Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $644,000.00 at 4.25% interest rate for a $644,000.00 home, you need to have a monthly payment of $3,379.18 ~ $3,647.51. You will make a total of 480 payments and you will pay off your mortgage on 2054/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $120,169.87 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,591.51 | 4.25% | 600 months | $1,554,905.46 | $910,905.46 |
| 50 years | Bi-Weekly | $1,295.76 | 4.25% | 512 months | $1,394,927.17 | $750,927.17 |
| 45 years | Monthly | $2,677.70 | 4.25% | 540 months | $1,445,955.95 | $801,955.95 |
| 45 years | Bi-Weekly | $1,338.85 | 4.25% | 461 months | $1,306,225.69 | $662,225.69 |
| 40 years | Monthly | $2,792.51 | 4.25% | 480 months | $1,340,406.76 | $696,406.76 |
| 40 years | Bi-Weekly | $1,396.26 | 4.25% | 409 months | $1,220,236.89 | $576,236.89 |
| 35 years | Monthly | $2,948.84 | 4.25% | 420 months | $1,238,511.68 | $594,511.68 |
| 35 years | Bi-Weekly | $1,474.42 | 4.25% | 358 months | $1,137,108.73 | $493,108.73 |
| 30 years | Monthly | $3,168.09 | 4.25% | 360 months | $1,140,513.44 | $496,513.44 |
| 30 years | Bi-Weekly | $1,584.05 | 4.25% | 307 months | $1,056,979.74 | $412,979.74 |
| 25 years | Monthly | $3,488.79 | 4.25% | 300 months | $1,046,638.01 | $402,638.01 |
| 25 years | Bi-Weekly | $1,744.40 | 4.25% | 256 months | $979,976.50 | $335,976.50 |
| 20 years | Monthly | $3,987.87 | 4.25% | 240 months | $957,088.80 | $313,088.80 |
| 20 years | Bi-Weekly | $1,993.94 | 4.25% | 205 months | $906,211.06 | $262,211.06 |
| 15 years | Monthly | $4,844.67 | 4.25% | 180 months | $872,041.13 | $228,041.13 |
| 15 years | Bi-Weekly | $2,422.34 | 4.25% | 154 months | $835,778.67 | $191,778.67 |
| 10 years | Monthly | $6,596.98 | 4.25% | 120 months | $791,637.26 | $147,637.26 |
| 10 years | Bi-Weekly | $3,298.49 | 4.25% | 103 months | $768,755.73 | $124,755.73 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $511.68 | $2,280.83 | $268.33 | $536.67 | $50.00 | $3,647.51 | $643,488.32 |
| 2 | 2015/01 | $513.49 | $2,279.02 | $268.33 | $536.67 | $50.00 | $3,647.51 | $642,974.83 |
| 3 | 2015/03 | $515.31 | $2,277.20 | $268.33 | $536.67 | $50.00 | $3,647.51 | $642,459.51 |
| 4 | 2015/03 | $517.14 | $2,275.38 | $268.33 | $536.67 | $50.00 | $3,647.51 | $641,942.38 |
| 5 | 2015/04 | $518.97 | $2,273.55 | $268.33 | $536.67 | $50.00 | $3,647.51 | $641,423.41 |
| 6 | 2015/05 | $520.81 | $2,271.71 | $268.33 | $536.67 | $50.00 | $3,647.51 | $640,902.60 |
| 7 | 2015/06 | $522.65 | $2,269.86 | $268.33 | $536.67 | $50.00 | $3,647.51 | $640,379.95 |
| 8 | 2015/07 | $524.50 | $2,268.01 | $268.33 | $536.67 | $50.00 | $3,647.51 | $639,855.45 |
| 9 | 2015/08 | $526.36 | $2,266.15 | $268.33 | $536.67 | $50.00 | $3,647.51 | $639,329.09 |
| 10 | 2015/09 | $528.22 | $2,264.29 | $268.33 | $536.67 | $50.00 | $3,647.51 | $638,800.87 |
| 11 | 2015/10 | $530.09 | $2,262.42 | $268.33 | $536.67 | $50.00 | $3,647.51 | $638,270.77 |
| 12 | 2015/11 | $531.97 | $2,260.54 | $268.33 | $536.67 | $50.00 | $3,647.51 | $637,738.80 |
| 13 | 2015/12 | $533.86 | $2,258.66 | $268.33 | $536.67 | $50.00 | $3,647.51 | $637,204.95 |
| 14 | 2016/01 | $535.75 | $2,256.77 | $268.33 | $536.67 | $50.00 | $3,647.51 | $636,669.20 |
| 15 | 2016/03 | $537.64 | $2,254.87 | $268.33 | $536.67 | $50.00 | $3,647.51 | $636,131.56 |
| 16 | 2016/03 | $539.55 | $2,252.97 | $268.33 | $536.67 | $50.00 | $3,647.51 | $635,592.01 |
| 17 | 2016/04 | $541.46 | $2,251.06 | $268.33 | $536.67 | $50.00 | $3,647.51 | $635,050.55 |
| 18 | 2016/05 | $543.38 | $2,249.14 | $268.33 | $536.67 | $50.00 | $3,647.51 | $634,507.17 |
| 19 | 2016/06 | $545.30 | $2,247.21 | $268.33 | $536.67 | $50.00 | $3,647.51 | $633,961.87 |
| 20 | 2016/07 | $547.23 | $2,245.28 | $268.33 | $536.67 | $50.00 | $3,647.51 | $633,414.64 |
| 21 | 2016/08 | $549.17 | $2,243.34 | $268.33 | $536.67 | $50.00 | $3,647.51 | $632,865.47 |
| 22 | 2016/09 | $551.12 | $2,241.40 | $268.33 | $536.67 | $50.00 | $3,647.51 | $632,314.35 |
| 23 | 2016/10 | $553.07 | $2,239.45 | $268.33 | $536.67 | $50.00 | $3,647.51 | $631,761.28 |
| 24 | 2016/11 | $555.03 | $2,237.49 | $268.33 | $536.67 | $50.00 | $3,647.51 | $631,206.26 |
| 25 | 2016/12 | $556.99 | $2,235.52 | $268.33 | $536.67 | $50.00 | $3,647.51 | $630,649.27 |
| 26 | 2017/01 | $558.96 | $2,233.55 | $268.33 | $536.67 | $50.00 | $3,647.51 | $630,090.30 |
| 27 | 2017/03 | $560.94 | $2,231.57 | $268.33 | $536.67 | $50.00 | $3,647.51 | $629,529.36 |
| 28 | 2017/03 | $562.93 | $2,229.58 | $268.33 | $536.67 | $50.00 | $3,647.51 | $628,966.43 |
| 29 | 2017/04 | $564.92 | $2,227.59 | $268.33 | $536.67 | $50.00 | $3,647.51 | $628,401.50 |
| 30 | 2017/05 | $566.93 | $2,225.59 | $268.33 | $536.67 | $50.00 | $3,647.51 | $627,834.58 |
| 31 | 2017/06 | $568.93 | $2,223.58 | $268.33 | $536.67 | $50.00 | $3,647.51 | $627,265.64 |
| 32 | 2017/07 | $570.95 | $2,221.57 | $268.33 | $536.67 | $50.00 | $3,647.51 | $626,694.70 |
| 33 | 2017/08 | $572.97 | $2,219.54 | $268.33 | $536.67 | $50.00 | $3,647.51 | $626,121.72 |
| 34 | 2017/09 | $575.00 | $2,217.51 | $268.33 | $536.67 | $50.00 | $3,647.51 | $625,546.73 |
| 35 | 2017/10 | $577.04 | $2,215.48 | $268.33 | $536.67 | $50.00 | $3,647.51 | $624,969.69 |
| 36 | 2017/11 | $579.08 | $2,213.43 | $268.33 | $536.67 | $50.00 | $3,647.51 | $624,390.61 |
| 37 | 2017/12 | $581.13 | $2,211.38 | $268.33 | $536.67 | $50.00 | $3,647.51 | $623,809.48 |
| 38 | 2018/01 | $583.19 | $2,209.33 | $268.33 | $536.67 | $50.00 | $3,647.51 | $623,226.29 |
| 39 | 2018/03 | $585.25 | $2,207.26 | $268.33 | $536.67 | $50.00 | $3,647.51 | $622,641.04 |
| 40 | 2018/03 | $587.33 | $2,205.19 | $268.33 | $536.67 | $50.00 | $3,647.51 | $622,053.71 |
| 41 | 2018/04 | $589.41 | $2,203.11 | $268.33 | $536.67 | $50.00 | $3,647.51 | $621,464.30 |
| 42 | 2018/05 | $591.49 | $2,201.02 | $268.33 | $536.67 | $50.00 | $3,647.51 | $620,872.81 |
| 43 | 2018/06 | $593.59 | $2,198.92 | $268.33 | $536.67 | $50.00 | $3,647.51 | $620,279.22 |
| 44 | 2018/07 | $595.69 | $2,196.82 | $268.33 | $536.67 | $50.00 | $3,647.51 | $619,683.52 |
| 45 | 2018/08 | $597.80 | $2,194.71 | $268.33 | $536.67 | $50.00 | $3,647.51 | $619,085.72 |
| 46 | 2018/09 | $599.92 | $2,192.60 | $268.33 | $536.67 | $50.00 | $3,647.51 | $618,485.80 |
| 47 | 2018/10 | $602.04 | $2,190.47 | $268.33 | $536.67 | $50.00 | $3,647.51 | $617,883.76 |
| 48 | 2018/11 | $604.18 | $2,188.34 | $268.33 | $536.67 | $50.00 | $3,647.51 | $617,279.59 |
| 49 | 2018/12 | $606.32 | $2,186.20 | $268.33 | $536.67 | $50.00 | $3,647.51 | $616,673.27 |
| 50 | 2019/01 | $608.46 | $2,184.05 | $268.33 | $536.67 | $50.00 | $3,647.51 | $616,064.81 |
| 51 | 2019/03 | $610.62 | $2,181.90 | $268.33 | $536.67 | $50.00 | $3,647.51 | $615,454.19 |
| 52 | 2019/03 | $612.78 | $2,179.73 | $268.33 | $536.67 | $50.00 | $3,647.51 | $614,841.41 |
| 53 | 2019/04 | $614.95 | $2,177.56 | $268.33 | $536.67 | $50.00 | $3,647.51 | $614,226.46 |
| 54 | 2019/05 | $617.13 | $2,175.39 | $268.33 | $536.67 | $50.00 | $3,647.51 | $613,609.33 |
| 55 | 2019/06 | $619.31 | $2,173.20 | $268.33 | $536.67 | $50.00 | $3,647.51 | $612,990.01 |
| 56 | 2019/07 | $621.51 | $2,171.01 | $268.33 | $536.67 | $50.00 | $3,647.51 | $612,368.51 |
| 57 | 2019/08 | $623.71 | $2,168.81 | $268.33 | $536.67 | $50.00 | $3,647.51 | $611,744.80 |
| 58 | 2019/09 | $625.92 | $2,166.60 | $268.33 | $536.67 | $50.00 | $3,647.51 | $611,118.88 |
| 59 | 2019/10 | $628.13 | $2,164.38 | $268.33 | $536.67 | $50.00 | $3,647.51 | $610,490.75 |
| 60 | 2019/11 | $630.36 | $2,162.15 | $268.33 | $536.67 | $50.00 | $3,647.51 | $609,860.39 |
| 61 | 2019/12 | $632.59 | $2,159.92 | $268.33 | $536.67 | $50.00 | $3,647.51 | $609,227.79 |
| 62 | 2020/01 | $634.83 | $2,157.68 | $268.33 | $536.67 | $50.00 | $3,647.51 | $608,592.96 |
| 63 | 2020/03 | $637.08 | $2,155.43 | $268.33 | $536.67 | $50.00 | $3,647.51 | $607,955.88 |
| 64 | 2020/03 | $639.34 | $2,153.18 | $268.33 | $536.67 | $50.00 | $3,647.51 | $607,316.54 |
| 65 | 2020/04 | $641.60 | $2,150.91 | $268.33 | $536.67 | $50.00 | $3,647.51 | $606,674.94 |
| 66 | 2020/05 | $643.87 | $2,148.64 | $268.33 | $536.67 | $50.00 | $3,647.51 | $606,031.07 |
| 67 | 2020/06 | $646.15 | $2,146.36 | $268.33 | $536.67 | $50.00 | $3,647.51 | $605,384.91 |
| 68 | 2020/07 | $648.44 | $2,144.07 | $268.33 | $536.67 | $50.00 | $3,647.51 | $604,736.47 |
| 69 | 2020/08 | $650.74 | $2,141.78 | $268.33 | $536.67 | $50.00 | $3,647.51 | $604,085.73 |
| 70 | 2020/09 | $653.04 | $2,139.47 | $268.33 | $536.67 | $50.00 | $3,647.51 | $603,432.69 |
| 71 | 2020/10 | $655.36 | $2,137.16 | $268.33 | $536.67 | $50.00 | $3,647.51 | $602,777.33 |
| 72 | 2020/11 | $657.68 | $2,134.84 | $268.33 | $536.67 | $50.00 | $3,647.51 | $602,119.66 |
| 73 | 2020/12 | $660.01 | $2,132.51 | $268.33 | $536.67 | $50.00 | $3,647.51 | $601,459.65 |
| 74 | 2021/01 | $662.34 | $2,130.17 | $268.33 | $536.67 | $50.00 | $3,647.51 | $600,797.30 |
| 75 | 2021/03 | $664.69 | $2,127.82 | $268.33 | $536.67 | $50.00 | $3,647.51 | $600,132.61 |
| 76 | 2021/03 | $667.04 | $2,125.47 | $268.33 | $536.67 | $50.00 | $3,647.51 | $599,465.57 |
| 77 | 2021/04 | $669.41 | $2,123.11 | $268.33 | $536.67 | $50.00 | $3,647.51 | $598,796.16 |
| 78 | 2021/05 | $671.78 | $2,120.74 | $268.33 | $536.67 | $50.00 | $3,647.51 | $598,124.38 |
| 79 | 2021/06 | $674.16 | $2,118.36 | $268.33 | $536.67 | $50.00 | $3,647.51 | $597,450.23 |
| 80 | 2021/07 | $676.54 | $2,115.97 | $268.33 | $536.67 | $50.00 | $3,647.51 | $596,773.68 |
| 81 | 2021/08 | $678.94 | $2,113.57 | $268.33 | $536.67 | $50.00 | $3,647.51 | $596,094.74 |
| 82 | 2021/09 | $681.35 | $2,111.17 | $268.33 | $536.67 | $50.00 | $3,647.51 | $595,413.40 |
| 83 | 2021/10 | $683.76 | $2,108.76 | $268.33 | $536.67 | $50.00 | $3,647.51 | $594,729.64 |
| 84 | 2021/11 | $686.18 | $2,106.33 | $268.33 | $536.67 | $50.00 | $3,647.51 | $594,043.46 |
| 85 | 2021/12 | $688.61 | $2,103.90 | $268.33 | $536.67 | $50.00 | $3,647.51 | $593,354.85 |
| 86 | 2022/01 | $691.05 | $2,101.47 | $268.33 | $536.67 | $50.00 | $3,647.51 | $592,663.80 |
| 87 | 2022/03 | $693.50 | $2,099.02 | $268.33 | $536.67 | $50.00 | $3,647.51 | $591,970.30 |
| 88 | 2022/03 | $695.95 | $2,096.56 | $268.33 | $536.67 | $50.00 | $3,647.51 | $591,274.35 |
| 89 | 2022/04 | $698.42 | $2,094.10 | $268.33 | $536.67 | $50.00 | $3,647.51 | $590,575.93 |
| 90 | 2022/05 | $700.89 | $2,091.62 | $268.33 | $536.67 | $50.00 | $3,647.51 | $589,875.04 |
| 91 | 2022/06 | $703.37 | $2,089.14 | $268.33 | $536.67 | $50.00 | $3,647.51 | $589,171.67 |
| 92 | 2022/07 | $705.86 | $2,086.65 | $268.33 | $536.67 | $50.00 | $3,647.51 | $588,465.80 |
| 93 | 2022/08 | $708.36 | $2,084.15 | $268.33 | $536.67 | $50.00 | $3,647.51 | $587,757.44 |
| 94 | 2022/09 | $710.87 | $2,081.64 | $268.33 | $536.67 | $50.00 | $3,647.51 | $587,046.57 |
| 95 | 2022/10 | $713.39 | $2,079.12 | $268.33 | $536.67 | $50.00 | $3,647.51 | $586,333.18 |
| 96 | 2022/11 | $715.92 | $2,076.60 | $268.33 | $536.67 | $50.00 | $3,647.51 | $585,617.26 |
| 97 | 2022/12 | $718.45 | $2,074.06 | $268.33 | $536.67 | $50.00 | $3,647.51 | $584,898.81 |
| 98 | 2023/01 | $721.00 | $2,071.52 | $268.33 | $536.67 | $50.00 | $3,647.51 | $584,177.81 |
| 99 | 2023/03 | $723.55 | $2,068.96 | $268.33 | $536.67 | $50.00 | $3,647.51 | $583,454.26 |
| 100 | 2023/03 | $726.11 | $2,066.40 | $268.33 | $536.67 | $50.00 | $3,647.51 | $582,728.14 |
| 101 | 2023/04 | $728.69 | $2,063.83 | $268.33 | $536.67 | $50.00 | $3,647.51 | $581,999.46 |
| 102 | 2023/05 | $731.27 | $2,061.25 | $268.33 | $536.67 | $50.00 | $3,647.51 | $581,268.19 |
| 103 | 2023/06 | $733.86 | $2,058.66 | $268.33 | $536.67 | $50.00 | $3,647.51 | $580,534.34 |
| 104 | 2023/07 | $736.45 | $2,056.06 | $268.33 | $536.67 | $50.00 | $3,647.51 | $579,797.88 |
| 105 | 2023/08 | $739.06 | $2,053.45 | $268.33 | $536.67 | $50.00 | $3,647.51 | $579,058.82 |
| 106 | 2023/09 | $741.68 | $2,050.83 | $268.33 | $536.67 | $50.00 | $3,647.51 | $578,317.14 |
| 107 | 2023/10 | $744.31 | $2,048.21 | $268.33 | $536.67 | $50.00 | $3,647.51 | $577,572.83 |
| 108 | 2023/11 | $746.94 | $2,045.57 | $268.33 | $536.67 | $50.00 | $3,647.51 | $576,825.89 |
| 109 | 2023/12 | $749.59 | $2,042.93 | $268.33 | $536.67 | $50.00 | $3,647.51 | $576,076.30 |
| 110 | 2024/01 | $752.24 | $2,040.27 | $268.33 | $536.67 | $50.00 | $3,647.51 | $575,324.05 |
| 111 | 2024/03 | $754.91 | $2,037.61 | $268.33 | $536.67 | $50.00 | $3,647.51 | $574,569.15 |
| 112 | 2024/03 | $757.58 | $2,034.93 | $268.33 | $536.67 | $50.00 | $3,647.51 | $573,811.56 |
| 113 | 2024/04 | $760.26 | $2,032.25 | $268.33 | $536.67 | $50.00 | $3,647.51 | $573,051.30 |
| 114 | 2024/05 | $762.96 | $2,029.56 | $268.33 | $536.67 | $50.00 | $3,647.51 | $572,288.34 |
| 115 | 2024/06 | $765.66 | $2,026.85 | $268.33 | $536.67 | $50.00 | $3,647.51 | $571,522.68 |
| 116 | 2024/07 | $768.37 | $2,024.14 | $268.33 | $536.67 | $50.00 | $3,647.51 | $570,754.31 |
| 117 | 2024/08 | $771.09 | $2,021.42 | $268.33 | $536.67 | $50.00 | $3,647.51 | $569,983.22 |
| 118 | 2024/09 | $773.82 | $2,018.69 | $268.33 | $536.67 | $50.00 | $3,647.51 | $569,209.39 |
| 119 | 2024/10 | $776.56 | $2,015.95 | $268.33 | $536.67 | $50.00 | $3,647.51 | $568,432.83 |
| 120 | 2024/11 | $779.31 | $2,013.20 | $268.33 | $536.67 | $50.00 | $3,647.51 | $567,653.52 |
| 121 | 2024/12 | $782.07 | $2,010.44 | $268.33 | $536.67 | $50.00 | $3,647.51 | $566,871.44 |
| 122 | 2025/01 | $784.84 | $2,007.67 | $268.33 | $536.67 | $50.00 | $3,647.51 | $566,086.60 |
| 123 | 2025/03 | $787.62 | $2,004.89 | $268.33 | $536.67 | $50.00 | $3,647.51 | $565,298.97 |
| 124 | 2025/03 | $790.41 | $2,002.10 | $268.33 | $536.67 | $50.00 | $3,647.51 | $564,508.56 |
| 125 | 2025/04 | $793.21 | $1,999.30 | $268.33 | $536.67 | $50.00 | $3,647.51 | $563,715.35 |
| 126 | 2025/05 | $796.02 | $1,996.49 | $268.33 | $536.67 | $50.00 | $3,647.51 | $562,919.32 |
| 127 | 2025/06 | $798.84 | $1,993.67 | $268.33 | $536.67 | $50.00 | $3,647.51 | $562,120.48 |
| 128 | 2025/07 | $801.67 | $1,990.84 | $268.33 | $536.67 | $50.00 | $3,647.51 | $561,318.81 |
| 129 | 2025/08 | $804.51 | $1,988.00 | $268.33 | $536.67 | $50.00 | $3,647.51 | $560,514.30 |
| 130 | 2025/09 | $807.36 | $1,985.15 | $268.33 | $536.67 | $50.00 | $3,647.51 | $559,706.94 |
| 131 | 2025/10 | $810.22 | $1,982.30 | $268.33 | $536.67 | $50.00 | $3,647.51 | $558,896.72 |
| 132 | 2025/11 | $813.09 | $1,979.43 | $268.33 | $536.67 | $50.00 | $3,647.51 | $558,083.64 |
| 133 | 2025/12 | $815.97 | $1,976.55 | $268.33 | $536.67 | $50.00 | $3,647.51 | $557,267.67 |
| 134 | 2026/01 | $818.86 | $1,973.66 | $268.33 | $536.67 | $50.00 | $3,647.51 | $556,448.81 |
| 135 | 2026/03 | $821.76 | $1,970.76 | $268.33 | $536.67 | $50.00 | $3,647.51 | $555,627.05 |
| 136 | 2026/03 | $824.67 | $1,967.85 | $268.33 | $536.67 | $50.00 | $3,647.51 | $554,802.38 |
| 137 | 2026/04 | $827.59 | $1,964.93 | $268.33 | $536.67 | $50.00 | $3,647.51 | $553,974.79 |
| 138 | 2026/05 | $830.52 | $1,961.99 | $268.33 | $536.67 | $50.00 | $3,647.51 | $553,144.27 |
| 139 | 2026/06 | $833.46 | $1,959.05 | $268.33 | $536.67 | $50.00 | $3,647.51 | $552,310.81 |
| 140 | 2026/07 | $836.41 | $1,956.10 | $268.33 | $536.67 | $50.00 | $3,647.51 | $551,474.40 |
| 141 | 2026/08 | $839.38 | $1,953.14 | $268.33 | $536.67 | $50.00 | $3,647.51 | $550,635.02 |
| 142 | 2026/09 | $842.35 | $1,950.17 | $268.33 | $536.67 | $50.00 | $3,647.51 | $549,792.68 |
| 143 | 2026/10 | $845.33 | $1,947.18 | $268.33 | $536.67 | $50.00 | $3,647.51 | $548,947.34 |
| 144 | 2026/11 | $848.33 | $1,944.19 | $268.33 | $536.67 | $50.00 | $3,647.51 | $548,099.02 |
| 145 | 2026/12 | $851.33 | $1,941.18 | $268.33 | $536.67 | $50.00 | $3,647.51 | $547,247.69 |
| 146 | 2027/01 | $854.35 | $1,938.17 | $268.33 | $536.67 | $50.00 | $3,647.51 | $546,393.34 |
| 147 | 2027/03 | $857.37 | $1,935.14 | $268.33 | $536.67 | $50.00 | $3,647.51 | $545,535.97 |
| 148 | 2027/03 | $860.41 | $1,932.11 | $268.33 | $536.67 | $50.00 | $3,647.51 | $544,675.57 |
| 149 | 2027/04 | $863.45 | $1,929.06 | $268.33 | $536.67 | $50.00 | $3,647.51 | $543,812.11 |
| 150 | 2027/05 | $866.51 | $1,926.00 | $268.33 | $536.67 | $50.00 | $3,647.51 | $542,945.60 |
| 151 | 2027/06 | $869.58 | $1,922.93 | $268.33 | $536.67 | $50.00 | $3,647.51 | $542,076.02 |
| 152 | 2027/07 | $872.66 | $1,919.85 | $268.33 | $536.67 | $50.00 | $3,647.51 | $541,203.35 |
| 153 | 2027/08 | $875.75 | $1,916.76 | $268.33 | $536.67 | $50.00 | $3,647.51 | $540,327.60 |
| 154 | 2027/09 | $878.85 | $1,913.66 | $268.33 | $536.67 | $50.00 | $3,647.51 | $539,448.75 |
| 155 | 2027/10 | $881.97 | $1,910.55 | $268.33 | $536.67 | $50.00 | $3,647.51 | $538,566.78 |
| 156 | 2027/11 | $885.09 | $1,907.42 | $268.33 | $536.67 | $50.00 | $3,647.51 | $537,681.69 |
| 157 | 2027/12 | $888.22 | $1,904.29 | $268.33 | $536.67 | $50.00 | $3,647.51 | $536,793.47 |
| 158 | 2028/01 | $891.37 | $1,901.14 | $268.33 | $536.67 | $50.00 | $3,647.51 | $535,902.10 |
| 159 | 2028/03 | $894.53 | $1,897.99 | $268.33 | $536.67 | $50.00 | $3,647.51 | $535,007.57 |
| 160 | 2028/03 | $897.70 | $1,894.82 | $268.33 | $536.67 | $50.00 | $3,647.51 | $534,109.87 |
| 161 | 2028/04 | $900.87 | $1,891.64 | $268.33 | $536.67 | $50.00 | $3,647.51 | $533,209.00 |
| 162 | 2028/05 | $904.07 | $1,888.45 | $268.33 | $536.67 | $50.00 | $3,647.51 | $532,304.93 |
| 163 | 2028/06 | $907.27 | $1,885.25 | $268.33 | $536.67 | $50.00 | $3,647.51 | $531,397.67 |
| 164 | 2028/07 | $910.48 | $1,882.03 | $268.33 | $536.67 | $50.00 | $3,647.51 | $530,487.18 |
| 165 | 2028/08 | $913.71 | $1,878.81 | $268.33 | $536.67 | $50.00 | $3,647.51 | $529,573.48 |
| 166 | 2028/09 | $916.94 | $1,875.57 | $268.33 | $536.67 | $50.00 | $3,647.51 | $528,656.54 |
| 167 | 2028/10 | $920.19 | $1,872.33 | $268.33 | $536.67 | $50.00 | $3,647.51 | $527,736.35 |
| 168 | 2028/11 | $923.45 | $1,869.07 | $268.33 | $536.67 | $50.00 | $3,647.51 | $526,812.90 |
| 169 | 2028/12 | $926.72 | $1,865.80 | $268.33 | $536.67 | $50.00 | $3,647.51 | $525,886.18 |
| 170 | 2029/01 | $930.00 | $1,862.51 | $268.33 | $536.67 | $50.00 | $3,647.51 | $524,956.18 |
| 171 | 2029/03 | $933.29 | $1,859.22 | $268.33 | $536.67 | $50.00 | $3,647.51 | $524,022.89 |
| 172 | 2029/03 | $936.60 | $1,855.91 | $268.33 | $536.67 | $50.00 | $3,647.51 | $523,086.29 |
| 173 | 2029/04 | $939.92 | $1,852.60 | $268.33 | $536.67 | $50.00 | $3,647.51 | $522,146.37 |
| 174 | 2029/05 | $943.25 | $1,849.27 | $268.33 | $536.67 | $50.00 | $3,647.51 | $521,203.13 |
| 175 | 2029/06 | $946.59 | $1,845.93 | $268.33 | $536.67 | $50.00 | $3,647.51 | $520,256.54 |
| 176 | 2029/07 | $949.94 | $1,842.58 | $268.33 | $536.67 | $50.00 | $3,647.51 | $519,306.60 |
| 177 | 2029/08 | $953.30 | $1,839.21 | $268.33 | $536.67 | $50.00 | $3,647.51 | $518,353.30 |
| 178 | 2029/09 | $956.68 | $1,835.83 | $268.33 | $536.67 | $50.00 | $3,647.51 | $517,396.62 |
| 179 | 2029/10 | $960.07 | $1,832.45 | $268.33 | $536.67 | $50.00 | $3,647.51 | $516,436.55 |
| 180 | 2029/11 | $963.47 | $1,829.05 | $268.33 | $536.67 | $50.00 | $3,647.51 | $515,473.08 |
| 181 | 2029/12 | $966.88 | $1,825.63 | $0.00 | $536.67 | $50.00 | $3,379.18 | $514,506.20 |
| 182 | 2030/01 | $970.30 | $1,822.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $513,535.90 |
| 183 | 2030/03 | $973.74 | $1,818.77 | $0.00 | $536.67 | $50.00 | $3,379.18 | $512,562.16 |
| 184 | 2030/03 | $977.19 | $1,815.32 | $0.00 | $536.67 | $50.00 | $3,379.18 | $511,584.97 |
| 185 | 2030/04 | $980.65 | $1,811.86 | $0.00 | $536.67 | $50.00 | $3,379.18 | $510,604.32 |
| 186 | 2030/05 | $984.12 | $1,808.39 | $0.00 | $536.67 | $50.00 | $3,379.18 | $509,620.19 |
| 187 | 2030/06 | $987.61 | $1,804.90 | $0.00 | $536.67 | $50.00 | $3,379.18 | $508,632.58 |
| 188 | 2030/07 | $991.11 | $1,801.41 | $0.00 | $536.67 | $50.00 | $3,379.18 | $507,641.48 |
| 189 | 2030/08 | $994.62 | $1,797.90 | $0.00 | $536.67 | $50.00 | $3,379.18 | $506,646.86 |
| 190 | 2030/09 | $998.14 | $1,794.37 | $0.00 | $536.67 | $50.00 | $3,379.18 | $505,648.72 |
| 191 | 2030/10 | $1,001.67 | $1,790.84 | $0.00 | $536.67 | $50.00 | $3,379.18 | $504,647.04 |
| 192 | 2030/11 | $1,005.22 | $1,787.29 | $0.00 | $536.67 | $50.00 | $3,379.18 | $503,641.82 |
| 193 | 2030/12 | $1,008.78 | $1,783.73 | $0.00 | $536.67 | $50.00 | $3,379.18 | $502,633.04 |
| 194 | 2031/01 | $1,012.36 | $1,780.16 | $0.00 | $536.67 | $50.00 | $3,379.18 | $501,620.68 |
| 195 | 2031/03 | $1,015.94 | $1,776.57 | $0.00 | $536.67 | $50.00 | $3,379.18 | $500,604.74 |
| 196 | 2031/03 | $1,019.54 | $1,772.98 | $0.00 | $536.67 | $50.00 | $3,379.18 | $499,585.20 |
| 197 | 2031/04 | $1,023.15 | $1,769.36 | $0.00 | $536.67 | $50.00 | $3,379.18 | $498,562.05 |
| 198 | 2031/05 | $1,026.77 | $1,765.74 | $0.00 | $536.67 | $50.00 | $3,379.18 | $497,535.28 |
| 199 | 2031/06 | $1,030.41 | $1,762.10 | $0.00 | $536.67 | $50.00 | $3,379.18 | $496,504.87 |
| 200 | 2031/07 | $1,034.06 | $1,758.45 | $0.00 | $536.67 | $50.00 | $3,379.18 | $495,470.81 |
| 201 | 2031/08 | $1,037.72 | $1,754.79 | $0.00 | $536.67 | $50.00 | $3,379.18 | $494,433.09 |
| 202 | 2031/09 | $1,041.40 | $1,751.12 | $0.00 | $536.67 | $50.00 | $3,379.18 | $493,391.69 |
| 203 | 2031/10 | $1,045.09 | $1,747.43 | $0.00 | $536.67 | $50.00 | $3,379.18 | $492,346.61 |
| 204 | 2031/11 | $1,048.79 | $1,743.73 | $0.00 | $536.67 | $50.00 | $3,379.18 | $491,297.82 |
| 205 | 2031/12 | $1,052.50 | $1,740.01 | $0.00 | $536.67 | $50.00 | $3,379.18 | $490,245.32 |
| 206 | 2032/01 | $1,056.23 | $1,736.29 | $0.00 | $536.67 | $50.00 | $3,379.18 | $489,189.09 |
| 207 | 2032/03 | $1,059.97 | $1,732.54 | $0.00 | $536.67 | $50.00 | $3,379.18 | $488,129.12 |
| 208 | 2032/03 | $1,063.72 | $1,728.79 | $0.00 | $536.67 | $50.00 | $3,379.18 | $487,065.40 |
| 209 | 2032/04 | $1,067.49 | $1,725.02 | $0.00 | $536.67 | $50.00 | $3,379.18 | $485,997.91 |
| 210 | 2032/05 | $1,071.27 | $1,721.24 | $0.00 | $536.67 | $50.00 | $3,379.18 | $484,926.64 |
| 211 | 2032/06 | $1,075.07 | $1,717.45 | $0.00 | $536.67 | $50.00 | $3,379.18 | $483,851.57 |
| 212 | 2032/07 | $1,078.87 | $1,713.64 | $0.00 | $536.67 | $50.00 | $3,379.18 | $482,772.70 |
| 213 | 2032/08 | $1,082.69 | $1,709.82 | $0.00 | $536.67 | $50.00 | $3,379.18 | $481,690.00 |
| 214 | 2032/09 | $1,086.53 | $1,705.99 | $0.00 | $536.67 | $50.00 | $3,379.18 | $480,603.47 |
| 215 | 2032/10 | $1,090.38 | $1,702.14 | $0.00 | $536.67 | $50.00 | $3,379.18 | $479,513.10 |
| 216 | 2032/11 | $1,094.24 | $1,698.28 | $0.00 | $536.67 | $50.00 | $3,379.18 | $478,418.86 |
| 217 | 2032/12 | $1,098.11 | $1,694.40 | $0.00 | $536.67 | $50.00 | $3,379.18 | $477,320.75 |
| 218 | 2033/01 | $1,102.00 | $1,690.51 | $0.00 | $536.67 | $50.00 | $3,379.18 | $476,218.74 |
| 219 | 2033/03 | $1,105.91 | $1,686.61 | $0.00 | $536.67 | $50.00 | $3,379.18 | $475,112.84 |
| 220 | 2033/03 | $1,109.82 | $1,682.69 | $0.00 | $536.67 | $50.00 | $3,379.18 | $474,003.01 |
| 221 | 2033/04 | $1,113.75 | $1,678.76 | $0.00 | $536.67 | $50.00 | $3,379.18 | $472,889.26 |
| 222 | 2033/05 | $1,117.70 | $1,674.82 | $0.00 | $536.67 | $50.00 | $3,379.18 | $471,771.56 |
| 223 | 2033/06 | $1,121.66 | $1,670.86 | $0.00 | $536.67 | $50.00 | $3,379.18 | $470,649.91 |
| 224 | 2033/07 | $1,125.63 | $1,666.89 | $0.00 | $536.67 | $50.00 | $3,379.18 | $469,524.28 |
| 225 | 2033/08 | $1,129.62 | $1,662.90 | $0.00 | $536.67 | $50.00 | $3,379.18 | $468,394.66 |
| 226 | 2033/09 | $1,133.62 | $1,658.90 | $0.00 | $536.67 | $50.00 | $3,379.18 | $467,261.04 |
| 227 | 2033/10 | $1,137.63 | $1,654.88 | $0.00 | $536.67 | $50.00 | $3,379.18 | $466,123.41 |
| 228 | 2033/11 | $1,141.66 | $1,650.85 | $0.00 | $536.67 | $50.00 | $3,379.18 | $464,981.75 |
| 229 | 2033/12 | $1,145.70 | $1,646.81 | $0.00 | $536.67 | $50.00 | $3,379.18 | $463,836.05 |
| 230 | 2034/01 | $1,149.76 | $1,642.75 | $0.00 | $536.67 | $50.00 | $3,379.18 | $462,686.29 |
| 231 | 2034/03 | $1,153.83 | $1,638.68 | $0.00 | $536.67 | $50.00 | $3,379.18 | $461,532.45 |
| 232 | 2034/03 | $1,157.92 | $1,634.59 | $0.00 | $536.67 | $50.00 | $3,379.18 | $460,374.53 |
| 233 | 2034/04 | $1,162.02 | $1,630.49 | $0.00 | $536.67 | $50.00 | $3,379.18 | $459,212.51 |
| 234 | 2034/05 | $1,166.14 | $1,626.38 | $0.00 | $536.67 | $50.00 | $3,379.18 | $458,046.38 |
| 235 | 2034/06 | $1,170.27 | $1,622.25 | $0.00 | $536.67 | $50.00 | $3,379.18 | $456,876.11 |
| 236 | 2034/07 | $1,174.41 | $1,618.10 | $0.00 | $536.67 | $50.00 | $3,379.18 | $455,701.70 |
| 237 | 2034/08 | $1,178.57 | $1,613.94 | $0.00 | $536.67 | $50.00 | $3,379.18 | $454,523.13 |
| 238 | 2034/09 | $1,182.74 | $1,609.77 | $0.00 | $536.67 | $50.00 | $3,379.18 | $453,340.38 |
| 239 | 2034/10 | $1,186.93 | $1,605.58 | $0.00 | $536.67 | $50.00 | $3,379.18 | $452,153.45 |
| 240 | 2034/11 | $1,191.14 | $1,601.38 | $0.00 | $536.67 | $50.00 | $3,379.18 | $450,962.31 |
| 241 | 2034/12 | $1,195.36 | $1,597.16 | $0.00 | $536.67 | $50.00 | $3,379.18 | $449,766.96 |
| 242 | 2035/01 | $1,199.59 | $1,592.92 | $0.00 | $536.67 | $50.00 | $3,379.18 | $448,567.37 |
| 243 | 2035/03 | $1,203.84 | $1,588.68 | $0.00 | $536.67 | $50.00 | $3,379.18 | $447,363.53 |
| 244 | 2035/03 | $1,208.10 | $1,584.41 | $0.00 | $536.67 | $50.00 | $3,379.18 | $446,155.43 |
| 245 | 2035/04 | $1,212.38 | $1,580.13 | $0.00 | $536.67 | $50.00 | $3,379.18 | $444,943.05 |
| 246 | 2035/05 | $1,216.67 | $1,575.84 | $0.00 | $536.67 | $50.00 | $3,379.18 | $443,726.37 |
| 247 | 2035/06 | $1,220.98 | $1,571.53 | $0.00 | $536.67 | $50.00 | $3,379.18 | $442,505.39 |
| 248 | 2035/07 | $1,225.31 | $1,567.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $441,280.08 |
| 249 | 2035/08 | $1,229.65 | $1,562.87 | $0.00 | $536.67 | $50.00 | $3,379.18 | $440,050.44 |
| 250 | 2035/09 | $1,234.00 | $1,558.51 | $0.00 | $536.67 | $50.00 | $3,379.18 | $438,816.43 |
| 251 | 2035/10 | $1,238.37 | $1,554.14 | $0.00 | $536.67 | $50.00 | $3,379.18 | $437,578.06 |
| 252 | 2035/11 | $1,242.76 | $1,549.76 | $0.00 | $536.67 | $50.00 | $3,379.18 | $436,335.30 |
| 253 | 2035/12 | $1,247.16 | $1,545.35 | $0.00 | $536.67 | $50.00 | $3,379.18 | $435,088.14 |
| 254 | 2036/01 | $1,251.58 | $1,540.94 | $0.00 | $536.67 | $50.00 | $3,379.18 | $433,836.57 |
| 255 | 2036/03 | $1,256.01 | $1,536.50 | $0.00 | $536.67 | $50.00 | $3,379.18 | $432,580.56 |
| 256 | 2036/03 | $1,260.46 | $1,532.06 | $0.00 | $536.67 | $50.00 | $3,379.18 | $431,320.10 |
| 257 | 2036/04 | $1,264.92 | $1,527.59 | $0.00 | $536.67 | $50.00 | $3,379.18 | $430,055.18 |
| 258 | 2036/05 | $1,269.40 | $1,523.11 | $0.00 | $536.67 | $50.00 | $3,379.18 | $428,785.77 |
| 259 | 2036/06 | $1,273.90 | $1,518.62 | $0.00 | $536.67 | $50.00 | $3,379.18 | $427,511.88 |
| 260 | 2036/07 | $1,278.41 | $1,514.10 | $0.00 | $536.67 | $50.00 | $3,379.18 | $426,233.47 |
| 261 | 2036/08 | $1,282.94 | $1,509.58 | $0.00 | $536.67 | $50.00 | $3,379.18 | $424,950.53 |
| 262 | 2036/09 | $1,287.48 | $1,505.03 | $0.00 | $536.67 | $50.00 | $3,379.18 | $423,663.05 |
| 263 | 2036/10 | $1,292.04 | $1,500.47 | $0.00 | $536.67 | $50.00 | $3,379.18 | $422,371.01 |
| 264 | 2036/11 | $1,296.62 | $1,495.90 | $0.00 | $536.67 | $50.00 | $3,379.18 | $421,074.39 |
| 265 | 2036/12 | $1,301.21 | $1,491.31 | $0.00 | $536.67 | $50.00 | $3,379.18 | $419,773.18 |
| 266 | 2037/01 | $1,305.82 | $1,486.70 | $0.00 | $536.67 | $50.00 | $3,379.18 | $418,467.37 |
| 267 | 2037/03 | $1,310.44 | $1,482.07 | $0.00 | $536.67 | $50.00 | $3,379.18 | $417,156.92 |
| 268 | 2037/03 | $1,315.08 | $1,477.43 | $0.00 | $536.67 | $50.00 | $3,379.18 | $415,841.84 |
| 269 | 2037/04 | $1,319.74 | $1,472.77 | $0.00 | $536.67 | $50.00 | $3,379.18 | $414,522.10 |
| 270 | 2037/05 | $1,324.41 | $1,468.10 | $0.00 | $536.67 | $50.00 | $3,379.18 | $413,197.68 |
| 271 | 2037/06 | $1,329.11 | $1,463.41 | $0.00 | $536.67 | $50.00 | $3,379.18 | $411,868.58 |
| 272 | 2037/07 | $1,333.81 | $1,458.70 | $0.00 | $536.67 | $50.00 | $3,379.18 | $410,534.77 |
| 273 | 2037/08 | $1,338.54 | $1,453.98 | $0.00 | $536.67 | $50.00 | $3,379.18 | $409,196.23 |
| 274 | 2037/09 | $1,343.28 | $1,449.24 | $0.00 | $536.67 | $50.00 | $3,379.18 | $407,852.95 |
| 275 | 2037/10 | $1,348.03 | $1,444.48 | $0.00 | $536.67 | $50.00 | $3,379.18 | $406,504.92 |
| 276 | 2037/11 | $1,352.81 | $1,439.70 | $0.00 | $536.67 | $50.00 | $3,379.18 | $405,152.11 |
| 277 | 2037/12 | $1,357.60 | $1,434.91 | $0.00 | $536.67 | $50.00 | $3,379.18 | $403,794.51 |
| 278 | 2038/01 | $1,362.41 | $1,430.11 | $0.00 | $536.67 | $50.00 | $3,379.18 | $402,432.10 |
| 279 | 2038/03 | $1,367.23 | $1,425.28 | $0.00 | $536.67 | $50.00 | $3,379.18 | $401,064.86 |
| 280 | 2038/03 | $1,372.08 | $1,420.44 | $0.00 | $536.67 | $50.00 | $3,379.18 | $399,692.79 |
| 281 | 2038/04 | $1,376.94 | $1,415.58 | $0.00 | $536.67 | $50.00 | $3,379.18 | $398,315.85 |
| 282 | 2038/05 | $1,381.81 | $1,410.70 | $0.00 | $536.67 | $50.00 | $3,379.18 | $396,934.04 |
| 283 | 2038/06 | $1,386.71 | $1,405.81 | $0.00 | $536.67 | $50.00 | $3,379.18 | $395,547.33 |
| 284 | 2038/07 | $1,391.62 | $1,400.90 | $0.00 | $536.67 | $50.00 | $3,379.18 | $394,155.72 |
| 285 | 2038/08 | $1,396.55 | $1,395.97 | $0.00 | $536.67 | $50.00 | $3,379.18 | $392,759.17 |
| 286 | 2038/09 | $1,401.49 | $1,391.02 | $0.00 | $536.67 | $50.00 | $3,379.18 | $391,357.68 |
| 287 | 2038/10 | $1,406.46 | $1,386.06 | $0.00 | $536.67 | $50.00 | $3,379.18 | $389,951.22 |
| 288 | 2038/11 | $1,411.44 | $1,381.08 | $0.00 | $536.67 | $50.00 | $3,379.18 | $388,539.79 |
| 289 | 2038/12 | $1,416.44 | $1,376.08 | $0.00 | $536.67 | $50.00 | $3,379.18 | $387,123.35 |
| 290 | 2039/01 | $1,421.45 | $1,371.06 | $0.00 | $536.67 | $50.00 | $3,379.18 | $385,701.90 |
| 291 | 2039/03 | $1,426.49 | $1,366.03 | $0.00 | $536.67 | $50.00 | $3,379.18 | $384,275.41 |
| 292 | 2039/03 | $1,431.54 | $1,360.98 | $0.00 | $536.67 | $50.00 | $3,379.18 | $382,843.87 |
| 293 | 2039/04 | $1,436.61 | $1,355.91 | $0.00 | $536.67 | $50.00 | $3,379.18 | $381,407.27 |
| 294 | 2039/05 | $1,441.70 | $1,350.82 | $0.00 | $536.67 | $50.00 | $3,379.18 | $379,965.57 |
| 295 | 2039/06 | $1,446.80 | $1,345.71 | $0.00 | $536.67 | $50.00 | $3,379.18 | $378,518.77 |
| 296 | 2039/07 | $1,451.93 | $1,340.59 | $0.00 | $536.67 | $50.00 | $3,379.18 | $377,066.84 |
| 297 | 2039/08 | $1,457.07 | $1,335.45 | $0.00 | $536.67 | $50.00 | $3,379.18 | $375,609.77 |
| 298 | 2039/09 | $1,462.23 | $1,330.28 | $0.00 | $536.67 | $50.00 | $3,379.18 | $374,147.54 |
| 299 | 2039/10 | $1,467.41 | $1,325.11 | $0.00 | $536.67 | $50.00 | $3,379.18 | $372,680.13 |
| 300 | 2039/11 | $1,472.61 | $1,319.91 | $0.00 | $536.67 | $50.00 | $3,379.18 | $371,207.53 |
| 301 | 2039/12 | $1,477.82 | $1,314.69 | $0.00 | $536.67 | $50.00 | $3,379.18 | $369,729.71 |
| 302 | 2040/01 | $1,483.05 | $1,309.46 | $0.00 | $536.67 | $50.00 | $3,379.18 | $368,246.65 |
| 303 | 2040/03 | $1,488.31 | $1,304.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $366,758.34 |
| 304 | 2040/03 | $1,493.58 | $1,298.94 | $0.00 | $536.67 | $50.00 | $3,379.18 | $365,264.77 |
| 305 | 2040/04 | $1,498.87 | $1,293.65 | $0.00 | $536.67 | $50.00 | $3,379.18 | $363,765.90 |
| 306 | 2040/05 | $1,504.18 | $1,288.34 | $0.00 | $536.67 | $50.00 | $3,379.18 | $362,261.72 |
| 307 | 2040/06 | $1,509.50 | $1,283.01 | $0.00 | $536.67 | $50.00 | $3,379.18 | $360,752.22 |
| 308 | 2040/07 | $1,514.85 | $1,277.66 | $0.00 | $536.67 | $50.00 | $3,379.18 | $359,237.37 |
| 309 | 2040/08 | $1,520.22 | $1,272.30 | $0.00 | $536.67 | $50.00 | $3,379.18 | $357,717.15 |
| 310 | 2040/09 | $1,525.60 | $1,266.91 | $0.00 | $536.67 | $50.00 | $3,379.18 | $356,191.55 |
| 311 | 2040/10 | $1,531.00 | $1,261.51 | $0.00 | $536.67 | $50.00 | $3,379.18 | $354,660.55 |
| 312 | 2040/11 | $1,536.42 | $1,256.09 | $0.00 | $536.67 | $50.00 | $3,379.18 | $353,124.13 |
| 313 | 2040/12 | $1,541.87 | $1,250.65 | $0.00 | $536.67 | $50.00 | $3,379.18 | $351,582.26 |
| 314 | 2041/01 | $1,547.33 | $1,245.19 | $0.00 | $536.67 | $50.00 | $3,379.18 | $350,034.93 |
| 315 | 2041/03 | $1,552.81 | $1,239.71 | $0.00 | $536.67 | $50.00 | $3,379.18 | $348,482.13 |
| 316 | 2041/03 | $1,558.31 | $1,234.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $346,923.82 |
| 317 | 2041/04 | $1,563.83 | $1,228.69 | $0.00 | $536.67 | $50.00 | $3,379.18 | $345,359.99 |
| 318 | 2041/05 | $1,569.36 | $1,223.15 | $0.00 | $536.67 | $50.00 | $3,379.18 | $343,790.63 |
| 319 | 2041/06 | $1,574.92 | $1,217.59 | $0.00 | $536.67 | $50.00 | $3,379.18 | $342,215.71 |
| 320 | 2041/07 | $1,580.50 | $1,212.01 | $0.00 | $536.67 | $50.00 | $3,379.18 | $340,635.21 |
| 321 | 2041/08 | $1,586.10 | $1,206.42 | $0.00 | $536.67 | $50.00 | $3,379.18 | $339,049.11 |
| 322 | 2041/09 | $1,591.72 | $1,200.80 | $0.00 | $536.67 | $50.00 | $3,379.18 | $337,457.40 |
| 323 | 2041/10 | $1,597.35 | $1,195.16 | $0.00 | $536.67 | $50.00 | $3,379.18 | $335,860.04 |
| 324 | 2041/11 | $1,603.01 | $1,189.50 | $0.00 | $536.67 | $50.00 | $3,379.18 | $334,257.03 |
| 325 | 2041/12 | $1,608.69 | $1,183.83 | $0.00 | $536.67 | $50.00 | $3,379.18 | $332,648.35 |
| 326 | 2042/01 | $1,614.38 | $1,178.13 | $0.00 | $536.67 | $50.00 | $3,379.18 | $331,033.96 |
| 327 | 2042/03 | $1,620.10 | $1,172.41 | $0.00 | $536.67 | $50.00 | $3,379.18 | $329,413.86 |
| 328 | 2042/03 | $1,625.84 | $1,166.67 | $0.00 | $536.67 | $50.00 | $3,379.18 | $327,788.02 |
| 329 | 2042/04 | $1,631.60 | $1,160.92 | $0.00 | $536.67 | $50.00 | $3,379.18 | $326,156.42 |
| 330 | 2042/05 | $1,637.38 | $1,155.14 | $0.00 | $536.67 | $50.00 | $3,379.18 | $324,519.04 |
| 331 | 2042/06 | $1,643.18 | $1,149.34 | $0.00 | $536.67 | $50.00 | $3,379.18 | $322,875.87 |
| 332 | 2042/07 | $1,649.00 | $1,143.52 | $0.00 | $536.67 | $50.00 | $3,379.18 | $321,226.87 |
| 333 | 2042/08 | $1,654.84 | $1,137.68 | $0.00 | $536.67 | $50.00 | $3,379.18 | $319,572.04 |
| 334 | 2042/09 | $1,660.70 | $1,131.82 | $0.00 | $536.67 | $50.00 | $3,379.18 | $317,911.34 |
| 335 | 2042/10 | $1,666.58 | $1,125.94 | $0.00 | $536.67 | $50.00 | $3,379.18 | $316,244.76 |
| 336 | 2042/11 | $1,672.48 | $1,120.03 | $0.00 | $536.67 | $50.00 | $3,379.18 | $314,572.28 |
| 337 | 2042/12 | $1,678.40 | $1,114.11 | $0.00 | $536.67 | $50.00 | $3,379.18 | $312,893.88 |
| 338 | 2043/01 | $1,684.35 | $1,108.17 | $0.00 | $536.67 | $50.00 | $3,379.18 | $311,209.53 |
| 339 | 2043/03 | $1,690.31 | $1,102.20 | $0.00 | $536.67 | $50.00 | $3,379.18 | $309,519.22 |
| 340 | 2043/03 | $1,696.30 | $1,096.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $307,822.92 |
| 341 | 2043/04 | $1,702.31 | $1,090.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $306,120.61 |
| 342 | 2043/05 | $1,708.34 | $1,084.18 | $0.00 | $536.67 | $50.00 | $3,379.18 | $304,412.27 |
| 343 | 2043/06 | $1,714.39 | $1,078.13 | $0.00 | $536.67 | $50.00 | $3,379.18 | $302,697.88 |
| 344 | 2043/07 | $1,720.46 | $1,072.06 | $0.00 | $536.67 | $50.00 | $3,379.18 | $300,977.42 |
| 345 | 2043/08 | $1,726.55 | $1,065.96 | $0.00 | $536.67 | $50.00 | $3,379.18 | $299,250.87 |
| 346 | 2043/09 | $1,732.67 | $1,059.85 | $0.00 | $536.67 | $50.00 | $3,379.18 | $297,518.21 |
| 347 | 2043/10 | $1,738.80 | $1,053.71 | $0.00 | $536.67 | $50.00 | $3,379.18 | $295,779.40 |
| 348 | 2043/11 | $1,744.96 | $1,047.55 | $0.00 | $536.67 | $50.00 | $3,379.18 | $294,034.44 |
| 349 | 2043/12 | $1,751.14 | $1,041.37 | $0.00 | $536.67 | $50.00 | $3,379.18 | $292,283.30 |
| 350 | 2044/01 | $1,757.34 | $1,035.17 | $0.00 | $536.67 | $50.00 | $3,379.18 | $290,525.95 |
| 351 | 2044/03 | $1,763.57 | $1,028.95 | $0.00 | $536.67 | $50.00 | $3,379.18 | $288,762.39 |
| 352 | 2044/03 | $1,769.81 | $1,022.70 | $0.00 | $536.67 | $50.00 | $3,379.18 | $286,992.57 |
| 353 | 2044/04 | $1,776.08 | $1,016.43 | $0.00 | $536.67 | $50.00 | $3,379.18 | $285,216.49 |
| 354 | 2044/05 | $1,782.37 | $1,010.14 | $0.00 | $536.67 | $50.00 | $3,379.18 | $283,434.12 |
| 355 | 2044/06 | $1,788.68 | $1,003.83 | $0.00 | $536.67 | $50.00 | $3,379.18 | $281,645.43 |
| 356 | 2044/07 | $1,795.02 | $997.49 | $0.00 | $536.67 | $50.00 | $3,379.18 | $279,850.41 |
| 357 | 2044/08 | $1,801.38 | $991.14 | $0.00 | $536.67 | $50.00 | $3,379.18 | $278,049.03 |
| 358 | 2044/09 | $1,807.76 | $984.76 | $0.00 | $536.67 | $50.00 | $3,379.18 | $276,241.28 |
| 359 | 2044/10 | $1,814.16 | $978.35 | $0.00 | $536.67 | $50.00 | $3,379.18 | $274,427.12 |
| 360 | 2044/11 | $1,820.58 | $971.93 | $0.00 | $536.67 | $50.00 | $3,379.18 | $272,606.53 |
| 361 | 2044/12 | $1,827.03 | $965.48 | $0.00 | $536.67 | $50.00 | $3,379.18 | $270,779.50 |
| 362 | 2045/01 | $1,833.50 | $959.01 | $0.00 | $536.67 | $50.00 | $3,379.18 | $268,946.00 |
| 363 | 2045/03 | $1,840.00 | $952.52 | $0.00 | $536.67 | $50.00 | $3,379.18 | $267,106.00 |
| 364 | 2045/03 | $1,846.51 | $946.00 | $0.00 | $536.67 | $50.00 | $3,379.18 | $265,259.49 |
| 365 | 2045/04 | $1,853.05 | $939.46 | $0.00 | $536.67 | $50.00 | $3,379.18 | $263,406.43 |
| 366 | 2045/05 | $1,859.62 | $932.90 | $0.00 | $536.67 | $50.00 | $3,379.18 | $261,546.82 |
| 367 | 2045/06 | $1,866.20 | $926.31 | $0.00 | $536.67 | $50.00 | $3,379.18 | $259,680.61 |
| 368 | 2045/07 | $1,872.81 | $919.70 | $0.00 | $536.67 | $50.00 | $3,379.18 | $257,807.80 |
| 369 | 2045/08 | $1,879.44 | $913.07 | $0.00 | $536.67 | $50.00 | $3,379.18 | $255,928.36 |
| 370 | 2045/09 | $1,886.10 | $906.41 | $0.00 | $536.67 | $50.00 | $3,379.18 | $254,042.26 |
| 371 | 2045/10 | $1,892.78 | $899.73 | $0.00 | $536.67 | $50.00 | $3,379.18 | $252,149.48 |
| 372 | 2045/11 | $1,899.48 | $893.03 | $0.00 | $536.67 | $50.00 | $3,379.18 | $250,249.99 |
| 373 | 2045/12 | $1,906.21 | $886.30 | $0.00 | $536.67 | $50.00 | $3,379.18 | $248,343.78 |
| 374 | 2046/01 | $1,912.96 | $879.55 | $0.00 | $536.67 | $50.00 | $3,379.18 | $246,430.82 |
| 375 | 2046/03 | $1,919.74 | $872.78 | $0.00 | $536.67 | $50.00 | $3,379.18 | $244,511.08 |
| 376 | 2046/03 | $1,926.54 | $865.98 | $0.00 | $536.67 | $50.00 | $3,379.18 | $242,584.54 |
| 377 | 2046/04 | $1,933.36 | $859.15 | $0.00 | $536.67 | $50.00 | $3,379.18 | $240,651.18 |
| 378 | 2046/05 | $1,940.21 | $852.31 | $0.00 | $536.67 | $50.00 | $3,379.18 | $238,710.97 |
| 379 | 2046/06 | $1,947.08 | $845.43 | $0.00 | $536.67 | $50.00 | $3,379.18 | $236,763.89 |
| 380 | 2046/07 | $1,953.98 | $838.54 | $0.00 | $536.67 | $50.00 | $3,379.18 | $234,809.92 |
| 381 | 2046/08 | $1,960.90 | $831.62 | $0.00 | $536.67 | $50.00 | $3,379.18 | $232,849.02 |
| 382 | 2046/09 | $1,967.84 | $824.67 | $0.00 | $536.67 | $50.00 | $3,379.18 | $230,881.18 |
| 383 | 2046/10 | $1,974.81 | $817.70 | $0.00 | $536.67 | $50.00 | $3,379.18 | $228,906.37 |
| 384 | 2046/11 | $1,981.80 | $810.71 | $0.00 | $536.67 | $50.00 | $3,379.18 | $226,924.57 |
| 385 | 2046/12 | $1,988.82 | $803.69 | $0.00 | $536.67 | $50.00 | $3,379.18 | $224,935.74 |
| 386 | 2047/01 | $1,995.87 | $796.65 | $0.00 | $536.67 | $50.00 | $3,379.18 | $222,939.88 |
| 387 | 2047/03 | $2,002.94 | $789.58 | $0.00 | $536.67 | $50.00 | $3,379.18 | $220,936.94 |
| 388 | 2047/03 | $2,010.03 | $782.49 | $0.00 | $536.67 | $50.00 | $3,379.18 | $218,926.91 |
| 389 | 2047/04 | $2,017.15 | $775.37 | $0.00 | $536.67 | $50.00 | $3,379.18 | $216,909.77 |
| 390 | 2047/05 | $2,024.29 | $768.22 | $0.00 | $536.67 | $50.00 | $3,379.18 | $214,885.47 |
| 391 | 2047/06 | $2,031.46 | $761.05 | $0.00 | $536.67 | $50.00 | $3,379.18 | $212,854.01 |
| 392 | 2047/07 | $2,038.66 | $753.86 | $0.00 | $536.67 | $50.00 | $3,379.18 | $210,815.36 |
| 393 | 2047/08 | $2,045.88 | $746.64 | $0.00 | $536.67 | $50.00 | $3,379.18 | $208,769.48 |
| 394 | 2047/09 | $2,053.12 | $739.39 | $0.00 | $536.67 | $50.00 | $3,379.18 | $206,716.36 |
| 395 | 2047/10 | $2,060.39 | $732.12 | $0.00 | $536.67 | $50.00 | $3,379.18 | $204,655.96 |
| 396 | 2047/11 | $2,067.69 | $724.82 | $0.00 | $536.67 | $50.00 | $3,379.18 | $202,588.27 |
| 397 | 2047/12 | $2,075.01 | $717.50 | $0.00 | $536.67 | $50.00 | $3,379.18 | $200,513.26 |
| 398 | 2048/01 | $2,082.36 | $710.15 | $0.00 | $536.67 | $50.00 | $3,379.18 | $198,430.90 |
| 399 | 2048/03 | $2,089.74 | $702.78 | $0.00 | $536.67 | $50.00 | $3,379.18 | $196,341.16 |
| 400 | 2048/03 | $2,097.14 | $695.37 | $0.00 | $536.67 | $50.00 | $3,379.18 | $194,244.02 |
| 401 | 2048/04 | $2,104.57 | $687.95 | $0.00 | $536.67 | $50.00 | $3,379.18 | $192,139.45 |
| 402 | 2048/05 | $2,112.02 | $680.49 | $0.00 | $536.67 | $50.00 | $3,379.18 | $190,027.43 |
| 403 | 2048/06 | $2,119.50 | $673.01 | $0.00 | $536.67 | $50.00 | $3,379.18 | $187,907.93 |
| 404 | 2048/07 | $2,127.01 | $665.51 | $0.00 | $536.67 | $50.00 | $3,379.18 | $185,780.92 |
| 405 | 2048/08 | $2,134.54 | $657.97 | $0.00 | $536.67 | $50.00 | $3,379.18 | $183,646.38 |
| 406 | 2048/09 | $2,142.10 | $650.41 | $0.00 | $536.67 | $50.00 | $3,379.18 | $181,504.28 |
| 407 | 2048/10 | $2,149.69 | $642.83 | $0.00 | $536.67 | $50.00 | $3,379.18 | $179,354.60 |
| 408 | 2048/11 | $2,157.30 | $635.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $177,197.30 |
| 409 | 2048/12 | $2,164.94 | $627.57 | $0.00 | $536.67 | $50.00 | $3,379.18 | $175,032.36 |
| 410 | 2049/01 | $2,172.61 | $619.91 | $0.00 | $536.67 | $50.00 | $3,379.18 | $172,859.75 |
| 411 | 2049/03 | $2,180.30 | $612.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $170,679.45 |
| 412 | 2049/03 | $2,188.02 | $604.49 | $0.00 | $536.67 | $50.00 | $3,379.18 | $168,491.42 |
| 413 | 2049/04 | $2,195.77 | $596.74 | $0.00 | $536.67 | $50.00 | $3,379.18 | $166,295.65 |
| 414 | 2049/05 | $2,203.55 | $588.96 | $0.00 | $536.67 | $50.00 | $3,379.18 | $164,092.10 |
| 415 | 2049/06 | $2,211.35 | $581.16 | $0.00 | $536.67 | $50.00 | $3,379.18 | $161,880.75 |
| 416 | 2049/07 | $2,219.19 | $573.33 | $0.00 | $536.67 | $50.00 | $3,379.18 | $159,661.56 |
| 417 | 2049/08 | $2,227.05 | $565.47 | $0.00 | $536.67 | $50.00 | $3,379.18 | $157,434.51 |
| 418 | 2049/09 | $2,234.93 | $557.58 | $0.00 | $536.67 | $50.00 | $3,379.18 | $155,199.58 |
| 419 | 2049/10 | $2,242.85 | $549.67 | $0.00 | $536.67 | $50.00 | $3,379.18 | $152,956.73 |
| 420 | 2049/11 | $2,250.79 | $541.72 | $0.00 | $536.67 | $50.00 | $3,379.18 | $150,705.94 |
| 421 | 2049/12 | $2,258.76 | $533.75 | $0.00 | $536.67 | $50.00 | $3,379.18 | $148,447.17 |
| 422 | 2050/01 | $2,266.76 | $525.75 | $0.00 | $536.67 | $50.00 | $3,379.18 | $146,180.41 |
| 423 | 2050/03 | $2,274.79 | $517.72 | $0.00 | $536.67 | $50.00 | $3,379.18 | $143,905.62 |
| 424 | 2050/03 | $2,282.85 | $509.67 | $0.00 | $536.67 | $50.00 | $3,379.18 | $141,622.77 |
| 425 | 2050/04 | $2,290.93 | $501.58 | $0.00 | $536.67 | $50.00 | $3,379.18 | $139,331.84 |
| 426 | 2050/05 | $2,299.05 | $493.47 | $0.00 | $536.67 | $50.00 | $3,379.18 | $137,032.79 |
| 427 | 2050/06 | $2,307.19 | $485.32 | $0.00 | $536.67 | $50.00 | $3,379.18 | $134,725.60 |
| 428 | 2050/07 | $2,315.36 | $477.15 | $0.00 | $536.67 | $50.00 | $3,379.18 | $132,410.24 |
| 429 | 2050/08 | $2,323.56 | $468.95 | $0.00 | $536.67 | $50.00 | $3,379.18 | $130,086.68 |
| 430 | 2050/09 | $2,331.79 | $460.72 | $0.00 | $536.67 | $50.00 | $3,379.18 | $127,754.89 |
| 431 | 2050/10 | $2,340.05 | $452.47 | $0.00 | $536.67 | $50.00 | $3,379.18 | $125,414.84 |
| 432 | 2050/11 | $2,348.34 | $444.18 | $0.00 | $536.67 | $50.00 | $3,379.18 | $123,066.50 |
| 433 | 2050/12 | $2,356.65 | $435.86 | $0.00 | $536.67 | $50.00 | $3,379.18 | $120,709.85 |
| 434 | 2051/01 | $2,365.00 | $427.51 | $0.00 | $536.67 | $50.00 | $3,379.18 | $118,344.85 |
| 435 | 2051/03 | $2,373.38 | $419.14 | $0.00 | $536.67 | $50.00 | $3,379.18 | $115,971.47 |
| 436 | 2051/03 | $2,381.78 | $410.73 | $0.00 | $536.67 | $50.00 | $3,379.18 | $113,589.69 |
| 437 | 2051/04 | $2,390.22 | $402.30 | $0.00 | $536.67 | $50.00 | $3,379.18 | $111,199.47 |
| 438 | 2051/05 | $2,398.68 | $393.83 | $0.00 | $536.67 | $50.00 | $3,379.18 | $108,800.79 |
| 439 | 2051/06 | $2,407.18 | $385.34 | $0.00 | $536.67 | $50.00 | $3,379.18 | $106,393.61 |
| 440 | 2051/07 | $2,415.70 | $376.81 | $0.00 | $536.67 | $50.00 | $3,379.18 | $103,977.91 |
| 441 | 2051/08 | $2,424.26 | $368.26 | $0.00 | $536.67 | $50.00 | $3,379.18 | $101,553.65 |
| 442 | 2051/09 | $2,432.84 | $359.67 | $0.00 | $536.67 | $50.00 | $3,379.18 | $99,120.81 |
| 443 | 2051/10 | $2,441.46 | $351.05 | $0.00 | $536.67 | $50.00 | $3,379.18 | $96,679.34 |
| 444 | 2051/11 | $2,450.11 | $342.41 | $0.00 | $536.67 | $50.00 | $3,379.18 | $94,229.24 |
| 445 | 2051/12 | $2,458.79 | $333.73 | $0.00 | $536.67 | $50.00 | $3,379.18 | $91,770.45 |
| 446 | 2052/01 | $2,467.49 | $325.02 | $0.00 | $536.67 | $50.00 | $3,379.18 | $89,302.96 |
| 447 | 2052/03 | $2,476.23 | $316.28 | $0.00 | $536.67 | $50.00 | $3,379.18 | $86,826.72 |
| 448 | 2052/03 | $2,485.00 | $307.51 | $0.00 | $536.67 | $50.00 | $3,379.18 | $84,341.72 |
| 449 | 2052/04 | $2,493.80 | $298.71 | $0.00 | $536.67 | $50.00 | $3,379.18 | $81,847.92 |
| 450 | 2052/05 | $2,502.64 | $289.88 | $0.00 | $536.67 | $50.00 | $3,379.18 | $79,345.28 |
| 451 | 2052/06 | $2,511.50 | $281.01 | $0.00 | $536.67 | $50.00 | $3,379.18 | $76,833.78 |
| 452 | 2052/07 | $2,520.39 | $272.12 | $0.00 | $536.67 | $50.00 | $3,379.18 | $74,313.39 |
| 453 | 2052/08 | $2,529.32 | $263.19 | $0.00 | $536.67 | $50.00 | $3,379.18 | $71,784.07 |
| 454 | 2052/09 | $2,538.28 | $254.24 | $0.00 | $536.67 | $50.00 | $3,379.18 | $69,245.79 |
| 455 | 2052/10 | $2,547.27 | $245.25 | $0.00 | $536.67 | $50.00 | $3,379.18 | $66,698.52 |
| 456 | 2052/11 | $2,556.29 | $236.22 | $0.00 | $536.67 | $50.00 | $3,379.18 | $64,142.23 |
| 457 | 2052/12 | $2,565.34 | $227.17 | $0.00 | $536.67 | $50.00 | $3,379.18 | $61,576.89 |
| 458 | 2053/01 | $2,574.43 | $218.08 | $0.00 | $536.67 | $50.00 | $3,379.18 | $59,002.46 |
| 459 | 2053/03 | $2,583.55 | $208.97 | $0.00 | $536.67 | $50.00 | $3,379.18 | $56,418.91 |
| 460 | 2053/03 | $2,592.70 | $199.82 | $0.00 | $536.67 | $50.00 | $3,379.18 | $53,826.21 |
| 461 | 2053/04 | $2,601.88 | $190.63 | $0.00 | $536.67 | $50.00 | $3,379.18 | $51,224.33 |
| 462 | 2053/05 | $2,611.09 | $181.42 | $0.00 | $536.67 | $50.00 | $3,379.18 | $48,613.24 |
| 463 | 2053/06 | $2,620.34 | $172.17 | $0.00 | $536.67 | $50.00 | $3,379.18 | $45,992.90 |
| 464 | 2053/07 | $2,629.62 | $162.89 | $0.00 | $536.67 | $50.00 | $3,379.18 | $43,363.27 |
| 465 | 2053/08 | $2,638.94 | $153.58 | $0.00 | $536.67 | $50.00 | $3,379.18 | $40,724.34 |
| 466 | 2053/09 | $2,648.28 | $144.23 | $0.00 | $536.67 | $50.00 | $3,379.18 | $38,076.05 |
| 467 | 2053/10 | $2,657.66 | $134.85 | $0.00 | $536.67 | $50.00 | $3,379.18 | $35,418.39 |
| 468 | 2053/11 | $2,667.07 | $125.44 | $0.00 | $536.67 | $50.00 | $3,379.18 | $32,751.32 |
| 469 | 2053/12 | $2,676.52 | $115.99 | $0.00 | $536.67 | $50.00 | $3,379.18 | $30,074.80 |
| 470 | 2054/01 | $2,686.00 | $106.51 | $0.00 | $536.67 | $50.00 | $3,379.18 | $27,388.80 |
| 471 | 2054/03 | $2,695.51 | $97.00 | $0.00 | $536.67 | $50.00 | $3,379.18 | $24,693.29 |
| 472 | 2054/03 | $2,705.06 | $87.46 | $0.00 | $536.67 | $50.00 | $3,379.18 | $21,988.23 |
| 473 | 2054/04 | $2,714.64 | $77.87 | $0.00 | $536.67 | $50.00 | $3,379.18 | $19,273.59 |
| 474 | 2054/05 | $2,724.25 | $68.26 | $0.00 | $536.67 | $50.00 | $3,379.18 | $16,549.34 |
| 475 | 2054/06 | $2,733.90 | $58.61 | $0.00 | $536.67 | $50.00 | $3,379.18 | $13,815.44 |
| 476 | 2054/07 | $2,743.58 | $48.93 | $0.00 | $536.67 | $50.00 | $3,379.18 | $11,071.85 |
| 477 | 2054/08 | $2,753.30 | $39.21 | $0.00 | $536.67 | $50.00 | $3,379.18 | $8,318.55 |
| 478 | 2054/09 | $2,763.05 | $29.46 | $0.00 | $536.67 | $50.00 | $3,379.18 | $5,555.50 |
| 479 | 2054/10 | $2,772.84 | $19.68 | $0.00 | $536.67 | $50.00 | $3,379.18 | $2,782.66 |
| 480 | 2054/11 | $2,782.66 | $9.86 | $0.00 | $536.67 | $50.00 | $3,379.18 | $0.00 |
| Totals | $644,000.00 | $696,406.76 | $48,300.00 | $257,600.00 | $24,000.00 | $1,670,306.76 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.