Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $682,000.00 at 4.25% interest rate for a $682,000.00 home, you need to have a monthly payment of $3,362.76 ~ $3,646.92. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $169,418.00 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,744.42 | 4.25% | 600 months | $1,646,654.54 | $964,654.54 |
| 50 years | Bi-Weekly | $1,372.21 | 4.25% | 512 months | $1,477,236.54 | $795,236.54 |
| 45 years | Monthly | $2,835.70 | 4.25% | 540 months | $1,531,276.34 | $849,276.34 |
| 45 years | Bi-Weekly | $1,417.85 | 4.25% | 461 months | $1,383,301.12 | $701,301.12 |
| 40 years | Monthly | $2,957.29 | 4.25% | 480 months | $1,419,499.09 | $737,499.09 |
| 40 years | Bi-Weekly | $1,478.65 | 4.25% | 409 months | $1,292,238.45 | $610,238.45 |
| 35 years | Monthly | $3,122.84 | 4.25% | 420 months | $1,311,591.56 | $629,591.56 |
| 35 years | Bi-Weekly | $1,561.42 | 4.25% | 358 months | $1,204,205.20 | $522,205.20 |
| 30 years | Monthly | $3,355.03 | 4.25% | 360 months | $1,207,810.82 | $525,810.82 |
| 30 years | Bi-Weekly | $1,677.52 | 4.25% | 307 months | $1,119,348.11 | $437,348.11 |
| 25 years | Monthly | $3,694.65 | 4.25% | 300 months | $1,108,396.15 | $426,396.15 |
| 25 years | Bi-Weekly | $1,847.33 | 4.25% | 256 months | $1,037,801.20 | $355,801.20 |
| 20 years | Monthly | $4,223.18 | 4.25% | 240 months | $1,013,562.98 | $331,562.98 |
| 20 years | Bi-Weekly | $2,111.59 | 4.25% | 205 months | $959,683.14 | $277,683.14 |
| 15 years | Monthly | $5,130.54 | 4.25% | 180 months | $923,496.98 | $241,496.98 |
| 15 years | Bi-Weekly | $2,565.27 | 4.25% | 154 months | $885,094.80 | $203,094.80 |
| 10 years | Monthly | $6,986.24 | 4.25% | 120 months | $838,348.77 | $156,348.77 |
| 10 years | Bi-Weekly | $3,493.12 | 4.25% | 103 months | $814,117.09 | $132,117.09 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $329.01 | $2,415.42 | $284.17 | $568.33 | $50.00 | $3,646.92 | $681,670.99 |
| 2 | 2015/01 | $330.17 | $2,414.25 | $284.17 | $568.33 | $50.00 | $3,646.92 | $681,340.82 |
| 3 | 2015/03 | $331.34 | $2,413.08 | $284.17 | $568.33 | $50.00 | $3,646.92 | $681,009.48 |
| 4 | 2015/03 | $332.52 | $2,411.91 | $284.17 | $568.33 | $50.00 | $3,646.92 | $680,676.96 |
| 5 | 2015/04 | $333.69 | $2,410.73 | $284.17 | $568.33 | $50.00 | $3,646.92 | $680,343.27 |
| 6 | 2015/05 | $334.88 | $2,409.55 | $284.17 | $568.33 | $50.00 | $3,646.92 | $680,008.39 |
| 7 | 2015/06 | $336.06 | $2,408.36 | $284.17 | $568.33 | $50.00 | $3,646.92 | $679,672.33 |
| 8 | 2015/07 | $337.25 | $2,407.17 | $284.17 | $568.33 | $50.00 | $3,646.92 | $679,335.08 |
| 9 | 2015/08 | $338.45 | $2,405.98 | $284.17 | $568.33 | $50.00 | $3,646.92 | $678,996.63 |
| 10 | 2015/09 | $339.64 | $2,404.78 | $284.17 | $568.33 | $50.00 | $3,646.92 | $678,656.99 |
| 11 | 2015/10 | $340.85 | $2,403.58 | $284.17 | $568.33 | $50.00 | $3,646.92 | $678,316.14 |
| 12 | 2015/11 | $342.05 | $2,402.37 | $284.17 | $568.33 | $50.00 | $3,646.92 | $677,974.09 |
| 13 | 2015/12 | $343.27 | $2,401.16 | $284.17 | $568.33 | $50.00 | $3,646.92 | $677,630.82 |
| 14 | 2016/01 | $344.48 | $2,399.94 | $284.17 | $568.33 | $50.00 | $3,646.92 | $677,286.34 |
| 15 | 2016/02 | $345.70 | $2,398.72 | $284.17 | $568.33 | $50.00 | $3,646.92 | $676,940.64 |
| 16 | 2016/03 | $346.93 | $2,397.50 | $284.17 | $568.33 | $50.00 | $3,646.92 | $676,593.71 |
| 17 | 2016/04 | $348.15 | $2,396.27 | $284.17 | $568.33 | $50.00 | $3,646.92 | $676,245.56 |
| 18 | 2016/05 | $349.39 | $2,395.04 | $284.17 | $568.33 | $50.00 | $3,646.92 | $675,896.17 |
| 19 | 2016/06 | $350.63 | $2,393.80 | $284.17 | $568.33 | $50.00 | $3,646.92 | $675,545.54 |
| 20 | 2016/07 | $351.87 | $2,392.56 | $284.17 | $568.33 | $50.00 | $3,646.92 | $675,193.68 |
| 21 | 2016/08 | $353.11 | $2,391.31 | $284.17 | $568.33 | $50.00 | $3,646.92 | $674,840.56 |
| 22 | 2016/09 | $354.36 | $2,390.06 | $284.17 | $568.33 | $50.00 | $3,646.92 | $674,486.20 |
| 23 | 2016/10 | $355.62 | $2,388.81 | $284.17 | $568.33 | $50.00 | $3,646.92 | $674,130.58 |
| 24 | 2016/11 | $356.88 | $2,387.55 | $284.17 | $568.33 | $50.00 | $3,646.92 | $673,773.70 |
| 25 | 2016/12 | $358.14 | $2,386.28 | $284.17 | $568.33 | $50.00 | $3,646.92 | $673,415.56 |
| 26 | 2017/01 | $359.41 | $2,385.01 | $284.17 | $568.33 | $50.00 | $3,646.92 | $673,056.15 |
| 27 | 2017/03 | $360.68 | $2,383.74 | $284.17 | $568.33 | $50.00 | $3,646.92 | $672,695.47 |
| 28 | 2017/03 | $361.96 | $2,382.46 | $284.17 | $568.33 | $50.00 | $3,646.92 | $672,333.51 |
| 29 | 2017/04 | $363.24 | $2,381.18 | $284.17 | $568.33 | $50.00 | $3,646.92 | $671,970.26 |
| 30 | 2017/05 | $364.53 | $2,379.89 | $284.17 | $568.33 | $50.00 | $3,646.92 | $671,605.73 |
| 31 | 2017/06 | $365.82 | $2,378.60 | $284.17 | $568.33 | $50.00 | $3,646.92 | $671,239.91 |
| 32 | 2017/07 | $367.12 | $2,377.31 | $284.17 | $568.33 | $50.00 | $3,646.92 | $670,872.80 |
| 33 | 2017/08 | $368.42 | $2,376.01 | $284.17 | $568.33 | $50.00 | $3,646.92 | $670,504.38 |
| 34 | 2017/09 | $369.72 | $2,374.70 | $284.17 | $568.33 | $50.00 | $3,646.92 | $670,134.66 |
| 35 | 2017/10 | $371.03 | $2,373.39 | $284.17 | $568.33 | $50.00 | $3,646.92 | $669,763.63 |
| 36 | 2017/11 | $372.34 | $2,372.08 | $284.17 | $568.33 | $50.00 | $3,646.92 | $669,391.28 |
| 37 | 2017/12 | $373.66 | $2,370.76 | $284.17 | $568.33 | $50.00 | $3,646.92 | $669,017.62 |
| 38 | 2018/01 | $374.99 | $2,369.44 | $284.17 | $568.33 | $50.00 | $3,646.92 | $668,642.63 |
| 39 | 2018/03 | $376.31 | $2,368.11 | $284.17 | $568.33 | $50.00 | $3,646.92 | $668,266.32 |
| 40 | 2018/03 | $377.65 | $2,366.78 | $284.17 | $568.33 | $50.00 | $3,646.92 | $667,888.67 |
| 41 | 2018/04 | $378.99 | $2,365.44 | $284.17 | $568.33 | $50.00 | $3,646.92 | $667,509.68 |
| 42 | 2018/05 | $380.33 | $2,364.10 | $284.17 | $568.33 | $50.00 | $3,646.92 | $667,129.36 |
| 43 | 2018/06 | $381.67 | $2,362.75 | $284.17 | $568.33 | $50.00 | $3,646.92 | $666,747.68 |
| 44 | 2018/07 | $383.03 | $2,361.40 | $284.17 | $568.33 | $50.00 | $3,646.92 | $666,364.66 |
| 45 | 2018/08 | $384.38 | $2,360.04 | $284.17 | $568.33 | $50.00 | $3,646.92 | $665,980.27 |
| 46 | 2018/09 | $385.74 | $2,358.68 | $284.17 | $568.33 | $50.00 | $3,646.92 | $665,594.53 |
| 47 | 2018/10 | $387.11 | $2,357.31 | $284.17 | $568.33 | $50.00 | $3,646.92 | $665,207.42 |
| 48 | 2018/11 | $388.48 | $2,355.94 | $284.17 | $568.33 | $50.00 | $3,646.92 | $664,818.94 |
| 49 | 2018/12 | $389.86 | $2,354.57 | $284.17 | $568.33 | $50.00 | $3,646.92 | $664,429.08 |
| 50 | 2019/01 | $391.24 | $2,353.19 | $284.17 | $568.33 | $50.00 | $3,646.92 | $664,037.84 |
| 51 | 2019/03 | $392.62 | $2,351.80 | $284.17 | $568.33 | $50.00 | $3,646.92 | $663,645.22 |
| 52 | 2019/03 | $394.01 | $2,350.41 | $284.17 | $568.33 | $50.00 | $3,646.92 | $663,251.21 |
| 53 | 2019/04 | $395.41 | $2,349.01 | $284.17 | $568.33 | $50.00 | $3,646.92 | $662,855.80 |
| 54 | 2019/05 | $396.81 | $2,347.61 | $284.17 | $568.33 | $50.00 | $3,646.92 | $662,458.99 |
| 55 | 2019/06 | $398.22 | $2,346.21 | $284.17 | $568.33 | $50.00 | $3,646.92 | $662,060.77 |
| 56 | 2019/07 | $399.63 | $2,344.80 | $284.17 | $568.33 | $50.00 | $3,646.92 | $661,661.15 |
| 57 | 2019/08 | $401.04 | $2,343.38 | $284.17 | $568.33 | $50.00 | $3,646.92 | $661,260.10 |
| 58 | 2019/09 | $402.46 | $2,341.96 | $284.17 | $568.33 | $50.00 | $3,646.92 | $660,857.64 |
| 59 | 2019/10 | $403.89 | $2,340.54 | $284.17 | $568.33 | $50.00 | $3,646.92 | $660,453.76 |
| 60 | 2019/11 | $405.32 | $2,339.11 | $284.17 | $568.33 | $50.00 | $3,646.92 | $660,048.44 |
| 61 | 2019/12 | $406.75 | $2,337.67 | $284.17 | $568.33 | $50.00 | $3,646.92 | $659,641.69 |
| 62 | 2020/01 | $408.19 | $2,336.23 | $284.17 | $568.33 | $50.00 | $3,646.92 | $659,233.49 |
| 63 | 2020/02 | $409.64 | $2,334.79 | $284.17 | $568.33 | $50.00 | $3,646.92 | $658,823.85 |
| 64 | 2020/03 | $411.09 | $2,333.33 | $284.17 | $568.33 | $50.00 | $3,646.92 | $658,412.76 |
| 65 | 2020/04 | $412.55 | $2,331.88 | $284.17 | $568.33 | $50.00 | $3,646.92 | $658,000.22 |
| 66 | 2020/05 | $414.01 | $2,330.42 | $284.17 | $568.33 | $50.00 | $3,646.92 | $657,586.21 |
| 67 | 2020/06 | $415.47 | $2,328.95 | $284.17 | $568.33 | $50.00 | $3,646.92 | $657,170.74 |
| 68 | 2020/07 | $416.94 | $2,327.48 | $284.17 | $568.33 | $50.00 | $3,646.92 | $656,753.79 |
| 69 | 2020/08 | $418.42 | $2,326.00 | $284.17 | $568.33 | $50.00 | $3,646.92 | $656,335.37 |
| 70 | 2020/09 | $419.90 | $2,324.52 | $284.17 | $568.33 | $50.00 | $3,646.92 | $655,915.47 |
| 71 | 2020/10 | $421.39 | $2,323.03 | $284.17 | $568.33 | $50.00 | $3,646.92 | $655,494.08 |
| 72 | 2020/11 | $422.88 | $2,321.54 | $284.17 | $568.33 | $50.00 | $3,646.92 | $655,071.20 |
| 73 | 2020/12 | $424.38 | $2,320.04 | $284.17 | $568.33 | $50.00 | $3,646.92 | $654,646.82 |
| 74 | 2021/01 | $425.88 | $2,318.54 | $284.17 | $568.33 | $50.00 | $3,646.92 | $654,220.93 |
| 75 | 2021/03 | $427.39 | $2,317.03 | $284.17 | $568.33 | $50.00 | $3,646.92 | $653,793.54 |
| 76 | 2021/03 | $428.91 | $2,315.52 | $284.17 | $568.33 | $50.00 | $3,646.92 | $653,364.64 |
| 77 | 2021/04 | $430.42 | $2,314.00 | $284.17 | $568.33 | $50.00 | $3,646.92 | $652,934.21 |
| 78 | 2021/05 | $431.95 | $2,312.48 | $284.17 | $568.33 | $50.00 | $3,646.92 | $652,502.26 |
| 79 | 2021/06 | $433.48 | $2,310.95 | $284.17 | $568.33 | $50.00 | $3,646.92 | $652,068.78 |
| 80 | 2021/07 | $435.01 | $2,309.41 | $284.17 | $568.33 | $50.00 | $3,646.92 | $651,633.77 |
| 81 | 2021/08 | $436.55 | $2,307.87 | $284.17 | $568.33 | $50.00 | $3,646.92 | $651,197.22 |
| 82 | 2021/09 | $438.10 | $2,306.32 | $284.17 | $568.33 | $50.00 | $3,646.92 | $650,759.11 |
| 83 | 2021/10 | $439.65 | $2,304.77 | $284.17 | $568.33 | $50.00 | $3,646.92 | $650,319.46 |
| 84 | 2021/11 | $441.21 | $2,303.21 | $284.17 | $568.33 | $50.00 | $3,646.92 | $649,878.25 |
| 85 | 2021/12 | $442.77 | $2,301.65 | $284.17 | $568.33 | $50.00 | $3,646.92 | $649,435.48 |
| 86 | 2022/01 | $444.34 | $2,300.08 | $284.17 | $568.33 | $50.00 | $3,646.92 | $648,991.14 |
| 87 | 2022/03 | $445.91 | $2,298.51 | $284.17 | $568.33 | $50.00 | $3,646.92 | $648,545.23 |
| 88 | 2022/03 | $447.49 | $2,296.93 | $284.17 | $568.33 | $50.00 | $3,646.92 | $648,097.73 |
| 89 | 2022/04 | $449.08 | $2,295.35 | $284.17 | $568.33 | $50.00 | $3,646.92 | $647,648.66 |
| 90 | 2022/05 | $450.67 | $2,293.76 | $284.17 | $568.33 | $50.00 | $3,646.92 | $647,197.99 |
| 91 | 2022/06 | $452.26 | $2,292.16 | $284.17 | $568.33 | $50.00 | $3,646.92 | $646,745.72 |
| 92 | 2022/07 | $453.87 | $2,290.56 | $284.17 | $568.33 | $50.00 | $3,646.92 | $646,291.86 |
| 93 | 2022/08 | $455.47 | $2,288.95 | $284.17 | $568.33 | $50.00 | $3,646.92 | $645,836.38 |
| 94 | 2022/09 | $457.09 | $2,287.34 | $284.17 | $568.33 | $50.00 | $3,646.92 | $645,379.29 |
| 95 | 2022/10 | $458.71 | $2,285.72 | $284.17 | $568.33 | $50.00 | $3,646.92 | $644,920.59 |
| 96 | 2022/11 | $460.33 | $2,284.09 | $284.17 | $568.33 | $50.00 | $3,646.92 | $644,460.26 |
| 97 | 2022/12 | $461.96 | $2,282.46 | $284.17 | $568.33 | $50.00 | $3,646.92 | $643,998.30 |
| 98 | 2023/01 | $463.60 | $2,280.83 | $284.17 | $568.33 | $50.00 | $3,646.92 | $643,534.70 |
| 99 | 2023/03 | $465.24 | $2,279.19 | $284.17 | $568.33 | $50.00 | $3,646.92 | $643,069.46 |
| 100 | 2023/03 | $466.89 | $2,277.54 | $284.17 | $568.33 | $50.00 | $3,646.92 | $642,602.57 |
| 101 | 2023/04 | $468.54 | $2,275.88 | $284.17 | $568.33 | $50.00 | $3,646.92 | $642,134.03 |
| 102 | 2023/05 | $470.20 | $2,274.22 | $284.17 | $568.33 | $50.00 | $3,646.92 | $641,663.84 |
| 103 | 2023/06 | $471.86 | $2,272.56 | $284.17 | $568.33 | $50.00 | $3,646.92 | $641,191.97 |
| 104 | 2023/07 | $473.54 | $2,270.89 | $284.17 | $568.33 | $50.00 | $3,646.92 | $640,718.43 |
| 105 | 2023/08 | $475.21 | $2,269.21 | $284.17 | $568.33 | $50.00 | $3,646.92 | $640,243.22 |
| 106 | 2023/09 | $476.90 | $2,267.53 | $284.17 | $568.33 | $50.00 | $3,646.92 | $639,766.33 |
| 107 | 2023/10 | $478.59 | $2,265.84 | $284.17 | $568.33 | $50.00 | $3,646.92 | $639,287.74 |
| 108 | 2023/11 | $480.28 | $2,264.14 | $284.17 | $568.33 | $50.00 | $3,646.92 | $638,807.46 |
| 109 | 2023/12 | $481.98 | $2,262.44 | $284.17 | $568.33 | $50.00 | $3,646.92 | $638,325.48 |
| 110 | 2024/01 | $483.69 | $2,260.74 | $284.17 | $568.33 | $50.00 | $3,646.92 | $637,841.79 |
| 111 | 2024/02 | $485.40 | $2,259.02 | $284.17 | $568.33 | $50.00 | $3,646.92 | $637,356.39 |
| 112 | 2024/03 | $487.12 | $2,257.30 | $284.17 | $568.33 | $50.00 | $3,646.92 | $636,869.27 |
| 113 | 2024/04 | $488.85 | $2,255.58 | $284.17 | $568.33 | $50.00 | $3,646.92 | $636,380.42 |
| 114 | 2024/05 | $490.58 | $2,253.85 | $284.17 | $568.33 | $50.00 | $3,646.92 | $635,889.85 |
| 115 | 2024/06 | $492.31 | $2,252.11 | $284.17 | $568.33 | $50.00 | $3,646.92 | $635,397.53 |
| 116 | 2024/07 | $494.06 | $2,250.37 | $284.17 | $568.33 | $50.00 | $3,646.92 | $634,903.47 |
| 117 | 2024/08 | $495.81 | $2,248.62 | $284.17 | $568.33 | $50.00 | $3,646.92 | $634,407.67 |
| 118 | 2024/09 | $497.56 | $2,246.86 | $284.17 | $568.33 | $50.00 | $3,646.92 | $633,910.10 |
| 119 | 2024/10 | $499.33 | $2,245.10 | $284.17 | $568.33 | $50.00 | $3,646.92 | $633,410.78 |
| 120 | 2024/11 | $501.09 | $2,243.33 | $284.17 | $568.33 | $50.00 | $3,646.92 | $632,909.68 |
| 121 | 2024/12 | $502.87 | $2,241.56 | $284.17 | $568.33 | $50.00 | $3,646.92 | $632,406.81 |
| 122 | 2025/01 | $504.65 | $2,239.77 | $284.17 | $568.33 | $50.00 | $3,646.92 | $631,902.16 |
| 123 | 2025/03 | $506.44 | $2,237.99 | $284.17 | $568.33 | $50.00 | $3,646.92 | $631,395.73 |
| 124 | 2025/03 | $508.23 | $2,236.19 | $284.17 | $568.33 | $50.00 | $3,646.92 | $630,887.49 |
| 125 | 2025/04 | $510.03 | $2,234.39 | $284.17 | $568.33 | $50.00 | $3,646.92 | $630,377.46 |
| 126 | 2025/05 | $511.84 | $2,232.59 | $284.17 | $568.33 | $50.00 | $3,646.92 | $629,865.63 |
| 127 | 2025/06 | $513.65 | $2,230.77 | $284.17 | $568.33 | $50.00 | $3,646.92 | $629,351.98 |
| 128 | 2025/07 | $515.47 | $2,228.95 | $284.17 | $568.33 | $50.00 | $3,646.92 | $628,836.51 |
| 129 | 2025/08 | $517.29 | $2,227.13 | $284.17 | $568.33 | $50.00 | $3,646.92 | $628,319.21 |
| 130 | 2025/09 | $519.13 | $2,225.30 | $284.17 | $568.33 | $50.00 | $3,646.92 | $627,800.08 |
| 131 | 2025/10 | $520.97 | $2,223.46 | $284.17 | $568.33 | $50.00 | $3,646.92 | $627,279.12 |
| 132 | 2025/11 | $522.81 | $2,221.61 | $284.17 | $568.33 | $50.00 | $3,646.92 | $626,756.31 |
| 133 | 2025/12 | $524.66 | $2,219.76 | $284.17 | $568.33 | $50.00 | $3,646.92 | $626,231.65 |
| 134 | 2026/01 | $526.52 | $2,217.90 | $284.17 | $568.33 | $50.00 | $3,646.92 | $625,705.13 |
| 135 | 2026/03 | $528.39 | $2,216.04 | $284.17 | $568.33 | $50.00 | $3,646.92 | $625,176.74 |
| 136 | 2026/03 | $530.26 | $2,214.17 | $284.17 | $568.33 | $50.00 | $3,646.92 | $624,646.48 |
| 137 | 2026/04 | $532.13 | $2,212.29 | $284.17 | $568.33 | $50.00 | $3,646.92 | $624,114.35 |
| 138 | 2026/05 | $534.02 | $2,210.40 | $284.17 | $568.33 | $50.00 | $3,646.92 | $623,580.33 |
| 139 | 2026/06 | $535.91 | $2,208.51 | $284.17 | $568.33 | $50.00 | $3,646.92 | $623,044.42 |
| 140 | 2026/07 | $537.81 | $2,206.62 | $284.17 | $568.33 | $50.00 | $3,646.92 | $622,506.61 |
| 141 | 2026/08 | $539.71 | $2,204.71 | $284.17 | $568.33 | $50.00 | $3,646.92 | $621,966.90 |
| 142 | 2026/09 | $541.62 | $2,202.80 | $284.17 | $568.33 | $50.00 | $3,646.92 | $621,425.27 |
| 143 | 2026/10 | $543.54 | $2,200.88 | $284.17 | $568.33 | $50.00 | $3,646.92 | $620,881.73 |
| 144 | 2026/11 | $545.47 | $2,198.96 | $284.17 | $568.33 | $50.00 | $3,646.92 | $620,336.26 |
| 145 | 2026/12 | $547.40 | $2,197.02 | $284.17 | $568.33 | $50.00 | $3,646.92 | $619,788.86 |
| 146 | 2027/01 | $549.34 | $2,195.09 | $284.17 | $568.33 | $50.00 | $3,646.92 | $619,239.52 |
| 147 | 2027/03 | $551.28 | $2,193.14 | $284.17 | $568.33 | $50.00 | $3,646.92 | $618,688.24 |
| 148 | 2027/03 | $553.24 | $2,191.19 | $284.17 | $568.33 | $50.00 | $3,646.92 | $618,135.00 |
| 149 | 2027/04 | $555.20 | $2,189.23 | $284.17 | $568.33 | $50.00 | $3,646.92 | $617,579.81 |
| 150 | 2027/05 | $557.16 | $2,187.26 | $284.17 | $568.33 | $50.00 | $3,646.92 | $617,022.64 |
| 151 | 2027/06 | $559.14 | $2,185.29 | $284.17 | $568.33 | $50.00 | $3,646.92 | $616,463.51 |
| 152 | 2027/07 | $561.12 | $2,183.31 | $284.17 | $568.33 | $50.00 | $3,646.92 | $615,902.39 |
| 153 | 2027/08 | $563.10 | $2,181.32 | $284.17 | $568.33 | $50.00 | $3,646.92 | $615,339.29 |
| 154 | 2027/09 | $565.10 | $2,179.33 | $284.17 | $568.33 | $50.00 | $3,646.92 | $614,774.19 |
| 155 | 2027/10 | $567.10 | $2,177.33 | $284.17 | $568.33 | $50.00 | $3,646.92 | $614,207.09 |
| 156 | 2027/11 | $569.11 | $2,175.32 | $284.17 | $568.33 | $50.00 | $3,646.92 | $613,637.98 |
| 157 | 2027/12 | $571.12 | $2,173.30 | $284.17 | $568.33 | $50.00 | $3,646.92 | $613,066.86 |
| 158 | 2028/01 | $573.15 | $2,171.28 | $284.17 | $568.33 | $50.00 | $3,646.92 | $612,493.72 |
| 159 | 2028/02 | $575.18 | $2,169.25 | $284.17 | $568.33 | $50.00 | $3,646.92 | $611,918.54 |
| 160 | 2028/03 | $577.21 | $2,167.21 | $284.17 | $568.33 | $50.00 | $3,646.92 | $611,341.33 |
| 161 | 2028/04 | $579.26 | $2,165.17 | $284.17 | $568.33 | $50.00 | $3,646.92 | $610,762.07 |
| 162 | 2028/05 | $581.31 | $2,163.12 | $284.17 | $568.33 | $50.00 | $3,646.92 | $610,180.76 |
| 163 | 2028/06 | $583.37 | $2,161.06 | $284.17 | $568.33 | $50.00 | $3,646.92 | $609,597.39 |
| 164 | 2028/07 | $585.43 | $2,158.99 | $284.17 | $568.33 | $50.00 | $3,646.92 | $609,011.96 |
| 165 | 2028/08 | $587.51 | $2,156.92 | $284.17 | $568.33 | $50.00 | $3,646.92 | $608,424.45 |
| 166 | 2028/09 | $589.59 | $2,154.84 | $284.17 | $568.33 | $50.00 | $3,646.92 | $607,834.87 |
| 167 | 2028/10 | $591.68 | $2,152.75 | $284.17 | $568.33 | $50.00 | $3,646.92 | $607,243.19 |
| 168 | 2028/11 | $593.77 | $2,150.65 | $284.17 | $568.33 | $50.00 | $3,646.92 | $606,649.42 |
| 169 | 2028/12 | $595.87 | $2,148.55 | $284.17 | $568.33 | $50.00 | $3,646.92 | $606,053.55 |
| 170 | 2029/01 | $597.98 | $2,146.44 | $284.17 | $568.33 | $50.00 | $3,646.92 | $605,455.56 |
| 171 | 2029/03 | $600.10 | $2,144.32 | $284.17 | $568.33 | $50.00 | $3,646.92 | $604,855.46 |
| 172 | 2029/03 | $602.23 | $2,142.20 | $284.17 | $568.33 | $50.00 | $3,646.92 | $604,253.23 |
| 173 | 2029/04 | $604.36 | $2,140.06 | $284.17 | $568.33 | $50.00 | $3,646.92 | $603,648.87 |
| 174 | 2029/05 | $606.50 | $2,137.92 | $284.17 | $568.33 | $50.00 | $3,646.92 | $603,042.37 |
| 175 | 2029/06 | $608.65 | $2,135.78 | $284.17 | $568.33 | $50.00 | $3,646.92 | $602,433.72 |
| 176 | 2029/07 | $610.80 | $2,133.62 | $284.17 | $568.33 | $50.00 | $3,646.92 | $601,822.91 |
| 177 | 2029/08 | $612.97 | $2,131.46 | $284.17 | $568.33 | $50.00 | $3,646.92 | $601,209.95 |
| 178 | 2029/09 | $615.14 | $2,129.29 | $284.17 | $568.33 | $50.00 | $3,646.92 | $600,594.81 |
| 179 | 2029/10 | $617.32 | $2,127.11 | $284.17 | $568.33 | $50.00 | $3,646.92 | $599,977.49 |
| 180 | 2029/11 | $619.50 | $2,124.92 | $284.17 | $568.33 | $50.00 | $3,646.92 | $599,357.99 |
| 181 | 2029/12 | $621.70 | $2,122.73 | $284.17 | $568.33 | $50.00 | $3,646.92 | $598,736.29 |
| 182 | 2030/01 | $623.90 | $2,120.52 | $284.17 | $568.33 | $50.00 | $3,646.92 | $598,112.39 |
| 183 | 2030/03 | $626.11 | $2,118.31 | $284.17 | $568.33 | $50.00 | $3,646.92 | $597,486.28 |
| 184 | 2030/03 | $628.33 | $2,116.10 | $284.17 | $568.33 | $50.00 | $3,646.92 | $596,857.95 |
| 185 | 2030/04 | $630.55 | $2,113.87 | $284.17 | $568.33 | $50.00 | $3,646.92 | $596,227.40 |
| 186 | 2030/05 | $632.79 | $2,111.64 | $284.17 | $568.33 | $50.00 | $3,646.92 | $595,594.61 |
| 187 | 2030/06 | $635.03 | $2,109.40 | $284.17 | $568.33 | $50.00 | $3,646.92 | $594,959.59 |
| 188 | 2030/07 | $637.28 | $2,107.15 | $284.17 | $568.33 | $50.00 | $3,646.92 | $594,322.31 |
| 189 | 2030/08 | $639.53 | $2,104.89 | $284.17 | $568.33 | $50.00 | $3,646.92 | $593,682.78 |
| 190 | 2030/09 | $641.80 | $2,102.63 | $284.17 | $568.33 | $50.00 | $3,646.92 | $593,040.98 |
| 191 | 2030/10 | $644.07 | $2,100.35 | $284.17 | $568.33 | $50.00 | $3,646.92 | $592,396.91 |
| 192 | 2030/11 | $646.35 | $2,098.07 | $284.17 | $568.33 | $50.00 | $3,646.92 | $591,750.56 |
| 193 | 2030/12 | $648.64 | $2,095.78 | $284.17 | $568.33 | $50.00 | $3,646.92 | $591,101.92 |
| 194 | 2031/01 | $650.94 | $2,093.49 | $284.17 | $568.33 | $50.00 | $3,646.92 | $590,450.98 |
| 195 | 2031/03 | $653.24 | $2,091.18 | $284.17 | $568.33 | $50.00 | $3,646.92 | $589,797.74 |
| 196 | 2031/03 | $655.56 | $2,088.87 | $284.17 | $568.33 | $50.00 | $3,646.92 | $589,142.18 |
| 197 | 2031/04 | $657.88 | $2,086.55 | $284.17 | $568.33 | $50.00 | $3,646.92 | $588,484.30 |
| 198 | 2031/05 | $660.21 | $2,084.22 | $284.17 | $568.33 | $50.00 | $3,646.92 | $587,824.09 |
| 199 | 2031/06 | $662.55 | $2,081.88 | $284.17 | $568.33 | $50.00 | $3,646.92 | $587,161.54 |
| 200 | 2031/07 | $664.89 | $2,079.53 | $284.17 | $568.33 | $50.00 | $3,646.92 | $586,496.65 |
| 201 | 2031/08 | $667.25 | $2,077.18 | $284.17 | $568.33 | $50.00 | $3,646.92 | $585,829.40 |
| 202 | 2031/09 | $669.61 | $2,074.81 | $284.17 | $568.33 | $50.00 | $3,646.92 | $585,159.79 |
| 203 | 2031/10 | $671.98 | $2,072.44 | $284.17 | $568.33 | $50.00 | $3,646.92 | $584,487.81 |
| 204 | 2031/11 | $674.36 | $2,070.06 | $284.17 | $568.33 | $50.00 | $3,646.92 | $583,813.44 |
| 205 | 2031/12 | $676.75 | $2,067.67 | $284.17 | $568.33 | $50.00 | $3,646.92 | $583,136.69 |
| 206 | 2032/01 | $679.15 | $2,065.28 | $284.17 | $568.33 | $50.00 | $3,646.92 | $582,457.54 |
| 207 | 2032/02 | $681.55 | $2,062.87 | $284.17 | $568.33 | $50.00 | $3,646.92 | $581,775.99 |
| 208 | 2032/03 | $683.97 | $2,060.46 | $284.17 | $568.33 | $50.00 | $3,646.92 | $581,092.02 |
| 209 | 2032/04 | $686.39 | $2,058.03 | $284.17 | $568.33 | $50.00 | $3,646.92 | $580,405.63 |
| 210 | 2032/05 | $688.82 | $2,055.60 | $284.17 | $568.33 | $50.00 | $3,646.92 | $579,716.81 |
| 211 | 2032/06 | $691.26 | $2,053.16 | $284.17 | $568.33 | $50.00 | $3,646.92 | $579,025.55 |
| 212 | 2032/07 | $693.71 | $2,050.72 | $284.17 | $568.33 | $50.00 | $3,646.92 | $578,331.84 |
| 213 | 2032/08 | $696.17 | $2,048.26 | $284.17 | $568.33 | $50.00 | $3,646.92 | $577,635.68 |
| 214 | 2032/09 | $698.63 | $2,045.79 | $284.17 | $568.33 | $50.00 | $3,646.92 | $576,937.04 |
| 215 | 2032/10 | $701.11 | $2,043.32 | $284.17 | $568.33 | $50.00 | $3,646.92 | $576,235.94 |
| 216 | 2032/11 | $703.59 | $2,040.84 | $284.17 | $568.33 | $50.00 | $3,646.92 | $575,532.35 |
| 217 | 2032/12 | $706.08 | $2,038.34 | $284.17 | $568.33 | $50.00 | $3,646.92 | $574,826.27 |
| 218 | 2033/01 | $708.58 | $2,035.84 | $284.17 | $568.33 | $50.00 | $3,646.92 | $574,117.69 |
| 219 | 2033/03 | $711.09 | $2,033.33 | $284.17 | $568.33 | $50.00 | $3,646.92 | $573,406.60 |
| 220 | 2033/03 | $713.61 | $2,030.82 | $284.17 | $568.33 | $50.00 | $3,646.92 | $572,692.99 |
| 221 | 2033/04 | $716.14 | $2,028.29 | $284.17 | $568.33 | $50.00 | $3,646.92 | $571,976.85 |
| 222 | 2033/05 | $718.67 | $2,025.75 | $284.17 | $568.33 | $50.00 | $3,646.92 | $571,258.18 |
| 223 | 2033/06 | $721.22 | $2,023.21 | $284.17 | $568.33 | $50.00 | $3,646.92 | $570,536.96 |
| 224 | 2033/07 | $723.77 | $2,020.65 | $284.17 | $568.33 | $50.00 | $3,646.92 | $569,813.19 |
| 225 | 2033/08 | $726.34 | $2,018.09 | $284.17 | $568.33 | $50.00 | $3,646.92 | $569,086.85 |
| 226 | 2033/09 | $728.91 | $2,015.52 | $284.17 | $568.33 | $50.00 | $3,646.92 | $568,357.94 |
| 227 | 2033/10 | $731.49 | $2,012.93 | $284.17 | $568.33 | $50.00 | $3,646.92 | $567,626.45 |
| 228 | 2033/11 | $734.08 | $2,010.34 | $284.17 | $568.33 | $50.00 | $3,646.92 | $566,892.37 |
| 229 | 2033/12 | $736.68 | $2,007.74 | $284.17 | $568.33 | $50.00 | $3,646.92 | $566,155.69 |
| 230 | 2034/01 | $739.29 | $2,005.13 | $284.17 | $568.33 | $50.00 | $3,646.92 | $565,416.40 |
| 231 | 2034/03 | $741.91 | $2,002.52 | $284.17 | $568.33 | $50.00 | $3,646.92 | $564,674.50 |
| 232 | 2034/03 | $744.54 | $1,999.89 | $284.17 | $568.33 | $50.00 | $3,646.92 | $563,929.96 |
| 233 | 2034/04 | $747.17 | $1,997.25 | $284.17 | $568.33 | $50.00 | $3,646.92 | $563,182.79 |
| 234 | 2034/05 | $749.82 | $1,994.61 | $284.17 | $568.33 | $50.00 | $3,646.92 | $562,432.97 |
| 235 | 2034/06 | $752.47 | $1,991.95 | $284.17 | $568.33 | $50.00 | $3,646.92 | $561,680.50 |
| 236 | 2034/07 | $755.14 | $1,989.29 | $284.17 | $568.33 | $50.00 | $3,646.92 | $560,925.36 |
| 237 | 2034/08 | $757.81 | $1,986.61 | $284.17 | $568.33 | $50.00 | $3,646.92 | $560,167.54 |
| 238 | 2034/09 | $760.50 | $1,983.93 | $284.17 | $568.33 | $50.00 | $3,646.92 | $559,407.05 |
| 239 | 2034/10 | $763.19 | $1,981.23 | $284.17 | $568.33 | $50.00 | $3,646.92 | $558,643.85 |
| 240 | 2034/11 | $765.89 | $1,978.53 | $284.17 | $568.33 | $50.00 | $3,646.92 | $557,877.96 |
| 241 | 2034/12 | $768.61 | $1,975.82 | $284.17 | $568.33 | $50.00 | $3,646.92 | $557,109.35 |
| 242 | 2035/01 | $771.33 | $1,973.10 | $284.17 | $568.33 | $50.00 | $3,646.92 | $556,338.03 |
| 243 | 2035/03 | $774.06 | $1,970.36 | $284.17 | $568.33 | $50.00 | $3,646.92 | $555,563.96 |
| 244 | 2035/03 | $776.80 | $1,967.62 | $284.17 | $568.33 | $50.00 | $3,646.92 | $554,787.16 |
| 245 | 2035/04 | $779.55 | $1,964.87 | $284.17 | $568.33 | $50.00 | $3,646.92 | $554,007.61 |
| 246 | 2035/05 | $782.31 | $1,962.11 | $284.17 | $568.33 | $50.00 | $3,646.92 | $553,225.30 |
| 247 | 2035/06 | $785.08 | $1,959.34 | $284.17 | $568.33 | $50.00 | $3,646.92 | $552,440.21 |
| 248 | 2035/07 | $787.87 | $1,956.56 | $284.17 | $568.33 | $50.00 | $3,646.92 | $551,652.35 |
| 249 | 2035/08 | $790.66 | $1,953.77 | $284.17 | $568.33 | $50.00 | $3,646.92 | $550,861.69 |
| 250 | 2035/09 | $793.46 | $1,950.97 | $284.17 | $568.33 | $50.00 | $3,646.92 | $550,068.23 |
| 251 | 2035/10 | $796.27 | $1,948.16 | $284.17 | $568.33 | $50.00 | $3,646.92 | $549,271.97 |
| 252 | 2035/11 | $799.09 | $1,945.34 | $284.17 | $568.33 | $50.00 | $3,646.92 | $548,472.88 |
| 253 | 2035/12 | $801.92 | $1,942.51 | $284.17 | $568.33 | $50.00 | $3,646.92 | $547,670.97 |
| 254 | 2036/01 | $804.76 | $1,939.67 | $284.17 | $568.33 | $50.00 | $3,646.92 | $546,866.21 |
| 255 | 2036/02 | $807.61 | $1,936.82 | $284.17 | $568.33 | $50.00 | $3,646.92 | $546,058.60 |
| 256 | 2036/03 | $810.47 | $1,933.96 | $0.00 | $568.33 | $50.00 | $3,362.76 | $545,248.14 |
| 257 | 2036/04 | $813.34 | $1,931.09 | $0.00 | $568.33 | $50.00 | $3,362.76 | $544,434.80 |
| 258 | 2036/05 | $816.22 | $1,928.21 | $0.00 | $568.33 | $50.00 | $3,362.76 | $543,618.58 |
| 259 | 2036/06 | $819.11 | $1,925.32 | $0.00 | $568.33 | $50.00 | $3,362.76 | $542,799.47 |
| 260 | 2036/07 | $822.01 | $1,922.41 | $0.00 | $568.33 | $50.00 | $3,362.76 | $541,977.47 |
| 261 | 2036/08 | $824.92 | $1,919.50 | $0.00 | $568.33 | $50.00 | $3,362.76 | $541,152.54 |
| 262 | 2036/09 | $827.84 | $1,916.58 | $0.00 | $568.33 | $50.00 | $3,362.76 | $540,324.70 |
| 263 | 2036/10 | $830.77 | $1,913.65 | $0.00 | $568.33 | $50.00 | $3,362.76 | $539,493.93 |
| 264 | 2036/11 | $833.72 | $1,910.71 | $0.00 | $568.33 | $50.00 | $3,362.76 | $538,660.21 |
| 265 | 2036/12 | $836.67 | $1,907.75 | $0.00 | $568.33 | $50.00 | $3,362.76 | $537,823.54 |
| 266 | 2037/01 | $839.63 | $1,904.79 | $0.00 | $568.33 | $50.00 | $3,362.76 | $536,983.91 |
| 267 | 2037/03 | $842.61 | $1,901.82 | $0.00 | $568.33 | $50.00 | $3,362.76 | $536,141.30 |
| 268 | 2037/03 | $845.59 | $1,898.83 | $0.00 | $568.33 | $50.00 | $3,362.76 | $535,295.71 |
| 269 | 2037/04 | $848.59 | $1,895.84 | $0.00 | $568.33 | $50.00 | $3,362.76 | $534,447.13 |
| 270 | 2037/05 | $851.59 | $1,892.83 | $0.00 | $568.33 | $50.00 | $3,362.76 | $533,595.54 |
| 271 | 2037/06 | $854.61 | $1,889.82 | $0.00 | $568.33 | $50.00 | $3,362.76 | $532,740.93 |
| 272 | 2037/07 | $857.63 | $1,886.79 | $0.00 | $568.33 | $50.00 | $3,362.76 | $531,883.30 |
| 273 | 2037/08 | $860.67 | $1,883.75 | $0.00 | $568.33 | $50.00 | $3,362.76 | $531,022.63 |
| 274 | 2037/09 | $863.72 | $1,880.71 | $0.00 | $568.33 | $50.00 | $3,362.76 | $530,158.91 |
| 275 | 2037/10 | $866.78 | $1,877.65 | $0.00 | $568.33 | $50.00 | $3,362.76 | $529,292.13 |
| 276 | 2037/11 | $869.85 | $1,874.58 | $0.00 | $568.33 | $50.00 | $3,362.76 | $528,422.28 |
| 277 | 2037/12 | $872.93 | $1,871.50 | $0.00 | $568.33 | $50.00 | $3,362.76 | $527,549.35 |
| 278 | 2038/01 | $876.02 | $1,868.40 | $0.00 | $568.33 | $50.00 | $3,362.76 | $526,673.33 |
| 279 | 2038/03 | $879.12 | $1,865.30 | $0.00 | $568.33 | $50.00 | $3,362.76 | $525,794.21 |
| 280 | 2038/03 | $882.24 | $1,862.19 | $0.00 | $568.33 | $50.00 | $3,362.76 | $524,911.97 |
| 281 | 2038/04 | $885.36 | $1,859.06 | $0.00 | $568.33 | $50.00 | $3,362.76 | $524,026.61 |
| 282 | 2038/05 | $888.50 | $1,855.93 | $0.00 | $568.33 | $50.00 | $3,362.76 | $523,138.11 |
| 283 | 2038/06 | $891.64 | $1,852.78 | $0.00 | $568.33 | $50.00 | $3,362.76 | $522,246.47 |
| 284 | 2038/07 | $894.80 | $1,849.62 | $0.00 | $568.33 | $50.00 | $3,362.76 | $521,351.67 |
| 285 | 2038/08 | $897.97 | $1,846.45 | $0.00 | $568.33 | $50.00 | $3,362.76 | $520,453.70 |
| 286 | 2038/09 | $901.15 | $1,843.27 | $0.00 | $568.33 | $50.00 | $3,362.76 | $519,552.55 |
| 287 | 2038/10 | $904.34 | $1,840.08 | $0.00 | $568.33 | $50.00 | $3,362.76 | $518,648.21 |
| 288 | 2038/11 | $907.55 | $1,836.88 | $0.00 | $568.33 | $50.00 | $3,362.76 | $517,740.66 |
| 289 | 2038/12 | $910.76 | $1,833.66 | $0.00 | $568.33 | $50.00 | $3,362.76 | $516,829.90 |
| 290 | 2039/01 | $913.98 | $1,830.44 | $0.00 | $568.33 | $50.00 | $3,362.76 | $515,915.92 |
| 291 | 2039/03 | $917.22 | $1,827.20 | $0.00 | $568.33 | $50.00 | $3,362.76 | $514,998.70 |
| 292 | 2039/03 | $920.47 | $1,823.95 | $0.00 | $568.33 | $50.00 | $3,362.76 | $514,078.22 |
| 293 | 2039/04 | $923.73 | $1,820.69 | $0.00 | $568.33 | $50.00 | $3,362.76 | $513,154.49 |
| 294 | 2039/05 | $927.00 | $1,817.42 | $0.00 | $568.33 | $50.00 | $3,362.76 | $512,227.49 |
| 295 | 2039/06 | $930.29 | $1,814.14 | $0.00 | $568.33 | $50.00 | $3,362.76 | $511,297.21 |
| 296 | 2039/07 | $933.58 | $1,810.84 | $0.00 | $568.33 | $50.00 | $3,362.76 | $510,363.63 |
| 297 | 2039/08 | $936.89 | $1,807.54 | $0.00 | $568.33 | $50.00 | $3,362.76 | $509,426.74 |
| 298 | 2039/09 | $940.20 | $1,804.22 | $0.00 | $568.33 | $50.00 | $3,362.76 | $508,486.54 |
| 299 | 2039/10 | $943.53 | $1,800.89 | $0.00 | $568.33 | $50.00 | $3,362.76 | $507,543.00 |
| 300 | 2039/11 | $946.88 | $1,797.55 | $0.00 | $568.33 | $50.00 | $3,362.76 | $506,596.13 |
| 301 | 2039/12 | $950.23 | $1,794.19 | $0.00 | $568.33 | $50.00 | $3,362.76 | $505,645.90 |
| 302 | 2040/01 | $953.60 | $1,790.83 | $0.00 | $568.33 | $50.00 | $3,362.76 | $504,692.30 |
| 303 | 2040/02 | $956.97 | $1,787.45 | $0.00 | $568.33 | $50.00 | $3,362.76 | $503,735.33 |
| 304 | 2040/03 | $960.36 | $1,784.06 | $0.00 | $568.33 | $50.00 | $3,362.76 | $502,774.97 |
| 305 | 2040/04 | $963.76 | $1,780.66 | $0.00 | $568.33 | $50.00 | $3,362.76 | $501,811.20 |
| 306 | 2040/05 | $967.18 | $1,777.25 | $0.00 | $568.33 | $50.00 | $3,362.76 | $500,844.03 |
| 307 | 2040/06 | $970.60 | $1,773.82 | $0.00 | $568.33 | $50.00 | $3,362.76 | $499,873.43 |
| 308 | 2040/07 | $974.04 | $1,770.39 | $0.00 | $568.33 | $50.00 | $3,362.76 | $498,899.39 |
| 309 | 2040/08 | $977.49 | $1,766.94 | $0.00 | $568.33 | $50.00 | $3,362.76 | $497,921.90 |
| 310 | 2040/09 | $980.95 | $1,763.47 | $0.00 | $568.33 | $50.00 | $3,362.76 | $496,940.95 |
| 311 | 2040/10 | $984.43 | $1,760.00 | $0.00 | $568.33 | $50.00 | $3,362.76 | $495,956.52 |
| 312 | 2040/11 | $987.91 | $1,756.51 | $0.00 | $568.33 | $50.00 | $3,362.76 | $494,968.61 |
| 313 | 2040/12 | $991.41 | $1,753.01 | $0.00 | $568.33 | $50.00 | $3,362.76 | $493,977.20 |
| 314 | 2041/01 | $994.92 | $1,749.50 | $0.00 | $568.33 | $50.00 | $3,362.76 | $492,982.28 |
| 315 | 2041/03 | $998.45 | $1,745.98 | $0.00 | $568.33 | $50.00 | $3,362.76 | $491,983.83 |
| 316 | 2041/03 | $1,001.98 | $1,742.44 | $0.00 | $568.33 | $50.00 | $3,362.76 | $490,981.85 |
| 317 | 2041/04 | $1,005.53 | $1,738.89 | $0.00 | $568.33 | $50.00 | $3,362.76 | $489,976.32 |
| 318 | 2041/05 | $1,009.09 | $1,735.33 | $0.00 | $568.33 | $50.00 | $3,362.76 | $488,967.23 |
| 319 | 2041/06 | $1,012.67 | $1,731.76 | $0.00 | $568.33 | $50.00 | $3,362.76 | $487,954.56 |
| 320 | 2041/07 | $1,016.25 | $1,728.17 | $0.00 | $568.33 | $50.00 | $3,362.76 | $486,938.31 |
| 321 | 2041/08 | $1,019.85 | $1,724.57 | $0.00 | $568.33 | $50.00 | $3,362.76 | $485,918.46 |
| 322 | 2041/09 | $1,023.46 | $1,720.96 | $0.00 | $568.33 | $50.00 | $3,362.76 | $484,895.00 |
| 323 | 2041/10 | $1,027.09 | $1,717.34 | $0.00 | $568.33 | $50.00 | $3,362.76 | $483,867.91 |
| 324 | 2041/11 | $1,030.73 | $1,713.70 | $0.00 | $568.33 | $50.00 | $3,362.76 | $482,837.19 |
| 325 | 2041/12 | $1,034.38 | $1,710.05 | $0.00 | $568.33 | $50.00 | $3,362.76 | $481,802.81 |
| 326 | 2042/01 | $1,038.04 | $1,706.38 | $0.00 | $568.33 | $50.00 | $3,362.76 | $480,764.77 |
| 327 | 2042/03 | $1,041.72 | $1,702.71 | $0.00 | $568.33 | $50.00 | $3,362.76 | $479,723.06 |
| 328 | 2042/03 | $1,045.41 | $1,699.02 | $0.00 | $568.33 | $50.00 | $3,362.76 | $478,677.65 |
| 329 | 2042/04 | $1,049.11 | $1,695.32 | $0.00 | $568.33 | $50.00 | $3,362.76 | $477,628.54 |
| 330 | 2042/05 | $1,052.82 | $1,691.60 | $0.00 | $568.33 | $50.00 | $3,362.76 | $476,575.72 |
| 331 | 2042/06 | $1,056.55 | $1,687.87 | $0.00 | $568.33 | $50.00 | $3,362.76 | $475,519.17 |
| 332 | 2042/07 | $1,060.29 | $1,684.13 | $0.00 | $568.33 | $50.00 | $3,362.76 | $474,458.87 |
| 333 | 2042/08 | $1,064.05 | $1,680.38 | $0.00 | $568.33 | $50.00 | $3,362.76 | $473,394.82 |
| 334 | 2042/09 | $1,067.82 | $1,676.61 | $0.00 | $568.33 | $50.00 | $3,362.76 | $472,327.01 |
| 335 | 2042/10 | $1,071.60 | $1,672.82 | $0.00 | $568.33 | $50.00 | $3,362.76 | $471,255.41 |
| 336 | 2042/11 | $1,075.39 | $1,669.03 | $0.00 | $568.33 | $50.00 | $3,362.76 | $470,180.01 |
| 337 | 2042/12 | $1,079.20 | $1,665.22 | $0.00 | $568.33 | $50.00 | $3,362.76 | $469,100.81 |
| 338 | 2043/01 | $1,083.03 | $1,661.40 | $0.00 | $568.33 | $50.00 | $3,362.76 | $468,017.78 |
| 339 | 2043/03 | $1,086.86 | $1,657.56 | $0.00 | $568.33 | $50.00 | $3,362.76 | $466,930.92 |
| 340 | 2043/03 | $1,090.71 | $1,653.71 | $0.00 | $568.33 | $50.00 | $3,362.76 | $465,840.21 |
| 341 | 2043/04 | $1,094.57 | $1,649.85 | $0.00 | $568.33 | $50.00 | $3,362.76 | $464,745.64 |
| 342 | 2043/05 | $1,098.45 | $1,645.97 | $0.00 | $568.33 | $50.00 | $3,362.76 | $463,647.19 |
| 343 | 2043/06 | $1,102.34 | $1,642.08 | $0.00 | $568.33 | $50.00 | $3,362.76 | $462,544.85 |
| 344 | 2043/07 | $1,106.24 | $1,638.18 | $0.00 | $568.33 | $50.00 | $3,362.76 | $461,438.60 |
| 345 | 2043/08 | $1,110.16 | $1,634.26 | $0.00 | $568.33 | $50.00 | $3,362.76 | $460,328.44 |
| 346 | 2043/09 | $1,114.09 | $1,630.33 | $0.00 | $568.33 | $50.00 | $3,362.76 | $459,214.35 |
| 347 | 2043/10 | $1,118.04 | $1,626.38 | $0.00 | $568.33 | $50.00 | $3,362.76 | $458,096.31 |
| 348 | 2043/11 | $1,122.00 | $1,622.42 | $0.00 | $568.33 | $50.00 | $3,362.76 | $456,974.31 |
| 349 | 2043/12 | $1,125.97 | $1,618.45 | $0.00 | $568.33 | $50.00 | $3,362.76 | $455,848.33 |
| 350 | 2044/01 | $1,129.96 | $1,614.46 | $0.00 | $568.33 | $50.00 | $3,362.76 | $454,718.37 |
| 351 | 2044/02 | $1,133.96 | $1,610.46 | $0.00 | $568.33 | $50.00 | $3,362.76 | $453,584.41 |
| 352 | 2044/03 | $1,137.98 | $1,606.44 | $0.00 | $568.33 | $50.00 | $3,362.76 | $452,446.43 |
| 353 | 2044/04 | $1,142.01 | $1,602.41 | $0.00 | $568.33 | $50.00 | $3,362.76 | $451,304.42 |
| 354 | 2044/05 | $1,146.05 | $1,598.37 | $0.00 | $568.33 | $50.00 | $3,362.76 | $450,158.37 |
| 355 | 2044/06 | $1,150.11 | $1,594.31 | $0.00 | $568.33 | $50.00 | $3,362.76 | $449,008.25 |
| 356 | 2044/07 | $1,154.19 | $1,590.24 | $0.00 | $568.33 | $50.00 | $3,362.76 | $447,854.06 |
| 357 | 2044/08 | $1,158.27 | $1,586.15 | $0.00 | $568.33 | $50.00 | $3,362.76 | $446,695.79 |
| 358 | 2044/09 | $1,162.38 | $1,582.05 | $0.00 | $568.33 | $50.00 | $3,362.76 | $445,533.41 |
| 359 | 2044/10 | $1,166.49 | $1,577.93 | $0.00 | $568.33 | $50.00 | $3,362.76 | $444,366.92 |
| 360 | 2044/11 | $1,170.62 | $1,573.80 | $0.00 | $568.33 | $50.00 | $3,362.76 | $443,196.30 |
| 361 | 2044/12 | $1,174.77 | $1,569.65 | $0.00 | $568.33 | $50.00 | $3,362.76 | $442,021.53 |
| 362 | 2045/01 | $1,178.93 | $1,565.49 | $0.00 | $568.33 | $50.00 | $3,362.76 | $440,842.59 |
| 363 | 2045/03 | $1,183.11 | $1,561.32 | $0.00 | $568.33 | $50.00 | $3,362.76 | $439,659.49 |
| 364 | 2045/03 | $1,187.30 | $1,557.13 | $0.00 | $568.33 | $50.00 | $3,362.76 | $438,472.19 |
| 365 | 2045/04 | $1,191.50 | $1,552.92 | $0.00 | $568.33 | $50.00 | $3,362.76 | $437,280.69 |
| 366 | 2045/05 | $1,195.72 | $1,548.70 | $0.00 | $568.33 | $50.00 | $3,362.76 | $436,084.97 |
| 367 | 2045/06 | $1,199.96 | $1,544.47 | $0.00 | $568.33 | $50.00 | $3,362.76 | $434,885.01 |
| 368 | 2045/07 | $1,204.21 | $1,540.22 | $0.00 | $568.33 | $50.00 | $3,362.76 | $433,680.80 |
| 369 | 2045/08 | $1,208.47 | $1,535.95 | $0.00 | $568.33 | $50.00 | $3,362.76 | $432,472.33 |
| 370 | 2045/09 | $1,212.75 | $1,531.67 | $0.00 | $568.33 | $50.00 | $3,362.76 | $431,259.58 |
| 371 | 2045/10 | $1,217.05 | $1,527.38 | $0.00 | $568.33 | $50.00 | $3,362.76 | $430,042.53 |
| 372 | 2045/11 | $1,221.36 | $1,523.07 | $0.00 | $568.33 | $50.00 | $3,362.76 | $428,821.18 |
| 373 | 2045/12 | $1,225.68 | $1,518.74 | $0.00 | $568.33 | $50.00 | $3,362.76 | $427,595.49 |
| 374 | 2046/01 | $1,230.02 | $1,514.40 | $0.00 | $568.33 | $50.00 | $3,362.76 | $426,365.47 |
| 375 | 2046/03 | $1,234.38 | $1,510.04 | $0.00 | $568.33 | $50.00 | $3,362.76 | $425,131.09 |
| 376 | 2046/03 | $1,238.75 | $1,505.67 | $0.00 | $568.33 | $50.00 | $3,362.76 | $423,892.34 |
| 377 | 2046/04 | $1,243.14 | $1,501.29 | $0.00 | $568.33 | $50.00 | $3,362.76 | $422,649.20 |
| 378 | 2046/05 | $1,247.54 | $1,496.88 | $0.00 | $568.33 | $50.00 | $3,362.76 | $421,401.66 |
| 379 | 2046/06 | $1,251.96 | $1,492.46 | $0.00 | $568.33 | $50.00 | $3,362.76 | $420,149.70 |
| 380 | 2046/07 | $1,256.39 | $1,488.03 | $0.00 | $568.33 | $50.00 | $3,362.76 | $418,893.31 |
| 381 | 2046/08 | $1,260.84 | $1,483.58 | $0.00 | $568.33 | $50.00 | $3,362.76 | $417,632.46 |
| 382 | 2046/09 | $1,265.31 | $1,479.11 | $0.00 | $568.33 | $50.00 | $3,362.76 | $416,367.15 |
| 383 | 2046/10 | $1,269.79 | $1,474.63 | $0.00 | $568.33 | $50.00 | $3,362.76 | $415,097.36 |
| 384 | 2046/11 | $1,274.29 | $1,470.14 | $0.00 | $568.33 | $50.00 | $3,362.76 | $413,823.07 |
| 385 | 2046/12 | $1,278.80 | $1,465.62 | $0.00 | $568.33 | $50.00 | $3,362.76 | $412,544.27 |
| 386 | 2047/01 | $1,283.33 | $1,461.09 | $0.00 | $568.33 | $50.00 | $3,362.76 | $411,260.94 |
| 387 | 2047/03 | $1,287.88 | $1,456.55 | $0.00 | $568.33 | $50.00 | $3,362.76 | $409,973.07 |
| 388 | 2047/03 | $1,292.44 | $1,451.99 | $0.00 | $568.33 | $50.00 | $3,362.76 | $408,680.63 |
| 389 | 2047/04 | $1,297.01 | $1,447.41 | $0.00 | $568.33 | $50.00 | $3,362.76 | $407,383.62 |
| 390 | 2047/05 | $1,301.61 | $1,442.82 | $0.00 | $568.33 | $50.00 | $3,362.76 | $406,082.01 |
| 391 | 2047/06 | $1,306.22 | $1,438.21 | $0.00 | $568.33 | $50.00 | $3,362.76 | $404,775.79 |
| 392 | 2047/07 | $1,310.84 | $1,433.58 | $0.00 | $568.33 | $50.00 | $3,362.76 | $403,464.95 |
| 393 | 2047/08 | $1,315.49 | $1,428.94 | $0.00 | $568.33 | $50.00 | $3,362.76 | $402,149.46 |
| 394 | 2047/09 | $1,320.14 | $1,424.28 | $0.00 | $568.33 | $50.00 | $3,362.76 | $400,829.32 |
| 395 | 2047/10 | $1,324.82 | $1,419.60 | $0.00 | $568.33 | $50.00 | $3,362.76 | $399,504.50 |
| 396 | 2047/11 | $1,329.51 | $1,414.91 | $0.00 | $568.33 | $50.00 | $3,362.76 | $398,174.99 |
| 397 | 2047/12 | $1,334.22 | $1,410.20 | $0.00 | $568.33 | $50.00 | $3,362.76 | $396,840.77 |
| 398 | 2048/01 | $1,338.95 | $1,405.48 | $0.00 | $568.33 | $50.00 | $3,362.76 | $395,501.82 |
| 399 | 2048/02 | $1,343.69 | $1,400.74 | $0.00 | $568.33 | $50.00 | $3,362.76 | $394,158.13 |
| 400 | 2048/03 | $1,348.45 | $1,395.98 | $0.00 | $568.33 | $50.00 | $3,362.76 | $392,809.68 |
| 401 | 2048/04 | $1,353.22 | $1,391.20 | $0.00 | $568.33 | $50.00 | $3,362.76 | $391,456.46 |
| 402 | 2048/05 | $1,358.02 | $1,386.41 | $0.00 | $568.33 | $50.00 | $3,362.76 | $390,098.44 |
| 403 | 2048/06 | $1,362.83 | $1,381.60 | $0.00 | $568.33 | $50.00 | $3,362.76 | $388,735.62 |
| 404 | 2048/07 | $1,367.65 | $1,376.77 | $0.00 | $568.33 | $50.00 | $3,362.76 | $387,367.97 |
| 405 | 2048/08 | $1,372.50 | $1,371.93 | $0.00 | $568.33 | $50.00 | $3,362.76 | $385,995.47 |
| 406 | 2048/09 | $1,377.36 | $1,367.07 | $0.00 | $568.33 | $50.00 | $3,362.76 | $384,618.11 |
| 407 | 2048/10 | $1,382.24 | $1,362.19 | $0.00 | $568.33 | $50.00 | $3,362.76 | $383,235.88 |
| 408 | 2048/11 | $1,387.13 | $1,357.29 | $0.00 | $568.33 | $50.00 | $3,362.76 | $381,848.75 |
| 409 | 2048/12 | $1,392.04 | $1,352.38 | $0.00 | $568.33 | $50.00 | $3,362.76 | $380,456.70 |
| 410 | 2049/01 | $1,396.97 | $1,347.45 | $0.00 | $568.33 | $50.00 | $3,362.76 | $379,059.73 |
| 411 | 2049/03 | $1,401.92 | $1,342.50 | $0.00 | $568.33 | $50.00 | $3,362.76 | $377,657.81 |
| 412 | 2049/03 | $1,406.89 | $1,337.54 | $0.00 | $568.33 | $50.00 | $3,362.76 | $376,250.92 |
| 413 | 2049/04 | $1,411.87 | $1,332.56 | $0.00 | $568.33 | $50.00 | $3,362.76 | $374,839.05 |
| 414 | 2049/05 | $1,416.87 | $1,327.55 | $0.00 | $568.33 | $50.00 | $3,362.76 | $373,422.19 |
| 415 | 2049/06 | $1,421.89 | $1,322.54 | $0.00 | $568.33 | $50.00 | $3,362.76 | $372,000.30 |
| 416 | 2049/07 | $1,426.92 | $1,317.50 | $0.00 | $568.33 | $50.00 | $3,362.76 | $370,573.37 |
| 417 | 2049/08 | $1,431.98 | $1,312.45 | $0.00 | $568.33 | $50.00 | $3,362.76 | $369,141.40 |
| 418 | 2049/09 | $1,437.05 | $1,307.38 | $0.00 | $568.33 | $50.00 | $3,362.76 | $367,704.35 |
| 419 | 2049/10 | $1,442.14 | $1,302.29 | $0.00 | $568.33 | $50.00 | $3,362.76 | $366,262.21 |
| 420 | 2049/11 | $1,447.25 | $1,297.18 | $0.00 | $568.33 | $50.00 | $3,362.76 | $364,814.97 |
| 421 | 2049/12 | $1,452.37 | $1,292.05 | $0.00 | $568.33 | $50.00 | $3,362.76 | $363,362.59 |
| 422 | 2050/01 | $1,457.52 | $1,286.91 | $0.00 | $568.33 | $50.00 | $3,362.76 | $361,905.08 |
| 423 | 2050/03 | $1,462.68 | $1,281.75 | $0.00 | $568.33 | $50.00 | $3,362.76 | $360,442.40 |
| 424 | 2050/03 | $1,467.86 | $1,276.57 | $0.00 | $568.33 | $50.00 | $3,362.76 | $358,974.55 |
| 425 | 2050/04 | $1,473.06 | $1,271.37 | $0.00 | $568.33 | $50.00 | $3,362.76 | $357,501.49 |
| 426 | 2050/05 | $1,478.27 | $1,266.15 | $0.00 | $568.33 | $50.00 | $3,362.76 | $356,023.22 |
| 427 | 2050/06 | $1,483.51 | $1,260.92 | $0.00 | $568.33 | $50.00 | $3,362.76 | $354,539.71 |
| 428 | 2050/07 | $1,488.76 | $1,255.66 | $0.00 | $568.33 | $50.00 | $3,362.76 | $353,050.94 |
| 429 | 2050/08 | $1,494.04 | $1,250.39 | $0.00 | $568.33 | $50.00 | $3,362.76 | $351,556.91 |
| 430 | 2050/09 | $1,499.33 | $1,245.10 | $0.00 | $568.33 | $50.00 | $3,362.76 | $350,057.58 |
| 431 | 2050/10 | $1,504.64 | $1,239.79 | $0.00 | $568.33 | $50.00 | $3,362.76 | $348,552.95 |
| 432 | 2050/11 | $1,509.97 | $1,234.46 | $0.00 | $568.33 | $50.00 | $3,362.76 | $347,042.98 |
| 433 | 2050/12 | $1,515.31 | $1,229.11 | $0.00 | $568.33 | $50.00 | $3,362.76 | $345,527.67 |
| 434 | 2051/01 | $1,520.68 | $1,223.74 | $0.00 | $568.33 | $50.00 | $3,362.76 | $344,006.99 |
| 435 | 2051/03 | $1,526.07 | $1,218.36 | $0.00 | $568.33 | $50.00 | $3,362.76 | $342,480.92 |
| 436 | 2051/03 | $1,531.47 | $1,212.95 | $0.00 | $568.33 | $50.00 | $3,362.76 | $340,949.45 |
| 437 | 2051/04 | $1,536.89 | $1,207.53 | $0.00 | $568.33 | $50.00 | $3,362.76 | $339,412.55 |
| 438 | 2051/05 | $1,542.34 | $1,202.09 | $0.00 | $568.33 | $50.00 | $3,362.76 | $337,870.22 |
| 439 | 2051/06 | $1,547.80 | $1,196.62 | $0.00 | $568.33 | $50.00 | $3,362.76 | $336,322.41 |
| 440 | 2051/07 | $1,553.28 | $1,191.14 | $0.00 | $568.33 | $50.00 | $3,362.76 | $334,769.13 |
| 441 | 2051/08 | $1,558.78 | $1,185.64 | $0.00 | $568.33 | $50.00 | $3,362.76 | $333,210.35 |
| 442 | 2051/09 | $1,564.30 | $1,180.12 | $0.00 | $568.33 | $50.00 | $3,362.76 | $331,646.04 |
| 443 | 2051/10 | $1,569.84 | $1,174.58 | $0.00 | $568.33 | $50.00 | $3,362.76 | $330,076.20 |
| 444 | 2051/11 | $1,575.40 | $1,169.02 | $0.00 | $568.33 | $50.00 | $3,362.76 | $328,500.80 |
| 445 | 2051/12 | $1,580.98 | $1,163.44 | $0.00 | $568.33 | $50.00 | $3,362.76 | $326,919.81 |
| 446 | 2052/01 | $1,586.58 | $1,157.84 | $0.00 | $568.33 | $50.00 | $3,362.76 | $325,333.23 |
| 447 | 2052/02 | $1,592.20 | $1,152.22 | $0.00 | $568.33 | $50.00 | $3,362.76 | $323,741.03 |
| 448 | 2052/03 | $1,597.84 | $1,146.58 | $0.00 | $568.33 | $50.00 | $3,362.76 | $322,143.18 |
| 449 | 2052/04 | $1,603.50 | $1,140.92 | $0.00 | $568.33 | $50.00 | $3,362.76 | $320,539.68 |
| 450 | 2052/05 | $1,609.18 | $1,135.24 | $0.00 | $568.33 | $50.00 | $3,362.76 | $318,930.50 |
| 451 | 2052/06 | $1,614.88 | $1,129.55 | $0.00 | $568.33 | $50.00 | $3,362.76 | $317,315.63 |
| 452 | 2052/07 | $1,620.60 | $1,123.83 | $0.00 | $568.33 | $50.00 | $3,362.76 | $315,695.03 |
| 453 | 2052/08 | $1,626.34 | $1,118.09 | $0.00 | $568.33 | $50.00 | $3,362.76 | $314,068.69 |
| 454 | 2052/09 | $1,632.10 | $1,112.33 | $0.00 | $568.33 | $50.00 | $3,362.76 | $312,436.59 |
| 455 | 2052/10 | $1,637.88 | $1,106.55 | $0.00 | $568.33 | $50.00 | $3,362.76 | $310,798.71 |
| 456 | 2052/11 | $1,643.68 | $1,100.75 | $0.00 | $568.33 | $50.00 | $3,362.76 | $309,155.04 |
| 457 | 2052/12 | $1,649.50 | $1,094.92 | $0.00 | $568.33 | $50.00 | $3,362.76 | $307,505.54 |
| 458 | 2053/01 | $1,655.34 | $1,089.08 | $0.00 | $568.33 | $50.00 | $3,362.76 | $305,850.19 |
| 459 | 2053/03 | $1,661.20 | $1,083.22 | $0.00 | $568.33 | $50.00 | $3,362.76 | $304,188.99 |
| 460 | 2053/03 | $1,667.09 | $1,077.34 | $0.00 | $568.33 | $50.00 | $3,362.76 | $302,521.90 |
| 461 | 2053/04 | $1,672.99 | $1,071.43 | $0.00 | $568.33 | $50.00 | $3,362.76 | $300,848.91 |
| 462 | 2053/05 | $1,678.92 | $1,065.51 | $0.00 | $568.33 | $50.00 | $3,362.76 | $299,169.99 |
| 463 | 2053/06 | $1,684.86 | $1,059.56 | $0.00 | $568.33 | $50.00 | $3,362.76 | $297,485.13 |
| 464 | 2053/07 | $1,690.83 | $1,053.59 | $0.00 | $568.33 | $50.00 | $3,362.76 | $295,794.30 |
| 465 | 2053/08 | $1,696.82 | $1,047.60 | $0.00 | $568.33 | $50.00 | $3,362.76 | $294,097.48 |
| 466 | 2053/09 | $1,702.83 | $1,041.60 | $0.00 | $568.33 | $50.00 | $3,362.76 | $292,394.65 |
| 467 | 2053/10 | $1,708.86 | $1,035.56 | $0.00 | $568.33 | $50.00 | $3,362.76 | $290,685.79 |
| 468 | 2053/11 | $1,714.91 | $1,029.51 | $0.00 | $568.33 | $50.00 | $3,362.76 | $288,970.88 |
| 469 | 2053/12 | $1,720.99 | $1,023.44 | $0.00 | $568.33 | $50.00 | $3,362.76 | $287,249.89 |
| 470 | 2054/01 | $1,727.08 | $1,017.34 | $0.00 | $568.33 | $50.00 | $3,362.76 | $285,522.81 |
| 471 | 2054/03 | $1,733.20 | $1,011.23 | $0.00 | $568.33 | $50.00 | $3,362.76 | $283,789.61 |
| 472 | 2054/03 | $1,739.34 | $1,005.09 | $0.00 | $568.33 | $50.00 | $3,362.76 | $282,050.28 |
| 473 | 2054/04 | $1,745.50 | $998.93 | $0.00 | $568.33 | $50.00 | $3,362.76 | $280,304.78 |
| 474 | 2054/05 | $1,751.68 | $992.75 | $0.00 | $568.33 | $50.00 | $3,362.76 | $278,553.10 |
| 475 | 2054/06 | $1,757.88 | $986.54 | $0.00 | $568.33 | $50.00 | $3,362.76 | $276,795.22 |
| 476 | 2054/07 | $1,764.11 | $980.32 | $0.00 | $568.33 | $50.00 | $3,362.76 | $275,031.11 |
| 477 | 2054/08 | $1,770.36 | $974.07 | $0.00 | $568.33 | $50.00 | $3,362.76 | $273,260.76 |
| 478 | 2054/09 | $1,776.63 | $967.80 | $0.00 | $568.33 | $50.00 | $3,362.76 | $271,484.13 |
| 479 | 2054/10 | $1,782.92 | $961.51 | $0.00 | $568.33 | $50.00 | $3,362.76 | $269,701.21 |
| 480 | 2054/11 | $1,789.23 | $955.19 | $0.00 | $568.33 | $50.00 | $3,362.76 | $267,911.98 |
| 481 | 2054/12 | $1,795.57 | $948.85 | $0.00 | $568.33 | $50.00 | $3,362.76 | $266,116.41 |
| 482 | 2055/01 | $1,801.93 | $942.50 | $0.00 | $568.33 | $50.00 | $3,362.76 | $264,314.48 |
| 483 | 2055/03 | $1,808.31 | $936.11 | $0.00 | $568.33 | $50.00 | $3,362.76 | $262,506.17 |
| 484 | 2055/03 | $1,814.71 | $929.71 | $0.00 | $568.33 | $50.00 | $3,362.76 | $260,691.46 |
| 485 | 2055/04 | $1,821.14 | $923.28 | $0.00 | $568.33 | $50.00 | $3,362.76 | $258,870.31 |
| 486 | 2055/05 | $1,827.59 | $916.83 | $0.00 | $568.33 | $50.00 | $3,362.76 | $257,042.72 |
| 487 | 2055/06 | $1,834.06 | $910.36 | $0.00 | $568.33 | $50.00 | $3,362.76 | $255,208.66 |
| 488 | 2055/07 | $1,840.56 | $903.86 | $0.00 | $568.33 | $50.00 | $3,362.76 | $253,368.10 |
| 489 | 2055/08 | $1,847.08 | $897.35 | $0.00 | $568.33 | $50.00 | $3,362.76 | $251,521.02 |
| 490 | 2055/09 | $1,853.62 | $890.80 | $0.00 | $568.33 | $50.00 | $3,362.76 | $249,667.40 |
| 491 | 2055/10 | $1,860.19 | $884.24 | $0.00 | $568.33 | $50.00 | $3,362.76 | $247,807.21 |
| 492 | 2055/11 | $1,866.77 | $877.65 | $0.00 | $568.33 | $50.00 | $3,362.76 | $245,940.44 |
| 493 | 2055/12 | $1,873.39 | $871.04 | $0.00 | $568.33 | $50.00 | $3,362.76 | $244,067.05 |
| 494 | 2056/01 | $1,880.02 | $864.40 | $0.00 | $568.33 | $50.00 | $3,362.76 | $242,187.03 |
| 495 | 2056/02 | $1,886.68 | $857.75 | $0.00 | $568.33 | $50.00 | $3,362.76 | $240,300.35 |
| 496 | 2056/03 | $1,893.36 | $851.06 | $0.00 | $568.33 | $50.00 | $3,362.76 | $238,406.99 |
| 497 | 2056/04 | $1,900.07 | $844.36 | $0.00 | $568.33 | $50.00 | $3,362.76 | $236,506.93 |
| 498 | 2056/05 | $1,906.80 | $837.63 | $0.00 | $568.33 | $50.00 | $3,362.76 | $234,600.13 |
| 499 | 2056/06 | $1,913.55 | $830.88 | $0.00 | $568.33 | $50.00 | $3,362.76 | $232,686.58 |
| 500 | 2056/07 | $1,920.33 | $824.10 | $0.00 | $568.33 | $50.00 | $3,362.76 | $230,766.26 |
| 501 | 2056/08 | $1,927.13 | $817.30 | $0.00 | $568.33 | $50.00 | $3,362.76 | $228,839.13 |
| 502 | 2056/09 | $1,933.95 | $810.47 | $0.00 | $568.33 | $50.00 | $3,362.76 | $226,905.18 |
| 503 | 2056/10 | $1,940.80 | $803.62 | $0.00 | $568.33 | $50.00 | $3,362.76 | $224,964.38 |
| 504 | 2056/11 | $1,947.68 | $796.75 | $0.00 | $568.33 | $50.00 | $3,362.76 | $223,016.70 |
| 505 | 2056/12 | $1,954.57 | $789.85 | $0.00 | $568.33 | $50.00 | $3,362.76 | $221,062.13 |
| 506 | 2057/01 | $1,961.50 | $782.93 | $0.00 | $568.33 | $50.00 | $3,362.76 | $219,100.63 |
| 507 | 2057/03 | $1,968.44 | $775.98 | $0.00 | $568.33 | $50.00 | $3,362.76 | $217,132.19 |
| 508 | 2057/03 | $1,975.41 | $769.01 | $0.00 | $568.33 | $50.00 | $3,362.76 | $215,156.77 |
| 509 | 2057/04 | $1,982.41 | $762.01 | $0.00 | $568.33 | $50.00 | $3,362.76 | $213,174.36 |
| 510 | 2057/05 | $1,989.43 | $754.99 | $0.00 | $568.33 | $50.00 | $3,362.76 | $211,184.93 |
| 511 | 2057/06 | $1,996.48 | $747.95 | $0.00 | $568.33 | $50.00 | $3,362.76 | $209,188.46 |
| 512 | 2057/07 | $2,003.55 | $740.88 | $0.00 | $568.33 | $50.00 | $3,362.76 | $207,184.91 |
| 513 | 2057/08 | $2,010.64 | $733.78 | $0.00 | $568.33 | $50.00 | $3,362.76 | $205,174.26 |
| 514 | 2057/09 | $2,017.77 | $726.66 | $0.00 | $568.33 | $50.00 | $3,362.76 | $203,156.50 |
| 515 | 2057/10 | $2,024.91 | $719.51 | $0.00 | $568.33 | $50.00 | $3,362.76 | $201,131.59 |
| 516 | 2057/11 | $2,032.08 | $712.34 | $0.00 | $568.33 | $50.00 | $3,362.76 | $199,099.50 |
| 517 | 2057/12 | $2,039.28 | $705.14 | $0.00 | $568.33 | $50.00 | $3,362.76 | $197,060.22 |
| 518 | 2058/01 | $2,046.50 | $697.92 | $0.00 | $568.33 | $50.00 | $3,362.76 | $195,013.72 |
| 519 | 2058/03 | $2,053.75 | $690.67 | $0.00 | $568.33 | $50.00 | $3,362.76 | $192,959.97 |
| 520 | 2058/03 | $2,061.02 | $683.40 | $0.00 | $568.33 | $50.00 | $3,362.76 | $190,898.94 |
| 521 | 2058/04 | $2,068.32 | $676.10 | $0.00 | $568.33 | $50.00 | $3,362.76 | $188,830.62 |
| 522 | 2058/05 | $2,075.65 | $668.78 | $0.00 | $568.33 | $50.00 | $3,362.76 | $186,754.97 |
| 523 | 2058/06 | $2,083.00 | $661.42 | $0.00 | $568.33 | $50.00 | $3,362.76 | $184,671.97 |
| 524 | 2058/07 | $2,090.38 | $654.05 | $0.00 | $568.33 | $50.00 | $3,362.76 | $182,581.59 |
| 525 | 2058/08 | $2,097.78 | $646.64 | $0.00 | $568.33 | $50.00 | $3,362.76 | $180,483.81 |
| 526 | 2058/09 | $2,105.21 | $639.21 | $0.00 | $568.33 | $50.00 | $3,362.76 | $178,378.60 |
| 527 | 2058/10 | $2,112.67 | $631.76 | $0.00 | $568.33 | $50.00 | $3,362.76 | $176,265.93 |
| 528 | 2058/11 | $2,120.15 | $624.28 | $0.00 | $568.33 | $50.00 | $3,362.76 | $174,145.79 |
| 529 | 2058/12 | $2,127.66 | $616.77 | $0.00 | $568.33 | $50.00 | $3,362.76 | $172,018.13 |
| 530 | 2059/01 | $2,135.19 | $609.23 | $0.00 | $568.33 | $50.00 | $3,362.76 | $169,882.93 |
| 531 | 2059/03 | $2,142.76 | $601.67 | $0.00 | $568.33 | $50.00 | $3,362.76 | $167,740.18 |
| 532 | 2059/03 | $2,150.34 | $594.08 | $0.00 | $568.33 | $50.00 | $3,362.76 | $165,589.83 |
| 533 | 2059/04 | $2,157.96 | $586.46 | $0.00 | $568.33 | $50.00 | $3,362.76 | $163,431.87 |
| 534 | 2059/05 | $2,165.60 | $578.82 | $0.00 | $568.33 | $50.00 | $3,362.76 | $161,266.27 |
| 535 | 2059/06 | $2,173.27 | $571.15 | $0.00 | $568.33 | $50.00 | $3,362.76 | $159,093.00 |
| 536 | 2059/07 | $2,180.97 | $563.45 | $0.00 | $568.33 | $50.00 | $3,362.76 | $156,912.03 |
| 537 | 2059/08 | $2,188.69 | $555.73 | $0.00 | $568.33 | $50.00 | $3,362.76 | $154,723.33 |
| 538 | 2059/09 | $2,196.45 | $547.98 | $0.00 | $568.33 | $50.00 | $3,362.76 | $152,526.89 |
| 539 | 2059/10 | $2,204.22 | $540.20 | $0.00 | $568.33 | $50.00 | $3,362.76 | $150,322.66 |
| 540 | 2059/11 | $2,212.03 | $532.39 | $0.00 | $568.33 | $50.00 | $3,362.76 | $148,110.63 |
| 541 | 2059/12 | $2,219.87 | $524.56 | $0.00 | $568.33 | $50.00 | $3,362.76 | $145,890.77 |
| 542 | 2060/01 | $2,227.73 | $516.70 | $0.00 | $568.33 | $50.00 | $3,362.76 | $143,663.04 |
| 543 | 2060/02 | $2,235.62 | $508.81 | $0.00 | $568.33 | $50.00 | $3,362.76 | $141,427.42 |
| 544 | 2060/03 | $2,243.54 | $500.89 | $0.00 | $568.33 | $50.00 | $3,362.76 | $139,183.89 |
| 545 | 2060/04 | $2,251.48 | $492.94 | $0.00 | $568.33 | $50.00 | $3,362.76 | $136,932.40 |
| 546 | 2060/05 | $2,259.46 | $484.97 | $0.00 | $568.33 | $50.00 | $3,362.76 | $134,672.95 |
| 547 | 2060/06 | $2,267.46 | $476.97 | $0.00 | $568.33 | $50.00 | $3,362.76 | $132,405.49 |
| 548 | 2060/07 | $2,275.49 | $468.94 | $0.00 | $568.33 | $50.00 | $3,362.76 | $130,130.00 |
| 549 | 2060/08 | $2,283.55 | $460.88 | $0.00 | $568.33 | $50.00 | $3,362.76 | $127,846.46 |
| 550 | 2060/09 | $2,291.63 | $452.79 | $0.00 | $568.33 | $50.00 | $3,362.76 | $125,554.82 |
| 551 | 2060/10 | $2,299.75 | $444.67 | $0.00 | $568.33 | $50.00 | $3,362.76 | $123,255.07 |
| 552 | 2060/11 | $2,307.90 | $436.53 | $0.00 | $568.33 | $50.00 | $3,362.76 | $120,947.18 |
| 553 | 2060/12 | $2,316.07 | $428.35 | $0.00 | $568.33 | $50.00 | $3,362.76 | $118,631.11 |
| 554 | 2061/01 | $2,324.27 | $420.15 | $0.00 | $568.33 | $50.00 | $3,362.76 | $116,306.83 |
| 555 | 2061/03 | $2,332.50 | $411.92 | $0.00 | $568.33 | $50.00 | $3,362.76 | $113,974.33 |
| 556 | 2061/03 | $2,340.77 | $403.66 | $0.00 | $568.33 | $50.00 | $3,362.76 | $111,633.56 |
| 557 | 2061/04 | $2,349.06 | $395.37 | $0.00 | $568.33 | $50.00 | $3,362.76 | $109,284.51 |
| 558 | 2061/05 | $2,357.37 | $387.05 | $0.00 | $568.33 | $50.00 | $3,362.76 | $106,927.13 |
| 559 | 2061/06 | $2,365.72 | $378.70 | $0.00 | $568.33 | $50.00 | $3,362.76 | $104,561.41 |
| 560 | 2061/07 | $2,374.10 | $370.32 | $0.00 | $568.33 | $50.00 | $3,362.76 | $102,187.31 |
| 561 | 2061/08 | $2,382.51 | $361.91 | $0.00 | $568.33 | $50.00 | $3,362.76 | $99,804.80 |
| 562 | 2061/09 | $2,390.95 | $353.48 | $0.00 | $568.33 | $50.00 | $3,362.76 | $97,413.85 |
| 563 | 2061/10 | $2,399.42 | $345.01 | $0.00 | $568.33 | $50.00 | $3,362.76 | $95,014.43 |
| 564 | 2061/11 | $2,407.91 | $336.51 | $0.00 | $568.33 | $50.00 | $3,362.76 | $92,606.52 |
| 565 | 2061/12 | $2,416.44 | $327.98 | $0.00 | $568.33 | $50.00 | $3,362.76 | $90,190.07 |
| 566 | 2062/01 | $2,425.00 | $319.42 | $0.00 | $568.33 | $50.00 | $3,362.76 | $87,765.07 |
| 567 | 2062/03 | $2,433.59 | $310.83 | $0.00 | $568.33 | $50.00 | $3,362.76 | $85,331.48 |
| 568 | 2062/03 | $2,442.21 | $302.22 | $0.00 | $568.33 | $50.00 | $3,362.76 | $82,889.27 |
| 569 | 2062/04 | $2,450.86 | $293.57 | $0.00 | $568.33 | $50.00 | $3,362.76 | $80,438.42 |
| 570 | 2062/05 | $2,459.54 | $284.89 | $0.00 | $568.33 | $50.00 | $3,362.76 | $77,978.88 |
| 571 | 2062/06 | $2,468.25 | $276.18 | $0.00 | $568.33 | $50.00 | $3,362.76 | $75,510.63 |
| 572 | 2062/07 | $2,476.99 | $267.43 | $0.00 | $568.33 | $50.00 | $3,362.76 | $73,033.64 |
| 573 | 2062/08 | $2,485.76 | $258.66 | $0.00 | $568.33 | $50.00 | $3,362.76 | $70,547.87 |
| 574 | 2062/09 | $2,494.57 | $249.86 | $0.00 | $568.33 | $50.00 | $3,362.76 | $68,053.31 |
| 575 | 2062/10 | $2,503.40 | $241.02 | $0.00 | $568.33 | $50.00 | $3,362.76 | $65,549.90 |
| 576 | 2062/11 | $2,512.27 | $232.16 | $0.00 | $568.33 | $50.00 | $3,362.76 | $63,037.64 |
| 577 | 2062/12 | $2,521.17 | $223.26 | $0.00 | $568.33 | $50.00 | $3,362.76 | $60,516.47 |
| 578 | 2063/01 | $2,530.10 | $214.33 | $0.00 | $568.33 | $50.00 | $3,362.76 | $57,986.38 |
| 579 | 2063/03 | $2,539.06 | $205.37 | $0.00 | $568.33 | $50.00 | $3,362.76 | $55,447.32 |
| 580 | 2063/03 | $2,548.05 | $196.38 | $0.00 | $568.33 | $50.00 | $3,362.76 | $52,899.27 |
| 581 | 2063/04 | $2,557.07 | $187.35 | $0.00 | $568.33 | $50.00 | $3,362.76 | $50,342.20 |
| 582 | 2063/05 | $2,566.13 | $178.30 | $0.00 | $568.33 | $50.00 | $3,362.76 | $47,776.07 |
| 583 | 2063/06 | $2,575.22 | $169.21 | $0.00 | $568.33 | $50.00 | $3,362.76 | $45,200.85 |
| 584 | 2063/07 | $2,584.34 | $160.09 | $0.00 | $568.33 | $50.00 | $3,362.76 | $42,616.51 |
| 585 | 2063/08 | $2,593.49 | $150.93 | $0.00 | $568.33 | $50.00 | $3,362.76 | $40,023.02 |
| 586 | 2063/09 | $2,602.68 | $141.75 | $0.00 | $568.33 | $50.00 | $3,362.76 | $37,420.35 |
| 587 | 2063/10 | $2,611.89 | $132.53 | $0.00 | $568.33 | $50.00 | $3,362.76 | $34,808.45 |
| 588 | 2063/11 | $2,621.14 | $123.28 | $0.00 | $568.33 | $50.00 | $3,362.76 | $32,187.31 |
| 589 | 2063/12 | $2,630.43 | $114.00 | $0.00 | $568.33 | $50.00 | $3,362.76 | $29,556.88 |
| 590 | 2064/01 | $2,639.74 | $104.68 | $0.00 | $568.33 | $50.00 | $3,362.76 | $26,917.14 |
| 591 | 2064/02 | $2,649.09 | $95.33 | $0.00 | $568.33 | $50.00 | $3,362.76 | $24,268.05 |
| 592 | 2064/03 | $2,658.47 | $85.95 | $0.00 | $568.33 | $50.00 | $3,362.76 | $21,609.57 |
| 593 | 2064/04 | $2,667.89 | $76.53 | $0.00 | $568.33 | $50.00 | $3,362.76 | $18,941.68 |
| 594 | 2064/05 | $2,677.34 | $67.09 | $0.00 | $568.33 | $50.00 | $3,362.76 | $16,264.34 |
| 595 | 2064/06 | $2,686.82 | $57.60 | $0.00 | $568.33 | $50.00 | $3,362.76 | $13,577.52 |
| 596 | 2064/07 | $2,696.34 | $48.09 | $0.00 | $568.33 | $50.00 | $3,362.76 | $10,881.18 |
| 597 | 2064/08 | $2,705.89 | $38.54 | $0.00 | $568.33 | $50.00 | $3,362.76 | $8,175.30 |
| 598 | 2064/09 | $2,715.47 | $28.95 | $0.00 | $568.33 | $50.00 | $3,362.76 | $5,459.83 |
| 599 | 2064/10 | $2,725.09 | $19.34 | $0.00 | $568.33 | $50.00 | $3,362.76 | $2,734.74 |
| 600 | 2064/11 | $2,734.74 | $9.69 | $0.00 | $568.33 | $50.00 | $3,362.76 | $0.00 |
| Totals | $682,000.00 | $964,654.54 | $72,462.50 | $341,000.00 | $30,000.00 | $2,090,117.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.