Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $627,000.00 at 5% interest rate for a $687,000.00 home, you need to have a monthly payment of $3,645.87. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $144,071.08 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,847.45 | 5% | 600 months | $1,768,470.05 | $1,081,470.05 |
| 50 years | Bi-Weekly | $1,423.73 | 5% | 512 months | $1,576,619.52 | $889,619.52 |
| 45 years | Monthly | $2,921.91 | 5% | 540 months | $1,637,831.41 | $950,831.41 |
| 45 years | Bi-Weekly | $1,460.96 | 5% | 461 months | $1,470,223.24 | $783,223.24 |
| 40 years | Monthly | $3,023.37 | 5% | 480 months | $1,511,218.89 | $824,218.89 |
| 40 years | Bi-Weekly | $1,511.69 | 5% | 409 months | $1,367,147.81 | $680,147.81 |
| 35 years | Monthly | $3,164.39 | 5% | 420 months | $1,389,044.52 | $702,044.52 |
| 35 years | Bi-Weekly | $1,582.20 | 5% | 358 months | $1,267,642.12 | $580,642.12 |
| 30 years | Monthly | $3,365.87 | 5% | 360 months | $1,271,713.77 | $584,713.77 |
| 30 years | Bi-Weekly | $1,682.94 | 5% | 307 months | $1,171,944.31 | $484,944.31 |
| 25 years | Monthly | $3,665.38 | 5% | 300 months | $1,159,613.87 | $472,613.87 |
| 25 years | Bi-Weekly | $1,832.69 | 5% | 256 months | $1,080,276.09 | $393,276.09 |
| 20 years | Monthly | $4,137.92 | 5% | 240 months | $1,053,101.40 | $366,101.40 |
| 20 years | Bi-Weekly | $2,068.96 | 5% | 205 months | $992,837.14 | $305,837.14 |
| 15 years | Monthly | $4,958.28 | 5% | 180 months | $952,489.69 | $265,489.69 |
| 15 years | Bi-Weekly | $2,479.14 | 5% | 154 months | $909,799.58 | $222,799.58 |
| 10 years | Monthly | $6,650.31 | 5% | 120 months | $858,036.94 | $171,036.94 |
| 10 years | Bi-Weekly | $3,325.16 | 5% | 103 months | $831,303.08 | $144,303.08 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $410.87 | $2,612.50 | $0.00 | $572.50 | $50.00 | $3,645.87 | $626,589.13 |
| 2 | 2014/09 | $412.58 | $2,610.79 | $0.00 | $572.50 | $50.00 | $3,645.87 | $626,176.54 |
| 3 | 2014/10 | $414.30 | $2,609.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $625,762.24 |
| 4 | 2014/11 | $416.03 | $2,607.34 | $0.00 | $572.50 | $50.00 | $3,645.87 | $625,346.21 |
| 5 | 2014/12 | $417.76 | $2,605.61 | $0.00 | $572.50 | $50.00 | $3,645.87 | $624,928.45 |
| 6 | 2015/01 | $419.50 | $2,603.87 | $0.00 | $572.50 | $50.00 | $3,645.87 | $624,508.94 |
| 7 | 2015/02 | $421.25 | $2,602.12 | $0.00 | $572.50 | $50.00 | $3,645.87 | $624,087.69 |
| 8 | 2015/03 | $423.01 | $2,600.37 | $0.00 | $572.50 | $50.00 | $3,645.87 | $623,664.68 |
| 9 | 2015/04 | $424.77 | $2,598.60 | $0.00 | $572.50 | $50.00 | $3,645.87 | $623,239.91 |
| 10 | 2015/05 | $426.54 | $2,596.83 | $0.00 | $572.50 | $50.00 | $3,645.87 | $622,813.37 |
| 11 | 2015/06 | $428.32 | $2,595.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $622,385.06 |
| 12 | 2015/07 | $430.10 | $2,593.27 | $0.00 | $572.50 | $50.00 | $3,645.87 | $621,954.95 |
| 13 | 2015/08 | $431.89 | $2,591.48 | $0.00 | $572.50 | $50.00 | $3,645.87 | $621,523.06 |
| 14 | 2015/09 | $433.69 | $2,589.68 | $0.00 | $572.50 | $50.00 | $3,645.87 | $621,089.37 |
| 15 | 2015/10 | $435.50 | $2,587.87 | $0.00 | $572.50 | $50.00 | $3,645.87 | $620,653.87 |
| 16 | 2015/11 | $437.31 | $2,586.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $620,216.55 |
| 17 | 2015/12 | $439.14 | $2,584.24 | $0.00 | $572.50 | $50.00 | $3,645.87 | $619,777.41 |
| 18 | 2016/01 | $440.97 | $2,582.41 | $0.00 | $572.50 | $50.00 | $3,645.87 | $619,336.45 |
| 19 | 2016/02 | $442.80 | $2,580.57 | $0.00 | $572.50 | $50.00 | $3,645.87 | $618,893.64 |
| 20 | 2016/03 | $444.65 | $2,578.72 | $0.00 | $572.50 | $50.00 | $3,645.87 | $618,448.99 |
| 21 | 2016/04 | $446.50 | $2,576.87 | $0.00 | $572.50 | $50.00 | $3,645.87 | $618,002.49 |
| 22 | 2016/05 | $448.36 | $2,575.01 | $0.00 | $572.50 | $50.00 | $3,645.87 | $617,554.13 |
| 23 | 2016/06 | $450.23 | $2,573.14 | $0.00 | $572.50 | $50.00 | $3,645.87 | $617,103.90 |
| 24 | 2016/07 | $452.11 | $2,571.27 | $0.00 | $572.50 | $50.00 | $3,645.87 | $616,651.79 |
| 25 | 2016/08 | $453.99 | $2,569.38 | $0.00 | $572.50 | $50.00 | $3,645.87 | $616,197.80 |
| 26 | 2016/09 | $455.88 | $2,567.49 | $0.00 | $572.50 | $50.00 | $3,645.87 | $615,741.92 |
| 27 | 2016/10 | $457.78 | $2,565.59 | $0.00 | $572.50 | $50.00 | $3,645.87 | $615,284.14 |
| 28 | 2016/11 | $459.69 | $2,563.68 | $0.00 | $572.50 | $50.00 | $3,645.87 | $614,824.45 |
| 29 | 2016/12 | $461.60 | $2,561.77 | $0.00 | $572.50 | $50.00 | $3,645.87 | $614,362.85 |
| 30 | 2017/01 | $463.53 | $2,559.85 | $0.00 | $572.50 | $50.00 | $3,645.87 | $613,899.32 |
| 31 | 2017/02 | $465.46 | $2,557.91 | $0.00 | $572.50 | $50.00 | $3,645.87 | $613,433.86 |
| 32 | 2017/03 | $467.40 | $2,555.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $612,966.46 |
| 33 | 2017/04 | $469.35 | $2,554.03 | $0.00 | $572.50 | $50.00 | $3,645.87 | $612,497.12 |
| 34 | 2017/05 | $471.30 | $2,552.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $612,025.82 |
| 35 | 2017/06 | $473.27 | $2,550.11 | $0.00 | $572.50 | $50.00 | $3,645.87 | $611,552.55 |
| 36 | 2017/07 | $475.24 | $2,548.14 | $0.00 | $572.50 | $50.00 | $3,645.87 | $611,077.31 |
| 37 | 2017/08 | $477.22 | $2,546.16 | $0.00 | $572.50 | $50.00 | $3,645.87 | $610,600.10 |
| 38 | 2017/09 | $479.21 | $2,544.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $610,120.89 |
| 39 | 2017/10 | $481.20 | $2,542.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $609,639.69 |
| 40 | 2017/11 | $483.21 | $2,540.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $609,156.48 |
| 41 | 2017/12 | $485.22 | $2,538.15 | $0.00 | $572.50 | $50.00 | $3,645.87 | $608,671.26 |
| 42 | 2018/01 | $487.24 | $2,536.13 | $0.00 | $572.50 | $50.00 | $3,645.87 | $608,184.02 |
| 43 | 2018/02 | $489.27 | $2,534.10 | $0.00 | $572.50 | $50.00 | $3,645.87 | $607,694.74 |
| 44 | 2018/03 | $491.31 | $2,532.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $607,203.43 |
| 45 | 2018/04 | $493.36 | $2,530.01 | $0.00 | $572.50 | $50.00 | $3,645.87 | $606,710.08 |
| 46 | 2018/05 | $495.41 | $2,527.96 | $0.00 | $572.50 | $50.00 | $3,645.87 | $606,214.66 |
| 47 | 2018/06 | $497.48 | $2,525.89 | $0.00 | $572.50 | $50.00 | $3,645.87 | $605,717.18 |
| 48 | 2018/07 | $499.55 | $2,523.82 | $0.00 | $572.50 | $50.00 | $3,645.87 | $605,217.63 |
| 49 | 2018/08 | $501.63 | $2,521.74 | $0.00 | $572.50 | $50.00 | $3,645.87 | $604,716.00 |
| 50 | 2018/09 | $503.72 | $2,519.65 | $0.00 | $572.50 | $50.00 | $3,645.87 | $604,212.28 |
| 51 | 2018/10 | $505.82 | $2,517.55 | $0.00 | $572.50 | $50.00 | $3,645.87 | $603,706.45 |
| 52 | 2018/11 | $507.93 | $2,515.44 | $0.00 | $572.50 | $50.00 | $3,645.87 | $603,198.53 |
| 53 | 2018/12 | $510.05 | $2,513.33 | $0.00 | $572.50 | $50.00 | $3,645.87 | $602,688.48 |
| 54 | 2019/01 | $512.17 | $2,511.20 | $0.00 | $572.50 | $50.00 | $3,645.87 | $602,176.31 |
| 55 | 2019/02 | $514.30 | $2,509.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $601,662.00 |
| 56 | 2019/03 | $516.45 | $2,506.93 | $0.00 | $572.50 | $50.00 | $3,645.87 | $601,145.56 |
| 57 | 2019/04 | $518.60 | $2,504.77 | $0.00 | $572.50 | $50.00 | $3,645.87 | $600,626.96 |
| 58 | 2019/05 | $520.76 | $2,502.61 | $0.00 | $572.50 | $50.00 | $3,645.87 | $600,106.20 |
| 59 | 2019/06 | $522.93 | $2,500.44 | $0.00 | $572.50 | $50.00 | $3,645.87 | $599,583.27 |
| 60 | 2019/07 | $525.11 | $2,498.26 | $0.00 | $572.50 | $50.00 | $3,645.87 | $599,058.16 |
| 61 | 2019/08 | $527.30 | $2,496.08 | $0.00 | $572.50 | $50.00 | $3,645.87 | $598,530.86 |
| 62 | 2019/09 | $529.49 | $2,493.88 | $0.00 | $572.50 | $50.00 | $3,645.87 | $598,001.37 |
| 63 | 2019/10 | $531.70 | $2,491.67 | $0.00 | $572.50 | $50.00 | $3,645.87 | $597,469.67 |
| 64 | 2019/11 | $533.92 | $2,489.46 | $0.00 | $572.50 | $50.00 | $3,645.87 | $596,935.75 |
| 65 | 2019/12 | $536.14 | $2,487.23 | $0.00 | $572.50 | $50.00 | $3,645.87 | $596,399.61 |
| 66 | 2020/01 | $538.37 | $2,485.00 | $0.00 | $572.50 | $50.00 | $3,645.87 | $595,861.24 |
| 67 | 2020/02 | $540.62 | $2,482.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $595,320.62 |
| 68 | 2020/03 | $542.87 | $2,480.50 | $0.00 | $572.50 | $50.00 | $3,645.87 | $594,777.75 |
| 69 | 2020/04 | $545.13 | $2,478.24 | $0.00 | $572.50 | $50.00 | $3,645.87 | $594,232.62 |
| 70 | 2020/05 | $547.40 | $2,475.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $593,685.21 |
| 71 | 2020/06 | $549.68 | $2,473.69 | $0.00 | $572.50 | $50.00 | $3,645.87 | $593,135.53 |
| 72 | 2020/07 | $551.97 | $2,471.40 | $0.00 | $572.50 | $50.00 | $3,645.87 | $592,583.55 |
| 73 | 2020/08 | $554.27 | $2,469.10 | $0.00 | $572.50 | $50.00 | $3,645.87 | $592,029.28 |
| 74 | 2020/09 | $556.58 | $2,466.79 | $0.00 | $572.50 | $50.00 | $3,645.87 | $591,472.70 |
| 75 | 2020/10 | $558.90 | $2,464.47 | $0.00 | $572.50 | $50.00 | $3,645.87 | $590,913.79 |
| 76 | 2020/11 | $561.23 | $2,462.14 | $0.00 | $572.50 | $50.00 | $3,645.87 | $590,352.56 |
| 77 | 2020/12 | $563.57 | $2,459.80 | $0.00 | $572.50 | $50.00 | $3,645.87 | $589,788.99 |
| 78 | 2021/01 | $565.92 | $2,457.45 | $0.00 | $572.50 | $50.00 | $3,645.87 | $589,223.07 |
| 79 | 2021/02 | $568.28 | $2,455.10 | $0.00 | $572.50 | $50.00 | $3,645.87 | $588,654.80 |
| 80 | 2021/03 | $570.64 | $2,452.73 | $0.00 | $572.50 | $50.00 | $3,645.87 | $588,084.15 |
| 81 | 2021/04 | $573.02 | $2,450.35 | $0.00 | $572.50 | $50.00 | $3,645.87 | $587,511.13 |
| 82 | 2021/05 | $575.41 | $2,447.96 | $0.00 | $572.50 | $50.00 | $3,645.87 | $586,935.72 |
| 83 | 2021/06 | $577.81 | $2,445.57 | $0.00 | $572.50 | $50.00 | $3,645.87 | $586,357.91 |
| 84 | 2021/07 | $580.21 | $2,443.16 | $0.00 | $572.50 | $50.00 | $3,645.87 | $585,777.70 |
| 85 | 2021/08 | $582.63 | $2,440.74 | $0.00 | $572.50 | $50.00 | $3,645.87 | $585,195.06 |
| 86 | 2021/09 | $585.06 | $2,438.31 | $0.00 | $572.50 | $50.00 | $3,645.87 | $584,610.00 |
| 87 | 2021/10 | $587.50 | $2,435.88 | $0.00 | $572.50 | $50.00 | $3,645.87 | $584,022.51 |
| 88 | 2021/11 | $589.95 | $2,433.43 | $0.00 | $572.50 | $50.00 | $3,645.87 | $583,432.56 |
| 89 | 2021/12 | $592.40 | $2,430.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $582,840.16 |
| 90 | 2022/01 | $594.87 | $2,428.50 | $0.00 | $572.50 | $50.00 | $3,645.87 | $582,245.29 |
| 91 | 2022/02 | $597.35 | $2,426.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $581,647.94 |
| 92 | 2022/03 | $599.84 | $2,423.53 | $0.00 | $572.50 | $50.00 | $3,645.87 | $581,048.10 |
| 93 | 2022/04 | $602.34 | $2,421.03 | $0.00 | $572.50 | $50.00 | $3,645.87 | $580,445.76 |
| 94 | 2022/05 | $604.85 | $2,418.52 | $0.00 | $572.50 | $50.00 | $3,645.87 | $579,840.91 |
| 95 | 2022/06 | $607.37 | $2,416.00 | $0.00 | $572.50 | $50.00 | $3,645.87 | $579,233.54 |
| 96 | 2022/07 | $609.90 | $2,413.47 | $0.00 | $572.50 | $50.00 | $3,645.87 | $578,623.64 |
| 97 | 2022/08 | $612.44 | $2,410.93 | $0.00 | $572.50 | $50.00 | $3,645.87 | $578,011.20 |
| 98 | 2022/09 | $614.99 | $2,408.38 | $0.00 | $572.50 | $50.00 | $3,645.87 | $577,396.21 |
| 99 | 2022/10 | $617.56 | $2,405.82 | $0.00 | $572.50 | $50.00 | $3,645.87 | $576,778.65 |
| 100 | 2022/11 | $620.13 | $2,403.24 | $0.00 | $572.50 | $50.00 | $3,645.87 | $576,158.52 |
| 101 | 2022/12 | $622.71 | $2,400.66 | $0.00 | $572.50 | $50.00 | $3,645.87 | $575,535.81 |
| 102 | 2023/01 | $625.31 | $2,398.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $574,910.50 |
| 103 | 2023/02 | $627.91 | $2,395.46 | $0.00 | $572.50 | $50.00 | $3,645.87 | $574,282.59 |
| 104 | 2023/03 | $630.53 | $2,392.84 | $0.00 | $572.50 | $50.00 | $3,645.87 | $573,652.06 |
| 105 | 2023/04 | $633.16 | $2,390.22 | $0.00 | $572.50 | $50.00 | $3,645.87 | $573,018.91 |
| 106 | 2023/05 | $635.79 | $2,387.58 | $0.00 | $572.50 | $50.00 | $3,645.87 | $572,383.11 |
| 107 | 2023/06 | $638.44 | $2,384.93 | $0.00 | $572.50 | $50.00 | $3,645.87 | $571,744.67 |
| 108 | 2023/07 | $641.10 | $2,382.27 | $0.00 | $572.50 | $50.00 | $3,645.87 | $571,103.57 |
| 109 | 2023/08 | $643.77 | $2,379.60 | $0.00 | $572.50 | $50.00 | $3,645.87 | $570,459.79 |
| 110 | 2023/09 | $646.46 | $2,376.92 | $0.00 | $572.50 | $50.00 | $3,645.87 | $569,813.34 |
| 111 | 2023/10 | $649.15 | $2,374.22 | $0.00 | $572.50 | $50.00 | $3,645.87 | $569,164.18 |
| 112 | 2023/11 | $651.86 | $2,371.52 | $0.00 | $572.50 | $50.00 | $3,645.87 | $568,512.33 |
| 113 | 2023/12 | $654.57 | $2,368.80 | $0.00 | $572.50 | $50.00 | $3,645.87 | $567,857.76 |
| 114 | 2024/01 | $657.30 | $2,366.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $567,200.46 |
| 115 | 2024/02 | $660.04 | $2,363.34 | $0.00 | $572.50 | $50.00 | $3,645.87 | $566,540.42 |
| 116 | 2024/03 | $662.79 | $2,360.59 | $0.00 | $572.50 | $50.00 | $3,645.87 | $565,877.63 |
| 117 | 2024/04 | $665.55 | $2,357.82 | $0.00 | $572.50 | $50.00 | $3,645.87 | $565,212.09 |
| 118 | 2024/05 | $668.32 | $2,355.05 | $0.00 | $572.50 | $50.00 | $3,645.87 | $564,543.76 |
| 119 | 2024/06 | $671.11 | $2,352.27 | $0.00 | $572.50 | $50.00 | $3,645.87 | $563,872.66 |
| 120 | 2024/07 | $673.90 | $2,349.47 | $0.00 | $572.50 | $50.00 | $3,645.87 | $563,198.75 |
| 121 | 2024/08 | $676.71 | $2,346.66 | $0.00 | $572.50 | $50.00 | $3,645.87 | $562,522.04 |
| 122 | 2024/09 | $679.53 | $2,343.84 | $0.00 | $572.50 | $50.00 | $3,645.87 | $561,842.51 |
| 123 | 2024/10 | $682.36 | $2,341.01 | $0.00 | $572.50 | $50.00 | $3,645.87 | $561,160.15 |
| 124 | 2024/11 | $685.21 | $2,338.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $560,474.94 |
| 125 | 2024/12 | $688.06 | $2,335.31 | $0.00 | $572.50 | $50.00 | $3,645.87 | $559,786.88 |
| 126 | 2025/01 | $690.93 | $2,332.45 | $0.00 | $572.50 | $50.00 | $3,645.87 | $559,095.96 |
| 127 | 2025/02 | $693.81 | $2,329.57 | $0.00 | $572.50 | $50.00 | $3,645.87 | $558,402.15 |
| 128 | 2025/03 | $696.70 | $2,326.68 | $0.00 | $572.50 | $50.00 | $3,645.87 | $557,705.45 |
| 129 | 2025/04 | $699.60 | $2,323.77 | $0.00 | $572.50 | $50.00 | $3,645.87 | $557,005.85 |
| 130 | 2025/05 | $702.51 | $2,320.86 | $0.00 | $572.50 | $50.00 | $3,645.87 | $556,303.34 |
| 131 | 2025/06 | $705.44 | $2,317.93 | $0.00 | $572.50 | $50.00 | $3,645.87 | $555,597.90 |
| 132 | 2025/07 | $708.38 | $2,314.99 | $0.00 | $572.50 | $50.00 | $3,645.87 | $554,889.51 |
| 133 | 2025/08 | $711.33 | $2,312.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $554,178.18 |
| 134 | 2025/09 | $714.30 | $2,309.08 | $0.00 | $572.50 | $50.00 | $3,645.87 | $553,463.88 |
| 135 | 2025/10 | $717.27 | $2,306.10 | $0.00 | $572.50 | $50.00 | $3,645.87 | $552,746.61 |
| 136 | 2025/11 | $720.26 | $2,303.11 | $0.00 | $572.50 | $50.00 | $3,645.87 | $552,026.35 |
| 137 | 2025/12 | $723.26 | $2,300.11 | $0.00 | $572.50 | $50.00 | $3,645.87 | $551,303.09 |
| 138 | 2026/01 | $726.28 | $2,297.10 | $0.00 | $572.50 | $50.00 | $3,645.87 | $550,576.81 |
| 139 | 2026/02 | $729.30 | $2,294.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $549,847.51 |
| 140 | 2026/03 | $732.34 | $2,291.03 | $0.00 | $572.50 | $50.00 | $3,645.87 | $549,115.17 |
| 141 | 2026/04 | $735.39 | $2,287.98 | $0.00 | $572.50 | $50.00 | $3,645.87 | $548,379.77 |
| 142 | 2026/05 | $738.46 | $2,284.92 | $0.00 | $572.50 | $50.00 | $3,645.87 | $547,641.32 |
| 143 | 2026/06 | $741.53 | $2,281.84 | $0.00 | $572.50 | $50.00 | $3,645.87 | $546,899.78 |
| 144 | 2026/07 | $744.62 | $2,278.75 | $0.00 | $572.50 | $50.00 | $3,645.87 | $546,155.16 |
| 145 | 2026/08 | $747.73 | $2,275.65 | $0.00 | $572.50 | $50.00 | $3,645.87 | $545,407.43 |
| 146 | 2026/09 | $750.84 | $2,272.53 | $0.00 | $572.50 | $50.00 | $3,645.87 | $544,656.59 |
| 147 | 2026/10 | $753.97 | $2,269.40 | $0.00 | $572.50 | $50.00 | $3,645.87 | $543,902.62 |
| 148 | 2026/11 | $757.11 | $2,266.26 | $0.00 | $572.50 | $50.00 | $3,645.87 | $543,145.51 |
| 149 | 2026/12 | $760.27 | $2,263.11 | $0.00 | $572.50 | $50.00 | $3,645.87 | $542,385.24 |
| 150 | 2027/01 | $763.43 | $2,259.94 | $0.00 | $572.50 | $50.00 | $3,645.87 | $541,621.81 |
| 151 | 2027/02 | $766.62 | $2,256.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $540,855.19 |
| 152 | 2027/03 | $769.81 | $2,253.56 | $0.00 | $572.50 | $50.00 | $3,645.87 | $540,085.38 |
| 153 | 2027/04 | $773.02 | $2,250.36 | $0.00 | $572.50 | $50.00 | $3,645.87 | $539,312.37 |
| 154 | 2027/05 | $776.24 | $2,247.13 | $0.00 | $572.50 | $50.00 | $3,645.87 | $538,536.13 |
| 155 | 2027/06 | $779.47 | $2,243.90 | $0.00 | $572.50 | $50.00 | $3,645.87 | $537,756.66 |
| 156 | 2027/07 | $782.72 | $2,240.65 | $0.00 | $572.50 | $50.00 | $3,645.87 | $536,973.94 |
| 157 | 2027/08 | $785.98 | $2,237.39 | $0.00 | $572.50 | $50.00 | $3,645.87 | $536,187.95 |
| 158 | 2027/09 | $789.26 | $2,234.12 | $0.00 | $572.50 | $50.00 | $3,645.87 | $535,398.70 |
| 159 | 2027/10 | $792.54 | $2,230.83 | $0.00 | $572.50 | $50.00 | $3,645.87 | $534,606.15 |
| 160 | 2027/11 | $795.85 | $2,227.53 | $0.00 | $572.50 | $50.00 | $3,645.87 | $533,810.31 |
| 161 | 2027/12 | $799.16 | $2,224.21 | $0.00 | $572.50 | $50.00 | $3,645.87 | $533,011.14 |
| 162 | 2028/01 | $802.49 | $2,220.88 | $0.00 | $572.50 | $50.00 | $3,645.87 | $532,208.65 |
| 163 | 2028/02 | $805.84 | $2,217.54 | $0.00 | $572.50 | $50.00 | $3,645.87 | $531,402.81 |
| 164 | 2028/03 | $809.19 | $2,214.18 | $0.00 | $572.50 | $50.00 | $3,645.87 | $530,593.62 |
| 165 | 2028/04 | $812.57 | $2,210.81 | $0.00 | $572.50 | $50.00 | $3,645.87 | $529,781.05 |
| 166 | 2028/05 | $815.95 | $2,207.42 | $0.00 | $572.50 | $50.00 | $3,645.87 | $528,965.10 |
| 167 | 2028/06 | $819.35 | $2,204.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $528,145.75 |
| 168 | 2028/07 | $822.77 | $2,200.61 | $0.00 | $572.50 | $50.00 | $3,645.87 | $527,322.99 |
| 169 | 2028/08 | $826.19 | $2,197.18 | $0.00 | $572.50 | $50.00 | $3,645.87 | $526,496.79 |
| 170 | 2028/09 | $829.64 | $2,193.74 | $0.00 | $572.50 | $50.00 | $3,645.87 | $525,667.16 |
| 171 | 2028/10 | $833.09 | $2,190.28 | $0.00 | $572.50 | $50.00 | $3,645.87 | $524,834.06 |
| 172 | 2028/11 | $836.56 | $2,186.81 | $0.00 | $572.50 | $50.00 | $3,645.87 | $523,997.50 |
| 173 | 2028/12 | $840.05 | $2,183.32 | $0.00 | $572.50 | $50.00 | $3,645.87 | $523,157.45 |
| 174 | 2029/01 | $843.55 | $2,179.82 | $0.00 | $572.50 | $50.00 | $3,645.87 | $522,313.90 |
| 175 | 2029/02 | $847.06 | $2,176.31 | $0.00 | $572.50 | $50.00 | $3,645.87 | $521,466.83 |
| 176 | 2029/03 | $850.59 | $2,172.78 | $0.00 | $572.50 | $50.00 | $3,645.87 | $520,616.24 |
| 177 | 2029/04 | $854.14 | $2,169.23 | $0.00 | $572.50 | $50.00 | $3,645.87 | $519,762.10 |
| 178 | 2029/05 | $857.70 | $2,165.68 | $0.00 | $572.50 | $50.00 | $3,645.87 | $518,904.40 |
| 179 | 2029/06 | $861.27 | $2,162.10 | $0.00 | $572.50 | $50.00 | $3,645.87 | $518,043.13 |
| 180 | 2029/07 | $864.86 | $2,158.51 | $0.00 | $572.50 | $50.00 | $3,645.87 | $517,178.27 |
| 181 | 2029/08 | $868.46 | $2,154.91 | $0.00 | $572.50 | $50.00 | $3,645.87 | $516,309.81 |
| 182 | 2029/09 | $872.08 | $2,151.29 | $0.00 | $572.50 | $50.00 | $3,645.87 | $515,437.73 |
| 183 | 2029/10 | $875.72 | $2,147.66 | $0.00 | $572.50 | $50.00 | $3,645.87 | $514,562.01 |
| 184 | 2029/11 | $879.36 | $2,144.01 | $0.00 | $572.50 | $50.00 | $3,645.87 | $513,682.65 |
| 185 | 2029/12 | $883.03 | $2,140.34 | $0.00 | $572.50 | $50.00 | $3,645.87 | $512,799.62 |
| 186 | 2030/01 | $886.71 | $2,136.67 | $0.00 | $572.50 | $50.00 | $3,645.87 | $511,912.91 |
| 187 | 2030/02 | $890.40 | $2,132.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $511,022.51 |
| 188 | 2030/03 | $894.11 | $2,129.26 | $0.00 | $572.50 | $50.00 | $3,645.87 | $510,128.40 |
| 189 | 2030/04 | $897.84 | $2,125.53 | $0.00 | $572.50 | $50.00 | $3,645.87 | $509,230.56 |
| 190 | 2030/05 | $901.58 | $2,121.79 | $0.00 | $572.50 | $50.00 | $3,645.87 | $508,328.98 |
| 191 | 2030/06 | $905.34 | $2,118.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $507,423.65 |
| 192 | 2030/07 | $909.11 | $2,114.27 | $0.00 | $572.50 | $50.00 | $3,645.87 | $506,514.54 |
| 193 | 2030/08 | $912.90 | $2,110.48 | $0.00 | $572.50 | $50.00 | $3,645.87 | $505,601.64 |
| 194 | 2030/09 | $916.70 | $2,106.67 | $0.00 | $572.50 | $50.00 | $3,645.87 | $504,684.94 |
| 195 | 2030/10 | $920.52 | $2,102.85 | $0.00 | $572.50 | $50.00 | $3,645.87 | $503,764.43 |
| 196 | 2030/11 | $924.35 | $2,099.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $502,840.07 |
| 197 | 2030/12 | $928.21 | $2,095.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $501,911.87 |
| 198 | 2031/01 | $932.07 | $2,091.30 | $0.00 | $572.50 | $50.00 | $3,645.87 | $500,979.79 |
| 199 | 2031/02 | $935.96 | $2,087.42 | $0.00 | $572.50 | $50.00 | $3,645.87 | $500,043.84 |
| 200 | 2031/03 | $939.86 | $2,083.52 | $0.00 | $572.50 | $50.00 | $3,645.87 | $499,103.98 |
| 201 | 2031/04 | $943.77 | $2,079.60 | $0.00 | $572.50 | $50.00 | $3,645.87 | $498,160.21 |
| 202 | 2031/05 | $947.71 | $2,075.67 | $0.00 | $572.50 | $50.00 | $3,645.87 | $497,212.50 |
| 203 | 2031/06 | $951.65 | $2,071.72 | $0.00 | $572.50 | $50.00 | $3,645.87 | $496,260.85 |
| 204 | 2031/07 | $955.62 | $2,067.75 | $0.00 | $572.50 | $50.00 | $3,645.87 | $495,305.23 |
| 205 | 2031/08 | $959.60 | $2,063.77 | $0.00 | $572.50 | $50.00 | $3,645.87 | $494,345.63 |
| 206 | 2031/09 | $963.60 | $2,059.77 | $0.00 | $572.50 | $50.00 | $3,645.87 | $493,382.03 |
| 207 | 2031/10 | $967.61 | $2,055.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $492,414.41 |
| 208 | 2031/11 | $971.65 | $2,051.73 | $0.00 | $572.50 | $50.00 | $3,645.87 | $491,442.77 |
| 209 | 2031/12 | $975.69 | $2,047.68 | $0.00 | $572.50 | $50.00 | $3,645.87 | $490,467.07 |
| 210 | 2032/01 | $979.76 | $2,043.61 | $0.00 | $572.50 | $50.00 | $3,645.87 | $489,487.31 |
| 211 | 2032/02 | $983.84 | $2,039.53 | $0.00 | $572.50 | $50.00 | $3,645.87 | $488,503.47 |
| 212 | 2032/03 | $987.94 | $2,035.43 | $0.00 | $572.50 | $50.00 | $3,645.87 | $487,515.53 |
| 213 | 2032/04 | $992.06 | $2,031.31 | $0.00 | $572.50 | $50.00 | $3,645.87 | $486,523.47 |
| 214 | 2032/05 | $996.19 | $2,027.18 | $0.00 | $572.50 | $50.00 | $3,645.87 | $485,527.28 |
| 215 | 2032/06 | $1,000.34 | $2,023.03 | $0.00 | $572.50 | $50.00 | $3,645.87 | $484,526.94 |
| 216 | 2032/07 | $1,004.51 | $2,018.86 | $0.00 | $572.50 | $50.00 | $3,645.87 | $483,522.43 |
| 217 | 2032/08 | $1,008.70 | $2,014.68 | $0.00 | $572.50 | $50.00 | $3,645.87 | $482,513.73 |
| 218 | 2032/09 | $1,012.90 | $2,010.47 | $0.00 | $572.50 | $50.00 | $3,645.87 | $481,500.83 |
| 219 | 2032/10 | $1,017.12 | $2,006.25 | $0.00 | $572.50 | $50.00 | $3,645.87 | $480,483.71 |
| 220 | 2032/11 | $1,021.36 | $2,002.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $479,462.36 |
| 221 | 2032/12 | $1,025.61 | $1,997.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $478,436.74 |
| 222 | 2033/01 | $1,029.89 | $1,993.49 | $0.00 | $572.50 | $50.00 | $3,645.87 | $477,406.86 |
| 223 | 2033/02 | $1,034.18 | $1,989.20 | $0.00 | $572.50 | $50.00 | $3,645.87 | $476,372.68 |
| 224 | 2033/03 | $1,038.49 | $1,984.89 | $0.00 | $572.50 | $50.00 | $3,645.87 | $475,334.19 |
| 225 | 2033/04 | $1,042.81 | $1,980.56 | $0.00 | $572.50 | $50.00 | $3,645.87 | $474,291.38 |
| 226 | 2033/05 | $1,047.16 | $1,976.21 | $0.00 | $572.50 | $50.00 | $3,645.87 | $473,244.22 |
| 227 | 2033/06 | $1,051.52 | $1,971.85 | $0.00 | $572.50 | $50.00 | $3,645.87 | $472,192.70 |
| 228 | 2033/07 | $1,055.90 | $1,967.47 | $0.00 | $572.50 | $50.00 | $3,645.87 | $471,136.80 |
| 229 | 2033/08 | $1,060.30 | $1,963.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $470,076.49 |
| 230 | 2033/09 | $1,064.72 | $1,958.65 | $0.00 | $572.50 | $50.00 | $3,645.87 | $469,011.77 |
| 231 | 2033/10 | $1,069.16 | $1,954.22 | $0.00 | $572.50 | $50.00 | $3,645.87 | $467,942.62 |
| 232 | 2033/11 | $1,073.61 | $1,949.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $466,869.00 |
| 233 | 2033/12 | $1,078.09 | $1,945.29 | $0.00 | $572.50 | $50.00 | $3,645.87 | $465,790.92 |
| 234 | 2034/01 | $1,082.58 | $1,940.80 | $0.00 | $572.50 | $50.00 | $3,645.87 | $464,708.34 |
| 235 | 2034/02 | $1,087.09 | $1,936.28 | $0.00 | $572.50 | $50.00 | $3,645.87 | $463,621.25 |
| 236 | 2034/03 | $1,091.62 | $1,931.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $462,529.64 |
| 237 | 2034/04 | $1,096.17 | $1,927.21 | $0.00 | $572.50 | $50.00 | $3,645.87 | $461,433.47 |
| 238 | 2034/05 | $1,100.73 | $1,922.64 | $0.00 | $572.50 | $50.00 | $3,645.87 | $460,332.74 |
| 239 | 2034/06 | $1,105.32 | $1,918.05 | $0.00 | $572.50 | $50.00 | $3,645.87 | $459,227.42 |
| 240 | 2034/07 | $1,109.93 | $1,913.45 | $0.00 | $572.50 | $50.00 | $3,645.87 | $458,117.49 |
| 241 | 2034/08 | $1,114.55 | $1,908.82 | $0.00 | $572.50 | $50.00 | $3,645.87 | $457,002.94 |
| 242 | 2034/09 | $1,119.19 | $1,904.18 | $0.00 | $572.50 | $50.00 | $3,645.87 | $455,883.75 |
| 243 | 2034/10 | $1,123.86 | $1,899.52 | $0.00 | $572.50 | $50.00 | $3,645.87 | $454,759.89 |
| 244 | 2034/11 | $1,128.54 | $1,894.83 | $0.00 | $572.50 | $50.00 | $3,645.87 | $453,631.35 |
| 245 | 2034/12 | $1,133.24 | $1,890.13 | $0.00 | $572.50 | $50.00 | $3,645.87 | $452,498.11 |
| 246 | 2035/01 | $1,137.96 | $1,885.41 | $0.00 | $572.50 | $50.00 | $3,645.87 | $451,360.15 |
| 247 | 2035/02 | $1,142.71 | $1,880.67 | $0.00 | $572.50 | $50.00 | $3,645.87 | $450,217.44 |
| 248 | 2035/03 | $1,147.47 | $1,875.91 | $0.00 | $572.50 | $50.00 | $3,645.87 | $449,069.97 |
| 249 | 2035/04 | $1,152.25 | $1,871.12 | $0.00 | $572.50 | $50.00 | $3,645.87 | $447,917.73 |
| 250 | 2035/05 | $1,157.05 | $1,866.32 | $0.00 | $572.50 | $50.00 | $3,645.87 | $446,760.68 |
| 251 | 2035/06 | $1,161.87 | $1,861.50 | $0.00 | $572.50 | $50.00 | $3,645.87 | $445,598.81 |
| 252 | 2035/07 | $1,166.71 | $1,856.66 | $0.00 | $572.50 | $50.00 | $3,645.87 | $444,432.10 |
| 253 | 2035/08 | $1,171.57 | $1,851.80 | $0.00 | $572.50 | $50.00 | $3,645.87 | $443,260.52 |
| 254 | 2035/09 | $1,176.45 | $1,846.92 | $0.00 | $572.50 | $50.00 | $3,645.87 | $442,084.07 |
| 255 | 2035/10 | $1,181.36 | $1,842.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $440,902.71 |
| 256 | 2035/11 | $1,186.28 | $1,837.09 | $0.00 | $572.50 | $50.00 | $3,645.87 | $439,716.44 |
| 257 | 2035/12 | $1,191.22 | $1,832.15 | $0.00 | $572.50 | $50.00 | $3,645.87 | $438,525.22 |
| 258 | 2036/01 | $1,196.18 | $1,827.19 | $0.00 | $572.50 | $50.00 | $3,645.87 | $437,329.03 |
| 259 | 2036/02 | $1,201.17 | $1,822.20 | $0.00 | $572.50 | $50.00 | $3,645.87 | $436,127.86 |
| 260 | 2036/03 | $1,206.17 | $1,817.20 | $0.00 | $572.50 | $50.00 | $3,645.87 | $434,921.69 |
| 261 | 2036/04 | $1,211.20 | $1,812.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $433,710.49 |
| 262 | 2036/05 | $1,216.25 | $1,807.13 | $0.00 | $572.50 | $50.00 | $3,645.87 | $432,494.25 |
| 263 | 2036/06 | $1,221.31 | $1,802.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $431,272.93 |
| 264 | 2036/07 | $1,226.40 | $1,796.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $430,046.53 |
| 265 | 2036/08 | $1,231.51 | $1,791.86 | $0.00 | $572.50 | $50.00 | $3,645.87 | $428,815.02 |
| 266 | 2036/09 | $1,236.64 | $1,786.73 | $0.00 | $572.50 | $50.00 | $3,645.87 | $427,578.37 |
| 267 | 2036/10 | $1,241.80 | $1,781.58 | $0.00 | $572.50 | $50.00 | $3,645.87 | $426,336.58 |
| 268 | 2036/11 | $1,246.97 | $1,776.40 | $0.00 | $572.50 | $50.00 | $3,645.87 | $425,089.61 |
| 269 | 2036/12 | $1,252.17 | $1,771.21 | $0.00 | $572.50 | $50.00 | $3,645.87 | $423,837.44 |
| 270 | 2037/01 | $1,257.38 | $1,765.99 | $0.00 | $572.50 | $50.00 | $3,645.87 | $422,580.06 |
| 271 | 2037/02 | $1,262.62 | $1,760.75 | $0.00 | $572.50 | $50.00 | $3,645.87 | $421,317.44 |
| 272 | 2037/03 | $1,267.88 | $1,755.49 | $0.00 | $572.50 | $50.00 | $3,645.87 | $420,049.55 |
| 273 | 2037/04 | $1,273.17 | $1,750.21 | $0.00 | $572.50 | $50.00 | $3,645.87 | $418,776.39 |
| 274 | 2037/05 | $1,278.47 | $1,744.90 | $0.00 | $572.50 | $50.00 | $3,645.87 | $417,497.92 |
| 275 | 2037/06 | $1,283.80 | $1,739.57 | $0.00 | $572.50 | $50.00 | $3,645.87 | $416,214.12 |
| 276 | 2037/07 | $1,289.15 | $1,734.23 | $0.00 | $572.50 | $50.00 | $3,645.87 | $414,924.97 |
| 277 | 2037/08 | $1,294.52 | $1,728.85 | $0.00 | $572.50 | $50.00 | $3,645.87 | $413,630.45 |
| 278 | 2037/09 | $1,299.91 | $1,723.46 | $0.00 | $572.50 | $50.00 | $3,645.87 | $412,330.54 |
| 279 | 2037/10 | $1,305.33 | $1,718.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $411,025.21 |
| 280 | 2037/11 | $1,310.77 | $1,712.61 | $0.00 | $572.50 | $50.00 | $3,645.87 | $409,714.44 |
| 281 | 2037/12 | $1,316.23 | $1,707.14 | $0.00 | $572.50 | $50.00 | $3,645.87 | $408,398.21 |
| 282 | 2038/01 | $1,321.71 | $1,701.66 | $0.00 | $572.50 | $50.00 | $3,645.87 | $407,076.50 |
| 283 | 2038/02 | $1,327.22 | $1,696.15 | $0.00 | $572.50 | $50.00 | $3,645.87 | $405,749.28 |
| 284 | 2038/03 | $1,332.75 | $1,690.62 | $0.00 | $572.50 | $50.00 | $3,645.87 | $404,416.53 |
| 285 | 2038/04 | $1,338.30 | $1,685.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $403,078.23 |
| 286 | 2038/05 | $1,343.88 | $1,679.49 | $0.00 | $572.50 | $50.00 | $3,645.87 | $401,734.35 |
| 287 | 2038/06 | $1,349.48 | $1,673.89 | $0.00 | $572.50 | $50.00 | $3,645.87 | $400,384.87 |
| 288 | 2038/07 | $1,355.10 | $1,668.27 | $0.00 | $572.50 | $50.00 | $3,645.87 | $399,029.76 |
| 289 | 2038/08 | $1,360.75 | $1,662.62 | $0.00 | $572.50 | $50.00 | $3,645.87 | $397,669.01 |
| 290 | 2038/09 | $1,366.42 | $1,656.95 | $0.00 | $572.50 | $50.00 | $3,645.87 | $396,302.60 |
| 291 | 2038/10 | $1,372.11 | $1,651.26 | $0.00 | $572.50 | $50.00 | $3,645.87 | $394,930.48 |
| 292 | 2038/11 | $1,377.83 | $1,645.54 | $0.00 | $572.50 | $50.00 | $3,645.87 | $393,552.66 |
| 293 | 2038/12 | $1,383.57 | $1,639.80 | $0.00 | $572.50 | $50.00 | $3,645.87 | $392,169.09 |
| 294 | 2039/01 | $1,389.33 | $1,634.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $390,779.75 |
| 295 | 2039/02 | $1,395.12 | $1,628.25 | $0.00 | $572.50 | $50.00 | $3,645.87 | $389,384.63 |
| 296 | 2039/03 | $1,400.94 | $1,622.44 | $0.00 | $572.50 | $50.00 | $3,645.87 | $387,983.69 |
| 297 | 2039/04 | $1,406.77 | $1,616.60 | $0.00 | $572.50 | $50.00 | $3,645.87 | $386,576.92 |
| 298 | 2039/05 | $1,412.64 | $1,610.74 | $0.00 | $572.50 | $50.00 | $3,645.87 | $385,164.28 |
| 299 | 2039/06 | $1,418.52 | $1,604.85 | $0.00 | $572.50 | $50.00 | $3,645.87 | $383,745.76 |
| 300 | 2039/07 | $1,424.43 | $1,598.94 | $0.00 | $572.50 | $50.00 | $3,645.87 | $382,321.33 |
| 301 | 2039/08 | $1,430.37 | $1,593.01 | $0.00 | $572.50 | $50.00 | $3,645.87 | $380,890.96 |
| 302 | 2039/09 | $1,436.33 | $1,587.05 | $0.00 | $572.50 | $50.00 | $3,645.87 | $379,454.63 |
| 303 | 2039/10 | $1,442.31 | $1,581.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $378,012.32 |
| 304 | 2039/11 | $1,448.32 | $1,575.05 | $0.00 | $572.50 | $50.00 | $3,645.87 | $376,564.00 |
| 305 | 2039/12 | $1,454.36 | $1,569.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $375,109.64 |
| 306 | 2040/01 | $1,460.42 | $1,562.96 | $0.00 | $572.50 | $50.00 | $3,645.87 | $373,649.23 |
| 307 | 2040/02 | $1,466.50 | $1,556.87 | $0.00 | $572.50 | $50.00 | $3,645.87 | $372,182.73 |
| 308 | 2040/03 | $1,472.61 | $1,550.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $370,710.12 |
| 309 | 2040/04 | $1,478.75 | $1,544.63 | $0.00 | $572.50 | $50.00 | $3,645.87 | $369,231.37 |
| 310 | 2040/05 | $1,484.91 | $1,538.46 | $0.00 | $572.50 | $50.00 | $3,645.87 | $367,746.46 |
| 311 | 2040/06 | $1,491.10 | $1,532.28 | $0.00 | $572.50 | $50.00 | $3,645.87 | $366,255.36 |
| 312 | 2040/07 | $1,497.31 | $1,526.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $364,758.06 |
| 313 | 2040/08 | $1,503.55 | $1,519.83 | $0.00 | $572.50 | $50.00 | $3,645.87 | $363,254.51 |
| 314 | 2040/09 | $1,509.81 | $1,513.56 | $0.00 | $572.50 | $50.00 | $3,645.87 | $361,744.70 |
| 315 | 2040/10 | $1,516.10 | $1,507.27 | $0.00 | $572.50 | $50.00 | $3,645.87 | $360,228.59 |
| 316 | 2040/11 | $1,522.42 | $1,500.95 | $0.00 | $572.50 | $50.00 | $3,645.87 | $358,706.17 |
| 317 | 2040/12 | $1,528.76 | $1,494.61 | $0.00 | $572.50 | $50.00 | $3,645.87 | $357,177.41 |
| 318 | 2041/01 | $1,535.13 | $1,488.24 | $0.00 | $572.50 | $50.00 | $3,645.87 | $355,642.27 |
| 319 | 2041/02 | $1,541.53 | $1,481.84 | $0.00 | $572.50 | $50.00 | $3,645.87 | $354,100.75 |
| 320 | 2041/03 | $1,547.95 | $1,475.42 | $0.00 | $572.50 | $50.00 | $3,645.87 | $352,552.79 |
| 321 | 2041/04 | $1,554.40 | $1,468.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $350,998.39 |
| 322 | 2041/05 | $1,560.88 | $1,462.49 | $0.00 | $572.50 | $50.00 | $3,645.87 | $349,437.51 |
| 323 | 2041/06 | $1,567.38 | $1,455.99 | $0.00 | $572.50 | $50.00 | $3,645.87 | $347,870.13 |
| 324 | 2041/07 | $1,573.91 | $1,449.46 | $0.00 | $572.50 | $50.00 | $3,645.87 | $346,296.21 |
| 325 | 2041/08 | $1,580.47 | $1,442.90 | $0.00 | $572.50 | $50.00 | $3,645.87 | $344,715.74 |
| 326 | 2041/09 | $1,587.06 | $1,436.32 | $0.00 | $572.50 | $50.00 | $3,645.87 | $343,128.68 |
| 327 | 2041/10 | $1,593.67 | $1,429.70 | $0.00 | $572.50 | $50.00 | $3,645.87 | $341,535.01 |
| 328 | 2041/11 | $1,600.31 | $1,423.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $339,934.70 |
| 329 | 2041/12 | $1,606.98 | $1,416.39 | $0.00 | $572.50 | $50.00 | $3,645.87 | $338,327.73 |
| 330 | 2042/01 | $1,613.67 | $1,409.70 | $0.00 | $572.50 | $50.00 | $3,645.87 | $336,714.05 |
| 331 | 2042/02 | $1,620.40 | $1,402.98 | $0.00 | $572.50 | $50.00 | $3,645.87 | $335,093.65 |
| 332 | 2042/03 | $1,627.15 | $1,396.22 | $0.00 | $572.50 | $50.00 | $3,645.87 | $333,466.51 |
| 333 | 2042/04 | $1,633.93 | $1,389.44 | $0.00 | $572.50 | $50.00 | $3,645.87 | $331,832.58 |
| 334 | 2042/05 | $1,640.74 | $1,382.64 | $0.00 | $572.50 | $50.00 | $3,645.87 | $330,191.84 |
| 335 | 2042/06 | $1,647.57 | $1,375.80 | $0.00 | $572.50 | $50.00 | $3,645.87 | $328,544.27 |
| 336 | 2042/07 | $1,654.44 | $1,368.93 | $0.00 | $572.50 | $50.00 | $3,645.87 | $326,889.83 |
| 337 | 2042/08 | $1,661.33 | $1,362.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $325,228.50 |
| 338 | 2042/09 | $1,668.25 | $1,355.12 | $0.00 | $572.50 | $50.00 | $3,645.87 | $323,560.24 |
| 339 | 2042/10 | $1,675.21 | $1,348.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $321,885.04 |
| 340 | 2042/11 | $1,682.19 | $1,341.19 | $0.00 | $572.50 | $50.00 | $3,645.87 | $320,202.85 |
| 341 | 2042/12 | $1,689.19 | $1,334.18 | $0.00 | $572.50 | $50.00 | $3,645.87 | $318,513.66 |
| 342 | 2043/01 | $1,696.23 | $1,327.14 | $0.00 | $572.50 | $50.00 | $3,645.87 | $316,817.43 |
| 343 | 2043/02 | $1,703.30 | $1,320.07 | $0.00 | $572.50 | $50.00 | $3,645.87 | $315,114.13 |
| 344 | 2043/03 | $1,710.40 | $1,312.98 | $0.00 | $572.50 | $50.00 | $3,645.87 | $313,403.73 |
| 345 | 2043/04 | $1,717.52 | $1,305.85 | $0.00 | $572.50 | $50.00 | $3,645.87 | $311,686.21 |
| 346 | 2043/05 | $1,724.68 | $1,298.69 | $0.00 | $572.50 | $50.00 | $3,645.87 | $309,961.52 |
| 347 | 2043/06 | $1,731.87 | $1,291.51 | $0.00 | $572.50 | $50.00 | $3,645.87 | $308,229.66 |
| 348 | 2043/07 | $1,739.08 | $1,284.29 | $0.00 | $572.50 | $50.00 | $3,645.87 | $306,490.58 |
| 349 | 2043/08 | $1,746.33 | $1,277.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $304,744.25 |
| 350 | 2043/09 | $1,753.60 | $1,269.77 | $0.00 | $572.50 | $50.00 | $3,645.87 | $302,990.64 |
| 351 | 2043/10 | $1,760.91 | $1,262.46 | $0.00 | $572.50 | $50.00 | $3,645.87 | $301,229.73 |
| 352 | 2043/11 | $1,768.25 | $1,255.12 | $0.00 | $572.50 | $50.00 | $3,645.87 | $299,461.48 |
| 353 | 2043/12 | $1,775.62 | $1,247.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $297,685.87 |
| 354 | 2044/01 | $1,783.01 | $1,240.36 | $0.00 | $572.50 | $50.00 | $3,645.87 | $295,902.85 |
| 355 | 2044/02 | $1,790.44 | $1,232.93 | $0.00 | $572.50 | $50.00 | $3,645.87 | $294,112.41 |
| 356 | 2044/03 | $1,797.90 | $1,225.47 | $0.00 | $572.50 | $50.00 | $3,645.87 | $292,314.50 |
| 357 | 2044/04 | $1,805.40 | $1,217.98 | $0.00 | $572.50 | $50.00 | $3,645.87 | $290,509.11 |
| 358 | 2044/05 | $1,812.92 | $1,210.45 | $0.00 | $572.50 | $50.00 | $3,645.87 | $288,696.19 |
| 359 | 2044/06 | $1,820.47 | $1,202.90 | $0.00 | $572.50 | $50.00 | $3,645.87 | $286,875.72 |
| 360 | 2044/07 | $1,828.06 | $1,195.32 | $0.00 | $572.50 | $50.00 | $3,645.87 | $285,047.66 |
| 361 | 2044/08 | $1,835.67 | $1,187.70 | $0.00 | $572.50 | $50.00 | $3,645.87 | $283,211.99 |
| 362 | 2044/09 | $1,843.32 | $1,180.05 | $0.00 | $572.50 | $50.00 | $3,645.87 | $281,368.66 |
| 363 | 2044/10 | $1,851.00 | $1,172.37 | $0.00 | $572.50 | $50.00 | $3,645.87 | $279,517.66 |
| 364 | 2044/11 | $1,858.72 | $1,164.66 | $0.00 | $572.50 | $50.00 | $3,645.87 | $277,658.94 |
| 365 | 2044/12 | $1,866.46 | $1,156.91 | $0.00 | $572.50 | $50.00 | $3,645.87 | $275,792.48 |
| 366 | 2045/01 | $1,874.24 | $1,149.14 | $0.00 | $572.50 | $50.00 | $3,645.87 | $273,918.25 |
| 367 | 2045/02 | $1,882.05 | $1,141.33 | $0.00 | $572.50 | $50.00 | $3,645.87 | $272,036.20 |
| 368 | 2045/03 | $1,889.89 | $1,133.48 | $0.00 | $572.50 | $50.00 | $3,645.87 | $270,146.31 |
| 369 | 2045/04 | $1,897.76 | $1,125.61 | $0.00 | $572.50 | $50.00 | $3,645.87 | $268,248.55 |
| 370 | 2045/05 | $1,905.67 | $1,117.70 | $0.00 | $572.50 | $50.00 | $3,645.87 | $266,342.88 |
| 371 | 2045/06 | $1,913.61 | $1,109.76 | $0.00 | $572.50 | $50.00 | $3,645.87 | $264,429.27 |
| 372 | 2045/07 | $1,921.58 | $1,101.79 | $0.00 | $572.50 | $50.00 | $3,645.87 | $262,507.68 |
| 373 | 2045/08 | $1,929.59 | $1,093.78 | $0.00 | $572.50 | $50.00 | $3,645.87 | $260,578.09 |
| 374 | 2045/09 | $1,937.63 | $1,085.74 | $0.00 | $572.50 | $50.00 | $3,645.87 | $258,640.46 |
| 375 | 2045/10 | $1,945.70 | $1,077.67 | $0.00 | $572.50 | $50.00 | $3,645.87 | $256,694.76 |
| 376 | 2045/11 | $1,953.81 | $1,069.56 | $0.00 | $572.50 | $50.00 | $3,645.87 | $254,740.95 |
| 377 | 2045/12 | $1,961.95 | $1,061.42 | $0.00 | $572.50 | $50.00 | $3,645.87 | $252,778.99 |
| 378 | 2046/01 | $1,970.13 | $1,053.25 | $0.00 | $572.50 | $50.00 | $3,645.87 | $250,808.87 |
| 379 | 2046/02 | $1,978.34 | $1,045.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $248,830.53 |
| 380 | 2046/03 | $1,986.58 | $1,036.79 | $0.00 | $572.50 | $50.00 | $3,645.87 | $246,843.95 |
| 381 | 2046/04 | $1,994.86 | $1,028.52 | $0.00 | $572.50 | $50.00 | $3,645.87 | $244,849.10 |
| 382 | 2046/05 | $2,003.17 | $1,020.20 | $0.00 | $572.50 | $50.00 | $3,645.87 | $242,845.93 |
| 383 | 2046/06 | $2,011.51 | $1,011.86 | $0.00 | $572.50 | $50.00 | $3,645.87 | $240,834.41 |
| 384 | 2046/07 | $2,019.90 | $1,003.48 | $0.00 | $572.50 | $50.00 | $3,645.87 | $238,814.52 |
| 385 | 2046/08 | $2,028.31 | $995.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $236,786.21 |
| 386 | 2046/09 | $2,036.76 | $986.61 | $0.00 | $572.50 | $50.00 | $3,645.87 | $234,749.44 |
| 387 | 2046/10 | $2,045.25 | $978.12 | $0.00 | $572.50 | $50.00 | $3,645.87 | $232,704.19 |
| 388 | 2046/11 | $2,053.77 | $969.60 | $0.00 | $572.50 | $50.00 | $3,645.87 | $230,650.42 |
| 389 | 2046/12 | $2,062.33 | $961.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $228,588.09 |
| 390 | 2047/01 | $2,070.92 | $952.45 | $0.00 | $572.50 | $50.00 | $3,645.87 | $226,517.17 |
| 391 | 2047/02 | $2,079.55 | $943.82 | $0.00 | $572.50 | $50.00 | $3,645.87 | $224,437.62 |
| 392 | 2047/03 | $2,088.22 | $935.16 | $0.00 | $572.50 | $50.00 | $3,645.87 | $222,349.40 |
| 393 | 2047/04 | $2,096.92 | $926.46 | $0.00 | $572.50 | $50.00 | $3,645.87 | $220,252.48 |
| 394 | 2047/05 | $2,105.65 | $917.72 | $0.00 | $572.50 | $50.00 | $3,645.87 | $218,146.83 |
| 395 | 2047/06 | $2,114.43 | $908.95 | $0.00 | $572.50 | $50.00 | $3,645.87 | $216,032.40 |
| 396 | 2047/07 | $2,123.24 | $900.14 | $0.00 | $572.50 | $50.00 | $3,645.87 | $213,909.16 |
| 397 | 2047/08 | $2,132.08 | $891.29 | $0.00 | $572.50 | $50.00 | $3,645.87 | $211,777.08 |
| 398 | 2047/09 | $2,140.97 | $882.40 | $0.00 | $572.50 | $50.00 | $3,645.87 | $209,636.11 |
| 399 | 2047/10 | $2,149.89 | $873.48 | $0.00 | $572.50 | $50.00 | $3,645.87 | $207,486.22 |
| 400 | 2047/11 | $2,158.85 | $864.53 | $0.00 | $572.50 | $50.00 | $3,645.87 | $205,327.38 |
| 401 | 2047/12 | $2,167.84 | $855.53 | $0.00 | $572.50 | $50.00 | $3,645.87 | $203,159.53 |
| 402 | 2048/01 | $2,176.87 | $846.50 | $0.00 | $572.50 | $50.00 | $3,645.87 | $200,982.66 |
| 403 | 2048/02 | $2,185.94 | $837.43 | $0.00 | $572.50 | $50.00 | $3,645.87 | $198,796.72 |
| 404 | 2048/03 | $2,195.05 | $828.32 | $0.00 | $572.50 | $50.00 | $3,645.87 | $196,601.66 |
| 405 | 2048/04 | $2,204.20 | $819.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $194,397.46 |
| 406 | 2048/05 | $2,213.38 | $809.99 | $0.00 | $572.50 | $50.00 | $3,645.87 | $192,184.08 |
| 407 | 2048/06 | $2,222.61 | $800.77 | $0.00 | $572.50 | $50.00 | $3,645.87 | $189,961.47 |
| 408 | 2048/07 | $2,231.87 | $791.51 | $0.00 | $572.50 | $50.00 | $3,645.87 | $187,729.61 |
| 409 | 2048/08 | $2,241.17 | $782.21 | $0.00 | $572.50 | $50.00 | $3,645.87 | $185,488.44 |
| 410 | 2048/09 | $2,250.50 | $772.87 | $0.00 | $572.50 | $50.00 | $3,645.87 | $183,237.94 |
| 411 | 2048/10 | $2,259.88 | $763.49 | $0.00 | $572.50 | $50.00 | $3,645.87 | $180,978.06 |
| 412 | 2048/11 | $2,269.30 | $754.08 | $0.00 | $572.50 | $50.00 | $3,645.87 | $178,708.76 |
| 413 | 2048/12 | $2,278.75 | $744.62 | $0.00 | $572.50 | $50.00 | $3,645.87 | $176,430.01 |
| 414 | 2049/01 | $2,288.25 | $735.13 | $0.00 | $572.50 | $50.00 | $3,645.87 | $174,141.76 |
| 415 | 2049/02 | $2,297.78 | $725.59 | $0.00 | $572.50 | $50.00 | $3,645.87 | $171,843.98 |
| 416 | 2049/03 | $2,307.36 | $716.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $169,536.62 |
| 417 | 2049/04 | $2,316.97 | $706.40 | $0.00 | $572.50 | $50.00 | $3,645.87 | $167,219.65 |
| 418 | 2049/05 | $2,326.62 | $696.75 | $0.00 | $572.50 | $50.00 | $3,645.87 | $164,893.03 |
| 419 | 2049/06 | $2,336.32 | $687.05 | $0.00 | $572.50 | $50.00 | $3,645.87 | $162,556.71 |
| 420 | 2049/07 | $2,346.05 | $677.32 | $0.00 | $572.50 | $50.00 | $3,645.87 | $160,210.65 |
| 421 | 2049/08 | $2,355.83 | $667.54 | $0.00 | $572.50 | $50.00 | $3,645.87 | $157,854.83 |
| 422 | 2049/09 | $2,365.64 | $657.73 | $0.00 | $572.50 | $50.00 | $3,645.87 | $155,489.18 |
| 423 | 2049/10 | $2,375.50 | $647.87 | $0.00 | $572.50 | $50.00 | $3,645.87 | $153,113.68 |
| 424 | 2049/11 | $2,385.40 | $637.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $150,728.28 |
| 425 | 2049/12 | $2,395.34 | $628.03 | $0.00 | $572.50 | $50.00 | $3,645.87 | $148,332.94 |
| 426 | 2050/01 | $2,405.32 | $618.05 | $0.00 | $572.50 | $50.00 | $3,645.87 | $145,927.62 |
| 427 | 2050/02 | $2,415.34 | $608.03 | $0.00 | $572.50 | $50.00 | $3,645.87 | $143,512.28 |
| 428 | 2050/03 | $2,425.40 | $597.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $141,086.88 |
| 429 | 2050/04 | $2,435.51 | $587.86 | $0.00 | $572.50 | $50.00 | $3,645.87 | $138,651.37 |
| 430 | 2050/05 | $2,445.66 | $577.71 | $0.00 | $572.50 | $50.00 | $3,645.87 | $136,205.71 |
| 431 | 2050/06 | $2,455.85 | $567.52 | $0.00 | $572.50 | $50.00 | $3,645.87 | $133,749.86 |
| 432 | 2050/07 | $2,466.08 | $557.29 | $0.00 | $572.50 | $50.00 | $3,645.87 | $131,283.78 |
| 433 | 2050/08 | $2,476.36 | $547.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $128,807.42 |
| 434 | 2050/09 | $2,486.68 | $536.70 | $0.00 | $572.50 | $50.00 | $3,645.87 | $126,320.75 |
| 435 | 2050/10 | $2,497.04 | $526.34 | $0.00 | $572.50 | $50.00 | $3,645.87 | $123,823.71 |
| 436 | 2050/11 | $2,507.44 | $515.93 | $0.00 | $572.50 | $50.00 | $3,645.87 | $121,316.27 |
| 437 | 2050/12 | $2,517.89 | $505.48 | $0.00 | $572.50 | $50.00 | $3,645.87 | $118,798.38 |
| 438 | 2051/01 | $2,528.38 | $494.99 | $0.00 | $572.50 | $50.00 | $3,645.87 | $116,270.00 |
| 439 | 2051/02 | $2,538.91 | $484.46 | $0.00 | $572.50 | $50.00 | $3,645.87 | $113,731.09 |
| 440 | 2051/03 | $2,549.49 | $473.88 | $0.00 | $572.50 | $50.00 | $3,645.87 | $111,181.59 |
| 441 | 2051/04 | $2,560.12 | $463.26 | $0.00 | $572.50 | $50.00 | $3,645.87 | $108,621.48 |
| 442 | 2051/05 | $2,570.78 | $452.59 | $0.00 | $572.50 | $50.00 | $3,645.87 | $106,050.70 |
| 443 | 2051/06 | $2,581.49 | $441.88 | $0.00 | $572.50 | $50.00 | $3,645.87 | $103,469.20 |
| 444 | 2051/07 | $2,592.25 | $431.12 | $0.00 | $572.50 | $50.00 | $3,645.87 | $100,876.95 |
| 445 | 2051/08 | $2,603.05 | $420.32 | $0.00 | $572.50 | $50.00 | $3,645.87 | $98,273.90 |
| 446 | 2051/09 | $2,613.90 | $409.47 | $0.00 | $572.50 | $50.00 | $3,645.87 | $95,660.00 |
| 447 | 2051/10 | $2,624.79 | $398.58 | $0.00 | $572.50 | $50.00 | $3,645.87 | $93,035.21 |
| 448 | 2051/11 | $2,635.73 | $387.65 | $0.00 | $572.50 | $50.00 | $3,645.87 | $90,399.48 |
| 449 | 2051/12 | $2,646.71 | $376.66 | $0.00 | $572.50 | $50.00 | $3,645.87 | $87,752.78 |
| 450 | 2052/01 | $2,657.74 | $365.64 | $0.00 | $572.50 | $50.00 | $3,645.87 | $85,095.04 |
| 451 | 2052/02 | $2,668.81 | $354.56 | $0.00 | $572.50 | $50.00 | $3,645.87 | $82,426.23 |
| 452 | 2052/03 | $2,679.93 | $343.44 | $0.00 | $572.50 | $50.00 | $3,645.87 | $79,746.30 |
| 453 | 2052/04 | $2,691.10 | $332.28 | $0.00 | $572.50 | $50.00 | $3,645.87 | $77,055.20 |
| 454 | 2052/05 | $2,702.31 | $321.06 | $0.00 | $572.50 | $50.00 | $3,645.87 | $74,352.89 |
| 455 | 2052/06 | $2,713.57 | $309.80 | $0.00 | $572.50 | $50.00 | $3,645.87 | $71,639.33 |
| 456 | 2052/07 | $2,724.88 | $298.50 | $0.00 | $572.50 | $50.00 | $3,645.87 | $68,914.45 |
| 457 | 2052/08 | $2,736.23 | $287.14 | $0.00 | $572.50 | $50.00 | $3,645.87 | $66,178.22 |
| 458 | 2052/09 | $2,747.63 | $275.74 | $0.00 | $572.50 | $50.00 | $3,645.87 | $63,430.59 |
| 459 | 2052/10 | $2,759.08 | $264.29 | $0.00 | $572.50 | $50.00 | $3,645.87 | $60,671.51 |
| 460 | 2052/11 | $2,770.57 | $252.80 | $0.00 | $572.50 | $50.00 | $3,645.87 | $57,900.94 |
| 461 | 2052/12 | $2,782.12 | $241.25 | $0.00 | $572.50 | $50.00 | $3,645.87 | $55,118.82 |
| 462 | 2053/01 | $2,793.71 | $229.66 | $0.00 | $572.50 | $50.00 | $3,645.87 | $52,325.11 |
| 463 | 2053/02 | $2,805.35 | $218.02 | $0.00 | $572.50 | $50.00 | $3,645.87 | $49,519.76 |
| 464 | 2053/03 | $2,817.04 | $206.33 | $0.00 | $572.50 | $50.00 | $3,645.87 | $46,702.72 |
| 465 | 2053/04 | $2,828.78 | $194.59 | $0.00 | $572.50 | $50.00 | $3,645.87 | $43,873.94 |
| 466 | 2053/05 | $2,840.56 | $182.81 | $0.00 | $572.50 | $50.00 | $3,645.87 | $41,033.37 |
| 467 | 2053/06 | $2,852.40 | $170.97 | $0.00 | $572.50 | $50.00 | $3,645.87 | $38,180.97 |
| 468 | 2053/07 | $2,864.29 | $159.09 | $0.00 | $572.50 | $50.00 | $3,645.87 | $35,316.69 |
| 469 | 2053/08 | $2,876.22 | $147.15 | $0.00 | $572.50 | $50.00 | $3,645.87 | $32,440.47 |
| 470 | 2053/09 | $2,888.20 | $135.17 | $0.00 | $572.50 | $50.00 | $3,645.87 | $29,552.26 |
| 471 | 2053/10 | $2,900.24 | $123.13 | $0.00 | $572.50 | $50.00 | $3,645.87 | $26,652.03 |
| 472 | 2053/11 | $2,912.32 | $111.05 | $0.00 | $572.50 | $50.00 | $3,645.87 | $23,739.70 |
| 473 | 2053/12 | $2,924.46 | $98.92 | $0.00 | $572.50 | $50.00 | $3,645.87 | $20,815.25 |
| 474 | 2054/01 | $2,936.64 | $86.73 | $0.00 | $572.50 | $50.00 | $3,645.87 | $17,878.60 |
| 475 | 2054/02 | $2,948.88 | $74.49 | $0.00 | $572.50 | $50.00 | $3,645.87 | $14,929.72 |
| 476 | 2054/03 | $2,961.17 | $62.21 | $0.00 | $572.50 | $50.00 | $3,645.87 | $11,968.56 |
| 477 | 2054/04 | $2,973.50 | $49.87 | $0.00 | $572.50 | $50.00 | $3,645.87 | $8,995.06 |
| 478 | 2054/05 | $2,985.89 | $37.48 | $0.00 | $572.50 | $50.00 | $3,645.87 | $6,009.16 |
| 479 | 2054/06 | $2,998.33 | $25.04 | $0.00 | $572.50 | $50.00 | $3,645.87 | $3,010.83 |
| 480 | 2054/07 | $3,010.83 | $12.55 | $0.00 | $572.50 | $50.00 | $3,645.87 | $0.00 |
| Totals | $627,000.00 | $824,218.89 | $0.00 | $274,800.00 | $24,000.00 | $1,750,018.89 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.