Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $637,000.00 at 4.5% interest rate for a $697,000.00 home, you need to have a monthly payment of $3,302.35 ~ $3,567.76. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $170,291.40 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,671.51 | 4.5% | 600 months | $1,662,907.69 | $965,907.69 |
| 50 years | Bi-Weekly | $1,335.76 | 4.5% | 512 months | $1,492,616.29 | $795,616.29 |
| 45 years | Monthly | $2,753.59 | 4.5% | 540 months | $1,546,936.17 | $849,936.17 |
| 45 years | Bi-Weekly | $1,376.80 | 4.5% | 461 months | $1,398,204.18 | $701,204.18 |
| 40 years | Monthly | $2,863.72 | 4.5% | 480 months | $1,434,583.33 | $737,583.33 |
| 40 years | Bi-Weekly | $1,431.86 | 4.5% | 409 months | $1,306,709.92 | $609,709.92 |
| 35 years | Monthly | $3,014.65 | 4.5% | 420 months | $1,326,151.06 | $629,151.06 |
| 35 years | Bi-Weekly | $1,507.33 | 4.5% | 358 months | $1,218,311.52 | $521,311.52 |
| 30 years | Monthly | $3,227.59 | 4.5% | 360 months | $1,221,930.75 | $524,930.75 |
| 30 years | Bi-Weekly | $1,613.80 | 4.5% | 307 months | $1,133,176.83 | $436,176.83 |
| 25 years | Monthly | $3,540.65 | 4.5% | 300 months | $1,122,195.87 | $425,195.87 |
| 25 years | Bi-Weekly | $1,770.33 | 4.5% | 256 months | $1,051,460.07 | $354,460.07 |
| 20 years | Monthly | $4,029.98 | 4.5% | 240 months | $1,027,194.37 | $330,194.37 |
| 20 years | Bi-Weekly | $2,014.99 | 4.5% | 205 months | $973,298.58 | $276,298.58 |
| 15 years | Monthly | $4,873.01 | 4.5% | 180 months | $937,141.30 | $240,141.30 |
| 15 years | Bi-Weekly | $2,436.51 | 4.5% | 154 months | $898,809.59 | $201,809.59 |
| 10 years | Monthly | $6,601.77 | 4.5% | 120 months | $852,212.00 | $155,212.00 |
| 10 years | Bi-Weekly | $3,300.89 | 4.5% | 103 months | $828,087.48 | $131,087.48 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $282.76 | $2,388.75 | $265.42 | $580.83 | $50.00 | $3,567.76 | $636,717.24 |
| 2 | 2016/12 | $283.82 | $2,387.69 | $265.42 | $580.83 | $50.00 | $3,567.76 | $636,433.41 |
| 3 | 2017/01 | $284.89 | $2,386.63 | $265.42 | $580.83 | $50.00 | $3,567.76 | $636,148.53 |
| 4 | 2017/03 | $285.96 | $2,385.56 | $265.42 | $580.83 | $50.00 | $3,567.76 | $635,862.57 |
| 5 | 2017/03 | $287.03 | $2,384.48 | $265.42 | $580.83 | $50.00 | $3,567.76 | $635,575.54 |
| 6 | 2017/04 | $288.10 | $2,383.41 | $265.42 | $580.83 | $50.00 | $3,567.76 | $635,287.44 |
| 7 | 2017/05 | $289.18 | $2,382.33 | $265.42 | $580.83 | $50.00 | $3,567.76 | $634,998.25 |
| 8 | 2017/06 | $290.27 | $2,381.24 | $265.42 | $580.83 | $50.00 | $3,567.76 | $634,707.98 |
| 9 | 2017/07 | $291.36 | $2,380.15 | $265.42 | $580.83 | $50.00 | $3,567.76 | $634,416.63 |
| 10 | 2017/08 | $292.45 | $2,379.06 | $265.42 | $580.83 | $50.00 | $3,567.76 | $634,124.18 |
| 11 | 2017/09 | $293.55 | $2,377.97 | $265.42 | $580.83 | $50.00 | $3,567.76 | $633,830.63 |
| 12 | 2017/10 | $294.65 | $2,376.86 | $265.42 | $580.83 | $50.00 | $3,567.76 | $633,535.98 |
| 13 | 2017/11 | $295.75 | $2,375.76 | $265.42 | $580.83 | $50.00 | $3,567.76 | $633,240.23 |
| 14 | 2017/12 | $296.86 | $2,374.65 | $265.42 | $580.83 | $50.00 | $3,567.76 | $632,943.37 |
| 15 | 2018/01 | $297.98 | $2,373.54 | $265.42 | $580.83 | $50.00 | $3,567.76 | $632,645.39 |
| 16 | 2018/03 | $299.09 | $2,372.42 | $265.42 | $580.83 | $50.00 | $3,567.76 | $632,346.30 |
| 17 | 2018/03 | $300.21 | $2,371.30 | $265.42 | $580.83 | $50.00 | $3,567.76 | $632,046.08 |
| 18 | 2018/04 | $301.34 | $2,370.17 | $265.42 | $580.83 | $50.00 | $3,567.76 | $631,744.74 |
| 19 | 2018/05 | $302.47 | $2,369.04 | $265.42 | $580.83 | $50.00 | $3,567.76 | $631,442.27 |
| 20 | 2018/06 | $303.60 | $2,367.91 | $265.42 | $580.83 | $50.00 | $3,567.76 | $631,138.67 |
| 21 | 2018/07 | $304.74 | $2,366.77 | $265.42 | $580.83 | $50.00 | $3,567.76 | $630,833.93 |
| 22 | 2018/08 | $305.89 | $2,365.63 | $265.42 | $580.83 | $50.00 | $3,567.76 | $630,528.04 |
| 23 | 2018/09 | $307.03 | $2,364.48 | $265.42 | $580.83 | $50.00 | $3,567.76 | $630,221.01 |
| 24 | 2018/10 | $308.18 | $2,363.33 | $265.42 | $580.83 | $50.00 | $3,567.76 | $629,912.82 |
| 25 | 2018/11 | $309.34 | $2,362.17 | $265.42 | $580.83 | $50.00 | $3,567.76 | $629,603.48 |
| 26 | 2018/12 | $310.50 | $2,361.01 | $265.42 | $580.83 | $50.00 | $3,567.76 | $629,292.98 |
| 27 | 2019/01 | $311.66 | $2,359.85 | $265.42 | $580.83 | $50.00 | $3,567.76 | $628,981.32 |
| 28 | 2019/03 | $312.83 | $2,358.68 | $265.42 | $580.83 | $50.00 | $3,567.76 | $628,668.49 |
| 29 | 2019/03 | $314.01 | $2,357.51 | $265.42 | $580.83 | $50.00 | $3,567.76 | $628,354.48 |
| 30 | 2019/04 | $315.18 | $2,356.33 | $265.42 | $580.83 | $50.00 | $3,567.76 | $628,039.30 |
| 31 | 2019/05 | $316.37 | $2,355.15 | $265.42 | $580.83 | $50.00 | $3,567.76 | $627,722.93 |
| 32 | 2019/06 | $317.55 | $2,353.96 | $265.42 | $580.83 | $50.00 | $3,567.76 | $627,405.38 |
| 33 | 2019/07 | $318.74 | $2,352.77 | $265.42 | $580.83 | $50.00 | $3,567.76 | $627,086.64 |
| 34 | 2019/08 | $319.94 | $2,351.57 | $265.42 | $580.83 | $50.00 | $3,567.76 | $626,766.70 |
| 35 | 2019/09 | $321.14 | $2,350.38 | $265.42 | $580.83 | $50.00 | $3,567.76 | $626,445.56 |
| 36 | 2019/10 | $322.34 | $2,349.17 | $265.42 | $580.83 | $50.00 | $3,567.76 | $626,123.22 |
| 37 | 2019/11 | $323.55 | $2,347.96 | $265.42 | $580.83 | $50.00 | $3,567.76 | $625,799.67 |
| 38 | 2019/12 | $324.76 | $2,346.75 | $265.42 | $580.83 | $50.00 | $3,567.76 | $625,474.91 |
| 39 | 2020/01 | $325.98 | $2,345.53 | $265.42 | $580.83 | $50.00 | $3,567.76 | $625,148.92 |
| 40 | 2020/02 | $327.20 | $2,344.31 | $265.42 | $580.83 | $50.00 | $3,567.76 | $624,821.72 |
| 41 | 2020/03 | $328.43 | $2,343.08 | $265.42 | $580.83 | $50.00 | $3,567.76 | $624,493.29 |
| 42 | 2020/04 | $329.66 | $2,341.85 | $265.42 | $580.83 | $50.00 | $3,567.76 | $624,163.63 |
| 43 | 2020/05 | $330.90 | $2,340.61 | $265.42 | $580.83 | $50.00 | $3,567.76 | $623,832.73 |
| 44 | 2020/06 | $332.14 | $2,339.37 | $265.42 | $580.83 | $50.00 | $3,567.76 | $623,500.59 |
| 45 | 2020/07 | $333.39 | $2,338.13 | $265.42 | $580.83 | $50.00 | $3,567.76 | $623,167.20 |
| 46 | 2020/08 | $334.64 | $2,336.88 | $265.42 | $580.83 | $50.00 | $3,567.76 | $622,832.56 |
| 47 | 2020/09 | $335.89 | $2,335.62 | $265.42 | $580.83 | $50.00 | $3,567.76 | $622,496.67 |
| 48 | 2020/10 | $337.15 | $2,334.36 | $265.42 | $580.83 | $50.00 | $3,567.76 | $622,159.52 |
| 49 | 2020/11 | $338.41 | $2,333.10 | $265.42 | $580.83 | $50.00 | $3,567.76 | $621,821.11 |
| 50 | 2020/12 | $339.68 | $2,331.83 | $265.42 | $580.83 | $50.00 | $3,567.76 | $621,481.43 |
| 51 | 2021/01 | $340.96 | $2,330.56 | $265.42 | $580.83 | $50.00 | $3,567.76 | $621,140.47 |
| 52 | 2021/03 | $342.24 | $2,329.28 | $265.42 | $580.83 | $50.00 | $3,567.76 | $620,798.23 |
| 53 | 2021/03 | $343.52 | $2,327.99 | $265.42 | $580.83 | $50.00 | $3,567.76 | $620,454.71 |
| 54 | 2021/04 | $344.81 | $2,326.71 | $265.42 | $580.83 | $50.00 | $3,567.76 | $620,109.90 |
| 55 | 2021/05 | $346.10 | $2,325.41 | $265.42 | $580.83 | $50.00 | $3,567.76 | $619,763.80 |
| 56 | 2021/06 | $347.40 | $2,324.11 | $265.42 | $580.83 | $50.00 | $3,567.76 | $619,416.41 |
| 57 | 2021/07 | $348.70 | $2,322.81 | $265.42 | $580.83 | $50.00 | $3,567.76 | $619,067.70 |
| 58 | 2021/08 | $350.01 | $2,321.50 | $265.42 | $580.83 | $50.00 | $3,567.76 | $618,717.70 |
| 59 | 2021/09 | $351.32 | $2,320.19 | $265.42 | $580.83 | $50.00 | $3,567.76 | $618,366.37 |
| 60 | 2021/10 | $352.64 | $2,318.87 | $265.42 | $580.83 | $50.00 | $3,567.76 | $618,013.73 |
| 61 | 2021/11 | $353.96 | $2,317.55 | $265.42 | $580.83 | $50.00 | $3,567.76 | $617,659.77 |
| 62 | 2021/12 | $355.29 | $2,316.22 | $265.42 | $580.83 | $50.00 | $3,567.76 | $617,304.49 |
| 63 | 2022/01 | $356.62 | $2,314.89 | $265.42 | $580.83 | $50.00 | $3,567.76 | $616,947.86 |
| 64 | 2022/03 | $357.96 | $2,313.55 | $265.42 | $580.83 | $50.00 | $3,567.76 | $616,589.91 |
| 65 | 2022/03 | $359.30 | $2,312.21 | $265.42 | $580.83 | $50.00 | $3,567.76 | $616,230.61 |
| 66 | 2022/04 | $360.65 | $2,310.86 | $265.42 | $580.83 | $50.00 | $3,567.76 | $615,869.96 |
| 67 | 2022/05 | $362.00 | $2,309.51 | $265.42 | $580.83 | $50.00 | $3,567.76 | $615,507.96 |
| 68 | 2022/06 | $363.36 | $2,308.15 | $265.42 | $580.83 | $50.00 | $3,567.76 | $615,144.60 |
| 69 | 2022/07 | $364.72 | $2,306.79 | $265.42 | $580.83 | $50.00 | $3,567.76 | $614,779.88 |
| 70 | 2022/08 | $366.09 | $2,305.42 | $265.42 | $580.83 | $50.00 | $3,567.76 | $614,413.79 |
| 71 | 2022/09 | $367.46 | $2,304.05 | $265.42 | $580.83 | $50.00 | $3,567.76 | $614,046.33 |
| 72 | 2022/10 | $368.84 | $2,302.67 | $265.42 | $580.83 | $50.00 | $3,567.76 | $613,677.49 |
| 73 | 2022/11 | $370.22 | $2,301.29 | $265.42 | $580.83 | $50.00 | $3,567.76 | $613,307.27 |
| 74 | 2022/12 | $371.61 | $2,299.90 | $265.42 | $580.83 | $50.00 | $3,567.76 | $612,935.66 |
| 75 | 2023/01 | $373.00 | $2,298.51 | $265.42 | $580.83 | $50.00 | $3,567.76 | $612,562.65 |
| 76 | 2023/03 | $374.40 | $2,297.11 | $265.42 | $580.83 | $50.00 | $3,567.76 | $612,188.25 |
| 77 | 2023/03 | $375.81 | $2,295.71 | $265.42 | $580.83 | $50.00 | $3,567.76 | $611,812.44 |
| 78 | 2023/04 | $377.22 | $2,294.30 | $265.42 | $580.83 | $50.00 | $3,567.76 | $611,435.23 |
| 79 | 2023/05 | $378.63 | $2,292.88 | $265.42 | $580.83 | $50.00 | $3,567.76 | $611,056.60 |
| 80 | 2023/06 | $380.05 | $2,291.46 | $265.42 | $580.83 | $50.00 | $3,567.76 | $610,676.55 |
| 81 | 2023/07 | $381.48 | $2,290.04 | $265.42 | $580.83 | $50.00 | $3,567.76 | $610,295.07 |
| 82 | 2023/08 | $382.91 | $2,288.61 | $265.42 | $580.83 | $50.00 | $3,567.76 | $609,912.16 |
| 83 | 2023/09 | $384.34 | $2,287.17 | $265.42 | $580.83 | $50.00 | $3,567.76 | $609,527.82 |
| 84 | 2023/10 | $385.78 | $2,285.73 | $265.42 | $580.83 | $50.00 | $3,567.76 | $609,142.04 |
| 85 | 2023/11 | $387.23 | $2,284.28 | $265.42 | $580.83 | $50.00 | $3,567.76 | $608,754.81 |
| 86 | 2023/12 | $388.68 | $2,282.83 | $265.42 | $580.83 | $50.00 | $3,567.76 | $608,366.13 |
| 87 | 2024/01 | $390.14 | $2,281.37 | $265.42 | $580.83 | $50.00 | $3,567.76 | $607,975.99 |
| 88 | 2024/02 | $391.60 | $2,279.91 | $265.42 | $580.83 | $50.00 | $3,567.76 | $607,584.38 |
| 89 | 2024/03 | $393.07 | $2,278.44 | $265.42 | $580.83 | $50.00 | $3,567.76 | $607,191.31 |
| 90 | 2024/04 | $394.55 | $2,276.97 | $265.42 | $580.83 | $50.00 | $3,567.76 | $606,796.77 |
| 91 | 2024/05 | $396.02 | $2,275.49 | $265.42 | $580.83 | $50.00 | $3,567.76 | $606,400.74 |
| 92 | 2024/06 | $397.51 | $2,274.00 | $265.42 | $580.83 | $50.00 | $3,567.76 | $606,003.23 |
| 93 | 2024/07 | $399.00 | $2,272.51 | $265.42 | $580.83 | $50.00 | $3,567.76 | $605,604.23 |
| 94 | 2024/08 | $400.50 | $2,271.02 | $265.42 | $580.83 | $50.00 | $3,567.76 | $605,203.73 |
| 95 | 2024/09 | $402.00 | $2,269.51 | $265.42 | $580.83 | $50.00 | $3,567.76 | $604,801.73 |
| 96 | 2024/10 | $403.51 | $2,268.01 | $265.42 | $580.83 | $50.00 | $3,567.76 | $604,398.23 |
| 97 | 2024/11 | $405.02 | $2,266.49 | $265.42 | $580.83 | $50.00 | $3,567.76 | $603,993.21 |
| 98 | 2024/12 | $406.54 | $2,264.97 | $265.42 | $580.83 | $50.00 | $3,567.76 | $603,586.67 |
| 99 | 2025/01 | $408.06 | $2,263.45 | $265.42 | $580.83 | $50.00 | $3,567.76 | $603,178.61 |
| 100 | 2025/03 | $409.59 | $2,261.92 | $265.42 | $580.83 | $50.00 | $3,567.76 | $602,769.01 |
| 101 | 2025/03 | $411.13 | $2,260.38 | $265.42 | $580.83 | $50.00 | $3,567.76 | $602,357.89 |
| 102 | 2025/04 | $412.67 | $2,258.84 | $265.42 | $580.83 | $50.00 | $3,567.76 | $601,945.21 |
| 103 | 2025/05 | $414.22 | $2,257.29 | $265.42 | $580.83 | $50.00 | $3,567.76 | $601,531.00 |
| 104 | 2025/06 | $415.77 | $2,255.74 | $265.42 | $580.83 | $50.00 | $3,567.76 | $601,115.22 |
| 105 | 2025/07 | $417.33 | $2,254.18 | $265.42 | $580.83 | $50.00 | $3,567.76 | $600,697.89 |
| 106 | 2025/08 | $418.90 | $2,252.62 | $265.42 | $580.83 | $50.00 | $3,567.76 | $600,279.00 |
| 107 | 2025/09 | $420.47 | $2,251.05 | $265.42 | $580.83 | $50.00 | $3,567.76 | $599,858.53 |
| 108 | 2025/10 | $422.04 | $2,249.47 | $265.42 | $580.83 | $50.00 | $3,567.76 | $599,436.49 |
| 109 | 2025/11 | $423.63 | $2,247.89 | $265.42 | $580.83 | $50.00 | $3,567.76 | $599,012.86 |
| 110 | 2025/12 | $425.21 | $2,246.30 | $265.42 | $580.83 | $50.00 | $3,567.76 | $598,587.65 |
| 111 | 2026/01 | $426.81 | $2,244.70 | $265.42 | $580.83 | $50.00 | $3,567.76 | $598,160.84 |
| 112 | 2026/03 | $428.41 | $2,243.10 | $265.42 | $580.83 | $50.00 | $3,567.76 | $597,732.43 |
| 113 | 2026/03 | $430.02 | $2,241.50 | $265.42 | $580.83 | $50.00 | $3,567.76 | $597,302.41 |
| 114 | 2026/04 | $431.63 | $2,239.88 | $265.42 | $580.83 | $50.00 | $3,567.76 | $596,870.78 |
| 115 | 2026/05 | $433.25 | $2,238.27 | $265.42 | $580.83 | $50.00 | $3,567.76 | $596,437.54 |
| 116 | 2026/06 | $434.87 | $2,236.64 | $265.42 | $580.83 | $50.00 | $3,567.76 | $596,002.66 |
| 117 | 2026/07 | $436.50 | $2,235.01 | $265.42 | $580.83 | $50.00 | $3,567.76 | $595,566.16 |
| 118 | 2026/08 | $438.14 | $2,233.37 | $265.42 | $580.83 | $50.00 | $3,567.76 | $595,128.02 |
| 119 | 2026/09 | $439.78 | $2,231.73 | $265.42 | $580.83 | $50.00 | $3,567.76 | $594,688.24 |
| 120 | 2026/10 | $441.43 | $2,230.08 | $265.42 | $580.83 | $50.00 | $3,567.76 | $594,246.81 |
| 121 | 2026/11 | $443.09 | $2,228.43 | $265.42 | $580.83 | $50.00 | $3,567.76 | $593,803.72 |
| 122 | 2026/12 | $444.75 | $2,226.76 | $265.42 | $580.83 | $50.00 | $3,567.76 | $593,358.97 |
| 123 | 2027/01 | $446.42 | $2,225.10 | $265.42 | $580.83 | $50.00 | $3,567.76 | $592,912.56 |
| 124 | 2027/03 | $448.09 | $2,223.42 | $265.42 | $580.83 | $50.00 | $3,567.76 | $592,464.46 |
| 125 | 2027/03 | $449.77 | $2,221.74 | $265.42 | $580.83 | $50.00 | $3,567.76 | $592,014.69 |
| 126 | 2027/04 | $451.46 | $2,220.06 | $265.42 | $580.83 | $50.00 | $3,567.76 | $591,563.24 |
| 127 | 2027/05 | $453.15 | $2,218.36 | $265.42 | $580.83 | $50.00 | $3,567.76 | $591,110.08 |
| 128 | 2027/06 | $454.85 | $2,216.66 | $265.42 | $580.83 | $50.00 | $3,567.76 | $590,655.23 |
| 129 | 2027/07 | $456.56 | $2,214.96 | $265.42 | $580.83 | $50.00 | $3,567.76 | $590,198.68 |
| 130 | 2027/08 | $458.27 | $2,213.25 | $265.42 | $580.83 | $50.00 | $3,567.76 | $589,740.41 |
| 131 | 2027/09 | $459.99 | $2,211.53 | $265.42 | $580.83 | $50.00 | $3,567.76 | $589,280.43 |
| 132 | 2027/10 | $461.71 | $2,209.80 | $265.42 | $580.83 | $50.00 | $3,567.76 | $588,818.71 |
| 133 | 2027/11 | $463.44 | $2,208.07 | $265.42 | $580.83 | $50.00 | $3,567.76 | $588,355.27 |
| 134 | 2027/12 | $465.18 | $2,206.33 | $265.42 | $580.83 | $50.00 | $3,567.76 | $587,890.09 |
| 135 | 2028/01 | $466.92 | $2,204.59 | $265.42 | $580.83 | $50.00 | $3,567.76 | $587,423.17 |
| 136 | 2028/02 | $468.68 | $2,202.84 | $265.42 | $580.83 | $50.00 | $3,567.76 | $586,954.49 |
| 137 | 2028/03 | $470.43 | $2,201.08 | $265.42 | $580.83 | $50.00 | $3,567.76 | $586,484.06 |
| 138 | 2028/04 | $472.20 | $2,199.32 | $265.42 | $580.83 | $50.00 | $3,567.76 | $586,011.86 |
| 139 | 2028/05 | $473.97 | $2,197.54 | $265.42 | $580.83 | $50.00 | $3,567.76 | $585,537.89 |
| 140 | 2028/06 | $475.75 | $2,195.77 | $265.42 | $580.83 | $50.00 | $3,567.76 | $585,062.14 |
| 141 | 2028/07 | $477.53 | $2,193.98 | $265.42 | $580.83 | $50.00 | $3,567.76 | $584,584.61 |
| 142 | 2028/08 | $479.32 | $2,192.19 | $265.42 | $580.83 | $50.00 | $3,567.76 | $584,105.29 |
| 143 | 2028/09 | $481.12 | $2,190.39 | $265.42 | $580.83 | $50.00 | $3,567.76 | $583,624.18 |
| 144 | 2028/10 | $482.92 | $2,188.59 | $265.42 | $580.83 | $50.00 | $3,567.76 | $583,141.25 |
| 145 | 2028/11 | $484.73 | $2,186.78 | $265.42 | $580.83 | $50.00 | $3,567.76 | $582,656.52 |
| 146 | 2028/12 | $486.55 | $2,184.96 | $265.42 | $580.83 | $50.00 | $3,567.76 | $582,169.97 |
| 147 | 2029/01 | $488.38 | $2,183.14 | $265.42 | $580.83 | $50.00 | $3,567.76 | $581,681.59 |
| 148 | 2029/03 | $490.21 | $2,181.31 | $265.42 | $580.83 | $50.00 | $3,567.76 | $581,191.39 |
| 149 | 2029/03 | $492.05 | $2,179.47 | $265.42 | $580.83 | $50.00 | $3,567.76 | $580,699.34 |
| 150 | 2029/04 | $493.89 | $2,177.62 | $265.42 | $580.83 | $50.00 | $3,567.76 | $580,205.45 |
| 151 | 2029/05 | $495.74 | $2,175.77 | $265.42 | $580.83 | $50.00 | $3,567.76 | $579,709.71 |
| 152 | 2029/06 | $497.60 | $2,173.91 | $265.42 | $580.83 | $50.00 | $3,567.76 | $579,212.11 |
| 153 | 2029/07 | $499.47 | $2,172.05 | $265.42 | $580.83 | $50.00 | $3,567.76 | $578,712.64 |
| 154 | 2029/08 | $501.34 | $2,170.17 | $265.42 | $580.83 | $50.00 | $3,567.76 | $578,211.30 |
| 155 | 2029/09 | $503.22 | $2,168.29 | $265.42 | $580.83 | $50.00 | $3,567.76 | $577,708.08 |
| 156 | 2029/10 | $505.11 | $2,166.41 | $265.42 | $580.83 | $50.00 | $3,567.76 | $577,202.97 |
| 157 | 2029/11 | $507.00 | $2,164.51 | $265.42 | $580.83 | $50.00 | $3,567.76 | $576,695.97 |
| 158 | 2029/12 | $508.90 | $2,162.61 | $265.42 | $580.83 | $50.00 | $3,567.76 | $576,187.07 |
| 159 | 2030/01 | $510.81 | $2,160.70 | $265.42 | $580.83 | $50.00 | $3,567.76 | $575,676.26 |
| 160 | 2030/03 | $512.73 | $2,158.79 | $265.42 | $580.83 | $50.00 | $3,567.76 | $575,163.53 |
| 161 | 2030/03 | $514.65 | $2,156.86 | $265.42 | $580.83 | $50.00 | $3,567.76 | $574,648.88 |
| 162 | 2030/04 | $516.58 | $2,154.93 | $265.42 | $580.83 | $50.00 | $3,567.76 | $574,132.30 |
| 163 | 2030/05 | $518.52 | $2,153.00 | $265.42 | $580.83 | $50.00 | $3,567.76 | $573,613.78 |
| 164 | 2030/06 | $520.46 | $2,151.05 | $265.42 | $580.83 | $50.00 | $3,567.76 | $573,093.32 |
| 165 | 2030/07 | $522.41 | $2,149.10 | $265.42 | $580.83 | $50.00 | $3,567.76 | $572,570.91 |
| 166 | 2030/08 | $524.37 | $2,147.14 | $265.42 | $580.83 | $50.00 | $3,567.76 | $572,046.54 |
| 167 | 2030/09 | $526.34 | $2,145.17 | $265.42 | $580.83 | $50.00 | $3,567.76 | $571,520.20 |
| 168 | 2030/10 | $528.31 | $2,143.20 | $265.42 | $580.83 | $50.00 | $3,567.76 | $570,991.89 |
| 169 | 2030/11 | $530.29 | $2,141.22 | $265.42 | $580.83 | $50.00 | $3,567.76 | $570,461.60 |
| 170 | 2030/12 | $532.28 | $2,139.23 | $265.42 | $580.83 | $50.00 | $3,567.76 | $569,929.31 |
| 171 | 2031/01 | $534.28 | $2,137.23 | $265.42 | $580.83 | $50.00 | $3,567.76 | $569,395.04 |
| 172 | 2031/03 | $536.28 | $2,135.23 | $265.42 | $580.83 | $50.00 | $3,567.76 | $568,858.75 |
| 173 | 2031/03 | $538.29 | $2,133.22 | $265.42 | $580.83 | $50.00 | $3,567.76 | $568,320.46 |
| 174 | 2031/04 | $540.31 | $2,131.20 | $265.42 | $580.83 | $50.00 | $3,567.76 | $567,780.15 |
| 175 | 2031/05 | $542.34 | $2,129.18 | $265.42 | $580.83 | $50.00 | $3,567.76 | $567,237.81 |
| 176 | 2031/06 | $544.37 | $2,127.14 | $265.42 | $580.83 | $50.00 | $3,567.76 | $566,693.44 |
| 177 | 2031/07 | $546.41 | $2,125.10 | $265.42 | $580.83 | $50.00 | $3,567.76 | $566,147.03 |
| 178 | 2031/08 | $548.46 | $2,123.05 | $265.42 | $580.83 | $50.00 | $3,567.76 | $565,598.57 |
| 179 | 2031/09 | $550.52 | $2,120.99 | $265.42 | $580.83 | $50.00 | $3,567.76 | $565,048.05 |
| 180 | 2031/10 | $552.58 | $2,118.93 | $265.42 | $580.83 | $50.00 | $3,567.76 | $564,495.47 |
| 181 | 2031/11 | $554.65 | $2,116.86 | $265.42 | $580.83 | $50.00 | $3,567.76 | $563,940.81 |
| 182 | 2031/12 | $556.73 | $2,114.78 | $265.42 | $580.83 | $50.00 | $3,567.76 | $563,384.08 |
| 183 | 2032/01 | $558.82 | $2,112.69 | $265.42 | $580.83 | $50.00 | $3,567.76 | $562,825.26 |
| 184 | 2032/02 | $560.92 | $2,110.59 | $265.42 | $580.83 | $50.00 | $3,567.76 | $562,264.34 |
| 185 | 2032/03 | $563.02 | $2,108.49 | $265.42 | $580.83 | $50.00 | $3,567.76 | $561,701.32 |
| 186 | 2032/04 | $565.13 | $2,106.38 | $265.42 | $580.83 | $50.00 | $3,567.76 | $561,136.18 |
| 187 | 2032/05 | $567.25 | $2,104.26 | $265.42 | $580.83 | $50.00 | $3,567.76 | $560,568.93 |
| 188 | 2032/06 | $569.38 | $2,102.13 | $265.42 | $580.83 | $50.00 | $3,567.76 | $559,999.55 |
| 189 | 2032/07 | $571.51 | $2,100.00 | $265.42 | $580.83 | $50.00 | $3,567.76 | $559,428.04 |
| 190 | 2032/08 | $573.66 | $2,097.86 | $265.42 | $580.83 | $50.00 | $3,567.76 | $558,854.38 |
| 191 | 2032/09 | $575.81 | $2,095.70 | $265.42 | $580.83 | $50.00 | $3,567.76 | $558,278.57 |
| 192 | 2032/10 | $577.97 | $2,093.54 | $265.42 | $580.83 | $50.00 | $3,567.76 | $557,700.60 |
| 193 | 2032/11 | $580.14 | $2,091.38 | $0.00 | $580.83 | $50.00 | $3,302.35 | $557,120.47 |
| 194 | 2032/12 | $582.31 | $2,089.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $556,538.16 |
| 195 | 2033/01 | $584.49 | $2,087.02 | $0.00 | $580.83 | $50.00 | $3,302.35 | $555,953.66 |
| 196 | 2033/03 | $586.69 | $2,084.83 | $0.00 | $580.83 | $50.00 | $3,302.35 | $555,366.97 |
| 197 | 2033/03 | $588.89 | $2,082.63 | $0.00 | $580.83 | $50.00 | $3,302.35 | $554,778.09 |
| 198 | 2033/04 | $591.09 | $2,080.42 | $0.00 | $580.83 | $50.00 | $3,302.35 | $554,186.99 |
| 199 | 2033/05 | $593.31 | $2,078.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $553,593.68 |
| 200 | 2033/06 | $595.54 | $2,075.98 | $0.00 | $580.83 | $50.00 | $3,302.35 | $552,998.14 |
| 201 | 2033/07 | $597.77 | $2,073.74 | $0.00 | $580.83 | $50.00 | $3,302.35 | $552,400.38 |
| 202 | 2033/08 | $600.01 | $2,071.50 | $0.00 | $580.83 | $50.00 | $3,302.35 | $551,800.36 |
| 203 | 2033/09 | $602.26 | $2,069.25 | $0.00 | $580.83 | $50.00 | $3,302.35 | $551,198.10 |
| 204 | 2033/10 | $604.52 | $2,066.99 | $0.00 | $580.83 | $50.00 | $3,302.35 | $550,593.58 |
| 205 | 2033/11 | $606.79 | $2,064.73 | $0.00 | $580.83 | $50.00 | $3,302.35 | $549,986.80 |
| 206 | 2033/12 | $609.06 | $2,062.45 | $0.00 | $580.83 | $50.00 | $3,302.35 | $549,377.73 |
| 207 | 2034/01 | $611.35 | $2,060.17 | $0.00 | $580.83 | $50.00 | $3,302.35 | $548,766.39 |
| 208 | 2034/03 | $613.64 | $2,057.87 | $0.00 | $580.83 | $50.00 | $3,302.35 | $548,152.75 |
| 209 | 2034/03 | $615.94 | $2,055.57 | $0.00 | $580.83 | $50.00 | $3,302.35 | $547,536.81 |
| 210 | 2034/04 | $618.25 | $2,053.26 | $0.00 | $580.83 | $50.00 | $3,302.35 | $546,918.56 |
| 211 | 2034/05 | $620.57 | $2,050.94 | $0.00 | $580.83 | $50.00 | $3,302.35 | $546,297.99 |
| 212 | 2034/06 | $622.90 | $2,048.62 | $0.00 | $580.83 | $50.00 | $3,302.35 | $545,675.09 |
| 213 | 2034/07 | $625.23 | $2,046.28 | $0.00 | $580.83 | $50.00 | $3,302.35 | $545,049.86 |
| 214 | 2034/08 | $627.58 | $2,043.94 | $0.00 | $580.83 | $50.00 | $3,302.35 | $544,422.29 |
| 215 | 2034/09 | $629.93 | $2,041.58 | $0.00 | $580.83 | $50.00 | $3,302.35 | $543,792.36 |
| 216 | 2034/10 | $632.29 | $2,039.22 | $0.00 | $580.83 | $50.00 | $3,302.35 | $543,160.07 |
| 217 | 2034/11 | $634.66 | $2,036.85 | $0.00 | $580.83 | $50.00 | $3,302.35 | $542,525.40 |
| 218 | 2034/12 | $637.04 | $2,034.47 | $0.00 | $580.83 | $50.00 | $3,302.35 | $541,888.36 |
| 219 | 2035/01 | $639.43 | $2,032.08 | $0.00 | $580.83 | $50.00 | $3,302.35 | $541,248.93 |
| 220 | 2035/03 | $641.83 | $2,029.68 | $0.00 | $580.83 | $50.00 | $3,302.35 | $540,607.10 |
| 221 | 2035/03 | $644.24 | $2,027.28 | $0.00 | $580.83 | $50.00 | $3,302.35 | $539,962.86 |
| 222 | 2035/04 | $646.65 | $2,024.86 | $0.00 | $580.83 | $50.00 | $3,302.35 | $539,316.21 |
| 223 | 2035/05 | $649.08 | $2,022.44 | $0.00 | $580.83 | $50.00 | $3,302.35 | $538,667.14 |
| 224 | 2035/06 | $651.51 | $2,020.00 | $0.00 | $580.83 | $50.00 | $3,302.35 | $538,015.62 |
| 225 | 2035/07 | $653.95 | $2,017.56 | $0.00 | $580.83 | $50.00 | $3,302.35 | $537,361.67 |
| 226 | 2035/08 | $656.41 | $2,015.11 | $0.00 | $580.83 | $50.00 | $3,302.35 | $536,705.26 |
| 227 | 2035/09 | $658.87 | $2,012.64 | $0.00 | $580.83 | $50.00 | $3,302.35 | $536,046.40 |
| 228 | 2035/10 | $661.34 | $2,010.17 | $0.00 | $580.83 | $50.00 | $3,302.35 | $535,385.06 |
| 229 | 2035/11 | $663.82 | $2,007.69 | $0.00 | $580.83 | $50.00 | $3,302.35 | $534,721.24 |
| 230 | 2035/12 | $666.31 | $2,005.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $534,054.93 |
| 231 | 2036/01 | $668.81 | $2,002.71 | $0.00 | $580.83 | $50.00 | $3,302.35 | $533,386.12 |
| 232 | 2036/02 | $671.31 | $2,000.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $532,714.81 |
| 233 | 2036/03 | $673.83 | $1,997.68 | $0.00 | $580.83 | $50.00 | $3,302.35 | $532,040.98 |
| 234 | 2036/04 | $676.36 | $1,995.15 | $0.00 | $580.83 | $50.00 | $3,302.35 | $531,364.62 |
| 235 | 2036/05 | $678.90 | $1,992.62 | $0.00 | $580.83 | $50.00 | $3,302.35 | $530,685.72 |
| 236 | 2036/06 | $681.44 | $1,990.07 | $0.00 | $580.83 | $50.00 | $3,302.35 | $530,004.28 |
| 237 | 2036/07 | $684.00 | $1,987.52 | $0.00 | $580.83 | $50.00 | $3,302.35 | $529,320.28 |
| 238 | 2036/08 | $686.56 | $1,984.95 | $0.00 | $580.83 | $50.00 | $3,302.35 | $528,633.72 |
| 239 | 2036/09 | $689.14 | $1,982.38 | $0.00 | $580.83 | $50.00 | $3,302.35 | $527,944.59 |
| 240 | 2036/10 | $691.72 | $1,979.79 | $0.00 | $580.83 | $50.00 | $3,302.35 | $527,252.86 |
| 241 | 2036/11 | $694.31 | $1,977.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $526,558.55 |
| 242 | 2036/12 | $696.92 | $1,974.59 | $0.00 | $580.83 | $50.00 | $3,302.35 | $525,861.63 |
| 243 | 2037/01 | $699.53 | $1,971.98 | $0.00 | $580.83 | $50.00 | $3,302.35 | $525,162.10 |
| 244 | 2037/03 | $702.15 | $1,969.36 | $0.00 | $580.83 | $50.00 | $3,302.35 | $524,459.95 |
| 245 | 2037/03 | $704.79 | $1,966.72 | $0.00 | $580.83 | $50.00 | $3,302.35 | $523,755.16 |
| 246 | 2037/04 | $707.43 | $1,964.08 | $0.00 | $580.83 | $50.00 | $3,302.35 | $523,047.73 |
| 247 | 2037/05 | $710.08 | $1,961.43 | $0.00 | $580.83 | $50.00 | $3,302.35 | $522,337.64 |
| 248 | 2037/06 | $712.75 | $1,958.77 | $0.00 | $580.83 | $50.00 | $3,302.35 | $521,624.90 |
| 249 | 2037/07 | $715.42 | $1,956.09 | $0.00 | $580.83 | $50.00 | $3,302.35 | $520,909.48 |
| 250 | 2037/08 | $718.10 | $1,953.41 | $0.00 | $580.83 | $50.00 | $3,302.35 | $520,191.37 |
| 251 | 2037/09 | $720.80 | $1,950.72 | $0.00 | $580.83 | $50.00 | $3,302.35 | $519,470.58 |
| 252 | 2037/10 | $723.50 | $1,948.01 | $0.00 | $580.83 | $50.00 | $3,302.35 | $518,747.08 |
| 253 | 2037/11 | $726.21 | $1,945.30 | $0.00 | $580.83 | $50.00 | $3,302.35 | $518,020.87 |
| 254 | 2037/12 | $728.93 | $1,942.58 | $0.00 | $580.83 | $50.00 | $3,302.35 | $517,291.93 |
| 255 | 2038/01 | $731.67 | $1,939.84 | $0.00 | $580.83 | $50.00 | $3,302.35 | $516,560.27 |
| 256 | 2038/03 | $734.41 | $1,937.10 | $0.00 | $580.83 | $50.00 | $3,302.35 | $515,825.85 |
| 257 | 2038/03 | $737.17 | $1,934.35 | $0.00 | $580.83 | $50.00 | $3,302.35 | $515,088.69 |
| 258 | 2038/04 | $739.93 | $1,931.58 | $0.00 | $580.83 | $50.00 | $3,302.35 | $514,348.76 |
| 259 | 2038/05 | $742.70 | $1,928.81 | $0.00 | $580.83 | $50.00 | $3,302.35 | $513,606.05 |
| 260 | 2038/06 | $745.49 | $1,926.02 | $0.00 | $580.83 | $50.00 | $3,302.35 | $512,860.56 |
| 261 | 2038/07 | $748.29 | $1,923.23 | $0.00 | $580.83 | $50.00 | $3,302.35 | $512,112.28 |
| 262 | 2038/08 | $751.09 | $1,920.42 | $0.00 | $580.83 | $50.00 | $3,302.35 | $511,361.19 |
| 263 | 2038/09 | $753.91 | $1,917.60 | $0.00 | $580.83 | $50.00 | $3,302.35 | $510,607.28 |
| 264 | 2038/10 | $756.74 | $1,914.78 | $0.00 | $580.83 | $50.00 | $3,302.35 | $509,850.54 |
| 265 | 2038/11 | $759.57 | $1,911.94 | $0.00 | $580.83 | $50.00 | $3,302.35 | $509,090.97 |
| 266 | 2038/12 | $762.42 | $1,909.09 | $0.00 | $580.83 | $50.00 | $3,302.35 | $508,328.55 |
| 267 | 2039/01 | $765.28 | $1,906.23 | $0.00 | $580.83 | $50.00 | $3,302.35 | $507,563.27 |
| 268 | 2039/03 | $768.15 | $1,903.36 | $0.00 | $580.83 | $50.00 | $3,302.35 | $506,795.12 |
| 269 | 2039/03 | $771.03 | $1,900.48 | $0.00 | $580.83 | $50.00 | $3,302.35 | $506,024.08 |
| 270 | 2039/04 | $773.92 | $1,897.59 | $0.00 | $580.83 | $50.00 | $3,302.35 | $505,250.16 |
| 271 | 2039/05 | $776.82 | $1,894.69 | $0.00 | $580.83 | $50.00 | $3,302.35 | $504,473.34 |
| 272 | 2039/06 | $779.74 | $1,891.78 | $0.00 | $580.83 | $50.00 | $3,302.35 | $503,693.60 |
| 273 | 2039/07 | $782.66 | $1,888.85 | $0.00 | $580.83 | $50.00 | $3,302.35 | $502,910.94 |
| 274 | 2039/08 | $785.60 | $1,885.92 | $0.00 | $580.83 | $50.00 | $3,302.35 | $502,125.34 |
| 275 | 2039/09 | $788.54 | $1,882.97 | $0.00 | $580.83 | $50.00 | $3,302.35 | $501,336.80 |
| 276 | 2039/10 | $791.50 | $1,880.01 | $0.00 | $580.83 | $50.00 | $3,302.35 | $500,545.30 |
| 277 | 2039/11 | $794.47 | $1,877.04 | $0.00 | $580.83 | $50.00 | $3,302.35 | $499,750.83 |
| 278 | 2039/12 | $797.45 | $1,874.07 | $0.00 | $580.83 | $50.00 | $3,302.35 | $498,953.38 |
| 279 | 2040/01 | $800.44 | $1,871.08 | $0.00 | $580.83 | $50.00 | $3,302.35 | $498,152.95 |
| 280 | 2040/02 | $803.44 | $1,868.07 | $0.00 | $580.83 | $50.00 | $3,302.35 | $497,349.51 |
| 281 | 2040/03 | $806.45 | $1,865.06 | $0.00 | $580.83 | $50.00 | $3,302.35 | $496,543.05 |
| 282 | 2040/04 | $809.48 | $1,862.04 | $0.00 | $580.83 | $50.00 | $3,302.35 | $495,733.58 |
| 283 | 2040/05 | $812.51 | $1,859.00 | $0.00 | $580.83 | $50.00 | $3,302.35 | $494,921.07 |
| 284 | 2040/06 | $815.56 | $1,855.95 | $0.00 | $580.83 | $50.00 | $3,302.35 | $494,105.51 |
| 285 | 2040/07 | $818.62 | $1,852.90 | $0.00 | $580.83 | $50.00 | $3,302.35 | $493,286.89 |
| 286 | 2040/08 | $821.69 | $1,849.83 | $0.00 | $580.83 | $50.00 | $3,302.35 | $492,465.20 |
| 287 | 2040/09 | $824.77 | $1,846.74 | $0.00 | $580.83 | $50.00 | $3,302.35 | $491,640.44 |
| 288 | 2040/10 | $827.86 | $1,843.65 | $0.00 | $580.83 | $50.00 | $3,302.35 | $490,812.57 |
| 289 | 2040/11 | $830.97 | $1,840.55 | $0.00 | $580.83 | $50.00 | $3,302.35 | $489,981.61 |
| 290 | 2040/12 | $834.08 | $1,837.43 | $0.00 | $580.83 | $50.00 | $3,302.35 | $489,147.53 |
| 291 | 2041/01 | $837.21 | $1,834.30 | $0.00 | $580.83 | $50.00 | $3,302.35 | $488,310.32 |
| 292 | 2041/03 | $840.35 | $1,831.16 | $0.00 | $580.83 | $50.00 | $3,302.35 | $487,469.97 |
| 293 | 2041/03 | $843.50 | $1,828.01 | $0.00 | $580.83 | $50.00 | $3,302.35 | $486,626.47 |
| 294 | 2041/04 | $846.66 | $1,824.85 | $0.00 | $580.83 | $50.00 | $3,302.35 | $485,779.80 |
| 295 | 2041/05 | $849.84 | $1,821.67 | $0.00 | $580.83 | $50.00 | $3,302.35 | $484,929.97 |
| 296 | 2041/06 | $853.03 | $1,818.49 | $0.00 | $580.83 | $50.00 | $3,302.35 | $484,076.94 |
| 297 | 2041/07 | $856.22 | $1,815.29 | $0.00 | $580.83 | $50.00 | $3,302.35 | $483,220.72 |
| 298 | 2041/08 | $859.44 | $1,812.08 | $0.00 | $580.83 | $50.00 | $3,302.35 | $482,361.28 |
| 299 | 2041/09 | $862.66 | $1,808.85 | $0.00 | $580.83 | $50.00 | $3,302.35 | $481,498.62 |
| 300 | 2041/10 | $865.89 | $1,805.62 | $0.00 | $580.83 | $50.00 | $3,302.35 | $480,632.73 |
| 301 | 2041/11 | $869.14 | $1,802.37 | $0.00 | $580.83 | $50.00 | $3,302.35 | $479,763.59 |
| 302 | 2041/12 | $872.40 | $1,799.11 | $0.00 | $580.83 | $50.00 | $3,302.35 | $478,891.19 |
| 303 | 2042/01 | $875.67 | $1,795.84 | $0.00 | $580.83 | $50.00 | $3,302.35 | $478,015.52 |
| 304 | 2042/03 | $878.95 | $1,792.56 | $0.00 | $580.83 | $50.00 | $3,302.35 | $477,136.56 |
| 305 | 2042/03 | $882.25 | $1,789.26 | $0.00 | $580.83 | $50.00 | $3,302.35 | $476,254.31 |
| 306 | 2042/04 | $885.56 | $1,785.95 | $0.00 | $580.83 | $50.00 | $3,302.35 | $475,368.75 |
| 307 | 2042/05 | $888.88 | $1,782.63 | $0.00 | $580.83 | $50.00 | $3,302.35 | $474,479.87 |
| 308 | 2042/06 | $892.21 | $1,779.30 | $0.00 | $580.83 | $50.00 | $3,302.35 | $473,587.66 |
| 309 | 2042/07 | $895.56 | $1,775.95 | $0.00 | $580.83 | $50.00 | $3,302.35 | $472,692.10 |
| 310 | 2042/08 | $898.92 | $1,772.60 | $0.00 | $580.83 | $50.00 | $3,302.35 | $471,793.18 |
| 311 | 2042/09 | $902.29 | $1,769.22 | $0.00 | $580.83 | $50.00 | $3,302.35 | $470,890.90 |
| 312 | 2042/10 | $905.67 | $1,765.84 | $0.00 | $580.83 | $50.00 | $3,302.35 | $469,985.22 |
| 313 | 2042/11 | $909.07 | $1,762.44 | $0.00 | $580.83 | $50.00 | $3,302.35 | $469,076.16 |
| 314 | 2042/12 | $912.48 | $1,759.04 | $0.00 | $580.83 | $50.00 | $3,302.35 | $468,163.68 |
| 315 | 2043/01 | $915.90 | $1,755.61 | $0.00 | $580.83 | $50.00 | $3,302.35 | $467,247.78 |
| 316 | 2043/03 | $919.33 | $1,752.18 | $0.00 | $580.83 | $50.00 | $3,302.35 | $466,328.45 |
| 317 | 2043/03 | $922.78 | $1,748.73 | $0.00 | $580.83 | $50.00 | $3,302.35 | $465,405.67 |
| 318 | 2043/04 | $926.24 | $1,745.27 | $0.00 | $580.83 | $50.00 | $3,302.35 | $464,479.42 |
| 319 | 2043/05 | $929.71 | $1,741.80 | $0.00 | $580.83 | $50.00 | $3,302.35 | $463,549.71 |
| 320 | 2043/06 | $933.20 | $1,738.31 | $0.00 | $580.83 | $50.00 | $3,302.35 | $462,616.51 |
| 321 | 2043/07 | $936.70 | $1,734.81 | $0.00 | $580.83 | $50.00 | $3,302.35 | $461,679.81 |
| 322 | 2043/08 | $940.21 | $1,731.30 | $0.00 | $580.83 | $50.00 | $3,302.35 | $460,739.59 |
| 323 | 2043/09 | $943.74 | $1,727.77 | $0.00 | $580.83 | $50.00 | $3,302.35 | $459,795.85 |
| 324 | 2043/10 | $947.28 | $1,724.23 | $0.00 | $580.83 | $50.00 | $3,302.35 | $458,848.58 |
| 325 | 2043/11 | $950.83 | $1,720.68 | $0.00 | $580.83 | $50.00 | $3,302.35 | $457,897.74 |
| 326 | 2043/12 | $954.40 | $1,717.12 | $0.00 | $580.83 | $50.00 | $3,302.35 | $456,943.35 |
| 327 | 2044/01 | $957.98 | $1,713.54 | $0.00 | $580.83 | $50.00 | $3,302.35 | $455,985.37 |
| 328 | 2044/02 | $961.57 | $1,709.95 | $0.00 | $580.83 | $50.00 | $3,302.35 | $455,023.81 |
| 329 | 2044/03 | $965.17 | $1,706.34 | $0.00 | $580.83 | $50.00 | $3,302.35 | $454,058.63 |
| 330 | 2044/04 | $968.79 | $1,702.72 | $0.00 | $580.83 | $50.00 | $3,302.35 | $453,089.84 |
| 331 | 2044/05 | $972.43 | $1,699.09 | $0.00 | $580.83 | $50.00 | $3,302.35 | $452,117.41 |
| 332 | 2044/06 | $976.07 | $1,695.44 | $0.00 | $580.83 | $50.00 | $3,302.35 | $451,141.34 |
| 333 | 2044/07 | $979.73 | $1,691.78 | $0.00 | $580.83 | $50.00 | $3,302.35 | $450,161.61 |
| 334 | 2044/08 | $983.41 | $1,688.11 | $0.00 | $580.83 | $50.00 | $3,302.35 | $449,178.20 |
| 335 | 2044/09 | $987.09 | $1,684.42 | $0.00 | $580.83 | $50.00 | $3,302.35 | $448,191.11 |
| 336 | 2044/10 | $990.80 | $1,680.72 | $0.00 | $580.83 | $50.00 | $3,302.35 | $447,200.31 |
| 337 | 2044/11 | $994.51 | $1,677.00 | $0.00 | $580.83 | $50.00 | $3,302.35 | $446,205.80 |
| 338 | 2044/12 | $998.24 | $1,673.27 | $0.00 | $580.83 | $50.00 | $3,302.35 | $445,207.56 |
| 339 | 2045/01 | $1,001.98 | $1,669.53 | $0.00 | $580.83 | $50.00 | $3,302.35 | $444,205.57 |
| 340 | 2045/03 | $1,005.74 | $1,665.77 | $0.00 | $580.83 | $50.00 | $3,302.35 | $443,199.83 |
| 341 | 2045/03 | $1,009.51 | $1,662.00 | $0.00 | $580.83 | $50.00 | $3,302.35 | $442,190.32 |
| 342 | 2045/04 | $1,013.30 | $1,658.21 | $0.00 | $580.83 | $50.00 | $3,302.35 | $441,177.02 |
| 343 | 2045/05 | $1,017.10 | $1,654.41 | $0.00 | $580.83 | $50.00 | $3,302.35 | $440,159.92 |
| 344 | 2045/06 | $1,020.91 | $1,650.60 | $0.00 | $580.83 | $50.00 | $3,302.35 | $439,139.01 |
| 345 | 2045/07 | $1,024.74 | $1,646.77 | $0.00 | $580.83 | $50.00 | $3,302.35 | $438,114.27 |
| 346 | 2045/08 | $1,028.58 | $1,642.93 | $0.00 | $580.83 | $50.00 | $3,302.35 | $437,085.68 |
| 347 | 2045/09 | $1,032.44 | $1,639.07 | $0.00 | $580.83 | $50.00 | $3,302.35 | $436,053.24 |
| 348 | 2045/10 | $1,036.31 | $1,635.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $435,016.93 |
| 349 | 2045/11 | $1,040.20 | $1,631.31 | $0.00 | $580.83 | $50.00 | $3,302.35 | $433,976.73 |
| 350 | 2045/12 | $1,044.10 | $1,627.41 | $0.00 | $580.83 | $50.00 | $3,302.35 | $432,932.63 |
| 351 | 2046/01 | $1,048.02 | $1,623.50 | $0.00 | $580.83 | $50.00 | $3,302.35 | $431,884.61 |
| 352 | 2046/03 | $1,051.95 | $1,619.57 | $0.00 | $580.83 | $50.00 | $3,302.35 | $430,832.67 |
| 353 | 2046/03 | $1,055.89 | $1,615.62 | $0.00 | $580.83 | $50.00 | $3,302.35 | $429,776.78 |
| 354 | 2046/04 | $1,059.85 | $1,611.66 | $0.00 | $580.83 | $50.00 | $3,302.35 | $428,716.93 |
| 355 | 2046/05 | $1,063.82 | $1,607.69 | $0.00 | $580.83 | $50.00 | $3,302.35 | $427,653.10 |
| 356 | 2046/06 | $1,067.81 | $1,603.70 | $0.00 | $580.83 | $50.00 | $3,302.35 | $426,585.29 |
| 357 | 2046/07 | $1,071.82 | $1,599.69 | $0.00 | $580.83 | $50.00 | $3,302.35 | $425,513.47 |
| 358 | 2046/08 | $1,075.84 | $1,595.68 | $0.00 | $580.83 | $50.00 | $3,302.35 | $424,437.63 |
| 359 | 2046/09 | $1,079.87 | $1,591.64 | $0.00 | $580.83 | $50.00 | $3,302.35 | $423,357.76 |
| 360 | 2046/10 | $1,083.92 | $1,587.59 | $0.00 | $580.83 | $50.00 | $3,302.35 | $422,273.84 |
| 361 | 2046/11 | $1,087.99 | $1,583.53 | $0.00 | $580.83 | $50.00 | $3,302.35 | $421,185.85 |
| 362 | 2046/12 | $1,092.07 | $1,579.45 | $0.00 | $580.83 | $50.00 | $3,302.35 | $420,093.79 |
| 363 | 2047/01 | $1,096.16 | $1,575.35 | $0.00 | $580.83 | $50.00 | $3,302.35 | $418,997.63 |
| 364 | 2047/03 | $1,100.27 | $1,571.24 | $0.00 | $580.83 | $50.00 | $3,302.35 | $417,897.35 |
| 365 | 2047/03 | $1,104.40 | $1,567.12 | $0.00 | $580.83 | $50.00 | $3,302.35 | $416,792.96 |
| 366 | 2047/04 | $1,108.54 | $1,562.97 | $0.00 | $580.83 | $50.00 | $3,302.35 | $415,684.42 |
| 367 | 2047/05 | $1,112.70 | $1,558.82 | $0.00 | $580.83 | $50.00 | $3,302.35 | $414,571.72 |
| 368 | 2047/06 | $1,116.87 | $1,554.64 | $0.00 | $580.83 | $50.00 | $3,302.35 | $413,454.85 |
| 369 | 2047/07 | $1,121.06 | $1,550.46 | $0.00 | $580.83 | $50.00 | $3,302.35 | $412,333.80 |
| 370 | 2047/08 | $1,125.26 | $1,546.25 | $0.00 | $580.83 | $50.00 | $3,302.35 | $411,208.53 |
| 371 | 2047/09 | $1,129.48 | $1,542.03 | $0.00 | $580.83 | $50.00 | $3,302.35 | $410,079.05 |
| 372 | 2047/10 | $1,133.72 | $1,537.80 | $0.00 | $580.83 | $50.00 | $3,302.35 | $408,945.34 |
| 373 | 2047/11 | $1,137.97 | $1,533.55 | $0.00 | $580.83 | $50.00 | $3,302.35 | $407,807.37 |
| 374 | 2047/12 | $1,142.24 | $1,529.28 | $0.00 | $580.83 | $50.00 | $3,302.35 | $406,665.13 |
| 375 | 2048/01 | $1,146.52 | $1,524.99 | $0.00 | $580.83 | $50.00 | $3,302.35 | $405,518.62 |
| 376 | 2048/02 | $1,150.82 | $1,520.69 | $0.00 | $580.83 | $50.00 | $3,302.35 | $404,367.80 |
| 377 | 2048/03 | $1,155.13 | $1,516.38 | $0.00 | $580.83 | $50.00 | $3,302.35 | $403,212.66 |
| 378 | 2048/04 | $1,159.47 | $1,512.05 | $0.00 | $580.83 | $50.00 | $3,302.35 | $402,053.20 |
| 379 | 2048/05 | $1,163.81 | $1,507.70 | $0.00 | $580.83 | $50.00 | $3,302.35 | $400,889.39 |
| 380 | 2048/06 | $1,168.18 | $1,503.34 | $0.00 | $580.83 | $50.00 | $3,302.35 | $399,721.21 |
| 381 | 2048/07 | $1,172.56 | $1,498.95 | $0.00 | $580.83 | $50.00 | $3,302.35 | $398,548.65 |
| 382 | 2048/08 | $1,176.96 | $1,494.56 | $0.00 | $580.83 | $50.00 | $3,302.35 | $397,371.69 |
| 383 | 2048/09 | $1,181.37 | $1,490.14 | $0.00 | $580.83 | $50.00 | $3,302.35 | $396,190.33 |
| 384 | 2048/10 | $1,185.80 | $1,485.71 | $0.00 | $580.83 | $50.00 | $3,302.35 | $395,004.53 |
| 385 | 2048/11 | $1,190.25 | $1,481.27 | $0.00 | $580.83 | $50.00 | $3,302.35 | $393,814.28 |
| 386 | 2048/12 | $1,194.71 | $1,476.80 | $0.00 | $580.83 | $50.00 | $3,302.35 | $392,619.57 |
| 387 | 2049/01 | $1,199.19 | $1,472.32 | $0.00 | $580.83 | $50.00 | $3,302.35 | $391,420.38 |
| 388 | 2049/03 | $1,203.69 | $1,467.83 | $0.00 | $580.83 | $50.00 | $3,302.35 | $390,216.70 |
| 389 | 2049/03 | $1,208.20 | $1,463.31 | $0.00 | $580.83 | $50.00 | $3,302.35 | $389,008.50 |
| 390 | 2049/04 | $1,212.73 | $1,458.78 | $0.00 | $580.83 | $50.00 | $3,302.35 | $387,795.76 |
| 391 | 2049/05 | $1,217.28 | $1,454.23 | $0.00 | $580.83 | $50.00 | $3,302.35 | $386,578.49 |
| 392 | 2049/06 | $1,221.84 | $1,449.67 | $0.00 | $580.83 | $50.00 | $3,302.35 | $385,356.64 |
| 393 | 2049/07 | $1,226.43 | $1,445.09 | $0.00 | $580.83 | $50.00 | $3,302.35 | $384,130.22 |
| 394 | 2049/08 | $1,231.02 | $1,440.49 | $0.00 | $580.83 | $50.00 | $3,302.35 | $382,899.19 |
| 395 | 2049/09 | $1,235.64 | $1,435.87 | $0.00 | $580.83 | $50.00 | $3,302.35 | $381,663.55 |
| 396 | 2049/10 | $1,240.27 | $1,431.24 | $0.00 | $580.83 | $50.00 | $3,302.35 | $380,423.28 |
| 397 | 2049/11 | $1,244.93 | $1,426.59 | $0.00 | $580.83 | $50.00 | $3,302.35 | $379,178.35 |
| 398 | 2049/12 | $1,249.59 | $1,421.92 | $0.00 | $580.83 | $50.00 | $3,302.35 | $377,928.76 |
| 399 | 2050/01 | $1,254.28 | $1,417.23 | $0.00 | $580.83 | $50.00 | $3,302.35 | $376,674.48 |
| 400 | 2050/03 | $1,258.98 | $1,412.53 | $0.00 | $580.83 | $50.00 | $3,302.35 | $375,415.49 |
| 401 | 2050/03 | $1,263.70 | $1,407.81 | $0.00 | $580.83 | $50.00 | $3,302.35 | $374,151.79 |
| 402 | 2050/04 | $1,268.44 | $1,403.07 | $0.00 | $580.83 | $50.00 | $3,302.35 | $372,883.35 |
| 403 | 2050/05 | $1,273.20 | $1,398.31 | $0.00 | $580.83 | $50.00 | $3,302.35 | $371,610.15 |
| 404 | 2050/06 | $1,277.97 | $1,393.54 | $0.00 | $580.83 | $50.00 | $3,302.35 | $370,332.17 |
| 405 | 2050/07 | $1,282.77 | $1,388.75 | $0.00 | $580.83 | $50.00 | $3,302.35 | $369,049.40 |
| 406 | 2050/08 | $1,287.58 | $1,383.94 | $0.00 | $580.83 | $50.00 | $3,302.35 | $367,761.83 |
| 407 | 2050/09 | $1,292.41 | $1,379.11 | $0.00 | $580.83 | $50.00 | $3,302.35 | $366,469.42 |
| 408 | 2050/10 | $1,297.25 | $1,374.26 | $0.00 | $580.83 | $50.00 | $3,302.35 | $365,172.17 |
| 409 | 2050/11 | $1,302.12 | $1,369.40 | $0.00 | $580.83 | $50.00 | $3,302.35 | $363,870.05 |
| 410 | 2050/12 | $1,307.00 | $1,364.51 | $0.00 | $580.83 | $50.00 | $3,302.35 | $362,563.05 |
| 411 | 2051/01 | $1,311.90 | $1,359.61 | $0.00 | $580.83 | $50.00 | $3,302.35 | $361,251.15 |
| 412 | 2051/03 | $1,316.82 | $1,354.69 | $0.00 | $580.83 | $50.00 | $3,302.35 | $359,934.33 |
| 413 | 2051/03 | $1,321.76 | $1,349.75 | $0.00 | $580.83 | $50.00 | $3,302.35 | $358,612.57 |
| 414 | 2051/04 | $1,326.72 | $1,344.80 | $0.00 | $580.83 | $50.00 | $3,302.35 | $357,285.85 |
| 415 | 2051/05 | $1,331.69 | $1,339.82 | $0.00 | $580.83 | $50.00 | $3,302.35 | $355,954.16 |
| 416 | 2051/06 | $1,336.68 | $1,334.83 | $0.00 | $580.83 | $50.00 | $3,302.35 | $354,617.48 |
| 417 | 2051/07 | $1,341.70 | $1,329.82 | $0.00 | $580.83 | $50.00 | $3,302.35 | $353,275.78 |
| 418 | 2051/08 | $1,346.73 | $1,324.78 | $0.00 | $580.83 | $50.00 | $3,302.35 | $351,929.05 |
| 419 | 2051/09 | $1,351.78 | $1,319.73 | $0.00 | $580.83 | $50.00 | $3,302.35 | $350,577.27 |
| 420 | 2051/10 | $1,356.85 | $1,314.66 | $0.00 | $580.83 | $50.00 | $3,302.35 | $349,220.42 |
| 421 | 2051/11 | $1,361.94 | $1,309.58 | $0.00 | $580.83 | $50.00 | $3,302.35 | $347,858.49 |
| 422 | 2051/12 | $1,367.04 | $1,304.47 | $0.00 | $580.83 | $50.00 | $3,302.35 | $346,491.44 |
| 423 | 2052/01 | $1,372.17 | $1,299.34 | $0.00 | $580.83 | $50.00 | $3,302.35 | $345,119.27 |
| 424 | 2052/02 | $1,377.32 | $1,294.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $343,741.96 |
| 425 | 2052/03 | $1,382.48 | $1,289.03 | $0.00 | $580.83 | $50.00 | $3,302.35 | $342,359.48 |
| 426 | 2052/04 | $1,387.66 | $1,283.85 | $0.00 | $580.83 | $50.00 | $3,302.35 | $340,971.81 |
| 427 | 2052/05 | $1,392.87 | $1,278.64 | $0.00 | $580.83 | $50.00 | $3,302.35 | $339,578.95 |
| 428 | 2052/06 | $1,398.09 | $1,273.42 | $0.00 | $580.83 | $50.00 | $3,302.35 | $338,180.85 |
| 429 | 2052/07 | $1,403.33 | $1,268.18 | $0.00 | $580.83 | $50.00 | $3,302.35 | $336,777.52 |
| 430 | 2052/08 | $1,408.60 | $1,262.92 | $0.00 | $580.83 | $50.00 | $3,302.35 | $335,368.92 |
| 431 | 2052/09 | $1,413.88 | $1,257.63 | $0.00 | $580.83 | $50.00 | $3,302.35 | $333,955.04 |
| 432 | 2052/10 | $1,419.18 | $1,252.33 | $0.00 | $580.83 | $50.00 | $3,302.35 | $332,535.86 |
| 433 | 2052/11 | $1,424.50 | $1,247.01 | $0.00 | $580.83 | $50.00 | $3,302.35 | $331,111.36 |
| 434 | 2052/12 | $1,429.85 | $1,241.67 | $0.00 | $580.83 | $50.00 | $3,302.35 | $329,681.51 |
| 435 | 2053/01 | $1,435.21 | $1,236.31 | $0.00 | $580.83 | $50.00 | $3,302.35 | $328,246.31 |
| 436 | 2053/03 | $1,440.59 | $1,230.92 | $0.00 | $580.83 | $50.00 | $3,302.35 | $326,805.72 |
| 437 | 2053/03 | $1,445.99 | $1,225.52 | $0.00 | $580.83 | $50.00 | $3,302.35 | $325,359.73 |
| 438 | 2053/04 | $1,451.41 | $1,220.10 | $0.00 | $580.83 | $50.00 | $3,302.35 | $323,908.31 |
| 439 | 2053/05 | $1,456.86 | $1,214.66 | $0.00 | $580.83 | $50.00 | $3,302.35 | $322,451.45 |
| 440 | 2053/06 | $1,462.32 | $1,209.19 | $0.00 | $580.83 | $50.00 | $3,302.35 | $320,989.13 |
| 441 | 2053/07 | $1,467.80 | $1,203.71 | $0.00 | $580.83 | $50.00 | $3,302.35 | $319,521.33 |
| 442 | 2053/08 | $1,473.31 | $1,198.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $318,048.02 |
| 443 | 2053/09 | $1,478.83 | $1,192.68 | $0.00 | $580.83 | $50.00 | $3,302.35 | $316,569.19 |
| 444 | 2053/10 | $1,484.38 | $1,187.13 | $0.00 | $580.83 | $50.00 | $3,302.35 | $315,084.81 |
| 445 | 2053/11 | $1,489.94 | $1,181.57 | $0.00 | $580.83 | $50.00 | $3,302.35 | $313,594.87 |
| 446 | 2053/12 | $1,495.53 | $1,175.98 | $0.00 | $580.83 | $50.00 | $3,302.35 | $312,099.34 |
| 447 | 2054/01 | $1,501.14 | $1,170.37 | $0.00 | $580.83 | $50.00 | $3,302.35 | $310,598.20 |
| 448 | 2054/03 | $1,506.77 | $1,164.74 | $0.00 | $580.83 | $50.00 | $3,302.35 | $309,091.43 |
| 449 | 2054/03 | $1,512.42 | $1,159.09 | $0.00 | $580.83 | $50.00 | $3,302.35 | $307,579.01 |
| 450 | 2054/04 | $1,518.09 | $1,153.42 | $0.00 | $580.83 | $50.00 | $3,302.35 | $306,060.91 |
| 451 | 2054/05 | $1,523.78 | $1,147.73 | $0.00 | $580.83 | $50.00 | $3,302.35 | $304,537.13 |
| 452 | 2054/06 | $1,529.50 | $1,142.01 | $0.00 | $580.83 | $50.00 | $3,302.35 | $303,007.63 |
| 453 | 2054/07 | $1,535.23 | $1,136.28 | $0.00 | $580.83 | $50.00 | $3,302.35 | $301,472.40 |
| 454 | 2054/08 | $1,540.99 | $1,130.52 | $0.00 | $580.83 | $50.00 | $3,302.35 | $299,931.41 |
| 455 | 2054/09 | $1,546.77 | $1,124.74 | $0.00 | $580.83 | $50.00 | $3,302.35 | $298,384.64 |
| 456 | 2054/10 | $1,552.57 | $1,118.94 | $0.00 | $580.83 | $50.00 | $3,302.35 | $296,832.07 |
| 457 | 2054/11 | $1,558.39 | $1,113.12 | $0.00 | $580.83 | $50.00 | $3,302.35 | $295,273.67 |
| 458 | 2054/12 | $1,564.24 | $1,107.28 | $0.00 | $580.83 | $50.00 | $3,302.35 | $293,709.44 |
| 459 | 2055/01 | $1,570.10 | $1,101.41 | $0.00 | $580.83 | $50.00 | $3,302.35 | $292,139.33 |
| 460 | 2055/03 | $1,575.99 | $1,095.52 | $0.00 | $580.83 | $50.00 | $3,302.35 | $290,563.34 |
| 461 | 2055/03 | $1,581.90 | $1,089.61 | $0.00 | $580.83 | $50.00 | $3,302.35 | $288,981.44 |
| 462 | 2055/04 | $1,587.83 | $1,083.68 | $0.00 | $580.83 | $50.00 | $3,302.35 | $287,393.61 |
| 463 | 2055/05 | $1,593.79 | $1,077.73 | $0.00 | $580.83 | $50.00 | $3,302.35 | $285,799.82 |
| 464 | 2055/06 | $1,599.76 | $1,071.75 | $0.00 | $580.83 | $50.00 | $3,302.35 | $284,200.06 |
| 465 | 2055/07 | $1,605.76 | $1,065.75 | $0.00 | $580.83 | $50.00 | $3,302.35 | $282,594.30 |
| 466 | 2055/08 | $1,611.78 | $1,059.73 | $0.00 | $580.83 | $50.00 | $3,302.35 | $280,982.51 |
| 467 | 2055/09 | $1,617.83 | $1,053.68 | $0.00 | $580.83 | $50.00 | $3,302.35 | $279,364.69 |
| 468 | 2055/10 | $1,623.90 | $1,047.62 | $0.00 | $580.83 | $50.00 | $3,302.35 | $277,740.79 |
| 469 | 2055/11 | $1,629.98 | $1,041.53 | $0.00 | $580.83 | $50.00 | $3,302.35 | $276,110.81 |
| 470 | 2055/12 | $1,636.10 | $1,035.42 | $0.00 | $580.83 | $50.00 | $3,302.35 | $274,474.71 |
| 471 | 2056/01 | $1,642.23 | $1,029.28 | $0.00 | $580.83 | $50.00 | $3,302.35 | $272,832.48 |
| 472 | 2056/02 | $1,648.39 | $1,023.12 | $0.00 | $580.83 | $50.00 | $3,302.35 | $271,184.08 |
| 473 | 2056/03 | $1,654.57 | $1,016.94 | $0.00 | $580.83 | $50.00 | $3,302.35 | $269,529.51 |
| 474 | 2056/04 | $1,660.78 | $1,010.74 | $0.00 | $580.83 | $50.00 | $3,302.35 | $267,868.73 |
| 475 | 2056/05 | $1,667.01 | $1,004.51 | $0.00 | $580.83 | $50.00 | $3,302.35 | $266,201.73 |
| 476 | 2056/06 | $1,673.26 | $998.26 | $0.00 | $580.83 | $50.00 | $3,302.35 | $264,528.47 |
| 477 | 2056/07 | $1,679.53 | $991.98 | $0.00 | $580.83 | $50.00 | $3,302.35 | $262,848.94 |
| 478 | 2056/08 | $1,685.83 | $985.68 | $0.00 | $580.83 | $50.00 | $3,302.35 | $261,163.11 |
| 479 | 2056/09 | $1,692.15 | $979.36 | $0.00 | $580.83 | $50.00 | $3,302.35 | $259,470.96 |
| 480 | 2056/10 | $1,698.50 | $973.02 | $0.00 | $580.83 | $50.00 | $3,302.35 | $257,772.47 |
| 481 | 2056/11 | $1,704.87 | $966.65 | $0.00 | $580.83 | $50.00 | $3,302.35 | $256,067.60 |
| 482 | 2056/12 | $1,711.26 | $960.25 | $0.00 | $580.83 | $50.00 | $3,302.35 | $254,356.34 |
| 483 | 2057/01 | $1,717.68 | $953.84 | $0.00 | $580.83 | $50.00 | $3,302.35 | $252,638.66 |
| 484 | 2057/03 | $1,724.12 | $947.39 | $0.00 | $580.83 | $50.00 | $3,302.35 | $250,914.55 |
| 485 | 2057/03 | $1,730.58 | $940.93 | $0.00 | $580.83 | $50.00 | $3,302.35 | $249,183.96 |
| 486 | 2057/04 | $1,737.07 | $934.44 | $0.00 | $580.83 | $50.00 | $3,302.35 | $247,446.89 |
| 487 | 2057/05 | $1,743.59 | $927.93 | $0.00 | $580.83 | $50.00 | $3,302.35 | $245,703.30 |
| 488 | 2057/06 | $1,750.13 | $921.39 | $0.00 | $580.83 | $50.00 | $3,302.35 | $243,953.18 |
| 489 | 2057/07 | $1,756.69 | $914.82 | $0.00 | $580.83 | $50.00 | $3,302.35 | $242,196.49 |
| 490 | 2057/08 | $1,763.28 | $908.24 | $0.00 | $580.83 | $50.00 | $3,302.35 | $240,433.21 |
| 491 | 2057/09 | $1,769.89 | $901.62 | $0.00 | $580.83 | $50.00 | $3,302.35 | $238,663.32 |
| 492 | 2057/10 | $1,776.53 | $894.99 | $0.00 | $580.83 | $50.00 | $3,302.35 | $236,886.80 |
| 493 | 2057/11 | $1,783.19 | $888.33 | $0.00 | $580.83 | $50.00 | $3,302.35 | $235,103.61 |
| 494 | 2057/12 | $1,789.87 | $881.64 | $0.00 | $580.83 | $50.00 | $3,302.35 | $233,313.74 |
| 495 | 2058/01 | $1,796.59 | $874.93 | $0.00 | $580.83 | $50.00 | $3,302.35 | $231,517.15 |
| 496 | 2058/03 | $1,803.32 | $868.19 | $0.00 | $580.83 | $50.00 | $3,302.35 | $229,713.83 |
| 497 | 2058/03 | $1,810.09 | $861.43 | $0.00 | $580.83 | $50.00 | $3,302.35 | $227,903.74 |
| 498 | 2058/04 | $1,816.87 | $854.64 | $0.00 | $580.83 | $50.00 | $3,302.35 | $226,086.87 |
| 499 | 2058/05 | $1,823.69 | $847.83 | $0.00 | $580.83 | $50.00 | $3,302.35 | $224,263.18 |
| 500 | 2058/06 | $1,830.53 | $840.99 | $0.00 | $580.83 | $50.00 | $3,302.35 | $222,432.65 |
| 501 | 2058/07 | $1,837.39 | $834.12 | $0.00 | $580.83 | $50.00 | $3,302.35 | $220,595.26 |
| 502 | 2058/08 | $1,844.28 | $827.23 | $0.00 | $580.83 | $50.00 | $3,302.35 | $218,750.98 |
| 503 | 2058/09 | $1,851.20 | $820.32 | $0.00 | $580.83 | $50.00 | $3,302.35 | $216,899.79 |
| 504 | 2058/10 | $1,858.14 | $813.37 | $0.00 | $580.83 | $50.00 | $3,302.35 | $215,041.65 |
| 505 | 2058/11 | $1,865.11 | $806.41 | $0.00 | $580.83 | $50.00 | $3,302.35 | $213,176.54 |
| 506 | 2058/12 | $1,872.10 | $799.41 | $0.00 | $580.83 | $50.00 | $3,302.35 | $211,304.44 |
| 507 | 2059/01 | $1,879.12 | $792.39 | $0.00 | $580.83 | $50.00 | $3,302.35 | $209,425.32 |
| 508 | 2059/03 | $1,886.17 | $785.34 | $0.00 | $580.83 | $50.00 | $3,302.35 | $207,539.15 |
| 509 | 2059/03 | $1,893.24 | $778.27 | $0.00 | $580.83 | $50.00 | $3,302.35 | $205,645.91 |
| 510 | 2059/04 | $1,900.34 | $771.17 | $0.00 | $580.83 | $50.00 | $3,302.35 | $203,745.57 |
| 511 | 2059/05 | $1,907.47 | $764.05 | $0.00 | $580.83 | $50.00 | $3,302.35 | $201,838.10 |
| 512 | 2059/06 | $1,914.62 | $756.89 | $0.00 | $580.83 | $50.00 | $3,302.35 | $199,923.48 |
| 513 | 2059/07 | $1,921.80 | $749.71 | $0.00 | $580.83 | $50.00 | $3,302.35 | $198,001.68 |
| 514 | 2059/08 | $1,929.01 | $742.51 | $0.00 | $580.83 | $50.00 | $3,302.35 | $196,072.68 |
| 515 | 2059/09 | $1,936.24 | $735.27 | $0.00 | $580.83 | $50.00 | $3,302.35 | $194,136.44 |
| 516 | 2059/10 | $1,943.50 | $728.01 | $0.00 | $580.83 | $50.00 | $3,302.35 | $192,192.94 |
| 517 | 2059/11 | $1,950.79 | $720.72 | $0.00 | $580.83 | $50.00 | $3,302.35 | $190,242.15 |
| 518 | 2059/12 | $1,958.10 | $713.41 | $0.00 | $580.83 | $50.00 | $3,302.35 | $188,284.04 |
| 519 | 2060/01 | $1,965.45 | $706.07 | $0.00 | $580.83 | $50.00 | $3,302.35 | $186,318.59 |
| 520 | 2060/02 | $1,972.82 | $698.69 | $0.00 | $580.83 | $50.00 | $3,302.35 | $184,345.78 |
| 521 | 2060/03 | $1,980.22 | $691.30 | $0.00 | $580.83 | $50.00 | $3,302.35 | $182,365.56 |
| 522 | 2060/04 | $1,987.64 | $683.87 | $0.00 | $580.83 | $50.00 | $3,302.35 | $180,377.92 |
| 523 | 2060/05 | $1,995.10 | $676.42 | $0.00 | $580.83 | $50.00 | $3,302.35 | $178,382.82 |
| 524 | 2060/06 | $2,002.58 | $668.94 | $0.00 | $580.83 | $50.00 | $3,302.35 | $176,380.25 |
| 525 | 2060/07 | $2,010.09 | $661.43 | $0.00 | $580.83 | $50.00 | $3,302.35 | $174,370.16 |
| 526 | 2060/08 | $2,017.62 | $653.89 | $0.00 | $580.83 | $50.00 | $3,302.35 | $172,352.53 |
| 527 | 2060/09 | $2,025.19 | $646.32 | $0.00 | $580.83 | $50.00 | $3,302.35 | $170,327.34 |
| 528 | 2060/10 | $2,032.79 | $638.73 | $0.00 | $580.83 | $50.00 | $3,302.35 | $168,294.56 |
| 529 | 2060/11 | $2,040.41 | $631.10 | $0.00 | $580.83 | $50.00 | $3,302.35 | $166,254.15 |
| 530 | 2060/12 | $2,048.06 | $623.45 | $0.00 | $580.83 | $50.00 | $3,302.35 | $164,206.09 |
| 531 | 2061/01 | $2,055.74 | $615.77 | $0.00 | $580.83 | $50.00 | $3,302.35 | $162,150.35 |
| 532 | 2061/03 | $2,063.45 | $608.06 | $0.00 | $580.83 | $50.00 | $3,302.35 | $160,086.90 |
| 533 | 2061/03 | $2,071.19 | $600.33 | $0.00 | $580.83 | $50.00 | $3,302.35 | $158,015.71 |
| 534 | 2061/04 | $2,078.95 | $592.56 | $0.00 | $580.83 | $50.00 | $3,302.35 | $155,936.76 |
| 535 | 2061/05 | $2,086.75 | $584.76 | $0.00 | $580.83 | $50.00 | $3,302.35 | $153,850.01 |
| 536 | 2061/06 | $2,094.58 | $576.94 | $0.00 | $580.83 | $50.00 | $3,302.35 | $151,755.43 |
| 537 | 2061/07 | $2,102.43 | $569.08 | $0.00 | $580.83 | $50.00 | $3,302.35 | $149,653.00 |
| 538 | 2061/08 | $2,110.31 | $561.20 | $0.00 | $580.83 | $50.00 | $3,302.35 | $147,542.69 |
| 539 | 2061/09 | $2,118.23 | $553.29 | $0.00 | $580.83 | $50.00 | $3,302.35 | $145,424.46 |
| 540 | 2061/10 | $2,126.17 | $545.34 | $0.00 | $580.83 | $50.00 | $3,302.35 | $143,298.29 |
| 541 | 2061/11 | $2,134.14 | $537.37 | $0.00 | $580.83 | $50.00 | $3,302.35 | $141,164.15 |
| 542 | 2061/12 | $2,142.15 | $529.37 | $0.00 | $580.83 | $50.00 | $3,302.35 | $139,022.00 |
| 543 | 2062/01 | $2,150.18 | $521.33 | $0.00 | $580.83 | $50.00 | $3,302.35 | $136,871.82 |
| 544 | 2062/03 | $2,158.24 | $513.27 | $0.00 | $580.83 | $50.00 | $3,302.35 | $134,713.58 |
| 545 | 2062/03 | $2,166.34 | $505.18 | $0.00 | $580.83 | $50.00 | $3,302.35 | $132,547.24 |
| 546 | 2062/04 | $2,174.46 | $497.05 | $0.00 | $580.83 | $50.00 | $3,302.35 | $130,372.78 |
| 547 | 2062/05 | $2,182.61 | $488.90 | $0.00 | $580.83 | $50.00 | $3,302.35 | $128,190.16 |
| 548 | 2062/06 | $2,190.80 | $480.71 | $0.00 | $580.83 | $50.00 | $3,302.35 | $125,999.36 |
| 549 | 2062/07 | $2,199.02 | $472.50 | $0.00 | $580.83 | $50.00 | $3,302.35 | $123,800.35 |
| 550 | 2062/08 | $2,207.26 | $464.25 | $0.00 | $580.83 | $50.00 | $3,302.35 | $121,593.09 |
| 551 | 2062/09 | $2,215.54 | $455.97 | $0.00 | $580.83 | $50.00 | $3,302.35 | $119,377.55 |
| 552 | 2062/10 | $2,223.85 | $447.67 | $0.00 | $580.83 | $50.00 | $3,302.35 | $117,153.70 |
| 553 | 2062/11 | $2,232.19 | $439.33 | $0.00 | $580.83 | $50.00 | $3,302.35 | $114,921.52 |
| 554 | 2062/12 | $2,240.56 | $430.96 | $0.00 | $580.83 | $50.00 | $3,302.35 | $112,680.96 |
| 555 | 2063/01 | $2,248.96 | $422.55 | $0.00 | $580.83 | $50.00 | $3,302.35 | $110,432.00 |
| 556 | 2063/03 | $2,257.39 | $414.12 | $0.00 | $580.83 | $50.00 | $3,302.35 | $108,174.61 |
| 557 | 2063/03 | $2,265.86 | $405.65 | $0.00 | $580.83 | $50.00 | $3,302.35 | $105,908.75 |
| 558 | 2063/04 | $2,274.36 | $397.16 | $0.00 | $580.83 | $50.00 | $3,302.35 | $103,634.39 |
| 559 | 2063/05 | $2,282.88 | $388.63 | $0.00 | $580.83 | $50.00 | $3,302.35 | $101,351.51 |
| 560 | 2063/06 | $2,291.44 | $380.07 | $0.00 | $580.83 | $50.00 | $3,302.35 | $99,060.06 |
| 561 | 2063/07 | $2,300.04 | $371.48 | $0.00 | $580.83 | $50.00 | $3,302.35 | $96,760.03 |
| 562 | 2063/08 | $2,308.66 | $362.85 | $0.00 | $580.83 | $50.00 | $3,302.35 | $94,451.36 |
| 563 | 2063/09 | $2,317.32 | $354.19 | $0.00 | $580.83 | $50.00 | $3,302.35 | $92,134.04 |
| 564 | 2063/10 | $2,326.01 | $345.50 | $0.00 | $580.83 | $50.00 | $3,302.35 | $89,808.03 |
| 565 | 2063/11 | $2,334.73 | $336.78 | $0.00 | $580.83 | $50.00 | $3,302.35 | $87,473.30 |
| 566 | 2063/12 | $2,343.49 | $328.02 | $0.00 | $580.83 | $50.00 | $3,302.35 | $85,129.81 |
| 567 | 2064/01 | $2,352.28 | $319.24 | $0.00 | $580.83 | $50.00 | $3,302.35 | $82,777.54 |
| 568 | 2064/02 | $2,361.10 | $310.42 | $0.00 | $580.83 | $50.00 | $3,302.35 | $80,416.44 |
| 569 | 2064/03 | $2,369.95 | $301.56 | $0.00 | $580.83 | $50.00 | $3,302.35 | $78,046.49 |
| 570 | 2064/04 | $2,378.84 | $292.67 | $0.00 | $580.83 | $50.00 | $3,302.35 | $75,667.65 |
| 571 | 2064/05 | $2,387.76 | $283.75 | $0.00 | $580.83 | $50.00 | $3,302.35 | $73,279.89 |
| 572 | 2064/06 | $2,396.71 | $274.80 | $0.00 | $580.83 | $50.00 | $3,302.35 | $70,883.18 |
| 573 | 2064/07 | $2,405.70 | $265.81 | $0.00 | $580.83 | $50.00 | $3,302.35 | $68,477.48 |
| 574 | 2064/08 | $2,414.72 | $256.79 | $0.00 | $580.83 | $50.00 | $3,302.35 | $66,062.76 |
| 575 | 2064/09 | $2,423.78 | $247.74 | $0.00 | $580.83 | $50.00 | $3,302.35 | $63,638.98 |
| 576 | 2064/10 | $2,432.87 | $238.65 | $0.00 | $580.83 | $50.00 | $3,302.35 | $61,206.11 |
| 577 | 2064/11 | $2,441.99 | $229.52 | $0.00 | $580.83 | $50.00 | $3,302.35 | $58,764.12 |
| 578 | 2064/12 | $2,451.15 | $220.37 | $0.00 | $580.83 | $50.00 | $3,302.35 | $56,312.97 |
| 579 | 2065/01 | $2,460.34 | $211.17 | $0.00 | $580.83 | $50.00 | $3,302.35 | $53,852.63 |
| 580 | 2065/03 | $2,469.57 | $201.95 | $0.00 | $580.83 | $50.00 | $3,302.35 | $51,383.07 |
| 581 | 2065/03 | $2,478.83 | $192.69 | $0.00 | $580.83 | $50.00 | $3,302.35 | $48,904.24 |
| 582 | 2065/04 | $2,488.12 | $183.39 | $0.00 | $580.83 | $50.00 | $3,302.35 | $46,416.12 |
| 583 | 2065/05 | $2,497.45 | $174.06 | $0.00 | $580.83 | $50.00 | $3,302.35 | $43,918.67 |
| 584 | 2065/06 | $2,506.82 | $164.70 | $0.00 | $580.83 | $50.00 | $3,302.35 | $41,411.85 |
| 585 | 2065/07 | $2,516.22 | $155.29 | $0.00 | $580.83 | $50.00 | $3,302.35 | $38,895.63 |
| 586 | 2065/08 | $2,525.65 | $145.86 | $0.00 | $580.83 | $50.00 | $3,302.35 | $36,369.98 |
| 587 | 2065/09 | $2,535.13 | $136.39 | $0.00 | $580.83 | $50.00 | $3,302.35 | $33,834.85 |
| 588 | 2065/10 | $2,544.63 | $126.88 | $0.00 | $580.83 | $50.00 | $3,302.35 | $31,290.22 |
| 589 | 2065/11 | $2,554.17 | $117.34 | $0.00 | $580.83 | $50.00 | $3,302.35 | $28,736.05 |
| 590 | 2065/12 | $2,563.75 | $107.76 | $0.00 | $580.83 | $50.00 | $3,302.35 | $26,172.29 |
| 591 | 2066/01 | $2,573.37 | $98.15 | $0.00 | $580.83 | $50.00 | $3,302.35 | $23,598.93 |
| 592 | 2066/03 | $2,583.02 | $88.50 | $0.00 | $580.83 | $50.00 | $3,302.35 | $21,015.91 |
| 593 | 2066/03 | $2,592.70 | $78.81 | $0.00 | $580.83 | $50.00 | $3,302.35 | $18,423.21 |
| 594 | 2066/04 | $2,602.43 | $69.09 | $0.00 | $580.83 | $50.00 | $3,302.35 | $15,820.78 |
| 595 | 2066/05 | $2,612.18 | $59.33 | $0.00 | $580.83 | $50.00 | $3,302.35 | $13,208.60 |
| 596 | 2066/06 | $2,621.98 | $49.53 | $0.00 | $580.83 | $50.00 | $3,302.35 | $10,586.62 |
| 597 | 2066/07 | $2,631.81 | $39.70 | $0.00 | $580.83 | $50.00 | $3,302.35 | $7,954.80 |
| 598 | 2066/08 | $2,641.68 | $29.83 | $0.00 | $580.83 | $50.00 | $3,302.35 | $5,313.12 |
| 599 | 2066/09 | $2,651.59 | $19.92 | $0.00 | $580.83 | $50.00 | $3,302.35 | $2,661.53 |
| 600 | 2066/10 | $2,661.53 | $9.98 | $0.00 | $580.83 | $50.00 | $3,302.35 | $0.00 |
| Totals | $637,000.00 | $965,907.69 | $50,960.00 | $348,500.00 | $30,000.00 | $2,032,367.69 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.