Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $642,000.00 at 4.5% interest rate for a $662,000.00 home, you need to have a monthly payment of $3,562.86 ~ $3,616.36. You will make a total of 480 payments and you will pay off your mortgage on 2055/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $128,877.13 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,692.48 | 4.5% | 600 months | $1,635,489.38 | $973,489.38 |
| 50 years | Bi-Weekly | $1,346.24 | 4.5% | 512 months | $1,463,861.31 | $801,861.31 |
| 45 years | Monthly | $2,775.20 | 4.5% | 540 months | $1,518,607.57 | $856,607.57 |
| 45 years | Bi-Weekly | $1,387.60 | 4.5% | 461 months | $1,368,708.14 | $706,708.14 |
| 40 years | Monthly | $2,886.19 | 4.5% | 480 months | $1,405,372.84 | $743,372.84 |
| 40 years | Bi-Weekly | $1,443.10 | 4.5% | 409 months | $1,276,495.71 | $614,495.71 |
| 35 years | Monthly | $3,038.31 | 4.5% | 420 months | $1,296,089.46 | $634,089.46 |
| 35 years | Bi-Weekly | $1,519.16 | 4.5% | 358 months | $1,187,403.45 | $525,403.45 |
| 30 years | Monthly | $3,252.92 | 4.5% | 360 months | $1,191,051.09 | $529,051.09 |
| 30 years | Bi-Weekly | $1,626.46 | 4.5% | 307 months | $1,101,600.51 | $439,600.51 |
| 25 years | Monthly | $3,568.44 | 4.5% | 300 months | $1,090,533.35 | $428,533.35 |
| 25 years | Bi-Weekly | $1,784.22 | 4.5% | 256 months | $1,019,242.34 | $357,242.34 |
| 20 years | Monthly | $4,061.61 | 4.5% | 240 months | $994,786.16 | $332,786.16 |
| 20 years | Bi-Weekly | $2,030.81 | 4.5% | 205 months | $940,467.33 | $278,467.33 |
| 15 years | Monthly | $4,911.26 | 4.5% | 180 months | $904,026.24 | $242,026.24 |
| 15 years | Bi-Weekly | $2,455.63 | 4.5% | 154 months | $865,393.65 | $203,393.65 |
| 10 years | Monthly | $6,653.59 | 4.5% | 120 months | $818,430.30 | $156,430.30 |
| 10 years | Bi-Weekly | $3,326.80 | 4.5% | 103 months | $794,116.42 | $132,116.42 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/09 | $478.69 | $2,407.50 | $53.50 | $551.67 | $125.00 | $3,616.36 | $641,521.31 |
| 2 | 2015/10 | $480.49 | $2,405.70 | $53.50 | $551.67 | $125.00 | $3,616.36 | $641,040.82 |
| 3 | 2015/11 | $482.29 | $2,403.90 | $53.50 | $551.67 | $125.00 | $3,616.36 | $640,558.53 |
| 4 | 2015/12 | $484.10 | $2,402.09 | $53.50 | $551.67 | $125.00 | $3,616.36 | $640,074.43 |
| 5 | 2016/01 | $485.91 | $2,400.28 | $53.50 | $551.67 | $125.00 | $3,616.36 | $639,588.51 |
| 6 | 2016/02 | $487.74 | $2,398.46 | $53.50 | $551.67 | $125.00 | $3,616.36 | $639,100.78 |
| 7 | 2016/03 | $489.57 | $2,396.63 | $53.50 | $551.67 | $125.00 | $3,616.36 | $638,611.21 |
| 8 | 2016/04 | $491.40 | $2,394.79 | $53.50 | $551.67 | $125.00 | $3,616.36 | $638,119.81 |
| 9 | 2016/05 | $493.24 | $2,392.95 | $53.50 | $551.67 | $125.00 | $3,616.36 | $637,626.57 |
| 10 | 2016/06 | $495.09 | $2,391.10 | $53.50 | $551.67 | $125.00 | $3,616.36 | $637,131.47 |
| 11 | 2016/07 | $496.95 | $2,389.24 | $53.50 | $551.67 | $125.00 | $3,616.36 | $636,634.52 |
| 12 | 2016/08 | $498.81 | $2,387.38 | $53.50 | $551.67 | $125.00 | $3,616.36 | $636,135.71 |
| 13 | 2016/09 | $500.68 | $2,385.51 | $53.50 | $551.67 | $125.00 | $3,616.36 | $635,635.02 |
| 14 | 2016/10 | $502.56 | $2,383.63 | $53.50 | $551.67 | $125.00 | $3,616.36 | $635,132.46 |
| 15 | 2016/11 | $504.45 | $2,381.75 | $53.50 | $551.67 | $125.00 | $3,616.36 | $634,628.02 |
| 16 | 2016/12 | $506.34 | $2,379.86 | $53.50 | $551.67 | $125.00 | $3,616.36 | $634,121.68 |
| 17 | 2017/01 | $508.24 | $2,377.96 | $53.50 | $551.67 | $125.00 | $3,616.36 | $633,613.44 |
| 18 | 2017/02 | $510.14 | $2,376.05 | $53.50 | $551.67 | $125.00 | $3,616.36 | $633,103.30 |
| 19 | 2017/03 | $512.06 | $2,374.14 | $53.50 | $551.67 | $125.00 | $3,616.36 | $632,591.24 |
| 20 | 2017/04 | $513.98 | $2,372.22 | $53.50 | $551.67 | $125.00 | $3,616.36 | $632,077.26 |
| 21 | 2017/05 | $515.90 | $2,370.29 | $53.50 | $551.67 | $125.00 | $3,616.36 | $631,561.36 |
| 22 | 2017/06 | $517.84 | $2,368.36 | $53.50 | $551.67 | $125.00 | $3,616.36 | $631,043.52 |
| 23 | 2017/07 | $519.78 | $2,366.41 | $53.50 | $551.67 | $125.00 | $3,616.36 | $630,523.74 |
| 24 | 2017/08 | $521.73 | $2,364.46 | $53.50 | $551.67 | $125.00 | $3,616.36 | $630,002.01 |
| 25 | 2017/09 | $523.69 | $2,362.51 | $53.50 | $551.67 | $125.00 | $3,616.36 | $629,478.33 |
| 26 | 2017/10 | $525.65 | $2,360.54 | $53.50 | $551.67 | $125.00 | $3,616.36 | $628,952.68 |
| 27 | 2017/11 | $527.62 | $2,358.57 | $53.50 | $551.67 | $125.00 | $3,616.36 | $628,425.06 |
| 28 | 2017/12 | $529.60 | $2,356.59 | $53.50 | $551.67 | $125.00 | $3,616.36 | $627,895.46 |
| 29 | 2018/01 | $531.59 | $2,354.61 | $53.50 | $551.67 | $125.00 | $3,616.36 | $627,363.87 |
| 30 | 2018/02 | $533.58 | $2,352.61 | $53.50 | $551.67 | $125.00 | $3,616.36 | $626,830.29 |
| 31 | 2018/03 | $535.58 | $2,350.61 | $53.50 | $551.67 | $125.00 | $3,616.36 | $626,294.71 |
| 32 | 2018/04 | $537.59 | $2,348.61 | $53.50 | $551.67 | $125.00 | $3,616.36 | $625,757.12 |
| 33 | 2018/05 | $539.60 | $2,346.59 | $53.50 | $551.67 | $125.00 | $3,616.36 | $625,217.52 |
| 34 | 2018/06 | $541.63 | $2,344.57 | $53.50 | $551.67 | $125.00 | $3,616.36 | $624,675.89 |
| 35 | 2018/07 | $543.66 | $2,342.53 | $53.50 | $551.67 | $125.00 | $3,616.36 | $624,132.23 |
| 36 | 2018/08 | $545.70 | $2,340.50 | $53.50 | $551.67 | $125.00 | $3,616.36 | $623,586.54 |
| 37 | 2018/09 | $547.74 | $2,338.45 | $53.50 | $551.67 | $125.00 | $3,616.36 | $623,038.79 |
| 38 | 2018/10 | $549.80 | $2,336.40 | $53.50 | $551.67 | $125.00 | $3,616.36 | $622,488.99 |
| 39 | 2018/11 | $551.86 | $2,334.33 | $53.50 | $551.67 | $125.00 | $3,616.36 | $621,937.14 |
| 40 | 2018/12 | $553.93 | $2,332.26 | $53.50 | $551.67 | $125.00 | $3,616.36 | $621,383.21 |
| 41 | 2019/01 | $556.01 | $2,330.19 | $53.50 | $551.67 | $125.00 | $3,616.36 | $620,827.20 |
| 42 | 2019/02 | $558.09 | $2,328.10 | $53.50 | $551.67 | $125.00 | $3,616.36 | $620,269.11 |
| 43 | 2019/03 | $560.18 | $2,326.01 | $53.50 | $551.67 | $125.00 | $3,616.36 | $619,708.92 |
| 44 | 2019/04 | $562.28 | $2,323.91 | $53.50 | $551.67 | $125.00 | $3,616.36 | $619,146.64 |
| 45 | 2019/05 | $564.39 | $2,321.80 | $53.50 | $551.67 | $125.00 | $3,616.36 | $618,582.25 |
| 46 | 2019/06 | $566.51 | $2,319.68 | $53.50 | $551.67 | $125.00 | $3,616.36 | $618,015.74 |
| 47 | 2019/07 | $568.63 | $2,317.56 | $53.50 | $551.67 | $125.00 | $3,616.36 | $617,447.10 |
| 48 | 2019/08 | $570.77 | $2,315.43 | $53.50 | $551.67 | $125.00 | $3,616.36 | $616,876.33 |
| 49 | 2019/09 | $572.91 | $2,313.29 | $53.50 | $551.67 | $125.00 | $3,616.36 | $616,303.43 |
| 50 | 2019/10 | $575.06 | $2,311.14 | $53.50 | $551.67 | $125.00 | $3,616.36 | $615,728.37 |
| 51 | 2019/11 | $577.21 | $2,308.98 | $53.50 | $551.67 | $125.00 | $3,616.36 | $615,151.16 |
| 52 | 2019/12 | $579.38 | $2,306.82 | $53.50 | $551.67 | $125.00 | $3,616.36 | $614,571.78 |
| 53 | 2020/01 | $581.55 | $2,304.64 | $53.50 | $551.67 | $125.00 | $3,616.36 | $613,990.23 |
| 54 | 2020/02 | $583.73 | $2,302.46 | $53.50 | $551.67 | $125.00 | $3,616.36 | $613,406.50 |
| 55 | 2020/03 | $585.92 | $2,300.27 | $53.50 | $551.67 | $125.00 | $3,616.36 | $612,820.58 |
| 56 | 2020/04 | $588.12 | $2,298.08 | $53.50 | $551.67 | $125.00 | $3,616.36 | $612,232.47 |
| 57 | 2020/05 | $590.32 | $2,295.87 | $53.50 | $551.67 | $125.00 | $3,616.36 | $611,642.15 |
| 58 | 2020/06 | $592.54 | $2,293.66 | $53.50 | $551.67 | $125.00 | $3,616.36 | $611,049.61 |
| 59 | 2020/07 | $594.76 | $2,291.44 | $53.50 | $551.67 | $125.00 | $3,616.36 | $610,454.85 |
| 60 | 2020/08 | $596.99 | $2,289.21 | $53.50 | $551.67 | $125.00 | $3,616.36 | $609,857.87 |
| 61 | 2020/09 | $599.23 | $2,286.97 | $53.50 | $551.67 | $125.00 | $3,616.36 | $609,258.64 |
| 62 | 2020/10 | $601.47 | $2,284.72 | $53.50 | $551.67 | $125.00 | $3,616.36 | $608,657.17 |
| 63 | 2020/11 | $603.73 | $2,282.46 | $53.50 | $551.67 | $125.00 | $3,616.36 | $608,053.44 |
| 64 | 2020/12 | $605.99 | $2,280.20 | $53.50 | $551.67 | $125.00 | $3,616.36 | $607,447.44 |
| 65 | 2021/01 | $608.27 | $2,277.93 | $53.50 | $551.67 | $125.00 | $3,616.36 | $606,839.18 |
| 66 | 2021/02 | $610.55 | $2,275.65 | $53.50 | $551.67 | $125.00 | $3,616.36 | $606,228.63 |
| 67 | 2021/03 | $612.84 | $2,273.36 | $53.50 | $551.67 | $125.00 | $3,616.36 | $605,615.80 |
| 68 | 2021/04 | $615.13 | $2,271.06 | $53.50 | $551.67 | $125.00 | $3,616.36 | $605,000.66 |
| 69 | 2021/05 | $617.44 | $2,268.75 | $53.50 | $551.67 | $125.00 | $3,616.36 | $604,383.22 |
| 70 | 2021/06 | $619.76 | $2,266.44 | $53.50 | $551.67 | $125.00 | $3,616.36 | $603,763.46 |
| 71 | 2021/07 | $622.08 | $2,264.11 | $53.50 | $551.67 | $125.00 | $3,616.36 | $603,141.38 |
| 72 | 2021/08 | $624.41 | $2,261.78 | $53.50 | $551.67 | $125.00 | $3,616.36 | $602,516.97 |
| 73 | 2021/09 | $626.75 | $2,259.44 | $53.50 | $551.67 | $125.00 | $3,616.36 | $601,890.22 |
| 74 | 2021/10 | $629.11 | $2,257.09 | $53.50 | $551.67 | $125.00 | $3,616.36 | $601,261.11 |
| 75 | 2021/11 | $631.46 | $2,254.73 | $53.50 | $551.67 | $125.00 | $3,616.36 | $600,629.65 |
| 76 | 2021/12 | $633.83 | $2,252.36 | $53.50 | $551.67 | $125.00 | $3,616.36 | $599,995.81 |
| 77 | 2022/01 | $636.21 | $2,249.98 | $53.50 | $551.67 | $125.00 | $3,616.36 | $599,359.61 |
| 78 | 2022/02 | $638.59 | $2,247.60 | $53.50 | $551.67 | $125.00 | $3,616.36 | $598,721.01 |
| 79 | 2022/03 | $640.99 | $2,245.20 | $53.50 | $551.67 | $125.00 | $3,616.36 | $598,080.02 |
| 80 | 2022/04 | $643.39 | $2,242.80 | $53.50 | $551.67 | $125.00 | $3,616.36 | $597,436.63 |
| 81 | 2022/05 | $645.81 | $2,240.39 | $53.50 | $551.67 | $125.00 | $3,616.36 | $596,790.82 |
| 82 | 2022/06 | $648.23 | $2,237.97 | $53.50 | $551.67 | $125.00 | $3,616.36 | $596,142.59 |
| 83 | 2022/07 | $650.66 | $2,235.53 | $53.50 | $551.67 | $125.00 | $3,616.36 | $595,491.94 |
| 84 | 2022/08 | $653.10 | $2,233.09 | $53.50 | $551.67 | $125.00 | $3,616.36 | $594,838.84 |
| 85 | 2022/09 | $655.55 | $2,230.65 | $53.50 | $551.67 | $125.00 | $3,616.36 | $594,183.29 |
| 86 | 2022/10 | $658.01 | $2,228.19 | $53.50 | $551.67 | $125.00 | $3,616.36 | $593,525.28 |
| 87 | 2022/11 | $660.47 | $2,225.72 | $53.50 | $551.67 | $125.00 | $3,616.36 | $592,864.81 |
| 88 | 2022/12 | $662.95 | $2,223.24 | $53.50 | $551.67 | $125.00 | $3,616.36 | $592,201.86 |
| 89 | 2023/01 | $665.44 | $2,220.76 | $53.50 | $551.67 | $125.00 | $3,616.36 | $591,536.42 |
| 90 | 2023/02 | $667.93 | $2,218.26 | $53.50 | $551.67 | $125.00 | $3,616.36 | $590,868.49 |
| 91 | 2023/03 | $670.44 | $2,215.76 | $53.50 | $551.67 | $125.00 | $3,616.36 | $590,198.05 |
| 92 | 2023/04 | $672.95 | $2,213.24 | $53.50 | $551.67 | $125.00 | $3,616.36 | $589,525.10 |
| 93 | 2023/05 | $675.47 | $2,210.72 | $53.50 | $551.67 | $125.00 | $3,616.36 | $588,849.63 |
| 94 | 2023/06 | $678.01 | $2,208.19 | $53.50 | $551.67 | $125.00 | $3,616.36 | $588,171.62 |
| 95 | 2023/07 | $680.55 | $2,205.64 | $53.50 | $551.67 | $125.00 | $3,616.36 | $587,491.07 |
| 96 | 2023/08 | $683.10 | $2,203.09 | $53.50 | $551.67 | $125.00 | $3,616.36 | $586,807.97 |
| 97 | 2023/09 | $685.66 | $2,200.53 | $53.50 | $551.67 | $125.00 | $3,616.36 | $586,122.31 |
| 98 | 2023/10 | $688.23 | $2,197.96 | $53.50 | $551.67 | $125.00 | $3,616.36 | $585,434.07 |
| 99 | 2023/11 | $690.82 | $2,195.38 | $53.50 | $551.67 | $125.00 | $3,616.36 | $584,743.26 |
| 100 | 2023/12 | $693.41 | $2,192.79 | $53.50 | $551.67 | $125.00 | $3,616.36 | $584,049.85 |
| 101 | 2024/01 | $696.01 | $2,190.19 | $53.50 | $551.67 | $125.00 | $3,616.36 | $583,353.84 |
| 102 | 2024/02 | $698.62 | $2,187.58 | $53.50 | $551.67 | $125.00 | $3,616.36 | $582,655.23 |
| 103 | 2024/03 | $701.24 | $2,184.96 | $53.50 | $551.67 | $125.00 | $3,616.36 | $581,953.99 |
| 104 | 2024/04 | $703.87 | $2,182.33 | $53.50 | $551.67 | $125.00 | $3,616.36 | $581,250.12 |
| 105 | 2024/05 | $706.51 | $2,179.69 | $53.50 | $551.67 | $125.00 | $3,616.36 | $580,543.62 |
| 106 | 2024/06 | $709.15 | $2,177.04 | $53.50 | $551.67 | $125.00 | $3,616.36 | $579,834.46 |
| 107 | 2024/07 | $711.81 | $2,174.38 | $53.50 | $551.67 | $125.00 | $3,616.36 | $579,122.65 |
| 108 | 2024/08 | $714.48 | $2,171.71 | $53.50 | $551.67 | $125.00 | $3,616.36 | $578,408.17 |
| 109 | 2024/09 | $717.16 | $2,169.03 | $53.50 | $551.67 | $125.00 | $3,616.36 | $577,691.00 |
| 110 | 2024/10 | $719.85 | $2,166.34 | $53.50 | $551.67 | $125.00 | $3,616.36 | $576,971.15 |
| 111 | 2024/11 | $722.55 | $2,163.64 | $53.50 | $551.67 | $125.00 | $3,616.36 | $576,248.60 |
| 112 | 2024/12 | $725.26 | $2,160.93 | $53.50 | $551.67 | $125.00 | $3,616.36 | $575,523.34 |
| 113 | 2025/01 | $727.98 | $2,158.21 | $53.50 | $551.67 | $125.00 | $3,616.36 | $574,795.36 |
| 114 | 2025/02 | $730.71 | $2,155.48 | $53.50 | $551.67 | $125.00 | $3,616.36 | $574,064.65 |
| 115 | 2025/03 | $733.45 | $2,152.74 | $53.50 | $551.67 | $125.00 | $3,616.36 | $573,331.20 |
| 116 | 2025/04 | $736.20 | $2,149.99 | $53.50 | $551.67 | $125.00 | $3,616.36 | $572,594.99 |
| 117 | 2025/05 | $738.96 | $2,147.23 | $53.50 | $551.67 | $125.00 | $3,616.36 | $571,856.03 |
| 118 | 2025/06 | $741.73 | $2,144.46 | $53.50 | $551.67 | $125.00 | $3,616.36 | $571,114.30 |
| 119 | 2025/07 | $744.51 | $2,141.68 | $53.50 | $551.67 | $125.00 | $3,616.36 | $570,369.78 |
| 120 | 2025/08 | $747.31 | $2,138.89 | $53.50 | $551.67 | $125.00 | $3,616.36 | $569,622.48 |
| 121 | 2025/09 | $750.11 | $2,136.08 | $53.50 | $551.67 | $125.00 | $3,616.36 | $568,872.37 |
| 122 | 2025/10 | $752.92 | $2,133.27 | $53.50 | $551.67 | $125.00 | $3,616.36 | $568,119.45 |
| 123 | 2025/11 | $755.75 | $2,130.45 | $53.50 | $551.67 | $125.00 | $3,616.36 | $567,363.70 |
| 124 | 2025/12 | $758.58 | $2,127.61 | $53.50 | $551.67 | $125.00 | $3,616.36 | $566,605.12 |
| 125 | 2026/01 | $761.42 | $2,124.77 | $53.50 | $551.67 | $125.00 | $3,616.36 | $565,843.70 |
| 126 | 2026/02 | $764.28 | $2,121.91 | $53.50 | $551.67 | $125.00 | $3,616.36 | $565,079.42 |
| 127 | 2026/03 | $767.15 | $2,119.05 | $53.50 | $551.67 | $125.00 | $3,616.36 | $564,312.27 |
| 128 | 2026/04 | $770.02 | $2,116.17 | $53.50 | $551.67 | $125.00 | $3,616.36 | $563,542.25 |
| 129 | 2026/05 | $772.91 | $2,113.28 | $53.50 | $551.67 | $125.00 | $3,616.36 | $562,769.34 |
| 130 | 2026/06 | $775.81 | $2,110.39 | $53.50 | $551.67 | $125.00 | $3,616.36 | $561,993.53 |
| 131 | 2026/07 | $778.72 | $2,107.48 | $53.50 | $551.67 | $125.00 | $3,616.36 | $561,214.81 |
| 132 | 2026/08 | $781.64 | $2,104.56 | $53.50 | $551.67 | $125.00 | $3,616.36 | $560,433.18 |
| 133 | 2026/09 | $784.57 | $2,101.62 | $53.50 | $551.67 | $125.00 | $3,616.36 | $559,648.61 |
| 134 | 2026/10 | $787.51 | $2,098.68 | $53.50 | $551.67 | $125.00 | $3,616.36 | $558,861.10 |
| 135 | 2026/11 | $790.46 | $2,095.73 | $53.50 | $551.67 | $125.00 | $3,616.36 | $558,070.63 |
| 136 | 2026/12 | $793.43 | $2,092.76 | $53.50 | $551.67 | $125.00 | $3,616.36 | $557,277.20 |
| 137 | 2027/01 | $796.40 | $2,089.79 | $53.50 | $551.67 | $125.00 | $3,616.36 | $556,480.80 |
| 138 | 2027/02 | $799.39 | $2,086.80 | $53.50 | $551.67 | $125.00 | $3,616.36 | $555,681.41 |
| 139 | 2027/03 | $802.39 | $2,083.81 | $53.50 | $551.67 | $125.00 | $3,616.36 | $554,879.02 |
| 140 | 2027/04 | $805.40 | $2,080.80 | $53.50 | $551.67 | $125.00 | $3,616.36 | $554,073.62 |
| 141 | 2027/05 | $808.42 | $2,077.78 | $53.50 | $551.67 | $125.00 | $3,616.36 | $553,265.21 |
| 142 | 2027/06 | $811.45 | $2,074.74 | $53.50 | $551.67 | $125.00 | $3,616.36 | $552,453.76 |
| 143 | 2027/07 | $814.49 | $2,071.70 | $53.50 | $551.67 | $125.00 | $3,616.36 | $551,639.27 |
| 144 | 2027/08 | $817.55 | $2,068.65 | $53.50 | $551.67 | $125.00 | $3,616.36 | $550,821.72 |
| 145 | 2027/09 | $820.61 | $2,065.58 | $53.50 | $551.67 | $125.00 | $3,616.36 | $550,001.11 |
| 146 | 2027/10 | $823.69 | $2,062.50 | $53.50 | $551.67 | $125.00 | $3,616.36 | $549,177.42 |
| 147 | 2027/11 | $826.78 | $2,059.42 | $53.50 | $551.67 | $125.00 | $3,616.36 | $548,350.64 |
| 148 | 2027/12 | $829.88 | $2,056.31 | $53.50 | $551.67 | $125.00 | $3,616.36 | $547,520.76 |
| 149 | 2028/01 | $832.99 | $2,053.20 | $53.50 | $551.67 | $125.00 | $3,616.36 | $546,687.77 |
| 150 | 2028/02 | $836.11 | $2,050.08 | $53.50 | $551.67 | $125.00 | $3,616.36 | $545,851.66 |
| 151 | 2028/03 | $839.25 | $2,046.94 | $53.50 | $551.67 | $125.00 | $3,616.36 | $545,012.41 |
| 152 | 2028/04 | $842.40 | $2,043.80 | $53.50 | $551.67 | $125.00 | $3,616.36 | $544,170.01 |
| 153 | 2028/05 | $845.56 | $2,040.64 | $53.50 | $551.67 | $125.00 | $3,616.36 | $543,324.45 |
| 154 | 2028/06 | $848.73 | $2,037.47 | $53.50 | $551.67 | $125.00 | $3,616.36 | $542,475.73 |
| 155 | 2028/07 | $851.91 | $2,034.28 | $53.50 | $551.67 | $125.00 | $3,616.36 | $541,623.82 |
| 156 | 2028/08 | $855.10 | $2,031.09 | $53.50 | $551.67 | $125.00 | $3,616.36 | $540,768.71 |
| 157 | 2028/09 | $858.31 | $2,027.88 | $53.50 | $551.67 | $125.00 | $3,616.36 | $539,910.40 |
| 158 | 2028/10 | $861.53 | $2,024.66 | $53.50 | $551.67 | $125.00 | $3,616.36 | $539,048.87 |
| 159 | 2028/11 | $864.76 | $2,021.43 | $53.50 | $551.67 | $125.00 | $3,616.36 | $538,184.11 |
| 160 | 2028/12 | $868.00 | $2,018.19 | $53.50 | $551.67 | $125.00 | $3,616.36 | $537,316.11 |
| 161 | 2029/01 | $871.26 | $2,014.94 | $53.50 | $551.67 | $125.00 | $3,616.36 | $536,444.85 |
| 162 | 2029/02 | $874.53 | $2,011.67 | $53.50 | $551.67 | $125.00 | $3,616.36 | $535,570.33 |
| 163 | 2029/03 | $877.80 | $2,008.39 | $53.50 | $551.67 | $125.00 | $3,616.36 | $534,692.52 |
| 164 | 2029/04 | $881.10 | $2,005.10 | $53.50 | $551.67 | $125.00 | $3,616.36 | $533,811.43 |
| 165 | 2029/05 | $884.40 | $2,001.79 | $53.50 | $551.67 | $125.00 | $3,616.36 | $532,927.03 |
| 166 | 2029/06 | $887.72 | $1,998.48 | $53.50 | $551.67 | $125.00 | $3,616.36 | $532,039.31 |
| 167 | 2029/07 | $891.05 | $1,995.15 | $53.50 | $551.67 | $125.00 | $3,616.36 | $531,148.26 |
| 168 | 2029/08 | $894.39 | $1,991.81 | $53.50 | $551.67 | $125.00 | $3,616.36 | $530,253.87 |
| 169 | 2029/09 | $897.74 | $1,988.45 | $0.00 | $551.67 | $125.00 | $3,562.86 | $529,356.13 |
| 170 | 2029/10 | $901.11 | $1,985.09 | $0.00 | $551.67 | $125.00 | $3,562.86 | $528,455.03 |
| 171 | 2029/11 | $904.49 | $1,981.71 | $0.00 | $551.67 | $125.00 | $3,562.86 | $527,550.54 |
| 172 | 2029/12 | $907.88 | $1,978.31 | $0.00 | $551.67 | $125.00 | $3,562.86 | $526,642.66 |
| 173 | 2030/01 | $911.28 | $1,974.91 | $0.00 | $551.67 | $125.00 | $3,562.86 | $525,731.38 |
| 174 | 2030/02 | $914.70 | $1,971.49 | $0.00 | $551.67 | $125.00 | $3,562.86 | $524,816.68 |
| 175 | 2030/03 | $918.13 | $1,968.06 | $0.00 | $551.67 | $125.00 | $3,562.86 | $523,898.54 |
| 176 | 2030/04 | $921.57 | $1,964.62 | $0.00 | $551.67 | $125.00 | $3,562.86 | $522,976.97 |
| 177 | 2030/05 | $925.03 | $1,961.16 | $0.00 | $551.67 | $125.00 | $3,562.86 | $522,051.94 |
| 178 | 2030/06 | $928.50 | $1,957.69 | $0.00 | $551.67 | $125.00 | $3,562.86 | $521,123.44 |
| 179 | 2030/07 | $931.98 | $1,954.21 | $0.00 | $551.67 | $125.00 | $3,562.86 | $520,191.46 |
| 180 | 2030/08 | $935.48 | $1,950.72 | $0.00 | $551.67 | $125.00 | $3,562.86 | $519,255.99 |
| 181 | 2030/09 | $938.98 | $1,947.21 | $0.00 | $551.67 | $125.00 | $3,562.86 | $518,317.00 |
| 182 | 2030/10 | $942.50 | $1,943.69 | $0.00 | $551.67 | $125.00 | $3,562.86 | $517,374.50 |
| 183 | 2030/11 | $946.04 | $1,940.15 | $0.00 | $551.67 | $125.00 | $3,562.86 | $516,428.46 |
| 184 | 2030/12 | $949.59 | $1,936.61 | $0.00 | $551.67 | $125.00 | $3,562.86 | $515,478.87 |
| 185 | 2031/01 | $953.15 | $1,933.05 | $0.00 | $551.67 | $125.00 | $3,562.86 | $514,525.72 |
| 186 | 2031/02 | $956.72 | $1,929.47 | $0.00 | $551.67 | $125.00 | $3,562.86 | $513,569.00 |
| 187 | 2031/03 | $960.31 | $1,925.88 | $0.00 | $551.67 | $125.00 | $3,562.86 | $512,608.69 |
| 188 | 2031/04 | $963.91 | $1,922.28 | $0.00 | $551.67 | $125.00 | $3,562.86 | $511,644.78 |
| 189 | 2031/05 | $967.53 | $1,918.67 | $0.00 | $551.67 | $125.00 | $3,562.86 | $510,677.26 |
| 190 | 2031/06 | $971.15 | $1,915.04 | $0.00 | $551.67 | $125.00 | $3,562.86 | $509,706.10 |
| 191 | 2031/07 | $974.80 | $1,911.40 | $0.00 | $551.67 | $125.00 | $3,562.86 | $508,731.31 |
| 192 | 2031/08 | $978.45 | $1,907.74 | $0.00 | $551.67 | $125.00 | $3,562.86 | $507,752.86 |
| 193 | 2031/09 | $982.12 | $1,904.07 | $0.00 | $551.67 | $125.00 | $3,562.86 | $506,770.74 |
| 194 | 2031/10 | $985.80 | $1,900.39 | $0.00 | $551.67 | $125.00 | $3,562.86 | $505,784.93 |
| 195 | 2031/11 | $989.50 | $1,896.69 | $0.00 | $551.67 | $125.00 | $3,562.86 | $504,795.43 |
| 196 | 2031/12 | $993.21 | $1,892.98 | $0.00 | $551.67 | $125.00 | $3,562.86 | $503,802.22 |
| 197 | 2032/01 | $996.94 | $1,889.26 | $0.00 | $551.67 | $125.00 | $3,562.86 | $502,805.29 |
| 198 | 2032/02 | $1,000.67 | $1,885.52 | $0.00 | $551.67 | $125.00 | $3,562.86 | $501,804.61 |
| 199 | 2032/03 | $1,004.43 | $1,881.77 | $0.00 | $551.67 | $125.00 | $3,562.86 | $500,800.19 |
| 200 | 2032/04 | $1,008.19 | $1,878.00 | $0.00 | $551.67 | $125.00 | $3,562.86 | $499,792.00 |
| 201 | 2032/05 | $1,011.97 | $1,874.22 | $0.00 | $551.67 | $125.00 | $3,562.86 | $498,780.02 |
| 202 | 2032/06 | $1,015.77 | $1,870.43 | $0.00 | $551.67 | $125.00 | $3,562.86 | $497,764.25 |
| 203 | 2032/07 | $1,019.58 | $1,866.62 | $0.00 | $551.67 | $125.00 | $3,562.86 | $496,744.68 |
| 204 | 2032/08 | $1,023.40 | $1,862.79 | $0.00 | $551.67 | $125.00 | $3,562.86 | $495,721.28 |
| 205 | 2032/09 | $1,027.24 | $1,858.95 | $0.00 | $551.67 | $125.00 | $3,562.86 | $494,694.04 |
| 206 | 2032/10 | $1,031.09 | $1,855.10 | $0.00 | $551.67 | $125.00 | $3,562.86 | $493,662.95 |
| 207 | 2032/11 | $1,034.96 | $1,851.24 | $0.00 | $551.67 | $125.00 | $3,562.86 | $492,627.99 |
| 208 | 2032/12 | $1,038.84 | $1,847.35 | $0.00 | $551.67 | $125.00 | $3,562.86 | $491,589.15 |
| 209 | 2033/01 | $1,042.73 | $1,843.46 | $0.00 | $551.67 | $125.00 | $3,562.86 | $490,546.42 |
| 210 | 2033/02 | $1,046.64 | $1,839.55 | $0.00 | $551.67 | $125.00 | $3,562.86 | $489,499.77 |
| 211 | 2033/03 | $1,050.57 | $1,835.62 | $0.00 | $551.67 | $125.00 | $3,562.86 | $488,449.20 |
| 212 | 2033/04 | $1,054.51 | $1,831.68 | $0.00 | $551.67 | $125.00 | $3,562.86 | $487,394.69 |
| 213 | 2033/05 | $1,058.46 | $1,827.73 | $0.00 | $551.67 | $125.00 | $3,562.86 | $486,336.23 |
| 214 | 2033/06 | $1,062.43 | $1,823.76 | $0.00 | $551.67 | $125.00 | $3,562.86 | $485,273.80 |
| 215 | 2033/07 | $1,066.42 | $1,819.78 | $0.00 | $551.67 | $125.00 | $3,562.86 | $484,207.38 |
| 216 | 2033/08 | $1,070.42 | $1,815.78 | $0.00 | $551.67 | $125.00 | $3,562.86 | $483,136.97 |
| 217 | 2033/09 | $1,074.43 | $1,811.76 | $0.00 | $551.67 | $125.00 | $3,562.86 | $482,062.54 |
| 218 | 2033/10 | $1,078.46 | $1,807.73 | $0.00 | $551.67 | $125.00 | $3,562.86 | $480,984.08 |
| 219 | 2033/11 | $1,082.50 | $1,803.69 | $0.00 | $551.67 | $125.00 | $3,562.86 | $479,901.57 |
| 220 | 2033/12 | $1,086.56 | $1,799.63 | $0.00 | $551.67 | $125.00 | $3,562.86 | $478,815.01 |
| 221 | 2034/01 | $1,090.64 | $1,795.56 | $0.00 | $551.67 | $125.00 | $3,562.86 | $477,724.37 |
| 222 | 2034/02 | $1,094.73 | $1,791.47 | $0.00 | $551.67 | $125.00 | $3,562.86 | $476,629.65 |
| 223 | 2034/03 | $1,098.83 | $1,787.36 | $0.00 | $551.67 | $125.00 | $3,562.86 | $475,530.81 |
| 224 | 2034/04 | $1,102.95 | $1,783.24 | $0.00 | $551.67 | $125.00 | $3,562.86 | $474,427.86 |
| 225 | 2034/05 | $1,107.09 | $1,779.10 | $0.00 | $551.67 | $125.00 | $3,562.86 | $473,320.77 |
| 226 | 2034/06 | $1,111.24 | $1,774.95 | $0.00 | $551.67 | $125.00 | $3,562.86 | $472,209.53 |
| 227 | 2034/07 | $1,115.41 | $1,770.79 | $0.00 | $551.67 | $125.00 | $3,562.86 | $471,094.12 |
| 228 | 2034/08 | $1,119.59 | $1,766.60 | $0.00 | $551.67 | $125.00 | $3,562.86 | $469,974.53 |
| 229 | 2034/09 | $1,123.79 | $1,762.40 | $0.00 | $551.67 | $125.00 | $3,562.86 | $468,850.75 |
| 230 | 2034/10 | $1,128.00 | $1,758.19 | $0.00 | $551.67 | $125.00 | $3,562.86 | $467,722.74 |
| 231 | 2034/11 | $1,132.23 | $1,753.96 | $0.00 | $551.67 | $125.00 | $3,562.86 | $466,590.51 |
| 232 | 2034/12 | $1,136.48 | $1,749.71 | $0.00 | $551.67 | $125.00 | $3,562.86 | $465,454.03 |
| 233 | 2035/01 | $1,140.74 | $1,745.45 | $0.00 | $551.67 | $125.00 | $3,562.86 | $464,313.29 |
| 234 | 2035/02 | $1,145.02 | $1,741.17 | $0.00 | $551.67 | $125.00 | $3,562.86 | $463,168.27 |
| 235 | 2035/03 | $1,149.31 | $1,736.88 | $0.00 | $551.67 | $125.00 | $3,562.86 | $462,018.96 |
| 236 | 2035/04 | $1,153.62 | $1,732.57 | $0.00 | $551.67 | $125.00 | $3,562.86 | $460,865.34 |
| 237 | 2035/05 | $1,157.95 | $1,728.25 | $0.00 | $551.67 | $125.00 | $3,562.86 | $459,707.39 |
| 238 | 2035/06 | $1,162.29 | $1,723.90 | $0.00 | $551.67 | $125.00 | $3,562.86 | $458,545.10 |
| 239 | 2035/07 | $1,166.65 | $1,719.54 | $0.00 | $551.67 | $125.00 | $3,562.86 | $457,378.45 |
| 240 | 2035/08 | $1,171.02 | $1,715.17 | $0.00 | $551.67 | $125.00 | $3,562.86 | $456,207.42 |
| 241 | 2035/09 | $1,175.42 | $1,710.78 | $0.00 | $551.67 | $125.00 | $3,562.86 | $455,032.01 |
| 242 | 2035/10 | $1,179.82 | $1,706.37 | $0.00 | $551.67 | $125.00 | $3,562.86 | $453,852.18 |
| 243 | 2035/11 | $1,184.25 | $1,701.95 | $0.00 | $551.67 | $125.00 | $3,562.86 | $452,667.94 |
| 244 | 2035/12 | $1,188.69 | $1,697.50 | $0.00 | $551.67 | $125.00 | $3,562.86 | $451,479.25 |
| 245 | 2036/01 | $1,193.15 | $1,693.05 | $0.00 | $551.67 | $125.00 | $3,562.86 | $450,286.10 |
| 246 | 2036/02 | $1,197.62 | $1,688.57 | $0.00 | $551.67 | $125.00 | $3,562.86 | $449,088.48 |
| 247 | 2036/03 | $1,202.11 | $1,684.08 | $0.00 | $551.67 | $125.00 | $3,562.86 | $447,886.37 |
| 248 | 2036/04 | $1,206.62 | $1,679.57 | $0.00 | $551.67 | $125.00 | $3,562.86 | $446,679.75 |
| 249 | 2036/05 | $1,211.14 | $1,675.05 | $0.00 | $551.67 | $125.00 | $3,562.86 | $445,468.61 |
| 250 | 2036/06 | $1,215.69 | $1,670.51 | $0.00 | $551.67 | $125.00 | $3,562.86 | $444,252.92 |
| 251 | 2036/07 | $1,220.24 | $1,665.95 | $0.00 | $551.67 | $125.00 | $3,562.86 | $443,032.67 |
| 252 | 2036/08 | $1,224.82 | $1,661.37 | $0.00 | $551.67 | $125.00 | $3,562.86 | $441,807.85 |
| 253 | 2036/09 | $1,229.41 | $1,656.78 | $0.00 | $551.67 | $125.00 | $3,562.86 | $440,578.44 |
| 254 | 2036/10 | $1,234.02 | $1,652.17 | $0.00 | $551.67 | $125.00 | $3,562.86 | $439,344.42 |
| 255 | 2036/11 | $1,238.65 | $1,647.54 | $0.00 | $551.67 | $125.00 | $3,562.86 | $438,105.76 |
| 256 | 2036/12 | $1,243.30 | $1,642.90 | $0.00 | $551.67 | $125.00 | $3,562.86 | $436,862.47 |
| 257 | 2037/01 | $1,247.96 | $1,638.23 | $0.00 | $551.67 | $125.00 | $3,562.86 | $435,614.51 |
| 258 | 2037/02 | $1,252.64 | $1,633.55 | $0.00 | $551.67 | $125.00 | $3,562.86 | $434,361.87 |
| 259 | 2037/03 | $1,257.34 | $1,628.86 | $0.00 | $551.67 | $125.00 | $3,562.86 | $433,104.53 |
| 260 | 2037/04 | $1,262.05 | $1,624.14 | $0.00 | $551.67 | $125.00 | $3,562.86 | $431,842.48 |
| 261 | 2037/05 | $1,266.78 | $1,619.41 | $0.00 | $551.67 | $125.00 | $3,562.86 | $430,575.70 |
| 262 | 2037/06 | $1,271.53 | $1,614.66 | $0.00 | $551.67 | $125.00 | $3,562.86 | $429,304.16 |
| 263 | 2037/07 | $1,276.30 | $1,609.89 | $0.00 | $551.67 | $125.00 | $3,562.86 | $428,027.86 |
| 264 | 2037/08 | $1,281.09 | $1,605.10 | $0.00 | $551.67 | $125.00 | $3,562.86 | $426,746.77 |
| 265 | 2037/09 | $1,285.89 | $1,600.30 | $0.00 | $551.67 | $125.00 | $3,562.86 | $425,460.88 |
| 266 | 2037/10 | $1,290.72 | $1,595.48 | $0.00 | $551.67 | $125.00 | $3,562.86 | $424,170.16 |
| 267 | 2037/11 | $1,295.56 | $1,590.64 | $0.00 | $551.67 | $125.00 | $3,562.86 | $422,874.61 |
| 268 | 2037/12 | $1,300.41 | $1,585.78 | $0.00 | $551.67 | $125.00 | $3,562.86 | $421,574.19 |
| 269 | 2038/01 | $1,305.29 | $1,580.90 | $0.00 | $551.67 | $125.00 | $3,562.86 | $420,268.90 |
| 270 | 2038/02 | $1,310.19 | $1,576.01 | $0.00 | $551.67 | $125.00 | $3,562.86 | $418,958.72 |
| 271 | 2038/03 | $1,315.10 | $1,571.10 | $0.00 | $551.67 | $125.00 | $3,562.86 | $417,643.62 |
| 272 | 2038/04 | $1,320.03 | $1,566.16 | $0.00 | $551.67 | $125.00 | $3,562.86 | $416,323.59 |
| 273 | 2038/05 | $1,324.98 | $1,561.21 | $0.00 | $551.67 | $125.00 | $3,562.86 | $414,998.61 |
| 274 | 2038/06 | $1,329.95 | $1,556.24 | $0.00 | $551.67 | $125.00 | $3,562.86 | $413,668.66 |
| 275 | 2038/07 | $1,334.94 | $1,551.26 | $0.00 | $551.67 | $125.00 | $3,562.86 | $412,333.73 |
| 276 | 2038/08 | $1,339.94 | $1,546.25 | $0.00 | $551.67 | $125.00 | $3,562.86 | $410,993.78 |
| 277 | 2038/09 | $1,344.97 | $1,541.23 | $0.00 | $551.67 | $125.00 | $3,562.86 | $409,648.82 |
| 278 | 2038/10 | $1,350.01 | $1,536.18 | $0.00 | $551.67 | $125.00 | $3,562.86 | $408,298.81 |
| 279 | 2038/11 | $1,355.07 | $1,531.12 | $0.00 | $551.67 | $125.00 | $3,562.86 | $406,943.73 |
| 280 | 2038/12 | $1,360.15 | $1,526.04 | $0.00 | $551.67 | $125.00 | $3,562.86 | $405,583.58 |
| 281 | 2039/01 | $1,365.25 | $1,520.94 | $0.00 | $551.67 | $125.00 | $3,562.86 | $404,218.32 |
| 282 | 2039/02 | $1,370.37 | $1,515.82 | $0.00 | $551.67 | $125.00 | $3,562.86 | $402,847.95 |
| 283 | 2039/03 | $1,375.51 | $1,510.68 | $0.00 | $551.67 | $125.00 | $3,562.86 | $401,472.44 |
| 284 | 2039/04 | $1,380.67 | $1,505.52 | $0.00 | $551.67 | $125.00 | $3,562.86 | $400,091.76 |
| 285 | 2039/05 | $1,385.85 | $1,500.34 | $0.00 | $551.67 | $125.00 | $3,562.86 | $398,705.91 |
| 286 | 2039/06 | $1,391.05 | $1,495.15 | $0.00 | $551.67 | $125.00 | $3,562.86 | $397,314.87 |
| 287 | 2039/07 | $1,396.26 | $1,489.93 | $0.00 | $551.67 | $125.00 | $3,562.86 | $395,918.61 |
| 288 | 2039/08 | $1,401.50 | $1,484.69 | $0.00 | $551.67 | $125.00 | $3,562.86 | $394,517.11 |
| 289 | 2039/09 | $1,406.75 | $1,479.44 | $0.00 | $551.67 | $125.00 | $3,562.86 | $393,110.35 |
| 290 | 2039/10 | $1,412.03 | $1,474.16 | $0.00 | $551.67 | $125.00 | $3,562.86 | $391,698.32 |
| 291 | 2039/11 | $1,417.32 | $1,468.87 | $0.00 | $551.67 | $125.00 | $3,562.86 | $390,281.00 |
| 292 | 2039/12 | $1,422.64 | $1,463.55 | $0.00 | $551.67 | $125.00 | $3,562.86 | $388,858.36 |
| 293 | 2040/01 | $1,427.97 | $1,458.22 | $0.00 | $551.67 | $125.00 | $3,562.86 | $387,430.38 |
| 294 | 2040/02 | $1,433.33 | $1,452.86 | $0.00 | $551.67 | $125.00 | $3,562.86 | $385,997.05 |
| 295 | 2040/03 | $1,438.70 | $1,447.49 | $0.00 | $551.67 | $125.00 | $3,562.86 | $384,558.35 |
| 296 | 2040/04 | $1,444.10 | $1,442.09 | $0.00 | $551.67 | $125.00 | $3,562.86 | $383,114.25 |
| 297 | 2040/05 | $1,449.51 | $1,436.68 | $0.00 | $551.67 | $125.00 | $3,562.86 | $381,664.74 |
| 298 | 2040/06 | $1,454.95 | $1,431.24 | $0.00 | $551.67 | $125.00 | $3,562.86 | $380,209.78 |
| 299 | 2040/07 | $1,460.41 | $1,425.79 | $0.00 | $551.67 | $125.00 | $3,562.86 | $378,749.38 |
| 300 | 2040/08 | $1,465.88 | $1,420.31 | $0.00 | $551.67 | $125.00 | $3,562.86 | $377,283.49 |
| 301 | 2040/09 | $1,471.38 | $1,414.81 | $0.00 | $551.67 | $125.00 | $3,562.86 | $375,812.11 |
| 302 | 2040/10 | $1,476.90 | $1,409.30 | $0.00 | $551.67 | $125.00 | $3,562.86 | $374,335.22 |
| 303 | 2040/11 | $1,482.44 | $1,403.76 | $0.00 | $551.67 | $125.00 | $3,562.86 | $372,852.78 |
| 304 | 2040/12 | $1,488.00 | $1,398.20 | $0.00 | $551.67 | $125.00 | $3,562.86 | $371,364.78 |
| 305 | 2041/01 | $1,493.58 | $1,392.62 | $0.00 | $551.67 | $125.00 | $3,562.86 | $369,871.21 |
| 306 | 2041/02 | $1,499.18 | $1,387.02 | $0.00 | $551.67 | $125.00 | $3,562.86 | $368,372.03 |
| 307 | 2041/03 | $1,504.80 | $1,381.40 | $0.00 | $551.67 | $125.00 | $3,562.86 | $366,867.23 |
| 308 | 2041/04 | $1,510.44 | $1,375.75 | $0.00 | $551.67 | $125.00 | $3,562.86 | $365,356.79 |
| 309 | 2041/05 | $1,516.11 | $1,370.09 | $0.00 | $551.67 | $125.00 | $3,562.86 | $363,840.69 |
| 310 | 2041/06 | $1,521.79 | $1,364.40 | $0.00 | $551.67 | $125.00 | $3,562.86 | $362,318.90 |
| 311 | 2041/07 | $1,527.50 | $1,358.70 | $0.00 | $551.67 | $125.00 | $3,562.86 | $360,791.40 |
| 312 | 2041/08 | $1,533.23 | $1,352.97 | $0.00 | $551.67 | $125.00 | $3,562.86 | $359,258.17 |
| 313 | 2041/09 | $1,538.98 | $1,347.22 | $0.00 | $551.67 | $125.00 | $3,562.86 | $357,719.20 |
| 314 | 2041/10 | $1,544.75 | $1,341.45 | $0.00 | $551.67 | $125.00 | $3,562.86 | $356,174.45 |
| 315 | 2041/11 | $1,550.54 | $1,335.65 | $0.00 | $551.67 | $125.00 | $3,562.86 | $354,623.91 |
| 316 | 2041/12 | $1,556.35 | $1,329.84 | $0.00 | $551.67 | $125.00 | $3,562.86 | $353,067.56 |
| 317 | 2042/01 | $1,562.19 | $1,324.00 | $0.00 | $551.67 | $125.00 | $3,562.86 | $351,505.37 |
| 318 | 2042/02 | $1,568.05 | $1,318.15 | $0.00 | $551.67 | $125.00 | $3,562.86 | $349,937.32 |
| 319 | 2042/03 | $1,573.93 | $1,312.26 | $0.00 | $551.67 | $125.00 | $3,562.86 | $348,363.39 |
| 320 | 2042/04 | $1,579.83 | $1,306.36 | $0.00 | $551.67 | $125.00 | $3,562.86 | $346,783.56 |
| 321 | 2042/05 | $1,585.76 | $1,300.44 | $0.00 | $551.67 | $125.00 | $3,562.86 | $345,197.81 |
| 322 | 2042/06 | $1,591.70 | $1,294.49 | $0.00 | $551.67 | $125.00 | $3,562.86 | $343,606.10 |
| 323 | 2042/07 | $1,597.67 | $1,288.52 | $0.00 | $551.67 | $125.00 | $3,562.86 | $342,008.43 |
| 324 | 2042/08 | $1,603.66 | $1,282.53 | $0.00 | $551.67 | $125.00 | $3,562.86 | $340,404.77 |
| 325 | 2042/09 | $1,609.68 | $1,276.52 | $0.00 | $551.67 | $125.00 | $3,562.86 | $338,795.10 |
| 326 | 2042/10 | $1,615.71 | $1,270.48 | $0.00 | $551.67 | $125.00 | $3,562.86 | $337,179.39 |
| 327 | 2042/11 | $1,621.77 | $1,264.42 | $0.00 | $551.67 | $125.00 | $3,562.86 | $335,557.61 |
| 328 | 2042/12 | $1,627.85 | $1,258.34 | $0.00 | $551.67 | $125.00 | $3,562.86 | $333,929.76 |
| 329 | 2043/01 | $1,633.96 | $1,252.24 | $0.00 | $551.67 | $125.00 | $3,562.86 | $332,295.81 |
| 330 | 2043/02 | $1,640.08 | $1,246.11 | $0.00 | $551.67 | $125.00 | $3,562.86 | $330,655.72 |
| 331 | 2043/03 | $1,646.23 | $1,239.96 | $0.00 | $551.67 | $125.00 | $3,562.86 | $329,009.49 |
| 332 | 2043/04 | $1,652.41 | $1,233.79 | $0.00 | $551.67 | $125.00 | $3,562.86 | $327,357.08 |
| 333 | 2043/05 | $1,658.60 | $1,227.59 | $0.00 | $551.67 | $125.00 | $3,562.86 | $325,698.47 |
| 334 | 2043/06 | $1,664.82 | $1,221.37 | $0.00 | $551.67 | $125.00 | $3,562.86 | $324,033.65 |
| 335 | 2043/07 | $1,671.07 | $1,215.13 | $0.00 | $551.67 | $125.00 | $3,562.86 | $322,362.58 |
| 336 | 2043/08 | $1,677.33 | $1,208.86 | $0.00 | $551.67 | $125.00 | $3,562.86 | $320,685.25 |
| 337 | 2043/09 | $1,683.62 | $1,202.57 | $0.00 | $551.67 | $125.00 | $3,562.86 | $319,001.63 |
| 338 | 2043/10 | $1,689.94 | $1,196.26 | $0.00 | $551.67 | $125.00 | $3,562.86 | $317,311.69 |
| 339 | 2043/11 | $1,696.27 | $1,189.92 | $0.00 | $551.67 | $125.00 | $3,562.86 | $315,615.41 |
| 340 | 2043/12 | $1,702.64 | $1,183.56 | $0.00 | $551.67 | $125.00 | $3,562.86 | $313,912.78 |
| 341 | 2044/01 | $1,709.02 | $1,177.17 | $0.00 | $551.67 | $125.00 | $3,562.86 | $312,203.76 |
| 342 | 2044/02 | $1,715.43 | $1,170.76 | $0.00 | $551.67 | $125.00 | $3,562.86 | $310,488.33 |
| 343 | 2044/03 | $1,721.86 | $1,164.33 | $0.00 | $551.67 | $125.00 | $3,562.86 | $308,766.47 |
| 344 | 2044/04 | $1,728.32 | $1,157.87 | $0.00 | $551.67 | $125.00 | $3,562.86 | $307,038.15 |
| 345 | 2044/05 | $1,734.80 | $1,151.39 | $0.00 | $551.67 | $125.00 | $3,562.86 | $305,303.35 |
| 346 | 2044/06 | $1,741.31 | $1,144.89 | $0.00 | $551.67 | $125.00 | $3,562.86 | $303,562.04 |
| 347 | 2044/07 | $1,747.84 | $1,138.36 | $0.00 | $551.67 | $125.00 | $3,562.86 | $301,814.21 |
| 348 | 2044/08 | $1,754.39 | $1,131.80 | $0.00 | $551.67 | $125.00 | $3,562.86 | $300,059.81 |
| 349 | 2044/09 | $1,760.97 | $1,125.22 | $0.00 | $551.67 | $125.00 | $3,562.86 | $298,298.85 |
| 350 | 2044/10 | $1,767.57 | $1,118.62 | $0.00 | $551.67 | $125.00 | $3,562.86 | $296,531.27 |
| 351 | 2044/11 | $1,774.20 | $1,111.99 | $0.00 | $551.67 | $125.00 | $3,562.86 | $294,757.07 |
| 352 | 2044/12 | $1,780.85 | $1,105.34 | $0.00 | $551.67 | $125.00 | $3,562.86 | $292,976.22 |
| 353 | 2045/01 | $1,787.53 | $1,098.66 | $0.00 | $551.67 | $125.00 | $3,562.86 | $291,188.69 |
| 354 | 2045/02 | $1,794.24 | $1,091.96 | $0.00 | $551.67 | $125.00 | $3,562.86 | $289,394.45 |
| 355 | 2045/03 | $1,800.96 | $1,085.23 | $0.00 | $551.67 | $125.00 | $3,562.86 | $287,593.48 |
| 356 | 2045/04 | $1,807.72 | $1,078.48 | $0.00 | $551.67 | $125.00 | $3,562.86 | $285,785.77 |
| 357 | 2045/05 | $1,814.50 | $1,071.70 | $0.00 | $551.67 | $125.00 | $3,562.86 | $283,971.27 |
| 358 | 2045/06 | $1,821.30 | $1,064.89 | $0.00 | $551.67 | $125.00 | $3,562.86 | $282,149.97 |
| 359 | 2045/07 | $1,828.13 | $1,058.06 | $0.00 | $551.67 | $125.00 | $3,562.86 | $280,321.84 |
| 360 | 2045/08 | $1,834.99 | $1,051.21 | $0.00 | $551.67 | $125.00 | $3,562.86 | $278,486.85 |
| 361 | 2045/09 | $1,841.87 | $1,044.33 | $0.00 | $551.67 | $125.00 | $3,562.86 | $276,644.98 |
| 362 | 2045/10 | $1,848.77 | $1,037.42 | $0.00 | $551.67 | $125.00 | $3,562.86 | $274,796.21 |
| 363 | 2045/11 | $1,855.71 | $1,030.49 | $0.00 | $551.67 | $125.00 | $3,562.86 | $272,940.50 |
| 364 | 2045/12 | $1,862.67 | $1,023.53 | $0.00 | $551.67 | $125.00 | $3,562.86 | $271,077.83 |
| 365 | 2046/01 | $1,869.65 | $1,016.54 | $0.00 | $551.67 | $125.00 | $3,562.86 | $269,208.18 |
| 366 | 2046/02 | $1,876.66 | $1,009.53 | $0.00 | $551.67 | $125.00 | $3,562.86 | $267,331.52 |
| 367 | 2046/03 | $1,883.70 | $1,002.49 | $0.00 | $551.67 | $125.00 | $3,562.86 | $265,447.82 |
| 368 | 2046/04 | $1,890.76 | $995.43 | $0.00 | $551.67 | $125.00 | $3,562.86 | $263,557.06 |
| 369 | 2046/05 | $1,897.85 | $988.34 | $0.00 | $551.67 | $125.00 | $3,562.86 | $261,659.20 |
| 370 | 2046/06 | $1,904.97 | $981.22 | $0.00 | $551.67 | $125.00 | $3,562.86 | $259,754.23 |
| 371 | 2046/07 | $1,912.12 | $974.08 | $0.00 | $551.67 | $125.00 | $3,562.86 | $257,842.12 |
| 372 | 2046/08 | $1,919.29 | $966.91 | $0.00 | $551.67 | $125.00 | $3,562.86 | $255,922.83 |
| 373 | 2046/09 | $1,926.48 | $959.71 | $0.00 | $551.67 | $125.00 | $3,562.86 | $253,996.35 |
| 374 | 2046/10 | $1,933.71 | $952.49 | $0.00 | $551.67 | $125.00 | $3,562.86 | $252,062.64 |
| 375 | 2046/11 | $1,940.96 | $945.23 | $0.00 | $551.67 | $125.00 | $3,562.86 | $250,121.68 |
| 376 | 2046/12 | $1,948.24 | $937.96 | $0.00 | $551.67 | $125.00 | $3,562.86 | $248,173.44 |
| 377 | 2047/01 | $1,955.54 | $930.65 | $0.00 | $551.67 | $125.00 | $3,562.86 | $246,217.90 |
| 378 | 2047/02 | $1,962.88 | $923.32 | $0.00 | $551.67 | $125.00 | $3,562.86 | $244,255.03 |
| 379 | 2047/03 | $1,970.24 | $915.96 | $0.00 | $551.67 | $125.00 | $3,562.86 | $242,284.79 |
| 380 | 2047/04 | $1,977.63 | $908.57 | $0.00 | $551.67 | $125.00 | $3,562.86 | $240,307.16 |
| 381 | 2047/05 | $1,985.04 | $901.15 | $0.00 | $551.67 | $125.00 | $3,562.86 | $238,322.12 |
| 382 | 2047/06 | $1,992.49 | $893.71 | $0.00 | $551.67 | $125.00 | $3,562.86 | $236,329.64 |
| 383 | 2047/07 | $1,999.96 | $886.24 | $0.00 | $551.67 | $125.00 | $3,562.86 | $234,329.68 |
| 384 | 2047/08 | $2,007.46 | $878.74 | $0.00 | $551.67 | $125.00 | $3,562.86 | $232,322.22 |
| 385 | 2047/09 | $2,014.99 | $871.21 | $0.00 | $551.67 | $125.00 | $3,562.86 | $230,307.24 |
| 386 | 2047/10 | $2,022.54 | $863.65 | $0.00 | $551.67 | $125.00 | $3,562.86 | $228,284.69 |
| 387 | 2047/11 | $2,030.13 | $856.07 | $0.00 | $551.67 | $125.00 | $3,562.86 | $226,254.57 |
| 388 | 2047/12 | $2,037.74 | $848.45 | $0.00 | $551.67 | $125.00 | $3,562.86 | $224,216.83 |
| 389 | 2048/01 | $2,045.38 | $840.81 | $0.00 | $551.67 | $125.00 | $3,562.86 | $222,171.45 |
| 390 | 2048/02 | $2,053.05 | $833.14 | $0.00 | $551.67 | $125.00 | $3,562.86 | $220,118.40 |
| 391 | 2048/03 | $2,060.75 | $825.44 | $0.00 | $551.67 | $125.00 | $3,562.86 | $218,057.65 |
| 392 | 2048/04 | $2,068.48 | $817.72 | $0.00 | $551.67 | $125.00 | $3,562.86 | $215,989.17 |
| 393 | 2048/05 | $2,076.23 | $809.96 | $0.00 | $551.67 | $125.00 | $3,562.86 | $213,912.94 |
| 394 | 2048/06 | $2,084.02 | $802.17 | $0.00 | $551.67 | $125.00 | $3,562.86 | $211,828.92 |
| 395 | 2048/07 | $2,091.83 | $794.36 | $0.00 | $551.67 | $125.00 | $3,562.86 | $209,737.08 |
| 396 | 2048/08 | $2,099.68 | $786.51 | $0.00 | $551.67 | $125.00 | $3,562.86 | $207,637.40 |
| 397 | 2048/09 | $2,107.55 | $778.64 | $0.00 | $551.67 | $125.00 | $3,562.86 | $205,529.85 |
| 398 | 2048/10 | $2,115.46 | $770.74 | $0.00 | $551.67 | $125.00 | $3,562.86 | $203,414.39 |
| 399 | 2048/11 | $2,123.39 | $762.80 | $0.00 | $551.67 | $125.00 | $3,562.86 | $201,291.01 |
| 400 | 2048/12 | $2,131.35 | $754.84 | $0.00 | $551.67 | $125.00 | $3,562.86 | $199,159.65 |
| 401 | 2049/01 | $2,139.34 | $746.85 | $0.00 | $551.67 | $125.00 | $3,562.86 | $197,020.31 |
| 402 | 2049/02 | $2,147.37 | $738.83 | $0.00 | $551.67 | $125.00 | $3,562.86 | $194,872.94 |
| 403 | 2049/03 | $2,155.42 | $730.77 | $0.00 | $551.67 | $125.00 | $3,562.86 | $192,717.52 |
| 404 | 2049/04 | $2,163.50 | $722.69 | $0.00 | $551.67 | $125.00 | $3,562.86 | $190,554.02 |
| 405 | 2049/05 | $2,171.62 | $714.58 | $0.00 | $551.67 | $125.00 | $3,562.86 | $188,382.40 |
| 406 | 2049/06 | $2,179.76 | $706.43 | $0.00 | $551.67 | $125.00 | $3,562.86 | $186,202.64 |
| 407 | 2049/07 | $2,187.93 | $698.26 | $0.00 | $551.67 | $125.00 | $3,562.86 | $184,014.71 |
| 408 | 2049/08 | $2,196.14 | $690.06 | $0.00 | $551.67 | $125.00 | $3,562.86 | $181,818.57 |
| 409 | 2049/09 | $2,204.37 | $681.82 | $0.00 | $551.67 | $125.00 | $3,562.86 | $179,614.20 |
| 410 | 2049/10 | $2,212.64 | $673.55 | $0.00 | $551.67 | $125.00 | $3,562.86 | $177,401.56 |
| 411 | 2049/11 | $2,220.94 | $665.26 | $0.00 | $551.67 | $125.00 | $3,562.86 | $175,180.62 |
| 412 | 2049/12 | $2,229.27 | $656.93 | $0.00 | $551.67 | $125.00 | $3,562.86 | $172,951.35 |
| 413 | 2050/01 | $2,237.63 | $648.57 | $0.00 | $551.67 | $125.00 | $3,562.86 | $170,713.73 |
| 414 | 2050/02 | $2,246.02 | $640.18 | $0.00 | $551.67 | $125.00 | $3,562.86 | $168,467.71 |
| 415 | 2050/03 | $2,254.44 | $631.75 | $0.00 | $551.67 | $125.00 | $3,562.86 | $166,213.27 |
| 416 | 2050/04 | $2,262.89 | $623.30 | $0.00 | $551.67 | $125.00 | $3,562.86 | $163,950.38 |
| 417 | 2050/05 | $2,271.38 | $614.81 | $0.00 | $551.67 | $125.00 | $3,562.86 | $161,679.00 |
| 418 | 2050/06 | $2,279.90 | $606.30 | $0.00 | $551.67 | $125.00 | $3,562.86 | $159,399.10 |
| 419 | 2050/07 | $2,288.45 | $597.75 | $0.00 | $551.67 | $125.00 | $3,562.86 | $157,110.65 |
| 420 | 2050/08 | $2,297.03 | $589.16 | $0.00 | $551.67 | $125.00 | $3,562.86 | $154,813.63 |
| 421 | 2050/09 | $2,305.64 | $580.55 | $0.00 | $551.67 | $125.00 | $3,562.86 | $152,507.98 |
| 422 | 2050/10 | $2,314.29 | $571.90 | $0.00 | $551.67 | $125.00 | $3,562.86 | $150,193.70 |
| 423 | 2050/11 | $2,322.97 | $563.23 | $0.00 | $551.67 | $125.00 | $3,562.86 | $147,870.73 |
| 424 | 2050/12 | $2,331.68 | $554.52 | $0.00 | $551.67 | $125.00 | $3,562.86 | $145,539.05 |
| 425 | 2051/01 | $2,340.42 | $545.77 | $0.00 | $551.67 | $125.00 | $3,562.86 | $143,198.63 |
| 426 | 2051/02 | $2,349.20 | $536.99 | $0.00 | $551.67 | $125.00 | $3,562.86 | $140,849.43 |
| 427 | 2051/03 | $2,358.01 | $528.19 | $0.00 | $551.67 | $125.00 | $3,562.86 | $138,491.42 |
| 428 | 2051/04 | $2,366.85 | $519.34 | $0.00 | $551.67 | $125.00 | $3,562.86 | $136,124.57 |
| 429 | 2051/05 | $2,375.73 | $510.47 | $0.00 | $551.67 | $125.00 | $3,562.86 | $133,748.84 |
| 430 | 2051/06 | $2,384.64 | $501.56 | $0.00 | $551.67 | $125.00 | $3,562.86 | $131,364.21 |
| 431 | 2051/07 | $2,393.58 | $492.62 | $0.00 | $551.67 | $125.00 | $3,562.86 | $128,970.63 |
| 432 | 2051/08 | $2,402.55 | $483.64 | $0.00 | $551.67 | $125.00 | $3,562.86 | $126,568.08 |
| 433 | 2051/09 | $2,411.56 | $474.63 | $0.00 | $551.67 | $125.00 | $3,562.86 | $124,156.52 |
| 434 | 2051/10 | $2,420.61 | $465.59 | $0.00 | $551.67 | $125.00 | $3,562.86 | $121,735.91 |
| 435 | 2051/11 | $2,429.68 | $456.51 | $0.00 | $551.67 | $125.00 | $3,562.86 | $119,306.23 |
| 436 | 2051/12 | $2,438.80 | $447.40 | $0.00 | $551.67 | $125.00 | $3,562.86 | $116,867.43 |
| 437 | 2052/01 | $2,447.94 | $438.25 | $0.00 | $551.67 | $125.00 | $3,562.86 | $114,419.49 |
| 438 | 2052/02 | $2,457.12 | $429.07 | $0.00 | $551.67 | $125.00 | $3,562.86 | $111,962.37 |
| 439 | 2052/03 | $2,466.33 | $419.86 | $0.00 | $551.67 | $125.00 | $3,562.86 | $109,496.03 |
| 440 | 2052/04 | $2,475.58 | $410.61 | $0.00 | $551.67 | $125.00 | $3,562.86 | $107,020.45 |
| 441 | 2052/05 | $2,484.87 | $401.33 | $0.00 | $551.67 | $125.00 | $3,562.86 | $104,535.58 |
| 442 | 2052/06 | $2,494.18 | $392.01 | $0.00 | $551.67 | $125.00 | $3,562.86 | $102,041.40 |
| 443 | 2052/07 | $2,503.54 | $382.66 | $0.00 | $551.67 | $125.00 | $3,562.86 | $99,537.86 |
| 444 | 2052/08 | $2,512.93 | $373.27 | $0.00 | $551.67 | $125.00 | $3,562.86 | $97,024.94 |
| 445 | 2052/09 | $2,522.35 | $363.84 | $0.00 | $551.67 | $125.00 | $3,562.86 | $94,502.59 |
| 446 | 2052/10 | $2,531.81 | $354.38 | $0.00 | $551.67 | $125.00 | $3,562.86 | $91,970.78 |
| 447 | 2052/11 | $2,541.30 | $344.89 | $0.00 | $551.67 | $125.00 | $3,562.86 | $89,429.47 |
| 448 | 2052/12 | $2,550.83 | $335.36 | $0.00 | $551.67 | $125.00 | $3,562.86 | $86,878.64 |
| 449 | 2053/01 | $2,560.40 | $325.79 | $0.00 | $551.67 | $125.00 | $3,562.86 | $84,318.24 |
| 450 | 2053/02 | $2,570.00 | $316.19 | $0.00 | $551.67 | $125.00 | $3,562.86 | $81,748.24 |
| 451 | 2053/03 | $2,579.64 | $306.56 | $0.00 | $551.67 | $125.00 | $3,562.86 | $79,168.60 |
| 452 | 2053/04 | $2,589.31 | $296.88 | $0.00 | $551.67 | $125.00 | $3,562.86 | $76,579.29 |
| 453 | 2053/05 | $2,599.02 | $287.17 | $0.00 | $551.67 | $125.00 | $3,562.86 | $73,980.27 |
| 454 | 2053/06 | $2,608.77 | $277.43 | $0.00 | $551.67 | $125.00 | $3,562.86 | $71,371.50 |
| 455 | 2053/07 | $2,618.55 | $267.64 | $0.00 | $551.67 | $125.00 | $3,562.86 | $68,752.95 |
| 456 | 2053/08 | $2,628.37 | $257.82 | $0.00 | $551.67 | $125.00 | $3,562.86 | $66,124.58 |
| 457 | 2053/09 | $2,638.23 | $247.97 | $0.00 | $551.67 | $125.00 | $3,562.86 | $63,486.36 |
| 458 | 2053/10 | $2,648.12 | $238.07 | $0.00 | $551.67 | $125.00 | $3,562.86 | $60,838.24 |
| 459 | 2053/11 | $2,658.05 | $228.14 | $0.00 | $551.67 | $125.00 | $3,562.86 | $58,180.19 |
| 460 | 2053/12 | $2,668.02 | $218.18 | $0.00 | $551.67 | $125.00 | $3,562.86 | $55,512.17 |
| 461 | 2054/01 | $2,678.02 | $208.17 | $0.00 | $551.67 | $125.00 | $3,562.86 | $52,834.15 |
| 462 | 2054/02 | $2,688.07 | $198.13 | $0.00 | $551.67 | $125.00 | $3,562.86 | $50,146.08 |
| 463 | 2054/03 | $2,698.15 | $188.05 | $0.00 | $551.67 | $125.00 | $3,562.86 | $47,447.94 |
| 464 | 2054/04 | $2,708.26 | $177.93 | $0.00 | $551.67 | $125.00 | $3,562.86 | $44,739.67 |
| 465 | 2054/05 | $2,718.42 | $167.77 | $0.00 | $551.67 | $125.00 | $3,562.86 | $42,021.25 |
| 466 | 2054/06 | $2,728.61 | $157.58 | $0.00 | $551.67 | $125.00 | $3,562.86 | $39,292.64 |
| 467 | 2054/07 | $2,738.85 | $147.35 | $0.00 | $551.67 | $125.00 | $3,562.86 | $36,553.79 |
| 468 | 2054/08 | $2,749.12 | $137.08 | $0.00 | $551.67 | $125.00 | $3,562.86 | $33,804.68 |
| 469 | 2054/09 | $2,759.43 | $126.77 | $0.00 | $551.67 | $125.00 | $3,562.86 | $31,045.25 |
| 470 | 2054/10 | $2,769.77 | $116.42 | $0.00 | $551.67 | $125.00 | $3,562.86 | $28,275.48 |
| 471 | 2054/11 | $2,780.16 | $106.03 | $0.00 | $551.67 | $125.00 | $3,562.86 | $25,495.32 |
| 472 | 2054/12 | $2,790.59 | $95.61 | $0.00 | $551.67 | $125.00 | $3,562.86 | $22,704.73 |
| 473 | 2055/01 | $2,801.05 | $85.14 | $0.00 | $551.67 | $125.00 | $3,562.86 | $19,903.68 |
| 474 | 2055/02 | $2,811.55 | $74.64 | $0.00 | $551.67 | $125.00 | $3,562.86 | $17,092.13 |
| 475 | 2055/03 | $2,822.10 | $64.10 | $0.00 | $551.67 | $125.00 | $3,562.86 | $14,270.03 |
| 476 | 2055/04 | $2,832.68 | $53.51 | $0.00 | $551.67 | $125.00 | $3,562.86 | $11,437.35 |
| 477 | 2055/05 | $2,843.30 | $42.89 | $0.00 | $551.67 | $125.00 | $3,562.86 | $8,594.04 |
| 478 | 2055/06 | $2,853.97 | $32.23 | $0.00 | $551.67 | $125.00 | $3,562.86 | $5,740.08 |
| 479 | 2055/07 | $2,864.67 | $21.53 | $0.00 | $551.67 | $125.00 | $3,562.86 | $2,875.41 |
| 480 | 2055/08 | $2,875.41 | $10.78 | $0.00 | $551.67 | $125.00 | $3,562.86 | $0.00 |
| Totals | $642,000.00 | $743,372.84 | $8,988.00 | $264,800.00 | $60,000.00 | $1,719,160.84 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.