Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $675,000.00 at 2% interest rate for a $675,000.00 home, you need to have a monthly payment of $2,168.09 ~ $2,449.34. You will make a total of 600 payments and you will pay off your mortgage on 2070/09. Consult with a Mortgage Specialist
You can save $64,895.41 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,780.59 | 2% | 600 months | $1,068,352.05 | $393,352.05 |
50 years | Bi-Weekly | $890.30 | 2% | 512 months | $1,003,456.64 | $328,456.64 |
45 years | Monthly | $1,896.73 | 2% | 540 months | $1,024,234.94 | $349,234.94 |
45 years | Bi-Weekly | $948.37 | 2% | 461 months | $967,111.93 | $292,111.93 |
40 years | Monthly | $2,044.07 | 2% | 480 months | $981,155.07 | $306,155.07 |
40 years | Bi-Weekly | $1,022.04 | 2% | 409 months | $931,536.96 | $256,536.96 |
35 years | Monthly | $2,236.02 | 2% | 420 months | $939,129.95 | $264,129.95 |
35 years | Bi-Weekly | $1,118.01 | 2% | 358 months | $896,741.16 | $221,741.16 |
30 years | Monthly | $2,494.93 | 2% | 360 months | $898,175.32 | $223,175.32 |
30 years | Bi-Weekly | $1,247.47 | 2% | 307 months | $862,733.00 | $187,733.00 |
25 years | Monthly | $2,861.02 | 2% | 300 months | $858,305.04 | $183,305.04 |
25 years | Bi-Weekly | $1,430.51 | 2% | 256 months | $829,519.88 | $154,519.88 |
20 years | Monthly | $3,414.71 | 2% | 240 months | $819,531.00 | $144,531.00 |
20 years | Bi-Weekly | $1,707.36 | 2% | 205 months | $797,108.13 | $122,108.13 |
15 years | Monthly | $4,343.68 | 2% | 180 months | $781,863.07 | $106,863.07 |
15 years | Bi-Weekly | $2,171.84 | 2% | 154 months | $765,502.99 | $90,502.99 |
10 years | Monthly | $6,210.91 | 2% | 120 months | $745,308.98 | $70,308.98 |
10 years | Bi-Weekly | $3,105.46 | 2% | 103 months | $734,708.55 | $59,708.55 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/10 | $655.59 | $1,125.00 | $281.25 | $337.50 | $50.00 | $2,449.34 | $674,344.41 |
2 | 2020/11 | $656.68 | $1,123.91 | $281.25 | $337.50 | $50.00 | $2,449.34 | $673,687.73 |
3 | 2020/12 | $657.77 | $1,122.81 | $281.25 | $337.50 | $50.00 | $2,449.34 | $673,029.96 |
4 | 2021/01 | $658.87 | $1,121.72 | $281.25 | $337.50 | $50.00 | $2,449.34 | $672,371.09 |
5 | 2021/02 | $659.97 | $1,120.62 | $281.25 | $337.50 | $50.00 | $2,449.34 | $671,711.12 |
6 | 2021/03 | $661.07 | $1,119.52 | $281.25 | $337.50 | $50.00 | $2,449.34 | $671,050.05 |
7 | 2021/04 | $662.17 | $1,118.42 | $281.25 | $337.50 | $50.00 | $2,449.34 | $670,387.88 |
8 | 2021/05 | $663.27 | $1,117.31 | $281.25 | $337.50 | $50.00 | $2,449.34 | $669,724.61 |
9 | 2021/06 | $664.38 | $1,116.21 | $281.25 | $337.50 | $50.00 | $2,449.34 | $669,060.23 |
10 | 2021/07 | $665.49 | $1,115.10 | $281.25 | $337.50 | $50.00 | $2,449.34 | $668,394.74 |
11 | 2021/08 | $666.60 | $1,113.99 | $281.25 | $337.50 | $50.00 | $2,449.34 | $667,728.15 |
12 | 2021/09 | $667.71 | $1,112.88 | $281.25 | $337.50 | $50.00 | $2,449.34 | $667,060.44 |
13 | 2021/10 | $668.82 | $1,111.77 | $281.25 | $337.50 | $50.00 | $2,449.34 | $666,391.62 |
14 | 2021/11 | $669.93 | $1,110.65 | $281.25 | $337.50 | $50.00 | $2,449.34 | $665,721.69 |
15 | 2021/12 | $671.05 | $1,109.54 | $281.25 | $337.50 | $50.00 | $2,449.34 | $665,050.64 |
16 | 2022/01 | $672.17 | $1,108.42 | $281.25 | $337.50 | $50.00 | $2,449.34 | $664,378.47 |
17 | 2022/02 | $673.29 | $1,107.30 | $281.25 | $337.50 | $50.00 | $2,449.34 | $663,705.18 |
18 | 2022/03 | $674.41 | $1,106.18 | $281.25 | $337.50 | $50.00 | $2,449.34 | $663,030.77 |
19 | 2022/04 | $675.54 | $1,105.05 | $281.25 | $337.50 | $50.00 | $2,449.34 | $662,355.23 |
20 | 2022/05 | $676.66 | $1,103.93 | $281.25 | $337.50 | $50.00 | $2,449.34 | $661,678.57 |
21 | 2022/06 | $677.79 | $1,102.80 | $281.25 | $337.50 | $50.00 | $2,449.34 | $661,000.78 |
22 | 2022/07 | $678.92 | $1,101.67 | $281.25 | $337.50 | $50.00 | $2,449.34 | $660,321.86 |
23 | 2022/08 | $680.05 | $1,100.54 | $281.25 | $337.50 | $50.00 | $2,449.34 | $659,641.81 |
24 | 2022/09 | $681.18 | $1,099.40 | $281.25 | $337.50 | $50.00 | $2,449.34 | $658,960.63 |
25 | 2022/10 | $682.32 | $1,098.27 | $281.25 | $337.50 | $50.00 | $2,449.34 | $658,278.31 |
26 | 2022/11 | $683.46 | $1,097.13 | $281.25 | $337.50 | $50.00 | $2,449.34 | $657,594.85 |
27 | 2022/12 | $684.60 | $1,095.99 | $281.25 | $337.50 | $50.00 | $2,449.34 | $656,910.26 |
28 | 2023/01 | $685.74 | $1,094.85 | $281.25 | $337.50 | $50.00 | $2,449.34 | $656,224.52 |
29 | 2023/02 | $686.88 | $1,093.71 | $281.25 | $337.50 | $50.00 | $2,449.34 | $655,537.64 |
30 | 2023/03 | $688.02 | $1,092.56 | $281.25 | $337.50 | $50.00 | $2,449.34 | $654,849.62 |
31 | 2023/04 | $689.17 | $1,091.42 | $281.25 | $337.50 | $50.00 | $2,449.34 | $654,160.45 |
32 | 2023/05 | $690.32 | $1,090.27 | $281.25 | $337.50 | $50.00 | $2,449.34 | $653,470.13 |
33 | 2023/06 | $691.47 | $1,089.12 | $281.25 | $337.50 | $50.00 | $2,449.34 | $652,778.66 |
34 | 2023/07 | $692.62 | $1,087.96 | $281.25 | $337.50 | $50.00 | $2,449.34 | $652,086.04 |
35 | 2023/08 | $693.78 | $1,086.81 | $281.25 | $337.50 | $50.00 | $2,449.34 | $651,392.26 |
36 | 2023/09 | $694.93 | $1,085.65 | $281.25 | $337.50 | $50.00 | $2,449.34 | $650,697.33 |
37 | 2023/10 | $696.09 | $1,084.50 | $281.25 | $337.50 | $50.00 | $2,449.34 | $650,001.24 |
38 | 2023/11 | $697.25 | $1,083.34 | $281.25 | $337.50 | $50.00 | $2,449.34 | $649,303.99 |
39 | 2023/12 | $698.41 | $1,082.17 | $281.25 | $337.50 | $50.00 | $2,449.34 | $648,605.57 |
40 | 2024/01 | $699.58 | $1,081.01 | $281.25 | $337.50 | $50.00 | $2,449.34 | $647,905.99 |
41 | 2024/02 | $700.74 | $1,079.84 | $281.25 | $337.50 | $50.00 | $2,449.34 | $647,205.25 |
42 | 2024/03 | $701.91 | $1,078.68 | $281.25 | $337.50 | $50.00 | $2,449.34 | $646,503.34 |
43 | 2024/04 | $703.08 | $1,077.51 | $281.25 | $337.50 | $50.00 | $2,449.34 | $645,800.26 |
44 | 2024/05 | $704.25 | $1,076.33 | $281.25 | $337.50 | $50.00 | $2,449.34 | $645,096.01 |
45 | 2024/06 | $705.43 | $1,075.16 | $281.25 | $337.50 | $50.00 | $2,449.34 | $644,390.58 |
46 | 2024/07 | $706.60 | $1,073.98 | $281.25 | $337.50 | $50.00 | $2,449.34 | $643,683.98 |
47 | 2024/08 | $707.78 | $1,072.81 | $281.25 | $337.50 | $50.00 | $2,449.34 | $642,976.20 |
48 | 2024/09 | $708.96 | $1,071.63 | $281.25 | $337.50 | $50.00 | $2,449.34 | $642,267.24 |
49 | 2024/10 | $710.14 | $1,070.45 | $281.25 | $337.50 | $50.00 | $2,449.34 | $641,557.10 |
50 | 2024/11 | $711.32 | $1,069.26 | $281.25 | $337.50 | $50.00 | $2,449.34 | $640,845.77 |
51 | 2024/12 | $712.51 | $1,068.08 | $281.25 | $337.50 | $50.00 | $2,449.34 | $640,133.26 |
52 | 2025/01 | $713.70 | $1,066.89 | $281.25 | $337.50 | $50.00 | $2,449.34 | $639,419.56 |
53 | 2025/02 | $714.89 | $1,065.70 | $281.25 | $337.50 | $50.00 | $2,449.34 | $638,704.67 |
54 | 2025/03 | $716.08 | $1,064.51 | $281.25 | $337.50 | $50.00 | $2,449.34 | $637,988.60 |
55 | 2025/04 | $717.27 | $1,063.31 | $281.25 | $337.50 | $50.00 | $2,449.34 | $637,271.32 |
56 | 2025/05 | $718.47 | $1,062.12 | $281.25 | $337.50 | $50.00 | $2,449.34 | $636,552.86 |
57 | 2025/06 | $719.67 | $1,060.92 | $281.25 | $337.50 | $50.00 | $2,449.34 | $635,833.19 |
58 | 2025/07 | $720.86 | $1,059.72 | $281.25 | $337.50 | $50.00 | $2,449.34 | $635,112.32 |
59 | 2025/08 | $722.07 | $1,058.52 | $281.25 | $337.50 | $50.00 | $2,449.34 | $634,390.26 |
60 | 2025/09 | $723.27 | $1,057.32 | $281.25 | $337.50 | $50.00 | $2,449.34 | $633,666.99 |
61 | 2025/10 | $724.48 | $1,056.11 | $281.25 | $337.50 | $50.00 | $2,449.34 | $632,942.51 |
62 | 2025/11 | $725.68 | $1,054.90 | $281.25 | $337.50 | $50.00 | $2,449.34 | $632,216.83 |
63 | 2025/12 | $726.89 | $1,053.69 | $281.25 | $337.50 | $50.00 | $2,449.34 | $631,489.94 |
64 | 2026/01 | $728.10 | $1,052.48 | $281.25 | $337.50 | $50.00 | $2,449.34 | $630,761.84 |
65 | 2026/02 | $729.32 | $1,051.27 | $281.25 | $337.50 | $50.00 | $2,449.34 | $630,032.52 |
66 | 2026/03 | $730.53 | $1,050.05 | $281.25 | $337.50 | $50.00 | $2,449.34 | $629,301.99 |
67 | 2026/04 | $731.75 | $1,048.84 | $281.25 | $337.50 | $50.00 | $2,449.34 | $628,570.24 |
68 | 2026/05 | $732.97 | $1,047.62 | $281.25 | $337.50 | $50.00 | $2,449.34 | $627,837.27 |
69 | 2026/06 | $734.19 | $1,046.40 | $281.25 | $337.50 | $50.00 | $2,449.34 | $627,103.08 |
70 | 2026/07 | $735.41 | $1,045.17 | $281.25 | $337.50 | $50.00 | $2,449.34 | $626,367.66 |
71 | 2026/08 | $736.64 | $1,043.95 | $281.25 | $337.50 | $50.00 | $2,449.34 | $625,631.02 |
72 | 2026/09 | $737.87 | $1,042.72 | $281.25 | $337.50 | $50.00 | $2,449.34 | $624,893.15 |
73 | 2026/10 | $739.10 | $1,041.49 | $281.25 | $337.50 | $50.00 | $2,449.34 | $624,154.05 |
74 | 2026/11 | $740.33 | $1,040.26 | $281.25 | $337.50 | $50.00 | $2,449.34 | $623,413.72 |
75 | 2026/12 | $741.56 | $1,039.02 | $281.25 | $337.50 | $50.00 | $2,449.34 | $622,672.16 |
76 | 2027/01 | $742.80 | $1,037.79 | $281.25 | $337.50 | $50.00 | $2,449.34 | $621,929.36 |
77 | 2027/02 | $744.04 | $1,036.55 | $281.25 | $337.50 | $50.00 | $2,449.34 | $621,185.32 |
78 | 2027/03 | $745.28 | $1,035.31 | $281.25 | $337.50 | $50.00 | $2,449.34 | $620,440.04 |
79 | 2027/04 | $746.52 | $1,034.07 | $281.25 | $337.50 | $50.00 | $2,449.34 | $619,693.52 |
80 | 2027/05 | $747.76 | $1,032.82 | $281.25 | $337.50 | $50.00 | $2,449.34 | $618,945.76 |
81 | 2027/06 | $749.01 | $1,031.58 | $281.25 | $337.50 | $50.00 | $2,449.34 | $618,196.75 |
82 | 2027/07 | $750.26 | $1,030.33 | $281.25 | $337.50 | $50.00 | $2,449.34 | $617,446.49 |
83 | 2027/08 | $751.51 | $1,029.08 | $281.25 | $337.50 | $50.00 | $2,449.34 | $616,694.98 |
84 | 2027/09 | $752.76 | $1,027.82 | $281.25 | $337.50 | $50.00 | $2,449.34 | $615,942.22 |
85 | 2027/10 | $754.02 | $1,026.57 | $281.25 | $337.50 | $50.00 | $2,449.34 | $615,188.20 |
86 | 2027/11 | $755.27 | $1,025.31 | $281.25 | $337.50 | $50.00 | $2,449.34 | $614,432.93 |
87 | 2027/12 | $756.53 | $1,024.05 | $281.25 | $337.50 | $50.00 | $2,449.34 | $613,676.40 |
88 | 2028/01 | $757.79 | $1,022.79 | $281.25 | $337.50 | $50.00 | $2,449.34 | $612,918.61 |
89 | 2028/02 | $759.06 | $1,021.53 | $281.25 | $337.50 | $50.00 | $2,449.34 | $612,159.55 |
90 | 2028/03 | $760.32 | $1,020.27 | $281.25 | $337.50 | $50.00 | $2,449.34 | $611,399.23 |
91 | 2028/04 | $761.59 | $1,019.00 | $281.25 | $337.50 | $50.00 | $2,449.34 | $610,637.64 |
92 | 2028/05 | $762.86 | $1,017.73 | $281.25 | $337.50 | $50.00 | $2,449.34 | $609,874.78 |
93 | 2028/06 | $764.13 | $1,016.46 | $281.25 | $337.50 | $50.00 | $2,449.34 | $609,110.65 |
94 | 2028/07 | $765.40 | $1,015.18 | $281.25 | $337.50 | $50.00 | $2,449.34 | $608,345.25 |
95 | 2028/08 | $766.68 | $1,013.91 | $281.25 | $337.50 | $50.00 | $2,449.34 | $607,578.57 |
96 | 2028/09 | $767.96 | $1,012.63 | $281.25 | $337.50 | $50.00 | $2,449.34 | $606,810.62 |
97 | 2028/10 | $769.24 | $1,011.35 | $281.25 | $337.50 | $50.00 | $2,449.34 | $606,041.38 |
98 | 2028/11 | $770.52 | $1,010.07 | $281.25 | $337.50 | $50.00 | $2,449.34 | $605,270.86 |
99 | 2028/12 | $771.80 | $1,008.78 | $281.25 | $337.50 | $50.00 | $2,449.34 | $604,499.06 |
100 | 2029/01 | $773.09 | $1,007.50 | $281.25 | $337.50 | $50.00 | $2,449.34 | $603,725.97 |
101 | 2029/02 | $774.38 | $1,006.21 | $281.25 | $337.50 | $50.00 | $2,449.34 | $602,951.60 |
102 | 2029/03 | $775.67 | $1,004.92 | $281.25 | $337.50 | $50.00 | $2,449.34 | $602,175.93 |
103 | 2029/04 | $776.96 | $1,003.63 | $281.25 | $337.50 | $50.00 | $2,449.34 | $601,398.97 |
104 | 2029/05 | $778.26 | $1,002.33 | $281.25 | $337.50 | $50.00 | $2,449.34 | $600,620.71 |
105 | 2029/06 | $779.55 | $1,001.03 | $281.25 | $337.50 | $50.00 | $2,449.34 | $599,841.16 |
106 | 2029/07 | $780.85 | $999.74 | $281.25 | $337.50 | $50.00 | $2,449.34 | $599,060.31 |
107 | 2029/08 | $782.15 | $998.43 | $281.25 | $337.50 | $50.00 | $2,449.34 | $598,278.16 |
108 | 2029/09 | $783.46 | $997.13 | $281.25 | $337.50 | $50.00 | $2,449.34 | $597,494.70 |
109 | 2029/10 | $784.76 | $995.82 | $281.25 | $337.50 | $50.00 | $2,449.34 | $596,709.94 |
110 | 2029/11 | $786.07 | $994.52 | $281.25 | $337.50 | $50.00 | $2,449.34 | $595,923.87 |
111 | 2029/12 | $787.38 | $993.21 | $281.25 | $337.50 | $50.00 | $2,449.34 | $595,136.49 |
112 | 2030/01 | $788.69 | $991.89 | $281.25 | $337.50 | $50.00 | $2,449.34 | $594,347.80 |
113 | 2030/02 | $790.01 | $990.58 | $281.25 | $337.50 | $50.00 | $2,449.34 | $593,557.79 |
114 | 2030/03 | $791.32 | $989.26 | $281.25 | $337.50 | $50.00 | $2,449.34 | $592,766.47 |
115 | 2030/04 | $792.64 | $987.94 | $281.25 | $337.50 | $50.00 | $2,449.34 | $591,973.82 |
116 | 2030/05 | $793.96 | $986.62 | $281.25 | $337.50 | $50.00 | $2,449.34 | $591,179.86 |
117 | 2030/06 | $795.29 | $985.30 | $281.25 | $337.50 | $50.00 | $2,449.34 | $590,384.57 |
118 | 2030/07 | $796.61 | $983.97 | $281.25 | $337.50 | $50.00 | $2,449.34 | $589,587.96 |
119 | 2030/08 | $797.94 | $982.65 | $281.25 | $337.50 | $50.00 | $2,449.34 | $588,790.02 |
120 | 2030/09 | $799.27 | $981.32 | $281.25 | $337.50 | $50.00 | $2,449.34 | $587,990.75 |
121 | 2030/10 | $800.60 | $979.98 | $281.25 | $337.50 | $50.00 | $2,449.34 | $587,190.15 |
122 | 2030/11 | $801.94 | $978.65 | $281.25 | $337.50 | $50.00 | $2,449.34 | $586,388.21 |
123 | 2030/12 | $803.27 | $977.31 | $281.25 | $337.50 | $50.00 | $2,449.34 | $585,584.94 |
124 | 2031/01 | $804.61 | $975.97 | $281.25 | $337.50 | $50.00 | $2,449.34 | $584,780.33 |
125 | 2031/02 | $805.95 | $974.63 | $281.25 | $337.50 | $50.00 | $2,449.34 | $583,974.37 |
126 | 2031/03 | $807.30 | $973.29 | $281.25 | $337.50 | $50.00 | $2,449.34 | $583,167.08 |
127 | 2031/04 | $808.64 | $971.95 | $281.25 | $337.50 | $50.00 | $2,449.34 | $582,358.44 |
128 | 2031/05 | $809.99 | $970.60 | $281.25 | $337.50 | $50.00 | $2,449.34 | $581,548.45 |
129 | 2031/06 | $811.34 | $969.25 | $281.25 | $337.50 | $50.00 | $2,449.34 | $580,737.11 |
130 | 2031/07 | $812.69 | $967.90 | $281.25 | $337.50 | $50.00 | $2,449.34 | $579,924.42 |
131 | 2031/08 | $814.05 | $966.54 | $281.25 | $337.50 | $50.00 | $2,449.34 | $579,110.37 |
132 | 2031/09 | $815.40 | $965.18 | $281.25 | $337.50 | $50.00 | $2,449.34 | $578,294.97 |
133 | 2031/10 | $816.76 | $963.82 | $281.25 | $337.50 | $50.00 | $2,449.34 | $577,478.20 |
134 | 2031/11 | $818.12 | $962.46 | $281.25 | $337.50 | $50.00 | $2,449.34 | $576,660.08 |
135 | 2031/12 | $819.49 | $961.10 | $281.25 | $337.50 | $50.00 | $2,449.34 | $575,840.59 |
136 | 2032/01 | $820.85 | $959.73 | $281.25 | $337.50 | $50.00 | $2,449.34 | $575,019.74 |
137 | 2032/02 | $822.22 | $958.37 | $281.25 | $337.50 | $50.00 | $2,449.34 | $574,197.52 |
138 | 2032/03 | $823.59 | $957.00 | $281.25 | $337.50 | $50.00 | $2,449.34 | $573,373.93 |
139 | 2032/04 | $824.96 | $955.62 | $281.25 | $337.50 | $50.00 | $2,449.34 | $572,548.97 |
140 | 2032/05 | $826.34 | $954.25 | $281.25 | $337.50 | $50.00 | $2,449.34 | $571,722.63 |
141 | 2032/06 | $827.72 | $952.87 | $281.25 | $337.50 | $50.00 | $2,449.34 | $570,894.91 |
142 | 2032/07 | $829.10 | $951.49 | $281.25 | $337.50 | $50.00 | $2,449.34 | $570,065.82 |
143 | 2032/08 | $830.48 | $950.11 | $281.25 | $337.50 | $50.00 | $2,449.34 | $569,235.34 |
144 | 2032/09 | $831.86 | $948.73 | $281.25 | $337.50 | $50.00 | $2,449.34 | $568,403.48 |
145 | 2032/10 | $833.25 | $947.34 | $281.25 | $337.50 | $50.00 | $2,449.34 | $567,570.23 |
146 | 2032/11 | $834.64 | $945.95 | $281.25 | $337.50 | $50.00 | $2,449.34 | $566,735.60 |
147 | 2032/12 | $836.03 | $944.56 | $281.25 | $337.50 | $50.00 | $2,449.34 | $565,899.57 |
148 | 2033/01 | $837.42 | $943.17 | $281.25 | $337.50 | $50.00 | $2,449.34 | $565,062.15 |
149 | 2033/02 | $838.82 | $941.77 | $281.25 | $337.50 | $50.00 | $2,449.34 | $564,223.33 |
150 | 2033/03 | $840.21 | $940.37 | $281.25 | $337.50 | $50.00 | $2,449.34 | $563,383.12 |
151 | 2033/04 | $841.61 | $938.97 | $281.25 | $337.50 | $50.00 | $2,449.34 | $562,541.50 |
152 | 2033/05 | $843.02 | $937.57 | $281.25 | $337.50 | $50.00 | $2,449.34 | $561,698.48 |
153 | 2033/06 | $844.42 | $936.16 | $281.25 | $337.50 | $50.00 | $2,449.34 | $560,854.06 |
154 | 2033/07 | $845.83 | $934.76 | $281.25 | $337.50 | $50.00 | $2,449.34 | $560,008.23 |
155 | 2033/08 | $847.24 | $933.35 | $281.25 | $337.50 | $50.00 | $2,449.34 | $559,160.99 |
156 | 2033/09 | $848.65 | $931.93 | $281.25 | $337.50 | $50.00 | $2,449.34 | $558,312.34 |
157 | 2033/10 | $850.07 | $930.52 | $281.25 | $337.50 | $50.00 | $2,449.34 | $557,462.27 |
158 | 2033/11 | $851.48 | $929.10 | $281.25 | $337.50 | $50.00 | $2,449.34 | $556,610.79 |
159 | 2033/12 | $852.90 | $927.68 | $281.25 | $337.50 | $50.00 | $2,449.34 | $555,757.89 |
160 | 2034/01 | $854.32 | $926.26 | $281.25 | $337.50 | $50.00 | $2,449.34 | $554,903.57 |
161 | 2034/02 | $855.75 | $924.84 | $281.25 | $337.50 | $50.00 | $2,449.34 | $554,047.82 |
162 | 2034/03 | $857.17 | $923.41 | $281.25 | $337.50 | $50.00 | $2,449.34 | $553,190.64 |
163 | 2034/04 | $858.60 | $921.98 | $281.25 | $337.50 | $50.00 | $2,449.34 | $552,332.04 |
164 | 2034/05 | $860.03 | $920.55 | $281.25 | $337.50 | $50.00 | $2,449.34 | $551,472.01 |
165 | 2034/06 | $861.47 | $919.12 | $281.25 | $337.50 | $50.00 | $2,449.34 | $550,610.54 |
166 | 2034/07 | $862.90 | $917.68 | $281.25 | $337.50 | $50.00 | $2,449.34 | $549,747.64 |
167 | 2034/08 | $864.34 | $916.25 | $281.25 | $337.50 | $50.00 | $2,449.34 | $548,883.30 |
168 | 2034/09 | $865.78 | $914.81 | $281.25 | $337.50 | $50.00 | $2,449.34 | $548,017.52 |
169 | 2034/10 | $867.22 | $913.36 | $281.25 | $337.50 | $50.00 | $2,449.34 | $547,150.29 |
170 | 2034/11 | $868.67 | $911.92 | $281.25 | $337.50 | $50.00 | $2,449.34 | $546,281.62 |
171 | 2034/12 | $870.12 | $910.47 | $281.25 | $337.50 | $50.00 | $2,449.34 | $545,411.51 |
172 | 2035/01 | $871.57 | $909.02 | $281.25 | $337.50 | $50.00 | $2,449.34 | $544,539.94 |
173 | 2035/02 | $873.02 | $907.57 | $281.25 | $337.50 | $50.00 | $2,449.34 | $543,666.92 |
174 | 2035/03 | $874.48 | $906.11 | $281.25 | $337.50 | $50.00 | $2,449.34 | $542,792.44 |
175 | 2035/04 | $875.93 | $904.65 | $281.25 | $337.50 | $50.00 | $2,449.34 | $541,916.51 |
176 | 2035/05 | $877.39 | $903.19 | $281.25 | $337.50 | $50.00 | $2,449.34 | $541,039.12 |
177 | 2035/06 | $878.85 | $901.73 | $281.25 | $337.50 | $50.00 | $2,449.34 | $540,160.26 |
178 | 2035/07 | $880.32 | $900.27 | $0.00 | $337.50 | $50.00 | $2,168.09 | $539,279.94 |
179 | 2035/08 | $881.79 | $898.80 | $0.00 | $337.50 | $50.00 | $2,168.09 | $538,398.16 |
180 | 2035/09 | $883.26 | $897.33 | $0.00 | $337.50 | $50.00 | $2,168.09 | $537,514.90 |
181 | 2035/10 | $884.73 | $895.86 | $0.00 | $337.50 | $50.00 | $2,168.09 | $536,630.17 |
182 | 2035/11 | $886.20 | $894.38 | $0.00 | $337.50 | $50.00 | $2,168.09 | $535,743.97 |
183 | 2035/12 | $887.68 | $892.91 | $0.00 | $337.50 | $50.00 | $2,168.09 | $534,856.29 |
184 | 2036/01 | $889.16 | $891.43 | $0.00 | $337.50 | $50.00 | $2,168.09 | $533,967.13 |
185 | 2036/02 | $890.64 | $889.95 | $0.00 | $337.50 | $50.00 | $2,168.09 | $533,076.49 |
186 | 2036/03 | $892.13 | $888.46 | $0.00 | $337.50 | $50.00 | $2,168.09 | $532,184.36 |
187 | 2036/04 | $893.61 | $886.97 | $0.00 | $337.50 | $50.00 | $2,168.09 | $531,290.75 |
188 | 2036/05 | $895.10 | $885.48 | $0.00 | $337.50 | $50.00 | $2,168.09 | $530,395.65 |
189 | 2036/06 | $896.59 | $883.99 | $0.00 | $337.50 | $50.00 | $2,168.09 | $529,499.05 |
190 | 2036/07 | $898.09 | $882.50 | $0.00 | $337.50 | $50.00 | $2,168.09 | $528,600.96 |
191 | 2036/08 | $899.59 | $881.00 | $0.00 | $337.50 | $50.00 | $2,168.09 | $527,701.38 |
192 | 2036/09 | $901.08 | $879.50 | $0.00 | $337.50 | $50.00 | $2,168.09 | $526,800.29 |
193 | 2036/10 | $902.59 | $878.00 | $0.00 | $337.50 | $50.00 | $2,168.09 | $525,897.71 |
194 | 2036/11 | $904.09 | $876.50 | $0.00 | $337.50 | $50.00 | $2,168.09 | $524,993.62 |
195 | 2036/12 | $905.60 | $874.99 | $0.00 | $337.50 | $50.00 | $2,168.09 | $524,088.02 |
196 | 2037/01 | $907.11 | $873.48 | $0.00 | $337.50 | $50.00 | $2,168.09 | $523,180.91 |
197 | 2037/02 | $908.62 | $871.97 | $0.00 | $337.50 | $50.00 | $2,168.09 | $522,272.29 |
198 | 2037/03 | $910.13 | $870.45 | $0.00 | $337.50 | $50.00 | $2,168.09 | $521,362.16 |
199 | 2037/04 | $911.65 | $868.94 | $0.00 | $337.50 | $50.00 | $2,168.09 | $520,450.51 |
200 | 2037/05 | $913.17 | $867.42 | $0.00 | $337.50 | $50.00 | $2,168.09 | $519,537.34 |
201 | 2037/06 | $914.69 | $865.90 | $0.00 | $337.50 | $50.00 | $2,168.09 | $518,622.65 |
202 | 2037/07 | $916.22 | $864.37 | $0.00 | $337.50 | $50.00 | $2,168.09 | $517,706.44 |
203 | 2037/08 | $917.74 | $862.84 | $0.00 | $337.50 | $50.00 | $2,168.09 | $516,788.69 |
204 | 2037/09 | $919.27 | $861.31 | $0.00 | $337.50 | $50.00 | $2,168.09 | $515,869.42 |
205 | 2037/10 | $920.80 | $859.78 | $0.00 | $337.50 | $50.00 | $2,168.09 | $514,948.62 |
206 | 2037/11 | $922.34 | $858.25 | $0.00 | $337.50 | $50.00 | $2,168.09 | $514,026.28 |
207 | 2037/12 | $923.88 | $856.71 | $0.00 | $337.50 | $50.00 | $2,168.09 | $513,102.40 |
208 | 2038/01 | $925.42 | $855.17 | $0.00 | $337.50 | $50.00 | $2,168.09 | $512,176.99 |
209 | 2038/02 | $926.96 | $853.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $511,250.03 |
210 | 2038/03 | $928.50 | $852.08 | $0.00 | $337.50 | $50.00 | $2,168.09 | $510,321.52 |
211 | 2038/04 | $930.05 | $850.54 | $0.00 | $337.50 | $50.00 | $2,168.09 | $509,391.47 |
212 | 2038/05 | $931.60 | $848.99 | $0.00 | $337.50 | $50.00 | $2,168.09 | $508,459.87 |
213 | 2038/06 | $933.15 | $847.43 | $0.00 | $337.50 | $50.00 | $2,168.09 | $507,526.72 |
214 | 2038/07 | $934.71 | $845.88 | $0.00 | $337.50 | $50.00 | $2,168.09 | $506,592.01 |
215 | 2038/08 | $936.27 | $844.32 | $0.00 | $337.50 | $50.00 | $2,168.09 | $505,655.74 |
216 | 2038/09 | $937.83 | $842.76 | $0.00 | $337.50 | $50.00 | $2,168.09 | $504,717.92 |
217 | 2038/10 | $939.39 | $841.20 | $0.00 | $337.50 | $50.00 | $2,168.09 | $503,778.53 |
218 | 2038/11 | $940.96 | $839.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $502,837.57 |
219 | 2038/12 | $942.52 | $838.06 | $0.00 | $337.50 | $50.00 | $2,168.09 | $501,895.05 |
220 | 2039/01 | $944.10 | $836.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $500,950.95 |
221 | 2039/02 | $945.67 | $834.92 | $0.00 | $337.50 | $50.00 | $2,168.09 | $500,005.28 |
222 | 2039/03 | $947.24 | $833.34 | $0.00 | $337.50 | $50.00 | $2,168.09 | $499,058.04 |
223 | 2039/04 | $948.82 | $831.76 | $0.00 | $337.50 | $50.00 | $2,168.09 | $498,109.21 |
224 | 2039/05 | $950.40 | $830.18 | $0.00 | $337.50 | $50.00 | $2,168.09 | $497,158.81 |
225 | 2039/06 | $951.99 | $828.60 | $0.00 | $337.50 | $50.00 | $2,168.09 | $496,206.82 |
226 | 2039/07 | $953.58 | $827.01 | $0.00 | $337.50 | $50.00 | $2,168.09 | $495,253.24 |
227 | 2039/08 | $955.16 | $825.42 | $0.00 | $337.50 | $50.00 | $2,168.09 | $494,298.08 |
228 | 2039/09 | $956.76 | $823.83 | $0.00 | $337.50 | $50.00 | $2,168.09 | $493,341.32 |
229 | 2039/10 | $958.35 | $822.24 | $0.00 | $337.50 | $50.00 | $2,168.09 | $492,382.97 |
230 | 2039/11 | $959.95 | $820.64 | $0.00 | $337.50 | $50.00 | $2,168.09 | $491,423.02 |
231 | 2039/12 | $961.55 | $819.04 | $0.00 | $337.50 | $50.00 | $2,168.09 | $490,461.48 |
232 | 2040/01 | $963.15 | $817.44 | $0.00 | $337.50 | $50.00 | $2,168.09 | $489,498.32 |
233 | 2040/02 | $964.76 | $815.83 | $0.00 | $337.50 | $50.00 | $2,168.09 | $488,533.57 |
234 | 2040/03 | $966.36 | $814.22 | $0.00 | $337.50 | $50.00 | $2,168.09 | $487,567.20 |
235 | 2040/04 | $967.97 | $812.61 | $0.00 | $337.50 | $50.00 | $2,168.09 | $486,599.23 |
236 | 2040/05 | $969.59 | $811.00 | $0.00 | $337.50 | $50.00 | $2,168.09 | $485,629.64 |
237 | 2040/06 | $971.20 | $809.38 | $0.00 | $337.50 | $50.00 | $2,168.09 | $484,658.44 |
238 | 2040/07 | $972.82 | $807.76 | $0.00 | $337.50 | $50.00 | $2,168.09 | $483,685.61 |
239 | 2040/08 | $974.44 | $806.14 | $0.00 | $337.50 | $50.00 | $2,168.09 | $482,711.17 |
240 | 2040/09 | $976.07 | $804.52 | $0.00 | $337.50 | $50.00 | $2,168.09 | $481,735.10 |
241 | 2040/10 | $977.69 | $802.89 | $0.00 | $337.50 | $50.00 | $2,168.09 | $480,757.41 |
242 | 2040/11 | $979.32 | $801.26 | $0.00 | $337.50 | $50.00 | $2,168.09 | $479,778.08 |
243 | 2040/12 | $980.96 | $799.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $478,797.13 |
244 | 2041/01 | $982.59 | $798.00 | $0.00 | $337.50 | $50.00 | $2,168.09 | $477,814.54 |
245 | 2041/02 | $984.23 | $796.36 | $0.00 | $337.50 | $50.00 | $2,168.09 | $476,830.31 |
246 | 2041/03 | $985.87 | $794.72 | $0.00 | $337.50 | $50.00 | $2,168.09 | $475,844.44 |
247 | 2041/04 | $987.51 | $793.07 | $0.00 | $337.50 | $50.00 | $2,168.09 | $474,856.92 |
248 | 2041/05 | $989.16 | $791.43 | $0.00 | $337.50 | $50.00 | $2,168.09 | $473,867.77 |
249 | 2041/06 | $990.81 | $789.78 | $0.00 | $337.50 | $50.00 | $2,168.09 | $472,876.96 |
250 | 2041/07 | $992.46 | $788.13 | $0.00 | $337.50 | $50.00 | $2,168.09 | $471,884.50 |
251 | 2041/08 | $994.11 | $786.47 | $0.00 | $337.50 | $50.00 | $2,168.09 | $470,890.39 |
252 | 2041/09 | $995.77 | $784.82 | $0.00 | $337.50 | $50.00 | $2,168.09 | $469,894.62 |
253 | 2041/10 | $997.43 | $783.16 | $0.00 | $337.50 | $50.00 | $2,168.09 | $468,897.19 |
254 | 2041/11 | $999.09 | $781.50 | $0.00 | $337.50 | $50.00 | $2,168.09 | $467,898.10 |
255 | 2041/12 | $1,000.76 | $779.83 | $0.00 | $337.50 | $50.00 | $2,168.09 | $466,897.34 |
256 | 2042/01 | $1,002.42 | $778.16 | $0.00 | $337.50 | $50.00 | $2,168.09 | $465,894.92 |
257 | 2042/02 | $1,004.10 | $776.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $464,890.82 |
258 | 2042/03 | $1,005.77 | $774.82 | $0.00 | $337.50 | $50.00 | $2,168.09 | $463,885.05 |
259 | 2042/04 | $1,007.44 | $773.14 | $0.00 | $337.50 | $50.00 | $2,168.09 | $462,877.61 |
260 | 2042/05 | $1,009.12 | $771.46 | $0.00 | $337.50 | $50.00 | $2,168.09 | $461,868.48 |
261 | 2042/06 | $1,010.81 | $769.78 | $0.00 | $337.50 | $50.00 | $2,168.09 | $460,857.68 |
262 | 2042/07 | $1,012.49 | $768.10 | $0.00 | $337.50 | $50.00 | $2,168.09 | $459,845.19 |
263 | 2042/08 | $1,014.18 | $766.41 | $0.00 | $337.50 | $50.00 | $2,168.09 | $458,831.01 |
264 | 2042/09 | $1,015.87 | $764.72 | $0.00 | $337.50 | $50.00 | $2,168.09 | $457,815.14 |
265 | 2042/10 | $1,017.56 | $763.03 | $0.00 | $337.50 | $50.00 | $2,168.09 | $456,797.58 |
266 | 2042/11 | $1,019.26 | $761.33 | $0.00 | $337.50 | $50.00 | $2,168.09 | $455,778.32 |
267 | 2042/12 | $1,020.96 | $759.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $454,757.36 |
268 | 2043/01 | $1,022.66 | $757.93 | $0.00 | $337.50 | $50.00 | $2,168.09 | $453,734.71 |
269 | 2043/02 | $1,024.36 | $756.22 | $0.00 | $337.50 | $50.00 | $2,168.09 | $452,710.34 |
270 | 2043/03 | $1,026.07 | $754.52 | $0.00 | $337.50 | $50.00 | $2,168.09 | $451,684.28 |
271 | 2043/04 | $1,027.78 | $752.81 | $0.00 | $337.50 | $50.00 | $2,168.09 | $450,656.50 |
272 | 2043/05 | $1,029.49 | $751.09 | $0.00 | $337.50 | $50.00 | $2,168.09 | $449,627.00 |
273 | 2043/06 | $1,031.21 | $749.38 | $0.00 | $337.50 | $50.00 | $2,168.09 | $448,595.79 |
274 | 2043/07 | $1,032.93 | $747.66 | $0.00 | $337.50 | $50.00 | $2,168.09 | $447,562.87 |
275 | 2043/08 | $1,034.65 | $745.94 | $0.00 | $337.50 | $50.00 | $2,168.09 | $446,528.22 |
276 | 2043/09 | $1,036.37 | $744.21 | $0.00 | $337.50 | $50.00 | $2,168.09 | $445,491.85 |
277 | 2043/10 | $1,038.10 | $742.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $444,453.75 |
278 | 2043/11 | $1,039.83 | $740.76 | $0.00 | $337.50 | $50.00 | $2,168.09 | $443,413.91 |
279 | 2043/12 | $1,041.56 | $739.02 | $0.00 | $337.50 | $50.00 | $2,168.09 | $442,372.35 |
280 | 2044/01 | $1,043.30 | $737.29 | $0.00 | $337.50 | $50.00 | $2,168.09 | $441,329.05 |
281 | 2044/02 | $1,045.04 | $735.55 | $0.00 | $337.50 | $50.00 | $2,168.09 | $440,284.01 |
282 | 2044/03 | $1,046.78 | $733.81 | $0.00 | $337.50 | $50.00 | $2,168.09 | $439,237.23 |
283 | 2044/04 | $1,048.52 | $732.06 | $0.00 | $337.50 | $50.00 | $2,168.09 | $438,188.71 |
284 | 2044/05 | $1,050.27 | $730.31 | $0.00 | $337.50 | $50.00 | $2,168.09 | $437,138.44 |
285 | 2044/06 | $1,052.02 | $728.56 | $0.00 | $337.50 | $50.00 | $2,168.09 | $436,086.41 |
286 | 2044/07 | $1,053.78 | $726.81 | $0.00 | $337.50 | $50.00 | $2,168.09 | $435,032.64 |
287 | 2044/08 | $1,055.53 | $725.05 | $0.00 | $337.50 | $50.00 | $2,168.09 | $433,977.11 |
288 | 2044/09 | $1,057.29 | $723.30 | $0.00 | $337.50 | $50.00 | $2,168.09 | $432,919.81 |
289 | 2044/10 | $1,059.05 | $721.53 | $0.00 | $337.50 | $50.00 | $2,168.09 | $431,860.76 |
290 | 2044/11 | $1,060.82 | $719.77 | $0.00 | $337.50 | $50.00 | $2,168.09 | $430,799.94 |
291 | 2044/12 | $1,062.59 | $718.00 | $0.00 | $337.50 | $50.00 | $2,168.09 | $429,737.35 |
292 | 2045/01 | $1,064.36 | $716.23 | $0.00 | $337.50 | $50.00 | $2,168.09 | $428,673.00 |
293 | 2045/02 | $1,066.13 | $714.45 | $0.00 | $337.50 | $50.00 | $2,168.09 | $427,606.87 |
294 | 2045/03 | $1,067.91 | $712.68 | $0.00 | $337.50 | $50.00 | $2,168.09 | $426,538.96 |
295 | 2045/04 | $1,069.69 | $710.90 | $0.00 | $337.50 | $50.00 | $2,168.09 | $425,469.27 |
296 | 2045/05 | $1,071.47 | $709.12 | $0.00 | $337.50 | $50.00 | $2,168.09 | $424,397.80 |
297 | 2045/06 | $1,073.26 | $707.33 | $0.00 | $337.50 | $50.00 | $2,168.09 | $423,324.54 |
298 | 2045/07 | $1,075.05 | $705.54 | $0.00 | $337.50 | $50.00 | $2,168.09 | $422,249.49 |
299 | 2045/08 | $1,076.84 | $703.75 | $0.00 | $337.50 | $50.00 | $2,168.09 | $421,172.66 |
300 | 2045/09 | $1,078.63 | $701.95 | $0.00 | $337.50 | $50.00 | $2,168.09 | $420,094.02 |
301 | 2045/10 | $1,080.43 | $700.16 | $0.00 | $337.50 | $50.00 | $2,168.09 | $419,013.59 |
302 | 2045/11 | $1,082.23 | $698.36 | $0.00 | $337.50 | $50.00 | $2,168.09 | $417,931.36 |
303 | 2045/12 | $1,084.03 | $696.55 | $0.00 | $337.50 | $50.00 | $2,168.09 | $416,847.33 |
304 | 2046/01 | $1,085.84 | $694.75 | $0.00 | $337.50 | $50.00 | $2,168.09 | $415,761.49 |
305 | 2046/02 | $1,087.65 | $692.94 | $0.00 | $337.50 | $50.00 | $2,168.09 | $414,673.84 |
306 | 2046/03 | $1,089.46 | $691.12 | $0.00 | $337.50 | $50.00 | $2,168.09 | $413,584.37 |
307 | 2046/04 | $1,091.28 | $689.31 | $0.00 | $337.50 | $50.00 | $2,168.09 | $412,493.09 |
308 | 2046/05 | $1,093.10 | $687.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $411,399.99 |
309 | 2046/06 | $1,094.92 | $685.67 | $0.00 | $337.50 | $50.00 | $2,168.09 | $410,305.07 |
310 | 2046/07 | $1,096.74 | $683.84 | $0.00 | $337.50 | $50.00 | $2,168.09 | $409,208.33 |
311 | 2046/08 | $1,098.57 | $682.01 | $0.00 | $337.50 | $50.00 | $2,168.09 | $408,109.76 |
312 | 2046/09 | $1,100.40 | $680.18 | $0.00 | $337.50 | $50.00 | $2,168.09 | $407,009.35 |
313 | 2046/10 | $1,102.24 | $678.35 | $0.00 | $337.50 | $50.00 | $2,168.09 | $405,907.12 |
314 | 2046/11 | $1,104.07 | $676.51 | $0.00 | $337.50 | $50.00 | $2,168.09 | $404,803.04 |
315 | 2046/12 | $1,105.92 | $674.67 | $0.00 | $337.50 | $50.00 | $2,168.09 | $403,697.13 |
316 | 2047/01 | $1,107.76 | $672.83 | $0.00 | $337.50 | $50.00 | $2,168.09 | $402,589.37 |
317 | 2047/02 | $1,109.60 | $670.98 | $0.00 | $337.50 | $50.00 | $2,168.09 | $401,479.76 |
318 | 2047/03 | $1,111.45 | $669.13 | $0.00 | $337.50 | $50.00 | $2,168.09 | $400,368.31 |
319 | 2047/04 | $1,113.31 | $667.28 | $0.00 | $337.50 | $50.00 | $2,168.09 | $399,255.00 |
320 | 2047/05 | $1,115.16 | $665.43 | $0.00 | $337.50 | $50.00 | $2,168.09 | $398,139.84 |
321 | 2047/06 | $1,117.02 | $663.57 | $0.00 | $337.50 | $50.00 | $2,168.09 | $397,022.82 |
322 | 2047/07 | $1,118.88 | $661.70 | $0.00 | $337.50 | $50.00 | $2,168.09 | $395,903.94 |
323 | 2047/08 | $1,120.75 | $659.84 | $0.00 | $337.50 | $50.00 | $2,168.09 | $394,783.19 |
324 | 2047/09 | $1,122.61 | $657.97 | $0.00 | $337.50 | $50.00 | $2,168.09 | $393,660.58 |
325 | 2047/10 | $1,124.49 | $656.10 | $0.00 | $337.50 | $50.00 | $2,168.09 | $392,536.09 |
326 | 2047/11 | $1,126.36 | $654.23 | $0.00 | $337.50 | $50.00 | $2,168.09 | $391,409.73 |
327 | 2047/12 | $1,128.24 | $652.35 | $0.00 | $337.50 | $50.00 | $2,168.09 | $390,281.49 |
328 | 2048/01 | $1,130.12 | $650.47 | $0.00 | $337.50 | $50.00 | $2,168.09 | $389,151.38 |
329 | 2048/02 | $1,132.00 | $648.59 | $0.00 | $337.50 | $50.00 | $2,168.09 | $388,019.38 |
330 | 2048/03 | $1,133.89 | $646.70 | $0.00 | $337.50 | $50.00 | $2,168.09 | $386,885.49 |
331 | 2048/04 | $1,135.78 | $644.81 | $0.00 | $337.50 | $50.00 | $2,168.09 | $385,749.71 |
332 | 2048/05 | $1,137.67 | $642.92 | $0.00 | $337.50 | $50.00 | $2,168.09 | $384,612.04 |
333 | 2048/06 | $1,139.57 | $641.02 | $0.00 | $337.50 | $50.00 | $2,168.09 | $383,472.47 |
334 | 2048/07 | $1,141.47 | $639.12 | $0.00 | $337.50 | $50.00 | $2,168.09 | $382,331.01 |
335 | 2048/08 | $1,143.37 | $637.22 | $0.00 | $337.50 | $50.00 | $2,168.09 | $381,187.64 |
336 | 2048/09 | $1,145.27 | $635.31 | $0.00 | $337.50 | $50.00 | $2,168.09 | $380,042.36 |
337 | 2048/10 | $1,147.18 | $633.40 | $0.00 | $337.50 | $50.00 | $2,168.09 | $378,895.18 |
338 | 2048/11 | $1,149.09 | $631.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $377,746.09 |
339 | 2048/12 | $1,151.01 | $629.58 | $0.00 | $337.50 | $50.00 | $2,168.09 | $376,595.08 |
340 | 2049/01 | $1,152.93 | $627.66 | $0.00 | $337.50 | $50.00 | $2,168.09 | $375,442.15 |
341 | 2049/02 | $1,154.85 | $625.74 | $0.00 | $337.50 | $50.00 | $2,168.09 | $374,287.30 |
342 | 2049/03 | $1,156.77 | $623.81 | $0.00 | $337.50 | $50.00 | $2,168.09 | $373,130.52 |
343 | 2049/04 | $1,158.70 | $621.88 | $0.00 | $337.50 | $50.00 | $2,168.09 | $371,971.82 |
344 | 2049/05 | $1,160.63 | $619.95 | $0.00 | $337.50 | $50.00 | $2,168.09 | $370,811.19 |
345 | 2049/06 | $1,162.57 | $618.02 | $0.00 | $337.50 | $50.00 | $2,168.09 | $369,648.62 |
346 | 2049/07 | $1,164.51 | $616.08 | $0.00 | $337.50 | $50.00 | $2,168.09 | $368,484.11 |
347 | 2049/08 | $1,166.45 | $614.14 | $0.00 | $337.50 | $50.00 | $2,168.09 | $367,317.67 |
348 | 2049/09 | $1,168.39 | $612.20 | $0.00 | $337.50 | $50.00 | $2,168.09 | $366,149.28 |
349 | 2049/10 | $1,170.34 | $610.25 | $0.00 | $337.50 | $50.00 | $2,168.09 | $364,978.94 |
350 | 2049/11 | $1,172.29 | $608.30 | $0.00 | $337.50 | $50.00 | $2,168.09 | $363,806.65 |
351 | 2049/12 | $1,174.24 | $606.34 | $0.00 | $337.50 | $50.00 | $2,168.09 | $362,632.41 |
352 | 2050/01 | $1,176.20 | $604.39 | $0.00 | $337.50 | $50.00 | $2,168.09 | $361,456.21 |
353 | 2050/02 | $1,178.16 | $602.43 | $0.00 | $337.50 | $50.00 | $2,168.09 | $360,278.05 |
354 | 2050/03 | $1,180.12 | $600.46 | $0.00 | $337.50 | $50.00 | $2,168.09 | $359,097.93 |
355 | 2050/04 | $1,182.09 | $598.50 | $0.00 | $337.50 | $50.00 | $2,168.09 | $357,915.84 |
356 | 2050/05 | $1,184.06 | $596.53 | $0.00 | $337.50 | $50.00 | $2,168.09 | $356,731.78 |
357 | 2050/06 | $1,186.03 | $594.55 | $0.00 | $337.50 | $50.00 | $2,168.09 | $355,545.74 |
358 | 2050/07 | $1,188.01 | $592.58 | $0.00 | $337.50 | $50.00 | $2,168.09 | $354,357.73 |
359 | 2050/08 | $1,189.99 | $590.60 | $0.00 | $337.50 | $50.00 | $2,168.09 | $353,167.74 |
360 | 2050/09 | $1,191.97 | $588.61 | $0.00 | $337.50 | $50.00 | $2,168.09 | $351,975.77 |
361 | 2050/10 | $1,193.96 | $586.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $350,781.81 |
362 | 2050/11 | $1,195.95 | $584.64 | $0.00 | $337.50 | $50.00 | $2,168.09 | $349,585.86 |
363 | 2050/12 | $1,197.94 | $582.64 | $0.00 | $337.50 | $50.00 | $2,168.09 | $348,387.91 |
364 | 2051/01 | $1,199.94 | $580.65 | $0.00 | $337.50 | $50.00 | $2,168.09 | $347,187.97 |
365 | 2051/02 | $1,201.94 | $578.65 | $0.00 | $337.50 | $50.00 | $2,168.09 | $345,986.03 |
366 | 2051/03 | $1,203.94 | $576.64 | $0.00 | $337.50 | $50.00 | $2,168.09 | $344,782.09 |
367 | 2051/04 | $1,205.95 | $574.64 | $0.00 | $337.50 | $50.00 | $2,168.09 | $343,576.14 |
368 | 2051/05 | $1,207.96 | $572.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $342,368.18 |
369 | 2051/06 | $1,209.97 | $570.61 | $0.00 | $337.50 | $50.00 | $2,168.09 | $341,158.21 |
370 | 2051/07 | $1,211.99 | $568.60 | $0.00 | $337.50 | $50.00 | $2,168.09 | $339,946.22 |
371 | 2051/08 | $1,214.01 | $566.58 | $0.00 | $337.50 | $50.00 | $2,168.09 | $338,732.21 |
372 | 2051/09 | $1,216.03 | $564.55 | $0.00 | $337.50 | $50.00 | $2,168.09 | $337,516.17 |
373 | 2051/10 | $1,218.06 | $562.53 | $0.00 | $337.50 | $50.00 | $2,168.09 | $336,298.11 |
374 | 2051/11 | $1,220.09 | $560.50 | $0.00 | $337.50 | $50.00 | $2,168.09 | $335,078.02 |
375 | 2051/12 | $1,222.12 | $558.46 | $0.00 | $337.50 | $50.00 | $2,168.09 | $333,855.90 |
376 | 2052/01 | $1,224.16 | $556.43 | $0.00 | $337.50 | $50.00 | $2,168.09 | $332,631.74 |
377 | 2052/02 | $1,226.20 | $554.39 | $0.00 | $337.50 | $50.00 | $2,168.09 | $331,405.54 |
378 | 2052/03 | $1,228.24 | $552.34 | $0.00 | $337.50 | $50.00 | $2,168.09 | $330,177.29 |
379 | 2052/04 | $1,230.29 | $550.30 | $0.00 | $337.50 | $50.00 | $2,168.09 | $328,947.00 |
380 | 2052/05 | $1,232.34 | $548.25 | $0.00 | $337.50 | $50.00 | $2,168.09 | $327,714.66 |
381 | 2052/06 | $1,234.40 | $546.19 | $0.00 | $337.50 | $50.00 | $2,168.09 | $326,480.27 |
382 | 2052/07 | $1,236.45 | $544.13 | $0.00 | $337.50 | $50.00 | $2,168.09 | $325,243.81 |
383 | 2052/08 | $1,238.51 | $542.07 | $0.00 | $337.50 | $50.00 | $2,168.09 | $324,005.30 |
384 | 2052/09 | $1,240.58 | $540.01 | $0.00 | $337.50 | $50.00 | $2,168.09 | $322,764.72 |
385 | 2052/10 | $1,242.65 | $537.94 | $0.00 | $337.50 | $50.00 | $2,168.09 | $321,522.08 |
386 | 2052/11 | $1,244.72 | $535.87 | $0.00 | $337.50 | $50.00 | $2,168.09 | $320,277.36 |
387 | 2052/12 | $1,246.79 | $533.80 | $0.00 | $337.50 | $50.00 | $2,168.09 | $319,030.57 |
388 | 2053/01 | $1,248.87 | $531.72 | $0.00 | $337.50 | $50.00 | $2,168.09 | $317,781.70 |
389 | 2053/02 | $1,250.95 | $529.64 | $0.00 | $337.50 | $50.00 | $2,168.09 | $316,530.75 |
390 | 2053/03 | $1,253.04 | $527.55 | $0.00 | $337.50 | $50.00 | $2,168.09 | $315,277.71 |
391 | 2053/04 | $1,255.12 | $525.46 | $0.00 | $337.50 | $50.00 | $2,168.09 | $314,022.59 |
392 | 2053/05 | $1,257.22 | $523.37 | $0.00 | $337.50 | $50.00 | $2,168.09 | $312,765.37 |
393 | 2053/06 | $1,259.31 | $521.28 | $0.00 | $337.50 | $50.00 | $2,168.09 | $311,506.06 |
394 | 2053/07 | $1,261.41 | $519.18 | $0.00 | $337.50 | $50.00 | $2,168.09 | $310,244.65 |
395 | 2053/08 | $1,263.51 | $517.07 | $0.00 | $337.50 | $50.00 | $2,168.09 | $308,981.14 |
396 | 2053/09 | $1,265.62 | $514.97 | $0.00 | $337.50 | $50.00 | $2,168.09 | $307,715.52 |
397 | 2053/10 | $1,267.73 | $512.86 | $0.00 | $337.50 | $50.00 | $2,168.09 | $306,447.79 |
398 | 2053/11 | $1,269.84 | $510.75 | $0.00 | $337.50 | $50.00 | $2,168.09 | $305,177.95 |
399 | 2053/12 | $1,271.96 | $508.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $303,906.00 |
400 | 2054/01 | $1,274.08 | $506.51 | $0.00 | $337.50 | $50.00 | $2,168.09 | $302,631.92 |
401 | 2054/02 | $1,276.20 | $504.39 | $0.00 | $337.50 | $50.00 | $2,168.09 | $301,355.72 |
402 | 2054/03 | $1,278.33 | $502.26 | $0.00 | $337.50 | $50.00 | $2,168.09 | $300,077.39 |
403 | 2054/04 | $1,280.46 | $500.13 | $0.00 | $337.50 | $50.00 | $2,168.09 | $298,796.94 |
404 | 2054/05 | $1,282.59 | $497.99 | $0.00 | $337.50 | $50.00 | $2,168.09 | $297,514.34 |
405 | 2054/06 | $1,284.73 | $495.86 | $0.00 | $337.50 | $50.00 | $2,168.09 | $296,229.61 |
406 | 2054/07 | $1,286.87 | $493.72 | $0.00 | $337.50 | $50.00 | $2,168.09 | $294,942.74 |
407 | 2054/08 | $1,289.02 | $491.57 | $0.00 | $337.50 | $50.00 | $2,168.09 | $293,653.73 |
408 | 2054/09 | $1,291.16 | $489.42 | $0.00 | $337.50 | $50.00 | $2,168.09 | $292,362.56 |
409 | 2054/10 | $1,293.32 | $487.27 | $0.00 | $337.50 | $50.00 | $2,168.09 | $291,069.25 |
410 | 2054/11 | $1,295.47 | $485.12 | $0.00 | $337.50 | $50.00 | $2,168.09 | $289,773.78 |
411 | 2054/12 | $1,297.63 | $482.96 | $0.00 | $337.50 | $50.00 | $2,168.09 | $288,476.15 |
412 | 2055/01 | $1,299.79 | $480.79 | $0.00 | $337.50 | $50.00 | $2,168.09 | $287,176.35 |
413 | 2055/02 | $1,301.96 | $478.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $285,874.39 |
414 | 2055/03 | $1,304.13 | $476.46 | $0.00 | $337.50 | $50.00 | $2,168.09 | $284,570.26 |
415 | 2055/04 | $1,306.30 | $474.28 | $0.00 | $337.50 | $50.00 | $2,168.09 | $283,263.96 |
416 | 2055/05 | $1,308.48 | $472.11 | $0.00 | $337.50 | $50.00 | $2,168.09 | $281,955.48 |
417 | 2055/06 | $1,310.66 | $469.93 | $0.00 | $337.50 | $50.00 | $2,168.09 | $280,644.82 |
418 | 2055/07 | $1,312.85 | $467.74 | $0.00 | $337.50 | $50.00 | $2,168.09 | $279,331.97 |
419 | 2055/08 | $1,315.03 | $465.55 | $0.00 | $337.50 | $50.00 | $2,168.09 | $278,016.94 |
420 | 2055/09 | $1,317.23 | $463.36 | $0.00 | $337.50 | $50.00 | $2,168.09 | $276,699.72 |
421 | 2055/10 | $1,319.42 | $461.17 | $0.00 | $337.50 | $50.00 | $2,168.09 | $275,380.30 |
422 | 2055/11 | $1,321.62 | $458.97 | $0.00 | $337.50 | $50.00 | $2,168.09 | $274,058.68 |
423 | 2055/12 | $1,323.82 | $456.76 | $0.00 | $337.50 | $50.00 | $2,168.09 | $272,734.85 |
424 | 2056/01 | $1,326.03 | $454.56 | $0.00 | $337.50 | $50.00 | $2,168.09 | $271,408.82 |
425 | 2056/02 | $1,328.24 | $452.35 | $0.00 | $337.50 | $50.00 | $2,168.09 | $270,080.59 |
426 | 2056/03 | $1,330.45 | $450.13 | $0.00 | $337.50 | $50.00 | $2,168.09 | $268,750.13 |
427 | 2056/04 | $1,332.67 | $447.92 | $0.00 | $337.50 | $50.00 | $2,168.09 | $267,417.46 |
428 | 2056/05 | $1,334.89 | $445.70 | $0.00 | $337.50 | $50.00 | $2,168.09 | $266,082.57 |
429 | 2056/06 | $1,337.12 | $443.47 | $0.00 | $337.50 | $50.00 | $2,168.09 | $264,745.46 |
430 | 2056/07 | $1,339.34 | $441.24 | $0.00 | $337.50 | $50.00 | $2,168.09 | $263,406.11 |
431 | 2056/08 | $1,341.58 | $439.01 | $0.00 | $337.50 | $50.00 | $2,168.09 | $262,064.54 |
432 | 2056/09 | $1,343.81 | $436.77 | $0.00 | $337.50 | $50.00 | $2,168.09 | $260,720.72 |
433 | 2056/10 | $1,346.05 | $434.53 | $0.00 | $337.50 | $50.00 | $2,168.09 | $259,374.67 |
434 | 2056/11 | $1,348.30 | $432.29 | $0.00 | $337.50 | $50.00 | $2,168.09 | $258,026.38 |
435 | 2056/12 | $1,350.54 | $430.04 | $0.00 | $337.50 | $50.00 | $2,168.09 | $256,675.83 |
436 | 2057/01 | $1,352.79 | $427.79 | $0.00 | $337.50 | $50.00 | $2,168.09 | $255,323.04 |
437 | 2057/02 | $1,355.05 | $425.54 | $0.00 | $337.50 | $50.00 | $2,168.09 | $253,967.99 |
438 | 2057/03 | $1,357.31 | $423.28 | $0.00 | $337.50 | $50.00 | $2,168.09 | $252,610.68 |
439 | 2057/04 | $1,359.57 | $421.02 | $0.00 | $337.50 | $50.00 | $2,168.09 | $251,251.12 |
440 | 2057/05 | $1,361.83 | $418.75 | $0.00 | $337.50 | $50.00 | $2,168.09 | $249,889.28 |
441 | 2057/06 | $1,364.10 | $416.48 | $0.00 | $337.50 | $50.00 | $2,168.09 | $248,525.18 |
442 | 2057/07 | $1,366.38 | $414.21 | $0.00 | $337.50 | $50.00 | $2,168.09 | $247,158.80 |
443 | 2057/08 | $1,368.66 | $411.93 | $0.00 | $337.50 | $50.00 | $2,168.09 | $245,790.14 |
444 | 2057/09 | $1,370.94 | $409.65 | $0.00 | $337.50 | $50.00 | $2,168.09 | $244,419.21 |
445 | 2057/10 | $1,373.22 | $407.37 | $0.00 | $337.50 | $50.00 | $2,168.09 | $243,045.98 |
446 | 2057/11 | $1,375.51 | $405.08 | $0.00 | $337.50 | $50.00 | $2,168.09 | $241,670.47 |
447 | 2057/12 | $1,377.80 | $402.78 | $0.00 | $337.50 | $50.00 | $2,168.09 | $240,292.67 |
448 | 2058/01 | $1,380.10 | $400.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $238,912.57 |
449 | 2058/02 | $1,382.40 | $398.19 | $0.00 | $337.50 | $50.00 | $2,168.09 | $237,530.17 |
450 | 2058/03 | $1,384.70 | $395.88 | $0.00 | $337.50 | $50.00 | $2,168.09 | $236,145.47 |
451 | 2058/04 | $1,387.01 | $393.58 | $0.00 | $337.50 | $50.00 | $2,168.09 | $234,758.46 |
452 | 2058/05 | $1,389.32 | $391.26 | $0.00 | $337.50 | $50.00 | $2,168.09 | $233,369.14 |
453 | 2058/06 | $1,391.64 | $388.95 | $0.00 | $337.50 | $50.00 | $2,168.09 | $231,977.50 |
454 | 2058/07 | $1,393.96 | $386.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $230,583.54 |
455 | 2058/08 | $1,396.28 | $384.31 | $0.00 | $337.50 | $50.00 | $2,168.09 | $229,187.26 |
456 | 2058/09 | $1,398.61 | $381.98 | $0.00 | $337.50 | $50.00 | $2,168.09 | $227,788.65 |
457 | 2058/10 | $1,400.94 | $379.65 | $0.00 | $337.50 | $50.00 | $2,168.09 | $226,387.71 |
458 | 2058/11 | $1,403.27 | $377.31 | $0.00 | $337.50 | $50.00 | $2,168.09 | $224,984.44 |
459 | 2058/12 | $1,405.61 | $374.97 | $0.00 | $337.50 | $50.00 | $2,168.09 | $223,578.83 |
460 | 2059/01 | $1,407.96 | $372.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $222,170.87 |
461 | 2059/02 | $1,410.30 | $370.28 | $0.00 | $337.50 | $50.00 | $2,168.09 | $220,760.57 |
462 | 2059/03 | $1,412.65 | $367.93 | $0.00 | $337.50 | $50.00 | $2,168.09 | $219,347.92 |
463 | 2059/04 | $1,415.01 | $365.58 | $0.00 | $337.50 | $50.00 | $2,168.09 | $217,932.91 |
464 | 2059/05 | $1,417.37 | $363.22 | $0.00 | $337.50 | $50.00 | $2,168.09 | $216,515.54 |
465 | 2059/06 | $1,419.73 | $360.86 | $0.00 | $337.50 | $50.00 | $2,168.09 | $215,095.82 |
466 | 2059/07 | $1,422.09 | $358.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $213,673.72 |
467 | 2059/08 | $1,424.46 | $356.12 | $0.00 | $337.50 | $50.00 | $2,168.09 | $212,249.26 |
468 | 2059/09 | $1,426.84 | $353.75 | $0.00 | $337.50 | $50.00 | $2,168.09 | $210,822.42 |
469 | 2059/10 | $1,429.22 | $351.37 | $0.00 | $337.50 | $50.00 | $2,168.09 | $209,393.21 |
470 | 2059/11 | $1,431.60 | $348.99 | $0.00 | $337.50 | $50.00 | $2,168.09 | $207,961.61 |
471 | 2059/12 | $1,433.98 | $346.60 | $0.00 | $337.50 | $50.00 | $2,168.09 | $206,527.62 |
472 | 2060/01 | $1,436.37 | $344.21 | $0.00 | $337.50 | $50.00 | $2,168.09 | $205,091.25 |
473 | 2060/02 | $1,438.77 | $341.82 | $0.00 | $337.50 | $50.00 | $2,168.09 | $203,652.48 |
474 | 2060/03 | $1,441.17 | $339.42 | $0.00 | $337.50 | $50.00 | $2,168.09 | $202,211.32 |
475 | 2060/04 | $1,443.57 | $337.02 | $0.00 | $337.50 | $50.00 | $2,168.09 | $200,767.75 |
476 | 2060/05 | $1,445.97 | $334.61 | $0.00 | $337.50 | $50.00 | $2,168.09 | $199,321.77 |
477 | 2060/06 | $1,448.38 | $332.20 | $0.00 | $337.50 | $50.00 | $2,168.09 | $197,873.39 |
478 | 2060/07 | $1,450.80 | $329.79 | $0.00 | $337.50 | $50.00 | $2,168.09 | $196,422.59 |
479 | 2060/08 | $1,453.22 | $327.37 | $0.00 | $337.50 | $50.00 | $2,168.09 | $194,969.38 |
480 | 2060/09 | $1,455.64 | $324.95 | $0.00 | $337.50 | $50.00 | $2,168.09 | $193,513.74 |
481 | 2060/10 | $1,458.06 | $322.52 | $0.00 | $337.50 | $50.00 | $2,168.09 | $192,055.67 |
482 | 2060/11 | $1,460.49 | $320.09 | $0.00 | $337.50 | $50.00 | $2,168.09 | $190,595.18 |
483 | 2060/12 | $1,462.93 | $317.66 | $0.00 | $337.50 | $50.00 | $2,168.09 | $189,132.25 |
484 | 2061/01 | $1,465.37 | $315.22 | $0.00 | $337.50 | $50.00 | $2,168.09 | $187,666.89 |
485 | 2061/02 | $1,467.81 | $312.78 | $0.00 | $337.50 | $50.00 | $2,168.09 | $186,199.08 |
486 | 2061/03 | $1,470.25 | $310.33 | $0.00 | $337.50 | $50.00 | $2,168.09 | $184,728.82 |
487 | 2061/04 | $1,472.71 | $307.88 | $0.00 | $337.50 | $50.00 | $2,168.09 | $183,256.12 |
488 | 2061/05 | $1,475.16 | $305.43 | $0.00 | $337.50 | $50.00 | $2,168.09 | $181,780.96 |
489 | 2061/06 | $1,477.62 | $302.97 | $0.00 | $337.50 | $50.00 | $2,168.09 | $180,303.34 |
490 | 2061/07 | $1,480.08 | $300.51 | $0.00 | $337.50 | $50.00 | $2,168.09 | $178,823.26 |
491 | 2061/08 | $1,482.55 | $298.04 | $0.00 | $337.50 | $50.00 | $2,168.09 | $177,340.71 |
492 | 2061/09 | $1,485.02 | $295.57 | $0.00 | $337.50 | $50.00 | $2,168.09 | $175,855.69 |
493 | 2061/10 | $1,487.49 | $293.09 | $0.00 | $337.50 | $50.00 | $2,168.09 | $174,368.20 |
494 | 2061/11 | $1,489.97 | $290.61 | $0.00 | $337.50 | $50.00 | $2,168.09 | $172,878.22 |
495 | 2061/12 | $1,492.46 | $288.13 | $0.00 | $337.50 | $50.00 | $2,168.09 | $171,385.77 |
496 | 2062/01 | $1,494.94 | $285.64 | $0.00 | $337.50 | $50.00 | $2,168.09 | $169,890.82 |
497 | 2062/02 | $1,497.44 | $283.15 | $0.00 | $337.50 | $50.00 | $2,168.09 | $168,393.39 |
498 | 2062/03 | $1,499.93 | $280.66 | $0.00 | $337.50 | $50.00 | $2,168.09 | $166,893.46 |
499 | 2062/04 | $1,502.43 | $278.16 | $0.00 | $337.50 | $50.00 | $2,168.09 | $165,391.03 |
500 | 2062/05 | $1,504.94 | $275.65 | $0.00 | $337.50 | $50.00 | $2,168.09 | $163,886.09 |
501 | 2062/06 | $1,507.44 | $273.14 | $0.00 | $337.50 | $50.00 | $2,168.09 | $162,378.65 |
502 | 2062/07 | $1,509.96 | $270.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $160,868.69 |
503 | 2062/08 | $1,512.47 | $268.11 | $0.00 | $337.50 | $50.00 | $2,168.09 | $159,356.22 |
504 | 2062/09 | $1,514.99 | $265.59 | $0.00 | $337.50 | $50.00 | $2,168.09 | $157,841.23 |
505 | 2062/10 | $1,517.52 | $263.07 | $0.00 | $337.50 | $50.00 | $2,168.09 | $156,323.71 |
506 | 2062/11 | $1,520.05 | $260.54 | $0.00 | $337.50 | $50.00 | $2,168.09 | $154,803.66 |
507 | 2062/12 | $1,522.58 | $258.01 | $0.00 | $337.50 | $50.00 | $2,168.09 | $153,281.08 |
508 | 2063/01 | $1,525.12 | $255.47 | $0.00 | $337.50 | $50.00 | $2,168.09 | $151,755.96 |
509 | 2063/02 | $1,527.66 | $252.93 | $0.00 | $337.50 | $50.00 | $2,168.09 | $150,228.30 |
510 | 2063/03 | $1,530.21 | $250.38 | $0.00 | $337.50 | $50.00 | $2,168.09 | $148,698.10 |
511 | 2063/04 | $1,532.76 | $247.83 | $0.00 | $337.50 | $50.00 | $2,168.09 | $147,165.34 |
512 | 2063/05 | $1,535.31 | $245.28 | $0.00 | $337.50 | $50.00 | $2,168.09 | $145,630.03 |
513 | 2063/06 | $1,537.87 | $242.72 | $0.00 | $337.50 | $50.00 | $2,168.09 | $144,092.16 |
514 | 2063/07 | $1,540.43 | $240.15 | $0.00 | $337.50 | $50.00 | $2,168.09 | $142,551.73 |
515 | 2063/08 | $1,543.00 | $237.59 | $0.00 | $337.50 | $50.00 | $2,168.09 | $141,008.73 |
516 | 2063/09 | $1,545.57 | $235.01 | $0.00 | $337.50 | $50.00 | $2,168.09 | $139,463.15 |
517 | 2063/10 | $1,548.15 | $232.44 | $0.00 | $337.50 | $50.00 | $2,168.09 | $137,915.00 |
518 | 2063/11 | $1,550.73 | $229.86 | $0.00 | $337.50 | $50.00 | $2,168.09 | $136,364.28 |
519 | 2063/12 | $1,553.31 | $227.27 | $0.00 | $337.50 | $50.00 | $2,168.09 | $134,810.96 |
520 | 2064/01 | $1,555.90 | $224.68 | $0.00 | $337.50 | $50.00 | $2,168.09 | $133,255.06 |
521 | 2064/02 | $1,558.49 | $222.09 | $0.00 | $337.50 | $50.00 | $2,168.09 | $131,696.57 |
522 | 2064/03 | $1,561.09 | $219.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $130,135.47 |
523 | 2064/04 | $1,563.69 | $216.89 | $0.00 | $337.50 | $50.00 | $2,168.09 | $128,571.78 |
524 | 2064/05 | $1,566.30 | $214.29 | $0.00 | $337.50 | $50.00 | $2,168.09 | $127,005.48 |
525 | 2064/06 | $1,568.91 | $211.68 | $0.00 | $337.50 | $50.00 | $2,168.09 | $125,436.57 |
526 | 2064/07 | $1,571.53 | $209.06 | $0.00 | $337.50 | $50.00 | $2,168.09 | $123,865.04 |
527 | 2064/08 | $1,574.15 | $206.44 | $0.00 | $337.50 | $50.00 | $2,168.09 | $122,290.90 |
528 | 2064/09 | $1,576.77 | $203.82 | $0.00 | $337.50 | $50.00 | $2,168.09 | $120,714.13 |
529 | 2064/10 | $1,579.40 | $201.19 | $0.00 | $337.50 | $50.00 | $2,168.09 | $119,134.73 |
530 | 2064/11 | $1,582.03 | $198.56 | $0.00 | $337.50 | $50.00 | $2,168.09 | $117,552.70 |
531 | 2064/12 | $1,584.67 | $195.92 | $0.00 | $337.50 | $50.00 | $2,168.09 | $115,968.04 |
532 | 2065/01 | $1,587.31 | $193.28 | $0.00 | $337.50 | $50.00 | $2,168.09 | $114,380.73 |
533 | 2065/02 | $1,589.95 | $190.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $112,790.78 |
534 | 2065/03 | $1,592.60 | $187.98 | $0.00 | $337.50 | $50.00 | $2,168.09 | $111,198.18 |
535 | 2065/04 | $1,595.26 | $185.33 | $0.00 | $337.50 | $50.00 | $2,168.09 | $109,602.92 |
536 | 2065/05 | $1,597.92 | $182.67 | $0.00 | $337.50 | $50.00 | $2,168.09 | $108,005.01 |
537 | 2065/06 | $1,600.58 | $180.01 | $0.00 | $337.50 | $50.00 | $2,168.09 | $106,404.43 |
538 | 2065/07 | $1,603.25 | $177.34 | $0.00 | $337.50 | $50.00 | $2,168.09 | $104,801.18 |
539 | 2065/08 | $1,605.92 | $174.67 | $0.00 | $337.50 | $50.00 | $2,168.09 | $103,195.26 |
540 | 2065/09 | $1,608.59 | $171.99 | $0.00 | $337.50 | $50.00 | $2,168.09 | $101,586.67 |
541 | 2065/10 | $1,611.28 | $169.31 | $0.00 | $337.50 | $50.00 | $2,168.09 | $99,975.39 |
542 | 2065/11 | $1,613.96 | $166.63 | $0.00 | $337.50 | $50.00 | $2,168.09 | $98,361.43 |
543 | 2065/12 | $1,616.65 | $163.94 | $0.00 | $337.50 | $50.00 | $2,168.09 | $96,744.78 |
544 | 2066/01 | $1,619.35 | $161.24 | $0.00 | $337.50 | $50.00 | $2,168.09 | $95,125.44 |
545 | 2066/02 | $1,622.04 | $158.54 | $0.00 | $337.50 | $50.00 | $2,168.09 | $93,503.39 |
546 | 2066/03 | $1,624.75 | $155.84 | $0.00 | $337.50 | $50.00 | $2,168.09 | $91,878.64 |
547 | 2066/04 | $1,627.46 | $153.13 | $0.00 | $337.50 | $50.00 | $2,168.09 | $90,251.19 |
548 | 2066/05 | $1,630.17 | $150.42 | $0.00 | $337.50 | $50.00 | $2,168.09 | $88,621.02 |
549 | 2066/06 | $1,632.89 | $147.70 | $0.00 | $337.50 | $50.00 | $2,168.09 | $86,988.13 |
550 | 2066/07 | $1,635.61 | $144.98 | $0.00 | $337.50 | $50.00 | $2,168.09 | $85,352.53 |
551 | 2066/08 | $1,638.33 | $142.25 | $0.00 | $337.50 | $50.00 | $2,168.09 | $83,714.20 |
552 | 2066/09 | $1,641.06 | $139.52 | $0.00 | $337.50 | $50.00 | $2,168.09 | $82,073.13 |
553 | 2066/10 | $1,643.80 | $136.79 | $0.00 | $337.50 | $50.00 | $2,168.09 | $80,429.33 |
554 | 2066/11 | $1,646.54 | $134.05 | $0.00 | $337.50 | $50.00 | $2,168.09 | $78,782.80 |
555 | 2066/12 | $1,649.28 | $131.30 | $0.00 | $337.50 | $50.00 | $2,168.09 | $77,133.51 |
556 | 2067/01 | $1,652.03 | $128.56 | $0.00 | $337.50 | $50.00 | $2,168.09 | $75,481.48 |
557 | 2067/02 | $1,654.78 | $125.80 | $0.00 | $337.50 | $50.00 | $2,168.09 | $73,826.70 |
558 | 2067/03 | $1,657.54 | $123.04 | $0.00 | $337.50 | $50.00 | $2,168.09 | $72,169.16 |
559 | 2067/04 | $1,660.30 | $120.28 | $0.00 | $337.50 | $50.00 | $2,168.09 | $70,508.85 |
560 | 2067/05 | $1,663.07 | $117.51 | $0.00 | $337.50 | $50.00 | $2,168.09 | $68,845.78 |
561 | 2067/06 | $1,665.84 | $114.74 | $0.00 | $337.50 | $50.00 | $2,168.09 | $67,179.94 |
562 | 2067/07 | $1,668.62 | $111.97 | $0.00 | $337.50 | $50.00 | $2,168.09 | $65,511.32 |
563 | 2067/08 | $1,671.40 | $109.19 | $0.00 | $337.50 | $50.00 | $2,168.09 | $63,839.91 |
564 | 2067/09 | $1,674.19 | $106.40 | $0.00 | $337.50 | $50.00 | $2,168.09 | $62,165.73 |
565 | 2067/10 | $1,676.98 | $103.61 | $0.00 | $337.50 | $50.00 | $2,168.09 | $60,488.75 |
566 | 2067/11 | $1,679.77 | $100.81 | $0.00 | $337.50 | $50.00 | $2,168.09 | $58,808.98 |
567 | 2067/12 | $1,682.57 | $98.01 | $0.00 | $337.50 | $50.00 | $2,168.09 | $57,126.41 |
568 | 2068/01 | $1,685.38 | $95.21 | $0.00 | $337.50 | $50.00 | $2,168.09 | $55,441.03 |
569 | 2068/02 | $1,688.19 | $92.40 | $0.00 | $337.50 | $50.00 | $2,168.09 | $53,752.85 |
570 | 2068/03 | $1,691.00 | $89.59 | $0.00 | $337.50 | $50.00 | $2,168.09 | $52,061.85 |
571 | 2068/04 | $1,693.82 | $86.77 | $0.00 | $337.50 | $50.00 | $2,168.09 | $50,368.03 |
572 | 2068/05 | $1,696.64 | $83.95 | $0.00 | $337.50 | $50.00 | $2,168.09 | $48,671.39 |
573 | 2068/06 | $1,699.47 | $81.12 | $0.00 | $337.50 | $50.00 | $2,168.09 | $46,971.92 |
574 | 2068/07 | $1,702.30 | $78.29 | $0.00 | $337.50 | $50.00 | $2,168.09 | $45,269.62 |
575 | 2068/08 | $1,705.14 | $75.45 | $0.00 | $337.50 | $50.00 | $2,168.09 | $43,564.48 |
576 | 2068/09 | $1,707.98 | $72.61 | $0.00 | $337.50 | $50.00 | $2,168.09 | $41,856.50 |
577 | 2068/10 | $1,710.83 | $69.76 | $0.00 | $337.50 | $50.00 | $2,168.09 | $40,145.68 |
578 | 2068/11 | $1,713.68 | $66.91 | $0.00 | $337.50 | $50.00 | $2,168.09 | $38,432.00 |
579 | 2068/12 | $1,716.53 | $64.05 | $0.00 | $337.50 | $50.00 | $2,168.09 | $36,715.47 |
580 | 2069/01 | $1,719.39 | $61.19 | $0.00 | $337.50 | $50.00 | $2,168.09 | $34,996.07 |
581 | 2069/02 | $1,722.26 | $58.33 | $0.00 | $337.50 | $50.00 | $2,168.09 | $33,273.81 |
582 | 2069/03 | $1,725.13 | $55.46 | $0.00 | $337.50 | $50.00 | $2,168.09 | $31,548.68 |
583 | 2069/04 | $1,728.01 | $52.58 | $0.00 | $337.50 | $50.00 | $2,168.09 | $29,820.68 |
584 | 2069/05 | $1,730.89 | $49.70 | $0.00 | $337.50 | $50.00 | $2,168.09 | $28,089.79 |
585 | 2069/06 | $1,733.77 | $46.82 | $0.00 | $337.50 | $50.00 | $2,168.09 | $26,356.02 |
586 | 2069/07 | $1,736.66 | $43.93 | $0.00 | $337.50 | $50.00 | $2,168.09 | $24,619.36 |
587 | 2069/08 | $1,739.55 | $41.03 | $0.00 | $337.50 | $50.00 | $2,168.09 | $22,879.81 |
588 | 2069/09 | $1,742.45 | $38.13 | $0.00 | $337.50 | $50.00 | $2,168.09 | $21,137.35 |
589 | 2069/10 | $1,745.36 | $35.23 | $0.00 | $337.50 | $50.00 | $2,168.09 | $19,392.00 |
590 | 2069/11 | $1,748.27 | $32.32 | $0.00 | $337.50 | $50.00 | $2,168.09 | $17,643.73 |
591 | 2069/12 | $1,751.18 | $29.41 | $0.00 | $337.50 | $50.00 | $2,168.09 | $15,892.55 |
592 | 2070/01 | $1,754.10 | $26.49 | $0.00 | $337.50 | $50.00 | $2,168.09 | $14,138.45 |
593 | 2070/02 | $1,757.02 | $23.56 | $0.00 | $337.50 | $50.00 | $2,168.09 | $12,381.43 |
594 | 2070/03 | $1,759.95 | $20.64 | $0.00 | $337.50 | $50.00 | $2,168.09 | $10,621.48 |
595 | 2070/04 | $1,762.88 | $17.70 | $0.00 | $337.50 | $50.00 | $2,168.09 | $8,858.59 |
596 | 2070/05 | $1,765.82 | $14.76 | $0.00 | $337.50 | $50.00 | $2,168.09 | $7,092.77 |
597 | 2070/06 | $1,768.77 | $11.82 | $0.00 | $337.50 | $50.00 | $2,168.09 | $5,324.00 |
598 | 2070/07 | $1,771.71 | $8.87 | $0.00 | $337.50 | $50.00 | $2,168.09 | $3,552.29 |
599 | 2070/08 | $1,774.67 | $5.92 | $0.00 | $337.50 | $50.00 | $2,168.09 | $1,777.62 |
600 | 2070/09 | $1,777.62 | $2.96 | $0.00 | $337.50 | $50.00 | $2,168.09 | $0.00 |
Totals | $675,000.00 | $393,352.05 | $49,781.25 | $202,500.00 | $30,000.00 | $1,350,633.30 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.