Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $646,000.00 at 4.5% interest rate for a $686,000.00 home, you need to have a monthly payment of $3,575.84 ~ $3,629.68. You will make a total of 480 payments and you will pay off your mortgage on 2065/01. Consult with a Mortgage Specialist
Loan Comparison
You can save $129,680.10 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,709.26 | 4.5% | 600 months | $1,665,554.73 | $979,554.73 |
| 50 years | Bi-Weekly | $1,354.63 | 4.5% | 512 months | $1,492,857.34 | $806,857.34 |
| 45 years | Monthly | $2,792.49 | 4.5% | 540 months | $1,547,944.69 | $861,944.69 |
| 45 years | Bi-Weekly | $1,396.25 | 4.5% | 461 months | $1,397,111.30 | $711,111.30 |
| 40 years | Monthly | $2,904.18 | 4.5% | 480 months | $1,434,004.45 | $748,004.45 |
| 40 years | Bi-Weekly | $1,452.09 | 4.5% | 409 months | $1,304,324.35 | $618,324.35 |
| 35 years | Monthly | $3,057.24 | 4.5% | 420 months | $1,324,040.17 | $638,040.17 |
| 35 years | Bi-Weekly | $1,528.62 | 4.5% | 358 months | $1,214,676.99 | $528,676.99 |
| 30 years | Monthly | $3,273.19 | 4.5% | 360 months | $1,218,347.36 | $532,347.36 |
| 30 years | Bi-Weekly | $1,636.60 | 4.5% | 307 months | $1,128,339.45 | $442,339.45 |
| 25 years | Monthly | $3,590.68 | 4.5% | 300 months | $1,117,203.34 | $431,203.34 |
| 25 years | Bi-Weekly | $1,795.34 | 4.5% | 256 months | $1,045,468.14 | $359,468.14 |
| 20 years | Monthly | $4,086.91 | 4.5% | 240 months | $1,020,859.59 | $334,859.59 |
| 20 years | Bi-Weekly | $2,043.46 | 4.5% | 205 months | $966,202.33 | $280,202.33 |
| 15 years | Monthly | $4,941.86 | 4.5% | 180 months | $929,534.20 | $243,534.20 |
| 15 years | Bi-Weekly | $2,470.93 | 4.5% | 154 months | $890,660.90 | $204,660.90 |
| 10 years | Monthly | $6,695.04 | 4.5% | 120 months | $843,404.94 | $157,404.94 |
| 10 years | Bi-Weekly | $3,347.52 | 4.5% | 103 months | $818,939.57 | $132,939.57 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/02 | $481.68 | $2,422.50 | $53.83 | $571.67 | $100.00 | $3,629.68 | $645,518.32 |
| 2 | 2025/03 | $483.48 | $2,420.69 | $53.83 | $571.67 | $100.00 | $3,629.68 | $645,034.84 |
| 3 | 2025/04 | $485.30 | $2,418.88 | $53.83 | $571.67 | $100.00 | $3,629.68 | $644,549.55 |
| 4 | 2025/05 | $487.12 | $2,417.06 | $53.83 | $571.67 | $100.00 | $3,629.68 | $644,062.43 |
| 5 | 2025/06 | $488.94 | $2,415.23 | $53.83 | $571.67 | $100.00 | $3,629.68 | $643,573.49 |
| 6 | 2025/07 | $490.78 | $2,413.40 | $53.83 | $571.67 | $100.00 | $3,629.68 | $643,082.71 |
| 7 | 2025/08 | $492.62 | $2,411.56 | $53.83 | $571.67 | $100.00 | $3,629.68 | $642,590.10 |
| 8 | 2025/09 | $494.46 | $2,409.71 | $53.83 | $571.67 | $100.00 | $3,629.68 | $642,095.64 |
| 9 | 2025/10 | $496.32 | $2,407.86 | $53.83 | $571.67 | $100.00 | $3,629.68 | $641,599.32 |
| 10 | 2025/11 | $498.18 | $2,406.00 | $53.83 | $571.67 | $100.00 | $3,629.68 | $641,101.14 |
| 11 | 2025/12 | $500.05 | $2,404.13 | $53.83 | $571.67 | $100.00 | $3,629.68 | $640,601.09 |
| 12 | 2026/01 | $501.92 | $2,402.25 | $53.83 | $571.67 | $100.00 | $3,629.68 | $640,099.17 |
| 13 | 2026/02 | $503.80 | $2,400.37 | $53.83 | $571.67 | $100.00 | $3,629.68 | $639,595.37 |
| 14 | 2026/03 | $505.69 | $2,398.48 | $53.83 | $571.67 | $100.00 | $3,629.68 | $639,089.67 |
| 15 | 2026/04 | $507.59 | $2,396.59 | $53.83 | $571.67 | $100.00 | $3,629.68 | $638,582.08 |
| 16 | 2026/05 | $509.49 | $2,394.68 | $53.83 | $571.67 | $100.00 | $3,629.68 | $638,072.59 |
| 17 | 2026/06 | $511.40 | $2,392.77 | $53.83 | $571.67 | $100.00 | $3,629.68 | $637,561.19 |
| 18 | 2026/07 | $513.32 | $2,390.85 | $53.83 | $571.67 | $100.00 | $3,629.68 | $637,047.87 |
| 19 | 2026/08 | $515.25 | $2,388.93 | $53.83 | $571.67 | $100.00 | $3,629.68 | $636,532.62 |
| 20 | 2026/09 | $517.18 | $2,387.00 | $53.83 | $571.67 | $100.00 | $3,629.68 | $636,015.44 |
| 21 | 2026/10 | $519.12 | $2,385.06 | $53.83 | $571.67 | $100.00 | $3,629.68 | $635,496.32 |
| 22 | 2026/11 | $521.06 | $2,383.11 | $53.83 | $571.67 | $100.00 | $3,629.68 | $634,975.26 |
| 23 | 2026/12 | $523.02 | $2,381.16 | $53.83 | $571.67 | $100.00 | $3,629.68 | $634,452.24 |
| 24 | 2027/01 | $524.98 | $2,379.20 | $53.83 | $571.67 | $100.00 | $3,629.68 | $633,927.26 |
| 25 | 2027/02 | $526.95 | $2,377.23 | $53.83 | $571.67 | $100.00 | $3,629.68 | $633,400.31 |
| 26 | 2027/03 | $528.92 | $2,375.25 | $53.83 | $571.67 | $100.00 | $3,629.68 | $632,871.39 |
| 27 | 2027/04 | $530.91 | $2,373.27 | $53.83 | $571.67 | $100.00 | $3,629.68 | $632,340.48 |
| 28 | 2027/05 | $532.90 | $2,371.28 | $53.83 | $571.67 | $100.00 | $3,629.68 | $631,807.58 |
| 29 | 2027/06 | $534.90 | $2,369.28 | $53.83 | $571.67 | $100.00 | $3,629.68 | $631,272.68 |
| 30 | 2027/07 | $536.90 | $2,367.27 | $53.83 | $571.67 | $100.00 | $3,629.68 | $630,735.78 |
| 31 | 2027/08 | $538.92 | $2,365.26 | $53.83 | $571.67 | $100.00 | $3,629.68 | $630,196.86 |
| 32 | 2027/09 | $540.94 | $2,363.24 | $53.83 | $571.67 | $100.00 | $3,629.68 | $629,655.92 |
| 33 | 2027/10 | $542.97 | $2,361.21 | $53.83 | $571.67 | $100.00 | $3,629.68 | $629,112.96 |
| 34 | 2027/11 | $545.00 | $2,359.17 | $53.83 | $571.67 | $100.00 | $3,629.68 | $628,567.95 |
| 35 | 2027/12 | $547.05 | $2,357.13 | $53.83 | $571.67 | $100.00 | $3,629.68 | $628,020.91 |
| 36 | 2028/01 | $549.10 | $2,355.08 | $53.83 | $571.67 | $100.00 | $3,629.68 | $627,471.81 |
| 37 | 2028/02 | $551.16 | $2,353.02 | $53.83 | $571.67 | $100.00 | $3,629.68 | $626,920.65 |
| 38 | 2028/03 | $553.22 | $2,350.95 | $53.83 | $571.67 | $100.00 | $3,629.68 | $626,367.43 |
| 39 | 2028/04 | $555.30 | $2,348.88 | $53.83 | $571.67 | $100.00 | $3,629.68 | $625,812.13 |
| 40 | 2028/05 | $557.38 | $2,346.80 | $53.83 | $571.67 | $100.00 | $3,629.68 | $625,254.75 |
| 41 | 2028/06 | $559.47 | $2,344.71 | $53.83 | $571.67 | $100.00 | $3,629.68 | $624,695.28 |
| 42 | 2028/07 | $561.57 | $2,342.61 | $53.83 | $571.67 | $100.00 | $3,629.68 | $624,133.71 |
| 43 | 2028/08 | $563.67 | $2,340.50 | $53.83 | $571.67 | $100.00 | $3,629.68 | $623,570.04 |
| 44 | 2028/09 | $565.79 | $2,338.39 | $53.83 | $571.67 | $100.00 | $3,629.68 | $623,004.25 |
| 45 | 2028/10 | $567.91 | $2,336.27 | $53.83 | $571.67 | $100.00 | $3,629.68 | $622,436.34 |
| 46 | 2028/11 | $570.04 | $2,334.14 | $53.83 | $571.67 | $100.00 | $3,629.68 | $621,866.30 |
| 47 | 2028/12 | $572.18 | $2,332.00 | $53.83 | $571.67 | $100.00 | $3,629.68 | $621,294.12 |
| 48 | 2029/01 | $574.32 | $2,329.85 | $53.83 | $571.67 | $100.00 | $3,629.68 | $620,719.80 |
| 49 | 2029/02 | $576.48 | $2,327.70 | $53.83 | $571.67 | $100.00 | $3,629.68 | $620,143.32 |
| 50 | 2029/03 | $578.64 | $2,325.54 | $53.83 | $571.67 | $100.00 | $3,629.68 | $619,564.69 |
| 51 | 2029/04 | $580.81 | $2,323.37 | $53.83 | $571.67 | $100.00 | $3,629.68 | $618,983.88 |
| 52 | 2029/05 | $582.99 | $2,321.19 | $53.83 | $571.67 | $100.00 | $3,629.68 | $618,400.89 |
| 53 | 2029/06 | $585.17 | $2,319.00 | $53.83 | $571.67 | $100.00 | $3,629.68 | $617,815.72 |
| 54 | 2029/07 | $587.37 | $2,316.81 | $53.83 | $571.67 | $100.00 | $3,629.68 | $617,228.35 |
| 55 | 2029/08 | $589.57 | $2,314.61 | $53.83 | $571.67 | $100.00 | $3,629.68 | $616,638.78 |
| 56 | 2029/09 | $591.78 | $2,312.40 | $53.83 | $571.67 | $100.00 | $3,629.68 | $616,047.00 |
| 57 | 2029/10 | $594.00 | $2,310.18 | $53.83 | $571.67 | $100.00 | $3,629.68 | $615,453.00 |
| 58 | 2029/11 | $596.23 | $2,307.95 | $53.83 | $571.67 | $100.00 | $3,629.68 | $614,856.77 |
| 59 | 2029/12 | $598.46 | $2,305.71 | $53.83 | $571.67 | $100.00 | $3,629.68 | $614,258.31 |
| 60 | 2030/01 | $600.71 | $2,303.47 | $53.83 | $571.67 | $100.00 | $3,629.68 | $613,657.60 |
| 61 | 2030/02 | $602.96 | $2,301.22 | $53.83 | $571.67 | $100.00 | $3,629.68 | $613,054.64 |
| 62 | 2030/03 | $605.22 | $2,298.95 | $53.83 | $571.67 | $100.00 | $3,629.68 | $612,449.42 |
| 63 | 2030/04 | $607.49 | $2,296.69 | $53.83 | $571.67 | $100.00 | $3,629.68 | $611,841.93 |
| 64 | 2030/05 | $609.77 | $2,294.41 | $53.83 | $571.67 | $100.00 | $3,629.68 | $611,232.16 |
| 65 | 2030/06 | $612.06 | $2,292.12 | $53.83 | $571.67 | $100.00 | $3,629.68 | $610,620.11 |
| 66 | 2030/07 | $614.35 | $2,289.83 | $53.83 | $571.67 | $100.00 | $3,629.68 | $610,005.76 |
| 67 | 2030/08 | $616.65 | $2,287.52 | $53.83 | $571.67 | $100.00 | $3,629.68 | $609,389.10 |
| 68 | 2030/09 | $618.97 | $2,285.21 | $53.83 | $571.67 | $100.00 | $3,629.68 | $608,770.14 |
| 69 | 2030/10 | $621.29 | $2,282.89 | $53.83 | $571.67 | $100.00 | $3,629.68 | $608,148.85 |
| 70 | 2030/11 | $623.62 | $2,280.56 | $53.83 | $571.67 | $100.00 | $3,629.68 | $607,525.23 |
| 71 | 2030/12 | $625.96 | $2,278.22 | $53.83 | $571.67 | $100.00 | $3,629.68 | $606,899.27 |
| 72 | 2031/01 | $628.30 | $2,275.87 | $53.83 | $571.67 | $100.00 | $3,629.68 | $606,270.97 |
| 73 | 2031/02 | $630.66 | $2,273.52 | $53.83 | $571.67 | $100.00 | $3,629.68 | $605,640.31 |
| 74 | 2031/03 | $633.02 | $2,271.15 | $53.83 | $571.67 | $100.00 | $3,629.68 | $605,007.29 |
| 75 | 2031/04 | $635.40 | $2,268.78 | $53.83 | $571.67 | $100.00 | $3,629.68 | $604,371.89 |
| 76 | 2031/05 | $637.78 | $2,266.39 | $53.83 | $571.67 | $100.00 | $3,629.68 | $603,734.11 |
| 77 | 2031/06 | $640.17 | $2,264.00 | $53.83 | $571.67 | $100.00 | $3,629.68 | $603,093.93 |
| 78 | 2031/07 | $642.57 | $2,261.60 | $53.83 | $571.67 | $100.00 | $3,629.68 | $602,451.36 |
| 79 | 2031/08 | $644.98 | $2,259.19 | $53.83 | $571.67 | $100.00 | $3,629.68 | $601,806.38 |
| 80 | 2031/09 | $647.40 | $2,256.77 | $53.83 | $571.67 | $100.00 | $3,629.68 | $601,158.97 |
| 81 | 2031/10 | $649.83 | $2,254.35 | $53.83 | $571.67 | $100.00 | $3,629.68 | $600,509.14 |
| 82 | 2031/11 | $652.27 | $2,251.91 | $53.83 | $571.67 | $100.00 | $3,629.68 | $599,856.88 |
| 83 | 2031/12 | $654.71 | $2,249.46 | $53.83 | $571.67 | $100.00 | $3,629.68 | $599,202.17 |
| 84 | 2032/01 | $657.17 | $2,247.01 | $53.83 | $571.67 | $100.00 | $3,629.68 | $598,545.00 |
| 85 | 2032/02 | $659.63 | $2,244.54 | $53.83 | $571.67 | $100.00 | $3,629.68 | $597,885.37 |
| 86 | 2032/03 | $662.11 | $2,242.07 | $53.83 | $571.67 | $100.00 | $3,629.68 | $597,223.26 |
| 87 | 2032/04 | $664.59 | $2,239.59 | $53.83 | $571.67 | $100.00 | $3,629.68 | $596,558.67 |
| 88 | 2032/05 | $667.08 | $2,237.10 | $53.83 | $571.67 | $100.00 | $3,629.68 | $595,891.59 |
| 89 | 2032/06 | $669.58 | $2,234.59 | $53.83 | $571.67 | $100.00 | $3,629.68 | $595,222.01 |
| 90 | 2032/07 | $672.09 | $2,232.08 | $53.83 | $571.67 | $100.00 | $3,629.68 | $594,549.91 |
| 91 | 2032/08 | $674.61 | $2,229.56 | $53.83 | $571.67 | $100.00 | $3,629.68 | $593,875.30 |
| 92 | 2032/09 | $677.14 | $2,227.03 | $53.83 | $571.67 | $100.00 | $3,629.68 | $593,198.16 |
| 93 | 2032/10 | $679.68 | $2,224.49 | $53.83 | $571.67 | $100.00 | $3,629.68 | $592,518.47 |
| 94 | 2032/11 | $682.23 | $2,221.94 | $53.83 | $571.67 | $100.00 | $3,629.68 | $591,836.24 |
| 95 | 2032/12 | $684.79 | $2,219.39 | $53.83 | $571.67 | $100.00 | $3,629.68 | $591,151.45 |
| 96 | 2033/01 | $687.36 | $2,216.82 | $53.83 | $571.67 | $100.00 | $3,629.68 | $590,464.09 |
| 97 | 2033/02 | $689.94 | $2,214.24 | $53.83 | $571.67 | $100.00 | $3,629.68 | $589,774.16 |
| 98 | 2033/03 | $692.52 | $2,211.65 | $53.83 | $571.67 | $100.00 | $3,629.68 | $589,081.64 |
| 99 | 2033/04 | $695.12 | $2,209.06 | $53.83 | $571.67 | $100.00 | $3,629.68 | $588,386.52 |
| 100 | 2033/05 | $697.73 | $2,206.45 | $53.83 | $571.67 | $100.00 | $3,629.68 | $587,688.79 |
| 101 | 2033/06 | $700.34 | $2,203.83 | $53.83 | $571.67 | $100.00 | $3,629.68 | $586,988.45 |
| 102 | 2033/07 | $702.97 | $2,201.21 | $53.83 | $571.67 | $100.00 | $3,629.68 | $586,285.48 |
| 103 | 2033/08 | $705.61 | $2,198.57 | $53.83 | $571.67 | $100.00 | $3,629.68 | $585,579.87 |
| 104 | 2033/09 | $708.25 | $2,195.92 | $53.83 | $571.67 | $100.00 | $3,629.68 | $584,871.62 |
| 105 | 2033/10 | $710.91 | $2,193.27 | $53.83 | $571.67 | $100.00 | $3,629.68 | $584,160.71 |
| 106 | 2033/11 | $713.57 | $2,190.60 | $53.83 | $571.67 | $100.00 | $3,629.68 | $583,447.14 |
| 107 | 2033/12 | $716.25 | $2,187.93 | $53.83 | $571.67 | $100.00 | $3,629.68 | $582,730.89 |
| 108 | 2034/01 | $718.94 | $2,185.24 | $53.83 | $571.67 | $100.00 | $3,629.68 | $582,011.96 |
| 109 | 2034/02 | $721.63 | $2,182.54 | $53.83 | $571.67 | $100.00 | $3,629.68 | $581,290.32 |
| 110 | 2034/03 | $724.34 | $2,179.84 | $53.83 | $571.67 | $100.00 | $3,629.68 | $580,565.99 |
| 111 | 2034/04 | $727.05 | $2,177.12 | $53.83 | $571.67 | $100.00 | $3,629.68 | $579,838.93 |
| 112 | 2034/05 | $729.78 | $2,174.40 | $53.83 | $571.67 | $100.00 | $3,629.68 | $579,109.15 |
| 113 | 2034/06 | $732.52 | $2,171.66 | $53.83 | $571.67 | $100.00 | $3,629.68 | $578,376.64 |
| 114 | 2034/07 | $735.26 | $2,168.91 | $53.83 | $571.67 | $100.00 | $3,629.68 | $577,641.37 |
| 115 | 2034/08 | $738.02 | $2,166.16 | $53.83 | $571.67 | $100.00 | $3,629.68 | $576,903.35 |
| 116 | 2034/09 | $740.79 | $2,163.39 | $53.83 | $571.67 | $100.00 | $3,629.68 | $576,162.56 |
| 117 | 2034/10 | $743.57 | $2,160.61 | $53.83 | $571.67 | $100.00 | $3,629.68 | $575,419.00 |
| 118 | 2034/11 | $746.35 | $2,157.82 | $53.83 | $571.67 | $100.00 | $3,629.68 | $574,672.64 |
| 119 | 2034/12 | $749.15 | $2,155.02 | $53.83 | $571.67 | $100.00 | $3,629.68 | $573,923.49 |
| 120 | 2035/01 | $751.96 | $2,152.21 | $53.83 | $571.67 | $100.00 | $3,629.68 | $573,171.53 |
| 121 | 2035/02 | $754.78 | $2,149.39 | $53.83 | $571.67 | $100.00 | $3,629.68 | $572,416.74 |
| 122 | 2035/03 | $757.61 | $2,146.56 | $53.83 | $571.67 | $100.00 | $3,629.68 | $571,659.13 |
| 123 | 2035/04 | $760.45 | $2,143.72 | $53.83 | $571.67 | $100.00 | $3,629.68 | $570,898.68 |
| 124 | 2035/05 | $763.31 | $2,140.87 | $53.83 | $571.67 | $100.00 | $3,629.68 | $570,135.37 |
| 125 | 2035/06 | $766.17 | $2,138.01 | $53.83 | $571.67 | $100.00 | $3,629.68 | $569,369.20 |
| 126 | 2035/07 | $769.04 | $2,135.13 | $53.83 | $571.67 | $100.00 | $3,629.68 | $568,600.16 |
| 127 | 2035/08 | $771.93 | $2,132.25 | $53.83 | $571.67 | $100.00 | $3,629.68 | $567,828.24 |
| 128 | 2035/09 | $774.82 | $2,129.36 | $53.83 | $571.67 | $100.00 | $3,629.68 | $567,053.42 |
| 129 | 2035/10 | $777.73 | $2,126.45 | $53.83 | $571.67 | $100.00 | $3,629.68 | $566,275.69 |
| 130 | 2035/11 | $780.64 | $2,123.53 | $53.83 | $571.67 | $100.00 | $3,629.68 | $565,495.05 |
| 131 | 2035/12 | $783.57 | $2,120.61 | $53.83 | $571.67 | $100.00 | $3,629.68 | $564,711.48 |
| 132 | 2036/01 | $786.51 | $2,117.67 | $53.83 | $571.67 | $100.00 | $3,629.68 | $563,924.97 |
| 133 | 2036/02 | $789.46 | $2,114.72 | $53.83 | $571.67 | $100.00 | $3,629.68 | $563,135.51 |
| 134 | 2036/03 | $792.42 | $2,111.76 | $53.83 | $571.67 | $100.00 | $3,629.68 | $562,343.10 |
| 135 | 2036/04 | $795.39 | $2,108.79 | $53.83 | $571.67 | $100.00 | $3,629.68 | $561,547.71 |
| 136 | 2036/05 | $798.37 | $2,105.80 | $53.83 | $571.67 | $100.00 | $3,629.68 | $560,749.33 |
| 137 | 2036/06 | $801.37 | $2,102.81 | $53.83 | $571.67 | $100.00 | $3,629.68 | $559,947.97 |
| 138 | 2036/07 | $804.37 | $2,099.80 | $53.83 | $571.67 | $100.00 | $3,629.68 | $559,143.60 |
| 139 | 2036/08 | $807.39 | $2,096.79 | $53.83 | $571.67 | $100.00 | $3,629.68 | $558,336.21 |
| 140 | 2036/09 | $810.42 | $2,093.76 | $53.83 | $571.67 | $100.00 | $3,629.68 | $557,525.80 |
| 141 | 2036/10 | $813.45 | $2,090.72 | $53.83 | $571.67 | $100.00 | $3,629.68 | $556,712.34 |
| 142 | 2036/11 | $816.50 | $2,087.67 | $53.83 | $571.67 | $100.00 | $3,629.68 | $555,895.84 |
| 143 | 2036/12 | $819.57 | $2,084.61 | $53.83 | $571.67 | $100.00 | $3,629.68 | $555,076.27 |
| 144 | 2037/01 | $822.64 | $2,081.54 | $53.83 | $571.67 | $100.00 | $3,629.68 | $554,253.63 |
| 145 | 2037/02 | $825.72 | $2,078.45 | $53.83 | $571.67 | $100.00 | $3,629.68 | $553,427.91 |
| 146 | 2037/03 | $828.82 | $2,075.35 | $53.83 | $571.67 | $100.00 | $3,629.68 | $552,599.08 |
| 147 | 2037/04 | $831.93 | $2,072.25 | $53.83 | $571.67 | $100.00 | $3,629.68 | $551,767.15 |
| 148 | 2037/05 | $835.05 | $2,069.13 | $53.83 | $571.67 | $100.00 | $3,629.68 | $550,932.11 |
| 149 | 2037/06 | $838.18 | $2,066.00 | $53.83 | $571.67 | $100.00 | $3,629.68 | $550,093.92 |
| 150 | 2037/07 | $841.32 | $2,062.85 | $53.83 | $571.67 | $100.00 | $3,629.68 | $549,252.60 |
| 151 | 2037/08 | $844.48 | $2,059.70 | $0.00 | $571.67 | $100.00 | $3,575.84 | $548,408.12 |
| 152 | 2037/09 | $847.65 | $2,056.53 | $0.00 | $571.67 | $100.00 | $3,575.84 | $547,560.48 |
| 153 | 2037/10 | $850.82 | $2,053.35 | $0.00 | $571.67 | $100.00 | $3,575.84 | $546,709.65 |
| 154 | 2037/11 | $854.01 | $2,050.16 | $0.00 | $571.67 | $100.00 | $3,575.84 | $545,855.64 |
| 155 | 2037/12 | $857.22 | $2,046.96 | $0.00 | $571.67 | $100.00 | $3,575.84 | $544,998.42 |
| 156 | 2038/01 | $860.43 | $2,043.74 | $0.00 | $571.67 | $100.00 | $3,575.84 | $544,137.99 |
| 157 | 2038/02 | $863.66 | $2,040.52 | $0.00 | $571.67 | $100.00 | $3,575.84 | $543,274.33 |
| 158 | 2038/03 | $866.90 | $2,037.28 | $0.00 | $571.67 | $100.00 | $3,575.84 | $542,407.43 |
| 159 | 2038/04 | $870.15 | $2,034.03 | $0.00 | $571.67 | $100.00 | $3,575.84 | $541,537.29 |
| 160 | 2038/05 | $873.41 | $2,030.76 | $0.00 | $571.67 | $100.00 | $3,575.84 | $540,663.87 |
| 161 | 2038/06 | $876.69 | $2,027.49 | $0.00 | $571.67 | $100.00 | $3,575.84 | $539,787.19 |
| 162 | 2038/07 | $879.97 | $2,024.20 | $0.00 | $571.67 | $100.00 | $3,575.84 | $538,907.21 |
| 163 | 2038/08 | $883.27 | $2,020.90 | $0.00 | $571.67 | $100.00 | $3,575.84 | $538,023.94 |
| 164 | 2038/09 | $886.59 | $2,017.59 | $0.00 | $571.67 | $100.00 | $3,575.84 | $537,137.35 |
| 165 | 2038/10 | $889.91 | $2,014.27 | $0.00 | $571.67 | $100.00 | $3,575.84 | $536,247.44 |
| 166 | 2038/11 | $893.25 | $2,010.93 | $0.00 | $571.67 | $100.00 | $3,575.84 | $535,354.19 |
| 167 | 2038/12 | $896.60 | $2,007.58 | $0.00 | $571.67 | $100.00 | $3,575.84 | $534,457.60 |
| 168 | 2039/01 | $899.96 | $2,004.22 | $0.00 | $571.67 | $100.00 | $3,575.84 | $533,557.64 |
| 169 | 2039/02 | $903.33 | $2,000.84 | $0.00 | $571.67 | $100.00 | $3,575.84 | $532,654.30 |
| 170 | 2039/03 | $906.72 | $1,997.45 | $0.00 | $571.67 | $100.00 | $3,575.84 | $531,747.58 |
| 171 | 2039/04 | $910.12 | $1,994.05 | $0.00 | $571.67 | $100.00 | $3,575.84 | $530,837.46 |
| 172 | 2039/05 | $913.54 | $1,990.64 | $0.00 | $571.67 | $100.00 | $3,575.84 | $529,923.92 |
| 173 | 2039/06 | $916.96 | $1,987.21 | $0.00 | $571.67 | $100.00 | $3,575.84 | $529,006.96 |
| 174 | 2039/07 | $920.40 | $1,983.78 | $0.00 | $571.67 | $100.00 | $3,575.84 | $528,086.56 |
| 175 | 2039/08 | $923.85 | $1,980.32 | $0.00 | $571.67 | $100.00 | $3,575.84 | $527,162.71 |
| 176 | 2039/09 | $927.32 | $1,976.86 | $0.00 | $571.67 | $100.00 | $3,575.84 | $526,235.39 |
| 177 | 2039/10 | $930.79 | $1,973.38 | $0.00 | $571.67 | $100.00 | $3,575.84 | $525,304.60 |
| 178 | 2039/11 | $934.28 | $1,969.89 | $0.00 | $571.67 | $100.00 | $3,575.84 | $524,370.32 |
| 179 | 2039/12 | $937.79 | $1,966.39 | $0.00 | $571.67 | $100.00 | $3,575.84 | $523,432.53 |
| 180 | 2040/01 | $941.30 | $1,962.87 | $0.00 | $571.67 | $100.00 | $3,575.84 | $522,491.23 |
| 181 | 2040/02 | $944.83 | $1,959.34 | $0.00 | $571.67 | $100.00 | $3,575.84 | $521,546.39 |
| 182 | 2040/03 | $948.38 | $1,955.80 | $0.00 | $571.67 | $100.00 | $3,575.84 | $520,598.02 |
| 183 | 2040/04 | $951.93 | $1,952.24 | $0.00 | $571.67 | $100.00 | $3,575.84 | $519,646.08 |
| 184 | 2040/05 | $955.50 | $1,948.67 | $0.00 | $571.67 | $100.00 | $3,575.84 | $518,690.58 |
| 185 | 2040/06 | $959.09 | $1,945.09 | $0.00 | $571.67 | $100.00 | $3,575.84 | $517,731.49 |
| 186 | 2040/07 | $962.68 | $1,941.49 | $0.00 | $571.67 | $100.00 | $3,575.84 | $516,768.81 |
| 187 | 2040/08 | $966.29 | $1,937.88 | $0.00 | $571.67 | $100.00 | $3,575.84 | $515,802.52 |
| 188 | 2040/09 | $969.92 | $1,934.26 | $0.00 | $571.67 | $100.00 | $3,575.84 | $514,832.60 |
| 189 | 2040/10 | $973.55 | $1,930.62 | $0.00 | $571.67 | $100.00 | $3,575.84 | $513,859.05 |
| 190 | 2040/11 | $977.20 | $1,926.97 | $0.00 | $571.67 | $100.00 | $3,575.84 | $512,881.84 |
| 191 | 2040/12 | $980.87 | $1,923.31 | $0.00 | $571.67 | $100.00 | $3,575.84 | $511,900.97 |
| 192 | 2041/01 | $984.55 | $1,919.63 | $0.00 | $571.67 | $100.00 | $3,575.84 | $510,916.43 |
| 193 | 2041/02 | $988.24 | $1,915.94 | $0.00 | $571.67 | $100.00 | $3,575.84 | $509,928.19 |
| 194 | 2041/03 | $991.95 | $1,912.23 | $0.00 | $571.67 | $100.00 | $3,575.84 | $508,936.24 |
| 195 | 2041/04 | $995.67 | $1,908.51 | $0.00 | $571.67 | $100.00 | $3,575.84 | $507,940.58 |
| 196 | 2041/05 | $999.40 | $1,904.78 | $0.00 | $571.67 | $100.00 | $3,575.84 | $506,941.18 |
| 197 | 2041/06 | $1,003.15 | $1,901.03 | $0.00 | $571.67 | $100.00 | $3,575.84 | $505,938.03 |
| 198 | 2041/07 | $1,006.91 | $1,897.27 | $0.00 | $571.67 | $100.00 | $3,575.84 | $504,931.12 |
| 199 | 2041/08 | $1,010.68 | $1,893.49 | $0.00 | $571.67 | $100.00 | $3,575.84 | $503,920.44 |
| 200 | 2041/09 | $1,014.47 | $1,889.70 | $0.00 | $571.67 | $100.00 | $3,575.84 | $502,905.96 |
| 201 | 2041/10 | $1,018.28 | $1,885.90 | $0.00 | $571.67 | $100.00 | $3,575.84 | $501,887.69 |
| 202 | 2041/11 | $1,022.10 | $1,882.08 | $0.00 | $571.67 | $100.00 | $3,575.84 | $500,865.59 |
| 203 | 2041/12 | $1,025.93 | $1,878.25 | $0.00 | $571.67 | $100.00 | $3,575.84 | $499,839.66 |
| 204 | 2042/01 | $1,029.78 | $1,874.40 | $0.00 | $571.67 | $100.00 | $3,575.84 | $498,809.88 |
| 205 | 2042/02 | $1,033.64 | $1,870.54 | $0.00 | $571.67 | $100.00 | $3,575.84 | $497,776.24 |
| 206 | 2042/03 | $1,037.52 | $1,866.66 | $0.00 | $571.67 | $100.00 | $3,575.84 | $496,738.73 |
| 207 | 2042/04 | $1,041.41 | $1,862.77 | $0.00 | $571.67 | $100.00 | $3,575.84 | $495,697.32 |
| 208 | 2042/05 | $1,045.31 | $1,858.86 | $0.00 | $571.67 | $100.00 | $3,575.84 | $494,652.01 |
| 209 | 2042/06 | $1,049.23 | $1,854.95 | $0.00 | $571.67 | $100.00 | $3,575.84 | $493,602.78 |
| 210 | 2042/07 | $1,053.17 | $1,851.01 | $0.00 | $571.67 | $100.00 | $3,575.84 | $492,549.61 |
| 211 | 2042/08 | $1,057.11 | $1,847.06 | $0.00 | $571.67 | $100.00 | $3,575.84 | $491,492.50 |
| 212 | 2042/09 | $1,061.08 | $1,843.10 | $0.00 | $571.67 | $100.00 | $3,575.84 | $490,431.42 |
| 213 | 2042/10 | $1,065.06 | $1,839.12 | $0.00 | $571.67 | $100.00 | $3,575.84 | $489,366.36 |
| 214 | 2042/11 | $1,069.05 | $1,835.12 | $0.00 | $571.67 | $100.00 | $3,575.84 | $488,297.31 |
| 215 | 2042/12 | $1,073.06 | $1,831.11 | $0.00 | $571.67 | $100.00 | $3,575.84 | $487,224.25 |
| 216 | 2043/01 | $1,077.08 | $1,827.09 | $0.00 | $571.67 | $100.00 | $3,575.84 | $486,147.16 |
| 217 | 2043/02 | $1,081.12 | $1,823.05 | $0.00 | $571.67 | $100.00 | $3,575.84 | $485,066.04 |
| 218 | 2043/03 | $1,085.18 | $1,819.00 | $0.00 | $571.67 | $100.00 | $3,575.84 | $483,980.86 |
| 219 | 2043/04 | $1,089.25 | $1,814.93 | $0.00 | $571.67 | $100.00 | $3,575.84 | $482,891.61 |
| 220 | 2043/05 | $1,093.33 | $1,810.84 | $0.00 | $571.67 | $100.00 | $3,575.84 | $481,798.28 |
| 221 | 2043/06 | $1,097.43 | $1,806.74 | $0.00 | $571.67 | $100.00 | $3,575.84 | $480,700.85 |
| 222 | 2043/07 | $1,101.55 | $1,802.63 | $0.00 | $571.67 | $100.00 | $3,575.84 | $479,599.30 |
| 223 | 2043/08 | $1,105.68 | $1,798.50 | $0.00 | $571.67 | $100.00 | $3,575.84 | $478,493.62 |
| 224 | 2043/09 | $1,109.82 | $1,794.35 | $0.00 | $571.67 | $100.00 | $3,575.84 | $477,383.80 |
| 225 | 2043/10 | $1,113.99 | $1,790.19 | $0.00 | $571.67 | $100.00 | $3,575.84 | $476,269.81 |
| 226 | 2043/11 | $1,118.16 | $1,786.01 | $0.00 | $571.67 | $100.00 | $3,575.84 | $475,151.65 |
| 227 | 2043/12 | $1,122.36 | $1,781.82 | $0.00 | $571.67 | $100.00 | $3,575.84 | $474,029.29 |
| 228 | 2044/01 | $1,126.57 | $1,777.61 | $0.00 | $571.67 | $100.00 | $3,575.84 | $472,902.72 |
| 229 | 2044/02 | $1,130.79 | $1,773.39 | $0.00 | $571.67 | $100.00 | $3,575.84 | $471,771.93 |
| 230 | 2044/03 | $1,135.03 | $1,769.14 | $0.00 | $571.67 | $100.00 | $3,575.84 | $470,636.90 |
| 231 | 2044/04 | $1,139.29 | $1,764.89 | $0.00 | $571.67 | $100.00 | $3,575.84 | $469,497.61 |
| 232 | 2044/05 | $1,143.56 | $1,760.62 | $0.00 | $571.67 | $100.00 | $3,575.84 | $468,354.05 |
| 233 | 2044/06 | $1,147.85 | $1,756.33 | $0.00 | $571.67 | $100.00 | $3,575.84 | $467,206.21 |
| 234 | 2044/07 | $1,152.15 | $1,752.02 | $0.00 | $571.67 | $100.00 | $3,575.84 | $466,054.05 |
| 235 | 2044/08 | $1,156.47 | $1,747.70 | $0.00 | $571.67 | $100.00 | $3,575.84 | $464,897.58 |
| 236 | 2044/09 | $1,160.81 | $1,743.37 | $0.00 | $571.67 | $100.00 | $3,575.84 | $463,736.77 |
| 237 | 2044/10 | $1,165.16 | $1,739.01 | $0.00 | $571.67 | $100.00 | $3,575.84 | $462,571.61 |
| 238 | 2044/11 | $1,169.53 | $1,734.64 | $0.00 | $571.67 | $100.00 | $3,575.84 | $461,402.08 |
| 239 | 2044/12 | $1,173.92 | $1,730.26 | $0.00 | $571.67 | $100.00 | $3,575.84 | $460,228.16 |
| 240 | 2045/01 | $1,178.32 | $1,725.86 | $0.00 | $571.67 | $100.00 | $3,575.84 | $459,049.84 |
| 241 | 2045/02 | $1,182.74 | $1,721.44 | $0.00 | $571.67 | $100.00 | $3,575.84 | $457,867.10 |
| 242 | 2045/03 | $1,187.17 | $1,717.00 | $0.00 | $571.67 | $100.00 | $3,575.84 | $456,679.92 |
| 243 | 2045/04 | $1,191.63 | $1,712.55 | $0.00 | $571.67 | $100.00 | $3,575.84 | $455,488.30 |
| 244 | 2045/05 | $1,196.09 | $1,708.08 | $0.00 | $571.67 | $100.00 | $3,575.84 | $454,292.20 |
| 245 | 2045/06 | $1,200.58 | $1,703.60 | $0.00 | $571.67 | $100.00 | $3,575.84 | $453,091.62 |
| 246 | 2045/07 | $1,205.08 | $1,699.09 | $0.00 | $571.67 | $100.00 | $3,575.84 | $451,886.54 |
| 247 | 2045/08 | $1,209.60 | $1,694.57 | $0.00 | $571.67 | $100.00 | $3,575.84 | $450,676.94 |
| 248 | 2045/09 | $1,214.14 | $1,690.04 | $0.00 | $571.67 | $100.00 | $3,575.84 | $449,462.80 |
| 249 | 2045/10 | $1,218.69 | $1,685.49 | $0.00 | $571.67 | $100.00 | $3,575.84 | $448,244.11 |
| 250 | 2045/11 | $1,223.26 | $1,680.92 | $0.00 | $571.67 | $100.00 | $3,575.84 | $447,020.85 |
| 251 | 2045/12 | $1,227.85 | $1,676.33 | $0.00 | $571.67 | $100.00 | $3,575.84 | $445,793.00 |
| 252 | 2046/01 | $1,232.45 | $1,671.72 | $0.00 | $571.67 | $100.00 | $3,575.84 | $444,560.55 |
| 253 | 2046/02 | $1,237.07 | $1,667.10 | $0.00 | $571.67 | $100.00 | $3,575.84 | $443,323.48 |
| 254 | 2046/03 | $1,241.71 | $1,662.46 | $0.00 | $571.67 | $100.00 | $3,575.84 | $442,081.76 |
| 255 | 2046/04 | $1,246.37 | $1,657.81 | $0.00 | $571.67 | $100.00 | $3,575.84 | $440,835.39 |
| 256 | 2046/05 | $1,251.04 | $1,653.13 | $0.00 | $571.67 | $100.00 | $3,575.84 | $439,584.35 |
| 257 | 2046/06 | $1,255.73 | $1,648.44 | $0.00 | $571.67 | $100.00 | $3,575.84 | $438,328.62 |
| 258 | 2046/07 | $1,260.44 | $1,643.73 | $0.00 | $571.67 | $100.00 | $3,575.84 | $437,068.17 |
| 259 | 2046/08 | $1,265.17 | $1,639.01 | $0.00 | $571.67 | $100.00 | $3,575.84 | $435,803.00 |
| 260 | 2046/09 | $1,269.91 | $1,634.26 | $0.00 | $571.67 | $100.00 | $3,575.84 | $434,533.09 |
| 261 | 2046/10 | $1,274.68 | $1,629.50 | $0.00 | $571.67 | $100.00 | $3,575.84 | $433,258.41 |
| 262 | 2046/11 | $1,279.46 | $1,624.72 | $0.00 | $571.67 | $100.00 | $3,575.84 | $431,978.95 |
| 263 | 2046/12 | $1,284.25 | $1,619.92 | $0.00 | $571.67 | $100.00 | $3,575.84 | $430,694.70 |
| 264 | 2047/01 | $1,289.07 | $1,615.11 | $0.00 | $571.67 | $100.00 | $3,575.84 | $429,405.63 |
| 265 | 2047/02 | $1,293.90 | $1,610.27 | $0.00 | $571.67 | $100.00 | $3,575.84 | $428,111.72 |
| 266 | 2047/03 | $1,298.76 | $1,605.42 | $0.00 | $571.67 | $100.00 | $3,575.84 | $426,812.97 |
| 267 | 2047/04 | $1,303.63 | $1,600.55 | $0.00 | $571.67 | $100.00 | $3,575.84 | $425,509.34 |
| 268 | 2047/05 | $1,308.52 | $1,595.66 | $0.00 | $571.67 | $100.00 | $3,575.84 | $424,200.82 |
| 269 | 2047/06 | $1,313.42 | $1,590.75 | $0.00 | $571.67 | $100.00 | $3,575.84 | $422,887.40 |
| 270 | 2047/07 | $1,318.35 | $1,585.83 | $0.00 | $571.67 | $100.00 | $3,575.84 | $421,569.05 |
| 271 | 2047/08 | $1,323.29 | $1,580.88 | $0.00 | $571.67 | $100.00 | $3,575.84 | $420,245.76 |
| 272 | 2047/09 | $1,328.25 | $1,575.92 | $0.00 | $571.67 | $100.00 | $3,575.84 | $418,917.51 |
| 273 | 2047/10 | $1,333.24 | $1,570.94 | $0.00 | $571.67 | $100.00 | $3,575.84 | $417,584.27 |
| 274 | 2047/11 | $1,338.23 | $1,565.94 | $0.00 | $571.67 | $100.00 | $3,575.84 | $416,246.04 |
| 275 | 2047/12 | $1,343.25 | $1,560.92 | $0.00 | $571.67 | $100.00 | $3,575.84 | $414,902.78 |
| 276 | 2048/01 | $1,348.29 | $1,555.89 | $0.00 | $571.67 | $100.00 | $3,575.84 | $413,554.49 |
| 277 | 2048/02 | $1,353.35 | $1,550.83 | $0.00 | $571.67 | $100.00 | $3,575.84 | $412,201.15 |
| 278 | 2048/03 | $1,358.42 | $1,545.75 | $0.00 | $571.67 | $100.00 | $3,575.84 | $410,842.72 |
| 279 | 2048/04 | $1,363.52 | $1,540.66 | $0.00 | $571.67 | $100.00 | $3,575.84 | $409,479.21 |
| 280 | 2048/05 | $1,368.63 | $1,535.55 | $0.00 | $571.67 | $100.00 | $3,575.84 | $408,110.58 |
| 281 | 2048/06 | $1,373.76 | $1,530.41 | $0.00 | $571.67 | $100.00 | $3,575.84 | $406,736.82 |
| 282 | 2048/07 | $1,378.91 | $1,525.26 | $0.00 | $571.67 | $100.00 | $3,575.84 | $405,357.91 |
| 283 | 2048/08 | $1,384.08 | $1,520.09 | $0.00 | $571.67 | $100.00 | $3,575.84 | $403,973.82 |
| 284 | 2048/09 | $1,389.27 | $1,514.90 | $0.00 | $571.67 | $100.00 | $3,575.84 | $402,584.55 |
| 285 | 2048/10 | $1,394.48 | $1,509.69 | $0.00 | $571.67 | $100.00 | $3,575.84 | $401,190.06 |
| 286 | 2048/11 | $1,399.71 | $1,504.46 | $0.00 | $571.67 | $100.00 | $3,575.84 | $399,790.35 |
| 287 | 2048/12 | $1,404.96 | $1,499.21 | $0.00 | $571.67 | $100.00 | $3,575.84 | $398,385.39 |
| 288 | 2049/01 | $1,410.23 | $1,493.95 | $0.00 | $571.67 | $100.00 | $3,575.84 | $396,975.16 |
| 289 | 2049/02 | $1,415.52 | $1,488.66 | $0.00 | $571.67 | $100.00 | $3,575.84 | $395,559.64 |
| 290 | 2049/03 | $1,420.83 | $1,483.35 | $0.00 | $571.67 | $100.00 | $3,575.84 | $394,138.81 |
| 291 | 2049/04 | $1,426.16 | $1,478.02 | $0.00 | $571.67 | $100.00 | $3,575.84 | $392,712.66 |
| 292 | 2049/05 | $1,431.50 | $1,472.67 | $0.00 | $571.67 | $100.00 | $3,575.84 | $391,281.15 |
| 293 | 2049/06 | $1,436.87 | $1,467.30 | $0.00 | $571.67 | $100.00 | $3,575.84 | $389,844.28 |
| 294 | 2049/07 | $1,442.26 | $1,461.92 | $0.00 | $571.67 | $100.00 | $3,575.84 | $388,402.02 |
| 295 | 2049/08 | $1,447.67 | $1,456.51 | $0.00 | $571.67 | $100.00 | $3,575.84 | $386,954.35 |
| 296 | 2049/09 | $1,453.10 | $1,451.08 | $0.00 | $571.67 | $100.00 | $3,575.84 | $385,501.26 |
| 297 | 2049/10 | $1,458.55 | $1,445.63 | $0.00 | $571.67 | $100.00 | $3,575.84 | $384,042.71 |
| 298 | 2049/11 | $1,464.02 | $1,440.16 | $0.00 | $571.67 | $100.00 | $3,575.84 | $382,578.69 |
| 299 | 2049/12 | $1,469.51 | $1,434.67 | $0.00 | $571.67 | $100.00 | $3,575.84 | $381,109.19 |
| 300 | 2050/01 | $1,475.02 | $1,429.16 | $0.00 | $571.67 | $100.00 | $3,575.84 | $379,634.17 |
| 301 | 2050/02 | $1,480.55 | $1,423.63 | $0.00 | $571.67 | $100.00 | $3,575.84 | $378,153.62 |
| 302 | 2050/03 | $1,486.10 | $1,418.08 | $0.00 | $571.67 | $100.00 | $3,575.84 | $376,667.52 |
| 303 | 2050/04 | $1,491.67 | $1,412.50 | $0.00 | $571.67 | $100.00 | $3,575.84 | $375,175.85 |
| 304 | 2050/05 | $1,497.27 | $1,406.91 | $0.00 | $571.67 | $100.00 | $3,575.84 | $373,678.58 |
| 305 | 2050/06 | $1,502.88 | $1,401.29 | $0.00 | $571.67 | $100.00 | $3,575.84 | $372,175.70 |
| 306 | 2050/07 | $1,508.52 | $1,395.66 | $0.00 | $571.67 | $100.00 | $3,575.84 | $370,667.19 |
| 307 | 2050/08 | $1,514.17 | $1,390.00 | $0.00 | $571.67 | $100.00 | $3,575.84 | $369,153.01 |
| 308 | 2050/09 | $1,519.85 | $1,384.32 | $0.00 | $571.67 | $100.00 | $3,575.84 | $367,633.16 |
| 309 | 2050/10 | $1,525.55 | $1,378.62 | $0.00 | $571.67 | $100.00 | $3,575.84 | $366,107.61 |
| 310 | 2050/11 | $1,531.27 | $1,372.90 | $0.00 | $571.67 | $100.00 | $3,575.84 | $364,576.34 |
| 311 | 2050/12 | $1,537.01 | $1,367.16 | $0.00 | $571.67 | $100.00 | $3,575.84 | $363,039.32 |
| 312 | 2051/01 | $1,542.78 | $1,361.40 | $0.00 | $571.67 | $100.00 | $3,575.84 | $361,496.54 |
| 313 | 2051/02 | $1,548.56 | $1,355.61 | $0.00 | $571.67 | $100.00 | $3,575.84 | $359,947.98 |
| 314 | 2051/03 | $1,554.37 | $1,349.80 | $0.00 | $571.67 | $100.00 | $3,575.84 | $358,393.61 |
| 315 | 2051/04 | $1,560.20 | $1,343.98 | $0.00 | $571.67 | $100.00 | $3,575.84 | $356,833.41 |
| 316 | 2051/05 | $1,566.05 | $1,338.13 | $0.00 | $571.67 | $100.00 | $3,575.84 | $355,267.36 |
| 317 | 2051/06 | $1,571.92 | $1,332.25 | $0.00 | $571.67 | $100.00 | $3,575.84 | $353,695.43 |
| 318 | 2051/07 | $1,577.82 | $1,326.36 | $0.00 | $571.67 | $100.00 | $3,575.84 | $352,117.62 |
| 319 | 2051/08 | $1,583.73 | $1,320.44 | $0.00 | $571.67 | $100.00 | $3,575.84 | $350,533.88 |
| 320 | 2051/09 | $1,589.67 | $1,314.50 | $0.00 | $571.67 | $100.00 | $3,575.84 | $348,944.21 |
| 321 | 2051/10 | $1,595.64 | $1,308.54 | $0.00 | $571.67 | $100.00 | $3,575.84 | $347,348.57 |
| 322 | 2051/11 | $1,601.62 | $1,302.56 | $0.00 | $571.67 | $100.00 | $3,575.84 | $345,746.95 |
| 323 | 2051/12 | $1,607.62 | $1,296.55 | $0.00 | $571.67 | $100.00 | $3,575.84 | $344,139.33 |
| 324 | 2052/01 | $1,613.65 | $1,290.52 | $0.00 | $571.67 | $100.00 | $3,575.84 | $342,525.67 |
| 325 | 2052/02 | $1,619.70 | $1,284.47 | $0.00 | $571.67 | $100.00 | $3,575.84 | $340,905.97 |
| 326 | 2052/03 | $1,625.78 | $1,278.40 | $0.00 | $571.67 | $100.00 | $3,575.84 | $339,280.19 |
| 327 | 2052/04 | $1,631.88 | $1,272.30 | $0.00 | $571.67 | $100.00 | $3,575.84 | $337,648.32 |
| 328 | 2052/05 | $1,637.99 | $1,266.18 | $0.00 | $571.67 | $100.00 | $3,575.84 | $336,010.32 |
| 329 | 2052/06 | $1,644.14 | $1,260.04 | $0.00 | $571.67 | $100.00 | $3,575.84 | $334,366.18 |
| 330 | 2052/07 | $1,650.30 | $1,253.87 | $0.00 | $571.67 | $100.00 | $3,575.84 | $332,715.88 |
| 331 | 2052/08 | $1,656.49 | $1,247.68 | $0.00 | $571.67 | $100.00 | $3,575.84 | $331,059.39 |
| 332 | 2052/09 | $1,662.70 | $1,241.47 | $0.00 | $571.67 | $100.00 | $3,575.84 | $329,396.69 |
| 333 | 2052/10 | $1,668.94 | $1,235.24 | $0.00 | $571.67 | $100.00 | $3,575.84 | $327,727.75 |
| 334 | 2052/11 | $1,675.20 | $1,228.98 | $0.00 | $571.67 | $100.00 | $3,575.84 | $326,052.55 |
| 335 | 2052/12 | $1,681.48 | $1,222.70 | $0.00 | $571.67 | $100.00 | $3,575.84 | $324,371.07 |
| 336 | 2053/01 | $1,687.78 | $1,216.39 | $0.00 | $571.67 | $100.00 | $3,575.84 | $322,683.29 |
| 337 | 2053/02 | $1,694.11 | $1,210.06 | $0.00 | $571.67 | $100.00 | $3,575.84 | $320,989.17 |
| 338 | 2053/03 | $1,700.47 | $1,203.71 | $0.00 | $571.67 | $100.00 | $3,575.84 | $319,288.71 |
| 339 | 2053/04 | $1,706.84 | $1,197.33 | $0.00 | $571.67 | $100.00 | $3,575.84 | $317,581.87 |
| 340 | 2053/05 | $1,713.24 | $1,190.93 | $0.00 | $571.67 | $100.00 | $3,575.84 | $315,868.62 |
| 341 | 2053/06 | $1,719.67 | $1,184.51 | $0.00 | $571.67 | $100.00 | $3,575.84 | $314,148.95 |
| 342 | 2053/07 | $1,726.12 | $1,178.06 | $0.00 | $571.67 | $100.00 | $3,575.84 | $312,422.84 |
| 343 | 2053/08 | $1,732.59 | $1,171.59 | $0.00 | $571.67 | $100.00 | $3,575.84 | $310,690.24 |
| 344 | 2053/09 | $1,739.09 | $1,165.09 | $0.00 | $571.67 | $100.00 | $3,575.84 | $308,951.16 |
| 345 | 2053/10 | $1,745.61 | $1,158.57 | $0.00 | $571.67 | $100.00 | $3,575.84 | $307,205.55 |
| 346 | 2053/11 | $1,752.16 | $1,152.02 | $0.00 | $571.67 | $100.00 | $3,575.84 | $305,453.39 |
| 347 | 2053/12 | $1,758.73 | $1,145.45 | $0.00 | $571.67 | $100.00 | $3,575.84 | $303,694.67 |
| 348 | 2054/01 | $1,765.32 | $1,138.86 | $0.00 | $571.67 | $100.00 | $3,575.84 | $301,929.35 |
| 349 | 2054/02 | $1,771.94 | $1,132.24 | $0.00 | $571.67 | $100.00 | $3,575.84 | $300,157.41 |
| 350 | 2054/03 | $1,778.59 | $1,125.59 | $0.00 | $571.67 | $100.00 | $3,575.84 | $298,378.82 |
| 351 | 2054/04 | $1,785.26 | $1,118.92 | $0.00 | $571.67 | $100.00 | $3,575.84 | $296,593.56 |
| 352 | 2054/05 | $1,791.95 | $1,112.23 | $0.00 | $571.67 | $100.00 | $3,575.84 | $294,801.61 |
| 353 | 2054/06 | $1,798.67 | $1,105.51 | $0.00 | $571.67 | $100.00 | $3,575.84 | $293,002.94 |
| 354 | 2054/07 | $1,805.41 | $1,098.76 | $0.00 | $571.67 | $100.00 | $3,575.84 | $291,197.53 |
| 355 | 2054/08 | $1,812.19 | $1,091.99 | $0.00 | $571.67 | $100.00 | $3,575.84 | $289,385.34 |
| 356 | 2054/09 | $1,818.98 | $1,085.20 | $0.00 | $571.67 | $100.00 | $3,575.84 | $287,566.36 |
| 357 | 2054/10 | $1,825.80 | $1,078.37 | $0.00 | $571.67 | $100.00 | $3,575.84 | $285,740.56 |
| 358 | 2054/11 | $1,832.65 | $1,071.53 | $0.00 | $571.67 | $100.00 | $3,575.84 | $283,907.91 |
| 359 | 2054/12 | $1,839.52 | $1,064.65 | $0.00 | $571.67 | $100.00 | $3,575.84 | $282,068.39 |
| 360 | 2055/01 | $1,846.42 | $1,057.76 | $0.00 | $571.67 | $100.00 | $3,575.84 | $280,221.97 |
| 361 | 2055/02 | $1,853.34 | $1,050.83 | $0.00 | $571.67 | $100.00 | $3,575.84 | $278,368.63 |
| 362 | 2055/03 | $1,860.29 | $1,043.88 | $0.00 | $571.67 | $100.00 | $3,575.84 | $276,508.34 |
| 363 | 2055/04 | $1,867.27 | $1,036.91 | $0.00 | $571.67 | $100.00 | $3,575.84 | $274,641.07 |
| 364 | 2055/05 | $1,874.27 | $1,029.90 | $0.00 | $571.67 | $100.00 | $3,575.84 | $272,766.79 |
| 365 | 2055/06 | $1,881.30 | $1,022.88 | $0.00 | $571.67 | $100.00 | $3,575.84 | $270,885.49 |
| 366 | 2055/07 | $1,888.36 | $1,015.82 | $0.00 | $571.67 | $100.00 | $3,575.84 | $268,997.14 |
| 367 | 2055/08 | $1,895.44 | $1,008.74 | $0.00 | $571.67 | $100.00 | $3,575.84 | $267,101.70 |
| 368 | 2055/09 | $1,902.54 | $1,001.63 | $0.00 | $571.67 | $100.00 | $3,575.84 | $265,199.16 |
| 369 | 2055/10 | $1,909.68 | $994.50 | $0.00 | $571.67 | $100.00 | $3,575.84 | $263,289.48 |
| 370 | 2055/11 | $1,916.84 | $987.34 | $0.00 | $571.67 | $100.00 | $3,575.84 | $261,372.64 |
| 371 | 2055/12 | $1,924.03 | $980.15 | $0.00 | $571.67 | $100.00 | $3,575.84 | $259,448.61 |
| 372 | 2056/01 | $1,931.24 | $972.93 | $0.00 | $571.67 | $100.00 | $3,575.84 | $257,517.36 |
| 373 | 2056/02 | $1,938.49 | $965.69 | $0.00 | $571.67 | $100.00 | $3,575.84 | $255,578.88 |
| 374 | 2056/03 | $1,945.76 | $958.42 | $0.00 | $571.67 | $100.00 | $3,575.84 | $253,633.12 |
| 375 | 2056/04 | $1,953.05 | $951.12 | $0.00 | $571.67 | $100.00 | $3,575.84 | $251,680.07 |
| 376 | 2056/05 | $1,960.38 | $943.80 | $0.00 | $571.67 | $100.00 | $3,575.84 | $249,719.70 |
| 377 | 2056/06 | $1,967.73 | $936.45 | $0.00 | $571.67 | $100.00 | $3,575.84 | $247,751.97 |
| 378 | 2056/07 | $1,975.11 | $929.07 | $0.00 | $571.67 | $100.00 | $3,575.84 | $245,776.86 |
| 379 | 2056/08 | $1,982.51 | $921.66 | $0.00 | $571.67 | $100.00 | $3,575.84 | $243,794.35 |
| 380 | 2056/09 | $1,989.95 | $914.23 | $0.00 | $571.67 | $100.00 | $3,575.84 | $241,804.40 |
| 381 | 2056/10 | $1,997.41 | $906.77 | $0.00 | $571.67 | $100.00 | $3,575.84 | $239,806.99 |
| 382 | 2056/11 | $2,004.90 | $899.28 | $0.00 | $571.67 | $100.00 | $3,575.84 | $237,802.09 |
| 383 | 2056/12 | $2,012.42 | $891.76 | $0.00 | $571.67 | $100.00 | $3,575.84 | $235,789.68 |
| 384 | 2057/01 | $2,019.96 | $884.21 | $0.00 | $571.67 | $100.00 | $3,575.84 | $233,769.71 |
| 385 | 2057/02 | $2,027.54 | $876.64 | $0.00 | $571.67 | $100.00 | $3,575.84 | $231,742.17 |
| 386 | 2057/03 | $2,035.14 | $869.03 | $0.00 | $571.67 | $100.00 | $3,575.84 | $229,707.03 |
| 387 | 2057/04 | $2,042.77 | $861.40 | $0.00 | $571.67 | $100.00 | $3,575.84 | $227,664.25 |
| 388 | 2057/05 | $2,050.43 | $853.74 | $0.00 | $571.67 | $100.00 | $3,575.84 | $225,613.82 |
| 389 | 2057/06 | $2,058.12 | $846.05 | $0.00 | $571.67 | $100.00 | $3,575.84 | $223,555.70 |
| 390 | 2057/07 | $2,065.84 | $838.33 | $0.00 | $571.67 | $100.00 | $3,575.84 | $221,489.85 |
| 391 | 2057/08 | $2,073.59 | $830.59 | $0.00 | $571.67 | $100.00 | $3,575.84 | $219,416.26 |
| 392 | 2057/09 | $2,081.36 | $822.81 | $0.00 | $571.67 | $100.00 | $3,575.84 | $217,334.90 |
| 393 | 2057/10 | $2,089.17 | $815.01 | $0.00 | $571.67 | $100.00 | $3,575.84 | $215,245.73 |
| 394 | 2057/11 | $2,097.00 | $807.17 | $0.00 | $571.67 | $100.00 | $3,575.84 | $213,148.73 |
| 395 | 2057/12 | $2,104.87 | $799.31 | $0.00 | $571.67 | $100.00 | $3,575.84 | $211,043.86 |
| 396 | 2058/01 | $2,112.76 | $791.41 | $0.00 | $571.67 | $100.00 | $3,575.84 | $208,931.10 |
| 397 | 2058/02 | $2,120.68 | $783.49 | $0.00 | $571.67 | $100.00 | $3,575.84 | $206,810.41 |
| 398 | 2058/03 | $2,128.64 | $775.54 | $0.00 | $571.67 | $100.00 | $3,575.84 | $204,681.77 |
| 399 | 2058/04 | $2,136.62 | $767.56 | $0.00 | $571.67 | $100.00 | $3,575.84 | $202,545.16 |
| 400 | 2058/05 | $2,144.63 | $759.54 | $0.00 | $571.67 | $100.00 | $3,575.84 | $200,400.52 |
| 401 | 2058/06 | $2,152.67 | $751.50 | $0.00 | $571.67 | $100.00 | $3,575.84 | $198,247.85 |
| 402 | 2058/07 | $2,160.75 | $743.43 | $0.00 | $571.67 | $100.00 | $3,575.84 | $196,087.10 |
| 403 | 2058/08 | $2,168.85 | $735.33 | $0.00 | $571.67 | $100.00 | $3,575.84 | $193,918.25 |
| 404 | 2058/09 | $2,176.98 | $727.19 | $0.00 | $571.67 | $100.00 | $3,575.84 | $191,741.27 |
| 405 | 2058/10 | $2,185.15 | $719.03 | $0.00 | $571.67 | $100.00 | $3,575.84 | $189,556.13 |
| 406 | 2058/11 | $2,193.34 | $710.84 | $0.00 | $571.67 | $100.00 | $3,575.84 | $187,362.78 |
| 407 | 2058/12 | $2,201.57 | $702.61 | $0.00 | $571.67 | $100.00 | $3,575.84 | $185,161.22 |
| 408 | 2059/01 | $2,209.82 | $694.35 | $0.00 | $571.67 | $100.00 | $3,575.84 | $182,951.40 |
| 409 | 2059/02 | $2,218.11 | $686.07 | $0.00 | $571.67 | $100.00 | $3,575.84 | $180,733.29 |
| 410 | 2059/03 | $2,226.43 | $677.75 | $0.00 | $571.67 | $100.00 | $3,575.84 | $178,506.86 |
| 411 | 2059/04 | $2,234.78 | $669.40 | $0.00 | $571.67 | $100.00 | $3,575.84 | $176,272.09 |
| 412 | 2059/05 | $2,243.16 | $661.02 | $0.00 | $571.67 | $100.00 | $3,575.84 | $174,028.93 |
| 413 | 2059/06 | $2,251.57 | $652.61 | $0.00 | $571.67 | $100.00 | $3,575.84 | $171,777.37 |
| 414 | 2059/07 | $2,260.01 | $644.17 | $0.00 | $571.67 | $100.00 | $3,575.84 | $169,517.35 |
| 415 | 2059/08 | $2,268.49 | $635.69 | $0.00 | $571.67 | $100.00 | $3,575.84 | $167,248.87 |
| 416 | 2059/09 | $2,276.99 | $627.18 | $0.00 | $571.67 | $100.00 | $3,575.84 | $164,971.88 |
| 417 | 2059/10 | $2,285.53 | $618.64 | $0.00 | $571.67 | $100.00 | $3,575.84 | $162,686.34 |
| 418 | 2059/11 | $2,294.10 | $610.07 | $0.00 | $571.67 | $100.00 | $3,575.84 | $160,392.24 |
| 419 | 2059/12 | $2,302.71 | $601.47 | $0.00 | $571.67 | $100.00 | $3,575.84 | $158,089.54 |
| 420 | 2060/01 | $2,311.34 | $592.84 | $0.00 | $571.67 | $100.00 | $3,575.84 | $155,778.20 |
| 421 | 2060/02 | $2,320.01 | $584.17 | $0.00 | $571.67 | $100.00 | $3,575.84 | $153,458.19 |
| 422 | 2060/03 | $2,328.71 | $575.47 | $0.00 | $571.67 | $100.00 | $3,575.84 | $151,129.48 |
| 423 | 2060/04 | $2,337.44 | $566.74 | $0.00 | $571.67 | $100.00 | $3,575.84 | $148,792.04 |
| 424 | 2060/05 | $2,346.21 | $557.97 | $0.00 | $571.67 | $100.00 | $3,575.84 | $146,445.84 |
| 425 | 2060/06 | $2,355.00 | $549.17 | $0.00 | $571.67 | $100.00 | $3,575.84 | $144,090.83 |
| 426 | 2060/07 | $2,363.84 | $540.34 | $0.00 | $571.67 | $100.00 | $3,575.84 | $141,727.00 |
| 427 | 2060/08 | $2,372.70 | $531.48 | $0.00 | $571.67 | $100.00 | $3,575.84 | $139,354.30 |
| 428 | 2060/09 | $2,381.60 | $522.58 | $0.00 | $571.67 | $100.00 | $3,575.84 | $136,972.70 |
| 429 | 2060/10 | $2,390.53 | $513.65 | $0.00 | $571.67 | $100.00 | $3,575.84 | $134,582.17 |
| 430 | 2060/11 | $2,399.49 | $504.68 | $0.00 | $571.67 | $100.00 | $3,575.84 | $132,182.68 |
| 431 | 2060/12 | $2,408.49 | $495.69 | $0.00 | $571.67 | $100.00 | $3,575.84 | $129,774.19 |
| 432 | 2061/01 | $2,417.52 | $486.65 | $0.00 | $571.67 | $100.00 | $3,575.84 | $127,356.66 |
| 433 | 2061/02 | $2,426.59 | $477.59 | $0.00 | $571.67 | $100.00 | $3,575.84 | $124,930.08 |
| 434 | 2061/03 | $2,435.69 | $468.49 | $0.00 | $571.67 | $100.00 | $3,575.84 | $122,494.39 |
| 435 | 2061/04 | $2,444.82 | $459.35 | $0.00 | $571.67 | $100.00 | $3,575.84 | $120,049.57 |
| 436 | 2061/05 | $2,453.99 | $450.19 | $0.00 | $571.67 | $100.00 | $3,575.84 | $117,595.58 |
| 437 | 2061/06 | $2,463.19 | $440.98 | $0.00 | $571.67 | $100.00 | $3,575.84 | $115,132.38 |
| 438 | 2061/07 | $2,472.43 | $431.75 | $0.00 | $571.67 | $100.00 | $3,575.84 | $112,659.95 |
| 439 | 2061/08 | $2,481.70 | $422.47 | $0.00 | $571.67 | $100.00 | $3,575.84 | $110,178.25 |
| 440 | 2061/09 | $2,491.01 | $413.17 | $0.00 | $571.67 | $100.00 | $3,575.84 | $107,687.25 |
| 441 | 2061/10 | $2,500.35 | $403.83 | $0.00 | $571.67 | $100.00 | $3,575.84 | $105,186.90 |
| 442 | 2061/11 | $2,509.73 | $394.45 | $0.00 | $571.67 | $100.00 | $3,575.84 | $102,677.17 |
| 443 | 2061/12 | $2,519.14 | $385.04 | $0.00 | $571.67 | $100.00 | $3,575.84 | $100,158.04 |
| 444 | 2062/01 | $2,528.58 | $375.59 | $0.00 | $571.67 | $100.00 | $3,575.84 | $97,629.45 |
| 445 | 2062/02 | $2,538.07 | $366.11 | $0.00 | $571.67 | $100.00 | $3,575.84 | $95,091.39 |
| 446 | 2062/03 | $2,547.58 | $356.59 | $0.00 | $571.67 | $100.00 | $3,575.84 | $92,543.80 |
| 447 | 2062/04 | $2,557.14 | $347.04 | $0.00 | $571.67 | $100.00 | $3,575.84 | $89,986.67 |
| 448 | 2062/05 | $2,566.73 | $337.45 | $0.00 | $571.67 | $100.00 | $3,575.84 | $87,419.94 |
| 449 | 2062/06 | $2,576.35 | $327.82 | $0.00 | $571.67 | $100.00 | $3,575.84 | $84,843.59 |
| 450 | 2062/07 | $2,586.01 | $318.16 | $0.00 | $571.67 | $100.00 | $3,575.84 | $82,257.58 |
| 451 | 2062/08 | $2,595.71 | $308.47 | $0.00 | $571.67 | $100.00 | $3,575.84 | $79,661.87 |
| 452 | 2062/09 | $2,605.44 | $298.73 | $0.00 | $571.67 | $100.00 | $3,575.84 | $77,056.42 |
| 453 | 2062/10 | $2,615.21 | $288.96 | $0.00 | $571.67 | $100.00 | $3,575.84 | $74,441.21 |
| 454 | 2062/11 | $2,625.02 | $279.15 | $0.00 | $571.67 | $100.00 | $3,575.84 | $71,816.19 |
| 455 | 2062/12 | $2,634.87 | $269.31 | $0.00 | $571.67 | $100.00 | $3,575.84 | $69,181.32 |
| 456 | 2063/01 | $2,644.75 | $259.43 | $0.00 | $571.67 | $100.00 | $3,575.84 | $66,536.58 |
| 457 | 2063/02 | $2,654.66 | $249.51 | $0.00 | $571.67 | $100.00 | $3,575.84 | $63,881.91 |
| 458 | 2063/03 | $2,664.62 | $239.56 | $0.00 | $571.67 | $100.00 | $3,575.84 | $61,217.29 |
| 459 | 2063/04 | $2,674.61 | $229.56 | $0.00 | $571.67 | $100.00 | $3,575.84 | $58,542.68 |
| 460 | 2063/05 | $2,684.64 | $219.54 | $0.00 | $571.67 | $100.00 | $3,575.84 | $55,858.04 |
| 461 | 2063/06 | $2,694.71 | $209.47 | $0.00 | $571.67 | $100.00 | $3,575.84 | $53,163.33 |
| 462 | 2063/07 | $2,704.81 | $199.36 | $0.00 | $571.67 | $100.00 | $3,575.84 | $50,458.52 |
| 463 | 2063/08 | $2,714.96 | $189.22 | $0.00 | $571.67 | $100.00 | $3,575.84 | $47,743.56 |
| 464 | 2063/09 | $2,725.14 | $179.04 | $0.00 | $571.67 | $100.00 | $3,575.84 | $45,018.43 |
| 465 | 2063/10 | $2,735.36 | $168.82 | $0.00 | $571.67 | $100.00 | $3,575.84 | $42,283.07 |
| 466 | 2063/11 | $2,745.61 | $158.56 | $0.00 | $571.67 | $100.00 | $3,575.84 | $39,537.45 |
| 467 | 2063/12 | $2,755.91 | $148.27 | $0.00 | $571.67 | $100.00 | $3,575.84 | $36,781.54 |
| 468 | 2064/01 | $2,766.25 | $137.93 | $0.00 | $571.67 | $100.00 | $3,575.84 | $34,015.30 |
| 469 | 2064/02 | $2,776.62 | $127.56 | $0.00 | $571.67 | $100.00 | $3,575.84 | $31,238.68 |
| 470 | 2064/03 | $2,787.03 | $117.15 | $0.00 | $571.67 | $100.00 | $3,575.84 | $28,451.65 |
| 471 | 2064/04 | $2,797.48 | $106.69 | $0.00 | $571.67 | $100.00 | $3,575.84 | $25,654.17 |
| 472 | 2064/05 | $2,807.97 | $96.20 | $0.00 | $571.67 | $100.00 | $3,575.84 | $22,846.19 |
| 473 | 2064/06 | $2,818.50 | $85.67 | $0.00 | $571.67 | $100.00 | $3,575.84 | $20,027.69 |
| 474 | 2064/07 | $2,829.07 | $75.10 | $0.00 | $571.67 | $100.00 | $3,575.84 | $17,198.62 |
| 475 | 2064/08 | $2,839.68 | $64.49 | $0.00 | $571.67 | $100.00 | $3,575.84 | $14,358.94 |
| 476 | 2064/09 | $2,850.33 | $53.85 | $0.00 | $571.67 | $100.00 | $3,575.84 | $11,508.61 |
| 477 | 2064/10 | $2,861.02 | $43.16 | $0.00 | $571.67 | $100.00 | $3,575.84 | $8,647.59 |
| 478 | 2064/11 | $2,871.75 | $32.43 | $0.00 | $571.67 | $100.00 | $3,575.84 | $5,775.84 |
| 479 | 2064/12 | $2,882.52 | $21.66 | $0.00 | $571.67 | $100.00 | $3,575.84 | $2,893.33 |
| 480 | 2065/01 | $2,893.33 | $10.85 | $0.00 | $571.67 | $100.00 | $3,575.84 | $0.00 |
| Totals | $646,000.00 | $748,004.45 | $8,075.00 | $274,400.00 | $48,000.00 | $1,724,479.45 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.