Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $660,000.00 at 4.5% interest rate for a $690,000.00 home, you need to have a monthly payment of $3,667.11 ~ $3,722.11. You will make a total of 480 payments and you will pay off your mortgage on 2058/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $132,490.50 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,767.97 | 4.5% | 600 months | $1,690,783.47 | $1,000,783.47 |
| 50 years | Bi-Weekly | $1,383.99 | 4.5% | 512 months | $1,514,343.41 | $824,343.41 |
| 45 years | Monthly | $2,853.01 | 4.5% | 540 months | $1,570,624.60 | $880,624.60 |
| 45 years | Bi-Weekly | $1,426.51 | 4.5% | 461 months | $1,416,522.38 | $726,522.38 |
| 40 years | Monthly | $2,967.11 | 4.5% | 480 months | $1,454,215.07 | $764,215.07 |
| 40 years | Bi-Weekly | $1,483.56 | 4.5% | 409 months | $1,321,724.57 | $631,724.57 |
| 35 years | Monthly | $3,123.49 | 4.5% | 420 months | $1,341,867.66 | $651,867.66 |
| 35 years | Bi-Weekly | $1,561.75 | 4.5% | 358 months | $1,230,134.39 | $540,134.39 |
| 30 years | Monthly | $3,344.12 | 4.5% | 360 months | $1,233,884.30 | $543,884.30 |
| 30 years | Bi-Weekly | $1,672.06 | 4.5% | 307 months | $1,141,925.75 | $451,925.75 |
| 25 years | Monthly | $3,668.49 | 4.5% | 300 months | $1,130,548.31 | $440,548.31 |
| 25 years | Bi-Weekly | $1,834.25 | 4.5% | 256 months | $1,057,258.48 | $367,258.48 |
| 20 years | Monthly | $4,175.49 | 4.5% | 240 months | $1,032,116.61 | $342,116.61 |
| 20 years | Bi-Weekly | $2,087.75 | 4.5% | 205 months | $976,274.83 | $286,274.83 |
| 15 years | Monthly | $5,048.96 | 4.5% | 180 months | $938,812.03 | $248,812.03 |
| 15 years | Bi-Weekly | $2,524.48 | 4.5% | 154 months | $899,096.28 | $209,096.28 |
| 10 years | Monthly | $6,840.13 | 4.5% | 120 months | $850,816.20 | $160,816.20 |
| 10 years | Bi-Weekly | $3,420.07 | 4.5% | 103 months | $825,820.62 | $135,820.62 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $492.11 | $2,475.00 | $55.00 | $575.00 | $125.00 | $3,722.11 | $659,507.89 |
| 2 | 2019/03 | $493.96 | $2,473.15 | $55.00 | $575.00 | $125.00 | $3,722.11 | $659,013.93 |
| 3 | 2019/03 | $495.81 | $2,471.30 | $55.00 | $575.00 | $125.00 | $3,722.11 | $658,518.11 |
| 4 | 2019/04 | $497.67 | $2,469.44 | $55.00 | $575.00 | $125.00 | $3,722.11 | $658,020.44 |
| 5 | 2019/05 | $499.54 | $2,467.58 | $55.00 | $575.00 | $125.00 | $3,722.11 | $657,520.90 |
| 6 | 2019/06 | $501.41 | $2,465.70 | $55.00 | $575.00 | $125.00 | $3,722.11 | $657,019.49 |
| 7 | 2019/07 | $503.29 | $2,463.82 | $55.00 | $575.00 | $125.00 | $3,722.11 | $656,516.20 |
| 8 | 2019/08 | $505.18 | $2,461.94 | $55.00 | $575.00 | $125.00 | $3,722.11 | $656,011.02 |
| 9 | 2019/09 | $507.07 | $2,460.04 | $55.00 | $575.00 | $125.00 | $3,722.11 | $655,503.95 |
| 10 | 2019/10 | $508.97 | $2,458.14 | $55.00 | $575.00 | $125.00 | $3,722.11 | $654,994.97 |
| 11 | 2019/11 | $510.88 | $2,456.23 | $55.00 | $575.00 | $125.00 | $3,722.11 | $654,484.09 |
| 12 | 2019/12 | $512.80 | $2,454.32 | $55.00 | $575.00 | $125.00 | $3,722.11 | $653,971.29 |
| 13 | 2020/01 | $514.72 | $2,452.39 | $55.00 | $575.00 | $125.00 | $3,722.11 | $653,456.57 |
| 14 | 2020/02 | $516.65 | $2,450.46 | $55.00 | $575.00 | $125.00 | $3,722.11 | $652,939.91 |
| 15 | 2020/03 | $518.59 | $2,448.52 | $55.00 | $575.00 | $125.00 | $3,722.11 | $652,421.32 |
| 16 | 2020/04 | $520.53 | $2,446.58 | $55.00 | $575.00 | $125.00 | $3,722.11 | $651,900.79 |
| 17 | 2020/05 | $522.49 | $2,444.63 | $55.00 | $575.00 | $125.00 | $3,722.11 | $651,378.30 |
| 18 | 2020/06 | $524.45 | $2,442.67 | $55.00 | $575.00 | $125.00 | $3,722.11 | $650,853.86 |
| 19 | 2020/07 | $526.41 | $2,440.70 | $55.00 | $575.00 | $125.00 | $3,722.11 | $650,327.44 |
| 20 | 2020/08 | $528.39 | $2,438.73 | $55.00 | $575.00 | $125.00 | $3,722.11 | $649,799.06 |
| 21 | 2020/09 | $530.37 | $2,436.75 | $55.00 | $575.00 | $125.00 | $3,722.11 | $649,268.69 |
| 22 | 2020/10 | $532.36 | $2,434.76 | $55.00 | $575.00 | $125.00 | $3,722.11 | $648,736.33 |
| 23 | 2020/11 | $534.35 | $2,432.76 | $55.00 | $575.00 | $125.00 | $3,722.11 | $648,201.98 |
| 24 | 2020/12 | $536.36 | $2,430.76 | $55.00 | $575.00 | $125.00 | $3,722.11 | $647,665.62 |
| 25 | 2021/01 | $538.37 | $2,428.75 | $55.00 | $575.00 | $125.00 | $3,722.11 | $647,127.25 |
| 26 | 2021/03 | $540.39 | $2,426.73 | $55.00 | $575.00 | $125.00 | $3,722.11 | $646,586.86 |
| 27 | 2021/03 | $542.41 | $2,424.70 | $55.00 | $575.00 | $125.00 | $3,722.11 | $646,044.45 |
| 28 | 2021/04 | $544.45 | $2,422.67 | $55.00 | $575.00 | $125.00 | $3,722.11 | $645,500.00 |
| 29 | 2021/05 | $546.49 | $2,420.63 | $55.00 | $575.00 | $125.00 | $3,722.11 | $644,953.51 |
| 30 | 2021/06 | $548.54 | $2,418.58 | $55.00 | $575.00 | $125.00 | $3,722.11 | $644,404.97 |
| 31 | 2021/07 | $550.60 | $2,416.52 | $55.00 | $575.00 | $125.00 | $3,722.11 | $643,854.38 |
| 32 | 2021/08 | $552.66 | $2,414.45 | $55.00 | $575.00 | $125.00 | $3,722.11 | $643,301.72 |
| 33 | 2021/09 | $554.73 | $2,412.38 | $55.00 | $575.00 | $125.00 | $3,722.11 | $642,746.98 |
| 34 | 2021/10 | $556.81 | $2,410.30 | $55.00 | $575.00 | $125.00 | $3,722.11 | $642,190.17 |
| 35 | 2021/11 | $558.90 | $2,408.21 | $55.00 | $575.00 | $125.00 | $3,722.11 | $641,631.27 |
| 36 | 2021/12 | $561.00 | $2,406.12 | $55.00 | $575.00 | $125.00 | $3,722.11 | $641,070.27 |
| 37 | 2022/01 | $563.10 | $2,404.01 | $55.00 | $575.00 | $125.00 | $3,722.11 | $640,507.17 |
| 38 | 2022/03 | $565.21 | $2,401.90 | $55.00 | $575.00 | $125.00 | $3,722.11 | $639,941.96 |
| 39 | 2022/03 | $567.33 | $2,399.78 | $55.00 | $575.00 | $125.00 | $3,722.11 | $639,374.62 |
| 40 | 2022/04 | $569.46 | $2,397.65 | $55.00 | $575.00 | $125.00 | $3,722.11 | $638,805.17 |
| 41 | 2022/05 | $571.60 | $2,395.52 | $55.00 | $575.00 | $125.00 | $3,722.11 | $638,233.57 |
| 42 | 2022/06 | $573.74 | $2,393.38 | $55.00 | $575.00 | $125.00 | $3,722.11 | $637,659.83 |
| 43 | 2022/07 | $575.89 | $2,391.22 | $55.00 | $575.00 | $125.00 | $3,722.11 | $637,083.94 |
| 44 | 2022/08 | $578.05 | $2,389.06 | $55.00 | $575.00 | $125.00 | $3,722.11 | $636,505.89 |
| 45 | 2022/09 | $580.22 | $2,386.90 | $55.00 | $575.00 | $125.00 | $3,722.11 | $635,925.67 |
| 46 | 2022/10 | $582.39 | $2,384.72 | $55.00 | $575.00 | $125.00 | $3,722.11 | $635,343.28 |
| 47 | 2022/11 | $584.58 | $2,382.54 | $55.00 | $575.00 | $125.00 | $3,722.11 | $634,758.70 |
| 48 | 2022/12 | $586.77 | $2,380.35 | $55.00 | $575.00 | $125.00 | $3,722.11 | $634,171.93 |
| 49 | 2023/01 | $588.97 | $2,378.14 | $55.00 | $575.00 | $125.00 | $3,722.11 | $633,582.96 |
| 50 | 2023/03 | $591.18 | $2,375.94 | $55.00 | $575.00 | $125.00 | $3,722.11 | $632,991.78 |
| 51 | 2023/03 | $593.40 | $2,373.72 | $55.00 | $575.00 | $125.00 | $3,722.11 | $632,398.39 |
| 52 | 2023/04 | $595.62 | $2,371.49 | $55.00 | $575.00 | $125.00 | $3,722.11 | $631,802.77 |
| 53 | 2023/05 | $597.85 | $2,369.26 | $55.00 | $575.00 | $125.00 | $3,722.11 | $631,204.91 |
| 54 | 2023/06 | $600.10 | $2,367.02 | $55.00 | $575.00 | $125.00 | $3,722.11 | $630,604.82 |
| 55 | 2023/07 | $602.35 | $2,364.77 | $55.00 | $575.00 | $125.00 | $3,722.11 | $630,002.47 |
| 56 | 2023/08 | $604.61 | $2,362.51 | $55.00 | $575.00 | $125.00 | $3,722.11 | $629,397.86 |
| 57 | 2023/09 | $606.87 | $2,360.24 | $55.00 | $575.00 | $125.00 | $3,722.11 | $628,790.99 |
| 58 | 2023/10 | $609.15 | $2,357.97 | $55.00 | $575.00 | $125.00 | $3,722.11 | $628,181.84 |
| 59 | 2023/11 | $611.43 | $2,355.68 | $55.00 | $575.00 | $125.00 | $3,722.11 | $627,570.41 |
| 60 | 2023/12 | $613.73 | $2,353.39 | $55.00 | $575.00 | $125.00 | $3,722.11 | $626,956.68 |
| 61 | 2024/01 | $616.03 | $2,351.09 | $55.00 | $575.00 | $125.00 | $3,722.11 | $626,340.66 |
| 62 | 2024/02 | $618.34 | $2,348.78 | $55.00 | $575.00 | $125.00 | $3,722.11 | $625,722.32 |
| 63 | 2024/03 | $620.66 | $2,346.46 | $55.00 | $575.00 | $125.00 | $3,722.11 | $625,101.66 |
| 64 | 2024/04 | $622.98 | $2,344.13 | $55.00 | $575.00 | $125.00 | $3,722.11 | $624,478.68 |
| 65 | 2024/05 | $625.32 | $2,341.80 | $55.00 | $575.00 | $125.00 | $3,722.11 | $623,853.36 |
| 66 | 2024/06 | $627.66 | $2,339.45 | $55.00 | $575.00 | $125.00 | $3,722.11 | $623,225.70 |
| 67 | 2024/07 | $630.02 | $2,337.10 | $55.00 | $575.00 | $125.00 | $3,722.11 | $622,595.68 |
| 68 | 2024/08 | $632.38 | $2,334.73 | $55.00 | $575.00 | $125.00 | $3,722.11 | $621,963.30 |
| 69 | 2024/09 | $634.75 | $2,332.36 | $55.00 | $575.00 | $125.00 | $3,722.11 | $621,328.55 |
| 70 | 2024/10 | $637.13 | $2,329.98 | $55.00 | $575.00 | $125.00 | $3,722.11 | $620,691.41 |
| 71 | 2024/11 | $639.52 | $2,327.59 | $55.00 | $575.00 | $125.00 | $3,722.11 | $620,051.89 |
| 72 | 2024/12 | $641.92 | $2,325.19 | $55.00 | $575.00 | $125.00 | $3,722.11 | $619,409.97 |
| 73 | 2025/01 | $644.33 | $2,322.79 | $55.00 | $575.00 | $125.00 | $3,722.11 | $618,765.64 |
| 74 | 2025/03 | $646.74 | $2,320.37 | $55.00 | $575.00 | $125.00 | $3,722.11 | $618,118.90 |
| 75 | 2025/03 | $649.17 | $2,317.95 | $55.00 | $575.00 | $125.00 | $3,722.11 | $617,469.73 |
| 76 | 2025/04 | $651.60 | $2,315.51 | $55.00 | $575.00 | $125.00 | $3,722.11 | $616,818.13 |
| 77 | 2025/05 | $654.05 | $2,313.07 | $55.00 | $575.00 | $125.00 | $3,722.11 | $616,164.08 |
| 78 | 2025/06 | $656.50 | $2,310.62 | $55.00 | $575.00 | $125.00 | $3,722.11 | $615,507.58 |
| 79 | 2025/07 | $658.96 | $2,308.15 | $55.00 | $575.00 | $125.00 | $3,722.11 | $614,848.62 |
| 80 | 2025/08 | $661.43 | $2,305.68 | $55.00 | $575.00 | $125.00 | $3,722.11 | $614,187.19 |
| 81 | 2025/09 | $663.91 | $2,303.20 | $55.00 | $575.00 | $125.00 | $3,722.11 | $613,523.27 |
| 82 | 2025/10 | $666.40 | $2,300.71 | $55.00 | $575.00 | $125.00 | $3,722.11 | $612,856.87 |
| 83 | 2025/11 | $668.90 | $2,298.21 | $55.00 | $575.00 | $125.00 | $3,722.11 | $612,187.97 |
| 84 | 2025/12 | $671.41 | $2,295.70 | $55.00 | $575.00 | $125.00 | $3,722.11 | $611,516.56 |
| 85 | 2026/01 | $673.93 | $2,293.19 | $55.00 | $575.00 | $125.00 | $3,722.11 | $610,842.63 |
| 86 | 2026/03 | $676.45 | $2,290.66 | $55.00 | $575.00 | $125.00 | $3,722.11 | $610,166.18 |
| 87 | 2026/03 | $678.99 | $2,288.12 | $55.00 | $575.00 | $125.00 | $3,722.11 | $609,487.19 |
| 88 | 2026/04 | $681.54 | $2,285.58 | $55.00 | $575.00 | $125.00 | $3,722.11 | $608,805.65 |
| 89 | 2026/05 | $684.09 | $2,283.02 | $55.00 | $575.00 | $125.00 | $3,722.11 | $608,121.56 |
| 90 | 2026/06 | $686.66 | $2,280.46 | $55.00 | $575.00 | $125.00 | $3,722.11 | $607,434.90 |
| 91 | 2026/07 | $689.23 | $2,277.88 | $55.00 | $575.00 | $125.00 | $3,722.11 | $606,745.66 |
| 92 | 2026/08 | $691.82 | $2,275.30 | $55.00 | $575.00 | $125.00 | $3,722.11 | $606,053.84 |
| 93 | 2026/09 | $694.41 | $2,272.70 | $55.00 | $575.00 | $125.00 | $3,722.11 | $605,359.43 |
| 94 | 2026/10 | $697.02 | $2,270.10 | $55.00 | $575.00 | $125.00 | $3,722.11 | $604,662.41 |
| 95 | 2026/11 | $699.63 | $2,267.48 | $55.00 | $575.00 | $125.00 | $3,722.11 | $603,962.78 |
| 96 | 2026/12 | $702.25 | $2,264.86 | $55.00 | $575.00 | $125.00 | $3,722.11 | $603,260.53 |
| 97 | 2027/01 | $704.89 | $2,262.23 | $55.00 | $575.00 | $125.00 | $3,722.11 | $602,555.64 |
| 98 | 2027/03 | $707.53 | $2,259.58 | $55.00 | $575.00 | $125.00 | $3,722.11 | $601,848.11 |
| 99 | 2027/03 | $710.18 | $2,256.93 | $55.00 | $575.00 | $125.00 | $3,722.11 | $601,137.93 |
| 100 | 2027/04 | $712.85 | $2,254.27 | $55.00 | $575.00 | $125.00 | $3,722.11 | $600,425.08 |
| 101 | 2027/05 | $715.52 | $2,251.59 | $55.00 | $575.00 | $125.00 | $3,722.11 | $599,709.56 |
| 102 | 2027/06 | $718.20 | $2,248.91 | $55.00 | $575.00 | $125.00 | $3,722.11 | $598,991.35 |
| 103 | 2027/07 | $720.90 | $2,246.22 | $55.00 | $575.00 | $125.00 | $3,722.11 | $598,270.46 |
| 104 | 2027/08 | $723.60 | $2,243.51 | $55.00 | $575.00 | $125.00 | $3,722.11 | $597,546.86 |
| 105 | 2027/09 | $726.31 | $2,240.80 | $55.00 | $575.00 | $125.00 | $3,722.11 | $596,820.54 |
| 106 | 2027/10 | $729.04 | $2,238.08 | $55.00 | $575.00 | $125.00 | $3,722.11 | $596,091.51 |
| 107 | 2027/11 | $731.77 | $2,235.34 | $55.00 | $575.00 | $125.00 | $3,722.11 | $595,359.73 |
| 108 | 2027/12 | $734.52 | $2,232.60 | $55.00 | $575.00 | $125.00 | $3,722.11 | $594,625.22 |
| 109 | 2028/01 | $737.27 | $2,229.84 | $55.00 | $575.00 | $125.00 | $3,722.11 | $593,887.95 |
| 110 | 2028/02 | $740.03 | $2,227.08 | $55.00 | $575.00 | $125.00 | $3,722.11 | $593,147.91 |
| 111 | 2028/03 | $742.81 | $2,224.30 | $55.00 | $575.00 | $125.00 | $3,722.11 | $592,405.10 |
| 112 | 2028/04 | $745.60 | $2,221.52 | $55.00 | $575.00 | $125.00 | $3,722.11 | $591,659.51 |
| 113 | 2028/05 | $748.39 | $2,218.72 | $55.00 | $575.00 | $125.00 | $3,722.11 | $590,911.12 |
| 114 | 2028/06 | $751.20 | $2,215.92 | $55.00 | $575.00 | $125.00 | $3,722.11 | $590,159.92 |
| 115 | 2028/07 | $754.02 | $2,213.10 | $55.00 | $575.00 | $125.00 | $3,722.11 | $589,405.90 |
| 116 | 2028/08 | $756.84 | $2,210.27 | $55.00 | $575.00 | $125.00 | $3,722.11 | $588,649.06 |
| 117 | 2028/09 | $759.68 | $2,207.43 | $55.00 | $575.00 | $125.00 | $3,722.11 | $587,889.38 |
| 118 | 2028/10 | $762.53 | $2,204.59 | $55.00 | $575.00 | $125.00 | $3,722.11 | $587,126.85 |
| 119 | 2028/11 | $765.39 | $2,201.73 | $55.00 | $575.00 | $125.00 | $3,722.11 | $586,361.46 |
| 120 | 2028/12 | $768.26 | $2,198.86 | $55.00 | $575.00 | $125.00 | $3,722.11 | $585,593.20 |
| 121 | 2029/01 | $771.14 | $2,195.97 | $55.00 | $575.00 | $125.00 | $3,722.11 | $584,822.06 |
| 122 | 2029/03 | $774.03 | $2,193.08 | $55.00 | $575.00 | $125.00 | $3,722.11 | $584,048.03 |
| 123 | 2029/03 | $776.93 | $2,190.18 | $55.00 | $575.00 | $125.00 | $3,722.11 | $583,271.09 |
| 124 | 2029/04 | $779.85 | $2,187.27 | $55.00 | $575.00 | $125.00 | $3,722.11 | $582,491.25 |
| 125 | 2029/05 | $782.77 | $2,184.34 | $55.00 | $575.00 | $125.00 | $3,722.11 | $581,708.47 |
| 126 | 2029/06 | $785.71 | $2,181.41 | $55.00 | $575.00 | $125.00 | $3,722.11 | $580,922.77 |
| 127 | 2029/07 | $788.65 | $2,178.46 | $55.00 | $575.00 | $125.00 | $3,722.11 | $580,134.11 |
| 128 | 2029/08 | $791.61 | $2,175.50 | $55.00 | $575.00 | $125.00 | $3,722.11 | $579,342.50 |
| 129 | 2029/09 | $794.58 | $2,172.53 | $55.00 | $575.00 | $125.00 | $3,722.11 | $578,547.92 |
| 130 | 2029/10 | $797.56 | $2,169.55 | $55.00 | $575.00 | $125.00 | $3,722.11 | $577,750.36 |
| 131 | 2029/11 | $800.55 | $2,166.56 | $55.00 | $575.00 | $125.00 | $3,722.11 | $576,949.81 |
| 132 | 2029/12 | $803.55 | $2,163.56 | $55.00 | $575.00 | $125.00 | $3,722.11 | $576,146.26 |
| 133 | 2030/01 | $806.57 | $2,160.55 | $55.00 | $575.00 | $125.00 | $3,722.11 | $575,339.69 |
| 134 | 2030/03 | $809.59 | $2,157.52 | $55.00 | $575.00 | $125.00 | $3,722.11 | $574,530.10 |
| 135 | 2030/03 | $812.63 | $2,154.49 | $55.00 | $575.00 | $125.00 | $3,722.11 | $573,717.47 |
| 136 | 2030/04 | $815.67 | $2,151.44 | $55.00 | $575.00 | $125.00 | $3,722.11 | $572,901.80 |
| 137 | 2030/05 | $818.73 | $2,148.38 | $55.00 | $575.00 | $125.00 | $3,722.11 | $572,083.06 |
| 138 | 2030/06 | $821.80 | $2,145.31 | $55.00 | $575.00 | $125.00 | $3,722.11 | $571,261.26 |
| 139 | 2030/07 | $824.88 | $2,142.23 | $55.00 | $575.00 | $125.00 | $3,722.11 | $570,436.38 |
| 140 | 2030/08 | $827.98 | $2,139.14 | $55.00 | $575.00 | $125.00 | $3,722.11 | $569,608.40 |
| 141 | 2030/09 | $831.08 | $2,136.03 | $55.00 | $575.00 | $125.00 | $3,722.11 | $568,777.31 |
| 142 | 2030/10 | $834.20 | $2,132.91 | $55.00 | $575.00 | $125.00 | $3,722.11 | $567,943.11 |
| 143 | 2030/11 | $837.33 | $2,129.79 | $55.00 | $575.00 | $125.00 | $3,722.11 | $567,105.79 |
| 144 | 2030/12 | $840.47 | $2,126.65 | $55.00 | $575.00 | $125.00 | $3,722.11 | $566,265.32 |
| 145 | 2031/01 | $843.62 | $2,123.49 | $55.00 | $575.00 | $125.00 | $3,722.11 | $565,421.70 |
| 146 | 2031/03 | $846.78 | $2,120.33 | $55.00 | $575.00 | $125.00 | $3,722.11 | $564,574.92 |
| 147 | 2031/03 | $849.96 | $2,117.16 | $55.00 | $575.00 | $125.00 | $3,722.11 | $563,724.96 |
| 148 | 2031/04 | $853.15 | $2,113.97 | $55.00 | $575.00 | $125.00 | $3,722.11 | $562,871.81 |
| 149 | 2031/05 | $856.35 | $2,110.77 | $55.00 | $575.00 | $125.00 | $3,722.11 | $562,015.47 |
| 150 | 2031/06 | $859.56 | $2,107.56 | $55.00 | $575.00 | $125.00 | $3,722.11 | $561,155.91 |
| 151 | 2031/07 | $862.78 | $2,104.33 | $55.00 | $575.00 | $125.00 | $3,722.11 | $560,293.13 |
| 152 | 2031/08 | $866.02 | $2,101.10 | $55.00 | $575.00 | $125.00 | $3,722.11 | $559,427.11 |
| 153 | 2031/09 | $869.26 | $2,097.85 | $55.00 | $575.00 | $125.00 | $3,722.11 | $558,557.85 |
| 154 | 2031/10 | $872.52 | $2,094.59 | $55.00 | $575.00 | $125.00 | $3,722.11 | $557,685.33 |
| 155 | 2031/11 | $875.79 | $2,091.32 | $55.00 | $575.00 | $125.00 | $3,722.11 | $556,809.53 |
| 156 | 2031/12 | $879.08 | $2,088.04 | $55.00 | $575.00 | $125.00 | $3,722.11 | $555,930.45 |
| 157 | 2032/01 | $882.38 | $2,084.74 | $55.00 | $575.00 | $125.00 | $3,722.11 | $555,048.08 |
| 158 | 2032/02 | $885.68 | $2,081.43 | $55.00 | $575.00 | $125.00 | $3,722.11 | $554,162.39 |
| 159 | 2032/03 | $889.01 | $2,078.11 | $55.00 | $575.00 | $125.00 | $3,722.11 | $553,273.39 |
| 160 | 2032/04 | $892.34 | $2,074.78 | $55.00 | $575.00 | $125.00 | $3,722.11 | $552,381.05 |
| 161 | 2032/05 | $895.69 | $2,071.43 | $0.00 | $575.00 | $125.00 | $3,667.11 | $551,485.36 |
| 162 | 2032/06 | $899.04 | $2,068.07 | $0.00 | $575.00 | $125.00 | $3,667.11 | $550,586.32 |
| 163 | 2032/07 | $902.42 | $2,064.70 | $0.00 | $575.00 | $125.00 | $3,667.11 | $549,683.90 |
| 164 | 2032/08 | $905.80 | $2,061.31 | $0.00 | $575.00 | $125.00 | $3,667.11 | $548,778.10 |
| 165 | 2032/09 | $909.20 | $2,057.92 | $0.00 | $575.00 | $125.00 | $3,667.11 | $547,868.90 |
| 166 | 2032/10 | $912.61 | $2,054.51 | $0.00 | $575.00 | $125.00 | $3,667.11 | $546,956.30 |
| 167 | 2032/11 | $916.03 | $2,051.09 | $0.00 | $575.00 | $125.00 | $3,667.11 | $546,040.27 |
| 168 | 2032/12 | $919.46 | $2,047.65 | $0.00 | $575.00 | $125.00 | $3,667.11 | $545,120.81 |
| 169 | 2033/01 | $922.91 | $2,044.20 | $0.00 | $575.00 | $125.00 | $3,667.11 | $544,197.89 |
| 170 | 2033/03 | $926.37 | $2,040.74 | $0.00 | $575.00 | $125.00 | $3,667.11 | $543,271.52 |
| 171 | 2033/03 | $929.85 | $2,037.27 | $0.00 | $575.00 | $125.00 | $3,667.11 | $542,341.68 |
| 172 | 2033/04 | $933.33 | $2,033.78 | $0.00 | $575.00 | $125.00 | $3,667.11 | $541,408.34 |
| 173 | 2033/05 | $936.83 | $2,030.28 | $0.00 | $575.00 | $125.00 | $3,667.11 | $540,471.51 |
| 174 | 2033/06 | $940.35 | $2,026.77 | $0.00 | $575.00 | $125.00 | $3,667.11 | $539,531.16 |
| 175 | 2033/07 | $943.87 | $2,023.24 | $0.00 | $575.00 | $125.00 | $3,667.11 | $538,587.29 |
| 176 | 2033/08 | $947.41 | $2,019.70 | $0.00 | $575.00 | $125.00 | $3,667.11 | $537,639.88 |
| 177 | 2033/09 | $950.97 | $2,016.15 | $0.00 | $575.00 | $125.00 | $3,667.11 | $536,688.91 |
| 178 | 2033/10 | $954.53 | $2,012.58 | $0.00 | $575.00 | $125.00 | $3,667.11 | $535,734.38 |
| 179 | 2033/11 | $958.11 | $2,009.00 | $0.00 | $575.00 | $125.00 | $3,667.11 | $534,776.27 |
| 180 | 2033/12 | $961.70 | $2,005.41 | $0.00 | $575.00 | $125.00 | $3,667.11 | $533,814.57 |
| 181 | 2034/01 | $965.31 | $2,001.80 | $0.00 | $575.00 | $125.00 | $3,667.11 | $532,849.26 |
| 182 | 2034/03 | $968.93 | $1,998.18 | $0.00 | $575.00 | $125.00 | $3,667.11 | $531,880.33 |
| 183 | 2034/03 | $972.56 | $1,994.55 | $0.00 | $575.00 | $125.00 | $3,667.11 | $530,907.76 |
| 184 | 2034/04 | $976.21 | $1,990.90 | $0.00 | $575.00 | $125.00 | $3,667.11 | $529,931.55 |
| 185 | 2034/05 | $979.87 | $1,987.24 | $0.00 | $575.00 | $125.00 | $3,667.11 | $528,951.68 |
| 186 | 2034/06 | $983.55 | $1,983.57 | $0.00 | $575.00 | $125.00 | $3,667.11 | $527,968.13 |
| 187 | 2034/07 | $987.23 | $1,979.88 | $0.00 | $575.00 | $125.00 | $3,667.11 | $526,980.90 |
| 188 | 2034/08 | $990.94 | $1,976.18 | $0.00 | $575.00 | $125.00 | $3,667.11 | $525,989.96 |
| 189 | 2034/09 | $994.65 | $1,972.46 | $0.00 | $575.00 | $125.00 | $3,667.11 | $524,995.31 |
| 190 | 2034/10 | $998.38 | $1,968.73 | $0.00 | $575.00 | $125.00 | $3,667.11 | $523,996.93 |
| 191 | 2034/11 | $1,002.13 | $1,964.99 | $0.00 | $575.00 | $125.00 | $3,667.11 | $522,994.80 |
| 192 | 2034/12 | $1,005.88 | $1,961.23 | $0.00 | $575.00 | $125.00 | $3,667.11 | $521,988.92 |
| 193 | 2035/01 | $1,009.66 | $1,957.46 | $0.00 | $575.00 | $125.00 | $3,667.11 | $520,979.26 |
| 194 | 2035/03 | $1,013.44 | $1,953.67 | $0.00 | $575.00 | $125.00 | $3,667.11 | $519,965.82 |
| 195 | 2035/03 | $1,017.24 | $1,949.87 | $0.00 | $575.00 | $125.00 | $3,667.11 | $518,948.58 |
| 196 | 2035/04 | $1,021.06 | $1,946.06 | $0.00 | $575.00 | $125.00 | $3,667.11 | $517,927.52 |
| 197 | 2035/05 | $1,024.89 | $1,942.23 | $0.00 | $575.00 | $125.00 | $3,667.11 | $516,902.63 |
| 198 | 2035/06 | $1,028.73 | $1,938.38 | $0.00 | $575.00 | $125.00 | $3,667.11 | $515,873.90 |
| 199 | 2035/07 | $1,032.59 | $1,934.53 | $0.00 | $575.00 | $125.00 | $3,667.11 | $514,841.31 |
| 200 | 2035/08 | $1,036.46 | $1,930.65 | $0.00 | $575.00 | $125.00 | $3,667.11 | $513,804.86 |
| 201 | 2035/09 | $1,040.35 | $1,926.77 | $0.00 | $575.00 | $125.00 | $3,667.11 | $512,764.51 |
| 202 | 2035/10 | $1,044.25 | $1,922.87 | $0.00 | $575.00 | $125.00 | $3,667.11 | $511,720.26 |
| 203 | 2035/11 | $1,048.16 | $1,918.95 | $0.00 | $575.00 | $125.00 | $3,667.11 | $510,672.10 |
| 204 | 2035/12 | $1,052.09 | $1,915.02 | $0.00 | $575.00 | $125.00 | $3,667.11 | $509,620.00 |
| 205 | 2036/01 | $1,056.04 | $1,911.08 | $0.00 | $575.00 | $125.00 | $3,667.11 | $508,563.96 |
| 206 | 2036/02 | $1,060.00 | $1,907.11 | $0.00 | $575.00 | $125.00 | $3,667.11 | $507,503.96 |
| 207 | 2036/03 | $1,063.97 | $1,903.14 | $0.00 | $575.00 | $125.00 | $3,667.11 | $506,439.99 |
| 208 | 2036/04 | $1,067.96 | $1,899.15 | $0.00 | $575.00 | $125.00 | $3,667.11 | $505,372.02 |
| 209 | 2036/05 | $1,071.97 | $1,895.15 | $0.00 | $575.00 | $125.00 | $3,667.11 | $504,300.05 |
| 210 | 2036/06 | $1,075.99 | $1,891.13 | $0.00 | $575.00 | $125.00 | $3,667.11 | $503,224.06 |
| 211 | 2036/07 | $1,080.02 | $1,887.09 | $0.00 | $575.00 | $125.00 | $3,667.11 | $502,144.04 |
| 212 | 2036/08 | $1,084.07 | $1,883.04 | $0.00 | $575.00 | $125.00 | $3,667.11 | $501,059.97 |
| 213 | 2036/09 | $1,088.14 | $1,878.97 | $0.00 | $575.00 | $125.00 | $3,667.11 | $499,971.83 |
| 214 | 2036/10 | $1,092.22 | $1,874.89 | $0.00 | $575.00 | $125.00 | $3,667.11 | $498,879.60 |
| 215 | 2036/11 | $1,096.32 | $1,870.80 | $0.00 | $575.00 | $125.00 | $3,667.11 | $497,783.29 |
| 216 | 2036/12 | $1,100.43 | $1,866.69 | $0.00 | $575.00 | $125.00 | $3,667.11 | $496,682.86 |
| 217 | 2037/01 | $1,104.55 | $1,862.56 | $0.00 | $575.00 | $125.00 | $3,667.11 | $495,578.31 |
| 218 | 2037/03 | $1,108.70 | $1,858.42 | $0.00 | $575.00 | $125.00 | $3,667.11 | $494,469.61 |
| 219 | 2037/03 | $1,112.85 | $1,854.26 | $0.00 | $575.00 | $125.00 | $3,667.11 | $493,356.76 |
| 220 | 2037/04 | $1,117.03 | $1,850.09 | $0.00 | $575.00 | $125.00 | $3,667.11 | $492,239.73 |
| 221 | 2037/05 | $1,121.22 | $1,845.90 | $0.00 | $575.00 | $125.00 | $3,667.11 | $491,118.51 |
| 222 | 2037/06 | $1,125.42 | $1,841.69 | $0.00 | $575.00 | $125.00 | $3,667.11 | $489,993.09 |
| 223 | 2037/07 | $1,129.64 | $1,837.47 | $0.00 | $575.00 | $125.00 | $3,667.11 | $488,863.45 |
| 224 | 2037/08 | $1,133.88 | $1,833.24 | $0.00 | $575.00 | $125.00 | $3,667.11 | $487,729.58 |
| 225 | 2037/09 | $1,138.13 | $1,828.99 | $0.00 | $575.00 | $125.00 | $3,667.11 | $486,591.45 |
| 226 | 2037/10 | $1,142.40 | $1,824.72 | $0.00 | $575.00 | $125.00 | $3,667.11 | $485,449.05 |
| 227 | 2037/11 | $1,146.68 | $1,820.43 | $0.00 | $575.00 | $125.00 | $3,667.11 | $484,302.37 |
| 228 | 2037/12 | $1,150.98 | $1,816.13 | $0.00 | $575.00 | $125.00 | $3,667.11 | $483,151.39 |
| 229 | 2038/01 | $1,155.30 | $1,811.82 | $0.00 | $575.00 | $125.00 | $3,667.11 | $481,996.09 |
| 230 | 2038/03 | $1,159.63 | $1,807.49 | $0.00 | $575.00 | $125.00 | $3,667.11 | $480,836.46 |
| 231 | 2038/03 | $1,163.98 | $1,803.14 | $0.00 | $575.00 | $125.00 | $3,667.11 | $479,672.49 |
| 232 | 2038/04 | $1,168.34 | $1,798.77 | $0.00 | $575.00 | $125.00 | $3,667.11 | $478,504.14 |
| 233 | 2038/05 | $1,172.72 | $1,794.39 | $0.00 | $575.00 | $125.00 | $3,667.11 | $477,331.42 |
| 234 | 2038/06 | $1,177.12 | $1,789.99 | $0.00 | $575.00 | $125.00 | $3,667.11 | $476,154.30 |
| 235 | 2038/07 | $1,181.54 | $1,785.58 | $0.00 | $575.00 | $125.00 | $3,667.11 | $474,972.76 |
| 236 | 2038/08 | $1,185.97 | $1,781.15 | $0.00 | $575.00 | $125.00 | $3,667.11 | $473,786.79 |
| 237 | 2038/09 | $1,190.41 | $1,776.70 | $0.00 | $575.00 | $125.00 | $3,667.11 | $472,596.38 |
| 238 | 2038/10 | $1,194.88 | $1,772.24 | $0.00 | $575.00 | $125.00 | $3,667.11 | $471,401.50 |
| 239 | 2038/11 | $1,199.36 | $1,767.76 | $0.00 | $575.00 | $125.00 | $3,667.11 | $470,202.14 |
| 240 | 2038/12 | $1,203.86 | $1,763.26 | $0.00 | $575.00 | $125.00 | $3,667.11 | $468,998.29 |
| 241 | 2039/01 | $1,208.37 | $1,758.74 | $0.00 | $575.00 | $125.00 | $3,667.11 | $467,789.91 |
| 242 | 2039/03 | $1,212.90 | $1,754.21 | $0.00 | $575.00 | $125.00 | $3,667.11 | $466,577.01 |
| 243 | 2039/03 | $1,217.45 | $1,749.66 | $0.00 | $575.00 | $125.00 | $3,667.11 | $465,359.56 |
| 244 | 2039/04 | $1,222.02 | $1,745.10 | $0.00 | $575.00 | $125.00 | $3,667.11 | $464,137.54 |
| 245 | 2039/05 | $1,226.60 | $1,740.52 | $0.00 | $575.00 | $125.00 | $3,667.11 | $462,910.95 |
| 246 | 2039/06 | $1,231.20 | $1,735.92 | $0.00 | $575.00 | $125.00 | $3,667.11 | $461,679.75 |
| 247 | 2039/07 | $1,235.82 | $1,731.30 | $0.00 | $575.00 | $125.00 | $3,667.11 | $460,443.93 |
| 248 | 2039/08 | $1,240.45 | $1,726.66 | $0.00 | $575.00 | $125.00 | $3,667.11 | $459,203.48 |
| 249 | 2039/09 | $1,245.10 | $1,722.01 | $0.00 | $575.00 | $125.00 | $3,667.11 | $457,958.38 |
| 250 | 2039/10 | $1,249.77 | $1,717.34 | $0.00 | $575.00 | $125.00 | $3,667.11 | $456,708.61 |
| 251 | 2039/11 | $1,254.46 | $1,712.66 | $0.00 | $575.00 | $125.00 | $3,667.11 | $455,454.15 |
| 252 | 2039/12 | $1,259.16 | $1,707.95 | $0.00 | $575.00 | $125.00 | $3,667.11 | $454,194.99 |
| 253 | 2040/01 | $1,263.88 | $1,703.23 | $0.00 | $575.00 | $125.00 | $3,667.11 | $452,931.11 |
| 254 | 2040/02 | $1,268.62 | $1,698.49 | $0.00 | $575.00 | $125.00 | $3,667.11 | $451,662.48 |
| 255 | 2040/03 | $1,273.38 | $1,693.73 | $0.00 | $575.00 | $125.00 | $3,667.11 | $450,389.10 |
| 256 | 2040/04 | $1,278.16 | $1,688.96 | $0.00 | $575.00 | $125.00 | $3,667.11 | $449,110.95 |
| 257 | 2040/05 | $1,282.95 | $1,684.17 | $0.00 | $575.00 | $125.00 | $3,667.11 | $447,828.00 |
| 258 | 2040/06 | $1,287.76 | $1,679.35 | $0.00 | $575.00 | $125.00 | $3,667.11 | $446,540.24 |
| 259 | 2040/07 | $1,292.59 | $1,674.53 | $0.00 | $575.00 | $125.00 | $3,667.11 | $445,247.65 |
| 260 | 2040/08 | $1,297.44 | $1,669.68 | $0.00 | $575.00 | $125.00 | $3,667.11 | $443,950.21 |
| 261 | 2040/09 | $1,302.30 | $1,664.81 | $0.00 | $575.00 | $125.00 | $3,667.11 | $442,647.91 |
| 262 | 2040/10 | $1,307.19 | $1,659.93 | $0.00 | $575.00 | $125.00 | $3,667.11 | $441,340.73 |
| 263 | 2040/11 | $1,312.09 | $1,655.03 | $0.00 | $575.00 | $125.00 | $3,667.11 | $440,028.64 |
| 264 | 2040/12 | $1,317.01 | $1,650.11 | $0.00 | $575.00 | $125.00 | $3,667.11 | $438,711.63 |
| 265 | 2041/01 | $1,321.95 | $1,645.17 | $0.00 | $575.00 | $125.00 | $3,667.11 | $437,389.69 |
| 266 | 2041/03 | $1,326.90 | $1,640.21 | $0.00 | $575.00 | $125.00 | $3,667.11 | $436,062.78 |
| 267 | 2041/03 | $1,331.88 | $1,635.24 | $0.00 | $575.00 | $125.00 | $3,667.11 | $434,730.90 |
| 268 | 2041/04 | $1,336.87 | $1,630.24 | $0.00 | $575.00 | $125.00 | $3,667.11 | $433,394.03 |
| 269 | 2041/05 | $1,341.89 | $1,625.23 | $0.00 | $575.00 | $125.00 | $3,667.11 | $432,052.14 |
| 270 | 2041/06 | $1,346.92 | $1,620.20 | $0.00 | $575.00 | $125.00 | $3,667.11 | $430,705.22 |
| 271 | 2041/07 | $1,351.97 | $1,615.14 | $0.00 | $575.00 | $125.00 | $3,667.11 | $429,353.25 |
| 272 | 2041/08 | $1,357.04 | $1,610.07 | $0.00 | $575.00 | $125.00 | $3,667.11 | $427,996.21 |
| 273 | 2041/09 | $1,362.13 | $1,604.99 | $0.00 | $575.00 | $125.00 | $3,667.11 | $426,634.08 |
| 274 | 2041/10 | $1,367.24 | $1,599.88 | $0.00 | $575.00 | $125.00 | $3,667.11 | $425,266.85 |
| 275 | 2041/11 | $1,372.36 | $1,594.75 | $0.00 | $575.00 | $125.00 | $3,667.11 | $423,894.48 |
| 276 | 2041/12 | $1,377.51 | $1,589.60 | $0.00 | $575.00 | $125.00 | $3,667.11 | $422,516.97 |
| 277 | 2042/01 | $1,382.68 | $1,584.44 | $0.00 | $575.00 | $125.00 | $3,667.11 | $421,134.30 |
| 278 | 2042/03 | $1,387.86 | $1,579.25 | $0.00 | $575.00 | $125.00 | $3,667.11 | $419,746.44 |
| 279 | 2042/03 | $1,393.07 | $1,574.05 | $0.00 | $575.00 | $125.00 | $3,667.11 | $418,353.37 |
| 280 | 2042/04 | $1,398.29 | $1,568.83 | $0.00 | $575.00 | $125.00 | $3,667.11 | $416,955.08 |
| 281 | 2042/05 | $1,403.53 | $1,563.58 | $0.00 | $575.00 | $125.00 | $3,667.11 | $415,551.55 |
| 282 | 2042/06 | $1,408.80 | $1,558.32 | $0.00 | $575.00 | $125.00 | $3,667.11 | $414,142.75 |
| 283 | 2042/07 | $1,414.08 | $1,553.04 | $0.00 | $575.00 | $125.00 | $3,667.11 | $412,728.67 |
| 284 | 2042/08 | $1,419.38 | $1,547.73 | $0.00 | $575.00 | $125.00 | $3,667.11 | $411,309.29 |
| 285 | 2042/09 | $1,424.70 | $1,542.41 | $0.00 | $575.00 | $125.00 | $3,667.11 | $409,884.58 |
| 286 | 2042/10 | $1,430.05 | $1,537.07 | $0.00 | $575.00 | $125.00 | $3,667.11 | $408,454.54 |
| 287 | 2042/11 | $1,435.41 | $1,531.70 | $0.00 | $575.00 | $125.00 | $3,667.11 | $407,019.13 |
| 288 | 2042/12 | $1,440.79 | $1,526.32 | $0.00 | $575.00 | $125.00 | $3,667.11 | $405,578.33 |
| 289 | 2043/01 | $1,446.20 | $1,520.92 | $0.00 | $575.00 | $125.00 | $3,667.11 | $404,132.14 |
| 290 | 2043/03 | $1,451.62 | $1,515.50 | $0.00 | $575.00 | $125.00 | $3,667.11 | $402,680.52 |
| 291 | 2043/03 | $1,457.06 | $1,510.05 | $0.00 | $575.00 | $125.00 | $3,667.11 | $401,223.46 |
| 292 | 2043/04 | $1,462.53 | $1,504.59 | $0.00 | $575.00 | $125.00 | $3,667.11 | $399,760.93 |
| 293 | 2043/05 | $1,468.01 | $1,499.10 | $0.00 | $575.00 | $125.00 | $3,667.11 | $398,292.92 |
| 294 | 2043/06 | $1,473.52 | $1,493.60 | $0.00 | $575.00 | $125.00 | $3,667.11 | $396,819.40 |
| 295 | 2043/07 | $1,479.04 | $1,488.07 | $0.00 | $575.00 | $125.00 | $3,667.11 | $395,340.36 |
| 296 | 2043/08 | $1,484.59 | $1,482.53 | $0.00 | $575.00 | $125.00 | $3,667.11 | $393,855.77 |
| 297 | 2043/09 | $1,490.16 | $1,476.96 | $0.00 | $575.00 | $125.00 | $3,667.11 | $392,365.62 |
| 298 | 2043/10 | $1,495.74 | $1,471.37 | $0.00 | $575.00 | $125.00 | $3,667.11 | $390,869.87 |
| 299 | 2043/11 | $1,501.35 | $1,465.76 | $0.00 | $575.00 | $125.00 | $3,667.11 | $389,368.52 |
| 300 | 2043/12 | $1,506.98 | $1,460.13 | $0.00 | $575.00 | $125.00 | $3,667.11 | $387,861.54 |
| 301 | 2044/01 | $1,512.63 | $1,454.48 | $0.00 | $575.00 | $125.00 | $3,667.11 | $386,348.90 |
| 302 | 2044/02 | $1,518.31 | $1,448.81 | $0.00 | $575.00 | $125.00 | $3,667.11 | $384,830.60 |
| 303 | 2044/03 | $1,524.00 | $1,443.11 | $0.00 | $575.00 | $125.00 | $3,667.11 | $383,306.60 |
| 304 | 2044/04 | $1,529.71 | $1,437.40 | $0.00 | $575.00 | $125.00 | $3,667.11 | $381,776.88 |
| 305 | 2044/05 | $1,535.45 | $1,431.66 | $0.00 | $575.00 | $125.00 | $3,667.11 | $380,241.43 |
| 306 | 2044/06 | $1,541.21 | $1,425.91 | $0.00 | $575.00 | $125.00 | $3,667.11 | $378,700.22 |
| 307 | 2044/07 | $1,546.99 | $1,420.13 | $0.00 | $575.00 | $125.00 | $3,667.11 | $377,153.23 |
| 308 | 2044/08 | $1,552.79 | $1,414.32 | $0.00 | $575.00 | $125.00 | $3,667.11 | $375,600.44 |
| 309 | 2044/09 | $1,558.61 | $1,408.50 | $0.00 | $575.00 | $125.00 | $3,667.11 | $374,041.83 |
| 310 | 2044/10 | $1,564.46 | $1,402.66 | $0.00 | $575.00 | $125.00 | $3,667.11 | $372,477.37 |
| 311 | 2044/11 | $1,570.32 | $1,396.79 | $0.00 | $575.00 | $125.00 | $3,667.11 | $370,907.05 |
| 312 | 2044/12 | $1,576.21 | $1,390.90 | $0.00 | $575.00 | $125.00 | $3,667.11 | $369,330.83 |
| 313 | 2045/01 | $1,582.12 | $1,384.99 | $0.00 | $575.00 | $125.00 | $3,667.11 | $367,748.71 |
| 314 | 2045/03 | $1,588.06 | $1,379.06 | $0.00 | $575.00 | $125.00 | $3,667.11 | $366,160.65 |
| 315 | 2045/03 | $1,594.01 | $1,373.10 | $0.00 | $575.00 | $125.00 | $3,667.11 | $364,566.64 |
| 316 | 2045/04 | $1,599.99 | $1,367.12 | $0.00 | $575.00 | $125.00 | $3,667.11 | $362,966.65 |
| 317 | 2045/05 | $1,605.99 | $1,361.12 | $0.00 | $575.00 | $125.00 | $3,667.11 | $361,360.66 |
| 318 | 2045/06 | $1,612.01 | $1,355.10 | $0.00 | $575.00 | $125.00 | $3,667.11 | $359,748.65 |
| 319 | 2045/07 | $1,618.06 | $1,349.06 | $0.00 | $575.00 | $125.00 | $3,667.11 | $358,130.59 |
| 320 | 2045/08 | $1,624.13 | $1,342.99 | $0.00 | $575.00 | $125.00 | $3,667.11 | $356,506.47 |
| 321 | 2045/09 | $1,630.22 | $1,336.90 | $0.00 | $575.00 | $125.00 | $3,667.11 | $354,876.25 |
| 322 | 2045/10 | $1,636.33 | $1,330.79 | $0.00 | $575.00 | $125.00 | $3,667.11 | $353,239.92 |
| 323 | 2045/11 | $1,642.47 | $1,324.65 | $0.00 | $575.00 | $125.00 | $3,667.11 | $351,597.46 |
| 324 | 2045/12 | $1,648.62 | $1,318.49 | $0.00 | $575.00 | $125.00 | $3,667.11 | $349,948.83 |
| 325 | 2046/01 | $1,654.81 | $1,312.31 | $0.00 | $575.00 | $125.00 | $3,667.11 | $348,294.03 |
| 326 | 2046/03 | $1,661.01 | $1,306.10 | $0.00 | $575.00 | $125.00 | $3,667.11 | $346,633.01 |
| 327 | 2046/03 | $1,667.24 | $1,299.87 | $0.00 | $575.00 | $125.00 | $3,667.11 | $344,965.77 |
| 328 | 2046/04 | $1,673.49 | $1,293.62 | $0.00 | $575.00 | $125.00 | $3,667.11 | $343,292.28 |
| 329 | 2046/05 | $1,679.77 | $1,287.35 | $0.00 | $575.00 | $125.00 | $3,667.11 | $341,612.51 |
| 330 | 2046/06 | $1,686.07 | $1,281.05 | $0.00 | $575.00 | $125.00 | $3,667.11 | $339,926.44 |
| 331 | 2046/07 | $1,692.39 | $1,274.72 | $0.00 | $575.00 | $125.00 | $3,667.11 | $338,234.05 |
| 332 | 2046/08 | $1,698.74 | $1,268.38 | $0.00 | $575.00 | $125.00 | $3,667.11 | $336,535.31 |
| 333 | 2046/09 | $1,705.11 | $1,262.01 | $0.00 | $575.00 | $125.00 | $3,667.11 | $334,830.21 |
| 334 | 2046/10 | $1,711.50 | $1,255.61 | $0.00 | $575.00 | $125.00 | $3,667.11 | $333,118.71 |
| 335 | 2046/11 | $1,717.92 | $1,249.20 | $0.00 | $575.00 | $125.00 | $3,667.11 | $331,400.79 |
| 336 | 2046/12 | $1,724.36 | $1,242.75 | $0.00 | $575.00 | $125.00 | $3,667.11 | $329,676.42 |
| 337 | 2047/01 | $1,730.83 | $1,236.29 | $0.00 | $575.00 | $125.00 | $3,667.11 | $327,945.60 |
| 338 | 2047/03 | $1,737.32 | $1,229.80 | $0.00 | $575.00 | $125.00 | $3,667.11 | $326,208.28 |
| 339 | 2047/03 | $1,743.83 | $1,223.28 | $0.00 | $575.00 | $125.00 | $3,667.11 | $324,464.44 |
| 340 | 2047/04 | $1,750.37 | $1,216.74 | $0.00 | $575.00 | $125.00 | $3,667.11 | $322,714.07 |
| 341 | 2047/05 | $1,756.94 | $1,210.18 | $0.00 | $575.00 | $125.00 | $3,667.11 | $320,957.13 |
| 342 | 2047/06 | $1,763.53 | $1,203.59 | $0.00 | $575.00 | $125.00 | $3,667.11 | $319,193.61 |
| 343 | 2047/07 | $1,770.14 | $1,196.98 | $0.00 | $575.00 | $125.00 | $3,667.11 | $317,423.47 |
| 344 | 2047/08 | $1,776.78 | $1,190.34 | $0.00 | $575.00 | $125.00 | $3,667.11 | $315,646.69 |
| 345 | 2047/09 | $1,783.44 | $1,183.68 | $0.00 | $575.00 | $125.00 | $3,667.11 | $313,863.25 |
| 346 | 2047/10 | $1,790.13 | $1,176.99 | $0.00 | $575.00 | $125.00 | $3,667.11 | $312,073.13 |
| 347 | 2047/11 | $1,796.84 | $1,170.27 | $0.00 | $575.00 | $125.00 | $3,667.11 | $310,276.29 |
| 348 | 2047/12 | $1,803.58 | $1,163.54 | $0.00 | $575.00 | $125.00 | $3,667.11 | $308,472.71 |
| 349 | 2048/01 | $1,810.34 | $1,156.77 | $0.00 | $575.00 | $125.00 | $3,667.11 | $306,662.36 |
| 350 | 2048/02 | $1,817.13 | $1,149.98 | $0.00 | $575.00 | $125.00 | $3,667.11 | $304,845.23 |
| 351 | 2048/03 | $1,823.95 | $1,143.17 | $0.00 | $575.00 | $125.00 | $3,667.11 | $303,021.29 |
| 352 | 2048/04 | $1,830.78 | $1,136.33 | $0.00 | $575.00 | $125.00 | $3,667.11 | $301,190.50 |
| 353 | 2048/05 | $1,837.65 | $1,129.46 | $0.00 | $575.00 | $125.00 | $3,667.11 | $299,352.85 |
| 354 | 2048/06 | $1,844.54 | $1,122.57 | $0.00 | $575.00 | $125.00 | $3,667.11 | $297,508.31 |
| 355 | 2048/07 | $1,851.46 | $1,115.66 | $0.00 | $575.00 | $125.00 | $3,667.11 | $295,656.85 |
| 356 | 2048/08 | $1,858.40 | $1,108.71 | $0.00 | $575.00 | $125.00 | $3,667.11 | $293,798.45 |
| 357 | 2048/09 | $1,865.37 | $1,101.74 | $0.00 | $575.00 | $125.00 | $3,667.11 | $291,933.08 |
| 358 | 2048/10 | $1,872.37 | $1,094.75 | $0.00 | $575.00 | $125.00 | $3,667.11 | $290,060.72 |
| 359 | 2048/11 | $1,879.39 | $1,087.73 | $0.00 | $575.00 | $125.00 | $3,667.11 | $288,181.33 |
| 360 | 2048/12 | $1,886.43 | $1,080.68 | $0.00 | $575.00 | $125.00 | $3,667.11 | $286,294.89 |
| 361 | 2049/01 | $1,893.51 | $1,073.61 | $0.00 | $575.00 | $125.00 | $3,667.11 | $284,401.39 |
| 362 | 2049/03 | $1,900.61 | $1,066.51 | $0.00 | $575.00 | $125.00 | $3,667.11 | $282,500.78 |
| 363 | 2049/03 | $1,907.74 | $1,059.38 | $0.00 | $575.00 | $125.00 | $3,667.11 | $280,593.04 |
| 364 | 2049/04 | $1,914.89 | $1,052.22 | $0.00 | $575.00 | $125.00 | $3,667.11 | $278,678.15 |
| 365 | 2049/05 | $1,922.07 | $1,045.04 | $0.00 | $575.00 | $125.00 | $3,667.11 | $276,756.08 |
| 366 | 2049/06 | $1,929.28 | $1,037.84 | $0.00 | $575.00 | $125.00 | $3,667.11 | $274,826.80 |
| 367 | 2049/07 | $1,936.51 | $1,030.60 | $0.00 | $575.00 | $125.00 | $3,667.11 | $272,890.28 |
| 368 | 2049/08 | $1,943.78 | $1,023.34 | $0.00 | $575.00 | $125.00 | $3,667.11 | $270,946.51 |
| 369 | 2049/09 | $1,951.07 | $1,016.05 | $0.00 | $575.00 | $125.00 | $3,667.11 | $268,995.44 |
| 370 | 2049/10 | $1,958.38 | $1,008.73 | $0.00 | $575.00 | $125.00 | $3,667.11 | $267,037.06 |
| 371 | 2049/11 | $1,965.73 | $1,001.39 | $0.00 | $575.00 | $125.00 | $3,667.11 | $265,071.33 |
| 372 | 2049/12 | $1,973.10 | $994.02 | $0.00 | $575.00 | $125.00 | $3,667.11 | $263,098.24 |
| 373 | 2050/01 | $1,980.50 | $986.62 | $0.00 | $575.00 | $125.00 | $3,667.11 | $261,117.74 |
| 374 | 2050/03 | $1,987.92 | $979.19 | $0.00 | $575.00 | $125.00 | $3,667.11 | $259,129.82 |
| 375 | 2050/03 | $1,995.38 | $971.74 | $0.00 | $575.00 | $125.00 | $3,667.11 | $257,134.44 |
| 376 | 2050/04 | $2,002.86 | $964.25 | $0.00 | $575.00 | $125.00 | $3,667.11 | $255,131.58 |
| 377 | 2050/05 | $2,010.37 | $956.74 | $0.00 | $575.00 | $125.00 | $3,667.11 | $253,121.21 |
| 378 | 2050/06 | $2,017.91 | $949.20 | $0.00 | $575.00 | $125.00 | $3,667.11 | $251,103.30 |
| 379 | 2050/07 | $2,025.48 | $941.64 | $0.00 | $575.00 | $125.00 | $3,667.11 | $249,077.82 |
| 380 | 2050/08 | $2,033.07 | $934.04 | $0.00 | $575.00 | $125.00 | $3,667.11 | $247,044.75 |
| 381 | 2050/09 | $2,040.70 | $926.42 | $0.00 | $575.00 | $125.00 | $3,667.11 | $245,004.05 |
| 382 | 2050/10 | $2,048.35 | $918.77 | $0.00 | $575.00 | $125.00 | $3,667.11 | $242,955.70 |
| 383 | 2050/11 | $2,056.03 | $911.08 | $0.00 | $575.00 | $125.00 | $3,667.11 | $240,899.67 |
| 384 | 2050/12 | $2,063.74 | $903.37 | $0.00 | $575.00 | $125.00 | $3,667.11 | $238,835.93 |
| 385 | 2051/01 | $2,071.48 | $895.63 | $0.00 | $575.00 | $125.00 | $3,667.11 | $236,764.45 |
| 386 | 2051/03 | $2,079.25 | $887.87 | $0.00 | $575.00 | $125.00 | $3,667.11 | $234,685.20 |
| 387 | 2051/03 | $2,087.05 | $880.07 | $0.00 | $575.00 | $125.00 | $3,667.11 | $232,598.16 |
| 388 | 2051/04 | $2,094.87 | $872.24 | $0.00 | $575.00 | $125.00 | $3,667.11 | $230,503.28 |
| 389 | 2051/05 | $2,102.73 | $864.39 | $0.00 | $575.00 | $125.00 | $3,667.11 | $228,400.56 |
| 390 | 2051/06 | $2,110.61 | $856.50 | $0.00 | $575.00 | $125.00 | $3,667.11 | $226,289.94 |
| 391 | 2051/07 | $2,118.53 | $848.59 | $0.00 | $575.00 | $125.00 | $3,667.11 | $224,171.42 |
| 392 | 2051/08 | $2,126.47 | $840.64 | $0.00 | $575.00 | $125.00 | $3,667.11 | $222,044.94 |
| 393 | 2051/09 | $2,134.45 | $832.67 | $0.00 | $575.00 | $125.00 | $3,667.11 | $219,910.50 |
| 394 | 2051/10 | $2,142.45 | $824.66 | $0.00 | $575.00 | $125.00 | $3,667.11 | $217,768.05 |
| 395 | 2051/11 | $2,150.48 | $816.63 | $0.00 | $575.00 | $125.00 | $3,667.11 | $215,617.56 |
| 396 | 2051/12 | $2,158.55 | $808.57 | $0.00 | $575.00 | $125.00 | $3,667.11 | $213,459.01 |
| 397 | 2052/01 | $2,166.64 | $800.47 | $0.00 | $575.00 | $125.00 | $3,667.11 | $211,292.37 |
| 398 | 2052/02 | $2,174.77 | $792.35 | $0.00 | $575.00 | $125.00 | $3,667.11 | $209,117.60 |
| 399 | 2052/03 | $2,182.92 | $784.19 | $0.00 | $575.00 | $125.00 | $3,667.11 | $206,934.68 |
| 400 | 2052/04 | $2,191.11 | $776.01 | $0.00 | $575.00 | $125.00 | $3,667.11 | $204,743.57 |
| 401 | 2052/05 | $2,199.33 | $767.79 | $0.00 | $575.00 | $125.00 | $3,667.11 | $202,544.24 |
| 402 | 2052/06 | $2,207.57 | $759.54 | $0.00 | $575.00 | $125.00 | $3,667.11 | $200,336.67 |
| 403 | 2052/07 | $2,215.85 | $751.26 | $0.00 | $575.00 | $125.00 | $3,667.11 | $198,120.82 |
| 404 | 2052/08 | $2,224.16 | $742.95 | $0.00 | $575.00 | $125.00 | $3,667.11 | $195,896.65 |
| 405 | 2052/09 | $2,232.50 | $734.61 | $0.00 | $575.00 | $125.00 | $3,667.11 | $193,664.15 |
| 406 | 2052/10 | $2,240.87 | $726.24 | $0.00 | $575.00 | $125.00 | $3,667.11 | $191,423.28 |
| 407 | 2052/11 | $2,249.28 | $717.84 | $0.00 | $575.00 | $125.00 | $3,667.11 | $189,174.00 |
| 408 | 2052/12 | $2,257.71 | $709.40 | $0.00 | $575.00 | $125.00 | $3,667.11 | $186,916.29 |
| 409 | 2053/01 | $2,266.18 | $700.94 | $0.00 | $575.00 | $125.00 | $3,667.11 | $184,650.11 |
| 410 | 2053/03 | $2,274.68 | $692.44 | $0.00 | $575.00 | $125.00 | $3,667.11 | $182,375.43 |
| 411 | 2053/03 | $2,283.21 | $683.91 | $0.00 | $575.00 | $125.00 | $3,667.11 | $180,092.23 |
| 412 | 2053/04 | $2,291.77 | $675.35 | $0.00 | $575.00 | $125.00 | $3,667.11 | $177,800.46 |
| 413 | 2053/05 | $2,300.36 | $666.75 | $0.00 | $575.00 | $125.00 | $3,667.11 | $175,500.09 |
| 414 | 2053/06 | $2,308.99 | $658.13 | $0.00 | $575.00 | $125.00 | $3,667.11 | $173,191.11 |
| 415 | 2053/07 | $2,317.65 | $649.47 | $0.00 | $575.00 | $125.00 | $3,667.11 | $170,873.46 |
| 416 | 2053/08 | $2,326.34 | $640.78 | $0.00 | $575.00 | $125.00 | $3,667.11 | $168,547.12 |
| 417 | 2053/09 | $2,335.06 | $632.05 | $0.00 | $575.00 | $125.00 | $3,667.11 | $166,212.05 |
| 418 | 2053/10 | $2,343.82 | $623.30 | $0.00 | $575.00 | $125.00 | $3,667.11 | $163,868.24 |
| 419 | 2053/11 | $2,352.61 | $614.51 | $0.00 | $575.00 | $125.00 | $3,667.11 | $161,515.63 |
| 420 | 2053/12 | $2,361.43 | $605.68 | $0.00 | $575.00 | $125.00 | $3,667.11 | $159,154.20 |
| 421 | 2054/01 | $2,370.29 | $596.83 | $0.00 | $575.00 | $125.00 | $3,667.11 | $156,783.91 |
| 422 | 2054/03 | $2,379.18 | $587.94 | $0.00 | $575.00 | $125.00 | $3,667.11 | $154,404.73 |
| 423 | 2054/03 | $2,388.10 | $579.02 | $0.00 | $575.00 | $125.00 | $3,667.11 | $152,016.64 |
| 424 | 2054/04 | $2,397.05 | $570.06 | $0.00 | $575.00 | $125.00 | $3,667.11 | $149,619.58 |
| 425 | 2054/05 | $2,406.04 | $561.07 | $0.00 | $575.00 | $125.00 | $3,667.11 | $147,213.54 |
| 426 | 2054/06 | $2,415.06 | $552.05 | $0.00 | $575.00 | $125.00 | $3,667.11 | $144,798.48 |
| 427 | 2054/07 | $2,424.12 | $542.99 | $0.00 | $575.00 | $125.00 | $3,667.11 | $142,374.36 |
| 428 | 2054/08 | $2,433.21 | $533.90 | $0.00 | $575.00 | $125.00 | $3,667.11 | $139,941.15 |
| 429 | 2054/09 | $2,442.34 | $524.78 | $0.00 | $575.00 | $125.00 | $3,667.11 | $137,498.81 |
| 430 | 2054/10 | $2,451.49 | $515.62 | $0.00 | $575.00 | $125.00 | $3,667.11 | $135,047.32 |
| 431 | 2054/11 | $2,460.69 | $506.43 | $0.00 | $575.00 | $125.00 | $3,667.11 | $132,586.63 |
| 432 | 2054/12 | $2,469.91 | $497.20 | $0.00 | $575.00 | $125.00 | $3,667.11 | $130,116.72 |
| 433 | 2055/01 | $2,479.18 | $487.94 | $0.00 | $575.00 | $125.00 | $3,667.11 | $127,637.54 |
| 434 | 2055/03 | $2,488.47 | $478.64 | $0.00 | $575.00 | $125.00 | $3,667.11 | $125,149.07 |
| 435 | 2055/03 | $2,497.81 | $469.31 | $0.00 | $575.00 | $125.00 | $3,667.11 | $122,651.26 |
| 436 | 2055/04 | $2,507.17 | $459.94 | $0.00 | $575.00 | $125.00 | $3,667.11 | $120,144.09 |
| 437 | 2055/05 | $2,516.57 | $450.54 | $0.00 | $575.00 | $125.00 | $3,667.11 | $117,627.51 |
| 438 | 2055/06 | $2,526.01 | $441.10 | $0.00 | $575.00 | $125.00 | $3,667.11 | $115,101.50 |
| 439 | 2055/07 | $2,535.48 | $431.63 | $0.00 | $575.00 | $125.00 | $3,667.11 | $112,566.02 |
| 440 | 2055/08 | $2,544.99 | $422.12 | $0.00 | $575.00 | $125.00 | $3,667.11 | $110,021.02 |
| 441 | 2055/09 | $2,554.54 | $412.58 | $0.00 | $575.00 | $125.00 | $3,667.11 | $107,466.49 |
| 442 | 2055/10 | $2,564.12 | $403.00 | $0.00 | $575.00 | $125.00 | $3,667.11 | $104,902.37 |
| 443 | 2055/11 | $2,573.73 | $393.38 | $0.00 | $575.00 | $125.00 | $3,667.11 | $102,328.64 |
| 444 | 2055/12 | $2,583.38 | $383.73 | $0.00 | $575.00 | $125.00 | $3,667.11 | $99,745.26 |
| 445 | 2056/01 | $2,593.07 | $374.04 | $0.00 | $575.00 | $125.00 | $3,667.11 | $97,152.19 |
| 446 | 2056/02 | $2,602.79 | $364.32 | $0.00 | $575.00 | $125.00 | $3,667.11 | $94,549.40 |
| 447 | 2056/03 | $2,612.55 | $354.56 | $0.00 | $575.00 | $125.00 | $3,667.11 | $91,936.84 |
| 448 | 2056/04 | $2,622.35 | $344.76 | $0.00 | $575.00 | $125.00 | $3,667.11 | $89,314.49 |
| 449 | 2056/05 | $2,632.19 | $334.93 | $0.00 | $575.00 | $125.00 | $3,667.11 | $86,682.30 |
| 450 | 2056/06 | $2,642.06 | $325.06 | $0.00 | $575.00 | $125.00 | $3,667.11 | $84,040.25 |
| 451 | 2056/07 | $2,651.96 | $315.15 | $0.00 | $575.00 | $125.00 | $3,667.11 | $81,388.29 |
| 452 | 2056/08 | $2,661.91 | $305.21 | $0.00 | $575.00 | $125.00 | $3,667.11 | $78,726.38 |
| 453 | 2056/09 | $2,671.89 | $295.22 | $0.00 | $575.00 | $125.00 | $3,667.11 | $76,054.49 |
| 454 | 2056/10 | $2,681.91 | $285.20 | $0.00 | $575.00 | $125.00 | $3,667.11 | $73,372.58 |
| 455 | 2056/11 | $2,691.97 | $275.15 | $0.00 | $575.00 | $125.00 | $3,667.11 | $70,680.61 |
| 456 | 2056/12 | $2,702.06 | $265.05 | $0.00 | $575.00 | $125.00 | $3,667.11 | $67,978.55 |
| 457 | 2057/01 | $2,712.20 | $254.92 | $0.00 | $575.00 | $125.00 | $3,667.11 | $65,266.35 |
| 458 | 2057/03 | $2,722.37 | $244.75 | $0.00 | $575.00 | $125.00 | $3,667.11 | $62,543.98 |
| 459 | 2057/03 | $2,732.57 | $234.54 | $0.00 | $575.00 | $125.00 | $3,667.11 | $59,811.41 |
| 460 | 2057/04 | $2,742.82 | $224.29 | $0.00 | $575.00 | $125.00 | $3,667.11 | $57,068.59 |
| 461 | 2057/05 | $2,753.11 | $214.01 | $0.00 | $575.00 | $125.00 | $3,667.11 | $54,315.48 |
| 462 | 2057/06 | $2,763.43 | $203.68 | $0.00 | $575.00 | $125.00 | $3,667.11 | $51,552.05 |
| 463 | 2057/07 | $2,773.79 | $193.32 | $0.00 | $575.00 | $125.00 | $3,667.11 | $48,778.25 |
| 464 | 2057/08 | $2,784.20 | $182.92 | $0.00 | $575.00 | $125.00 | $3,667.11 | $45,994.06 |
| 465 | 2057/09 | $2,794.64 | $172.48 | $0.00 | $575.00 | $125.00 | $3,667.11 | $43,199.42 |
| 466 | 2057/10 | $2,805.12 | $162.00 | $0.00 | $575.00 | $125.00 | $3,667.11 | $40,394.30 |
| 467 | 2057/11 | $2,815.64 | $151.48 | $0.00 | $575.00 | $125.00 | $3,667.11 | $37,578.67 |
| 468 | 2057/12 | $2,826.19 | $140.92 | $0.00 | $575.00 | $125.00 | $3,667.11 | $34,752.47 |
| 469 | 2058/01 | $2,836.79 | $130.32 | $0.00 | $575.00 | $125.00 | $3,667.11 | $31,915.68 |
| 470 | 2058/03 | $2,847.43 | $119.68 | $0.00 | $575.00 | $125.00 | $3,667.11 | $29,068.25 |
| 471 | 2058/03 | $2,858.11 | $109.01 | $0.00 | $575.00 | $125.00 | $3,667.11 | $26,210.14 |
| 472 | 2058/04 | $2,868.83 | $98.29 | $0.00 | $575.00 | $125.00 | $3,667.11 | $23,341.31 |
| 473 | 2058/05 | $2,879.58 | $87.53 | $0.00 | $575.00 | $125.00 | $3,667.11 | $20,461.73 |
| 474 | 2058/06 | $2,890.38 | $76.73 | $0.00 | $575.00 | $125.00 | $3,667.11 | $17,571.35 |
| 475 | 2058/07 | $2,901.22 | $65.89 | $0.00 | $575.00 | $125.00 | $3,667.11 | $14,670.12 |
| 476 | 2058/08 | $2,912.10 | $55.01 | $0.00 | $575.00 | $125.00 | $3,667.11 | $11,758.02 |
| 477 | 2058/09 | $2,923.02 | $44.09 | $0.00 | $575.00 | $125.00 | $3,667.11 | $8,835.00 |
| 478 | 2058/10 | $2,933.98 | $33.13 | $0.00 | $575.00 | $125.00 | $3,667.11 | $5,901.02 |
| 479 | 2058/11 | $2,944.99 | $22.13 | $0.00 | $575.00 | $125.00 | $3,667.11 | $2,956.03 |
| 480 | 2058/12 | $2,956.03 | $11.09 | $0.00 | $575.00 | $125.00 | $3,667.11 | $0.00 |
| Totals | $660,000.00 | $764,215.07 | $8,800.00 | $276,000.00 | $60,000.00 | $1,769,015.07 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.