Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $57,000.00 at 5% interest rate for a $67,000.00 home, you need to have a monthly payment of $380.69 ~ $404.44. You will make a total of 480 payments and you will pay off your mortgage on 2059/01. Consult with a Mortgage Specialist
You can save $13,097.37 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $258.86 | 5% | 600 months | $165,315.46 | $98,315.46 |
50 years | Bi-Weekly | $129.43 | 5% | 512 months | $147,874.50 | $80,874.50 |
45 years | Monthly | $265.63 | 5% | 540 months | $153,439.22 | $86,439.22 |
45 years | Bi-Weekly | $132.82 | 5% | 461 months | $138,202.11 | $71,202.11 |
40 years | Monthly | $274.85 | 5% | 480 months | $141,928.99 | $74,928.99 |
40 years | Bi-Weekly | $137.43 | 5% | 409 months | $128,831.62 | $61,831.62 |
35 years | Monthly | $287.67 | 5% | 420 months | $130,822.23 | $63,822.23 |
35 years | Bi-Weekly | $143.84 | 5% | 358 months | $119,785.65 | $52,785.65 |
30 years | Monthly | $305.99 | 5% | 360 months | $120,155.80 | $53,155.80 |
30 years | Bi-Weekly | $153.00 | 5% | 307 months | $111,085.85 | $44,085.85 |
25 years | Monthly | $333.22 | 5% | 300 months | $109,964.90 | $42,964.90 |
25 years | Bi-Weekly | $166.61 | 5% | 256 months | $102,752.37 | $35,752.37 |
20 years | Monthly | $376.17 | 5% | 240 months | $100,281.95 | $33,281.95 |
20 years | Bi-Weekly | $188.09 | 5% | 205 months | $94,803.38 | $27,803.38 |
15 years | Monthly | $450.75 | 5% | 180 months | $91,135.43 | $24,135.43 |
15 years | Bi-Weekly | $225.38 | 5% | 154 months | $87,254.51 | $20,254.51 |
10 years | Monthly | $604.57 | 5% | 120 months | $82,548.81 | $15,548.81 |
10 years | Bi-Weekly | $302.29 | 5% | 103 months | $80,118.46 | $13,118.46 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/02 | $37.35 | $237.50 | $23.75 | $55.83 | $50.00 | $404.44 | $56,962.65 |
2 | 2019/03 | $37.51 | $237.34 | $23.75 | $55.83 | $50.00 | $404.44 | $56,925.14 |
3 | 2019/04 | $37.66 | $237.19 | $23.75 | $55.83 | $50.00 | $404.44 | $56,887.48 |
4 | 2019/05 | $37.82 | $237.03 | $23.75 | $55.83 | $50.00 | $404.44 | $56,849.66 |
5 | 2019/06 | $37.98 | $236.87 | $23.75 | $55.83 | $50.00 | $404.44 | $56,811.68 |
6 | 2019/07 | $38.14 | $236.72 | $23.75 | $55.83 | $50.00 | $404.44 | $56,773.54 |
7 | 2019/08 | $38.30 | $236.56 | $23.75 | $55.83 | $50.00 | $404.44 | $56,735.24 |
8 | 2019/09 | $38.46 | $236.40 | $23.75 | $55.83 | $50.00 | $404.44 | $56,696.79 |
9 | 2019/10 | $38.62 | $236.24 | $23.75 | $55.83 | $50.00 | $404.44 | $56,658.17 |
10 | 2019/11 | $38.78 | $236.08 | $23.75 | $55.83 | $50.00 | $404.44 | $56,619.40 |
11 | 2019/12 | $38.94 | $235.91 | $23.75 | $55.83 | $50.00 | $404.44 | $56,580.46 |
12 | 2020/01 | $39.10 | $235.75 | $23.75 | $55.83 | $50.00 | $404.44 | $56,541.36 |
13 | 2020/02 | $39.26 | $235.59 | $23.75 | $55.83 | $50.00 | $404.44 | $56,502.10 |
14 | 2020/03 | $39.43 | $235.43 | $23.75 | $55.83 | $50.00 | $404.44 | $56,462.67 |
15 | 2020/04 | $39.59 | $235.26 | $23.75 | $55.83 | $50.00 | $404.44 | $56,423.08 |
16 | 2020/05 | $39.76 | $235.10 | $23.75 | $55.83 | $50.00 | $404.44 | $56,383.32 |
17 | 2020/06 | $39.92 | $234.93 | $23.75 | $55.83 | $50.00 | $404.44 | $56,343.40 |
18 | 2020/07 | $40.09 | $234.76 | $23.75 | $55.83 | $50.00 | $404.44 | $56,303.31 |
19 | 2020/08 | $40.25 | $234.60 | $23.75 | $55.83 | $50.00 | $404.44 | $56,263.06 |
20 | 2020/09 | $40.42 | $234.43 | $23.75 | $55.83 | $50.00 | $404.44 | $56,222.64 |
21 | 2020/10 | $40.59 | $234.26 | $23.75 | $55.83 | $50.00 | $404.44 | $56,182.04 |
22 | 2020/11 | $40.76 | $234.09 | $23.75 | $55.83 | $50.00 | $404.44 | $56,141.28 |
23 | 2020/12 | $40.93 | $233.92 | $23.75 | $55.83 | $50.00 | $404.44 | $56,100.35 |
24 | 2021/01 | $41.10 | $233.75 | $23.75 | $55.83 | $50.00 | $404.44 | $56,059.25 |
25 | 2021/02 | $41.27 | $233.58 | $23.75 | $55.83 | $50.00 | $404.44 | $56,017.98 |
26 | 2021/03 | $41.44 | $233.41 | $23.75 | $55.83 | $50.00 | $404.44 | $55,976.54 |
27 | 2021/04 | $41.62 | $233.24 | $23.75 | $55.83 | $50.00 | $404.44 | $55,934.92 |
28 | 2021/05 | $41.79 | $233.06 | $23.75 | $55.83 | $50.00 | $404.44 | $55,893.13 |
29 | 2021/06 | $41.96 | $232.89 | $23.75 | $55.83 | $50.00 | $404.44 | $55,851.17 |
30 | 2021/07 | $42.14 | $232.71 | $23.75 | $55.83 | $50.00 | $404.44 | $55,809.03 |
31 | 2021/08 | $42.31 | $232.54 | $23.75 | $55.83 | $50.00 | $404.44 | $55,766.71 |
32 | 2021/09 | $42.49 | $232.36 | $23.75 | $55.83 | $50.00 | $404.44 | $55,724.22 |
33 | 2021/10 | $42.67 | $232.18 | $23.75 | $55.83 | $50.00 | $404.44 | $55,681.56 |
34 | 2021/11 | $42.85 | $232.01 | $23.75 | $55.83 | $50.00 | $404.44 | $55,638.71 |
35 | 2021/12 | $43.02 | $231.83 | $23.75 | $55.83 | $50.00 | $404.44 | $55,595.69 |
36 | 2022/01 | $43.20 | $231.65 | $23.75 | $55.83 | $50.00 | $404.44 | $55,552.48 |
37 | 2022/02 | $43.38 | $231.47 | $23.75 | $55.83 | $50.00 | $404.44 | $55,509.10 |
38 | 2022/03 | $43.56 | $231.29 | $23.75 | $55.83 | $50.00 | $404.44 | $55,465.54 |
39 | 2022/04 | $43.75 | $231.11 | $23.75 | $55.83 | $50.00 | $404.44 | $55,421.79 |
40 | 2022/05 | $43.93 | $230.92 | $23.75 | $55.83 | $50.00 | $404.44 | $55,377.86 |
41 | 2022/06 | $44.11 | $230.74 | $23.75 | $55.83 | $50.00 | $404.44 | $55,333.75 |
42 | 2022/07 | $44.29 | $230.56 | $23.75 | $55.83 | $50.00 | $404.44 | $55,289.46 |
43 | 2022/08 | $44.48 | $230.37 | $23.75 | $55.83 | $50.00 | $404.44 | $55,244.98 |
44 | 2022/09 | $44.66 | $230.19 | $23.75 | $55.83 | $50.00 | $404.44 | $55,200.31 |
45 | 2022/10 | $44.85 | $230.00 | $23.75 | $55.83 | $50.00 | $404.44 | $55,155.46 |
46 | 2022/11 | $45.04 | $229.81 | $23.75 | $55.83 | $50.00 | $404.44 | $55,110.42 |
47 | 2022/12 | $45.23 | $229.63 | $23.75 | $55.83 | $50.00 | $404.44 | $55,065.20 |
48 | 2023/01 | $45.41 | $229.44 | $23.75 | $55.83 | $50.00 | $404.44 | $55,019.78 |
49 | 2023/02 | $45.60 | $229.25 | $23.75 | $55.83 | $50.00 | $404.44 | $54,974.18 |
50 | 2023/03 | $45.79 | $229.06 | $23.75 | $55.83 | $50.00 | $404.44 | $54,928.39 |
51 | 2023/04 | $45.98 | $228.87 | $23.75 | $55.83 | $50.00 | $404.44 | $54,882.40 |
52 | 2023/05 | $46.18 | $228.68 | $23.75 | $55.83 | $50.00 | $404.44 | $54,836.23 |
53 | 2023/06 | $46.37 | $228.48 | $23.75 | $55.83 | $50.00 | $404.44 | $54,789.86 |
54 | 2023/07 | $46.56 | $228.29 | $23.75 | $55.83 | $50.00 | $404.44 | $54,743.30 |
55 | 2023/08 | $46.75 | $228.10 | $23.75 | $55.83 | $50.00 | $404.44 | $54,696.55 |
56 | 2023/09 | $46.95 | $227.90 | $23.75 | $55.83 | $50.00 | $404.44 | $54,649.60 |
57 | 2023/10 | $47.15 | $227.71 | $23.75 | $55.83 | $50.00 | $404.44 | $54,602.45 |
58 | 2023/11 | $47.34 | $227.51 | $23.75 | $55.83 | $50.00 | $404.44 | $54,555.11 |
59 | 2023/12 | $47.54 | $227.31 | $23.75 | $55.83 | $50.00 | $404.44 | $54,507.57 |
60 | 2024/01 | $47.74 | $227.11 | $23.75 | $55.83 | $50.00 | $404.44 | $54,459.83 |
61 | 2024/02 | $47.94 | $226.92 | $23.75 | $55.83 | $50.00 | $404.44 | $54,411.90 |
62 | 2024/03 | $48.14 | $226.72 | $23.75 | $55.83 | $50.00 | $404.44 | $54,363.76 |
63 | 2024/04 | $48.34 | $226.52 | $23.75 | $55.83 | $50.00 | $404.44 | $54,315.42 |
64 | 2024/05 | $48.54 | $226.31 | $23.75 | $55.83 | $50.00 | $404.44 | $54,266.89 |
65 | 2024/06 | $48.74 | $226.11 | $23.75 | $55.83 | $50.00 | $404.44 | $54,218.15 |
66 | 2024/07 | $48.94 | $225.91 | $23.75 | $55.83 | $50.00 | $404.44 | $54,169.20 |
67 | 2024/08 | $49.15 | $225.71 | $23.75 | $55.83 | $50.00 | $404.44 | $54,120.06 |
68 | 2024/09 | $49.35 | $225.50 | $23.75 | $55.83 | $50.00 | $404.44 | $54,070.70 |
69 | 2024/10 | $49.56 | $225.29 | $23.75 | $55.83 | $50.00 | $404.44 | $54,021.15 |
70 | 2024/11 | $49.76 | $225.09 | $23.75 | $55.83 | $50.00 | $404.44 | $53,971.38 |
71 | 2024/12 | $49.97 | $224.88 | $23.75 | $55.83 | $50.00 | $404.44 | $53,921.41 |
72 | 2025/01 | $50.18 | $224.67 | $23.75 | $55.83 | $50.00 | $404.44 | $53,871.23 |
73 | 2025/02 | $50.39 | $224.46 | $23.75 | $55.83 | $50.00 | $404.44 | $53,820.84 |
74 | 2025/03 | $50.60 | $224.25 | $23.75 | $55.83 | $50.00 | $404.44 | $53,770.25 |
75 | 2025/04 | $50.81 | $224.04 | $23.75 | $55.83 | $50.00 | $404.44 | $53,719.44 |
76 | 2025/05 | $51.02 | $223.83 | $23.75 | $55.83 | $50.00 | $404.44 | $53,668.41 |
77 | 2025/06 | $51.23 | $223.62 | $23.75 | $55.83 | $50.00 | $404.44 | $53,617.18 |
78 | 2025/07 | $51.45 | $223.40 | $0.00 | $55.83 | $50.00 | $380.69 | $53,565.73 |
79 | 2025/08 | $51.66 | $223.19 | $0.00 | $55.83 | $50.00 | $380.69 | $53,514.07 |
80 | 2025/09 | $51.88 | $222.98 | $0.00 | $55.83 | $50.00 | $380.69 | $53,462.20 |
81 | 2025/10 | $52.09 | $222.76 | $0.00 | $55.83 | $50.00 | $380.69 | $53,410.10 |
82 | 2025/11 | $52.31 | $222.54 | $0.00 | $55.83 | $50.00 | $380.69 | $53,357.79 |
83 | 2025/12 | $52.53 | $222.32 | $0.00 | $55.83 | $50.00 | $380.69 | $53,305.26 |
84 | 2026/01 | $52.75 | $222.11 | $0.00 | $55.83 | $50.00 | $380.69 | $53,252.52 |
85 | 2026/02 | $52.97 | $221.89 | $0.00 | $55.83 | $50.00 | $380.69 | $53,199.55 |
86 | 2026/03 | $53.19 | $221.66 | $0.00 | $55.83 | $50.00 | $380.69 | $53,146.36 |
87 | 2026/04 | $53.41 | $221.44 | $0.00 | $55.83 | $50.00 | $380.69 | $53,092.96 |
88 | 2026/05 | $53.63 | $221.22 | $0.00 | $55.83 | $50.00 | $380.69 | $53,039.32 |
89 | 2026/06 | $53.85 | $221.00 | $0.00 | $55.83 | $50.00 | $380.69 | $52,985.47 |
90 | 2026/07 | $54.08 | $220.77 | $0.00 | $55.83 | $50.00 | $380.69 | $52,931.39 |
91 | 2026/08 | $54.30 | $220.55 | $0.00 | $55.83 | $50.00 | $380.69 | $52,877.09 |
92 | 2026/09 | $54.53 | $220.32 | $0.00 | $55.83 | $50.00 | $380.69 | $52,822.55 |
93 | 2026/10 | $54.76 | $220.09 | $0.00 | $55.83 | $50.00 | $380.69 | $52,767.80 |
94 | 2026/11 | $54.99 | $219.87 | $0.00 | $55.83 | $50.00 | $380.69 | $52,712.81 |
95 | 2026/12 | $55.22 | $219.64 | $0.00 | $55.83 | $50.00 | $380.69 | $52,657.59 |
96 | 2027/01 | $55.45 | $219.41 | $0.00 | $55.83 | $50.00 | $380.69 | $52,602.15 |
97 | 2027/02 | $55.68 | $219.18 | $0.00 | $55.83 | $50.00 | $380.69 | $52,546.47 |
98 | 2027/03 | $55.91 | $218.94 | $0.00 | $55.83 | $50.00 | $380.69 | $52,490.56 |
99 | 2027/04 | $56.14 | $218.71 | $0.00 | $55.83 | $50.00 | $380.69 | $52,434.42 |
100 | 2027/05 | $56.38 | $218.48 | $0.00 | $55.83 | $50.00 | $380.69 | $52,378.05 |
101 | 2027/06 | $56.61 | $218.24 | $0.00 | $55.83 | $50.00 | $380.69 | $52,321.44 |
102 | 2027/07 | $56.85 | $218.01 | $0.00 | $55.83 | $50.00 | $380.69 | $52,264.59 |
103 | 2027/08 | $57.08 | $217.77 | $0.00 | $55.83 | $50.00 | $380.69 | $52,207.51 |
104 | 2027/09 | $57.32 | $217.53 | $0.00 | $55.83 | $50.00 | $380.69 | $52,150.19 |
105 | 2027/10 | $57.56 | $217.29 | $0.00 | $55.83 | $50.00 | $380.69 | $52,092.63 |
106 | 2027/11 | $57.80 | $217.05 | $0.00 | $55.83 | $50.00 | $380.69 | $52,034.83 |
107 | 2027/12 | $58.04 | $216.81 | $0.00 | $55.83 | $50.00 | $380.69 | $51,976.79 |
108 | 2028/01 | $58.28 | $216.57 | $0.00 | $55.83 | $50.00 | $380.69 | $51,918.51 |
109 | 2028/02 | $58.52 | $216.33 | $0.00 | $55.83 | $50.00 | $380.69 | $51,859.98 |
110 | 2028/03 | $58.77 | $216.08 | $0.00 | $55.83 | $50.00 | $380.69 | $51,801.21 |
111 | 2028/04 | $59.01 | $215.84 | $0.00 | $55.83 | $50.00 | $380.69 | $51,742.20 |
112 | 2028/05 | $59.26 | $215.59 | $0.00 | $55.83 | $50.00 | $380.69 | $51,682.94 |
113 | 2028/06 | $59.51 | $215.35 | $0.00 | $55.83 | $50.00 | $380.69 | $51,623.43 |
114 | 2028/07 | $59.75 | $215.10 | $0.00 | $55.83 | $50.00 | $380.69 | $51,563.68 |
115 | 2028/08 | $60.00 | $214.85 | $0.00 | $55.83 | $50.00 | $380.69 | $51,503.67 |
116 | 2028/09 | $60.25 | $214.60 | $0.00 | $55.83 | $50.00 | $380.69 | $51,443.42 |
117 | 2028/10 | $60.50 | $214.35 | $0.00 | $55.83 | $50.00 | $380.69 | $51,382.92 |
118 | 2028/11 | $60.76 | $214.10 | $0.00 | $55.83 | $50.00 | $380.69 | $51,322.16 |
119 | 2028/12 | $61.01 | $213.84 | $0.00 | $55.83 | $50.00 | $380.69 | $51,261.15 |
120 | 2029/01 | $61.26 | $213.59 | $0.00 | $55.83 | $50.00 | $380.69 | $51,199.89 |
121 | 2029/02 | $61.52 | $213.33 | $0.00 | $55.83 | $50.00 | $380.69 | $51,138.37 |
122 | 2029/03 | $61.78 | $213.08 | $0.00 | $55.83 | $50.00 | $380.69 | $51,076.59 |
123 | 2029/04 | $62.03 | $212.82 | $0.00 | $55.83 | $50.00 | $380.69 | $51,014.56 |
124 | 2029/05 | $62.29 | $212.56 | $0.00 | $55.83 | $50.00 | $380.69 | $50,952.27 |
125 | 2029/06 | $62.55 | $212.30 | $0.00 | $55.83 | $50.00 | $380.69 | $50,889.72 |
126 | 2029/07 | $62.81 | $212.04 | $0.00 | $55.83 | $50.00 | $380.69 | $50,826.91 |
127 | 2029/08 | $63.07 | $211.78 | $0.00 | $55.83 | $50.00 | $380.69 | $50,763.83 |
128 | 2029/09 | $63.34 | $211.52 | $0.00 | $55.83 | $50.00 | $380.69 | $50,700.50 |
129 | 2029/10 | $63.60 | $211.25 | $0.00 | $55.83 | $50.00 | $380.69 | $50,636.90 |
130 | 2029/11 | $63.86 | $210.99 | $0.00 | $55.83 | $50.00 | $380.69 | $50,573.03 |
131 | 2029/12 | $64.13 | $210.72 | $0.00 | $55.83 | $50.00 | $380.69 | $50,508.90 |
132 | 2030/01 | $64.40 | $210.45 | $0.00 | $55.83 | $50.00 | $380.69 | $50,444.50 |
133 | 2030/02 | $64.67 | $210.19 | $0.00 | $55.83 | $50.00 | $380.69 | $50,379.83 |
134 | 2030/03 | $64.94 | $209.92 | $0.00 | $55.83 | $50.00 | $380.69 | $50,314.90 |
135 | 2030/04 | $65.21 | $209.65 | $0.00 | $55.83 | $50.00 | $380.69 | $50,249.69 |
136 | 2030/05 | $65.48 | $209.37 | $0.00 | $55.83 | $50.00 | $380.69 | $50,184.21 |
137 | 2030/06 | $65.75 | $209.10 | $0.00 | $55.83 | $50.00 | $380.69 | $50,118.46 |
138 | 2030/07 | $66.03 | $208.83 | $0.00 | $55.83 | $50.00 | $380.69 | $50,052.44 |
139 | 2030/08 | $66.30 | $208.55 | $0.00 | $55.83 | $50.00 | $380.69 | $49,986.14 |
140 | 2030/09 | $66.58 | $208.28 | $0.00 | $55.83 | $50.00 | $380.69 | $49,919.56 |
141 | 2030/10 | $66.85 | $208.00 | $0.00 | $55.83 | $50.00 | $380.69 | $49,852.71 |
142 | 2030/11 | $67.13 | $207.72 | $0.00 | $55.83 | $50.00 | $380.69 | $49,785.57 |
143 | 2030/12 | $67.41 | $207.44 | $0.00 | $55.83 | $50.00 | $380.69 | $49,718.16 |
144 | 2031/01 | $67.69 | $207.16 | $0.00 | $55.83 | $50.00 | $380.69 | $49,650.47 |
145 | 2031/02 | $67.98 | $206.88 | $0.00 | $55.83 | $50.00 | $380.69 | $49,582.49 |
146 | 2031/03 | $68.26 | $206.59 | $0.00 | $55.83 | $50.00 | $380.69 | $49,514.24 |
147 | 2031/04 | $68.54 | $206.31 | $0.00 | $55.83 | $50.00 | $380.69 | $49,445.69 |
148 | 2031/05 | $68.83 | $206.02 | $0.00 | $55.83 | $50.00 | $380.69 | $49,376.86 |
149 | 2031/06 | $69.12 | $205.74 | $0.00 | $55.83 | $50.00 | $380.69 | $49,307.75 |
150 | 2031/07 | $69.40 | $205.45 | $0.00 | $55.83 | $50.00 | $380.69 | $49,238.35 |
151 | 2031/08 | $69.69 | $205.16 | $0.00 | $55.83 | $50.00 | $380.69 | $49,168.65 |
152 | 2031/09 | $69.98 | $204.87 | $0.00 | $55.83 | $50.00 | $380.69 | $49,098.67 |
153 | 2031/10 | $70.27 | $204.58 | $0.00 | $55.83 | $50.00 | $380.69 | $49,028.40 |
154 | 2031/11 | $70.57 | $204.28 | $0.00 | $55.83 | $50.00 | $380.69 | $48,957.83 |
155 | 2031/12 | $70.86 | $203.99 | $0.00 | $55.83 | $50.00 | $380.69 | $48,886.97 |
156 | 2032/01 | $71.16 | $203.70 | $0.00 | $55.83 | $50.00 | $380.69 | $48,815.81 |
157 | 2032/02 | $71.45 | $203.40 | $0.00 | $55.83 | $50.00 | $380.69 | $48,744.36 |
158 | 2032/03 | $71.75 | $203.10 | $0.00 | $55.83 | $50.00 | $380.69 | $48,672.61 |
159 | 2032/04 | $72.05 | $202.80 | $0.00 | $55.83 | $50.00 | $380.69 | $48,600.56 |
160 | 2032/05 | $72.35 | $202.50 | $0.00 | $55.83 | $50.00 | $380.69 | $48,528.21 |
161 | 2032/06 | $72.65 | $202.20 | $0.00 | $55.83 | $50.00 | $380.69 | $48,455.56 |
162 | 2032/07 | $72.95 | $201.90 | $0.00 | $55.83 | $50.00 | $380.69 | $48,382.60 |
163 | 2032/08 | $73.26 | $201.59 | $0.00 | $55.83 | $50.00 | $380.69 | $48,309.35 |
164 | 2032/09 | $73.56 | $201.29 | $0.00 | $55.83 | $50.00 | $380.69 | $48,235.78 |
165 | 2032/10 | $73.87 | $200.98 | $0.00 | $55.83 | $50.00 | $380.69 | $48,161.91 |
166 | 2032/11 | $74.18 | $200.67 | $0.00 | $55.83 | $50.00 | $380.69 | $48,087.74 |
167 | 2032/12 | $74.49 | $200.37 | $0.00 | $55.83 | $50.00 | $380.69 | $48,013.25 |
168 | 2033/01 | $74.80 | $200.06 | $0.00 | $55.83 | $50.00 | $380.69 | $47,938.45 |
169 | 2033/02 | $75.11 | $199.74 | $0.00 | $55.83 | $50.00 | $380.69 | $47,863.34 |
170 | 2033/03 | $75.42 | $199.43 | $0.00 | $55.83 | $50.00 | $380.69 | $47,787.92 |
171 | 2033/04 | $75.74 | $199.12 | $0.00 | $55.83 | $50.00 | $380.69 | $47,712.19 |
172 | 2033/05 | $76.05 | $198.80 | $0.00 | $55.83 | $50.00 | $380.69 | $47,636.14 |
173 | 2033/06 | $76.37 | $198.48 | $0.00 | $55.83 | $50.00 | $380.69 | $47,559.77 |
174 | 2033/07 | $76.69 | $198.17 | $0.00 | $55.83 | $50.00 | $380.69 | $47,483.08 |
175 | 2033/08 | $77.01 | $197.85 | $0.00 | $55.83 | $50.00 | $380.69 | $47,406.08 |
176 | 2033/09 | $77.33 | $197.53 | $0.00 | $55.83 | $50.00 | $380.69 | $47,328.75 |
177 | 2033/10 | $77.65 | $197.20 | $0.00 | $55.83 | $50.00 | $380.69 | $47,251.10 |
178 | 2033/11 | $77.97 | $196.88 | $0.00 | $55.83 | $50.00 | $380.69 | $47,173.13 |
179 | 2033/12 | $78.30 | $196.55 | $0.00 | $55.83 | $50.00 | $380.69 | $47,094.83 |
180 | 2034/01 | $78.62 | $196.23 | $0.00 | $55.83 | $50.00 | $380.69 | $47,016.21 |
181 | 2034/02 | $78.95 | $195.90 | $0.00 | $55.83 | $50.00 | $380.69 | $46,937.26 |
182 | 2034/03 | $79.28 | $195.57 | $0.00 | $55.83 | $50.00 | $380.69 | $46,857.98 |
183 | 2034/04 | $79.61 | $195.24 | $0.00 | $55.83 | $50.00 | $380.69 | $46,778.36 |
184 | 2034/05 | $79.94 | $194.91 | $0.00 | $55.83 | $50.00 | $380.69 | $46,698.42 |
185 | 2034/06 | $80.28 | $194.58 | $0.00 | $55.83 | $50.00 | $380.69 | $46,618.15 |
186 | 2034/07 | $80.61 | $194.24 | $0.00 | $55.83 | $50.00 | $380.69 | $46,537.54 |
187 | 2034/08 | $80.95 | $193.91 | $0.00 | $55.83 | $50.00 | $380.69 | $46,456.59 |
188 | 2034/09 | $81.28 | $193.57 | $0.00 | $55.83 | $50.00 | $380.69 | $46,375.31 |
189 | 2034/10 | $81.62 | $193.23 | $0.00 | $55.83 | $50.00 | $380.69 | $46,293.69 |
190 | 2034/11 | $81.96 | $192.89 | $0.00 | $55.83 | $50.00 | $380.69 | $46,211.73 |
191 | 2034/12 | $82.30 | $192.55 | $0.00 | $55.83 | $50.00 | $380.69 | $46,129.42 |
192 | 2035/01 | $82.65 | $192.21 | $0.00 | $55.83 | $50.00 | $380.69 | $46,046.78 |
193 | 2035/02 | $82.99 | $191.86 | $0.00 | $55.83 | $50.00 | $380.69 | $45,963.79 |
194 | 2035/03 | $83.34 | $191.52 | $0.00 | $55.83 | $50.00 | $380.69 | $45,880.45 |
195 | 2035/04 | $83.68 | $191.17 | $0.00 | $55.83 | $50.00 | $380.69 | $45,796.77 |
196 | 2035/05 | $84.03 | $190.82 | $0.00 | $55.83 | $50.00 | $380.69 | $45,712.73 |
197 | 2035/06 | $84.38 | $190.47 | $0.00 | $55.83 | $50.00 | $380.69 | $45,628.35 |
198 | 2035/07 | $84.73 | $190.12 | $0.00 | $55.83 | $50.00 | $380.69 | $45,543.62 |
199 | 2035/08 | $85.09 | $189.77 | $0.00 | $55.83 | $50.00 | $380.69 | $45,458.53 |
200 | 2035/09 | $85.44 | $189.41 | $0.00 | $55.83 | $50.00 | $380.69 | $45,373.09 |
201 | 2035/10 | $85.80 | $189.05 | $0.00 | $55.83 | $50.00 | $380.69 | $45,287.29 |
202 | 2035/11 | $86.16 | $188.70 | $0.00 | $55.83 | $50.00 | $380.69 | $45,201.14 |
203 | 2035/12 | $86.51 | $188.34 | $0.00 | $55.83 | $50.00 | $380.69 | $45,114.62 |
204 | 2036/01 | $86.87 | $187.98 | $0.00 | $55.83 | $50.00 | $380.69 | $45,027.75 |
205 | 2036/02 | $87.24 | $187.62 | $0.00 | $55.83 | $50.00 | $380.69 | $44,940.51 |
206 | 2036/03 | $87.60 | $187.25 | $0.00 | $55.83 | $50.00 | $380.69 | $44,852.91 |
207 | 2036/04 | $87.96 | $186.89 | $0.00 | $55.83 | $50.00 | $380.69 | $44,764.95 |
208 | 2036/05 | $88.33 | $186.52 | $0.00 | $55.83 | $50.00 | $380.69 | $44,676.62 |
209 | 2036/06 | $88.70 | $186.15 | $0.00 | $55.83 | $50.00 | $380.69 | $44,587.92 |
210 | 2036/07 | $89.07 | $185.78 | $0.00 | $55.83 | $50.00 | $380.69 | $44,498.85 |
211 | 2036/08 | $89.44 | $185.41 | $0.00 | $55.83 | $50.00 | $380.69 | $44,409.41 |
212 | 2036/09 | $89.81 | $185.04 | $0.00 | $55.83 | $50.00 | $380.69 | $44,319.59 |
213 | 2036/10 | $90.19 | $184.66 | $0.00 | $55.83 | $50.00 | $380.69 | $44,229.41 |
214 | 2036/11 | $90.56 | $184.29 | $0.00 | $55.83 | $50.00 | $380.69 | $44,138.84 |
215 | 2036/12 | $90.94 | $183.91 | $0.00 | $55.83 | $50.00 | $380.69 | $44,047.90 |
216 | 2037/01 | $91.32 | $183.53 | $0.00 | $55.83 | $50.00 | $380.69 | $43,956.58 |
217 | 2037/02 | $91.70 | $183.15 | $0.00 | $55.83 | $50.00 | $380.69 | $43,864.88 |
218 | 2037/03 | $92.08 | $182.77 | $0.00 | $55.83 | $50.00 | $380.69 | $43,772.80 |
219 | 2037/04 | $92.47 | $182.39 | $0.00 | $55.83 | $50.00 | $380.69 | $43,680.34 |
220 | 2037/05 | $92.85 | $182.00 | $0.00 | $55.83 | $50.00 | $380.69 | $43,587.49 |
221 | 2037/06 | $93.24 | $181.61 | $0.00 | $55.83 | $50.00 | $380.69 | $43,494.25 |
222 | 2037/07 | $93.63 | $181.23 | $0.00 | $55.83 | $50.00 | $380.69 | $43,400.62 |
223 | 2037/08 | $94.02 | $180.84 | $0.00 | $55.83 | $50.00 | $380.69 | $43,306.61 |
224 | 2037/09 | $94.41 | $180.44 | $0.00 | $55.83 | $50.00 | $380.69 | $43,212.20 |
225 | 2037/10 | $94.80 | $180.05 | $0.00 | $55.83 | $50.00 | $380.69 | $43,117.40 |
226 | 2037/11 | $95.20 | $179.66 | $0.00 | $55.83 | $50.00 | $380.69 | $43,022.20 |
227 | 2037/12 | $95.59 | $179.26 | $0.00 | $55.83 | $50.00 | $380.69 | $42,926.61 |
228 | 2038/01 | $95.99 | $178.86 | $0.00 | $55.83 | $50.00 | $380.69 | $42,830.62 |
229 | 2038/02 | $96.39 | $178.46 | $0.00 | $55.83 | $50.00 | $380.69 | $42,734.23 |
230 | 2038/03 | $96.79 | $178.06 | $0.00 | $55.83 | $50.00 | $380.69 | $42,637.43 |
231 | 2038/04 | $97.20 | $177.66 | $0.00 | $55.83 | $50.00 | $380.69 | $42,540.24 |
232 | 2038/05 | $97.60 | $177.25 | $0.00 | $55.83 | $50.00 | $380.69 | $42,442.64 |
233 | 2038/06 | $98.01 | $176.84 | $0.00 | $55.83 | $50.00 | $380.69 | $42,344.63 |
234 | 2038/07 | $98.42 | $176.44 | $0.00 | $55.83 | $50.00 | $380.69 | $42,246.21 |
235 | 2038/08 | $98.83 | $176.03 | $0.00 | $55.83 | $50.00 | $380.69 | $42,147.39 |
236 | 2038/09 | $99.24 | $175.61 | $0.00 | $55.83 | $50.00 | $380.69 | $42,048.15 |
237 | 2038/10 | $99.65 | $175.20 | $0.00 | $55.83 | $50.00 | $380.69 | $41,948.50 |
238 | 2038/11 | $100.07 | $174.79 | $0.00 | $55.83 | $50.00 | $380.69 | $41,848.43 |
239 | 2038/12 | $100.48 | $174.37 | $0.00 | $55.83 | $50.00 | $380.69 | $41,747.95 |
240 | 2039/01 | $100.90 | $173.95 | $0.00 | $55.83 | $50.00 | $380.69 | $41,647.04 |
241 | 2039/02 | $101.32 | $173.53 | $0.00 | $55.83 | $50.00 | $380.69 | $41,545.72 |
242 | 2039/03 | $101.74 | $173.11 | $0.00 | $55.83 | $50.00 | $380.69 | $41,443.98 |
243 | 2039/04 | $102.17 | $172.68 | $0.00 | $55.83 | $50.00 | $380.69 | $41,341.81 |
244 | 2039/05 | $102.59 | $172.26 | $0.00 | $55.83 | $50.00 | $380.69 | $41,239.21 |
245 | 2039/06 | $103.02 | $171.83 | $0.00 | $55.83 | $50.00 | $380.69 | $41,136.19 |
246 | 2039/07 | $103.45 | $171.40 | $0.00 | $55.83 | $50.00 | $380.69 | $41,032.74 |
247 | 2039/08 | $103.88 | $170.97 | $0.00 | $55.83 | $50.00 | $380.69 | $40,928.86 |
248 | 2039/09 | $104.32 | $170.54 | $0.00 | $55.83 | $50.00 | $380.69 | $40,824.54 |
249 | 2039/10 | $104.75 | $170.10 | $0.00 | $55.83 | $50.00 | $380.69 | $40,719.79 |
250 | 2039/11 | $105.19 | $169.67 | $0.00 | $55.83 | $50.00 | $380.69 | $40,614.61 |
251 | 2039/12 | $105.62 | $169.23 | $0.00 | $55.83 | $50.00 | $380.69 | $40,508.98 |
252 | 2040/01 | $106.06 | $168.79 | $0.00 | $55.83 | $50.00 | $380.69 | $40,402.92 |
253 | 2040/02 | $106.51 | $168.35 | $0.00 | $55.83 | $50.00 | $380.69 | $40,296.41 |
254 | 2040/03 | $106.95 | $167.90 | $0.00 | $55.83 | $50.00 | $380.69 | $40,189.46 |
255 | 2040/04 | $107.40 | $167.46 | $0.00 | $55.83 | $50.00 | $380.69 | $40,082.06 |
256 | 2040/05 | $107.84 | $167.01 | $0.00 | $55.83 | $50.00 | $380.69 | $39,974.22 |
257 | 2040/06 | $108.29 | $166.56 | $0.00 | $55.83 | $50.00 | $380.69 | $39,865.93 |
258 | 2040/07 | $108.74 | $166.11 | $0.00 | $55.83 | $50.00 | $380.69 | $39,757.18 |
259 | 2040/08 | $109.20 | $165.65 | $0.00 | $55.83 | $50.00 | $380.69 | $39,647.99 |
260 | 2040/09 | $109.65 | $165.20 | $0.00 | $55.83 | $50.00 | $380.69 | $39,538.34 |
261 | 2040/10 | $110.11 | $164.74 | $0.00 | $55.83 | $50.00 | $380.69 | $39,428.23 |
262 | 2040/11 | $110.57 | $164.28 | $0.00 | $55.83 | $50.00 | $380.69 | $39,317.66 |
263 | 2040/12 | $111.03 | $163.82 | $0.00 | $55.83 | $50.00 | $380.69 | $39,206.63 |
264 | 2041/01 | $111.49 | $163.36 | $0.00 | $55.83 | $50.00 | $380.69 | $39,095.14 |
265 | 2041/02 | $111.96 | $162.90 | $0.00 | $55.83 | $50.00 | $380.69 | $38,983.18 |
266 | 2041/03 | $112.42 | $162.43 | $0.00 | $55.83 | $50.00 | $380.69 | $38,870.76 |
267 | 2041/04 | $112.89 | $161.96 | $0.00 | $55.83 | $50.00 | $380.69 | $38,757.87 |
268 | 2041/05 | $113.36 | $161.49 | $0.00 | $55.83 | $50.00 | $380.69 | $38,644.51 |
269 | 2041/06 | $113.83 | $161.02 | $0.00 | $55.83 | $50.00 | $380.69 | $38,530.68 |
270 | 2041/07 | $114.31 | $160.54 | $0.00 | $55.83 | $50.00 | $380.69 | $38,416.37 |
271 | 2041/08 | $114.78 | $160.07 | $0.00 | $55.83 | $50.00 | $380.69 | $38,301.59 |
272 | 2041/09 | $115.26 | $159.59 | $0.00 | $55.83 | $50.00 | $380.69 | $38,186.32 |
273 | 2041/10 | $115.74 | $159.11 | $0.00 | $55.83 | $50.00 | $380.69 | $38,070.58 |
274 | 2041/11 | $116.22 | $158.63 | $0.00 | $55.83 | $50.00 | $380.69 | $37,954.36 |
275 | 2041/12 | $116.71 | $158.14 | $0.00 | $55.83 | $50.00 | $380.69 | $37,837.65 |
276 | 2042/01 | $117.20 | $157.66 | $0.00 | $55.83 | $50.00 | $380.69 | $37,720.45 |
277 | 2042/02 | $117.68 | $157.17 | $0.00 | $55.83 | $50.00 | $380.69 | $37,602.77 |
278 | 2042/03 | $118.17 | $156.68 | $0.00 | $55.83 | $50.00 | $380.69 | $37,484.59 |
279 | 2042/04 | $118.67 | $156.19 | $0.00 | $55.83 | $50.00 | $380.69 | $37,365.93 |
280 | 2042/05 | $119.16 | $155.69 | $0.00 | $55.83 | $50.00 | $380.69 | $37,246.77 |
281 | 2042/06 | $119.66 | $155.19 | $0.00 | $55.83 | $50.00 | $380.69 | $37,127.11 |
282 | 2042/07 | $120.16 | $154.70 | $0.00 | $55.83 | $50.00 | $380.69 | $37,006.95 |
283 | 2042/08 | $120.66 | $154.20 | $0.00 | $55.83 | $50.00 | $380.69 | $36,886.30 |
284 | 2042/09 | $121.16 | $153.69 | $0.00 | $55.83 | $50.00 | $380.69 | $36,765.14 |
285 | 2042/10 | $121.66 | $153.19 | $0.00 | $55.83 | $50.00 | $380.69 | $36,643.48 |
286 | 2042/11 | $122.17 | $152.68 | $0.00 | $55.83 | $50.00 | $380.69 | $36,521.30 |
287 | 2042/12 | $122.68 | $152.17 | $0.00 | $55.83 | $50.00 | $380.69 | $36,398.62 |
288 | 2043/01 | $123.19 | $151.66 | $0.00 | $55.83 | $50.00 | $380.69 | $36,275.43 |
289 | 2043/02 | $123.70 | $151.15 | $0.00 | $55.83 | $50.00 | $380.69 | $36,151.73 |
290 | 2043/03 | $124.22 | $150.63 | $0.00 | $55.83 | $50.00 | $380.69 | $36,027.51 |
291 | 2043/04 | $124.74 | $150.11 | $0.00 | $55.83 | $50.00 | $380.69 | $35,902.77 |
292 | 2043/05 | $125.26 | $149.59 | $0.00 | $55.83 | $50.00 | $380.69 | $35,777.51 |
293 | 2043/06 | $125.78 | $149.07 | $0.00 | $55.83 | $50.00 | $380.69 | $35,651.74 |
294 | 2043/07 | $126.30 | $148.55 | $0.00 | $55.83 | $50.00 | $380.69 | $35,525.43 |
295 | 2043/08 | $126.83 | $148.02 | $0.00 | $55.83 | $50.00 | $380.69 | $35,398.60 |
296 | 2043/09 | $127.36 | $147.49 | $0.00 | $55.83 | $50.00 | $380.69 | $35,271.24 |
297 | 2043/10 | $127.89 | $146.96 | $0.00 | $55.83 | $50.00 | $380.69 | $35,143.36 |
298 | 2043/11 | $128.42 | $146.43 | $0.00 | $55.83 | $50.00 | $380.69 | $35,014.93 |
299 | 2043/12 | $128.96 | $145.90 | $0.00 | $55.83 | $50.00 | $380.69 | $34,885.98 |
300 | 2044/01 | $129.49 | $145.36 | $0.00 | $55.83 | $50.00 | $380.69 | $34,756.48 |
301 | 2044/02 | $130.03 | $144.82 | $0.00 | $55.83 | $50.00 | $380.69 | $34,626.45 |
302 | 2044/03 | $130.58 | $144.28 | $0.00 | $55.83 | $50.00 | $380.69 | $34,495.88 |
303 | 2044/04 | $131.12 | $143.73 | $0.00 | $55.83 | $50.00 | $380.69 | $34,364.76 |
304 | 2044/05 | $131.67 | $143.19 | $0.00 | $55.83 | $50.00 | $380.69 | $34,233.09 |
305 | 2044/06 | $132.21 | $142.64 | $0.00 | $55.83 | $50.00 | $380.69 | $34,100.88 |
306 | 2044/07 | $132.77 | $142.09 | $0.00 | $55.83 | $50.00 | $380.69 | $33,968.11 |
307 | 2044/08 | $133.32 | $141.53 | $0.00 | $55.83 | $50.00 | $380.69 | $33,834.79 |
308 | 2044/09 | $133.87 | $140.98 | $0.00 | $55.83 | $50.00 | $380.69 | $33,700.92 |
309 | 2044/10 | $134.43 | $140.42 | $0.00 | $55.83 | $50.00 | $380.69 | $33,566.49 |
310 | 2044/11 | $134.99 | $139.86 | $0.00 | $55.83 | $50.00 | $380.69 | $33,431.50 |
311 | 2044/12 | $135.55 | $139.30 | $0.00 | $55.83 | $50.00 | $380.69 | $33,295.94 |
312 | 2045/01 | $136.12 | $138.73 | $0.00 | $55.83 | $50.00 | $380.69 | $33,159.82 |
313 | 2045/02 | $136.69 | $138.17 | $0.00 | $55.83 | $50.00 | $380.69 | $33,023.14 |
314 | 2045/03 | $137.26 | $137.60 | $0.00 | $55.83 | $50.00 | $380.69 | $32,885.88 |
315 | 2045/04 | $137.83 | $137.02 | $0.00 | $55.83 | $50.00 | $380.69 | $32,748.05 |
316 | 2045/05 | $138.40 | $136.45 | $0.00 | $55.83 | $50.00 | $380.69 | $32,609.65 |
317 | 2045/06 | $138.98 | $135.87 | $0.00 | $55.83 | $50.00 | $380.69 | $32,470.67 |
318 | 2045/07 | $139.56 | $135.29 | $0.00 | $55.83 | $50.00 | $380.69 | $32,331.12 |
319 | 2045/08 | $140.14 | $134.71 | $0.00 | $55.83 | $50.00 | $380.69 | $32,190.98 |
320 | 2045/09 | $140.72 | $134.13 | $0.00 | $55.83 | $50.00 | $380.69 | $32,050.25 |
321 | 2045/10 | $141.31 | $133.54 | $0.00 | $55.83 | $50.00 | $380.69 | $31,908.94 |
322 | 2045/11 | $141.90 | $132.95 | $0.00 | $55.83 | $50.00 | $380.69 | $31,767.05 |
323 | 2045/12 | $142.49 | $132.36 | $0.00 | $55.83 | $50.00 | $380.69 | $31,624.56 |
324 | 2046/01 | $143.08 | $131.77 | $0.00 | $55.83 | $50.00 | $380.69 | $31,481.47 |
325 | 2046/02 | $143.68 | $131.17 | $0.00 | $55.83 | $50.00 | $380.69 | $31,337.79 |
326 | 2046/03 | $144.28 | $130.57 | $0.00 | $55.83 | $50.00 | $380.69 | $31,193.52 |
327 | 2046/04 | $144.88 | $129.97 | $0.00 | $55.83 | $50.00 | $380.69 | $31,048.64 |
328 | 2046/05 | $145.48 | $129.37 | $0.00 | $55.83 | $50.00 | $380.69 | $30,903.15 |
329 | 2046/06 | $146.09 | $128.76 | $0.00 | $55.83 | $50.00 | $380.69 | $30,757.07 |
330 | 2046/07 | $146.70 | $128.15 | $0.00 | $55.83 | $50.00 | $380.69 | $30,610.37 |
331 | 2046/08 | $147.31 | $127.54 | $0.00 | $55.83 | $50.00 | $380.69 | $30,463.06 |
332 | 2046/09 | $147.92 | $126.93 | $0.00 | $55.83 | $50.00 | $380.69 | $30,315.14 |
333 | 2046/10 | $148.54 | $126.31 | $0.00 | $55.83 | $50.00 | $380.69 | $30,166.60 |
334 | 2046/11 | $149.16 | $125.69 | $0.00 | $55.83 | $50.00 | $380.69 | $30,017.44 |
335 | 2046/12 | $149.78 | $125.07 | $0.00 | $55.83 | $50.00 | $380.69 | $29,867.66 |
336 | 2047/01 | $150.40 | $124.45 | $0.00 | $55.83 | $50.00 | $380.69 | $29,717.26 |
337 | 2047/02 | $151.03 | $123.82 | $0.00 | $55.83 | $50.00 | $380.69 | $29,566.23 |
338 | 2047/03 | $151.66 | $123.19 | $0.00 | $55.83 | $50.00 | $380.69 | $29,414.57 |
339 | 2047/04 | $152.29 | $122.56 | $0.00 | $55.83 | $50.00 | $380.69 | $29,262.28 |
340 | 2047/05 | $152.93 | $121.93 | $0.00 | $55.83 | $50.00 | $380.69 | $29,109.35 |
341 | 2047/06 | $153.56 | $121.29 | $0.00 | $55.83 | $50.00 | $380.69 | $28,955.79 |
342 | 2047/07 | $154.20 | $120.65 | $0.00 | $55.83 | $50.00 | $380.69 | $28,801.58 |
343 | 2047/08 | $154.85 | $120.01 | $0.00 | $55.83 | $50.00 | $380.69 | $28,646.74 |
344 | 2047/09 | $155.49 | $119.36 | $0.00 | $55.83 | $50.00 | $380.69 | $28,491.25 |
345 | 2047/10 | $156.14 | $118.71 | $0.00 | $55.83 | $50.00 | $380.69 | $28,335.11 |
346 | 2047/11 | $156.79 | $118.06 | $0.00 | $55.83 | $50.00 | $380.69 | $28,178.32 |
347 | 2047/12 | $157.44 | $117.41 | $0.00 | $55.83 | $50.00 | $380.69 | $28,020.88 |
348 | 2048/01 | $158.10 | $116.75 | $0.00 | $55.83 | $50.00 | $380.69 | $27,862.78 |
349 | 2048/02 | $158.76 | $116.09 | $0.00 | $55.83 | $50.00 | $380.69 | $27,704.02 |
350 | 2048/03 | $159.42 | $115.43 | $0.00 | $55.83 | $50.00 | $380.69 | $27,544.60 |
351 | 2048/04 | $160.08 | $114.77 | $0.00 | $55.83 | $50.00 | $380.69 | $27,384.52 |
352 | 2048/05 | $160.75 | $114.10 | $0.00 | $55.83 | $50.00 | $380.69 | $27,223.77 |
353 | 2048/06 | $161.42 | $113.43 | $0.00 | $55.83 | $50.00 | $380.69 | $27,062.35 |
354 | 2048/07 | $162.09 | $112.76 | $0.00 | $55.83 | $50.00 | $380.69 | $26,900.26 |
355 | 2048/08 | $162.77 | $112.08 | $0.00 | $55.83 | $50.00 | $380.69 | $26,737.49 |
356 | 2048/09 | $163.45 | $111.41 | $0.00 | $55.83 | $50.00 | $380.69 | $26,574.05 |
357 | 2048/10 | $164.13 | $110.73 | $0.00 | $55.83 | $50.00 | $380.69 | $26,409.92 |
358 | 2048/11 | $164.81 | $110.04 | $0.00 | $55.83 | $50.00 | $380.69 | $26,245.11 |
359 | 2048/12 | $165.50 | $109.35 | $0.00 | $55.83 | $50.00 | $380.69 | $26,079.61 |
360 | 2049/01 | $166.19 | $108.67 | $0.00 | $55.83 | $50.00 | $380.69 | $25,913.42 |
361 | 2049/02 | $166.88 | $107.97 | $0.00 | $55.83 | $50.00 | $380.69 | $25,746.54 |
362 | 2049/03 | $167.57 | $107.28 | $0.00 | $55.83 | $50.00 | $380.69 | $25,578.97 |
363 | 2049/04 | $168.27 | $106.58 | $0.00 | $55.83 | $50.00 | $380.69 | $25,410.70 |
364 | 2049/05 | $168.97 | $105.88 | $0.00 | $55.83 | $50.00 | $380.69 | $25,241.72 |
365 | 2049/06 | $169.68 | $105.17 | $0.00 | $55.83 | $50.00 | $380.69 | $25,072.04 |
366 | 2049/07 | $170.39 | $104.47 | $0.00 | $55.83 | $50.00 | $380.69 | $24,901.66 |
367 | 2049/08 | $171.10 | $103.76 | $0.00 | $55.83 | $50.00 | $380.69 | $24,730.56 |
368 | 2049/09 | $171.81 | $103.04 | $0.00 | $55.83 | $50.00 | $380.69 | $24,558.76 |
369 | 2049/10 | $172.52 | $102.33 | $0.00 | $55.83 | $50.00 | $380.69 | $24,386.23 |
370 | 2049/11 | $173.24 | $101.61 | $0.00 | $55.83 | $50.00 | $380.69 | $24,212.99 |
371 | 2049/12 | $173.96 | $100.89 | $0.00 | $55.83 | $50.00 | $380.69 | $24,039.02 |
372 | 2050/01 | $174.69 | $100.16 | $0.00 | $55.83 | $50.00 | $380.69 | $23,864.33 |
373 | 2050/02 | $175.42 | $99.43 | $0.00 | $55.83 | $50.00 | $380.69 | $23,688.92 |
374 | 2050/03 | $176.15 | $98.70 | $0.00 | $55.83 | $50.00 | $380.69 | $23,512.77 |
375 | 2050/04 | $176.88 | $97.97 | $0.00 | $55.83 | $50.00 | $380.69 | $23,335.89 |
376 | 2050/05 | $177.62 | $97.23 | $0.00 | $55.83 | $50.00 | $380.69 | $23,158.27 |
377 | 2050/06 | $178.36 | $96.49 | $0.00 | $55.83 | $50.00 | $380.69 | $22,979.91 |
378 | 2050/07 | $179.10 | $95.75 | $0.00 | $55.83 | $50.00 | $380.69 | $22,800.81 |
379 | 2050/08 | $179.85 | $95.00 | $0.00 | $55.83 | $50.00 | $380.69 | $22,620.96 |
380 | 2050/09 | $180.60 | $94.25 | $0.00 | $55.83 | $50.00 | $380.69 | $22,440.36 |
381 | 2050/10 | $181.35 | $93.50 | $0.00 | $55.83 | $50.00 | $380.69 | $22,259.01 |
382 | 2050/11 | $182.11 | $92.75 | $0.00 | $55.83 | $50.00 | $380.69 | $22,076.90 |
383 | 2050/12 | $182.86 | $91.99 | $0.00 | $55.83 | $50.00 | $380.69 | $21,894.04 |
384 | 2051/01 | $183.63 | $91.23 | $0.00 | $55.83 | $50.00 | $380.69 | $21,710.41 |
385 | 2051/02 | $184.39 | $90.46 | $0.00 | $55.83 | $50.00 | $380.69 | $21,526.02 |
386 | 2051/03 | $185.16 | $89.69 | $0.00 | $55.83 | $50.00 | $380.69 | $21,340.86 |
387 | 2051/04 | $185.93 | $88.92 | $0.00 | $55.83 | $50.00 | $380.69 | $21,154.93 |
388 | 2051/05 | $186.71 | $88.15 | $0.00 | $55.83 | $50.00 | $380.69 | $20,968.22 |
389 | 2051/06 | $187.48 | $87.37 | $0.00 | $55.83 | $50.00 | $380.69 | $20,780.74 |
390 | 2051/07 | $188.27 | $86.59 | $0.00 | $55.83 | $50.00 | $380.69 | $20,592.47 |
391 | 2051/08 | $189.05 | $85.80 | $0.00 | $55.83 | $50.00 | $380.69 | $20,403.42 |
392 | 2051/09 | $189.84 | $85.01 | $0.00 | $55.83 | $50.00 | $380.69 | $20,213.58 |
393 | 2051/10 | $190.63 | $84.22 | $0.00 | $55.83 | $50.00 | $380.69 | $20,022.95 |
394 | 2051/11 | $191.42 | $83.43 | $0.00 | $55.83 | $50.00 | $380.69 | $19,831.53 |
395 | 2051/12 | $192.22 | $82.63 | $0.00 | $55.83 | $50.00 | $380.69 | $19,639.31 |
396 | 2052/01 | $193.02 | $81.83 | $0.00 | $55.83 | $50.00 | $380.69 | $19,446.29 |
397 | 2052/02 | $193.83 | $81.03 | $0.00 | $55.83 | $50.00 | $380.69 | $19,252.46 |
398 | 2052/03 | $194.63 | $80.22 | $0.00 | $55.83 | $50.00 | $380.69 | $19,057.83 |
399 | 2052/04 | $195.44 | $79.41 | $0.00 | $55.83 | $50.00 | $380.69 | $18,862.38 |
400 | 2052/05 | $196.26 | $78.59 | $0.00 | $55.83 | $50.00 | $380.69 | $18,666.13 |
401 | 2052/06 | $197.08 | $77.78 | $0.00 | $55.83 | $50.00 | $380.69 | $18,469.05 |
402 | 2052/07 | $197.90 | $76.95 | $0.00 | $55.83 | $50.00 | $380.69 | $18,271.15 |
403 | 2052/08 | $198.72 | $76.13 | $0.00 | $55.83 | $50.00 | $380.69 | $18,072.43 |
404 | 2052/09 | $199.55 | $75.30 | $0.00 | $55.83 | $50.00 | $380.69 | $17,872.88 |
405 | 2052/10 | $200.38 | $74.47 | $0.00 | $55.83 | $50.00 | $380.69 | $17,672.50 |
406 | 2052/11 | $201.22 | $73.64 | $0.00 | $55.83 | $50.00 | $380.69 | $17,471.28 |
407 | 2052/12 | $202.06 | $72.80 | $0.00 | $55.83 | $50.00 | $380.69 | $17,269.22 |
408 | 2053/01 | $202.90 | $71.96 | $0.00 | $55.83 | $50.00 | $380.69 | $17,066.33 |
409 | 2053/02 | $203.74 | $71.11 | $0.00 | $55.83 | $50.00 | $380.69 | $16,862.59 |
410 | 2053/03 | $204.59 | $70.26 | $0.00 | $55.83 | $50.00 | $380.69 | $16,657.99 |
411 | 2053/04 | $205.44 | $69.41 | $0.00 | $55.83 | $50.00 | $380.69 | $16,452.55 |
412 | 2053/05 | $206.30 | $68.55 | $0.00 | $55.83 | $50.00 | $380.69 | $16,246.25 |
413 | 2053/06 | $207.16 | $67.69 | $0.00 | $55.83 | $50.00 | $380.69 | $16,039.09 |
414 | 2053/07 | $208.02 | $66.83 | $0.00 | $55.83 | $50.00 | $380.69 | $15,831.07 |
415 | 2053/08 | $208.89 | $65.96 | $0.00 | $55.83 | $50.00 | $380.69 | $15,622.18 |
416 | 2053/09 | $209.76 | $65.09 | $0.00 | $55.83 | $50.00 | $380.69 | $15,412.42 |
417 | 2053/10 | $210.63 | $64.22 | $0.00 | $55.83 | $50.00 | $380.69 | $15,201.79 |
418 | 2053/11 | $211.51 | $63.34 | $0.00 | $55.83 | $50.00 | $380.69 | $14,990.28 |
419 | 2053/12 | $212.39 | $62.46 | $0.00 | $55.83 | $50.00 | $380.69 | $14,777.88 |
420 | 2054/01 | $213.28 | $61.57 | $0.00 | $55.83 | $50.00 | $380.69 | $14,564.60 |
421 | 2054/02 | $214.17 | $60.69 | $0.00 | $55.83 | $50.00 | $380.69 | $14,350.44 |
422 | 2054/03 | $215.06 | $59.79 | $0.00 | $55.83 | $50.00 | $380.69 | $14,135.38 |
423 | 2054/04 | $215.95 | $58.90 | $0.00 | $55.83 | $50.00 | $380.69 | $13,919.43 |
424 | 2054/05 | $216.85 | $58.00 | $0.00 | $55.83 | $50.00 | $380.69 | $13,702.57 |
425 | 2054/06 | $217.76 | $57.09 | $0.00 | $55.83 | $50.00 | $380.69 | $13,484.81 |
426 | 2054/07 | $218.67 | $56.19 | $0.00 | $55.83 | $50.00 | $380.69 | $13,266.15 |
427 | 2054/08 | $219.58 | $55.28 | $0.00 | $55.83 | $50.00 | $380.69 | $13,046.57 |
428 | 2054/09 | $220.49 | $54.36 | $0.00 | $55.83 | $50.00 | $380.69 | $12,826.08 |
429 | 2054/10 | $221.41 | $53.44 | $0.00 | $55.83 | $50.00 | $380.69 | $12,604.67 |
430 | 2054/11 | $222.33 | $52.52 | $0.00 | $55.83 | $50.00 | $380.69 | $12,382.34 |
431 | 2054/12 | $223.26 | $51.59 | $0.00 | $55.83 | $50.00 | $380.69 | $12,159.08 |
432 | 2055/01 | $224.19 | $50.66 | $0.00 | $55.83 | $50.00 | $380.69 | $11,934.89 |
433 | 2055/02 | $225.12 | $49.73 | $0.00 | $55.83 | $50.00 | $380.69 | $11,709.77 |
434 | 2055/03 | $226.06 | $48.79 | $0.00 | $55.83 | $50.00 | $380.69 | $11,483.70 |
435 | 2055/04 | $227.00 | $47.85 | $0.00 | $55.83 | $50.00 | $380.69 | $11,256.70 |
436 | 2055/05 | $227.95 | $46.90 | $0.00 | $55.83 | $50.00 | $380.69 | $11,028.75 |
437 | 2055/06 | $228.90 | $45.95 | $0.00 | $55.83 | $50.00 | $380.69 | $10,799.85 |
438 | 2055/07 | $229.85 | $45.00 | $0.00 | $55.83 | $50.00 | $380.69 | $10,570.00 |
439 | 2055/08 | $230.81 | $44.04 | $0.00 | $55.83 | $50.00 | $380.69 | $10,339.19 |
440 | 2055/09 | $231.77 | $43.08 | $0.00 | $55.83 | $50.00 | $380.69 | $10,107.42 |
441 | 2055/10 | $232.74 | $42.11 | $0.00 | $55.83 | $50.00 | $380.69 | $9,874.68 |
442 | 2055/11 | $233.71 | $41.14 | $0.00 | $55.83 | $50.00 | $380.69 | $9,640.97 |
443 | 2055/12 | $234.68 | $40.17 | $0.00 | $55.83 | $50.00 | $380.69 | $9,406.29 |
444 | 2056/01 | $235.66 | $39.19 | $0.00 | $55.83 | $50.00 | $380.69 | $9,170.63 |
445 | 2056/02 | $236.64 | $38.21 | $0.00 | $55.83 | $50.00 | $380.69 | $8,933.99 |
446 | 2056/03 | $237.63 | $37.22 | $0.00 | $55.83 | $50.00 | $380.69 | $8,696.36 |
447 | 2056/04 | $238.62 | $36.23 | $0.00 | $55.83 | $50.00 | $380.69 | $8,457.75 |
448 | 2056/05 | $239.61 | $35.24 | $0.00 | $55.83 | $50.00 | $380.69 | $8,218.13 |
449 | 2056/06 | $240.61 | $34.24 | $0.00 | $55.83 | $50.00 | $380.69 | $7,977.53 |
450 | 2056/07 | $241.61 | $33.24 | $0.00 | $55.83 | $50.00 | $380.69 | $7,735.91 |
451 | 2056/08 | $242.62 | $32.23 | $0.00 | $55.83 | $50.00 | $380.69 | $7,493.29 |
452 | 2056/09 | $243.63 | $31.22 | $0.00 | $55.83 | $50.00 | $380.69 | $7,249.66 |
453 | 2056/10 | $244.65 | $30.21 | $0.00 | $55.83 | $50.00 | $380.69 | $7,005.02 |
454 | 2056/11 | $245.66 | $29.19 | $0.00 | $55.83 | $50.00 | $380.69 | $6,759.35 |
455 | 2056/12 | $246.69 | $28.16 | $0.00 | $55.83 | $50.00 | $380.69 | $6,512.67 |
456 | 2057/01 | $247.72 | $27.14 | $0.00 | $55.83 | $50.00 | $380.69 | $6,264.95 |
457 | 2057/02 | $248.75 | $26.10 | $0.00 | $55.83 | $50.00 | $380.69 | $6,016.20 |
458 | 2057/03 | $249.78 | $25.07 | $0.00 | $55.83 | $50.00 | $380.69 | $5,766.42 |
459 | 2057/04 | $250.83 | $24.03 | $0.00 | $55.83 | $50.00 | $380.69 | $5,515.59 |
460 | 2057/05 | $251.87 | $22.98 | $0.00 | $55.83 | $50.00 | $380.69 | $5,263.72 |
461 | 2057/06 | $252.92 | $21.93 | $0.00 | $55.83 | $50.00 | $380.69 | $5,010.80 |
462 | 2057/07 | $253.97 | $20.88 | $0.00 | $55.83 | $50.00 | $380.69 | $4,756.83 |
463 | 2057/08 | $255.03 | $19.82 | $0.00 | $55.83 | $50.00 | $380.69 | $4,501.80 |
464 | 2057/09 | $256.09 | $18.76 | $0.00 | $55.83 | $50.00 | $380.69 | $4,245.70 |
465 | 2057/10 | $257.16 | $17.69 | $0.00 | $55.83 | $50.00 | $380.69 | $3,988.54 |
466 | 2057/11 | $258.23 | $16.62 | $0.00 | $55.83 | $50.00 | $380.69 | $3,730.31 |
467 | 2057/12 | $259.31 | $15.54 | $0.00 | $55.83 | $50.00 | $380.69 | $3,471.00 |
468 | 2058/01 | $260.39 | $14.46 | $0.00 | $55.83 | $50.00 | $380.69 | $3,210.61 |
469 | 2058/02 | $261.47 | $13.38 | $0.00 | $55.83 | $50.00 | $380.69 | $2,949.13 |
470 | 2058/03 | $262.56 | $12.29 | $0.00 | $55.83 | $50.00 | $380.69 | $2,686.57 |
471 | 2058/04 | $263.66 | $11.19 | $0.00 | $55.83 | $50.00 | $380.69 | $2,422.91 |
472 | 2058/05 | $264.76 | $10.10 | $0.00 | $55.83 | $50.00 | $380.69 | $2,158.15 |
473 | 2058/06 | $265.86 | $8.99 | $0.00 | $55.83 | $50.00 | $380.69 | $1,892.30 |
474 | 2058/07 | $266.97 | $7.88 | $0.00 | $55.83 | $50.00 | $380.69 | $1,625.33 |
475 | 2058/08 | $268.08 | $6.77 | $0.00 | $55.83 | $50.00 | $380.69 | $1,357.25 |
476 | 2058/09 | $269.20 | $5.66 | $0.00 | $55.83 | $50.00 | $380.69 | $1,088.05 |
477 | 2058/10 | $270.32 | $4.53 | $0.00 | $55.83 | $50.00 | $380.69 | $817.73 |
478 | 2058/11 | $271.44 | $3.41 | $0.00 | $55.83 | $50.00 | $380.69 | $546.29 |
479 | 2058/12 | $272.58 | $2.28 | $0.00 | $55.83 | $50.00 | $380.69 | $273.71 |
480 | 2059/01 | $273.71 | $1.14 | $0.00 | $55.83 | $50.00 | $380.69 | $0.00 |
Totals | $57,000.00 | $74,928.99 | $1,828.75 | $26,800.00 | $24,000.00 | $184,557.74 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.