Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $6,992,000.00 at 6% interest rate for a $6,992,000.00 home, you need to have a monthly payment of $54,975.22 ~ $107,415.22. You will make a total of 600 payments and you will pay off your mortgage on 2064/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $2,696,682.62 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $36,806.22 | 6% | 600 months | $22,083,733.91 | $15,091,733.91 |
| 50 years | Bi-Weekly | $18,403.11 | 6% | 512 months | $19,387,051.29 | $12,395,051.29 |
| 45 years | Monthly | $37,497.02 | 6% | 540 months | $20,248,389.16 | $13,256,389.16 |
| 45 years | Bi-Weekly | $18,748.51 | 6% | 461 months | $17,888,456.65 | $10,896,456.65 |
| 40 years | Monthly | $38,470.94 | 6% | 480 months | $18,466,050.12 | $11,474,050.12 |
| 40 years | Bi-Weekly | $19,235.47 | 6% | 409 months | $16,435,830.18 | $9,443,830.18 |
| 35 years | Monthly | $39,867.66 | 6% | 420 months | $16,744,419.04 | $9,752,419.04 |
| 35 years | Bi-Weekly | $19,933.83 | 6% | 358 months | $15,034,079.33 | $8,042,079.33 |
| 30 years | Monthly | $41,920.57 | 6% | 360 months | $15,091,406.18 | $8,099,406.18 |
| 30 years | Bi-Weekly | $20,960.29 | 6% | 307 months | $13,688,054.92 | $6,696,054.92 |
| 25 years | Monthly | $45,049.55 | 6% | 300 months | $13,514,866.20 | $6,522,866.20 |
| 25 years | Bi-Weekly | $22,524.78 | 6% | 256 months | $12,402,408.58 | $5,410,408.58 |
| 20 years | Monthly | $50,092.86 | 6% | 240 months | $12,022,286.31 | $5,030,286.31 |
| 20 years | Bi-Weekly | $25,046.43 | 6% | 205 months | $11,181,438.95 | $4,189,438.95 |
| 15 years | Monthly | $59,002.47 | 6% | 180 months | $10,620,444.50 | $3,628,444.50 |
| 15 years | Bi-Weekly | $29,501.24 | 6% | 154 months | $10,028,934.99 | $3,036,934.99 |
| 10 years | Monthly | $77,625.53 | 6% | 120 months | $9,315,064.19 | $2,323,064.19 |
| 10 years | Bi-Weekly | $38,812.77 | 6% | 103 months | $8,948,026.75 | $1,956,026.75 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/10 | $1,846.22 | $34,960.00 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,990,153.78 |
| 2 | 2014/11 | $1,855.45 | $34,950.77 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,988,298.32 |
| 3 | 2014/12 | $1,864.73 | $34,941.49 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,986,433.59 |
| 4 | 2015/01 | $1,874.06 | $34,932.17 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,984,559.54 |
| 5 | 2015/02 | $1,883.43 | $34,922.80 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,982,676.11 |
| 6 | 2015/03 | $1,892.84 | $34,913.38 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,980,783.27 |
| 7 | 2015/04 | $1,902.31 | $34,903.92 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,978,880.96 |
| 8 | 2015/05 | $1,911.82 | $34,894.40 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,976,969.14 |
| 9 | 2015/06 | $1,921.38 | $34,884.85 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,975,047.76 |
| 10 | 2015/07 | $1,930.98 | $34,875.24 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,973,116.78 |
| 11 | 2015/08 | $1,940.64 | $34,865.58 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,971,176.14 |
| 12 | 2015/09 | $1,950.34 | $34,855.88 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,969,225.80 |
| 13 | 2015/10 | $1,960.09 | $34,846.13 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,967,265.70 |
| 14 | 2015/11 | $1,969.89 | $34,836.33 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,965,295.81 |
| 15 | 2015/12 | $1,979.74 | $34,826.48 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,963,316.07 |
| 16 | 2016/01 | $1,989.64 | $34,816.58 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,961,326.42 |
| 17 | 2016/02 | $1,999.59 | $34,806.63 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,959,326.83 |
| 18 | 2016/03 | $2,009.59 | $34,796.63 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,957,317.24 |
| 19 | 2016/04 | $2,019.64 | $34,786.59 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,955,297.61 |
| 20 | 2016/05 | $2,029.74 | $34,776.49 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,953,267.87 |
| 21 | 2016/06 | $2,039.88 | $34,766.34 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,951,227.99 |
| 22 | 2016/07 | $2,050.08 | $34,756.14 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,949,177.90 |
| 23 | 2016/08 | $2,060.33 | $34,745.89 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,947,117.57 |
| 24 | 2016/09 | $2,070.64 | $34,735.59 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,945,046.93 |
| 25 | 2016/10 | $2,080.99 | $34,725.23 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,942,965.95 |
| 26 | 2016/11 | $2,091.39 | $34,714.83 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,940,874.55 |
| 27 | 2016/12 | $2,101.85 | $34,704.37 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,938,772.70 |
| 28 | 2017/01 | $2,112.36 | $34,693.86 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,936,660.34 |
| 29 | 2017/02 | $2,122.92 | $34,683.30 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,934,537.42 |
| 30 | 2017/03 | $2,133.54 | $34,672.69 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,932,403.88 |
| 31 | 2017/04 | $2,144.20 | $34,662.02 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,930,259.68 |
| 32 | 2017/05 | $2,154.92 | $34,651.30 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,928,104.76 |
| 33 | 2017/06 | $2,165.70 | $34,640.52 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,925,939.06 |
| 34 | 2017/07 | $2,176.53 | $34,629.70 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,923,762.53 |
| 35 | 2017/08 | $2,187.41 | $34,618.81 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,921,575.12 |
| 36 | 2017/09 | $2,198.35 | $34,607.88 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,919,376.77 |
| 37 | 2017/10 | $2,209.34 | $34,596.88 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,917,167.43 |
| 38 | 2017/11 | $2,220.39 | $34,585.84 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,914,947.05 |
| 39 | 2017/12 | $2,231.49 | $34,574.74 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,912,715.56 |
| 40 | 2018/01 | $2,242.65 | $34,563.58 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,910,472.91 |
| 41 | 2018/02 | $2,253.86 | $34,552.36 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,908,219.05 |
| 42 | 2018/03 | $2,265.13 | $34,541.10 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,905,953.93 |
| 43 | 2018/04 | $2,276.45 | $34,529.77 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,903,677.47 |
| 44 | 2018/05 | $2,287.84 | $34,518.39 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,901,389.64 |
| 45 | 2018/06 | $2,299.28 | $34,506.95 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,899,090.36 |
| 46 | 2018/07 | $2,310.77 | $34,495.45 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,896,779.59 |
| 47 | 2018/08 | $2,322.33 | $34,483.90 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,894,457.26 |
| 48 | 2018/09 | $2,333.94 | $34,472.29 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,892,123.33 |
| 49 | 2018/10 | $2,345.61 | $34,460.62 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,889,777.72 |
| 50 | 2018/11 | $2,357.33 | $34,448.89 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,887,420.39 |
| 51 | 2018/12 | $2,369.12 | $34,437.10 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,885,051.27 |
| 52 | 2019/01 | $2,380.97 | $34,425.26 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,882,670.30 |
| 53 | 2019/02 | $2,392.87 | $34,413.35 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,880,277.43 |
| 54 | 2019/03 | $2,404.84 | $34,401.39 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,877,872.59 |
| 55 | 2019/04 | $2,416.86 | $34,389.36 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,875,455.73 |
| 56 | 2019/05 | $2,428.94 | $34,377.28 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,873,026.79 |
| 57 | 2019/06 | $2,441.09 | $34,365.13 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,870,585.70 |
| 58 | 2019/07 | $2,453.29 | $34,352.93 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,868,132.40 |
| 59 | 2019/08 | $2,465.56 | $34,340.66 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,865,666.84 |
| 60 | 2019/09 | $2,477.89 | $34,328.33 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,863,188.95 |
| 61 | 2019/10 | $2,490.28 | $34,315.94 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,860,698.67 |
| 62 | 2019/11 | $2,502.73 | $34,303.49 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,858,195.94 |
| 63 | 2019/12 | $2,515.24 | $34,290.98 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,855,680.70 |
| 64 | 2020/01 | $2,527.82 | $34,278.40 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,853,152.88 |
| 65 | 2020/02 | $2,540.46 | $34,265.76 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,850,612.42 |
| 66 | 2020/03 | $2,553.16 | $34,253.06 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,848,059.26 |
| 67 | 2020/04 | $2,565.93 | $34,240.30 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,845,493.33 |
| 68 | 2020/05 | $2,578.76 | $34,227.47 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,842,914.58 |
| 69 | 2020/06 | $2,591.65 | $34,214.57 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,840,322.93 |
| 70 | 2020/07 | $2,604.61 | $34,201.61 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,837,718.32 |
| 71 | 2020/08 | $2,617.63 | $34,188.59 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,835,100.69 |
| 72 | 2020/09 | $2,630.72 | $34,175.50 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,832,469.97 |
| 73 | 2020/10 | $2,643.87 | $34,162.35 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,829,826.09 |
| 74 | 2020/11 | $2,657.09 | $34,149.13 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,827,169.00 |
| 75 | 2020/12 | $2,670.38 | $34,135.85 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,824,498.62 |
| 76 | 2021/01 | $2,683.73 | $34,122.49 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,821,814.89 |
| 77 | 2021/02 | $2,697.15 | $34,109.07 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,819,117.74 |
| 78 | 2021/03 | $2,710.63 | $34,095.59 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,816,407.11 |
| 79 | 2021/04 | $2,724.19 | $34,082.04 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,813,682.92 |
| 80 | 2021/05 | $2,737.81 | $34,068.41 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,810,945.11 |
| 81 | 2021/06 | $2,751.50 | $34,054.73 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,808,193.62 |
| 82 | 2021/07 | $2,765.26 | $34,040.97 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,805,428.36 |
| 83 | 2021/08 | $2,779.08 | $34,027.14 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,802,649.28 |
| 84 | 2021/09 | $2,792.98 | $34,013.25 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,799,856.30 |
| 85 | 2021/10 | $2,806.94 | $33,999.28 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,797,049.36 |
| 86 | 2021/11 | $2,820.98 | $33,985.25 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,794,228.38 |
| 87 | 2021/12 | $2,835.08 | $33,971.14 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,791,393.30 |
| 88 | 2022/01 | $2,849.26 | $33,956.97 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,788,544.05 |
| 89 | 2022/02 | $2,863.50 | $33,942.72 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,785,680.54 |
| 90 | 2022/03 | $2,877.82 | $33,928.40 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,782,802.72 |
| 91 | 2022/04 | $2,892.21 | $33,914.01 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,779,910.51 |
| 92 | 2022/05 | $2,906.67 | $33,899.55 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,777,003.84 |
| 93 | 2022/06 | $2,921.20 | $33,885.02 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,774,082.64 |
| 94 | 2022/07 | $2,935.81 | $33,870.41 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,771,146.83 |
| 95 | 2022/08 | $2,950.49 | $33,855.73 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,768,196.34 |
| 96 | 2022/09 | $2,965.24 | $33,840.98 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,765,231.10 |
| 97 | 2022/10 | $2,980.07 | $33,826.16 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,762,251.03 |
| 98 | 2022/11 | $2,994.97 | $33,811.26 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,759,256.06 |
| 99 | 2022/12 | $3,009.94 | $33,796.28 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,756,246.12 |
| 100 | 2023/01 | $3,024.99 | $33,781.23 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,753,221.13 |
| 101 | 2023/02 | $3,040.12 | $33,766.11 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,750,181.01 |
| 102 | 2023/03 | $3,055.32 | $33,750.91 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,747,125.69 |
| 103 | 2023/04 | $3,070.59 | $33,735.63 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,744,055.10 |
| 104 | 2023/05 | $3,085.95 | $33,720.28 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,740,969.15 |
| 105 | 2023/06 | $3,101.38 | $33,704.85 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,737,867.77 |
| 106 | 2023/07 | $3,116.88 | $33,689.34 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,734,750.89 |
| 107 | 2023/08 | $3,132.47 | $33,673.75 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,731,618.42 |
| 108 | 2023/09 | $3,148.13 | $33,658.09 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,728,470.29 |
| 109 | 2023/10 | $3,163.87 | $33,642.35 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,725,306.42 |
| 110 | 2023/11 | $3,179.69 | $33,626.53 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,722,126.72 |
| 111 | 2023/12 | $3,195.59 | $33,610.63 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,718,931.13 |
| 112 | 2024/01 | $3,211.57 | $33,594.66 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,715,719.57 |
| 113 | 2024/02 | $3,227.63 | $33,578.60 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,712,491.94 |
| 114 | 2024/03 | $3,243.76 | $33,562.46 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,709,248.18 |
| 115 | 2024/04 | $3,259.98 | $33,546.24 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,705,988.20 |
| 116 | 2024/05 | $3,276.28 | $33,529.94 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,702,711.91 |
| 117 | 2024/06 | $3,292.66 | $33,513.56 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,699,419.25 |
| 118 | 2024/07 | $3,309.13 | $33,497.10 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,696,110.12 |
| 119 | 2024/08 | $3,325.67 | $33,480.55 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,692,784.45 |
| 120 | 2024/09 | $3,342.30 | $33,463.92 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,689,442.15 |
| 121 | 2024/10 | $3,359.01 | $33,447.21 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,686,083.14 |
| 122 | 2024/11 | $3,375.81 | $33,430.42 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,682,707.33 |
| 123 | 2024/12 | $3,392.69 | $33,413.54 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,679,314.64 |
| 124 | 2025/01 | $3,409.65 | $33,396.57 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,675,904.99 |
| 125 | 2025/02 | $3,426.70 | $33,379.52 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,672,478.30 |
| 126 | 2025/03 | $3,443.83 | $33,362.39 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,669,034.46 |
| 127 | 2025/04 | $3,461.05 | $33,345.17 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,665,573.41 |
| 128 | 2025/05 | $3,478.36 | $33,327.87 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,662,095.06 |
| 129 | 2025/06 | $3,495.75 | $33,310.48 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,658,599.31 |
| 130 | 2025/07 | $3,513.23 | $33,293.00 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,655,086.08 |
| 131 | 2025/08 | $3,530.79 | $33,275.43 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,651,555.29 |
| 132 | 2025/09 | $3,548.45 | $33,257.78 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,648,006.84 |
| 133 | 2025/10 | $3,566.19 | $33,240.03 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,644,440.65 |
| 134 | 2025/11 | $3,584.02 | $33,222.20 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,640,856.63 |
| 135 | 2025/12 | $3,601.94 | $33,204.28 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,637,254.69 |
| 136 | 2026/01 | $3,619.95 | $33,186.27 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,633,634.74 |
| 137 | 2026/02 | $3,638.05 | $33,168.17 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,629,996.69 |
| 138 | 2026/03 | $3,656.24 | $33,149.98 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,626,340.45 |
| 139 | 2026/04 | $3,674.52 | $33,131.70 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,622,665.93 |
| 140 | 2026/05 | $3,692.89 | $33,113.33 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,618,973.04 |
| 141 | 2026/06 | $3,711.36 | $33,094.87 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,615,261.68 |
| 142 | 2026/07 | $3,729.91 | $33,076.31 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,611,531.77 |
| 143 | 2026/08 | $3,748.56 | $33,057.66 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,607,783.20 |
| 144 | 2026/09 | $3,767.31 | $33,038.92 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,604,015.90 |
| 145 | 2026/10 | $3,786.14 | $33,020.08 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,600,229.75 |
| 146 | 2026/11 | $3,805.07 | $33,001.15 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,596,424.68 |
| 147 | 2026/12 | $3,824.10 | $32,982.12 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,592,600.58 |
| 148 | 2027/01 | $3,843.22 | $32,963.00 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,588,757.36 |
| 149 | 2027/02 | $3,862.44 | $32,943.79 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,584,894.92 |
| 150 | 2027/03 | $3,881.75 | $32,924.47 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,581,013.17 |
| 151 | 2027/04 | $3,901.16 | $32,905.07 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,577,112.02 |
| 152 | 2027/05 | $3,920.66 | $32,885.56 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,573,191.35 |
| 153 | 2027/06 | $3,940.27 | $32,865.96 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,569,251.09 |
| 154 | 2027/07 | $3,959.97 | $32,846.26 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,565,291.12 |
| 155 | 2027/08 | $3,979.77 | $32,826.46 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,561,311.35 |
| 156 | 2027/09 | $3,999.67 | $32,806.56 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,557,311.68 |
| 157 | 2027/10 | $4,019.66 | $32,786.56 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,553,292.02 |
| 158 | 2027/11 | $4,039.76 | $32,766.46 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,549,252.26 |
| 159 | 2027/12 | $4,059.96 | $32,746.26 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,545,192.29 |
| 160 | 2028/01 | $4,080.26 | $32,725.96 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,541,112.03 |
| 161 | 2028/02 | $4,100.66 | $32,705.56 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,537,011.37 |
| 162 | 2028/03 | $4,121.17 | $32,685.06 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,532,890.20 |
| 163 | 2028/04 | $4,141.77 | $32,664.45 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,528,748.43 |
| 164 | 2028/05 | $4,162.48 | $32,643.74 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,524,585.95 |
| 165 | 2028/06 | $4,183.29 | $32,622.93 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,520,402.66 |
| 166 | 2028/07 | $4,204.21 | $32,602.01 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,516,198.45 |
| 167 | 2028/08 | $4,225.23 | $32,580.99 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,511,973.22 |
| 168 | 2028/09 | $4,246.36 | $32,559.87 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,507,726.86 |
| 169 | 2028/10 | $4,267.59 | $32,538.63 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,503,459.27 |
| 170 | 2028/11 | $4,288.93 | $32,517.30 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,499,170.34 |
| 171 | 2028/12 | $4,310.37 | $32,495.85 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,494,859.97 |
| 172 | 2029/01 | $4,331.92 | $32,474.30 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,490,528.05 |
| 173 | 2029/02 | $4,353.58 | $32,452.64 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,486,174.46 |
| 174 | 2029/03 | $4,375.35 | $32,430.87 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,481,799.11 |
| 175 | 2029/04 | $4,397.23 | $32,409.00 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,477,401.89 |
| 176 | 2029/05 | $4,419.21 | $32,387.01 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,472,982.67 |
| 177 | 2029/06 | $4,441.31 | $32,364.91 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,468,541.36 |
| 178 | 2029/07 | $4,463.52 | $32,342.71 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,464,077.85 |
| 179 | 2029/08 | $4,485.83 | $32,320.39 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,459,592.01 |
| 180 | 2029/09 | $4,508.26 | $32,297.96 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,455,083.75 |
| 181 | 2029/10 | $4,530.80 | $32,275.42 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,450,552.94 |
| 182 | 2029/11 | $4,553.46 | $32,252.76 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,445,999.49 |
| 183 | 2029/12 | $4,576.23 | $32,230.00 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,441,423.26 |
| 184 | 2030/01 | $4,599.11 | $32,207.12 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,436,824.15 |
| 185 | 2030/02 | $4,622.10 | $32,184.12 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,432,202.05 |
| 186 | 2030/03 | $4,645.21 | $32,161.01 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,427,556.84 |
| 187 | 2030/04 | $4,668.44 | $32,137.78 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,422,888.40 |
| 188 | 2030/05 | $4,691.78 | $32,114.44 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,418,196.62 |
| 189 | 2030/06 | $4,715.24 | $32,090.98 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,413,481.38 |
| 190 | 2030/07 | $4,738.82 | $32,067.41 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,408,742.56 |
| 191 | 2030/08 | $4,762.51 | $32,043.71 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,403,980.05 |
| 192 | 2030/09 | $4,786.32 | $32,019.90 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,399,193.73 |
| 193 | 2030/10 | $4,810.25 | $31,995.97 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,394,383.47 |
| 194 | 2030/11 | $4,834.31 | $31,971.92 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,389,549.17 |
| 195 | 2030/12 | $4,858.48 | $31,947.75 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,384,690.69 |
| 196 | 2031/01 | $4,882.77 | $31,923.45 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,379,807.92 |
| 197 | 2031/02 | $4,907.18 | $31,899.04 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,374,900.74 |
| 198 | 2031/03 | $4,931.72 | $31,874.50 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,369,969.02 |
| 199 | 2031/04 | $4,956.38 | $31,849.85 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,365,012.64 |
| 200 | 2031/05 | $4,981.16 | $31,825.06 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,360,031.48 |
| 201 | 2031/06 | $5,006.07 | $31,800.16 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,355,025.41 |
| 202 | 2031/07 | $5,031.10 | $31,775.13 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,349,994.32 |
| 203 | 2031/08 | $5,056.25 | $31,749.97 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,344,938.07 |
| 204 | 2031/09 | $5,081.53 | $31,724.69 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,339,856.53 |
| 205 | 2031/10 | $5,106.94 | $31,699.28 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,334,749.59 |
| 206 | 2031/11 | $5,132.48 | $31,673.75 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,329,617.12 |
| 207 | 2031/12 | $5,158.14 | $31,648.09 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,324,458.98 |
| 208 | 2032/01 | $5,183.93 | $31,622.29 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,319,275.05 |
| 209 | 2032/02 | $5,209.85 | $31,596.38 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,314,065.20 |
| 210 | 2032/03 | $5,235.90 | $31,570.33 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,308,829.31 |
| 211 | 2032/04 | $5,262.08 | $31,544.15 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,303,567.23 |
| 212 | 2032/05 | $5,288.39 | $31,517.84 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,298,278.84 |
| 213 | 2032/06 | $5,314.83 | $31,491.39 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,292,964.01 |
| 214 | 2032/07 | $5,341.40 | $31,464.82 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,287,622.61 |
| 215 | 2032/08 | $5,368.11 | $31,438.11 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,282,254.50 |
| 216 | 2032/09 | $5,394.95 | $31,411.27 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,276,859.55 |
| 217 | 2032/10 | $5,421.93 | $31,384.30 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,271,437.62 |
| 218 | 2032/11 | $5,449.04 | $31,357.19 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,265,988.59 |
| 219 | 2032/12 | $5,476.28 | $31,329.94 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,260,512.31 |
| 220 | 2033/01 | $5,503.66 | $31,302.56 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,255,008.65 |
| 221 | 2033/02 | $5,531.18 | $31,275.04 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,249,477.47 |
| 222 | 2033/03 | $5,558.84 | $31,247.39 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,243,918.63 |
| 223 | 2033/04 | $5,586.63 | $31,219.59 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,238,332.00 |
| 224 | 2033/05 | $5,614.56 | $31,191.66 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,232,717.44 |
| 225 | 2033/06 | $5,642.64 | $31,163.59 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,227,074.80 |
| 226 | 2033/07 | $5,670.85 | $31,135.37 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,221,403.95 |
| 227 | 2033/08 | $5,699.20 | $31,107.02 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,215,704.75 |
| 228 | 2033/09 | $5,727.70 | $31,078.52 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,209,977.05 |
| 229 | 2033/10 | $5,756.34 | $31,049.89 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,204,220.71 |
| 230 | 2033/11 | $5,785.12 | $31,021.10 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,198,435.59 |
| 231 | 2033/12 | $5,814.05 | $30,992.18 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,192,621.55 |
| 232 | 2034/01 | $5,843.12 | $30,963.11 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,186,778.43 |
| 233 | 2034/02 | $5,872.33 | $30,933.89 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,180,906.10 |
| 234 | 2034/03 | $5,901.69 | $30,904.53 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,175,004.41 |
| 235 | 2034/04 | $5,931.20 | $30,875.02 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,169,073.21 |
| 236 | 2034/05 | $5,960.86 | $30,845.37 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,163,112.35 |
| 237 | 2034/06 | $5,990.66 | $30,815.56 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,157,121.69 |
| 238 | 2034/07 | $6,020.61 | $30,785.61 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,151,101.07 |
| 239 | 2034/08 | $6,050.72 | $30,755.51 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,145,050.36 |
| 240 | 2034/09 | $6,080.97 | $30,725.25 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,138,969.39 |
| 241 | 2034/10 | $6,111.38 | $30,694.85 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,132,858.01 |
| 242 | 2034/11 | $6,141.93 | $30,664.29 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,126,716.08 |
| 243 | 2034/12 | $6,172.64 | $30,633.58 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,120,543.43 |
| 244 | 2035/01 | $6,203.51 | $30,602.72 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,114,339.93 |
| 245 | 2035/02 | $6,234.52 | $30,571.70 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,108,105.40 |
| 246 | 2035/03 | $6,265.70 | $30,540.53 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,101,839.71 |
| 247 | 2035/04 | $6,297.02 | $30,509.20 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,095,542.68 |
| 248 | 2035/05 | $6,328.51 | $30,477.71 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,089,214.17 |
| 249 | 2035/06 | $6,360.15 | $30,446.07 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,082,854.02 |
| 250 | 2035/07 | $6,391.95 | $30,414.27 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,076,462.07 |
| 251 | 2035/08 | $6,423.91 | $30,382.31 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,070,038.15 |
| 252 | 2035/09 | $6,456.03 | $30,350.19 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,063,582.12 |
| 253 | 2035/10 | $6,488.31 | $30,317.91 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,057,093.81 |
| 254 | 2035/11 | $6,520.75 | $30,285.47 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,050,573.06 |
| 255 | 2035/12 | $6,553.36 | $30,252.87 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,044,019.70 |
| 256 | 2036/01 | $6,586.12 | $30,220.10 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,037,433.57 |
| 257 | 2036/02 | $6,619.06 | $30,187.17 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,030,814.52 |
| 258 | 2036/03 | $6,652.15 | $30,154.07 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,024,162.37 |
| 259 | 2036/04 | $6,685.41 | $30,120.81 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,017,476.96 |
| 260 | 2036/05 | $6,718.84 | $30,087.38 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,010,758.12 |
| 261 | 2036/06 | $6,752.43 | $30,053.79 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $6,004,005.68 |
| 262 | 2036/07 | $6,786.19 | $30,020.03 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,997,219.49 |
| 263 | 2036/08 | $6,820.13 | $29,986.10 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,990,399.36 |
| 264 | 2036/09 | $6,854.23 | $29,952.00 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,983,545.14 |
| 265 | 2036/10 | $6,888.50 | $29,917.73 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,976,656.64 |
| 266 | 2036/11 | $6,922.94 | $29,883.28 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,969,733.70 |
| 267 | 2036/12 | $6,957.55 | $29,848.67 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,962,776.15 |
| 268 | 2037/01 | $6,992.34 | $29,813.88 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,955,783.80 |
| 269 | 2037/02 | $7,027.30 | $29,778.92 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,948,756.50 |
| 270 | 2037/03 | $7,062.44 | $29,743.78 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,941,694.06 |
| 271 | 2037/04 | $7,097.75 | $29,708.47 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,934,596.31 |
| 272 | 2037/05 | $7,133.24 | $29,672.98 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,927,463.06 |
| 273 | 2037/06 | $7,168.91 | $29,637.32 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,920,294.16 |
| 274 | 2037/07 | $7,204.75 | $29,601.47 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,913,089.40 |
| 275 | 2037/08 | $7,240.78 | $29,565.45 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,905,848.63 |
| 276 | 2037/09 | $7,276.98 | $29,529.24 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,898,571.65 |
| 277 | 2037/10 | $7,313.36 | $29,492.86 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,891,258.28 |
| 278 | 2037/11 | $7,349.93 | $29,456.29 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,883,908.35 |
| 279 | 2037/12 | $7,386.68 | $29,419.54 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,876,521.67 |
| 280 | 2038/01 | $7,423.61 | $29,382.61 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,869,098.05 |
| 281 | 2038/02 | $7,460.73 | $29,345.49 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,861,637.32 |
| 282 | 2038/03 | $7,498.04 | $29,308.19 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,854,139.28 |
| 283 | 2038/04 | $7,535.53 | $29,270.70 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,846,603.76 |
| 284 | 2038/05 | $7,573.20 | $29,233.02 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,839,030.55 |
| 285 | 2038/06 | $7,611.07 | $29,195.15 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,831,419.48 |
| 286 | 2038/07 | $7,649.13 | $29,157.10 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,823,770.36 |
| 287 | 2038/08 | $7,687.37 | $29,118.85 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,816,082.99 |
| 288 | 2038/09 | $7,725.81 | $29,080.41 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,808,357.18 |
| 289 | 2038/10 | $7,764.44 | $29,041.79 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,800,592.74 |
| 290 | 2038/11 | $7,803.26 | $29,002.96 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,792,789.48 |
| 291 | 2038/12 | $7,842.28 | $28,963.95 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,784,947.21 |
| 292 | 2039/01 | $7,881.49 | $28,924.74 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,777,065.72 |
| 293 | 2039/02 | $7,920.89 | $28,885.33 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,769,144.82 |
| 294 | 2039/03 | $7,960.50 | $28,845.72 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,761,184.32 |
| 295 | 2039/04 | $8,000.30 | $28,805.92 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,753,184.02 |
| 296 | 2039/05 | $8,040.30 | $28,765.92 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,745,143.72 |
| 297 | 2039/06 | $8,080.50 | $28,725.72 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,737,063.22 |
| 298 | 2039/07 | $8,120.91 | $28,685.32 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,728,942.31 |
| 299 | 2039/08 | $8,161.51 | $28,644.71 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,720,780.80 |
| 300 | 2039/09 | $8,202.32 | $28,603.90 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,712,578.48 |
| 301 | 2039/10 | $8,243.33 | $28,562.89 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,704,335.15 |
| 302 | 2039/11 | $8,284.55 | $28,521.68 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,696,050.60 |
| 303 | 2039/12 | $8,325.97 | $28,480.25 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,687,724.63 |
| 304 | 2040/01 | $8,367.60 | $28,438.62 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,679,357.03 |
| 305 | 2040/02 | $8,409.44 | $28,396.79 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,670,947.59 |
| 306 | 2040/03 | $8,451.49 | $28,354.74 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,662,496.11 |
| 307 | 2040/04 | $8,493.74 | $28,312.48 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,654,002.36 |
| 308 | 2040/05 | $8,536.21 | $28,270.01 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,645,466.15 |
| 309 | 2040/06 | $8,578.89 | $28,227.33 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,636,887.26 |
| 310 | 2040/07 | $8,621.79 | $28,184.44 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,628,265.47 |
| 311 | 2040/08 | $8,664.90 | $28,141.33 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,619,600.58 |
| 312 | 2040/09 | $8,708.22 | $28,098.00 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,610,892.36 |
| 313 | 2040/10 | $8,751.76 | $28,054.46 | $52,440.00 | $17,480.00 | $689.00 | $107,415.22 | $5,602,140.59 |
| 314 | 2040/11 | $8,795.52 | $28,010.70 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,593,345.07 |
| 315 | 2040/12 | $8,839.50 | $27,966.73 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,584,505.58 |
| 316 | 2041/01 | $8,883.70 | $27,922.53 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,575,621.88 |
| 317 | 2041/02 | $8,928.11 | $27,878.11 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,566,693.77 |
| 318 | 2041/03 | $8,972.75 | $27,833.47 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,557,721.01 |
| 319 | 2041/04 | $9,017.62 | $27,788.61 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,548,703.39 |
| 320 | 2041/05 | $9,062.71 | $27,743.52 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,539,640.69 |
| 321 | 2041/06 | $9,108.02 | $27,698.20 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,530,532.67 |
| 322 | 2041/07 | $9,153.56 | $27,652.66 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,521,379.11 |
| 323 | 2041/08 | $9,199.33 | $27,606.90 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,512,179.78 |
| 324 | 2041/09 | $9,245.32 | $27,560.90 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,502,934.46 |
| 325 | 2041/10 | $9,291.55 | $27,514.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,493,642.91 |
| 326 | 2041/11 | $9,338.01 | $27,468.21 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,484,304.90 |
| 327 | 2041/12 | $9,384.70 | $27,421.52 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,474,920.20 |
| 328 | 2042/01 | $9,431.62 | $27,374.60 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,465,488.58 |
| 329 | 2042/02 | $9,478.78 | $27,327.44 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,456,009.80 |
| 330 | 2042/03 | $9,526.17 | $27,280.05 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,446,483.62 |
| 331 | 2042/04 | $9,573.81 | $27,232.42 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,436,909.82 |
| 332 | 2042/05 | $9,621.67 | $27,184.55 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,427,288.14 |
| 333 | 2042/06 | $9,669.78 | $27,136.44 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,417,618.36 |
| 334 | 2042/07 | $9,718.13 | $27,088.09 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,407,900.23 |
| 335 | 2042/08 | $9,766.72 | $27,039.50 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,398,133.51 |
| 336 | 2042/09 | $9,815.56 | $26,990.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,388,317.95 |
| 337 | 2042/10 | $9,864.63 | $26,941.59 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,378,453.32 |
| 338 | 2042/11 | $9,913.96 | $26,892.27 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,368,539.36 |
| 339 | 2042/12 | $9,963.53 | $26,842.70 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,358,575.83 |
| 340 | 2043/01 | $10,013.34 | $26,792.88 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,348,562.49 |
| 341 | 2043/02 | $10,063.41 | $26,742.81 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,338,499.08 |
| 342 | 2043/03 | $10,113.73 | $26,692.50 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,328,385.35 |
| 343 | 2043/04 | $10,164.30 | $26,641.93 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,318,221.06 |
| 344 | 2043/05 | $10,215.12 | $26,591.11 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,308,005.94 |
| 345 | 2043/06 | $10,266.19 | $26,540.03 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,297,739.74 |
| 346 | 2043/07 | $10,317.52 | $26,488.70 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,287,422.22 |
| 347 | 2043/08 | $10,369.11 | $26,437.11 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,277,053.11 |
| 348 | 2043/09 | $10,420.96 | $26,385.27 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,266,632.15 |
| 349 | 2043/10 | $10,473.06 | $26,333.16 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,256,159.09 |
| 350 | 2043/11 | $10,525.43 | $26,280.80 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,245,633.66 |
| 351 | 2043/12 | $10,578.05 | $26,228.17 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,235,055.61 |
| 352 | 2044/01 | $10,630.95 | $26,175.28 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,224,424.66 |
| 353 | 2044/02 | $10,684.10 | $26,122.12 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,213,740.56 |
| 354 | 2044/03 | $10,737.52 | $26,068.70 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,203,003.04 |
| 355 | 2044/04 | $10,791.21 | $26,015.02 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,192,211.83 |
| 356 | 2044/05 | $10,845.16 | $25,961.06 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,181,366.67 |
| 357 | 2044/06 | $10,899.39 | $25,906.83 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,170,467.28 |
| 358 | 2044/07 | $10,953.89 | $25,852.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,159,513.39 |
| 359 | 2044/08 | $11,008.66 | $25,797.57 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,148,504.73 |
| 360 | 2044/09 | $11,063.70 | $25,742.52 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,137,441.04 |
| 361 | 2044/10 | $11,119.02 | $25,687.21 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,126,322.02 |
| 362 | 2044/11 | $11,174.61 | $25,631.61 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,115,147.40 |
| 363 | 2044/12 | $11,230.49 | $25,575.74 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,103,916.92 |
| 364 | 2045/01 | $11,286.64 | $25,519.58 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,092,630.28 |
| 365 | 2045/02 | $11,343.07 | $25,463.15 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,081,287.21 |
| 366 | 2045/03 | $11,399.79 | $25,406.44 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,069,887.42 |
| 367 | 2045/04 | $11,456.79 | $25,349.44 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,058,430.63 |
| 368 | 2045/05 | $11,514.07 | $25,292.15 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,046,916.56 |
| 369 | 2045/06 | $11,571.64 | $25,234.58 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,035,344.92 |
| 370 | 2045/07 | $11,629.50 | $25,176.72 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,023,715.43 |
| 371 | 2045/08 | $11,687.65 | $25,118.58 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,012,027.78 |
| 372 | 2045/09 | $11,746.08 | $25,060.14 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $5,000,281.70 |
| 373 | 2045/10 | $11,804.81 | $25,001.41 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,988,476.88 |
| 374 | 2045/11 | $11,863.84 | $24,942.38 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,976,613.04 |
| 375 | 2045/12 | $11,923.16 | $24,883.07 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,964,689.88 |
| 376 | 2046/01 | $11,982.77 | $24,823.45 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,952,707.11 |
| 377 | 2046/02 | $12,042.69 | $24,763.54 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,940,664.42 |
| 378 | 2046/03 | $12,102.90 | $24,703.32 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,928,561.52 |
| 379 | 2046/04 | $12,163.42 | $24,642.81 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,916,398.11 |
| 380 | 2046/05 | $12,224.23 | $24,581.99 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,904,173.87 |
| 381 | 2046/06 | $12,285.35 | $24,520.87 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,891,888.52 |
| 382 | 2046/07 | $12,346.78 | $24,459.44 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,879,541.74 |
| 383 | 2046/08 | $12,408.51 | $24,397.71 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,867,133.22 |
| 384 | 2046/09 | $12,470.56 | $24,335.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,854,662.67 |
| 385 | 2046/10 | $12,532.91 | $24,273.31 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,842,129.76 |
| 386 | 2046/11 | $12,595.57 | $24,210.65 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,829,534.18 |
| 387 | 2046/12 | $12,658.55 | $24,147.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,816,875.63 |
| 388 | 2047/01 | $12,721.85 | $24,084.38 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,804,153.79 |
| 389 | 2047/02 | $12,785.45 | $24,020.77 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,791,368.33 |
| 390 | 2047/03 | $12,849.38 | $23,956.84 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,778,518.95 |
| 391 | 2047/04 | $12,913.63 | $23,892.59 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,765,605.32 |
| 392 | 2047/05 | $12,978.20 | $23,828.03 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,752,627.12 |
| 393 | 2047/06 | $13,043.09 | $23,763.14 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,739,584.04 |
| 394 | 2047/07 | $13,108.30 | $23,697.92 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,726,475.73 |
| 395 | 2047/08 | $13,173.84 | $23,632.38 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,713,301.89 |
| 396 | 2047/09 | $13,239.71 | $23,566.51 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,700,062.18 |
| 397 | 2047/10 | $13,305.91 | $23,500.31 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,686,756.26 |
| 398 | 2047/11 | $13,372.44 | $23,433.78 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,673,383.82 |
| 399 | 2047/12 | $13,439.30 | $23,366.92 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,659,944.52 |
| 400 | 2048/01 | $13,506.50 | $23,299.72 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,646,438.02 |
| 401 | 2048/02 | $13,574.03 | $23,232.19 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,632,863.98 |
| 402 | 2048/03 | $13,641.90 | $23,164.32 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,619,222.08 |
| 403 | 2048/04 | $13,710.11 | $23,096.11 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,605,511.97 |
| 404 | 2048/05 | $13,778.66 | $23,027.56 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,591,733.30 |
| 405 | 2048/06 | $13,847.56 | $22,958.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,577,885.75 |
| 406 | 2048/07 | $13,916.79 | $22,889.43 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,563,968.95 |
| 407 | 2048/08 | $13,986.38 | $22,819.84 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,549,982.57 |
| 408 | 2048/09 | $14,056.31 | $22,749.91 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,535,926.26 |
| 409 | 2048/10 | $14,126.59 | $22,679.63 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,521,799.67 |
| 410 | 2048/11 | $14,197.22 | $22,609.00 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,507,602.45 |
| 411 | 2048/12 | $14,268.21 | $22,538.01 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,493,334.24 |
| 412 | 2049/01 | $14,339.55 | $22,466.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,478,994.68 |
| 413 | 2049/02 | $14,411.25 | $22,394.97 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,464,583.44 |
| 414 | 2049/03 | $14,483.31 | $22,322.92 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,450,100.13 |
| 415 | 2049/04 | $14,555.72 | $22,250.50 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,435,544.41 |
| 416 | 2049/05 | $14,628.50 | $22,177.72 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,420,915.91 |
| 417 | 2049/06 | $14,701.64 | $22,104.58 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,406,214.26 |
| 418 | 2049/07 | $14,775.15 | $22,031.07 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,391,439.11 |
| 419 | 2049/08 | $14,849.03 | $21,957.20 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,376,590.08 |
| 420 | 2049/09 | $14,923.27 | $21,882.95 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,361,666.81 |
| 421 | 2049/10 | $14,997.89 | $21,808.33 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,346,668.92 |
| 422 | 2049/11 | $15,072.88 | $21,733.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,331,596.04 |
| 423 | 2049/12 | $15,148.24 | $21,657.98 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,316,447.80 |
| 424 | 2050/01 | $15,223.98 | $21,582.24 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,301,223.81 |
| 425 | 2050/02 | $15,300.10 | $21,506.12 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,285,923.71 |
| 426 | 2050/03 | $15,376.60 | $21,429.62 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,270,547.11 |
| 427 | 2050/04 | $15,453.49 | $21,352.74 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,255,093.62 |
| 428 | 2050/05 | $15,530.76 | $21,275.47 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,239,562.86 |
| 429 | 2050/06 | $15,608.41 | $21,197.81 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,223,954.45 |
| 430 | 2050/07 | $15,686.45 | $21,119.77 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,208,268.00 |
| 431 | 2050/08 | $15,764.88 | $21,041.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,192,503.12 |
| 432 | 2050/09 | $15,843.71 | $20,962.52 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,176,659.41 |
| 433 | 2050/10 | $15,922.93 | $20,883.30 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,160,736.49 |
| 434 | 2050/11 | $16,002.54 | $20,803.68 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,144,733.95 |
| 435 | 2050/12 | $16,082.55 | $20,723.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,128,651.39 |
| 436 | 2051/01 | $16,162.97 | $20,643.26 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,112,488.43 |
| 437 | 2051/02 | $16,243.78 | $20,562.44 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,096,244.64 |
| 438 | 2051/03 | $16,325.00 | $20,481.22 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,079,919.64 |
| 439 | 2051/04 | $16,406.62 | $20,399.60 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,063,513.02 |
| 440 | 2051/05 | $16,488.66 | $20,317.57 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,047,024.36 |
| 441 | 2051/06 | $16,571.10 | $20,235.12 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,030,453.26 |
| 442 | 2051/07 | $16,653.96 | $20,152.27 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $4,013,799.30 |
| 443 | 2051/08 | $16,737.23 | $20,069.00 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,997,062.08 |
| 444 | 2051/09 | $16,820.91 | $19,985.31 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,980,241.16 |
| 445 | 2051/10 | $16,905.02 | $19,901.21 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,963,336.15 |
| 446 | 2051/11 | $16,989.54 | $19,816.68 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,946,346.60 |
| 447 | 2051/12 | $17,074.49 | $19,731.73 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,929,272.11 |
| 448 | 2052/01 | $17,159.86 | $19,646.36 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,912,112.25 |
| 449 | 2052/02 | $17,245.66 | $19,560.56 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,894,866.59 |
| 450 | 2052/03 | $17,331.89 | $19,474.33 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,877,534.70 |
| 451 | 2052/04 | $17,418.55 | $19,387.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,860,116.15 |
| 452 | 2052/05 | $17,505.64 | $19,300.58 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,842,610.51 |
| 453 | 2052/06 | $17,593.17 | $19,213.05 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,825,017.34 |
| 454 | 2052/07 | $17,681.14 | $19,125.09 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,807,336.20 |
| 455 | 2052/08 | $17,769.54 | $19,036.68 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,789,566.66 |
| 456 | 2052/09 | $17,858.39 | $18,947.83 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,771,708.27 |
| 457 | 2052/10 | $17,947.68 | $18,858.54 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,753,760.59 |
| 458 | 2052/11 | $18,037.42 | $18,768.80 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,735,723.17 |
| 459 | 2052/12 | $18,127.61 | $18,678.62 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,717,595.56 |
| 460 | 2053/01 | $18,218.25 | $18,587.98 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,699,377.31 |
| 461 | 2053/02 | $18,309.34 | $18,496.89 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,681,067.98 |
| 462 | 2053/03 | $18,400.88 | $18,405.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,662,667.09 |
| 463 | 2053/04 | $18,492.89 | $18,313.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,644,174.21 |
| 464 | 2053/05 | $18,585.35 | $18,220.87 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,625,588.85 |
| 465 | 2053/06 | $18,678.28 | $18,127.94 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,606,910.57 |
| 466 | 2053/07 | $18,771.67 | $18,034.55 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,588,138.90 |
| 467 | 2053/08 | $18,865.53 | $17,940.69 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,569,273.38 |
| 468 | 2053/09 | $18,959.86 | $17,846.37 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,550,313.52 |
| 469 | 2053/10 | $19,054.66 | $17,751.57 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,531,258.86 |
| 470 | 2053/11 | $19,149.93 | $17,656.29 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,512,108.93 |
| 471 | 2053/12 | $19,245.68 | $17,560.54 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,492,863.26 |
| 472 | 2054/01 | $19,341.91 | $17,464.32 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,473,521.35 |
| 473 | 2054/02 | $19,438.62 | $17,367.61 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,454,082.73 |
| 474 | 2054/03 | $19,535.81 | $17,270.41 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,434,546.92 |
| 475 | 2054/04 | $19,633.49 | $17,172.73 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,414,913.43 |
| 476 | 2054/05 | $19,731.66 | $17,074.57 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,395,181.78 |
| 477 | 2054/06 | $19,830.31 | $16,975.91 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,375,351.46 |
| 478 | 2054/07 | $19,929.47 | $16,876.76 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,355,422.00 |
| 479 | 2054/08 | $20,029.11 | $16,777.11 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,335,392.89 |
| 480 | 2054/09 | $20,129.26 | $16,676.96 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,315,263.63 |
| 481 | 2054/10 | $20,229.91 | $16,576.32 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,295,033.72 |
| 482 | 2054/11 | $20,331.05 | $16,475.17 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,274,702.67 |
| 483 | 2054/12 | $20,432.71 | $16,373.51 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,254,269.96 |
| 484 | 2055/01 | $20,534.87 | $16,271.35 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,233,735.08 |
| 485 | 2055/02 | $20,637.55 | $16,168.68 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,213,097.54 |
| 486 | 2055/03 | $20,740.74 | $16,065.49 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,192,356.80 |
| 487 | 2055/04 | $20,844.44 | $15,961.78 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,171,512.36 |
| 488 | 2055/05 | $20,948.66 | $15,857.56 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,150,563.70 |
| 489 | 2055/06 | $21,053.40 | $15,752.82 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,129,510.30 |
| 490 | 2055/07 | $21,158.67 | $15,647.55 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,108,351.62 |
| 491 | 2055/08 | $21,264.47 | $15,541.76 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,087,087.16 |
| 492 | 2055/09 | $21,370.79 | $15,435.44 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,065,716.37 |
| 493 | 2055/10 | $21,477.64 | $15,328.58 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,044,238.73 |
| 494 | 2055/11 | $21,585.03 | $15,221.19 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,022,653.70 |
| 495 | 2055/12 | $21,692.95 | $15,113.27 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $3,000,960.75 |
| 496 | 2056/01 | $21,801.42 | $15,004.80 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,979,159.33 |
| 497 | 2056/02 | $21,910.43 | $14,895.80 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,957,248.90 |
| 498 | 2056/03 | $22,019.98 | $14,786.24 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,935,228.92 |
| 499 | 2056/04 | $22,130.08 | $14,676.14 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,913,098.84 |
| 500 | 2056/05 | $22,240.73 | $14,565.49 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,890,858.11 |
| 501 | 2056/06 | $22,351.93 | $14,454.29 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,868,506.18 |
| 502 | 2056/07 | $22,463.69 | $14,342.53 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,846,042.49 |
| 503 | 2056/08 | $22,576.01 | $14,230.21 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,823,466.48 |
| 504 | 2056/09 | $22,688.89 | $14,117.33 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,800,777.59 |
| 505 | 2056/10 | $22,802.34 | $14,003.89 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,777,975.25 |
| 506 | 2056/11 | $22,916.35 | $13,889.88 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,755,058.90 |
| 507 | 2056/12 | $23,030.93 | $13,775.29 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,732,027.98 |
| 508 | 2057/01 | $23,146.08 | $13,660.14 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,708,881.89 |
| 509 | 2057/02 | $23,261.81 | $13,544.41 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,685,620.08 |
| 510 | 2057/03 | $23,378.12 | $13,428.10 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,662,241.96 |
| 511 | 2057/04 | $23,495.01 | $13,311.21 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,638,746.94 |
| 512 | 2057/05 | $23,612.49 | $13,193.73 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,615,134.45 |
| 513 | 2057/06 | $23,730.55 | $13,075.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,591,403.90 |
| 514 | 2057/07 | $23,849.20 | $12,957.02 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,567,554.70 |
| 515 | 2057/08 | $23,968.45 | $12,837.77 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,543,586.25 |
| 516 | 2057/09 | $24,088.29 | $12,717.93 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,519,497.96 |
| 517 | 2057/10 | $24,208.73 | $12,597.49 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,495,289.22 |
| 518 | 2057/11 | $24,329.78 | $12,476.45 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,470,959.45 |
| 519 | 2057/12 | $24,451.43 | $12,354.80 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,446,508.02 |
| 520 | 2058/01 | $24,573.68 | $12,232.54 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,421,934.34 |
| 521 | 2058/02 | $24,696.55 | $12,109.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,397,237.79 |
| 522 | 2058/03 | $24,820.03 | $11,986.19 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,372,417.75 |
| 523 | 2058/04 | $24,944.13 | $11,862.09 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,347,473.62 |
| 524 | 2058/05 | $25,068.86 | $11,737.37 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,322,404.76 |
| 525 | 2058/06 | $25,194.20 | $11,612.02 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,297,210.56 |
| 526 | 2058/07 | $25,320.17 | $11,486.05 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,271,890.39 |
| 527 | 2058/08 | $25,446.77 | $11,359.45 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,246,443.62 |
| 528 | 2058/09 | $25,574.01 | $11,232.22 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,220,869.62 |
| 529 | 2058/10 | $25,701.88 | $11,104.35 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,195,167.74 |
| 530 | 2058/11 | $25,830.38 | $10,975.84 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,169,337.36 |
| 531 | 2058/12 | $25,959.54 | $10,846.69 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,143,377.82 |
| 532 | 2059/01 | $26,089.33 | $10,716.89 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,117,288.49 |
| 533 | 2059/02 | $26,219.78 | $10,586.44 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,091,068.71 |
| 534 | 2059/03 | $26,350.88 | $10,455.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,064,717.83 |
| 535 | 2059/04 | $26,482.63 | $10,323.59 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,038,235.19 |
| 536 | 2059/05 | $26,615.05 | $10,191.18 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $2,011,620.15 |
| 537 | 2059/06 | $26,748.12 | $10,058.10 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,984,872.02 |
| 538 | 2059/07 | $26,881.86 | $9,924.36 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,957,990.16 |
| 539 | 2059/08 | $27,016.27 | $9,789.95 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,930,973.89 |
| 540 | 2059/09 | $27,151.35 | $9,654.87 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,903,822.53 |
| 541 | 2059/10 | $27,287.11 | $9,519.11 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,876,535.42 |
| 542 | 2059/11 | $27,423.55 | $9,382.68 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,849,111.88 |
| 543 | 2059/12 | $27,560.66 | $9,245.56 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,821,551.21 |
| 544 | 2060/01 | $27,698.47 | $9,107.76 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,793,852.75 |
| 545 | 2060/02 | $27,836.96 | $8,969.26 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,766,015.79 |
| 546 | 2060/03 | $27,976.14 | $8,830.08 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,738,039.64 |
| 547 | 2060/04 | $28,116.02 | $8,690.20 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,709,923.62 |
| 548 | 2060/05 | $28,256.61 | $8,549.62 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,681,667.01 |
| 549 | 2060/06 | $28,397.89 | $8,408.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,653,269.12 |
| 550 | 2060/07 | $28,539.88 | $8,266.35 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,624,729.25 |
| 551 | 2060/08 | $28,682.58 | $8,123.65 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,596,046.67 |
| 552 | 2060/09 | $28,825.99 | $7,980.23 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,567,220.68 |
| 553 | 2060/10 | $28,970.12 | $7,836.10 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,538,250.56 |
| 554 | 2060/11 | $29,114.97 | $7,691.25 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,509,135.59 |
| 555 | 2060/12 | $29,260.55 | $7,545.68 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,479,875.04 |
| 556 | 2061/01 | $29,406.85 | $7,399.38 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,450,468.20 |
| 557 | 2061/02 | $29,553.88 | $7,252.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,420,914.31 |
| 558 | 2061/03 | $29,701.65 | $7,104.57 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,391,212.66 |
| 559 | 2061/04 | $29,850.16 | $6,956.06 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,361,362.50 |
| 560 | 2061/05 | $29,999.41 | $6,806.81 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,331,363.09 |
| 561 | 2061/06 | $30,149.41 | $6,656.82 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,301,213.68 |
| 562 | 2061/07 | $30,300.15 | $6,506.07 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,270,913.53 |
| 563 | 2061/08 | $30,451.66 | $6,354.57 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,240,461.87 |
| 564 | 2061/09 | $30,603.91 | $6,202.31 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,209,857.96 |
| 565 | 2061/10 | $30,756.93 | $6,049.29 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,179,101.03 |
| 566 | 2061/11 | $30,910.72 | $5,895.51 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,148,190.31 |
| 567 | 2061/12 | $31,065.27 | $5,740.95 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,117,125.04 |
| 568 | 2062/01 | $31,220.60 | $5,585.63 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,085,904.44 |
| 569 | 2062/02 | $31,376.70 | $5,429.52 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,054,527.74 |
| 570 | 2062/03 | $31,533.58 | $5,272.64 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $1,022,994.15 |
| 571 | 2062/04 | $31,691.25 | $5,114.97 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $991,302.90 |
| 572 | 2062/05 | $31,849.71 | $4,956.51 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $959,453.19 |
| 573 | 2062/06 | $32,008.96 | $4,797.27 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $927,444.24 |
| 574 | 2062/07 | $32,169.00 | $4,637.22 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $895,275.23 |
| 575 | 2062/08 | $32,329.85 | $4,476.38 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $862,945.39 |
| 576 | 2062/09 | $32,491.50 | $4,314.73 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $830,453.89 |
| 577 | 2062/10 | $32,653.95 | $4,152.27 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $797,799.94 |
| 578 | 2062/11 | $32,817.22 | $3,989.00 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $764,982.71 |
| 579 | 2062/12 | $32,981.31 | $3,824.91 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $732,001.40 |
| 580 | 2063/01 | $33,146.22 | $3,660.01 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $698,855.19 |
| 581 | 2063/02 | $33,311.95 | $3,494.28 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $665,543.24 |
| 582 | 2063/03 | $33,478.51 | $3,327.72 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $632,064.73 |
| 583 | 2063/04 | $33,645.90 | $3,160.32 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $598,418.83 |
| 584 | 2063/05 | $33,814.13 | $2,992.09 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $564,604.70 |
| 585 | 2063/06 | $33,983.20 | $2,823.02 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $530,621.50 |
| 586 | 2063/07 | $34,153.12 | $2,653.11 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $496,468.39 |
| 587 | 2063/08 | $34,323.88 | $2,482.34 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $462,144.51 |
| 588 | 2063/09 | $34,495.50 | $2,310.72 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $427,649.01 |
| 589 | 2063/10 | $34,667.98 | $2,138.25 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $392,981.03 |
| 590 | 2063/11 | $34,841.32 | $1,964.91 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $358,139.71 |
| 591 | 2063/12 | $35,015.52 | $1,790.70 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $323,124.19 |
| 592 | 2064/01 | $35,190.60 | $1,615.62 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $287,933.58 |
| 593 | 2064/02 | $35,366.56 | $1,439.67 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $252,567.03 |
| 594 | 2064/03 | $35,543.39 | $1,262.84 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $217,023.64 |
| 595 | 2064/04 | $35,721.10 | $1,085.12 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $181,302.54 |
| 596 | 2064/05 | $35,899.71 | $906.51 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $145,402.82 |
| 597 | 2064/06 | $36,079.21 | $727.01 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $109,323.62 |
| 598 | 2064/07 | $36,259.61 | $546.62 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $73,064.01 |
| 599 | 2064/08 | $36,440.90 | $365.32 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $36,623.11 |
| 600 | 2064/09 | $36,623.11 | $183.12 | $0.00 | $17,480.00 | $689.00 | $54,975.22 | $0.00 |
| Totals | $6,992,000.00 | $15,091,733.91 | $16,413,720.00 | $10,488,000.00 | $413,400.00 | $49,398,853.91 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.