Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $635,000.00 at 4.5% interest rate for a $645,000.00 home, you need to have a monthly payment of $3,325.63 ~ $3,378.54. You will make a total of 600 payments and you will pay off your mortgage on 2063/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $169,756.73 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,663.13 | 4.5% | 600 months | $1,607,875.01 | $962,875.01 |
| 50 years | Bi-Weekly | $1,331.57 | 4.5% | 512 months | $1,438,118.28 | $793,118.28 |
| 45 years | Monthly | $2,744.94 | 4.5% | 540 months | $1,492,267.61 | $847,267.61 |
| 45 years | Bi-Weekly | $1,372.47 | 4.5% | 461 months | $1,344,002.60 | $699,002.60 |
| 40 years | Monthly | $2,854.72 | 4.5% | 480 months | $1,380,267.53 | $735,267.53 |
| 40 years | Bi-Weekly | $1,427.36 | 4.5% | 409 months | $1,252,795.60 | $607,795.60 |
| 35 years | Monthly | $3,005.18 | 4.5% | 420 months | $1,272,175.71 | $627,175.71 |
| 35 years | Bi-Weekly | $1,502.59 | 4.5% | 358 months | $1,164,674.75 | $519,674.75 |
| 30 years | Monthly | $3,217.45 | 4.5% | 360 months | $1,168,282.62 | $523,282.62 |
| 30 years | Bi-Weekly | $1,608.73 | 4.5% | 307 months | $1,079,807.35 | $434,807.35 |
| 25 years | Monthly | $3,529.54 | 4.5% | 300 months | $1,068,860.87 | $423,860.87 |
| 25 years | Bi-Weekly | $1,764.77 | 4.5% | 256 months | $998,347.17 | $353,347.17 |
| 20 years | Monthly | $4,017.32 | 4.5% | 240 months | $974,157.65 | $329,157.65 |
| 20 years | Bi-Weekly | $2,008.66 | 4.5% | 205 months | $920,431.08 | $275,431.08 |
| 15 years | Monthly | $4,857.71 | 4.5% | 180 months | $884,387.33 | $239,387.33 |
| 15 years | Bi-Weekly | $2,428.86 | 4.5% | 154 months | $846,175.97 | $201,175.97 |
| 10 years | Monthly | $6,581.04 | 4.5% | 120 months | $799,724.67 | $154,724.67 |
| 10 years | Bi-Weekly | $3,290.52 | 4.5% | 103 months | $775,675.90 | $130,675.90 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/01 | $281.88 | $2,381.25 | $52.92 | $537.50 | $125.00 | $3,378.54 | $634,718.12 |
| 2 | 2014/02 | $282.93 | $2,380.19 | $52.92 | $537.50 | $125.00 | $3,378.54 | $634,435.19 |
| 3 | 2014/03 | $283.99 | $2,379.13 | $52.92 | $537.50 | $125.00 | $3,378.54 | $634,151.20 |
| 4 | 2014/04 | $285.06 | $2,378.07 | $52.92 | $537.50 | $125.00 | $3,378.54 | $633,866.14 |
| 5 | 2014/05 | $286.13 | $2,377.00 | $52.92 | $537.50 | $125.00 | $3,378.54 | $633,580.01 |
| 6 | 2014/06 | $287.20 | $2,375.93 | $52.92 | $537.50 | $125.00 | $3,378.54 | $633,292.81 |
| 7 | 2014/07 | $288.28 | $2,374.85 | $52.92 | $537.50 | $125.00 | $3,378.54 | $633,004.54 |
| 8 | 2014/08 | $289.36 | $2,373.77 | $52.92 | $537.50 | $125.00 | $3,378.54 | $632,715.18 |
| 9 | 2014/09 | $290.44 | $2,372.68 | $52.92 | $537.50 | $125.00 | $3,378.54 | $632,424.74 |
| 10 | 2014/10 | $291.53 | $2,371.59 | $52.92 | $537.50 | $125.00 | $3,378.54 | $632,133.20 |
| 11 | 2014/11 | $292.63 | $2,370.50 | $52.92 | $537.50 | $125.00 | $3,378.54 | $631,840.58 |
| 12 | 2014/12 | $293.72 | $2,369.40 | $52.92 | $537.50 | $125.00 | $3,378.54 | $631,546.86 |
| 13 | 2015/01 | $294.82 | $2,368.30 | $52.92 | $537.50 | $125.00 | $3,378.54 | $631,252.03 |
| 14 | 2015/02 | $295.93 | $2,367.20 | $52.92 | $537.50 | $125.00 | $3,378.54 | $630,956.10 |
| 15 | 2015/03 | $297.04 | $2,366.09 | $52.92 | $537.50 | $125.00 | $3,378.54 | $630,659.06 |
| 16 | 2015/04 | $298.15 | $2,364.97 | $52.92 | $537.50 | $125.00 | $3,378.54 | $630,360.91 |
| 17 | 2015/05 | $299.27 | $2,363.85 | $52.92 | $537.50 | $125.00 | $3,378.54 | $630,061.64 |
| 18 | 2015/06 | $300.39 | $2,362.73 | $52.92 | $537.50 | $125.00 | $3,378.54 | $629,761.24 |
| 19 | 2015/07 | $301.52 | $2,361.60 | $52.92 | $537.50 | $125.00 | $3,378.54 | $629,459.72 |
| 20 | 2015/08 | $302.65 | $2,360.47 | $52.92 | $537.50 | $125.00 | $3,378.54 | $629,157.07 |
| 21 | 2015/09 | $303.79 | $2,359.34 | $52.92 | $537.50 | $125.00 | $3,378.54 | $628,853.29 |
| 22 | 2015/10 | $304.93 | $2,358.20 | $52.92 | $537.50 | $125.00 | $3,378.54 | $628,548.36 |
| 23 | 2015/11 | $306.07 | $2,357.06 | $52.92 | $537.50 | $125.00 | $3,378.54 | $628,242.29 |
| 24 | 2015/12 | $307.22 | $2,355.91 | $52.92 | $537.50 | $125.00 | $3,378.54 | $627,935.08 |
| 25 | 2016/01 | $308.37 | $2,354.76 | $52.92 | $537.50 | $125.00 | $3,378.54 | $627,626.71 |
| 26 | 2016/02 | $309.52 | $2,353.60 | $52.92 | $537.50 | $125.00 | $3,378.54 | $627,317.18 |
| 27 | 2016/03 | $310.69 | $2,352.44 | $52.92 | $537.50 | $125.00 | $3,378.54 | $627,006.50 |
| 28 | 2016/04 | $311.85 | $2,351.27 | $52.92 | $537.50 | $125.00 | $3,378.54 | $626,694.65 |
| 29 | 2016/05 | $313.02 | $2,350.10 | $52.92 | $537.50 | $125.00 | $3,378.54 | $626,381.63 |
| 30 | 2016/06 | $314.19 | $2,348.93 | $52.92 | $537.50 | $125.00 | $3,378.54 | $626,067.43 |
| 31 | 2016/07 | $315.37 | $2,347.75 | $52.92 | $537.50 | $125.00 | $3,378.54 | $625,752.06 |
| 32 | 2016/08 | $316.55 | $2,346.57 | $52.92 | $537.50 | $125.00 | $3,378.54 | $625,435.51 |
| 33 | 2016/09 | $317.74 | $2,345.38 | $52.92 | $537.50 | $125.00 | $3,378.54 | $625,117.76 |
| 34 | 2016/10 | $318.93 | $2,344.19 | $52.92 | $537.50 | $125.00 | $3,378.54 | $624,798.83 |
| 35 | 2016/11 | $320.13 | $2,343.00 | $52.92 | $537.50 | $125.00 | $3,378.54 | $624,478.70 |
| 36 | 2016/12 | $321.33 | $2,341.80 | $52.92 | $537.50 | $125.00 | $3,378.54 | $624,157.37 |
| 37 | 2017/01 | $322.53 | $2,340.59 | $52.92 | $537.50 | $125.00 | $3,378.54 | $623,834.84 |
| 38 | 2017/02 | $323.74 | $2,339.38 | $52.92 | $537.50 | $125.00 | $3,378.54 | $623,511.09 |
| 39 | 2017/03 | $324.96 | $2,338.17 | $52.92 | $537.50 | $125.00 | $3,378.54 | $623,186.13 |
| 40 | 2017/04 | $326.18 | $2,336.95 | $52.92 | $537.50 | $125.00 | $3,378.54 | $622,859.96 |
| 41 | 2017/05 | $327.40 | $2,335.72 | $52.92 | $537.50 | $125.00 | $3,378.54 | $622,532.56 |
| 42 | 2017/06 | $328.63 | $2,334.50 | $52.92 | $537.50 | $125.00 | $3,378.54 | $622,203.93 |
| 43 | 2017/07 | $329.86 | $2,333.26 | $52.92 | $537.50 | $125.00 | $3,378.54 | $621,874.07 |
| 44 | 2017/08 | $331.10 | $2,332.03 | $52.92 | $537.50 | $125.00 | $3,378.54 | $621,542.97 |
| 45 | 2017/09 | $332.34 | $2,330.79 | $52.92 | $537.50 | $125.00 | $3,378.54 | $621,210.63 |
| 46 | 2017/10 | $333.59 | $2,329.54 | $52.92 | $537.50 | $125.00 | $3,378.54 | $620,877.05 |
| 47 | 2017/11 | $334.84 | $2,328.29 | $52.92 | $537.50 | $125.00 | $3,378.54 | $620,542.21 |
| 48 | 2017/12 | $336.09 | $2,327.03 | $52.92 | $537.50 | $125.00 | $3,378.54 | $620,206.12 |
| 49 | 2018/01 | $337.35 | $2,325.77 | $52.92 | $537.50 | $125.00 | $3,378.54 | $619,868.77 |
| 50 | 2018/02 | $338.62 | $2,324.51 | $52.92 | $537.50 | $125.00 | $3,378.54 | $619,530.15 |
| 51 | 2018/03 | $339.89 | $2,323.24 | $52.92 | $537.50 | $125.00 | $3,378.54 | $619,190.26 |
| 52 | 2018/04 | $341.16 | $2,321.96 | $52.92 | $537.50 | $125.00 | $3,378.54 | $618,849.10 |
| 53 | 2018/05 | $342.44 | $2,320.68 | $52.92 | $537.50 | $125.00 | $3,378.54 | $618,506.66 |
| 54 | 2018/06 | $343.73 | $2,319.40 | $52.92 | $537.50 | $125.00 | $3,378.54 | $618,162.93 |
| 55 | 2018/07 | $345.01 | $2,318.11 | $52.92 | $537.50 | $125.00 | $3,378.54 | $617,817.92 |
| 56 | 2018/08 | $346.31 | $2,316.82 | $52.92 | $537.50 | $125.00 | $3,378.54 | $617,471.61 |
| 57 | 2018/09 | $347.61 | $2,315.52 | $52.92 | $537.50 | $125.00 | $3,378.54 | $617,124.01 |
| 58 | 2018/10 | $348.91 | $2,314.22 | $52.92 | $537.50 | $125.00 | $3,378.54 | $616,775.10 |
| 59 | 2018/11 | $350.22 | $2,312.91 | $52.92 | $537.50 | $125.00 | $3,378.54 | $616,424.88 |
| 60 | 2018/12 | $351.53 | $2,311.59 | $52.92 | $537.50 | $125.00 | $3,378.54 | $616,073.35 |
| 61 | 2019/01 | $352.85 | $2,310.28 | $52.92 | $537.50 | $125.00 | $3,378.54 | $615,720.50 |
| 62 | 2019/02 | $354.17 | $2,308.95 | $52.92 | $537.50 | $125.00 | $3,378.54 | $615,366.32 |
| 63 | 2019/03 | $355.50 | $2,307.62 | $52.92 | $537.50 | $125.00 | $3,378.54 | $615,010.82 |
| 64 | 2019/04 | $356.83 | $2,306.29 | $52.92 | $537.50 | $125.00 | $3,378.54 | $614,653.99 |
| 65 | 2019/05 | $358.17 | $2,304.95 | $52.92 | $537.50 | $125.00 | $3,378.54 | $614,295.82 |
| 66 | 2019/06 | $359.52 | $2,303.61 | $52.92 | $537.50 | $125.00 | $3,378.54 | $613,936.30 |
| 67 | 2019/07 | $360.86 | $2,302.26 | $52.92 | $537.50 | $125.00 | $3,378.54 | $613,575.44 |
| 68 | 2019/08 | $362.22 | $2,300.91 | $52.92 | $537.50 | $125.00 | $3,378.54 | $613,213.22 |
| 69 | 2019/09 | $363.58 | $2,299.55 | $52.92 | $537.50 | $125.00 | $3,378.54 | $612,849.64 |
| 70 | 2019/10 | $364.94 | $2,298.19 | $52.92 | $537.50 | $125.00 | $3,378.54 | $612,484.70 |
| 71 | 2019/11 | $366.31 | $2,296.82 | $52.92 | $537.50 | $125.00 | $3,378.54 | $612,118.40 |
| 72 | 2019/12 | $367.68 | $2,295.44 | $52.92 | $537.50 | $125.00 | $3,378.54 | $611,750.72 |
| 73 | 2020/01 | $369.06 | $2,294.07 | $52.92 | $537.50 | $125.00 | $3,378.54 | $611,381.66 |
| 74 | 2020/02 | $370.44 | $2,292.68 | $52.92 | $537.50 | $125.00 | $3,378.54 | $611,011.21 |
| 75 | 2020/03 | $371.83 | $2,291.29 | $52.92 | $537.50 | $125.00 | $3,378.54 | $610,639.38 |
| 76 | 2020/04 | $373.23 | $2,289.90 | $52.92 | $537.50 | $125.00 | $3,378.54 | $610,266.15 |
| 77 | 2020/05 | $374.63 | $2,288.50 | $52.92 | $537.50 | $125.00 | $3,378.54 | $609,891.52 |
| 78 | 2020/06 | $376.03 | $2,287.09 | $52.92 | $537.50 | $125.00 | $3,378.54 | $609,515.49 |
| 79 | 2020/07 | $377.44 | $2,285.68 | $52.92 | $537.50 | $125.00 | $3,378.54 | $609,138.05 |
| 80 | 2020/08 | $378.86 | $2,284.27 | $52.92 | $537.50 | $125.00 | $3,378.54 | $608,759.19 |
| 81 | 2020/09 | $380.28 | $2,282.85 | $52.92 | $537.50 | $125.00 | $3,378.54 | $608,378.92 |
| 82 | 2020/10 | $381.70 | $2,281.42 | $52.92 | $537.50 | $125.00 | $3,378.54 | $607,997.21 |
| 83 | 2020/11 | $383.14 | $2,279.99 | $52.92 | $537.50 | $125.00 | $3,378.54 | $607,614.08 |
| 84 | 2020/12 | $384.57 | $2,278.55 | $52.92 | $537.50 | $125.00 | $3,378.54 | $607,229.50 |
| 85 | 2021/01 | $386.01 | $2,277.11 | $52.92 | $537.50 | $125.00 | $3,378.54 | $606,843.49 |
| 86 | 2021/02 | $387.46 | $2,275.66 | $52.92 | $537.50 | $125.00 | $3,378.54 | $606,456.03 |
| 87 | 2021/03 | $388.91 | $2,274.21 | $52.92 | $537.50 | $125.00 | $3,378.54 | $606,067.11 |
| 88 | 2021/04 | $390.37 | $2,272.75 | $52.92 | $537.50 | $125.00 | $3,378.54 | $605,676.74 |
| 89 | 2021/05 | $391.84 | $2,271.29 | $52.92 | $537.50 | $125.00 | $3,378.54 | $605,284.90 |
| 90 | 2021/06 | $393.31 | $2,269.82 | $52.92 | $537.50 | $125.00 | $3,378.54 | $604,891.60 |
| 91 | 2021/07 | $394.78 | $2,268.34 | $52.92 | $537.50 | $125.00 | $3,378.54 | $604,496.81 |
| 92 | 2021/08 | $396.26 | $2,266.86 | $52.92 | $537.50 | $125.00 | $3,378.54 | $604,100.55 |
| 93 | 2021/09 | $397.75 | $2,265.38 | $52.92 | $537.50 | $125.00 | $3,378.54 | $603,702.80 |
| 94 | 2021/10 | $399.24 | $2,263.89 | $52.92 | $537.50 | $125.00 | $3,378.54 | $603,303.56 |
| 95 | 2021/11 | $400.74 | $2,262.39 | $52.92 | $537.50 | $125.00 | $3,378.54 | $602,902.83 |
| 96 | 2021/12 | $402.24 | $2,260.89 | $52.92 | $537.50 | $125.00 | $3,378.54 | $602,500.59 |
| 97 | 2022/01 | $403.75 | $2,259.38 | $52.92 | $537.50 | $125.00 | $3,378.54 | $602,096.84 |
| 98 | 2022/02 | $405.26 | $2,257.86 | $52.92 | $537.50 | $125.00 | $3,378.54 | $601,691.58 |
| 99 | 2022/03 | $406.78 | $2,256.34 | $52.92 | $537.50 | $125.00 | $3,378.54 | $601,284.80 |
| 100 | 2022/04 | $408.31 | $2,254.82 | $52.92 | $537.50 | $125.00 | $3,378.54 | $600,876.49 |
| 101 | 2022/05 | $409.84 | $2,253.29 | $52.92 | $537.50 | $125.00 | $3,378.54 | $600,466.65 |
| 102 | 2022/06 | $411.38 | $2,251.75 | $52.92 | $537.50 | $125.00 | $3,378.54 | $600,055.28 |
| 103 | 2022/07 | $412.92 | $2,250.21 | $52.92 | $537.50 | $125.00 | $3,378.54 | $599,642.36 |
| 104 | 2022/08 | $414.47 | $2,248.66 | $52.92 | $537.50 | $125.00 | $3,378.54 | $599,227.89 |
| 105 | 2022/09 | $416.02 | $2,247.10 | $52.92 | $537.50 | $125.00 | $3,378.54 | $598,811.87 |
| 106 | 2022/10 | $417.58 | $2,245.54 | $52.92 | $537.50 | $125.00 | $3,378.54 | $598,394.29 |
| 107 | 2022/11 | $419.15 | $2,243.98 | $52.92 | $537.50 | $125.00 | $3,378.54 | $597,975.15 |
| 108 | 2022/12 | $420.72 | $2,242.41 | $52.92 | $537.50 | $125.00 | $3,378.54 | $597,554.43 |
| 109 | 2023/01 | $422.30 | $2,240.83 | $52.92 | $537.50 | $125.00 | $3,378.54 | $597,132.13 |
| 110 | 2023/02 | $423.88 | $2,239.25 | $52.92 | $537.50 | $125.00 | $3,378.54 | $596,708.25 |
| 111 | 2023/03 | $425.47 | $2,237.66 | $52.92 | $537.50 | $125.00 | $3,378.54 | $596,282.78 |
| 112 | 2023/04 | $427.06 | $2,236.06 | $52.92 | $537.50 | $125.00 | $3,378.54 | $595,855.72 |
| 113 | 2023/05 | $428.67 | $2,234.46 | $52.92 | $537.50 | $125.00 | $3,378.54 | $595,427.05 |
| 114 | 2023/06 | $430.27 | $2,232.85 | $52.92 | $537.50 | $125.00 | $3,378.54 | $594,996.78 |
| 115 | 2023/07 | $431.89 | $2,231.24 | $52.92 | $537.50 | $125.00 | $3,378.54 | $594,564.89 |
| 116 | 2023/08 | $433.51 | $2,229.62 | $52.92 | $537.50 | $125.00 | $3,378.54 | $594,131.39 |
| 117 | 2023/09 | $435.13 | $2,227.99 | $52.92 | $537.50 | $125.00 | $3,378.54 | $593,696.25 |
| 118 | 2023/10 | $436.76 | $2,226.36 | $52.92 | $537.50 | $125.00 | $3,378.54 | $593,259.49 |
| 119 | 2023/11 | $438.40 | $2,224.72 | $52.92 | $537.50 | $125.00 | $3,378.54 | $592,821.09 |
| 120 | 2023/12 | $440.05 | $2,223.08 | $52.92 | $537.50 | $125.00 | $3,378.54 | $592,381.04 |
| 121 | 2024/01 | $441.70 | $2,221.43 | $52.92 | $537.50 | $125.00 | $3,378.54 | $591,939.34 |
| 122 | 2024/02 | $443.35 | $2,219.77 | $52.92 | $537.50 | $125.00 | $3,378.54 | $591,495.99 |
| 123 | 2024/03 | $445.02 | $2,218.11 | $52.92 | $537.50 | $125.00 | $3,378.54 | $591,050.98 |
| 124 | 2024/04 | $446.68 | $2,216.44 | $52.92 | $537.50 | $125.00 | $3,378.54 | $590,604.29 |
| 125 | 2024/05 | $448.36 | $2,214.77 | $52.92 | $537.50 | $125.00 | $3,378.54 | $590,155.93 |
| 126 | 2024/06 | $450.04 | $2,213.08 | $52.92 | $537.50 | $125.00 | $3,378.54 | $589,705.89 |
| 127 | 2024/07 | $451.73 | $2,211.40 | $52.92 | $537.50 | $125.00 | $3,378.54 | $589,254.17 |
| 128 | 2024/08 | $453.42 | $2,209.70 | $52.92 | $537.50 | $125.00 | $3,378.54 | $588,800.74 |
| 129 | 2024/09 | $455.12 | $2,208.00 | $52.92 | $537.50 | $125.00 | $3,378.54 | $588,345.62 |
| 130 | 2024/10 | $456.83 | $2,206.30 | $52.92 | $537.50 | $125.00 | $3,378.54 | $587,888.79 |
| 131 | 2024/11 | $458.54 | $2,204.58 | $52.92 | $537.50 | $125.00 | $3,378.54 | $587,430.25 |
| 132 | 2024/12 | $460.26 | $2,202.86 | $52.92 | $537.50 | $125.00 | $3,378.54 | $586,969.99 |
| 133 | 2025/01 | $461.99 | $2,201.14 | $52.92 | $537.50 | $125.00 | $3,378.54 | $586,508.00 |
| 134 | 2025/02 | $463.72 | $2,199.41 | $52.92 | $537.50 | $125.00 | $3,378.54 | $586,044.28 |
| 135 | 2025/03 | $465.46 | $2,197.67 | $52.92 | $537.50 | $125.00 | $3,378.54 | $585,578.82 |
| 136 | 2025/04 | $467.20 | $2,195.92 | $52.92 | $537.50 | $125.00 | $3,378.54 | $585,111.62 |
| 137 | 2025/05 | $468.96 | $2,194.17 | $52.92 | $537.50 | $125.00 | $3,378.54 | $584,642.66 |
| 138 | 2025/06 | $470.72 | $2,192.41 | $52.92 | $537.50 | $125.00 | $3,378.54 | $584,171.95 |
| 139 | 2025/07 | $472.48 | $2,190.64 | $52.92 | $537.50 | $125.00 | $3,378.54 | $583,699.47 |
| 140 | 2025/08 | $474.25 | $2,188.87 | $52.92 | $537.50 | $125.00 | $3,378.54 | $583,225.21 |
| 141 | 2025/09 | $476.03 | $2,187.09 | $52.92 | $537.50 | $125.00 | $3,378.54 | $582,749.18 |
| 142 | 2025/10 | $477.82 | $2,185.31 | $52.92 | $537.50 | $125.00 | $3,378.54 | $582,271.37 |
| 143 | 2025/11 | $479.61 | $2,183.52 | $52.92 | $537.50 | $125.00 | $3,378.54 | $581,791.76 |
| 144 | 2025/12 | $481.41 | $2,181.72 | $52.92 | $537.50 | $125.00 | $3,378.54 | $581,310.36 |
| 145 | 2026/01 | $483.21 | $2,179.91 | $52.92 | $537.50 | $125.00 | $3,378.54 | $580,827.14 |
| 146 | 2026/02 | $485.02 | $2,178.10 | $52.92 | $537.50 | $125.00 | $3,378.54 | $580,342.12 |
| 147 | 2026/03 | $486.84 | $2,176.28 | $52.92 | $537.50 | $125.00 | $3,378.54 | $579,855.28 |
| 148 | 2026/04 | $488.67 | $2,174.46 | $52.92 | $537.50 | $125.00 | $3,378.54 | $579,366.61 |
| 149 | 2026/05 | $490.50 | $2,172.62 | $52.92 | $537.50 | $125.00 | $3,378.54 | $578,876.11 |
| 150 | 2026/06 | $492.34 | $2,170.79 | $52.92 | $537.50 | $125.00 | $3,378.54 | $578,383.77 |
| 151 | 2026/07 | $494.19 | $2,168.94 | $52.92 | $537.50 | $125.00 | $3,378.54 | $577,889.59 |
| 152 | 2026/08 | $496.04 | $2,167.09 | $52.92 | $537.50 | $125.00 | $3,378.54 | $577,393.55 |
| 153 | 2026/09 | $497.90 | $2,165.23 | $52.92 | $537.50 | $125.00 | $3,378.54 | $576,895.65 |
| 154 | 2026/10 | $499.77 | $2,163.36 | $52.92 | $537.50 | $125.00 | $3,378.54 | $576,395.88 |
| 155 | 2026/11 | $501.64 | $2,161.48 | $52.92 | $537.50 | $125.00 | $3,378.54 | $575,894.24 |
| 156 | 2026/12 | $503.52 | $2,159.60 | $52.92 | $537.50 | $125.00 | $3,378.54 | $575,390.72 |
| 157 | 2027/01 | $505.41 | $2,157.72 | $52.92 | $537.50 | $125.00 | $3,378.54 | $574,885.31 |
| 158 | 2027/02 | $507.31 | $2,155.82 | $52.92 | $537.50 | $125.00 | $3,378.54 | $574,378.00 |
| 159 | 2027/03 | $509.21 | $2,153.92 | $52.92 | $537.50 | $125.00 | $3,378.54 | $573,868.80 |
| 160 | 2027/04 | $511.12 | $2,152.01 | $52.92 | $537.50 | $125.00 | $3,378.54 | $573,357.68 |
| 161 | 2027/05 | $513.03 | $2,150.09 | $52.92 | $537.50 | $125.00 | $3,378.54 | $572,844.65 |
| 162 | 2027/06 | $514.96 | $2,148.17 | $52.92 | $537.50 | $125.00 | $3,378.54 | $572,329.69 |
| 163 | 2027/07 | $516.89 | $2,146.24 | $52.92 | $537.50 | $125.00 | $3,378.54 | $571,812.80 |
| 164 | 2027/08 | $518.83 | $2,144.30 | $52.92 | $537.50 | $125.00 | $3,378.54 | $571,293.97 |
| 165 | 2027/09 | $520.77 | $2,142.35 | $52.92 | $537.50 | $125.00 | $3,378.54 | $570,773.20 |
| 166 | 2027/10 | $522.73 | $2,140.40 | $52.92 | $537.50 | $125.00 | $3,378.54 | $570,250.47 |
| 167 | 2027/11 | $524.69 | $2,138.44 | $52.92 | $537.50 | $125.00 | $3,378.54 | $569,725.79 |
| 168 | 2027/12 | $526.65 | $2,136.47 | $52.92 | $537.50 | $125.00 | $3,378.54 | $569,199.14 |
| 169 | 2028/01 | $528.63 | $2,134.50 | $52.92 | $537.50 | $125.00 | $3,378.54 | $568,670.51 |
| 170 | 2028/02 | $530.61 | $2,132.51 | $52.92 | $537.50 | $125.00 | $3,378.54 | $568,139.90 |
| 171 | 2028/03 | $532.60 | $2,130.52 | $52.92 | $537.50 | $125.00 | $3,378.54 | $567,607.30 |
| 172 | 2028/04 | $534.60 | $2,128.53 | $52.92 | $537.50 | $125.00 | $3,378.54 | $567,072.70 |
| 173 | 2028/05 | $536.60 | $2,126.52 | $52.92 | $537.50 | $125.00 | $3,378.54 | $566,536.10 |
| 174 | 2028/06 | $538.61 | $2,124.51 | $52.92 | $537.50 | $125.00 | $3,378.54 | $565,997.48 |
| 175 | 2028/07 | $540.63 | $2,122.49 | $52.92 | $537.50 | $125.00 | $3,378.54 | $565,456.85 |
| 176 | 2028/08 | $542.66 | $2,120.46 | $52.92 | $537.50 | $125.00 | $3,378.54 | $564,914.19 |
| 177 | 2028/09 | $544.70 | $2,118.43 | $52.92 | $537.50 | $125.00 | $3,378.54 | $564,369.49 |
| 178 | 2028/10 | $546.74 | $2,116.39 | $52.92 | $537.50 | $125.00 | $3,378.54 | $563,822.75 |
| 179 | 2028/11 | $548.79 | $2,114.34 | $52.92 | $537.50 | $125.00 | $3,378.54 | $563,273.96 |
| 180 | 2028/12 | $550.85 | $2,112.28 | $52.92 | $537.50 | $125.00 | $3,378.54 | $562,723.11 |
| 181 | 2029/01 | $552.91 | $2,110.21 | $52.92 | $537.50 | $125.00 | $3,378.54 | $562,170.20 |
| 182 | 2029/02 | $554.99 | $2,108.14 | $52.92 | $537.50 | $125.00 | $3,378.54 | $561,615.21 |
| 183 | 2029/03 | $557.07 | $2,106.06 | $52.92 | $537.50 | $125.00 | $3,378.54 | $561,058.14 |
| 184 | 2029/04 | $559.16 | $2,103.97 | $52.92 | $537.50 | $125.00 | $3,378.54 | $560,498.99 |
| 185 | 2029/05 | $561.25 | $2,101.87 | $52.92 | $537.50 | $125.00 | $3,378.54 | $559,937.73 |
| 186 | 2029/06 | $563.36 | $2,099.77 | $52.92 | $537.50 | $125.00 | $3,378.54 | $559,374.37 |
| 187 | 2029/07 | $565.47 | $2,097.65 | $52.92 | $537.50 | $125.00 | $3,378.54 | $558,808.90 |
| 188 | 2029/08 | $567.59 | $2,095.53 | $52.92 | $537.50 | $125.00 | $3,378.54 | $558,241.31 |
| 189 | 2029/09 | $569.72 | $2,093.40 | $52.92 | $537.50 | $125.00 | $3,378.54 | $557,671.59 |
| 190 | 2029/10 | $571.86 | $2,091.27 | $52.92 | $537.50 | $125.00 | $3,378.54 | $557,099.73 |
| 191 | 2029/11 | $574.00 | $2,089.12 | $52.92 | $537.50 | $125.00 | $3,378.54 | $556,525.73 |
| 192 | 2029/12 | $576.15 | $2,086.97 | $52.92 | $537.50 | $125.00 | $3,378.54 | $555,949.58 |
| 193 | 2030/01 | $578.31 | $2,084.81 | $52.92 | $537.50 | $125.00 | $3,378.54 | $555,371.27 |
| 194 | 2030/02 | $580.48 | $2,082.64 | $52.92 | $537.50 | $125.00 | $3,378.54 | $554,790.78 |
| 195 | 2030/03 | $582.66 | $2,080.47 | $52.92 | $537.50 | $125.00 | $3,378.54 | $554,208.12 |
| 196 | 2030/04 | $584.84 | $2,078.28 | $52.92 | $537.50 | $125.00 | $3,378.54 | $553,623.28 |
| 197 | 2030/05 | $587.04 | $2,076.09 | $52.92 | $537.50 | $125.00 | $3,378.54 | $553,036.24 |
| 198 | 2030/06 | $589.24 | $2,073.89 | $52.92 | $537.50 | $125.00 | $3,378.54 | $552,447.00 |
| 199 | 2030/07 | $591.45 | $2,071.68 | $52.92 | $537.50 | $125.00 | $3,378.54 | $551,855.55 |
| 200 | 2030/08 | $593.67 | $2,069.46 | $52.92 | $537.50 | $125.00 | $3,378.54 | $551,261.89 |
| 201 | 2030/09 | $595.89 | $2,067.23 | $52.92 | $537.50 | $125.00 | $3,378.54 | $550,665.99 |
| 202 | 2030/10 | $598.13 | $2,065.00 | $52.92 | $537.50 | $125.00 | $3,378.54 | $550,067.87 |
| 203 | 2030/11 | $600.37 | $2,062.75 | $52.92 | $537.50 | $125.00 | $3,378.54 | $549,467.50 |
| 204 | 2030/12 | $602.62 | $2,060.50 | $52.92 | $537.50 | $125.00 | $3,378.54 | $548,864.87 |
| 205 | 2031/01 | $604.88 | $2,058.24 | $52.92 | $537.50 | $125.00 | $3,378.54 | $548,259.99 |
| 206 | 2031/02 | $607.15 | $2,055.97 | $52.92 | $537.50 | $125.00 | $3,378.54 | $547,652.84 |
| 207 | 2031/03 | $609.43 | $2,053.70 | $52.92 | $537.50 | $125.00 | $3,378.54 | $547,043.42 |
| 208 | 2031/04 | $611.71 | $2,051.41 | $52.92 | $537.50 | $125.00 | $3,378.54 | $546,431.70 |
| 209 | 2031/05 | $614.01 | $2,049.12 | $52.92 | $537.50 | $125.00 | $3,378.54 | $545,817.70 |
| 210 | 2031/06 | $616.31 | $2,046.82 | $52.92 | $537.50 | $125.00 | $3,378.54 | $545,201.39 |
| 211 | 2031/07 | $618.62 | $2,044.51 | $52.92 | $537.50 | $125.00 | $3,378.54 | $544,582.77 |
| 212 | 2031/08 | $620.94 | $2,042.19 | $52.92 | $537.50 | $125.00 | $3,378.54 | $543,961.83 |
| 213 | 2031/09 | $623.27 | $2,039.86 | $52.92 | $537.50 | $125.00 | $3,378.54 | $543,338.56 |
| 214 | 2031/10 | $625.61 | $2,037.52 | $52.92 | $537.50 | $125.00 | $3,378.54 | $542,712.96 |
| 215 | 2031/11 | $627.95 | $2,035.17 | $52.92 | $537.50 | $125.00 | $3,378.54 | $542,085.00 |
| 216 | 2031/12 | $630.31 | $2,032.82 | $52.92 | $537.50 | $125.00 | $3,378.54 | $541,454.70 |
| 217 | 2032/01 | $632.67 | $2,030.46 | $52.92 | $537.50 | $125.00 | $3,378.54 | $540,822.03 |
| 218 | 2032/02 | $635.04 | $2,028.08 | $52.92 | $537.50 | $125.00 | $3,378.54 | $540,186.99 |
| 219 | 2032/03 | $637.42 | $2,025.70 | $52.92 | $537.50 | $125.00 | $3,378.54 | $539,549.56 |
| 220 | 2032/04 | $639.81 | $2,023.31 | $52.92 | $537.50 | $125.00 | $3,378.54 | $538,909.75 |
| 221 | 2032/05 | $642.21 | $2,020.91 | $52.92 | $537.50 | $125.00 | $3,378.54 | $538,267.53 |
| 222 | 2032/06 | $644.62 | $2,018.50 | $52.92 | $537.50 | $125.00 | $3,378.54 | $537,622.91 |
| 223 | 2032/07 | $647.04 | $2,016.09 | $52.92 | $537.50 | $125.00 | $3,378.54 | $536,975.87 |
| 224 | 2032/08 | $649.47 | $2,013.66 | $52.92 | $537.50 | $125.00 | $3,378.54 | $536,326.41 |
| 225 | 2032/09 | $651.90 | $2,011.22 | $52.92 | $537.50 | $125.00 | $3,378.54 | $535,674.51 |
| 226 | 2032/10 | $654.35 | $2,008.78 | $52.92 | $537.50 | $125.00 | $3,378.54 | $535,020.16 |
| 227 | 2032/11 | $656.80 | $2,006.33 | $52.92 | $537.50 | $125.00 | $3,378.54 | $534,363.36 |
| 228 | 2032/12 | $659.26 | $2,003.86 | $52.92 | $537.50 | $125.00 | $3,378.54 | $533,704.10 |
| 229 | 2033/01 | $661.73 | $2,001.39 | $52.92 | $537.50 | $125.00 | $3,378.54 | $533,042.36 |
| 230 | 2033/02 | $664.22 | $1,998.91 | $52.92 | $537.50 | $125.00 | $3,378.54 | $532,378.15 |
| 231 | 2033/03 | $666.71 | $1,996.42 | $52.92 | $537.50 | $125.00 | $3,378.54 | $531,711.44 |
| 232 | 2033/04 | $669.21 | $1,993.92 | $52.92 | $537.50 | $125.00 | $3,378.54 | $531,042.23 |
| 233 | 2033/05 | $671.72 | $1,991.41 | $52.92 | $537.50 | $125.00 | $3,378.54 | $530,370.52 |
| 234 | 2033/06 | $674.24 | $1,988.89 | $52.92 | $537.50 | $125.00 | $3,378.54 | $529,696.28 |
| 235 | 2033/07 | $676.76 | $1,986.36 | $52.92 | $537.50 | $125.00 | $3,378.54 | $529,019.52 |
| 236 | 2033/08 | $679.30 | $1,983.82 | $52.92 | $537.50 | $125.00 | $3,378.54 | $528,340.22 |
| 237 | 2033/09 | $681.85 | $1,981.28 | $52.92 | $537.50 | $125.00 | $3,378.54 | $527,658.37 |
| 238 | 2033/10 | $684.41 | $1,978.72 | $52.92 | $537.50 | $125.00 | $3,378.54 | $526,973.96 |
| 239 | 2033/11 | $686.97 | $1,976.15 | $52.92 | $537.50 | $125.00 | $3,378.54 | $526,286.99 |
| 240 | 2033/12 | $689.55 | $1,973.58 | $52.92 | $537.50 | $125.00 | $3,378.54 | $525,597.44 |
| 241 | 2034/01 | $692.13 | $1,970.99 | $52.92 | $537.50 | $125.00 | $3,378.54 | $524,905.30 |
| 242 | 2034/02 | $694.73 | $1,968.39 | $52.92 | $537.50 | $125.00 | $3,378.54 | $524,210.57 |
| 243 | 2034/03 | $697.34 | $1,965.79 | $52.92 | $537.50 | $125.00 | $3,378.54 | $523,513.24 |
| 244 | 2034/04 | $699.95 | $1,963.17 | $52.92 | $537.50 | $125.00 | $3,378.54 | $522,813.29 |
| 245 | 2034/05 | $702.58 | $1,960.55 | $52.92 | $537.50 | $125.00 | $3,378.54 | $522,110.71 |
| 246 | 2034/06 | $705.21 | $1,957.92 | $52.92 | $537.50 | $125.00 | $3,378.54 | $521,405.50 |
| 247 | 2034/07 | $707.85 | $1,955.27 | $52.92 | $537.50 | $125.00 | $3,378.54 | $520,697.65 |
| 248 | 2034/08 | $710.51 | $1,952.62 | $52.92 | $537.50 | $125.00 | $3,378.54 | $519,987.14 |
| 249 | 2034/09 | $713.17 | $1,949.95 | $52.92 | $537.50 | $125.00 | $3,378.54 | $519,273.97 |
| 250 | 2034/10 | $715.85 | $1,947.28 | $52.92 | $537.50 | $125.00 | $3,378.54 | $518,558.12 |
| 251 | 2034/11 | $718.53 | $1,944.59 | $52.92 | $537.50 | $125.00 | $3,378.54 | $517,839.59 |
| 252 | 2034/12 | $721.23 | $1,941.90 | $52.92 | $537.50 | $125.00 | $3,378.54 | $517,118.36 |
| 253 | 2035/01 | $723.93 | $1,939.19 | $52.92 | $537.50 | $125.00 | $3,378.54 | $516,394.43 |
| 254 | 2035/02 | $726.65 | $1,936.48 | $0.00 | $537.50 | $125.00 | $3,325.63 | $515,667.78 |
| 255 | 2035/03 | $729.37 | $1,933.75 | $0.00 | $537.50 | $125.00 | $3,325.63 | $514,938.41 |
| 256 | 2035/04 | $732.11 | $1,931.02 | $0.00 | $537.50 | $125.00 | $3,325.63 | $514,206.31 |
| 257 | 2035/05 | $734.85 | $1,928.27 | $0.00 | $537.50 | $125.00 | $3,325.63 | $513,471.46 |
| 258 | 2035/06 | $737.61 | $1,925.52 | $0.00 | $537.50 | $125.00 | $3,325.63 | $512,733.85 |
| 259 | 2035/07 | $740.37 | $1,922.75 | $0.00 | $537.50 | $125.00 | $3,325.63 | $511,993.48 |
| 260 | 2035/08 | $743.15 | $1,919.98 | $0.00 | $537.50 | $125.00 | $3,325.63 | $511,250.33 |
| 261 | 2035/09 | $745.94 | $1,917.19 | $0.00 | $537.50 | $125.00 | $3,325.63 | $510,504.39 |
| 262 | 2035/10 | $748.73 | $1,914.39 | $0.00 | $537.50 | $125.00 | $3,325.63 | $509,755.66 |
| 263 | 2035/11 | $751.54 | $1,911.58 | $0.00 | $537.50 | $125.00 | $3,325.63 | $509,004.12 |
| 264 | 2035/12 | $754.36 | $1,908.77 | $0.00 | $537.50 | $125.00 | $3,325.63 | $508,249.76 |
| 265 | 2036/01 | $757.19 | $1,905.94 | $0.00 | $537.50 | $125.00 | $3,325.63 | $507,492.57 |
| 266 | 2036/02 | $760.03 | $1,903.10 | $0.00 | $537.50 | $125.00 | $3,325.63 | $506,732.54 |
| 267 | 2036/03 | $762.88 | $1,900.25 | $0.00 | $537.50 | $125.00 | $3,325.63 | $505,969.66 |
| 268 | 2036/04 | $765.74 | $1,897.39 | $0.00 | $537.50 | $125.00 | $3,325.63 | $505,203.92 |
| 269 | 2036/05 | $768.61 | $1,894.51 | $0.00 | $537.50 | $125.00 | $3,325.63 | $504,435.31 |
| 270 | 2036/06 | $771.49 | $1,891.63 | $0.00 | $537.50 | $125.00 | $3,325.63 | $503,663.82 |
| 271 | 2036/07 | $774.39 | $1,888.74 | $0.00 | $537.50 | $125.00 | $3,325.63 | $502,889.43 |
| 272 | 2036/08 | $777.29 | $1,885.84 | $0.00 | $537.50 | $125.00 | $3,325.63 | $502,112.14 |
| 273 | 2036/09 | $780.20 | $1,882.92 | $0.00 | $537.50 | $125.00 | $3,325.63 | $501,331.94 |
| 274 | 2036/10 | $783.13 | $1,879.99 | $0.00 | $537.50 | $125.00 | $3,325.63 | $500,548.81 |
| 275 | 2036/11 | $786.07 | $1,877.06 | $0.00 | $537.50 | $125.00 | $3,325.63 | $499,762.74 |
| 276 | 2036/12 | $789.01 | $1,874.11 | $0.00 | $537.50 | $125.00 | $3,325.63 | $498,973.73 |
| 277 | 2037/01 | $791.97 | $1,871.15 | $0.00 | $537.50 | $125.00 | $3,325.63 | $498,181.75 |
| 278 | 2037/02 | $794.94 | $1,868.18 | $0.00 | $537.50 | $125.00 | $3,325.63 | $497,386.81 |
| 279 | 2037/03 | $797.92 | $1,865.20 | $0.00 | $537.50 | $125.00 | $3,325.63 | $496,588.89 |
| 280 | 2037/04 | $800.92 | $1,862.21 | $0.00 | $537.50 | $125.00 | $3,325.63 | $495,787.97 |
| 281 | 2037/05 | $803.92 | $1,859.20 | $0.00 | $537.50 | $125.00 | $3,325.63 | $494,984.05 |
| 282 | 2037/06 | $806.93 | $1,856.19 | $0.00 | $537.50 | $125.00 | $3,325.63 | $494,177.11 |
| 283 | 2037/07 | $809.96 | $1,853.16 | $0.00 | $537.50 | $125.00 | $3,325.63 | $493,367.15 |
| 284 | 2037/08 | $813.00 | $1,850.13 | $0.00 | $537.50 | $125.00 | $3,325.63 | $492,554.16 |
| 285 | 2037/09 | $816.05 | $1,847.08 | $0.00 | $537.50 | $125.00 | $3,325.63 | $491,738.11 |
| 286 | 2037/10 | $819.11 | $1,844.02 | $0.00 | $537.50 | $125.00 | $3,325.63 | $490,919.00 |
| 287 | 2037/11 | $822.18 | $1,840.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $490,096.82 |
| 288 | 2037/12 | $825.26 | $1,837.86 | $0.00 | $537.50 | $125.00 | $3,325.63 | $489,271.56 |
| 289 | 2038/01 | $828.36 | $1,834.77 | $0.00 | $537.50 | $125.00 | $3,325.63 | $488,443.20 |
| 290 | 2038/02 | $831.46 | $1,831.66 | $0.00 | $537.50 | $125.00 | $3,325.63 | $487,611.74 |
| 291 | 2038/03 | $834.58 | $1,828.54 | $0.00 | $537.50 | $125.00 | $3,325.63 | $486,777.16 |
| 292 | 2038/04 | $837.71 | $1,825.41 | $0.00 | $537.50 | $125.00 | $3,325.63 | $485,939.45 |
| 293 | 2038/05 | $840.85 | $1,822.27 | $0.00 | $537.50 | $125.00 | $3,325.63 | $485,098.60 |
| 294 | 2038/06 | $844.01 | $1,819.12 | $0.00 | $537.50 | $125.00 | $3,325.63 | $484,254.59 |
| 295 | 2038/07 | $847.17 | $1,815.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $483,407.42 |
| 296 | 2038/08 | $850.35 | $1,812.78 | $0.00 | $537.50 | $125.00 | $3,325.63 | $482,557.08 |
| 297 | 2038/09 | $853.54 | $1,809.59 | $0.00 | $537.50 | $125.00 | $3,325.63 | $481,703.54 |
| 298 | 2038/10 | $856.74 | $1,806.39 | $0.00 | $537.50 | $125.00 | $3,325.63 | $480,846.80 |
| 299 | 2038/11 | $859.95 | $1,803.18 | $0.00 | $537.50 | $125.00 | $3,325.63 | $479,986.85 |
| 300 | 2038/12 | $863.17 | $1,799.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $479,123.68 |
| 301 | 2039/01 | $866.41 | $1,796.71 | $0.00 | $537.50 | $125.00 | $3,325.63 | $478,257.27 |
| 302 | 2039/02 | $869.66 | $1,793.46 | $0.00 | $537.50 | $125.00 | $3,325.63 | $477,387.61 |
| 303 | 2039/03 | $872.92 | $1,790.20 | $0.00 | $537.50 | $125.00 | $3,325.63 | $476,514.69 |
| 304 | 2039/04 | $876.19 | $1,786.93 | $0.00 | $537.50 | $125.00 | $3,325.63 | $475,638.49 |
| 305 | 2039/05 | $879.48 | $1,783.64 | $0.00 | $537.50 | $125.00 | $3,325.63 | $474,759.01 |
| 306 | 2039/06 | $882.78 | $1,780.35 | $0.00 | $537.50 | $125.00 | $3,325.63 | $473,876.23 |
| 307 | 2039/07 | $886.09 | $1,777.04 | $0.00 | $537.50 | $125.00 | $3,325.63 | $472,990.14 |
| 308 | 2039/08 | $889.41 | $1,773.71 | $0.00 | $537.50 | $125.00 | $3,325.63 | $472,100.73 |
| 309 | 2039/09 | $892.75 | $1,770.38 | $0.00 | $537.50 | $125.00 | $3,325.63 | $471,207.98 |
| 310 | 2039/10 | $896.10 | $1,767.03 | $0.00 | $537.50 | $125.00 | $3,325.63 | $470,311.89 |
| 311 | 2039/11 | $899.46 | $1,763.67 | $0.00 | $537.50 | $125.00 | $3,325.63 | $469,412.43 |
| 312 | 2039/12 | $902.83 | $1,760.30 | $0.00 | $537.50 | $125.00 | $3,325.63 | $468,509.60 |
| 313 | 2040/01 | $906.21 | $1,756.91 | $0.00 | $537.50 | $125.00 | $3,325.63 | $467,603.39 |
| 314 | 2040/02 | $909.61 | $1,753.51 | $0.00 | $537.50 | $125.00 | $3,325.63 | $466,693.78 |
| 315 | 2040/03 | $913.02 | $1,750.10 | $0.00 | $537.50 | $125.00 | $3,325.63 | $465,780.75 |
| 316 | 2040/04 | $916.45 | $1,746.68 | $0.00 | $537.50 | $125.00 | $3,325.63 | $464,864.31 |
| 317 | 2040/05 | $919.88 | $1,743.24 | $0.00 | $537.50 | $125.00 | $3,325.63 | $463,944.42 |
| 318 | 2040/06 | $923.33 | $1,739.79 | $0.00 | $537.50 | $125.00 | $3,325.63 | $463,021.09 |
| 319 | 2040/07 | $926.80 | $1,736.33 | $0.00 | $537.50 | $125.00 | $3,325.63 | $462,094.29 |
| 320 | 2040/08 | $930.27 | $1,732.85 | $0.00 | $537.50 | $125.00 | $3,325.63 | $461,164.02 |
| 321 | 2040/09 | $933.76 | $1,729.37 | $0.00 | $537.50 | $125.00 | $3,325.63 | $460,230.26 |
| 322 | 2040/10 | $937.26 | $1,725.86 | $0.00 | $537.50 | $125.00 | $3,325.63 | $459,293.00 |
| 323 | 2040/11 | $940.78 | $1,722.35 | $0.00 | $537.50 | $125.00 | $3,325.63 | $458,352.22 |
| 324 | 2040/12 | $944.30 | $1,718.82 | $0.00 | $537.50 | $125.00 | $3,325.63 | $457,407.92 |
| 325 | 2041/01 | $947.85 | $1,715.28 | $0.00 | $537.50 | $125.00 | $3,325.63 | $456,460.08 |
| 326 | 2041/02 | $951.40 | $1,711.73 | $0.00 | $537.50 | $125.00 | $3,325.63 | $455,508.68 |
| 327 | 2041/03 | $954.97 | $1,708.16 | $0.00 | $537.50 | $125.00 | $3,325.63 | $454,553.71 |
| 328 | 2041/04 | $958.55 | $1,704.58 | $0.00 | $537.50 | $125.00 | $3,325.63 | $453,595.16 |
| 329 | 2041/05 | $962.14 | $1,700.98 | $0.00 | $537.50 | $125.00 | $3,325.63 | $452,633.02 |
| 330 | 2041/06 | $965.75 | $1,697.37 | $0.00 | $537.50 | $125.00 | $3,325.63 | $451,667.26 |
| 331 | 2041/07 | $969.37 | $1,693.75 | $0.00 | $537.50 | $125.00 | $3,325.63 | $450,697.89 |
| 332 | 2041/08 | $973.01 | $1,690.12 | $0.00 | $537.50 | $125.00 | $3,325.63 | $449,724.88 |
| 333 | 2041/09 | $976.66 | $1,686.47 | $0.00 | $537.50 | $125.00 | $3,325.63 | $448,748.23 |
| 334 | 2041/10 | $980.32 | $1,682.81 | $0.00 | $537.50 | $125.00 | $3,325.63 | $447,767.91 |
| 335 | 2041/11 | $984.00 | $1,679.13 | $0.00 | $537.50 | $125.00 | $3,325.63 | $446,783.91 |
| 336 | 2041/12 | $987.69 | $1,675.44 | $0.00 | $537.50 | $125.00 | $3,325.63 | $445,796.23 |
| 337 | 2042/01 | $991.39 | $1,671.74 | $0.00 | $537.50 | $125.00 | $3,325.63 | $444,804.84 |
| 338 | 2042/02 | $995.11 | $1,668.02 | $0.00 | $537.50 | $125.00 | $3,325.63 | $443,809.73 |
| 339 | 2042/03 | $998.84 | $1,664.29 | $0.00 | $537.50 | $125.00 | $3,325.63 | $442,810.89 |
| 340 | 2042/04 | $1,002.58 | $1,660.54 | $0.00 | $537.50 | $125.00 | $3,325.63 | $441,808.31 |
| 341 | 2042/05 | $1,006.34 | $1,656.78 | $0.00 | $537.50 | $125.00 | $3,325.63 | $440,801.97 |
| 342 | 2042/06 | $1,010.12 | $1,653.01 | $0.00 | $537.50 | $125.00 | $3,325.63 | $439,791.85 |
| 343 | 2042/07 | $1,013.91 | $1,649.22 | $0.00 | $537.50 | $125.00 | $3,325.63 | $438,777.94 |
| 344 | 2042/08 | $1,017.71 | $1,645.42 | $0.00 | $537.50 | $125.00 | $3,325.63 | $437,760.23 |
| 345 | 2042/09 | $1,021.52 | $1,641.60 | $0.00 | $537.50 | $125.00 | $3,325.63 | $436,738.71 |
| 346 | 2042/10 | $1,025.35 | $1,637.77 | $0.00 | $537.50 | $125.00 | $3,325.63 | $435,713.36 |
| 347 | 2042/11 | $1,029.20 | $1,633.93 | $0.00 | $537.50 | $125.00 | $3,325.63 | $434,684.16 |
| 348 | 2042/12 | $1,033.06 | $1,630.07 | $0.00 | $537.50 | $125.00 | $3,325.63 | $433,651.10 |
| 349 | 2043/01 | $1,036.93 | $1,626.19 | $0.00 | $537.50 | $125.00 | $3,325.63 | $432,614.16 |
| 350 | 2043/02 | $1,040.82 | $1,622.30 | $0.00 | $537.50 | $125.00 | $3,325.63 | $431,573.34 |
| 351 | 2043/03 | $1,044.72 | $1,618.40 | $0.00 | $537.50 | $125.00 | $3,325.63 | $430,528.62 |
| 352 | 2043/04 | $1,048.64 | $1,614.48 | $0.00 | $537.50 | $125.00 | $3,325.63 | $429,479.97 |
| 353 | 2043/05 | $1,052.58 | $1,610.55 | $0.00 | $537.50 | $125.00 | $3,325.63 | $428,427.40 |
| 354 | 2043/06 | $1,056.52 | $1,606.60 | $0.00 | $537.50 | $125.00 | $3,325.63 | $427,370.88 |
| 355 | 2043/07 | $1,060.48 | $1,602.64 | $0.00 | $537.50 | $125.00 | $3,325.63 | $426,310.39 |
| 356 | 2043/08 | $1,064.46 | $1,598.66 | $0.00 | $537.50 | $125.00 | $3,325.63 | $425,245.93 |
| 357 | 2043/09 | $1,068.45 | $1,594.67 | $0.00 | $537.50 | $125.00 | $3,325.63 | $424,177.48 |
| 358 | 2043/10 | $1,072.46 | $1,590.67 | $0.00 | $537.50 | $125.00 | $3,325.63 | $423,105.02 |
| 359 | 2043/11 | $1,076.48 | $1,586.64 | $0.00 | $537.50 | $125.00 | $3,325.63 | $422,028.54 |
| 360 | 2043/12 | $1,080.52 | $1,582.61 | $0.00 | $537.50 | $125.00 | $3,325.63 | $420,948.02 |
| 361 | 2044/01 | $1,084.57 | $1,578.56 | $0.00 | $537.50 | $125.00 | $3,325.63 | $419,863.45 |
| 362 | 2044/02 | $1,088.64 | $1,574.49 | $0.00 | $537.50 | $125.00 | $3,325.63 | $418,774.81 |
| 363 | 2044/03 | $1,092.72 | $1,570.41 | $0.00 | $537.50 | $125.00 | $3,325.63 | $417,682.09 |
| 364 | 2044/04 | $1,096.82 | $1,566.31 | $0.00 | $537.50 | $125.00 | $3,325.63 | $416,585.28 |
| 365 | 2044/05 | $1,100.93 | $1,562.19 | $0.00 | $537.50 | $125.00 | $3,325.63 | $415,484.34 |
| 366 | 2044/06 | $1,105.06 | $1,558.07 | $0.00 | $537.50 | $125.00 | $3,325.63 | $414,379.29 |
| 367 | 2044/07 | $1,109.20 | $1,553.92 | $0.00 | $537.50 | $125.00 | $3,325.63 | $413,270.08 |
| 368 | 2044/08 | $1,113.36 | $1,549.76 | $0.00 | $537.50 | $125.00 | $3,325.63 | $412,156.72 |
| 369 | 2044/09 | $1,117.54 | $1,545.59 | $0.00 | $537.50 | $125.00 | $3,325.63 | $411,039.18 |
| 370 | 2044/10 | $1,121.73 | $1,541.40 | $0.00 | $537.50 | $125.00 | $3,325.63 | $409,917.46 |
| 371 | 2044/11 | $1,125.93 | $1,537.19 | $0.00 | $537.50 | $125.00 | $3,325.63 | $408,791.52 |
| 372 | 2044/12 | $1,130.16 | $1,532.97 | $0.00 | $537.50 | $125.00 | $3,325.63 | $407,661.36 |
| 373 | 2045/01 | $1,134.39 | $1,528.73 | $0.00 | $537.50 | $125.00 | $3,325.63 | $406,526.97 |
| 374 | 2045/02 | $1,138.65 | $1,524.48 | $0.00 | $537.50 | $125.00 | $3,325.63 | $405,388.32 |
| 375 | 2045/03 | $1,142.92 | $1,520.21 | $0.00 | $537.50 | $125.00 | $3,325.63 | $404,245.40 |
| 376 | 2045/04 | $1,147.20 | $1,515.92 | $0.00 | $537.50 | $125.00 | $3,325.63 | $403,098.20 |
| 377 | 2045/05 | $1,151.51 | $1,511.62 | $0.00 | $537.50 | $125.00 | $3,325.63 | $401,946.69 |
| 378 | 2045/06 | $1,155.82 | $1,507.30 | $0.00 | $537.50 | $125.00 | $3,325.63 | $400,790.87 |
| 379 | 2045/07 | $1,160.16 | $1,502.97 | $0.00 | $537.50 | $125.00 | $3,325.63 | $399,630.71 |
| 380 | 2045/08 | $1,164.51 | $1,498.62 | $0.00 | $537.50 | $125.00 | $3,325.63 | $398,466.20 |
| 381 | 2045/09 | $1,168.88 | $1,494.25 | $0.00 | $537.50 | $125.00 | $3,325.63 | $397,297.32 |
| 382 | 2045/10 | $1,173.26 | $1,489.86 | $0.00 | $537.50 | $125.00 | $3,325.63 | $396,124.06 |
| 383 | 2045/11 | $1,177.66 | $1,485.47 | $0.00 | $537.50 | $125.00 | $3,325.63 | $394,946.40 |
| 384 | 2045/12 | $1,182.08 | $1,481.05 | $0.00 | $537.50 | $125.00 | $3,325.63 | $393,764.32 |
| 385 | 2046/01 | $1,186.51 | $1,476.62 | $0.00 | $537.50 | $125.00 | $3,325.63 | $392,577.81 |
| 386 | 2046/02 | $1,190.96 | $1,472.17 | $0.00 | $537.50 | $125.00 | $3,325.63 | $391,386.86 |
| 387 | 2046/03 | $1,195.42 | $1,467.70 | $0.00 | $537.50 | $125.00 | $3,325.63 | $390,191.43 |
| 388 | 2046/04 | $1,199.91 | $1,463.22 | $0.00 | $537.50 | $125.00 | $3,325.63 | $388,991.53 |
| 389 | 2046/05 | $1,204.41 | $1,458.72 | $0.00 | $537.50 | $125.00 | $3,325.63 | $387,787.12 |
| 390 | 2046/06 | $1,208.92 | $1,454.20 | $0.00 | $537.50 | $125.00 | $3,325.63 | $386,578.20 |
| 391 | 2046/07 | $1,213.46 | $1,449.67 | $0.00 | $537.50 | $125.00 | $3,325.63 | $385,364.74 |
| 392 | 2046/08 | $1,218.01 | $1,445.12 | $0.00 | $537.50 | $125.00 | $3,325.63 | $384,146.73 |
| 393 | 2046/09 | $1,222.57 | $1,440.55 | $0.00 | $537.50 | $125.00 | $3,325.63 | $382,924.16 |
| 394 | 2046/10 | $1,227.16 | $1,435.97 | $0.00 | $537.50 | $125.00 | $3,325.63 | $381,697.00 |
| 395 | 2046/11 | $1,231.76 | $1,431.36 | $0.00 | $537.50 | $125.00 | $3,325.63 | $380,465.24 |
| 396 | 2046/12 | $1,236.38 | $1,426.74 | $0.00 | $537.50 | $125.00 | $3,325.63 | $379,228.86 |
| 397 | 2047/01 | $1,241.02 | $1,422.11 | $0.00 | $537.50 | $125.00 | $3,325.63 | $377,987.84 |
| 398 | 2047/02 | $1,245.67 | $1,417.45 | $0.00 | $537.50 | $125.00 | $3,325.63 | $376,742.17 |
| 399 | 2047/03 | $1,250.34 | $1,412.78 | $0.00 | $537.50 | $125.00 | $3,325.63 | $375,491.83 |
| 400 | 2047/04 | $1,255.03 | $1,408.09 | $0.00 | $537.50 | $125.00 | $3,325.63 | $374,236.80 |
| 401 | 2047/05 | $1,259.74 | $1,403.39 | $0.00 | $537.50 | $125.00 | $3,325.63 | $372,977.06 |
| 402 | 2047/06 | $1,264.46 | $1,398.66 | $0.00 | $537.50 | $125.00 | $3,325.63 | $371,712.60 |
| 403 | 2047/07 | $1,269.20 | $1,393.92 | $0.00 | $537.50 | $125.00 | $3,325.63 | $370,443.39 |
| 404 | 2047/08 | $1,273.96 | $1,389.16 | $0.00 | $537.50 | $125.00 | $3,325.63 | $369,169.43 |
| 405 | 2047/09 | $1,278.74 | $1,384.39 | $0.00 | $537.50 | $125.00 | $3,325.63 | $367,890.69 |
| 406 | 2047/10 | $1,283.53 | $1,379.59 | $0.00 | $537.50 | $125.00 | $3,325.63 | $366,607.16 |
| 407 | 2047/11 | $1,288.35 | $1,374.78 | $0.00 | $537.50 | $125.00 | $3,325.63 | $365,318.81 |
| 408 | 2047/12 | $1,293.18 | $1,369.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $364,025.63 |
| 409 | 2048/01 | $1,298.03 | $1,365.10 | $0.00 | $537.50 | $125.00 | $3,325.63 | $362,727.60 |
| 410 | 2048/02 | $1,302.90 | $1,360.23 | $0.00 | $537.50 | $125.00 | $3,325.63 | $361,424.70 |
| 411 | 2048/03 | $1,307.78 | $1,355.34 | $0.00 | $537.50 | $125.00 | $3,325.63 | $360,116.92 |
| 412 | 2048/04 | $1,312.69 | $1,350.44 | $0.00 | $537.50 | $125.00 | $3,325.63 | $358,804.24 |
| 413 | 2048/05 | $1,317.61 | $1,345.52 | $0.00 | $537.50 | $125.00 | $3,325.63 | $357,486.63 |
| 414 | 2048/06 | $1,322.55 | $1,340.57 | $0.00 | $537.50 | $125.00 | $3,325.63 | $356,164.08 |
| 415 | 2048/07 | $1,327.51 | $1,335.62 | $0.00 | $537.50 | $125.00 | $3,325.63 | $354,836.57 |
| 416 | 2048/08 | $1,332.49 | $1,330.64 | $0.00 | $537.50 | $125.00 | $3,325.63 | $353,504.08 |
| 417 | 2048/09 | $1,337.48 | $1,325.64 | $0.00 | $537.50 | $125.00 | $3,325.63 | $352,166.59 |
| 418 | 2048/10 | $1,342.50 | $1,320.62 | $0.00 | $537.50 | $125.00 | $3,325.63 | $350,824.09 |
| 419 | 2048/11 | $1,347.53 | $1,315.59 | $0.00 | $537.50 | $125.00 | $3,325.63 | $349,476.56 |
| 420 | 2048/12 | $1,352.59 | $1,310.54 | $0.00 | $537.50 | $125.00 | $3,325.63 | $348,123.97 |
| 421 | 2049/01 | $1,357.66 | $1,305.46 | $0.00 | $537.50 | $125.00 | $3,325.63 | $346,766.31 |
| 422 | 2049/02 | $1,362.75 | $1,300.37 | $0.00 | $537.50 | $125.00 | $3,325.63 | $345,403.56 |
| 423 | 2049/03 | $1,367.86 | $1,295.26 | $0.00 | $537.50 | $125.00 | $3,325.63 | $344,035.70 |
| 424 | 2049/04 | $1,372.99 | $1,290.13 | $0.00 | $537.50 | $125.00 | $3,325.63 | $342,662.71 |
| 425 | 2049/05 | $1,378.14 | $1,284.99 | $0.00 | $537.50 | $125.00 | $3,325.63 | $341,284.57 |
| 426 | 2049/06 | $1,383.31 | $1,279.82 | $0.00 | $537.50 | $125.00 | $3,325.63 | $339,901.26 |
| 427 | 2049/07 | $1,388.50 | $1,274.63 | $0.00 | $537.50 | $125.00 | $3,325.63 | $338,512.76 |
| 428 | 2049/08 | $1,393.70 | $1,269.42 | $0.00 | $537.50 | $125.00 | $3,325.63 | $337,119.06 |
| 429 | 2049/09 | $1,398.93 | $1,264.20 | $0.00 | $537.50 | $125.00 | $3,325.63 | $335,720.13 |
| 430 | 2049/10 | $1,404.17 | $1,258.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $334,315.96 |
| 431 | 2049/11 | $1,409.44 | $1,253.68 | $0.00 | $537.50 | $125.00 | $3,325.63 | $332,906.52 |
| 432 | 2049/12 | $1,414.73 | $1,248.40 | $0.00 | $537.50 | $125.00 | $3,325.63 | $331,491.79 |
| 433 | 2050/01 | $1,420.03 | $1,243.09 | $0.00 | $537.50 | $125.00 | $3,325.63 | $330,071.76 |
| 434 | 2050/02 | $1,425.36 | $1,237.77 | $0.00 | $537.50 | $125.00 | $3,325.63 | $328,646.41 |
| 435 | 2050/03 | $1,430.70 | $1,232.42 | $0.00 | $537.50 | $125.00 | $3,325.63 | $327,215.71 |
| 436 | 2050/04 | $1,436.07 | $1,227.06 | $0.00 | $537.50 | $125.00 | $3,325.63 | $325,779.64 |
| 437 | 2050/05 | $1,441.45 | $1,221.67 | $0.00 | $537.50 | $125.00 | $3,325.63 | $324,338.19 |
| 438 | 2050/06 | $1,446.86 | $1,216.27 | $0.00 | $537.50 | $125.00 | $3,325.63 | $322,891.33 |
| 439 | 2050/07 | $1,452.28 | $1,210.84 | $0.00 | $537.50 | $125.00 | $3,325.63 | $321,439.05 |
| 440 | 2050/08 | $1,457.73 | $1,205.40 | $0.00 | $537.50 | $125.00 | $3,325.63 | $319,981.32 |
| 441 | 2050/09 | $1,463.20 | $1,199.93 | $0.00 | $537.50 | $125.00 | $3,325.63 | $318,518.12 |
| 442 | 2050/10 | $1,468.68 | $1,194.44 | $0.00 | $537.50 | $125.00 | $3,325.63 | $317,049.44 |
| 443 | 2050/11 | $1,474.19 | $1,188.94 | $0.00 | $537.50 | $125.00 | $3,325.63 | $315,575.25 |
| 444 | 2050/12 | $1,479.72 | $1,183.41 | $0.00 | $537.50 | $125.00 | $3,325.63 | $314,095.54 |
| 445 | 2051/01 | $1,485.27 | $1,177.86 | $0.00 | $537.50 | $125.00 | $3,325.63 | $312,610.27 |
| 446 | 2051/02 | $1,490.84 | $1,172.29 | $0.00 | $537.50 | $125.00 | $3,325.63 | $311,119.43 |
| 447 | 2051/03 | $1,496.43 | $1,166.70 | $0.00 | $537.50 | $125.00 | $3,325.63 | $309,623.00 |
| 448 | 2051/04 | $1,502.04 | $1,161.09 | $0.00 | $537.50 | $125.00 | $3,325.63 | $308,120.97 |
| 449 | 2051/05 | $1,507.67 | $1,155.45 | $0.00 | $537.50 | $125.00 | $3,325.63 | $306,613.29 |
| 450 | 2051/06 | $1,513.33 | $1,149.80 | $0.00 | $537.50 | $125.00 | $3,325.63 | $305,099.97 |
| 451 | 2051/07 | $1,519.00 | $1,144.12 | $0.00 | $537.50 | $125.00 | $3,325.63 | $303,580.97 |
| 452 | 2051/08 | $1,524.70 | $1,138.43 | $0.00 | $537.50 | $125.00 | $3,325.63 | $302,056.27 |
| 453 | 2051/09 | $1,530.41 | $1,132.71 | $0.00 | $537.50 | $125.00 | $3,325.63 | $300,525.86 |
| 454 | 2051/10 | $1,536.15 | $1,126.97 | $0.00 | $537.50 | $125.00 | $3,325.63 | $298,989.71 |
| 455 | 2051/11 | $1,541.91 | $1,121.21 | $0.00 | $537.50 | $125.00 | $3,325.63 | $297,447.79 |
| 456 | 2051/12 | $1,547.70 | $1,115.43 | $0.00 | $537.50 | $125.00 | $3,325.63 | $295,900.10 |
| 457 | 2052/01 | $1,553.50 | $1,109.63 | $0.00 | $537.50 | $125.00 | $3,325.63 | $294,346.60 |
| 458 | 2052/02 | $1,559.33 | $1,103.80 | $0.00 | $537.50 | $125.00 | $3,325.63 | $292,787.27 |
| 459 | 2052/03 | $1,565.17 | $1,097.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $291,222.10 |
| 460 | 2052/04 | $1,571.04 | $1,092.08 | $0.00 | $537.50 | $125.00 | $3,325.63 | $289,651.06 |
| 461 | 2052/05 | $1,576.93 | $1,086.19 | $0.00 | $537.50 | $125.00 | $3,325.63 | $288,074.12 |
| 462 | 2052/06 | $1,582.85 | $1,080.28 | $0.00 | $537.50 | $125.00 | $3,325.63 | $286,491.28 |
| 463 | 2052/07 | $1,588.78 | $1,074.34 | $0.00 | $537.50 | $125.00 | $3,325.63 | $284,902.49 |
| 464 | 2052/08 | $1,594.74 | $1,068.38 | $0.00 | $537.50 | $125.00 | $3,325.63 | $283,307.75 |
| 465 | 2052/09 | $1,600.72 | $1,062.40 | $0.00 | $537.50 | $125.00 | $3,325.63 | $281,707.03 |
| 466 | 2052/10 | $1,606.72 | $1,056.40 | $0.00 | $537.50 | $125.00 | $3,325.63 | $280,100.31 |
| 467 | 2052/11 | $1,612.75 | $1,050.38 | $0.00 | $537.50 | $125.00 | $3,325.63 | $278,487.56 |
| 468 | 2052/12 | $1,618.80 | $1,044.33 | $0.00 | $537.50 | $125.00 | $3,325.63 | $276,868.76 |
| 469 | 2053/01 | $1,624.87 | $1,038.26 | $0.00 | $537.50 | $125.00 | $3,325.63 | $275,243.90 |
| 470 | 2053/02 | $1,630.96 | $1,032.16 | $0.00 | $537.50 | $125.00 | $3,325.63 | $273,612.93 |
| 471 | 2053/03 | $1,637.08 | $1,026.05 | $0.00 | $537.50 | $125.00 | $3,325.63 | $271,975.86 |
| 472 | 2053/04 | $1,643.22 | $1,019.91 | $0.00 | $537.50 | $125.00 | $3,325.63 | $270,332.64 |
| 473 | 2053/05 | $1,649.38 | $1,013.75 | $0.00 | $537.50 | $125.00 | $3,325.63 | $268,683.27 |
| 474 | 2053/06 | $1,655.56 | $1,007.56 | $0.00 | $537.50 | $125.00 | $3,325.63 | $267,027.70 |
| 475 | 2053/07 | $1,661.77 | $1,001.35 | $0.00 | $537.50 | $125.00 | $3,325.63 | $265,365.93 |
| 476 | 2053/08 | $1,668.00 | $995.12 | $0.00 | $537.50 | $125.00 | $3,325.63 | $263,697.93 |
| 477 | 2053/09 | $1,674.26 | $988.87 | $0.00 | $537.50 | $125.00 | $3,325.63 | $262,023.67 |
| 478 | 2053/10 | $1,680.54 | $982.59 | $0.00 | $537.50 | $125.00 | $3,325.63 | $260,343.13 |
| 479 | 2053/11 | $1,686.84 | $976.29 | $0.00 | $537.50 | $125.00 | $3,325.63 | $258,656.30 |
| 480 | 2053/12 | $1,693.16 | $969.96 | $0.00 | $537.50 | $125.00 | $3,325.63 | $256,963.13 |
| 481 | 2054/01 | $1,699.51 | $963.61 | $0.00 | $537.50 | $125.00 | $3,325.63 | $255,263.62 |
| 482 | 2054/02 | $1,705.89 | $957.24 | $0.00 | $537.50 | $125.00 | $3,325.63 | $253,557.73 |
| 483 | 2054/03 | $1,712.28 | $950.84 | $0.00 | $537.50 | $125.00 | $3,325.63 | $251,845.45 |
| 484 | 2054/04 | $1,718.70 | $944.42 | $0.00 | $537.50 | $125.00 | $3,325.63 | $250,126.74 |
| 485 | 2054/05 | $1,725.15 | $937.98 | $0.00 | $537.50 | $125.00 | $3,325.63 | $248,401.59 |
| 486 | 2054/06 | $1,731.62 | $931.51 | $0.00 | $537.50 | $125.00 | $3,325.63 | $246,669.98 |
| 487 | 2054/07 | $1,738.11 | $925.01 | $0.00 | $537.50 | $125.00 | $3,325.63 | $244,931.86 |
| 488 | 2054/08 | $1,744.63 | $918.49 | $0.00 | $537.50 | $125.00 | $3,325.63 | $243,187.23 |
| 489 | 2054/09 | $1,751.17 | $911.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $241,436.06 |
| 490 | 2054/10 | $1,757.74 | $905.39 | $0.00 | $537.50 | $125.00 | $3,325.63 | $239,678.32 |
| 491 | 2054/11 | $1,764.33 | $898.79 | $0.00 | $537.50 | $125.00 | $3,325.63 | $237,913.99 |
| 492 | 2054/12 | $1,770.95 | $892.18 | $0.00 | $537.50 | $125.00 | $3,325.63 | $236,143.04 |
| 493 | 2055/01 | $1,777.59 | $885.54 | $0.00 | $537.50 | $125.00 | $3,325.63 | $234,365.45 |
| 494 | 2055/02 | $1,784.25 | $878.87 | $0.00 | $537.50 | $125.00 | $3,325.63 | $232,581.20 |
| 495 | 2055/03 | $1,790.95 | $872.18 | $0.00 | $537.50 | $125.00 | $3,325.63 | $230,790.25 |
| 496 | 2055/04 | $1,797.66 | $865.46 | $0.00 | $537.50 | $125.00 | $3,325.63 | $228,992.59 |
| 497 | 2055/05 | $1,804.40 | $858.72 | $0.00 | $537.50 | $125.00 | $3,325.63 | $227,188.19 |
| 498 | 2055/06 | $1,811.17 | $851.96 | $0.00 | $537.50 | $125.00 | $3,325.63 | $225,377.02 |
| 499 | 2055/07 | $1,817.96 | $845.16 | $0.00 | $537.50 | $125.00 | $3,325.63 | $223,559.06 |
| 500 | 2055/08 | $1,824.78 | $838.35 | $0.00 | $537.50 | $125.00 | $3,325.63 | $221,734.28 |
| 501 | 2055/09 | $1,831.62 | $831.50 | $0.00 | $537.50 | $125.00 | $3,325.63 | $219,902.66 |
| 502 | 2055/10 | $1,838.49 | $824.63 | $0.00 | $537.50 | $125.00 | $3,325.63 | $218,064.17 |
| 503 | 2055/11 | $1,845.38 | $817.74 | $0.00 | $537.50 | $125.00 | $3,325.63 | $216,218.78 |
| 504 | 2055/12 | $1,852.30 | $810.82 | $0.00 | $537.50 | $125.00 | $3,325.63 | $214,366.48 |
| 505 | 2056/01 | $1,859.25 | $803.87 | $0.00 | $537.50 | $125.00 | $3,325.63 | $212,507.23 |
| 506 | 2056/02 | $1,866.22 | $796.90 | $0.00 | $537.50 | $125.00 | $3,325.63 | $210,641.00 |
| 507 | 2056/03 | $1,873.22 | $789.90 | $0.00 | $537.50 | $125.00 | $3,325.63 | $208,767.78 |
| 508 | 2056/04 | $1,880.25 | $782.88 | $0.00 | $537.50 | $125.00 | $3,325.63 | $206,887.54 |
| 509 | 2056/05 | $1,887.30 | $775.83 | $0.00 | $537.50 | $125.00 | $3,325.63 | $205,000.24 |
| 510 | 2056/06 | $1,894.37 | $768.75 | $0.00 | $537.50 | $125.00 | $3,325.63 | $203,105.87 |
| 511 | 2056/07 | $1,901.48 | $761.65 | $0.00 | $537.50 | $125.00 | $3,325.63 | $201,204.39 |
| 512 | 2056/08 | $1,908.61 | $754.52 | $0.00 | $537.50 | $125.00 | $3,325.63 | $199,295.78 |
| 513 | 2056/09 | $1,915.77 | $747.36 | $0.00 | $537.50 | $125.00 | $3,325.63 | $197,380.01 |
| 514 | 2056/10 | $1,922.95 | $740.18 | $0.00 | $537.50 | $125.00 | $3,325.63 | $195,457.06 |
| 515 | 2056/11 | $1,930.16 | $732.96 | $0.00 | $537.50 | $125.00 | $3,325.63 | $193,526.90 |
| 516 | 2056/12 | $1,937.40 | $725.73 | $0.00 | $537.50 | $125.00 | $3,325.63 | $191,589.50 |
| 517 | 2057/01 | $1,944.66 | $718.46 | $0.00 | $537.50 | $125.00 | $3,325.63 | $189,644.84 |
| 518 | 2057/02 | $1,951.96 | $711.17 | $0.00 | $537.50 | $125.00 | $3,325.63 | $187,692.88 |
| 519 | 2057/03 | $1,959.28 | $703.85 | $0.00 | $537.50 | $125.00 | $3,325.63 | $185,733.61 |
| 520 | 2057/04 | $1,966.62 | $696.50 | $0.00 | $537.50 | $125.00 | $3,325.63 | $183,766.98 |
| 521 | 2057/05 | $1,974.00 | $689.13 | $0.00 | $537.50 | $125.00 | $3,325.63 | $181,792.98 |
| 522 | 2057/06 | $1,981.40 | $681.72 | $0.00 | $537.50 | $125.00 | $3,325.63 | $179,811.58 |
| 523 | 2057/07 | $1,988.83 | $674.29 | $0.00 | $537.50 | $125.00 | $3,325.63 | $177,822.75 |
| 524 | 2057/08 | $1,996.29 | $666.84 | $0.00 | $537.50 | $125.00 | $3,325.63 | $175,826.46 |
| 525 | 2057/09 | $2,003.78 | $659.35 | $0.00 | $537.50 | $125.00 | $3,325.63 | $173,822.69 |
| 526 | 2057/10 | $2,011.29 | $651.84 | $0.00 | $537.50 | $125.00 | $3,325.63 | $171,811.40 |
| 527 | 2057/11 | $2,018.83 | $644.29 | $0.00 | $537.50 | $125.00 | $3,325.63 | $169,792.56 |
| 528 | 2057/12 | $2,026.40 | $636.72 | $0.00 | $537.50 | $125.00 | $3,325.63 | $167,766.16 |
| 529 | 2058/01 | $2,034.00 | $629.12 | $0.00 | $537.50 | $125.00 | $3,325.63 | $165,732.16 |
| 530 | 2058/02 | $2,041.63 | $621.50 | $0.00 | $537.50 | $125.00 | $3,325.63 | $163,690.53 |
| 531 | 2058/03 | $2,049.29 | $613.84 | $0.00 | $537.50 | $125.00 | $3,325.63 | $161,641.24 |
| 532 | 2058/04 | $2,056.97 | $606.15 | $0.00 | $537.50 | $125.00 | $3,325.63 | $159,584.27 |
| 533 | 2058/05 | $2,064.68 | $598.44 | $0.00 | $537.50 | $125.00 | $3,325.63 | $157,519.59 |
| 534 | 2058/06 | $2,072.43 | $590.70 | $0.00 | $537.50 | $125.00 | $3,325.63 | $155,447.16 |
| 535 | 2058/07 | $2,080.20 | $582.93 | $0.00 | $537.50 | $125.00 | $3,325.63 | $153,366.96 |
| 536 | 2058/08 | $2,088.00 | $575.13 | $0.00 | $537.50 | $125.00 | $3,325.63 | $151,278.97 |
| 537 | 2058/09 | $2,095.83 | $567.30 | $0.00 | $537.50 | $125.00 | $3,325.63 | $149,183.14 |
| 538 | 2058/10 | $2,103.69 | $559.44 | $0.00 | $537.50 | $125.00 | $3,325.63 | $147,079.45 |
| 539 | 2058/11 | $2,111.58 | $551.55 | $0.00 | $537.50 | $125.00 | $3,325.63 | $144,967.87 |
| 540 | 2058/12 | $2,119.50 | $543.63 | $0.00 | $537.50 | $125.00 | $3,325.63 | $142,848.38 |
| 541 | 2059/01 | $2,127.44 | $535.68 | $0.00 | $537.50 | $125.00 | $3,325.63 | $140,720.93 |
| 542 | 2059/02 | $2,135.42 | $527.70 | $0.00 | $537.50 | $125.00 | $3,325.63 | $138,585.51 |
| 543 | 2059/03 | $2,143.43 | $519.70 | $0.00 | $537.50 | $125.00 | $3,325.63 | $136,442.08 |
| 544 | 2059/04 | $2,151.47 | $511.66 | $0.00 | $537.50 | $125.00 | $3,325.63 | $134,290.61 |
| 545 | 2059/05 | $2,159.54 | $503.59 | $0.00 | $537.50 | $125.00 | $3,325.63 | $132,131.08 |
| 546 | 2059/06 | $2,167.63 | $495.49 | $0.00 | $537.50 | $125.00 | $3,325.63 | $129,963.45 |
| 547 | 2059/07 | $2,175.76 | $487.36 | $0.00 | $537.50 | $125.00 | $3,325.63 | $127,787.68 |
| 548 | 2059/08 | $2,183.92 | $479.20 | $0.00 | $537.50 | $125.00 | $3,325.63 | $125,603.76 |
| 549 | 2059/09 | $2,192.11 | $471.01 | $0.00 | $537.50 | $125.00 | $3,325.63 | $123,411.65 |
| 550 | 2059/10 | $2,200.33 | $462.79 | $0.00 | $537.50 | $125.00 | $3,325.63 | $121,211.32 |
| 551 | 2059/11 | $2,208.58 | $454.54 | $0.00 | $537.50 | $125.00 | $3,325.63 | $119,002.74 |
| 552 | 2059/12 | $2,216.86 | $446.26 | $0.00 | $537.50 | $125.00 | $3,325.63 | $116,785.87 |
| 553 | 2060/01 | $2,225.18 | $437.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $114,560.69 |
| 554 | 2060/02 | $2,233.52 | $429.60 | $0.00 | $537.50 | $125.00 | $3,325.63 | $112,327.17 |
| 555 | 2060/03 | $2,241.90 | $421.23 | $0.00 | $537.50 | $125.00 | $3,325.63 | $110,085.27 |
| 556 | 2060/04 | $2,250.31 | $412.82 | $0.00 | $537.50 | $125.00 | $3,325.63 | $107,834.97 |
| 557 | 2060/05 | $2,258.74 | $404.38 | $0.00 | $537.50 | $125.00 | $3,325.63 | $105,576.22 |
| 558 | 2060/06 | $2,267.21 | $395.91 | $0.00 | $537.50 | $125.00 | $3,325.63 | $103,309.01 |
| 559 | 2060/07 | $2,275.72 | $387.41 | $0.00 | $537.50 | $125.00 | $3,325.63 | $101,033.29 |
| 560 | 2060/08 | $2,284.25 | $378.87 | $0.00 | $537.50 | $125.00 | $3,325.63 | $98,749.04 |
| 561 | 2060/09 | $2,292.82 | $370.31 | $0.00 | $537.50 | $125.00 | $3,325.63 | $96,456.23 |
| 562 | 2060/10 | $2,301.41 | $361.71 | $0.00 | $537.50 | $125.00 | $3,325.63 | $94,154.81 |
| 563 | 2060/11 | $2,310.04 | $353.08 | $0.00 | $537.50 | $125.00 | $3,325.63 | $91,844.77 |
| 564 | 2060/12 | $2,318.71 | $344.42 | $0.00 | $537.50 | $125.00 | $3,325.63 | $89,526.06 |
| 565 | 2061/01 | $2,327.40 | $335.72 | $0.00 | $537.50 | $125.00 | $3,325.63 | $87,198.66 |
| 566 | 2061/02 | $2,336.13 | $326.99 | $0.00 | $537.50 | $125.00 | $3,325.63 | $84,862.53 |
| 567 | 2061/03 | $2,344.89 | $318.23 | $0.00 | $537.50 | $125.00 | $3,325.63 | $82,517.64 |
| 568 | 2061/04 | $2,353.68 | $309.44 | $0.00 | $537.50 | $125.00 | $3,325.63 | $80,163.96 |
| 569 | 2061/05 | $2,362.51 | $300.61 | $0.00 | $537.50 | $125.00 | $3,325.63 | $77,801.45 |
| 570 | 2061/06 | $2,371.37 | $291.76 | $0.00 | $537.50 | $125.00 | $3,325.63 | $75,430.08 |
| 571 | 2061/07 | $2,380.26 | $282.86 | $0.00 | $537.50 | $125.00 | $3,325.63 | $73,049.81 |
| 572 | 2061/08 | $2,389.19 | $273.94 | $0.00 | $537.50 | $125.00 | $3,325.63 | $70,660.63 |
| 573 | 2061/09 | $2,398.15 | $264.98 | $0.00 | $537.50 | $125.00 | $3,325.63 | $68,262.48 |
| 574 | 2061/10 | $2,407.14 | $255.98 | $0.00 | $537.50 | $125.00 | $3,325.63 | $65,855.34 |
| 575 | 2061/11 | $2,416.17 | $246.96 | $0.00 | $537.50 | $125.00 | $3,325.63 | $63,439.17 |
| 576 | 2061/12 | $2,425.23 | $237.90 | $0.00 | $537.50 | $125.00 | $3,325.63 | $61,013.94 |
| 577 | 2062/01 | $2,434.32 | $228.80 | $0.00 | $537.50 | $125.00 | $3,325.63 | $58,579.62 |
| 578 | 2062/02 | $2,443.45 | $219.67 | $0.00 | $537.50 | $125.00 | $3,325.63 | $56,136.17 |
| 579 | 2062/03 | $2,452.61 | $210.51 | $0.00 | $537.50 | $125.00 | $3,325.63 | $53,683.55 |
| 580 | 2062/04 | $2,461.81 | $201.31 | $0.00 | $537.50 | $125.00 | $3,325.63 | $51,221.74 |
| 581 | 2062/05 | $2,471.04 | $192.08 | $0.00 | $537.50 | $125.00 | $3,325.63 | $48,750.70 |
| 582 | 2062/06 | $2,480.31 | $182.82 | $0.00 | $537.50 | $125.00 | $3,325.63 | $46,270.39 |
| 583 | 2062/07 | $2,489.61 | $173.51 | $0.00 | $537.50 | $125.00 | $3,325.63 | $43,780.78 |
| 584 | 2062/08 | $2,498.95 | $164.18 | $0.00 | $537.50 | $125.00 | $3,325.63 | $41,281.83 |
| 585 | 2062/09 | $2,508.32 | $154.81 | $0.00 | $537.50 | $125.00 | $3,325.63 | $38,773.51 |
| 586 | 2062/10 | $2,517.72 | $145.40 | $0.00 | $537.50 | $125.00 | $3,325.63 | $36,255.79 |
| 587 | 2062/11 | $2,527.17 | $135.96 | $0.00 | $537.50 | $125.00 | $3,325.63 | $33,728.62 |
| 588 | 2062/12 | $2,536.64 | $126.48 | $0.00 | $537.50 | $125.00 | $3,325.63 | $31,191.98 |
| 589 | 2063/01 | $2,546.16 | $116.97 | $0.00 | $537.50 | $125.00 | $3,325.63 | $28,645.82 |
| 590 | 2063/02 | $2,555.70 | $107.42 | $0.00 | $537.50 | $125.00 | $3,325.63 | $26,090.12 |
| 591 | 2063/03 | $2,565.29 | $97.84 | $0.00 | $537.50 | $125.00 | $3,325.63 | $23,524.83 |
| 592 | 2063/04 | $2,574.91 | $88.22 | $0.00 | $537.50 | $125.00 | $3,325.63 | $20,949.93 |
| 593 | 2063/05 | $2,584.56 | $78.56 | $0.00 | $537.50 | $125.00 | $3,325.63 | $18,365.36 |
| 594 | 2063/06 | $2,594.25 | $68.87 | $0.00 | $537.50 | $125.00 | $3,325.63 | $15,771.11 |
| 595 | 2063/07 | $2,603.98 | $59.14 | $0.00 | $537.50 | $125.00 | $3,325.63 | $13,167.13 |
| 596 | 2063/08 | $2,613.75 | $49.38 | $0.00 | $537.50 | $125.00 | $3,325.63 | $10,553.38 |
| 597 | 2063/09 | $2,623.55 | $39.58 | $0.00 | $537.50 | $125.00 | $3,325.63 | $7,929.83 |
| 598 | 2063/10 | $2,633.39 | $29.74 | $0.00 | $537.50 | $125.00 | $3,325.63 | $5,296.44 |
| 599 | 2063/11 | $2,643.26 | $19.86 | $0.00 | $537.50 | $125.00 | $3,325.63 | $2,653.18 |
| 600 | 2063/12 | $2,653.18 | $9.95 | $0.00 | $537.50 | $125.00 | $3,325.63 | $0.00 |
| Totals | $635,000.00 | $962,875.01 | $13,387.92 | $322,500.00 | $75,000.00 | $2,008,762.93 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.