Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $587,000.00 at 4.5% interest rate for a $687,000.00 home, you need to have a monthly payment of $3,134.32 ~ $3,183.23. You will make a total of 600 payments and you will pay off your mortgage on 2064/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $156,924.73 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,461.82 | 4.5% | 600 months | $1,577,090.76 | $890,090.76 |
| 50 years | Bi-Weekly | $1,230.91 | 4.5% | 512 months | $1,420,166.03 | $733,166.03 |
| 45 years | Monthly | $2,537.45 | 4.5% | 540 months | $1,470,222.19 | $783,222.19 |
| 45 years | Bi-Weekly | $1,268.73 | 4.5% | 461 months | $1,333,164.61 | $646,164.61 |
| 40 years | Monthly | $2,638.93 | 4.5% | 480 months | $1,366,688.25 | $679,688.25 |
| 40 years | Bi-Weekly | $1,319.47 | 4.5% | 409 months | $1,248,852.00 | $561,852.00 |
| 35 years | Monthly | $2,778.02 | 4.5% | 420 months | $1,266,767.15 | $579,767.15 |
| 35 years | Bi-Weekly | $1,389.01 | 4.5% | 358 months | $1,167,392.25 | $480,392.25 |
| 30 years | Monthly | $2,974.24 | 4.5% | 360 months | $1,170,727.40 | $483,727.40 |
| 30 years | Bi-Weekly | $1,487.12 | 4.5% | 307 months | $1,088,940.03 | $401,940.03 |
| 25 years | Monthly | $3,262.74 | 4.5% | 300 months | $1,078,820.99 | $391,820.99 |
| 25 years | Bi-Weekly | $1,631.37 | 4.5% | 256 months | $1,013,637.46 | $326,637.46 |
| 20 years | Monthly | $3,713.65 | 4.5% | 240 months | $991,276.44 | $304,276.44 |
| 20 years | Bi-Weekly | $1,856.83 | 4.5% | 205 months | $941,611.10 | $254,611.10 |
| 15 years | Monthly | $4,490.51 | 4.5% | 180 months | $908,291.91 | $221,291.91 |
| 15 years | Bi-Weekly | $2,245.26 | 4.5% | 154 months | $872,968.96 | $185,968.96 |
| 10 years | Monthly | $6,083.57 | 4.5% | 120 months | $830,028.95 | $143,028.95 |
| 10 years | Bi-Weekly | $3,041.79 | 4.5% | 103 months | $807,798.03 | $120,798.03 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/05 | $260.57 | $2,201.25 | $48.92 | $572.50 | $100.00 | $3,183.23 | $586,739.43 |
| 2 | 2014/06 | $261.55 | $2,200.27 | $48.92 | $572.50 | $100.00 | $3,183.23 | $586,477.89 |
| 3 | 2014/07 | $262.53 | $2,199.29 | $48.92 | $572.50 | $100.00 | $3,183.23 | $586,215.36 |
| 4 | 2014/08 | $263.51 | $2,198.31 | $48.92 | $572.50 | $100.00 | $3,183.23 | $585,951.85 |
| 5 | 2014/09 | $264.50 | $2,197.32 | $48.92 | $572.50 | $100.00 | $3,183.23 | $585,687.35 |
| 6 | 2014/10 | $265.49 | $2,196.33 | $48.92 | $572.50 | $100.00 | $3,183.23 | $585,421.86 |
| 7 | 2014/11 | $266.49 | $2,195.33 | $48.92 | $572.50 | $100.00 | $3,183.23 | $585,155.38 |
| 8 | 2014/12 | $267.49 | $2,194.33 | $48.92 | $572.50 | $100.00 | $3,183.23 | $584,887.89 |
| 9 | 2015/01 | $268.49 | $2,193.33 | $48.92 | $572.50 | $100.00 | $3,183.23 | $584,619.40 |
| 10 | 2015/02 | $269.50 | $2,192.32 | $48.92 | $572.50 | $100.00 | $3,183.23 | $584,349.91 |
| 11 | 2015/03 | $270.51 | $2,191.31 | $48.92 | $572.50 | $100.00 | $3,183.23 | $584,079.40 |
| 12 | 2015/04 | $271.52 | $2,190.30 | $48.92 | $572.50 | $100.00 | $3,183.23 | $583,807.88 |
| 13 | 2015/05 | $272.54 | $2,189.28 | $48.92 | $572.50 | $100.00 | $3,183.23 | $583,535.34 |
| 14 | 2015/06 | $273.56 | $2,188.26 | $48.92 | $572.50 | $100.00 | $3,183.23 | $583,261.78 |
| 15 | 2015/07 | $274.59 | $2,187.23 | $48.92 | $572.50 | $100.00 | $3,183.23 | $582,987.20 |
| 16 | 2015/08 | $275.62 | $2,186.20 | $48.92 | $572.50 | $100.00 | $3,183.23 | $582,711.58 |
| 17 | 2015/09 | $276.65 | $2,185.17 | $48.92 | $572.50 | $100.00 | $3,183.23 | $582,434.93 |
| 18 | 2015/10 | $277.69 | $2,184.13 | $48.92 | $572.50 | $100.00 | $3,183.23 | $582,157.24 |
| 19 | 2015/11 | $278.73 | $2,183.09 | $48.92 | $572.50 | $100.00 | $3,183.23 | $581,878.52 |
| 20 | 2015/12 | $279.77 | $2,182.04 | $48.92 | $572.50 | $100.00 | $3,183.23 | $581,598.74 |
| 21 | 2016/01 | $280.82 | $2,181.00 | $48.92 | $572.50 | $100.00 | $3,183.23 | $581,317.92 |
| 22 | 2016/02 | $281.88 | $2,179.94 | $48.92 | $572.50 | $100.00 | $3,183.23 | $581,036.04 |
| 23 | 2016/03 | $282.93 | $2,178.89 | $48.92 | $572.50 | $100.00 | $3,183.23 | $580,753.11 |
| 24 | 2016/04 | $283.99 | $2,177.82 | $48.92 | $572.50 | $100.00 | $3,183.23 | $580,469.12 |
| 25 | 2016/05 | $285.06 | $2,176.76 | $48.92 | $572.50 | $100.00 | $3,183.23 | $580,184.06 |
| 26 | 2016/06 | $286.13 | $2,175.69 | $48.92 | $572.50 | $100.00 | $3,183.23 | $579,897.93 |
| 27 | 2016/07 | $287.20 | $2,174.62 | $48.92 | $572.50 | $100.00 | $3,183.23 | $579,610.73 |
| 28 | 2016/08 | $288.28 | $2,173.54 | $48.92 | $572.50 | $100.00 | $3,183.23 | $579,322.45 |
| 29 | 2016/09 | $289.36 | $2,172.46 | $48.92 | $572.50 | $100.00 | $3,183.23 | $579,033.09 |
| 30 | 2016/10 | $290.44 | $2,171.37 | $48.92 | $572.50 | $100.00 | $3,183.23 | $578,742.65 |
| 31 | 2016/11 | $291.53 | $2,170.28 | $48.92 | $572.50 | $100.00 | $3,183.23 | $578,451.12 |
| 32 | 2016/12 | $292.63 | $2,169.19 | $48.92 | $572.50 | $100.00 | $3,183.23 | $578,158.49 |
| 33 | 2017/01 | $293.72 | $2,168.09 | $48.92 | $572.50 | $100.00 | $3,183.23 | $577,864.77 |
| 34 | 2017/02 | $294.83 | $2,166.99 | $48.92 | $572.50 | $100.00 | $3,183.23 | $577,569.94 |
| 35 | 2017/03 | $295.93 | $2,165.89 | $48.92 | $572.50 | $100.00 | $3,183.23 | $577,274.01 |
| 36 | 2017/04 | $297.04 | $2,164.78 | $48.92 | $572.50 | $100.00 | $3,183.23 | $576,976.97 |
| 37 | 2017/05 | $298.15 | $2,163.66 | $48.92 | $572.50 | $100.00 | $3,183.23 | $576,678.82 |
| 38 | 2017/06 | $299.27 | $2,162.55 | $48.92 | $572.50 | $100.00 | $3,183.23 | $576,379.54 |
| 39 | 2017/07 | $300.39 | $2,161.42 | $48.92 | $572.50 | $100.00 | $3,183.23 | $576,079.15 |
| 40 | 2017/08 | $301.52 | $2,160.30 | $48.92 | $572.50 | $100.00 | $3,183.23 | $575,777.63 |
| 41 | 2017/09 | $302.65 | $2,159.17 | $48.92 | $572.50 | $100.00 | $3,183.23 | $575,474.98 |
| 42 | 2017/10 | $303.79 | $2,158.03 | $48.92 | $572.50 | $100.00 | $3,183.23 | $575,171.19 |
| 43 | 2017/11 | $304.93 | $2,156.89 | $48.92 | $572.50 | $100.00 | $3,183.23 | $574,866.26 |
| 44 | 2017/12 | $306.07 | $2,155.75 | $48.92 | $572.50 | $100.00 | $3,183.23 | $574,560.19 |
| 45 | 2018/01 | $307.22 | $2,154.60 | $48.92 | $572.50 | $100.00 | $3,183.23 | $574,252.98 |
| 46 | 2018/02 | $308.37 | $2,153.45 | $48.92 | $572.50 | $100.00 | $3,183.23 | $573,944.61 |
| 47 | 2018/03 | $309.53 | $2,152.29 | $48.92 | $572.50 | $100.00 | $3,183.23 | $573,635.08 |
| 48 | 2018/04 | $310.69 | $2,151.13 | $48.92 | $572.50 | $100.00 | $3,183.23 | $573,324.40 |
| 49 | 2018/05 | $311.85 | $2,149.97 | $48.92 | $572.50 | $100.00 | $3,183.23 | $573,012.54 |
| 50 | 2018/06 | $313.02 | $2,148.80 | $48.92 | $572.50 | $100.00 | $3,183.23 | $572,699.52 |
| 51 | 2018/07 | $314.19 | $2,147.62 | $48.92 | $572.50 | $100.00 | $3,183.23 | $572,385.33 |
| 52 | 2018/08 | $315.37 | $2,146.44 | $48.92 | $572.50 | $100.00 | $3,183.23 | $572,069.96 |
| 53 | 2018/09 | $316.56 | $2,145.26 | $48.92 | $572.50 | $100.00 | $3,183.23 | $571,753.40 |
| 54 | 2018/10 | $317.74 | $2,144.08 | $48.92 | $572.50 | $100.00 | $3,183.23 | $571,435.66 |
| 55 | 2018/11 | $318.93 | $2,142.88 | $48.92 | $572.50 | $100.00 | $3,183.23 | $571,116.72 |
| 56 | 2018/12 | $320.13 | $2,141.69 | $48.92 | $572.50 | $100.00 | $3,183.23 | $570,796.59 |
| 57 | 2019/01 | $321.33 | $2,140.49 | $48.92 | $572.50 | $100.00 | $3,183.23 | $570,475.26 |
| 58 | 2019/02 | $322.54 | $2,139.28 | $48.92 | $572.50 | $100.00 | $3,183.23 | $570,152.73 |
| 59 | 2019/03 | $323.75 | $2,138.07 | $48.92 | $572.50 | $100.00 | $3,183.23 | $569,828.98 |
| 60 | 2019/04 | $324.96 | $2,136.86 | $48.92 | $572.50 | $100.00 | $3,183.23 | $569,504.02 |
| 61 | 2019/05 | $326.18 | $2,135.64 | $48.92 | $572.50 | $100.00 | $3,183.23 | $569,177.84 |
| 62 | 2019/06 | $327.40 | $2,134.42 | $48.92 | $572.50 | $100.00 | $3,183.23 | $568,850.44 |
| 63 | 2019/07 | $328.63 | $2,133.19 | $48.92 | $572.50 | $100.00 | $3,183.23 | $568,521.82 |
| 64 | 2019/08 | $329.86 | $2,131.96 | $48.92 | $572.50 | $100.00 | $3,183.23 | $568,191.95 |
| 65 | 2019/09 | $331.10 | $2,130.72 | $48.92 | $572.50 | $100.00 | $3,183.23 | $567,860.86 |
| 66 | 2019/10 | $332.34 | $2,129.48 | $48.92 | $572.50 | $100.00 | $3,183.23 | $567,528.52 |
| 67 | 2019/11 | $333.59 | $2,128.23 | $48.92 | $572.50 | $100.00 | $3,183.23 | $567,194.93 |
| 68 | 2019/12 | $334.84 | $2,126.98 | $48.92 | $572.50 | $100.00 | $3,183.23 | $566,860.09 |
| 69 | 2020/01 | $336.09 | $2,125.73 | $48.92 | $572.50 | $100.00 | $3,183.23 | $566,524.00 |
| 70 | 2020/02 | $337.35 | $2,124.47 | $48.92 | $572.50 | $100.00 | $3,183.23 | $566,186.65 |
| 71 | 2020/03 | $338.62 | $2,123.20 | $48.92 | $572.50 | $100.00 | $3,183.23 | $565,848.03 |
| 72 | 2020/04 | $339.89 | $2,121.93 | $48.92 | $572.50 | $100.00 | $3,183.23 | $565,508.14 |
| 73 | 2020/05 | $341.16 | $2,120.66 | $48.92 | $572.50 | $100.00 | $3,183.23 | $565,166.98 |
| 74 | 2020/06 | $342.44 | $2,119.38 | $48.92 | $572.50 | $100.00 | $3,183.23 | $564,824.54 |
| 75 | 2020/07 | $343.73 | $2,118.09 | $48.92 | $572.50 | $100.00 | $3,183.23 | $564,480.81 |
| 76 | 2020/08 | $345.01 | $2,116.80 | $48.92 | $572.50 | $100.00 | $3,183.23 | $564,135.80 |
| 77 | 2020/09 | $346.31 | $2,115.51 | $48.92 | $572.50 | $100.00 | $3,183.23 | $563,789.49 |
| 78 | 2020/10 | $347.61 | $2,114.21 | $48.92 | $572.50 | $100.00 | $3,183.23 | $563,441.88 |
| 79 | 2020/11 | $348.91 | $2,112.91 | $48.92 | $572.50 | $100.00 | $3,183.23 | $563,092.97 |
| 80 | 2020/12 | $350.22 | $2,111.60 | $48.92 | $572.50 | $100.00 | $3,183.23 | $562,742.75 |
| 81 | 2021/01 | $351.53 | $2,110.29 | $48.92 | $572.50 | $100.00 | $3,183.23 | $562,391.22 |
| 82 | 2021/02 | $352.85 | $2,108.97 | $48.92 | $572.50 | $100.00 | $3,183.23 | $562,038.37 |
| 83 | 2021/03 | $354.17 | $2,107.64 | $48.92 | $572.50 | $100.00 | $3,183.23 | $561,684.19 |
| 84 | 2021/04 | $355.50 | $2,106.32 | $48.92 | $572.50 | $100.00 | $3,183.23 | $561,328.69 |
| 85 | 2021/05 | $356.84 | $2,104.98 | $48.92 | $572.50 | $100.00 | $3,183.23 | $560,971.86 |
| 86 | 2021/06 | $358.17 | $2,103.64 | $48.92 | $572.50 | $100.00 | $3,183.23 | $560,613.68 |
| 87 | 2021/07 | $359.52 | $2,102.30 | $48.92 | $572.50 | $100.00 | $3,183.23 | $560,254.17 |
| 88 | 2021/08 | $360.86 | $2,100.95 | $48.92 | $572.50 | $100.00 | $3,183.23 | $559,893.30 |
| 89 | 2021/09 | $362.22 | $2,099.60 | $48.92 | $572.50 | $100.00 | $3,183.23 | $559,531.08 |
| 90 | 2021/10 | $363.58 | $2,098.24 | $48.92 | $572.50 | $100.00 | $3,183.23 | $559,167.51 |
| 91 | 2021/11 | $364.94 | $2,096.88 | $48.92 | $572.50 | $100.00 | $3,183.23 | $558,802.57 |
| 92 | 2021/12 | $366.31 | $2,095.51 | $48.92 | $572.50 | $100.00 | $3,183.23 | $558,436.26 |
| 93 | 2022/01 | $367.68 | $2,094.14 | $48.92 | $572.50 | $100.00 | $3,183.23 | $558,068.58 |
| 94 | 2022/02 | $369.06 | $2,092.76 | $48.92 | $572.50 | $100.00 | $3,183.23 | $557,699.52 |
| 95 | 2022/03 | $370.44 | $2,091.37 | $48.92 | $572.50 | $100.00 | $3,183.23 | $557,329.07 |
| 96 | 2022/04 | $371.83 | $2,089.98 | $48.92 | $572.50 | $100.00 | $3,183.23 | $556,957.24 |
| 97 | 2022/05 | $373.23 | $2,088.59 | $48.92 | $572.50 | $100.00 | $3,183.23 | $556,584.01 |
| 98 | 2022/06 | $374.63 | $2,087.19 | $48.92 | $572.50 | $100.00 | $3,183.23 | $556,209.38 |
| 99 | 2022/07 | $376.03 | $2,085.79 | $48.92 | $572.50 | $100.00 | $3,183.23 | $555,833.35 |
| 100 | 2022/08 | $377.44 | $2,084.38 | $48.92 | $572.50 | $100.00 | $3,183.23 | $555,455.91 |
| 101 | 2022/09 | $378.86 | $2,082.96 | $48.92 | $572.50 | $100.00 | $3,183.23 | $555,077.05 |
| 102 | 2022/10 | $380.28 | $2,081.54 | $48.92 | $572.50 | $100.00 | $3,183.23 | $554,696.77 |
| 103 | 2022/11 | $381.71 | $2,080.11 | $48.92 | $572.50 | $100.00 | $3,183.23 | $554,315.06 |
| 104 | 2022/12 | $383.14 | $2,078.68 | $48.92 | $572.50 | $100.00 | $3,183.23 | $553,931.93 |
| 105 | 2023/01 | $384.57 | $2,077.24 | $48.92 | $572.50 | $100.00 | $3,183.23 | $553,547.35 |
| 106 | 2023/02 | $386.02 | $2,075.80 | $48.92 | $572.50 | $100.00 | $3,183.23 | $553,161.34 |
| 107 | 2023/03 | $387.46 | $2,074.36 | $48.92 | $572.50 | $100.00 | $3,183.23 | $552,773.87 |
| 108 | 2023/04 | $388.92 | $2,072.90 | $48.92 | $572.50 | $100.00 | $3,183.23 | $552,384.96 |
| 109 | 2023/05 | $390.37 | $2,071.44 | $48.92 | $572.50 | $100.00 | $3,183.23 | $551,994.58 |
| 110 | 2023/06 | $391.84 | $2,069.98 | $48.92 | $572.50 | $100.00 | $3,183.23 | $551,602.75 |
| 111 | 2023/07 | $393.31 | $2,068.51 | $48.92 | $572.50 | $100.00 | $3,183.23 | $551,209.44 |
| 112 | 2023/08 | $394.78 | $2,067.04 | $48.92 | $572.50 | $100.00 | $3,183.23 | $550,814.66 |
| 113 | 2023/09 | $396.26 | $2,065.55 | $48.92 | $572.50 | $100.00 | $3,183.23 | $550,418.39 |
| 114 | 2023/10 | $397.75 | $2,064.07 | $48.92 | $572.50 | $100.00 | $3,183.23 | $550,020.64 |
| 115 | 2023/11 | $399.24 | $2,062.58 | $48.92 | $572.50 | $100.00 | $3,183.23 | $549,621.40 |
| 116 | 2023/12 | $400.74 | $2,061.08 | $0.00 | $572.50 | $100.00 | $3,134.32 | $549,220.67 |
| 117 | 2024/01 | $402.24 | $2,059.58 | $0.00 | $572.50 | $100.00 | $3,134.32 | $548,818.43 |
| 118 | 2024/02 | $403.75 | $2,058.07 | $0.00 | $572.50 | $100.00 | $3,134.32 | $548,414.68 |
| 119 | 2024/03 | $405.26 | $2,056.56 | $0.00 | $572.50 | $100.00 | $3,134.32 | $548,009.41 |
| 120 | 2024/04 | $406.78 | $2,055.04 | $0.00 | $572.50 | $100.00 | $3,134.32 | $547,602.63 |
| 121 | 2024/05 | $408.31 | $2,053.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $547,194.32 |
| 122 | 2024/06 | $409.84 | $2,051.98 | $0.00 | $572.50 | $100.00 | $3,134.32 | $546,784.48 |
| 123 | 2024/07 | $411.38 | $2,050.44 | $0.00 | $572.50 | $100.00 | $3,134.32 | $546,373.11 |
| 124 | 2024/08 | $412.92 | $2,048.90 | $0.00 | $572.50 | $100.00 | $3,134.32 | $545,960.19 |
| 125 | 2024/09 | $414.47 | $2,047.35 | $0.00 | $572.50 | $100.00 | $3,134.32 | $545,545.72 |
| 126 | 2024/10 | $416.02 | $2,045.80 | $0.00 | $572.50 | $100.00 | $3,134.32 | $545,129.70 |
| 127 | 2024/11 | $417.58 | $2,044.24 | $0.00 | $572.50 | $100.00 | $3,134.32 | $544,712.12 |
| 128 | 2024/12 | $419.15 | $2,042.67 | $0.00 | $572.50 | $100.00 | $3,134.32 | $544,292.97 |
| 129 | 2025/01 | $420.72 | $2,041.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $543,872.25 |
| 130 | 2025/02 | $422.30 | $2,039.52 | $0.00 | $572.50 | $100.00 | $3,134.32 | $543,449.96 |
| 131 | 2025/03 | $423.88 | $2,037.94 | $0.00 | $572.50 | $100.00 | $3,134.32 | $543,026.07 |
| 132 | 2025/04 | $425.47 | $2,036.35 | $0.00 | $572.50 | $100.00 | $3,134.32 | $542,600.60 |
| 133 | 2025/05 | $427.07 | $2,034.75 | $0.00 | $572.50 | $100.00 | $3,134.32 | $542,173.54 |
| 134 | 2025/06 | $428.67 | $2,033.15 | $0.00 | $572.50 | $100.00 | $3,134.32 | $541,744.87 |
| 135 | 2025/07 | $430.27 | $2,031.54 | $0.00 | $572.50 | $100.00 | $3,134.32 | $541,314.60 |
| 136 | 2025/08 | $431.89 | $2,029.93 | $0.00 | $572.50 | $100.00 | $3,134.32 | $540,882.71 |
| 137 | 2025/09 | $433.51 | $2,028.31 | $0.00 | $572.50 | $100.00 | $3,134.32 | $540,449.20 |
| 138 | 2025/10 | $435.13 | $2,026.68 | $0.00 | $572.50 | $100.00 | $3,134.32 | $540,014.07 |
| 139 | 2025/11 | $436.77 | $2,025.05 | $0.00 | $572.50 | $100.00 | $3,134.32 | $539,577.30 |
| 140 | 2025/12 | $438.40 | $2,023.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $539,138.90 |
| 141 | 2026/01 | $440.05 | $2,021.77 | $0.00 | $572.50 | $100.00 | $3,134.32 | $538,698.85 |
| 142 | 2026/02 | $441.70 | $2,020.12 | $0.00 | $572.50 | $100.00 | $3,134.32 | $538,257.16 |
| 143 | 2026/03 | $443.35 | $2,018.46 | $0.00 | $572.50 | $100.00 | $3,134.32 | $537,813.80 |
| 144 | 2026/04 | $445.02 | $2,016.80 | $0.00 | $572.50 | $100.00 | $3,134.32 | $537,368.79 |
| 145 | 2026/05 | $446.68 | $2,015.13 | $0.00 | $572.50 | $100.00 | $3,134.32 | $536,922.10 |
| 146 | 2026/06 | $448.36 | $2,013.46 | $0.00 | $572.50 | $100.00 | $3,134.32 | $536,473.74 |
| 147 | 2026/07 | $450.04 | $2,011.78 | $0.00 | $572.50 | $100.00 | $3,134.32 | $536,023.70 |
| 148 | 2026/08 | $451.73 | $2,010.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $535,571.97 |
| 149 | 2026/09 | $453.42 | $2,008.39 | $0.00 | $572.50 | $100.00 | $3,134.32 | $535,118.55 |
| 150 | 2026/10 | $455.12 | $2,006.69 | $0.00 | $572.50 | $100.00 | $3,134.32 | $534,663.42 |
| 151 | 2026/11 | $456.83 | $2,004.99 | $0.00 | $572.50 | $100.00 | $3,134.32 | $534,206.59 |
| 152 | 2026/12 | $458.54 | $2,003.27 | $0.00 | $572.50 | $100.00 | $3,134.32 | $533,748.05 |
| 153 | 2027/01 | $460.26 | $2,001.56 | $0.00 | $572.50 | $100.00 | $3,134.32 | $533,287.79 |
| 154 | 2027/02 | $461.99 | $1,999.83 | $0.00 | $572.50 | $100.00 | $3,134.32 | $532,825.80 |
| 155 | 2027/03 | $463.72 | $1,998.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $532,362.08 |
| 156 | 2027/04 | $465.46 | $1,996.36 | $0.00 | $572.50 | $100.00 | $3,134.32 | $531,896.62 |
| 157 | 2027/05 | $467.21 | $1,994.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $531,429.41 |
| 158 | 2027/06 | $468.96 | $1,992.86 | $0.00 | $572.50 | $100.00 | $3,134.32 | $530,960.45 |
| 159 | 2027/07 | $470.72 | $1,991.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $530,489.74 |
| 160 | 2027/08 | $472.48 | $1,989.34 | $0.00 | $572.50 | $100.00 | $3,134.32 | $530,017.26 |
| 161 | 2027/09 | $474.25 | $1,987.56 | $0.00 | $572.50 | $100.00 | $3,134.32 | $529,543.00 |
| 162 | 2027/10 | $476.03 | $1,985.79 | $0.00 | $572.50 | $100.00 | $3,134.32 | $529,066.97 |
| 163 | 2027/11 | $477.82 | $1,984.00 | $0.00 | $572.50 | $100.00 | $3,134.32 | $528,589.15 |
| 164 | 2027/12 | $479.61 | $1,982.21 | $0.00 | $572.50 | $100.00 | $3,134.32 | $528,109.55 |
| 165 | 2028/01 | $481.41 | $1,980.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $527,628.14 |
| 166 | 2028/02 | $483.21 | $1,978.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $527,144.93 |
| 167 | 2028/03 | $485.02 | $1,976.79 | $0.00 | $572.50 | $100.00 | $3,134.32 | $526,659.90 |
| 168 | 2028/04 | $486.84 | $1,974.97 | $0.00 | $572.50 | $100.00 | $3,134.32 | $526,173.06 |
| 169 | 2028/05 | $488.67 | $1,973.15 | $0.00 | $572.50 | $100.00 | $3,134.32 | $525,684.39 |
| 170 | 2028/06 | $490.50 | $1,971.32 | $0.00 | $572.50 | $100.00 | $3,134.32 | $525,193.89 |
| 171 | 2028/07 | $492.34 | $1,969.48 | $0.00 | $572.50 | $100.00 | $3,134.32 | $524,701.55 |
| 172 | 2028/08 | $494.19 | $1,967.63 | $0.00 | $572.50 | $100.00 | $3,134.32 | $524,207.36 |
| 173 | 2028/09 | $496.04 | $1,965.78 | $0.00 | $572.50 | $100.00 | $3,134.32 | $523,711.32 |
| 174 | 2028/10 | $497.90 | $1,963.92 | $0.00 | $572.50 | $100.00 | $3,134.32 | $523,213.42 |
| 175 | 2028/11 | $499.77 | $1,962.05 | $0.00 | $572.50 | $100.00 | $3,134.32 | $522,713.65 |
| 176 | 2028/12 | $501.64 | $1,960.18 | $0.00 | $572.50 | $100.00 | $3,134.32 | $522,212.01 |
| 177 | 2029/01 | $503.52 | $1,958.30 | $0.00 | $572.50 | $100.00 | $3,134.32 | $521,708.49 |
| 178 | 2029/02 | $505.41 | $1,956.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $521,203.08 |
| 179 | 2029/03 | $507.31 | $1,954.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $520,695.77 |
| 180 | 2029/04 | $509.21 | $1,952.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $520,186.56 |
| 181 | 2029/05 | $511.12 | $1,950.70 | $0.00 | $572.50 | $100.00 | $3,134.32 | $519,675.44 |
| 182 | 2029/06 | $513.04 | $1,948.78 | $0.00 | $572.50 | $100.00 | $3,134.32 | $519,162.41 |
| 183 | 2029/07 | $514.96 | $1,946.86 | $0.00 | $572.50 | $100.00 | $3,134.32 | $518,647.45 |
| 184 | 2029/08 | $516.89 | $1,944.93 | $0.00 | $572.50 | $100.00 | $3,134.32 | $518,130.56 |
| 185 | 2029/09 | $518.83 | $1,942.99 | $0.00 | $572.50 | $100.00 | $3,134.32 | $517,611.73 |
| 186 | 2029/10 | $520.77 | $1,941.04 | $0.00 | $572.50 | $100.00 | $3,134.32 | $517,090.96 |
| 187 | 2029/11 | $522.73 | $1,939.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $516,568.23 |
| 188 | 2029/12 | $524.69 | $1,937.13 | $0.00 | $572.50 | $100.00 | $3,134.32 | $516,043.54 |
| 189 | 2030/01 | $526.65 | $1,935.16 | $0.00 | $572.50 | $100.00 | $3,134.32 | $515,516.89 |
| 190 | 2030/02 | $528.63 | $1,933.19 | $0.00 | $572.50 | $100.00 | $3,134.32 | $514,988.26 |
| 191 | 2030/03 | $530.61 | $1,931.21 | $0.00 | $572.50 | $100.00 | $3,134.32 | $514,457.65 |
| 192 | 2030/04 | $532.60 | $1,929.22 | $0.00 | $572.50 | $100.00 | $3,134.32 | $513,925.04 |
| 193 | 2030/05 | $534.60 | $1,927.22 | $0.00 | $572.50 | $100.00 | $3,134.32 | $513,390.45 |
| 194 | 2030/06 | $536.60 | $1,925.21 | $0.00 | $572.50 | $100.00 | $3,134.32 | $512,853.84 |
| 195 | 2030/07 | $538.62 | $1,923.20 | $0.00 | $572.50 | $100.00 | $3,134.32 | $512,315.23 |
| 196 | 2030/08 | $540.64 | $1,921.18 | $0.00 | $572.50 | $100.00 | $3,134.32 | $511,774.59 |
| 197 | 2030/09 | $542.66 | $1,919.15 | $0.00 | $572.50 | $100.00 | $3,134.32 | $511,231.93 |
| 198 | 2030/10 | $544.70 | $1,917.12 | $0.00 | $572.50 | $100.00 | $3,134.32 | $510,687.23 |
| 199 | 2030/11 | $546.74 | $1,915.08 | $0.00 | $572.50 | $100.00 | $3,134.32 | $510,140.49 |
| 200 | 2030/12 | $548.79 | $1,913.03 | $0.00 | $572.50 | $100.00 | $3,134.32 | $509,591.70 |
| 201 | 2031/01 | $550.85 | $1,910.97 | $0.00 | $572.50 | $100.00 | $3,134.32 | $509,040.85 |
| 202 | 2031/02 | $552.91 | $1,908.90 | $0.00 | $572.50 | $100.00 | $3,134.32 | $508,487.93 |
| 203 | 2031/03 | $554.99 | $1,906.83 | $0.00 | $572.50 | $100.00 | $3,134.32 | $507,932.95 |
| 204 | 2031/04 | $557.07 | $1,904.75 | $0.00 | $572.50 | $100.00 | $3,134.32 | $507,375.88 |
| 205 | 2031/05 | $559.16 | $1,902.66 | $0.00 | $572.50 | $100.00 | $3,134.32 | $506,816.72 |
| 206 | 2031/06 | $561.26 | $1,900.56 | $0.00 | $572.50 | $100.00 | $3,134.32 | $506,255.46 |
| 207 | 2031/07 | $563.36 | $1,898.46 | $0.00 | $572.50 | $100.00 | $3,134.32 | $505,692.10 |
| 208 | 2031/08 | $565.47 | $1,896.35 | $0.00 | $572.50 | $100.00 | $3,134.32 | $505,126.63 |
| 209 | 2031/09 | $567.59 | $1,894.22 | $0.00 | $572.50 | $100.00 | $3,134.32 | $504,559.04 |
| 210 | 2031/10 | $569.72 | $1,892.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $503,989.31 |
| 211 | 2031/11 | $571.86 | $1,889.96 | $0.00 | $572.50 | $100.00 | $3,134.32 | $503,417.46 |
| 212 | 2031/12 | $574.00 | $1,887.82 | $0.00 | $572.50 | $100.00 | $3,134.32 | $502,843.45 |
| 213 | 2032/01 | $576.15 | $1,885.66 | $0.00 | $572.50 | $100.00 | $3,134.32 | $502,267.30 |
| 214 | 2032/02 | $578.32 | $1,883.50 | $0.00 | $572.50 | $100.00 | $3,134.32 | $501,688.98 |
| 215 | 2032/03 | $580.48 | $1,881.33 | $0.00 | $572.50 | $100.00 | $3,134.32 | $501,108.50 |
| 216 | 2032/04 | $582.66 | $1,879.16 | $0.00 | $572.50 | $100.00 | $3,134.32 | $500,525.84 |
| 217 | 2032/05 | $584.85 | $1,876.97 | $0.00 | $572.50 | $100.00 | $3,134.32 | $499,940.99 |
| 218 | 2032/06 | $587.04 | $1,874.78 | $0.00 | $572.50 | $100.00 | $3,134.32 | $499,353.95 |
| 219 | 2032/07 | $589.24 | $1,872.58 | $0.00 | $572.50 | $100.00 | $3,134.32 | $498,764.71 |
| 220 | 2032/08 | $591.45 | $1,870.37 | $0.00 | $572.50 | $100.00 | $3,134.32 | $498,173.26 |
| 221 | 2032/09 | $593.67 | $1,868.15 | $0.00 | $572.50 | $100.00 | $3,134.32 | $497,579.59 |
| 222 | 2032/10 | $595.89 | $1,865.92 | $0.00 | $572.50 | $100.00 | $3,134.32 | $496,983.70 |
| 223 | 2032/11 | $598.13 | $1,863.69 | $0.00 | $572.50 | $100.00 | $3,134.32 | $496,385.57 |
| 224 | 2032/12 | $600.37 | $1,861.45 | $0.00 | $572.50 | $100.00 | $3,134.32 | $495,785.20 |
| 225 | 2033/01 | $602.62 | $1,859.19 | $0.00 | $572.50 | $100.00 | $3,134.32 | $495,182.58 |
| 226 | 2033/02 | $604.88 | $1,856.93 | $0.00 | $572.50 | $100.00 | $3,134.32 | $494,577.69 |
| 227 | 2033/03 | $607.15 | $1,854.67 | $0.00 | $572.50 | $100.00 | $3,134.32 | $493,970.54 |
| 228 | 2033/04 | $609.43 | $1,852.39 | $0.00 | $572.50 | $100.00 | $3,134.32 | $493,361.11 |
| 229 | 2033/05 | $611.71 | $1,850.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $492,749.40 |
| 230 | 2033/06 | $614.01 | $1,847.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $492,135.39 |
| 231 | 2033/07 | $616.31 | $1,845.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $491,519.08 |
| 232 | 2033/08 | $618.62 | $1,843.20 | $0.00 | $572.50 | $100.00 | $3,134.32 | $490,900.46 |
| 233 | 2033/09 | $620.94 | $1,840.88 | $0.00 | $572.50 | $100.00 | $3,134.32 | $490,279.52 |
| 234 | 2033/10 | $623.27 | $1,838.55 | $0.00 | $572.50 | $100.00 | $3,134.32 | $489,656.25 |
| 235 | 2033/11 | $625.61 | $1,836.21 | $0.00 | $572.50 | $100.00 | $3,134.32 | $489,030.64 |
| 236 | 2033/12 | $627.95 | $1,833.86 | $0.00 | $572.50 | $100.00 | $3,134.32 | $488,402.69 |
| 237 | 2034/01 | $630.31 | $1,831.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $487,772.38 |
| 238 | 2034/02 | $632.67 | $1,829.15 | $0.00 | $572.50 | $100.00 | $3,134.32 | $487,139.71 |
| 239 | 2034/03 | $635.04 | $1,826.77 | $0.00 | $572.50 | $100.00 | $3,134.32 | $486,504.66 |
| 240 | 2034/04 | $637.43 | $1,824.39 | $0.00 | $572.50 | $100.00 | $3,134.32 | $485,867.24 |
| 241 | 2034/05 | $639.82 | $1,822.00 | $0.00 | $572.50 | $100.00 | $3,134.32 | $485,227.42 |
| 242 | 2034/06 | $642.22 | $1,819.60 | $0.00 | $572.50 | $100.00 | $3,134.32 | $484,585.21 |
| 243 | 2034/07 | $644.62 | $1,817.19 | $0.00 | $572.50 | $100.00 | $3,134.32 | $483,940.59 |
| 244 | 2034/08 | $647.04 | $1,814.78 | $0.00 | $572.50 | $100.00 | $3,134.32 | $483,293.54 |
| 245 | 2034/09 | $649.47 | $1,812.35 | $0.00 | $572.50 | $100.00 | $3,134.32 | $482,644.08 |
| 246 | 2034/10 | $651.90 | $1,809.92 | $0.00 | $572.50 | $100.00 | $3,134.32 | $481,992.17 |
| 247 | 2034/11 | $654.35 | $1,807.47 | $0.00 | $572.50 | $100.00 | $3,134.32 | $481,337.83 |
| 248 | 2034/12 | $656.80 | $1,805.02 | $0.00 | $572.50 | $100.00 | $3,134.32 | $480,681.03 |
| 249 | 2035/01 | $659.26 | $1,802.55 | $0.00 | $572.50 | $100.00 | $3,134.32 | $480,021.76 |
| 250 | 2035/02 | $661.74 | $1,800.08 | $0.00 | $572.50 | $100.00 | $3,134.32 | $479,360.03 |
| 251 | 2035/03 | $664.22 | $1,797.60 | $0.00 | $572.50 | $100.00 | $3,134.32 | $478,695.81 |
| 252 | 2035/04 | $666.71 | $1,795.11 | $0.00 | $572.50 | $100.00 | $3,134.32 | $478,029.10 |
| 253 | 2035/05 | $669.21 | $1,792.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $477,359.89 |
| 254 | 2035/06 | $671.72 | $1,790.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $476,688.17 |
| 255 | 2035/07 | $674.24 | $1,787.58 | $0.00 | $572.50 | $100.00 | $3,134.32 | $476,013.93 |
| 256 | 2035/08 | $676.77 | $1,785.05 | $0.00 | $572.50 | $100.00 | $3,134.32 | $475,337.17 |
| 257 | 2035/09 | $679.30 | $1,782.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $474,657.87 |
| 258 | 2035/10 | $681.85 | $1,779.97 | $0.00 | $572.50 | $100.00 | $3,134.32 | $473,976.01 |
| 259 | 2035/11 | $684.41 | $1,777.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $473,291.61 |
| 260 | 2035/12 | $686.97 | $1,774.84 | $0.00 | $572.50 | $100.00 | $3,134.32 | $472,604.63 |
| 261 | 2036/01 | $689.55 | $1,772.27 | $0.00 | $572.50 | $100.00 | $3,134.32 | $471,915.08 |
| 262 | 2036/02 | $692.14 | $1,769.68 | $0.00 | $572.50 | $100.00 | $3,134.32 | $471,222.95 |
| 263 | 2036/03 | $694.73 | $1,767.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $470,528.21 |
| 264 | 2036/04 | $697.34 | $1,764.48 | $0.00 | $572.50 | $100.00 | $3,134.32 | $469,830.88 |
| 265 | 2036/05 | $699.95 | $1,761.87 | $0.00 | $572.50 | $100.00 | $3,134.32 | $469,130.92 |
| 266 | 2036/06 | $702.58 | $1,759.24 | $0.00 | $572.50 | $100.00 | $3,134.32 | $468,428.35 |
| 267 | 2036/07 | $705.21 | $1,756.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $467,723.14 |
| 268 | 2036/08 | $707.86 | $1,753.96 | $0.00 | $572.50 | $100.00 | $3,134.32 | $467,015.28 |
| 269 | 2036/09 | $710.51 | $1,751.31 | $0.00 | $572.50 | $100.00 | $3,134.32 | $466,304.77 |
| 270 | 2036/10 | $713.18 | $1,748.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $465,591.59 |
| 271 | 2036/11 | $715.85 | $1,745.97 | $0.00 | $572.50 | $100.00 | $3,134.32 | $464,875.74 |
| 272 | 2036/12 | $718.53 | $1,743.28 | $0.00 | $572.50 | $100.00 | $3,134.32 | $464,157.21 |
| 273 | 2037/01 | $721.23 | $1,740.59 | $0.00 | $572.50 | $100.00 | $3,134.32 | $463,435.98 |
| 274 | 2037/02 | $723.93 | $1,737.88 | $0.00 | $572.50 | $100.00 | $3,134.32 | $462,712.05 |
| 275 | 2037/03 | $726.65 | $1,735.17 | $0.00 | $572.50 | $100.00 | $3,134.32 | $461,985.40 |
| 276 | 2037/04 | $729.37 | $1,732.45 | $0.00 | $572.50 | $100.00 | $3,134.32 | $461,256.03 |
| 277 | 2037/05 | $732.11 | $1,729.71 | $0.00 | $572.50 | $100.00 | $3,134.32 | $460,523.92 |
| 278 | 2037/06 | $734.85 | $1,726.96 | $0.00 | $572.50 | $100.00 | $3,134.32 | $459,789.07 |
| 279 | 2037/07 | $737.61 | $1,724.21 | $0.00 | $572.50 | $100.00 | $3,134.32 | $459,051.46 |
| 280 | 2037/08 | $740.37 | $1,721.44 | $0.00 | $572.50 | $100.00 | $3,134.32 | $458,311.08 |
| 281 | 2037/09 | $743.15 | $1,718.67 | $0.00 | $572.50 | $100.00 | $3,134.32 | $457,567.93 |
| 282 | 2037/10 | $745.94 | $1,715.88 | $0.00 | $572.50 | $100.00 | $3,134.32 | $456,821.99 |
| 283 | 2037/11 | $748.74 | $1,713.08 | $0.00 | $572.50 | $100.00 | $3,134.32 | $456,073.26 |
| 284 | 2037/12 | $751.54 | $1,710.27 | $0.00 | $572.50 | $100.00 | $3,134.32 | $455,321.72 |
| 285 | 2038/01 | $754.36 | $1,707.46 | $0.00 | $572.50 | $100.00 | $3,134.32 | $454,567.35 |
| 286 | 2038/02 | $757.19 | $1,704.63 | $0.00 | $572.50 | $100.00 | $3,134.32 | $453,810.16 |
| 287 | 2038/03 | $760.03 | $1,701.79 | $0.00 | $572.50 | $100.00 | $3,134.32 | $453,050.13 |
| 288 | 2038/04 | $762.88 | $1,698.94 | $0.00 | $572.50 | $100.00 | $3,134.32 | $452,287.25 |
| 289 | 2038/05 | $765.74 | $1,696.08 | $0.00 | $572.50 | $100.00 | $3,134.32 | $451,521.51 |
| 290 | 2038/06 | $768.61 | $1,693.21 | $0.00 | $572.50 | $100.00 | $3,134.32 | $450,752.90 |
| 291 | 2038/07 | $771.49 | $1,690.32 | $0.00 | $572.50 | $100.00 | $3,134.32 | $449,981.41 |
| 292 | 2038/08 | $774.39 | $1,687.43 | $0.00 | $572.50 | $100.00 | $3,134.32 | $449,207.02 |
| 293 | 2038/09 | $777.29 | $1,684.53 | $0.00 | $572.50 | $100.00 | $3,134.32 | $448,429.73 |
| 294 | 2038/10 | $780.21 | $1,681.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $447,649.52 |
| 295 | 2038/11 | $783.13 | $1,678.69 | $0.00 | $572.50 | $100.00 | $3,134.32 | $446,866.39 |
| 296 | 2038/12 | $786.07 | $1,675.75 | $0.00 | $572.50 | $100.00 | $3,134.32 | $446,080.32 |
| 297 | 2039/01 | $789.02 | $1,672.80 | $0.00 | $572.50 | $100.00 | $3,134.32 | $445,291.30 |
| 298 | 2039/02 | $791.98 | $1,669.84 | $0.00 | $572.50 | $100.00 | $3,134.32 | $444,499.33 |
| 299 | 2039/03 | $794.95 | $1,666.87 | $0.00 | $572.50 | $100.00 | $3,134.32 | $443,704.38 |
| 300 | 2039/04 | $797.93 | $1,663.89 | $0.00 | $572.50 | $100.00 | $3,134.32 | $442,906.46 |
| 301 | 2039/05 | $800.92 | $1,660.90 | $0.00 | $572.50 | $100.00 | $3,134.32 | $442,105.54 |
| 302 | 2039/06 | $803.92 | $1,657.90 | $0.00 | $572.50 | $100.00 | $3,134.32 | $441,301.61 |
| 303 | 2039/07 | $806.94 | $1,654.88 | $0.00 | $572.50 | $100.00 | $3,134.32 | $440,494.68 |
| 304 | 2039/08 | $809.96 | $1,651.86 | $0.00 | $572.50 | $100.00 | $3,134.32 | $439,684.71 |
| 305 | 2039/09 | $813.00 | $1,648.82 | $0.00 | $572.50 | $100.00 | $3,134.32 | $438,871.71 |
| 306 | 2039/10 | $816.05 | $1,645.77 | $0.00 | $572.50 | $100.00 | $3,134.32 | $438,055.67 |
| 307 | 2039/11 | $819.11 | $1,642.71 | $0.00 | $572.50 | $100.00 | $3,134.32 | $437,236.56 |
| 308 | 2039/12 | $822.18 | $1,639.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $436,414.38 |
| 309 | 2040/01 | $825.26 | $1,636.55 | $0.00 | $572.50 | $100.00 | $3,134.32 | $435,589.11 |
| 310 | 2040/02 | $828.36 | $1,633.46 | $0.00 | $572.50 | $100.00 | $3,134.32 | $434,760.75 |
| 311 | 2040/03 | $831.47 | $1,630.35 | $0.00 | $572.50 | $100.00 | $3,134.32 | $433,929.29 |
| 312 | 2040/04 | $834.58 | $1,627.23 | $0.00 | $572.50 | $100.00 | $3,134.32 | $433,094.70 |
| 313 | 2040/05 | $837.71 | $1,624.11 | $0.00 | $572.50 | $100.00 | $3,134.32 | $432,256.99 |
| 314 | 2040/06 | $840.85 | $1,620.96 | $0.00 | $572.50 | $100.00 | $3,134.32 | $431,416.14 |
| 315 | 2040/07 | $844.01 | $1,617.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $430,572.13 |
| 316 | 2040/08 | $847.17 | $1,614.65 | $0.00 | $572.50 | $100.00 | $3,134.32 | $429,724.96 |
| 317 | 2040/09 | $850.35 | $1,611.47 | $0.00 | $572.50 | $100.00 | $3,134.32 | $428,874.61 |
| 318 | 2040/10 | $853.54 | $1,608.28 | $0.00 | $572.50 | $100.00 | $3,134.32 | $428,021.07 |
| 319 | 2040/11 | $856.74 | $1,605.08 | $0.00 | $572.50 | $100.00 | $3,134.32 | $427,164.33 |
| 320 | 2040/12 | $859.95 | $1,601.87 | $0.00 | $572.50 | $100.00 | $3,134.32 | $426,304.38 |
| 321 | 2041/01 | $863.18 | $1,598.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $425,441.20 |
| 322 | 2041/02 | $866.41 | $1,595.40 | $0.00 | $572.50 | $100.00 | $3,134.32 | $424,574.79 |
| 323 | 2041/03 | $869.66 | $1,592.16 | $0.00 | $572.50 | $100.00 | $3,134.32 | $423,705.13 |
| 324 | 2041/04 | $872.92 | $1,588.89 | $0.00 | $572.50 | $100.00 | $3,134.32 | $422,832.20 |
| 325 | 2041/05 | $876.20 | $1,585.62 | $0.00 | $572.50 | $100.00 | $3,134.32 | $421,956.01 |
| 326 | 2041/06 | $879.48 | $1,582.34 | $0.00 | $572.50 | $100.00 | $3,134.32 | $421,076.52 |
| 327 | 2041/07 | $882.78 | $1,579.04 | $0.00 | $572.50 | $100.00 | $3,134.32 | $420,193.74 |
| 328 | 2041/08 | $886.09 | $1,575.73 | $0.00 | $572.50 | $100.00 | $3,134.32 | $419,307.65 |
| 329 | 2041/09 | $889.41 | $1,572.40 | $0.00 | $572.50 | $100.00 | $3,134.32 | $418,418.24 |
| 330 | 2041/10 | $892.75 | $1,569.07 | $0.00 | $572.50 | $100.00 | $3,134.32 | $417,525.49 |
| 331 | 2041/11 | $896.10 | $1,565.72 | $0.00 | $572.50 | $100.00 | $3,134.32 | $416,629.39 |
| 332 | 2041/12 | $899.46 | $1,562.36 | $0.00 | $572.50 | $100.00 | $3,134.32 | $415,729.93 |
| 333 | 2042/01 | $902.83 | $1,558.99 | $0.00 | $572.50 | $100.00 | $3,134.32 | $414,827.10 |
| 334 | 2042/02 | $906.22 | $1,555.60 | $0.00 | $572.50 | $100.00 | $3,134.32 | $413,920.89 |
| 335 | 2042/03 | $909.61 | $1,552.20 | $0.00 | $572.50 | $100.00 | $3,134.32 | $413,011.27 |
| 336 | 2042/04 | $913.03 | $1,548.79 | $0.00 | $572.50 | $100.00 | $3,134.32 | $412,098.25 |
| 337 | 2042/05 | $916.45 | $1,545.37 | $0.00 | $572.50 | $100.00 | $3,134.32 | $411,181.80 |
| 338 | 2042/06 | $919.89 | $1,541.93 | $0.00 | $572.50 | $100.00 | $3,134.32 | $410,261.91 |
| 339 | 2042/07 | $923.34 | $1,538.48 | $0.00 | $572.50 | $100.00 | $3,134.32 | $409,338.57 |
| 340 | 2042/08 | $926.80 | $1,535.02 | $0.00 | $572.50 | $100.00 | $3,134.32 | $408,411.78 |
| 341 | 2042/09 | $930.27 | $1,531.54 | $0.00 | $572.50 | $100.00 | $3,134.32 | $407,481.50 |
| 342 | 2042/10 | $933.76 | $1,528.06 | $0.00 | $572.50 | $100.00 | $3,134.32 | $406,547.74 |
| 343 | 2042/11 | $937.26 | $1,524.55 | $0.00 | $572.50 | $100.00 | $3,134.32 | $405,610.48 |
| 344 | 2042/12 | $940.78 | $1,521.04 | $0.00 | $572.50 | $100.00 | $3,134.32 | $404,669.70 |
| 345 | 2043/01 | $944.31 | $1,517.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $403,725.39 |
| 346 | 2043/02 | $947.85 | $1,513.97 | $0.00 | $572.50 | $100.00 | $3,134.32 | $402,777.54 |
| 347 | 2043/03 | $951.40 | $1,510.42 | $0.00 | $572.50 | $100.00 | $3,134.32 | $401,826.14 |
| 348 | 2043/04 | $954.97 | $1,506.85 | $0.00 | $572.50 | $100.00 | $3,134.32 | $400,871.17 |
| 349 | 2043/05 | $958.55 | $1,503.27 | $0.00 | $572.50 | $100.00 | $3,134.32 | $399,912.62 |
| 350 | 2043/06 | $962.15 | $1,499.67 | $0.00 | $572.50 | $100.00 | $3,134.32 | $398,950.47 |
| 351 | 2043/07 | $965.75 | $1,496.06 | $0.00 | $572.50 | $100.00 | $3,134.32 | $397,984.72 |
| 352 | 2043/08 | $969.38 | $1,492.44 | $0.00 | $572.50 | $100.00 | $3,134.32 | $397,015.34 |
| 353 | 2043/09 | $973.01 | $1,488.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $396,042.33 |
| 354 | 2043/10 | $976.66 | $1,485.16 | $0.00 | $572.50 | $100.00 | $3,134.32 | $395,065.68 |
| 355 | 2043/11 | $980.32 | $1,481.50 | $0.00 | $572.50 | $100.00 | $3,134.32 | $394,085.35 |
| 356 | 2043/12 | $984.00 | $1,477.82 | $0.00 | $572.50 | $100.00 | $3,134.32 | $393,101.36 |
| 357 | 2044/01 | $987.69 | $1,474.13 | $0.00 | $572.50 | $100.00 | $3,134.32 | $392,113.67 |
| 358 | 2044/02 | $991.39 | $1,470.43 | $0.00 | $572.50 | $100.00 | $3,134.32 | $391,122.28 |
| 359 | 2044/03 | $995.11 | $1,466.71 | $0.00 | $572.50 | $100.00 | $3,134.32 | $390,127.17 |
| 360 | 2044/04 | $998.84 | $1,462.98 | $0.00 | $572.50 | $100.00 | $3,134.32 | $389,128.33 |
| 361 | 2044/05 | $1,002.59 | $1,459.23 | $0.00 | $572.50 | $100.00 | $3,134.32 | $388,125.74 |
| 362 | 2044/06 | $1,006.35 | $1,455.47 | $0.00 | $572.50 | $100.00 | $3,134.32 | $387,119.39 |
| 363 | 2044/07 | $1,010.12 | $1,451.70 | $0.00 | $572.50 | $100.00 | $3,134.32 | $386,109.27 |
| 364 | 2044/08 | $1,013.91 | $1,447.91 | $0.00 | $572.50 | $100.00 | $3,134.32 | $385,095.36 |
| 365 | 2044/09 | $1,017.71 | $1,444.11 | $0.00 | $572.50 | $100.00 | $3,134.32 | $384,077.65 |
| 366 | 2044/10 | $1,021.53 | $1,440.29 | $0.00 | $572.50 | $100.00 | $3,134.32 | $383,056.13 |
| 367 | 2044/11 | $1,025.36 | $1,436.46 | $0.00 | $572.50 | $100.00 | $3,134.32 | $382,030.77 |
| 368 | 2044/12 | $1,029.20 | $1,432.62 | $0.00 | $572.50 | $100.00 | $3,134.32 | $381,001.57 |
| 369 | 2045/01 | $1,033.06 | $1,428.76 | $0.00 | $572.50 | $100.00 | $3,134.32 | $379,968.51 |
| 370 | 2045/02 | $1,036.94 | $1,424.88 | $0.00 | $572.50 | $100.00 | $3,134.32 | $378,931.57 |
| 371 | 2045/03 | $1,040.82 | $1,420.99 | $0.00 | $572.50 | $100.00 | $3,134.32 | $377,890.74 |
| 372 | 2045/04 | $1,044.73 | $1,417.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $376,846.02 |
| 373 | 2045/05 | $1,048.65 | $1,413.17 | $0.00 | $572.50 | $100.00 | $3,134.32 | $375,797.37 |
| 374 | 2045/06 | $1,052.58 | $1,409.24 | $0.00 | $572.50 | $100.00 | $3,134.32 | $374,744.79 |
| 375 | 2045/07 | $1,056.52 | $1,405.29 | $0.00 | $572.50 | $100.00 | $3,134.32 | $373,688.27 |
| 376 | 2045/08 | $1,060.49 | $1,401.33 | $0.00 | $572.50 | $100.00 | $3,134.32 | $372,627.78 |
| 377 | 2045/09 | $1,064.46 | $1,397.35 | $0.00 | $572.50 | $100.00 | $3,134.32 | $371,563.32 |
| 378 | 2045/10 | $1,068.46 | $1,393.36 | $0.00 | $572.50 | $100.00 | $3,134.32 | $370,494.86 |
| 379 | 2045/11 | $1,072.46 | $1,389.36 | $0.00 | $572.50 | $100.00 | $3,134.32 | $369,422.40 |
| 380 | 2045/12 | $1,076.48 | $1,385.33 | $0.00 | $572.50 | $100.00 | $3,134.32 | $368,345.92 |
| 381 | 2046/01 | $1,080.52 | $1,381.30 | $0.00 | $572.50 | $100.00 | $3,134.32 | $367,265.40 |
| 382 | 2046/02 | $1,084.57 | $1,377.25 | $0.00 | $572.50 | $100.00 | $3,134.32 | $366,180.82 |
| 383 | 2046/03 | $1,088.64 | $1,373.18 | $0.00 | $572.50 | $100.00 | $3,134.32 | $365,092.18 |
| 384 | 2046/04 | $1,092.72 | $1,369.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $363,999.46 |
| 385 | 2046/05 | $1,096.82 | $1,365.00 | $0.00 | $572.50 | $100.00 | $3,134.32 | $362,902.64 |
| 386 | 2046/06 | $1,100.93 | $1,360.88 | $0.00 | $572.50 | $100.00 | $3,134.32 | $361,801.71 |
| 387 | 2046/07 | $1,105.06 | $1,356.76 | $0.00 | $572.50 | $100.00 | $3,134.32 | $360,696.65 |
| 388 | 2046/08 | $1,109.21 | $1,352.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $359,587.44 |
| 389 | 2046/09 | $1,113.37 | $1,348.45 | $0.00 | $572.50 | $100.00 | $3,134.32 | $358,474.08 |
| 390 | 2046/10 | $1,117.54 | $1,344.28 | $0.00 | $572.50 | $100.00 | $3,134.32 | $357,356.54 |
| 391 | 2046/11 | $1,121.73 | $1,340.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $356,234.81 |
| 392 | 2046/12 | $1,125.94 | $1,335.88 | $0.00 | $572.50 | $100.00 | $3,134.32 | $355,108.87 |
| 393 | 2047/01 | $1,130.16 | $1,331.66 | $0.00 | $572.50 | $100.00 | $3,134.32 | $353,978.71 |
| 394 | 2047/02 | $1,134.40 | $1,327.42 | $0.00 | $572.50 | $100.00 | $3,134.32 | $352,844.31 |
| 395 | 2047/03 | $1,138.65 | $1,323.17 | $0.00 | $572.50 | $100.00 | $3,134.32 | $351,705.66 |
| 396 | 2047/04 | $1,142.92 | $1,318.90 | $0.00 | $572.50 | $100.00 | $3,134.32 | $350,562.74 |
| 397 | 2047/05 | $1,147.21 | $1,314.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $349,415.53 |
| 398 | 2047/06 | $1,151.51 | $1,310.31 | $0.00 | $572.50 | $100.00 | $3,134.32 | $348,264.02 |
| 399 | 2047/07 | $1,155.83 | $1,305.99 | $0.00 | $572.50 | $100.00 | $3,134.32 | $347,108.19 |
| 400 | 2047/08 | $1,160.16 | $1,301.66 | $0.00 | $572.50 | $100.00 | $3,134.32 | $345,948.03 |
| 401 | 2047/09 | $1,164.51 | $1,297.31 | $0.00 | $572.50 | $100.00 | $3,134.32 | $344,783.52 |
| 402 | 2047/10 | $1,168.88 | $1,292.94 | $0.00 | $572.50 | $100.00 | $3,134.32 | $343,614.64 |
| 403 | 2047/11 | $1,173.26 | $1,288.55 | $0.00 | $572.50 | $100.00 | $3,134.32 | $342,441.37 |
| 404 | 2047/12 | $1,177.66 | $1,284.16 | $0.00 | $572.50 | $100.00 | $3,134.32 | $341,263.71 |
| 405 | 2048/01 | $1,182.08 | $1,279.74 | $0.00 | $572.50 | $100.00 | $3,134.32 | $340,081.63 |
| 406 | 2048/02 | $1,186.51 | $1,275.31 | $0.00 | $572.50 | $100.00 | $3,134.32 | $338,895.12 |
| 407 | 2048/03 | $1,190.96 | $1,270.86 | $0.00 | $572.50 | $100.00 | $3,134.32 | $337,704.16 |
| 408 | 2048/04 | $1,195.43 | $1,266.39 | $0.00 | $572.50 | $100.00 | $3,134.32 | $336,508.73 |
| 409 | 2048/05 | $1,199.91 | $1,261.91 | $0.00 | $572.50 | $100.00 | $3,134.32 | $335,308.82 |
| 410 | 2048/06 | $1,204.41 | $1,257.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $334,104.41 |
| 411 | 2048/07 | $1,208.93 | $1,252.89 | $0.00 | $572.50 | $100.00 | $3,134.32 | $332,895.49 |
| 412 | 2048/08 | $1,213.46 | $1,248.36 | $0.00 | $572.50 | $100.00 | $3,134.32 | $331,682.03 |
| 413 | 2048/09 | $1,218.01 | $1,243.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $330,464.02 |
| 414 | 2048/10 | $1,222.58 | $1,239.24 | $0.00 | $572.50 | $100.00 | $3,134.32 | $329,241.44 |
| 415 | 2048/11 | $1,227.16 | $1,234.66 | $0.00 | $572.50 | $100.00 | $3,134.32 | $328,014.27 |
| 416 | 2048/12 | $1,231.76 | $1,230.05 | $0.00 | $572.50 | $100.00 | $3,134.32 | $326,782.51 |
| 417 | 2049/01 | $1,236.38 | $1,225.43 | $0.00 | $572.50 | $100.00 | $3,134.32 | $325,546.13 |
| 418 | 2049/02 | $1,241.02 | $1,220.80 | $0.00 | $572.50 | $100.00 | $3,134.32 | $324,305.11 |
| 419 | 2049/03 | $1,245.67 | $1,216.14 | $0.00 | $572.50 | $100.00 | $3,134.32 | $323,059.43 |
| 420 | 2049/04 | $1,250.35 | $1,211.47 | $0.00 | $572.50 | $100.00 | $3,134.32 | $321,809.09 |
| 421 | 2049/05 | $1,255.03 | $1,206.78 | $0.00 | $572.50 | $100.00 | $3,134.32 | $320,554.05 |
| 422 | 2049/06 | $1,259.74 | $1,202.08 | $0.00 | $572.50 | $100.00 | $3,134.32 | $319,294.31 |
| 423 | 2049/07 | $1,264.46 | $1,197.35 | $0.00 | $572.50 | $100.00 | $3,134.32 | $318,029.85 |
| 424 | 2049/08 | $1,269.21 | $1,192.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $316,760.64 |
| 425 | 2049/09 | $1,273.97 | $1,187.85 | $0.00 | $572.50 | $100.00 | $3,134.32 | $315,486.68 |
| 426 | 2049/10 | $1,278.74 | $1,183.08 | $0.00 | $572.50 | $100.00 | $3,134.32 | $314,207.94 |
| 427 | 2049/11 | $1,283.54 | $1,178.28 | $0.00 | $572.50 | $100.00 | $3,134.32 | $312,924.40 |
| 428 | 2049/12 | $1,288.35 | $1,173.47 | $0.00 | $572.50 | $100.00 | $3,134.32 | $311,636.05 |
| 429 | 2050/01 | $1,293.18 | $1,168.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $310,342.86 |
| 430 | 2050/02 | $1,298.03 | $1,163.79 | $0.00 | $572.50 | $100.00 | $3,134.32 | $309,044.83 |
| 431 | 2050/03 | $1,302.90 | $1,158.92 | $0.00 | $572.50 | $100.00 | $3,134.32 | $307,741.93 |
| 432 | 2050/04 | $1,307.79 | $1,154.03 | $0.00 | $572.50 | $100.00 | $3,134.32 | $306,434.15 |
| 433 | 2050/05 | $1,312.69 | $1,149.13 | $0.00 | $572.50 | $100.00 | $3,134.32 | $305,121.46 |
| 434 | 2050/06 | $1,317.61 | $1,144.21 | $0.00 | $572.50 | $100.00 | $3,134.32 | $303,803.84 |
| 435 | 2050/07 | $1,322.55 | $1,139.26 | $0.00 | $572.50 | $100.00 | $3,134.32 | $302,481.29 |
| 436 | 2050/08 | $1,327.51 | $1,134.30 | $0.00 | $572.50 | $100.00 | $3,134.32 | $301,153.78 |
| 437 | 2050/09 | $1,332.49 | $1,129.33 | $0.00 | $572.50 | $100.00 | $3,134.32 | $299,821.29 |
| 438 | 2050/10 | $1,337.49 | $1,124.33 | $0.00 | $572.50 | $100.00 | $3,134.32 | $298,483.80 |
| 439 | 2050/11 | $1,342.50 | $1,119.31 | $0.00 | $572.50 | $100.00 | $3,134.32 | $297,141.29 |
| 440 | 2050/12 | $1,347.54 | $1,114.28 | $0.00 | $572.50 | $100.00 | $3,134.32 | $295,793.76 |
| 441 | 2051/01 | $1,352.59 | $1,109.23 | $0.00 | $572.50 | $100.00 | $3,134.32 | $294,441.16 |
| 442 | 2051/02 | $1,357.66 | $1,104.15 | $0.00 | $572.50 | $100.00 | $3,134.32 | $293,083.50 |
| 443 | 2051/03 | $1,362.75 | $1,099.06 | $0.00 | $572.50 | $100.00 | $3,134.32 | $291,720.75 |
| 444 | 2051/04 | $1,367.87 | $1,093.95 | $0.00 | $572.50 | $100.00 | $3,134.32 | $290,352.88 |
| 445 | 2051/05 | $1,372.99 | $1,088.82 | $0.00 | $572.50 | $100.00 | $3,134.32 | $288,979.89 |
| 446 | 2051/06 | $1,378.14 | $1,083.67 | $0.00 | $572.50 | $100.00 | $3,134.32 | $287,601.74 |
| 447 | 2051/07 | $1,383.31 | $1,078.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $286,218.43 |
| 448 | 2051/08 | $1,388.50 | $1,073.32 | $0.00 | $572.50 | $100.00 | $3,134.32 | $284,829.93 |
| 449 | 2051/09 | $1,393.71 | $1,068.11 | $0.00 | $572.50 | $100.00 | $3,134.32 | $283,436.23 |
| 450 | 2051/10 | $1,398.93 | $1,062.89 | $0.00 | $572.50 | $100.00 | $3,134.32 | $282,037.29 |
| 451 | 2051/11 | $1,404.18 | $1,057.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $280,633.12 |
| 452 | 2051/12 | $1,409.44 | $1,052.37 | $0.00 | $572.50 | $100.00 | $3,134.32 | $279,223.67 |
| 453 | 2052/01 | $1,414.73 | $1,047.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $277,808.94 |
| 454 | 2052/02 | $1,420.03 | $1,041.78 | $0.00 | $572.50 | $100.00 | $3,134.32 | $276,388.91 |
| 455 | 2052/03 | $1,425.36 | $1,036.46 | $0.00 | $572.50 | $100.00 | $3,134.32 | $274,963.55 |
| 456 | 2052/04 | $1,430.70 | $1,031.11 | $0.00 | $572.50 | $100.00 | $3,134.32 | $273,532.85 |
| 457 | 2052/05 | $1,436.07 | $1,025.75 | $0.00 | $572.50 | $100.00 | $3,134.32 | $272,096.78 |
| 458 | 2052/06 | $1,441.46 | $1,020.36 | $0.00 | $572.50 | $100.00 | $3,134.32 | $270,655.32 |
| 459 | 2052/07 | $1,446.86 | $1,014.96 | $0.00 | $572.50 | $100.00 | $3,134.32 | $269,208.46 |
| 460 | 2052/08 | $1,452.29 | $1,009.53 | $0.00 | $572.50 | $100.00 | $3,134.32 | $267,756.17 |
| 461 | 2052/09 | $1,457.73 | $1,004.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $266,298.44 |
| 462 | 2052/10 | $1,463.20 | $998.62 | $0.00 | $572.50 | $100.00 | $3,134.32 | $264,835.24 |
| 463 | 2052/11 | $1,468.69 | $993.13 | $0.00 | $572.50 | $100.00 | $3,134.32 | $263,366.56 |
| 464 | 2052/12 | $1,474.19 | $987.62 | $0.00 | $572.50 | $100.00 | $3,134.32 | $261,892.36 |
| 465 | 2053/01 | $1,479.72 | $982.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $260,412.64 |
| 466 | 2053/02 | $1,485.27 | $976.55 | $0.00 | $572.50 | $100.00 | $3,134.32 | $258,927.37 |
| 467 | 2053/03 | $1,490.84 | $970.98 | $0.00 | $572.50 | $100.00 | $3,134.32 | $257,436.53 |
| 468 | 2053/04 | $1,496.43 | $965.39 | $0.00 | $572.50 | $100.00 | $3,134.32 | $255,940.10 |
| 469 | 2053/05 | $1,502.04 | $959.78 | $0.00 | $572.50 | $100.00 | $3,134.32 | $254,438.06 |
| 470 | 2053/06 | $1,507.68 | $954.14 | $0.00 | $572.50 | $100.00 | $3,134.32 | $252,930.38 |
| 471 | 2053/07 | $1,513.33 | $948.49 | $0.00 | $572.50 | $100.00 | $3,134.32 | $251,417.05 |
| 472 | 2053/08 | $1,519.00 | $942.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $249,898.05 |
| 473 | 2053/09 | $1,524.70 | $937.12 | $0.00 | $572.50 | $100.00 | $3,134.32 | $248,373.35 |
| 474 | 2053/10 | $1,530.42 | $931.40 | $0.00 | $572.50 | $100.00 | $3,134.32 | $246,842.93 |
| 475 | 2053/11 | $1,536.16 | $925.66 | $0.00 | $572.50 | $100.00 | $3,134.32 | $245,306.77 |
| 476 | 2053/12 | $1,541.92 | $919.90 | $0.00 | $572.50 | $100.00 | $3,134.32 | $243,764.86 |
| 477 | 2054/01 | $1,547.70 | $914.12 | $0.00 | $572.50 | $100.00 | $3,134.32 | $242,217.16 |
| 478 | 2054/02 | $1,553.50 | $908.31 | $0.00 | $572.50 | $100.00 | $3,134.32 | $240,663.65 |
| 479 | 2054/03 | $1,559.33 | $902.49 | $0.00 | $572.50 | $100.00 | $3,134.32 | $239,104.32 |
| 480 | 2054/04 | $1,565.18 | $896.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $237,539.15 |
| 481 | 2054/05 | $1,571.05 | $890.77 | $0.00 | $572.50 | $100.00 | $3,134.32 | $235,968.10 |
| 482 | 2054/06 | $1,576.94 | $884.88 | $0.00 | $572.50 | $100.00 | $3,134.32 | $234,391.16 |
| 483 | 2054/07 | $1,582.85 | $878.97 | $0.00 | $572.50 | $100.00 | $3,134.32 | $232,808.31 |
| 484 | 2054/08 | $1,588.79 | $873.03 | $0.00 | $572.50 | $100.00 | $3,134.32 | $231,219.53 |
| 485 | 2054/09 | $1,594.74 | $867.07 | $0.00 | $572.50 | $100.00 | $3,134.32 | $229,624.78 |
| 486 | 2054/10 | $1,600.72 | $861.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $228,024.06 |
| 487 | 2054/11 | $1,606.73 | $855.09 | $0.00 | $572.50 | $100.00 | $3,134.32 | $226,417.33 |
| 488 | 2054/12 | $1,612.75 | $849.06 | $0.00 | $572.50 | $100.00 | $3,134.32 | $224,804.58 |
| 489 | 2055/01 | $1,618.80 | $843.02 | $0.00 | $572.50 | $100.00 | $3,134.32 | $223,185.77 |
| 490 | 2055/02 | $1,624.87 | $836.95 | $0.00 | $572.50 | $100.00 | $3,134.32 | $221,560.90 |
| 491 | 2055/03 | $1,630.96 | $830.85 | $0.00 | $572.50 | $100.00 | $3,134.32 | $219,929.94 |
| 492 | 2055/04 | $1,637.08 | $824.74 | $0.00 | $572.50 | $100.00 | $3,134.32 | $218,292.86 |
| 493 | 2055/05 | $1,643.22 | $818.60 | $0.00 | $572.50 | $100.00 | $3,134.32 | $216,649.64 |
| 494 | 2055/06 | $1,649.38 | $812.44 | $0.00 | $572.50 | $100.00 | $3,134.32 | $215,000.26 |
| 495 | 2055/07 | $1,655.57 | $806.25 | $0.00 | $572.50 | $100.00 | $3,134.32 | $213,344.69 |
| 496 | 2055/08 | $1,661.78 | $800.04 | $0.00 | $572.50 | $100.00 | $3,134.32 | $211,682.91 |
| 497 | 2055/09 | $1,668.01 | $793.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $210,014.91 |
| 498 | 2055/10 | $1,674.26 | $787.56 | $0.00 | $572.50 | $100.00 | $3,134.32 | $208,340.65 |
| 499 | 2055/11 | $1,680.54 | $781.28 | $0.00 | $572.50 | $100.00 | $3,134.32 | $206,660.11 |
| 500 | 2055/12 | $1,686.84 | $774.98 | $0.00 | $572.50 | $100.00 | $3,134.32 | $204,973.26 |
| 501 | 2056/01 | $1,693.17 | $768.65 | $0.00 | $572.50 | $100.00 | $3,134.32 | $203,280.09 |
| 502 | 2056/02 | $1,699.52 | $762.30 | $0.00 | $572.50 | $100.00 | $3,134.32 | $201,580.58 |
| 503 | 2056/03 | $1,705.89 | $755.93 | $0.00 | $572.50 | $100.00 | $3,134.32 | $199,874.69 |
| 504 | 2056/04 | $1,712.29 | $749.53 | $0.00 | $572.50 | $100.00 | $3,134.32 | $198,162.40 |
| 505 | 2056/05 | $1,718.71 | $743.11 | $0.00 | $572.50 | $100.00 | $3,134.32 | $196,443.69 |
| 506 | 2056/06 | $1,725.15 | $736.66 | $0.00 | $572.50 | $100.00 | $3,134.32 | $194,718.54 |
| 507 | 2056/07 | $1,731.62 | $730.19 | $0.00 | $572.50 | $100.00 | $3,134.32 | $192,986.91 |
| 508 | 2056/08 | $1,738.12 | $723.70 | $0.00 | $572.50 | $100.00 | $3,134.32 | $191,248.79 |
| 509 | 2056/09 | $1,744.63 | $717.18 | $0.00 | $572.50 | $100.00 | $3,134.32 | $189,504.16 |
| 510 | 2056/10 | $1,751.18 | $710.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $187,752.98 |
| 511 | 2056/11 | $1,757.74 | $704.07 | $0.00 | $572.50 | $100.00 | $3,134.32 | $185,995.24 |
| 512 | 2056/12 | $1,764.34 | $697.48 | $0.00 | $572.50 | $100.00 | $3,134.32 | $184,230.90 |
| 513 | 2057/01 | $1,770.95 | $690.87 | $0.00 | $572.50 | $100.00 | $3,134.32 | $182,459.95 |
| 514 | 2057/02 | $1,777.59 | $684.22 | $0.00 | $572.50 | $100.00 | $3,134.32 | $180,682.36 |
| 515 | 2057/03 | $1,784.26 | $677.56 | $0.00 | $572.50 | $100.00 | $3,134.32 | $178,898.10 |
| 516 | 2057/04 | $1,790.95 | $670.87 | $0.00 | $572.50 | $100.00 | $3,134.32 | $177,107.15 |
| 517 | 2057/05 | $1,797.67 | $664.15 | $0.00 | $572.50 | $100.00 | $3,134.32 | $175,309.48 |
| 518 | 2057/06 | $1,804.41 | $657.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $173,505.07 |
| 519 | 2057/07 | $1,811.17 | $650.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $171,693.90 |
| 520 | 2057/08 | $1,817.97 | $643.85 | $0.00 | $572.50 | $100.00 | $3,134.32 | $169,875.93 |
| 521 | 2057/09 | $1,824.78 | $637.03 | $0.00 | $572.50 | $100.00 | $3,134.32 | $168,051.15 |
| 522 | 2057/10 | $1,831.63 | $630.19 | $0.00 | $572.50 | $100.00 | $3,134.32 | $166,219.53 |
| 523 | 2057/11 | $1,838.49 | $623.32 | $0.00 | $572.50 | $100.00 | $3,134.32 | $164,381.03 |
| 524 | 2057/12 | $1,845.39 | $616.43 | $0.00 | $572.50 | $100.00 | $3,134.32 | $162,535.64 |
| 525 | 2058/01 | $1,852.31 | $609.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $160,683.33 |
| 526 | 2058/02 | $1,859.26 | $602.56 | $0.00 | $572.50 | $100.00 | $3,134.32 | $158,824.08 |
| 527 | 2058/03 | $1,866.23 | $595.59 | $0.00 | $572.50 | $100.00 | $3,134.32 | $156,957.85 |
| 528 | 2058/04 | $1,873.23 | $588.59 | $0.00 | $572.50 | $100.00 | $3,134.32 | $155,084.62 |
| 529 | 2058/05 | $1,880.25 | $581.57 | $0.00 | $572.50 | $100.00 | $3,134.32 | $153,204.37 |
| 530 | 2058/06 | $1,887.30 | $574.52 | $0.00 | $572.50 | $100.00 | $3,134.32 | $151,317.07 |
| 531 | 2058/07 | $1,894.38 | $567.44 | $0.00 | $572.50 | $100.00 | $3,134.32 | $149,422.69 |
| 532 | 2058/08 | $1,901.48 | $560.34 | $0.00 | $572.50 | $100.00 | $3,134.32 | $147,521.21 |
| 533 | 2058/09 | $1,908.61 | $553.20 | $0.00 | $572.50 | $100.00 | $3,134.32 | $145,612.60 |
| 534 | 2058/10 | $1,915.77 | $546.05 | $0.00 | $572.50 | $100.00 | $3,134.32 | $143,696.83 |
| 535 | 2058/11 | $1,922.95 | $538.86 | $0.00 | $572.50 | $100.00 | $3,134.32 | $141,773.87 |
| 536 | 2058/12 | $1,930.17 | $531.65 | $0.00 | $572.50 | $100.00 | $3,134.32 | $139,843.70 |
| 537 | 2059/01 | $1,937.40 | $524.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $137,906.30 |
| 538 | 2059/02 | $1,944.67 | $517.15 | $0.00 | $572.50 | $100.00 | $3,134.32 | $135,961.63 |
| 539 | 2059/03 | $1,951.96 | $509.86 | $0.00 | $572.50 | $100.00 | $3,134.32 | $134,009.67 |
| 540 | 2059/04 | $1,959.28 | $502.54 | $0.00 | $572.50 | $100.00 | $3,134.32 | $132,050.39 |
| 541 | 2059/05 | $1,966.63 | $495.19 | $0.00 | $572.50 | $100.00 | $3,134.32 | $130,083.76 |
| 542 | 2059/06 | $1,974.00 | $487.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $128,109.76 |
| 543 | 2059/07 | $1,981.41 | $480.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $126,128.35 |
| 544 | 2059/08 | $1,988.84 | $472.98 | $0.00 | $572.50 | $100.00 | $3,134.32 | $124,139.51 |
| 545 | 2059/09 | $1,996.29 | $465.52 | $0.00 | $572.50 | $100.00 | $3,134.32 | $122,143.22 |
| 546 | 2059/10 | $2,003.78 | $458.04 | $0.00 | $572.50 | $100.00 | $3,134.32 | $120,139.44 |
| 547 | 2059/11 | $2,011.30 | $450.52 | $0.00 | $572.50 | $100.00 | $3,134.32 | $118,128.14 |
| 548 | 2059/12 | $2,018.84 | $442.98 | $0.00 | $572.50 | $100.00 | $3,134.32 | $116,109.30 |
| 549 | 2060/01 | $2,026.41 | $435.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $114,082.90 |
| 550 | 2060/02 | $2,034.01 | $427.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $112,048.89 |
| 551 | 2060/03 | $2,041.63 | $420.18 | $0.00 | $572.50 | $100.00 | $3,134.32 | $110,007.25 |
| 552 | 2060/04 | $2,049.29 | $412.53 | $0.00 | $572.50 | $100.00 | $3,134.32 | $107,957.96 |
| 553 | 2060/05 | $2,056.98 | $404.84 | $0.00 | $572.50 | $100.00 | $3,134.32 | $105,900.99 |
| 554 | 2060/06 | $2,064.69 | $397.13 | $0.00 | $572.50 | $100.00 | $3,134.32 | $103,836.30 |
| 555 | 2060/07 | $2,072.43 | $389.39 | $0.00 | $572.50 | $100.00 | $3,134.32 | $101,763.87 |
| 556 | 2060/08 | $2,080.20 | $381.61 | $0.00 | $572.50 | $100.00 | $3,134.32 | $99,683.66 |
| 557 | 2060/09 | $2,088.00 | $373.81 | $0.00 | $572.50 | $100.00 | $3,134.32 | $97,595.66 |
| 558 | 2060/10 | $2,095.83 | $365.98 | $0.00 | $572.50 | $100.00 | $3,134.32 | $95,499.83 |
| 559 | 2060/11 | $2,103.69 | $358.12 | $0.00 | $572.50 | $100.00 | $3,134.32 | $93,396.13 |
| 560 | 2060/12 | $2,111.58 | $350.24 | $0.00 | $572.50 | $100.00 | $3,134.32 | $91,284.55 |
| 561 | 2061/01 | $2,119.50 | $342.32 | $0.00 | $572.50 | $100.00 | $3,134.32 | $89,165.05 |
| 562 | 2061/02 | $2,127.45 | $334.37 | $0.00 | $572.50 | $100.00 | $3,134.32 | $87,037.60 |
| 563 | 2061/03 | $2,135.43 | $326.39 | $0.00 | $572.50 | $100.00 | $3,134.32 | $84,902.17 |
| 564 | 2061/04 | $2,143.43 | $318.38 | $0.00 | $572.50 | $100.00 | $3,134.32 | $82,758.74 |
| 565 | 2061/05 | $2,151.47 | $310.35 | $0.00 | $572.50 | $100.00 | $3,134.32 | $80,607.27 |
| 566 | 2061/06 | $2,159.54 | $302.28 | $0.00 | $572.50 | $100.00 | $3,134.32 | $78,447.72 |
| 567 | 2061/07 | $2,167.64 | $294.18 | $0.00 | $572.50 | $100.00 | $3,134.32 | $76,280.09 |
| 568 | 2061/08 | $2,175.77 | $286.05 | $0.00 | $572.50 | $100.00 | $3,134.32 | $74,104.32 |
| 569 | 2061/09 | $2,183.93 | $277.89 | $0.00 | $572.50 | $100.00 | $3,134.32 | $71,920.39 |
| 570 | 2061/10 | $2,192.12 | $269.70 | $0.00 | $572.50 | $100.00 | $3,134.32 | $69,728.27 |
| 571 | 2061/11 | $2,200.34 | $261.48 | $0.00 | $572.50 | $100.00 | $3,134.32 | $67,527.94 |
| 572 | 2061/12 | $2,208.59 | $253.23 | $0.00 | $572.50 | $100.00 | $3,134.32 | $65,319.35 |
| 573 | 2062/01 | $2,216.87 | $244.95 | $0.00 | $572.50 | $100.00 | $3,134.32 | $63,102.48 |
| 574 | 2062/02 | $2,225.18 | $236.63 | $0.00 | $572.50 | $100.00 | $3,134.32 | $60,877.30 |
| 575 | 2062/03 | $2,233.53 | $228.29 | $0.00 | $572.50 | $100.00 | $3,134.32 | $58,643.77 |
| 576 | 2062/04 | $2,241.90 | $219.91 | $0.00 | $572.50 | $100.00 | $3,134.32 | $56,401.86 |
| 577 | 2062/05 | $2,250.31 | $211.51 | $0.00 | $572.50 | $100.00 | $3,134.32 | $54,151.55 |
| 578 | 2062/06 | $2,258.75 | $203.07 | $0.00 | $572.50 | $100.00 | $3,134.32 | $51,892.80 |
| 579 | 2062/07 | $2,267.22 | $194.60 | $0.00 | $572.50 | $100.00 | $3,134.32 | $49,625.58 |
| 580 | 2062/08 | $2,275.72 | $186.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $47,349.86 |
| 581 | 2062/09 | $2,284.26 | $177.56 | $0.00 | $572.50 | $100.00 | $3,134.32 | $45,065.61 |
| 582 | 2062/10 | $2,292.82 | $169.00 | $0.00 | $572.50 | $100.00 | $3,134.32 | $42,772.78 |
| 583 | 2062/11 | $2,301.42 | $160.40 | $0.00 | $572.50 | $100.00 | $3,134.32 | $40,471.36 |
| 584 | 2062/12 | $2,310.05 | $151.77 | $0.00 | $572.50 | $100.00 | $3,134.32 | $38,161.31 |
| 585 | 2063/01 | $2,318.71 | $143.10 | $0.00 | $572.50 | $100.00 | $3,134.32 | $35,842.60 |
| 586 | 2063/02 | $2,327.41 | $134.41 | $0.00 | $572.50 | $100.00 | $3,134.32 | $33,515.19 |
| 587 | 2063/03 | $2,336.14 | $125.68 | $0.00 | $572.50 | $100.00 | $3,134.32 | $31,179.06 |
| 588 | 2063/04 | $2,344.90 | $116.92 | $0.00 | $572.50 | $100.00 | $3,134.32 | $28,834.16 |
| 589 | 2063/05 | $2,353.69 | $108.13 | $0.00 | $572.50 | $100.00 | $3,134.32 | $26,480.47 |
| 590 | 2063/06 | $2,362.52 | $99.30 | $0.00 | $572.50 | $100.00 | $3,134.32 | $24,117.95 |
| 591 | 2063/07 | $2,371.38 | $90.44 | $0.00 | $572.50 | $100.00 | $3,134.32 | $21,746.58 |
| 592 | 2063/08 | $2,380.27 | $81.55 | $0.00 | $572.50 | $100.00 | $3,134.32 | $19,366.31 |
| 593 | 2063/09 | $2,389.19 | $72.62 | $0.00 | $572.50 | $100.00 | $3,134.32 | $16,977.12 |
| 594 | 2063/10 | $2,398.15 | $63.66 | $0.00 | $572.50 | $100.00 | $3,134.32 | $14,578.96 |
| 595 | 2063/11 | $2,407.15 | $54.67 | $0.00 | $572.50 | $100.00 | $3,134.32 | $12,171.82 |
| 596 | 2063/12 | $2,416.17 | $45.64 | $0.00 | $572.50 | $100.00 | $3,134.32 | $9,755.64 |
| 597 | 2064/01 | $2,425.23 | $36.58 | $0.00 | $572.50 | $100.00 | $3,134.32 | $7,330.41 |
| 598 | 2064/02 | $2,434.33 | $27.49 | $0.00 | $572.50 | $100.00 | $3,134.32 | $4,896.08 |
| 599 | 2064/03 | $2,443.46 | $18.36 | $0.00 | $572.50 | $100.00 | $3,134.32 | $2,452.62 |
| 600 | 2064/04 | $2,452.62 | $9.20 | $0.00 | $572.50 | $100.00 | $3,134.32 | $0.00 |
| Totals | $587,000.00 | $890,090.76 | $5,625.42 | $343,500.00 | $60,000.00 | $1,886,216.17 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.