Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $6,237,000.00 at 2.3% interest rate for a $6,337,000.00 home, you need to have a monthly payment of $23,881.19 ~ $26,479.94. You will make a total of 540 payments and you will pay off your mortgage on 2059/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $625,321.30 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $17,502.19 | 2.3% | 600 months | $10,601,314.03 | $4,264,314.03 |
| 50 years | Bi-Weekly | $8,751.10 | 2.3% | 512 months | $9,889,520.07 | $3,552,520.07 |
| 45 years | Monthly | $18,550.36 | 2.3% | 540 months | $10,117,192.87 | $3,780,192.87 |
| 45 years | Bi-Weekly | $9,275.18 | 2.3% | 461 months | $9,491,871.57 | $3,154,871.57 |
| 40 years | Monthly | $19,886.30 | 2.3% | 480 months | $9,645,424.51 | $3,308,424.51 |
| 40 years | Bi-Weekly | $9,943.15 | 2.3% | 409 months | $9,103,453.75 | $2,766,453.75 |
| 35 years | Monthly | $21,634.01 | 2.3% | 420 months | $9,186,284.05 | $2,849,284.05 |
| 35 years | Bi-Weekly | $10,817.01 | 2.3% | 358 months | $8,724,416.19 | $2,387,416.19 |
| 30 years | Monthly | $24,000.06 | 2.3% | 360 months | $8,740,020.34 | $2,403,020.34 |
| 30 years | Bi-Weekly | $12,000.03 | 2.3% | 307 months | $8,354,893.25 | $2,017,893.25 |
| 25 years | Monthly | $27,356.18 | 2.3% | 300 months | $8,306,853.74 | $1,969,853.74 |
| 25 years | Bi-Weekly | $13,678.09 | 2.3% | 256 months | $7,995,003.24 | $1,658,003.24 |
| 20 years | Monthly | $32,445.73 | 2.3% | 240 months | $7,886,974.24 | $1,549,974.24 |
| 20 years | Bi-Weekly | $16,222.87 | 2.3% | 205 months | $7,644,847.63 | $1,307,847.63 |
| 15 years | Monthly | $41,003.00 | 2.3% | 180 months | $7,480,539.73 | $1,143,539.73 |
| 15 years | Bi-Weekly | $20,501.50 | 2.3% | 154 months | $7,304,510.40 | $967,510.40 |
| 10 years | Monthly | $58,230.62 | 2.3% | 120 months | $7,087,674.54 | $750,674.54 |
| 10 years | Bi-Weekly | $29,115.31 | 2.3% | 103 months | $6,974,057.47 | $637,057.47 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/10 | $6,596.11 | $11,954.25 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,230,403.89 |
| 2 | 2014/11 | $6,608.75 | $11,941.61 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,223,795.14 |
| 3 | 2014/12 | $6,621.42 | $11,928.94 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,217,173.73 |
| 4 | 2015/01 | $6,634.11 | $11,916.25 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,210,539.62 |
| 5 | 2015/02 | $6,646.82 | $11,903.53 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,203,892.80 |
| 6 | 2015/03 | $6,659.56 | $11,890.79 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,197,233.23 |
| 7 | 2015/04 | $6,672.33 | $11,878.03 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,190,560.91 |
| 8 | 2015/05 | $6,685.12 | $11,865.24 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,183,875.79 |
| 9 | 2015/06 | $6,697.93 | $11,852.43 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,177,177.86 |
| 10 | 2015/07 | $6,710.77 | $11,839.59 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,170,467.10 |
| 11 | 2015/08 | $6,723.63 | $11,826.73 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,163,743.47 |
| 12 | 2015/09 | $6,736.52 | $11,813.84 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,157,006.95 |
| 13 | 2015/10 | $6,749.43 | $11,800.93 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,150,257.53 |
| 14 | 2015/11 | $6,762.36 | $11,787.99 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,143,495.16 |
| 15 | 2015/12 | $6,775.32 | $11,775.03 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,136,719.84 |
| 16 | 2016/01 | $6,788.31 | $11,762.05 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,129,931.53 |
| 17 | 2016/02 | $6,801.32 | $11,749.04 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,123,130.20 |
| 18 | 2016/03 | $6,814.36 | $11,736.00 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,116,315.85 |
| 19 | 2016/04 | $6,827.42 | $11,722.94 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,109,488.43 |
| 20 | 2016/05 | $6,840.50 | $11,709.85 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,102,647.92 |
| 21 | 2016/06 | $6,853.62 | $11,696.74 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,095,794.31 |
| 22 | 2016/07 | $6,866.75 | $11,683.61 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,088,927.56 |
| 23 | 2016/08 | $6,879.91 | $11,670.44 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,082,047.64 |
| 24 | 2016/09 | $6,893.10 | $11,657.26 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,075,154.55 |
| 25 | 2016/10 | $6,906.31 | $11,644.05 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,068,248.23 |
| 26 | 2016/11 | $6,919.55 | $11,630.81 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,061,328.69 |
| 27 | 2016/12 | $6,932.81 | $11,617.55 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,054,395.88 |
| 28 | 2017/01 | $6,946.10 | $11,604.26 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,047,449.78 |
| 29 | 2017/02 | $6,959.41 | $11,590.95 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,040,490.37 |
| 30 | 2017/03 | $6,972.75 | $11,577.61 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,033,517.61 |
| 31 | 2017/04 | $6,986.12 | $11,564.24 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,026,531.50 |
| 32 | 2017/05 | $6,999.51 | $11,550.85 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,019,531.99 |
| 33 | 2017/06 | $7,012.92 | $11,537.44 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,012,519.07 |
| 34 | 2017/07 | $7,026.36 | $11,523.99 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $6,005,492.71 |
| 35 | 2017/08 | $7,039.83 | $11,510.53 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,998,452.88 |
| 36 | 2017/09 | $7,053.32 | $11,497.03 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,991,399.56 |
| 37 | 2017/10 | $7,066.84 | $11,483.52 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,984,332.72 |
| 38 | 2017/11 | $7,080.39 | $11,469.97 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,977,252.33 |
| 39 | 2017/12 | $7,093.96 | $11,456.40 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,970,158.38 |
| 40 | 2018/01 | $7,107.55 | $11,442.80 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,963,050.82 |
| 41 | 2018/02 | $7,121.18 | $11,429.18 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,955,929.65 |
| 42 | 2018/03 | $7,134.83 | $11,415.53 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,948,794.82 |
| 43 | 2018/04 | $7,148.50 | $11,401.86 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,941,646.32 |
| 44 | 2018/05 | $7,162.20 | $11,388.16 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,934,484.12 |
| 45 | 2018/06 | $7,175.93 | $11,374.43 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,927,308.19 |
| 46 | 2018/07 | $7,189.68 | $11,360.67 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,920,118.51 |
| 47 | 2018/08 | $7,203.46 | $11,346.89 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,912,915.04 |
| 48 | 2018/09 | $7,217.27 | $11,333.09 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,905,697.77 |
| 49 | 2018/10 | $7,231.10 | $11,319.25 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,898,466.67 |
| 50 | 2018/11 | $7,244.96 | $11,305.39 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,891,221.71 |
| 51 | 2018/12 | $7,258.85 | $11,291.51 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,883,962.86 |
| 52 | 2019/01 | $7,272.76 | $11,277.60 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,876,690.10 |
| 53 | 2019/02 | $7,286.70 | $11,263.66 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,869,403.39 |
| 54 | 2019/03 | $7,300.67 | $11,249.69 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,862,102.73 |
| 55 | 2019/04 | $7,314.66 | $11,235.70 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,854,788.07 |
| 56 | 2019/05 | $7,328.68 | $11,221.68 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,847,459.39 |
| 57 | 2019/06 | $7,342.73 | $11,207.63 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,840,116.66 |
| 58 | 2019/07 | $7,356.80 | $11,193.56 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,832,759.86 |
| 59 | 2019/08 | $7,370.90 | $11,179.46 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,825,388.96 |
| 60 | 2019/09 | $7,385.03 | $11,165.33 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,818,003.93 |
| 61 | 2019/10 | $7,399.18 | $11,151.17 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,810,604.75 |
| 62 | 2019/11 | $7,413.36 | $11,136.99 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,803,191.38 |
| 63 | 2019/12 | $7,427.57 | $11,122.78 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,795,763.81 |
| 64 | 2020/01 | $7,441.81 | $11,108.55 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,788,322.00 |
| 65 | 2020/02 | $7,456.07 | $11,094.28 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,780,865.93 |
| 66 | 2020/03 | $7,470.36 | $11,079.99 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,773,395.56 |
| 67 | 2020/04 | $7,484.68 | $11,065.67 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,765,910.88 |
| 68 | 2020/05 | $7,499.03 | $11,051.33 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,758,411.85 |
| 69 | 2020/06 | $7,513.40 | $11,036.96 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,750,898.45 |
| 70 | 2020/07 | $7,527.80 | $11,022.56 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,743,370.65 |
| 71 | 2020/08 | $7,542.23 | $11,008.13 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,735,828.42 |
| 72 | 2020/09 | $7,556.69 | $10,993.67 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,728,271.73 |
| 73 | 2020/10 | $7,571.17 | $10,979.19 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,720,700.56 |
| 74 | 2020/11 | $7,585.68 | $10,964.68 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,713,114.88 |
| 75 | 2020/12 | $7,600.22 | $10,950.14 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,705,514.66 |
| 76 | 2021/01 | $7,614.79 | $10,935.57 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,697,899.87 |
| 77 | 2021/02 | $7,629.38 | $10,920.97 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,690,270.49 |
| 78 | 2021/03 | $7,644.01 | $10,906.35 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,682,626.49 |
| 79 | 2021/04 | $7,658.66 | $10,891.70 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,674,967.83 |
| 80 | 2021/05 | $7,673.34 | $10,877.02 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,667,294.49 |
| 81 | 2021/06 | $7,688.04 | $10,862.31 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,659,606.45 |
| 82 | 2021/07 | $7,702.78 | $10,847.58 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,651,903.67 |
| 83 | 2021/08 | $7,717.54 | $10,832.82 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,644,186.13 |
| 84 | 2021/09 | $7,732.33 | $10,818.02 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,636,453.80 |
| 85 | 2021/10 | $7,747.15 | $10,803.20 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,628,706.64 |
| 86 | 2021/11 | $7,762.00 | $10,788.35 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,620,944.64 |
| 87 | 2021/12 | $7,776.88 | $10,773.48 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,613,167.76 |
| 88 | 2022/01 | $7,791.79 | $10,758.57 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,605,375.98 |
| 89 | 2022/02 | $7,806.72 | $10,743.64 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,597,569.26 |
| 90 | 2022/03 | $7,821.68 | $10,728.67 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,589,747.57 |
| 91 | 2022/04 | $7,836.67 | $10,713.68 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,581,910.90 |
| 92 | 2022/05 | $7,851.69 | $10,698.66 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,574,059.20 |
| 93 | 2022/06 | $7,866.74 | $10,683.61 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,566,192.46 |
| 94 | 2022/07 | $7,881.82 | $10,668.54 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,558,310.64 |
| 95 | 2022/08 | $7,896.93 | $10,653.43 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,550,413.71 |
| 96 | 2022/09 | $7,912.06 | $10,638.29 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,542,501.65 |
| 97 | 2022/10 | $7,927.23 | $10,623.13 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,534,574.42 |
| 98 | 2022/11 | $7,942.42 | $10,607.93 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,526,631.99 |
| 99 | 2022/12 | $7,957.65 | $10,592.71 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,518,674.35 |
| 100 | 2023/01 | $7,972.90 | $10,577.46 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,510,701.45 |
| 101 | 2023/02 | $7,988.18 | $10,562.18 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,502,713.27 |
| 102 | 2023/03 | $8,003.49 | $10,546.87 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,494,709.78 |
| 103 | 2023/04 | $8,018.83 | $10,531.53 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,486,690.95 |
| 104 | 2023/05 | $8,034.20 | $10,516.16 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,478,656.75 |
| 105 | 2023/06 | $8,049.60 | $10,500.76 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,470,607.15 |
| 106 | 2023/07 | $8,065.03 | $10,485.33 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,462,542.13 |
| 107 | 2023/08 | $8,080.48 | $10,469.87 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,454,461.64 |
| 108 | 2023/09 | $8,095.97 | $10,454.38 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,446,365.67 |
| 109 | 2023/10 | $8,111.49 | $10,438.87 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,438,254.18 |
| 110 | 2023/11 | $8,127.04 | $10,423.32 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,430,127.14 |
| 111 | 2023/12 | $8,142.61 | $10,407.74 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,421,984.53 |
| 112 | 2024/01 | $8,158.22 | $10,392.14 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,413,826.31 |
| 113 | 2024/02 | $8,173.86 | $10,376.50 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,405,652.45 |
| 114 | 2024/03 | $8,189.52 | $10,360.83 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,397,462.93 |
| 115 | 2024/04 | $8,205.22 | $10,345.14 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,389,257.71 |
| 116 | 2024/05 | $8,220.95 | $10,329.41 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,381,036.76 |
| 117 | 2024/06 | $8,236.70 | $10,313.65 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,372,800.06 |
| 118 | 2024/07 | $8,252.49 | $10,297.87 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,364,547.57 |
| 119 | 2024/08 | $8,268.31 | $10,282.05 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,356,279.26 |
| 120 | 2024/09 | $8,284.16 | $10,266.20 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,347,995.11 |
| 121 | 2024/10 | $8,300.03 | $10,250.32 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,339,695.07 |
| 122 | 2024/11 | $8,315.94 | $10,234.42 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,331,379.13 |
| 123 | 2024/12 | $8,331.88 | $10,218.48 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,323,047.25 |
| 124 | 2025/01 | $8,347.85 | $10,202.51 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,314,699.40 |
| 125 | 2025/02 | $8,363.85 | $10,186.51 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,306,335.55 |
| 126 | 2025/03 | $8,379.88 | $10,170.48 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,297,955.67 |
| 127 | 2025/04 | $8,395.94 | $10,154.42 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,289,559.73 |
| 128 | 2025/05 | $8,412.03 | $10,138.32 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,281,147.69 |
| 129 | 2025/06 | $8,428.16 | $10,122.20 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,272,719.54 |
| 130 | 2025/07 | $8,444.31 | $10,106.05 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,264,275.22 |
| 131 | 2025/08 | $8,460.50 | $10,089.86 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,255,814.73 |
| 132 | 2025/09 | $8,476.71 | $10,073.64 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,247,338.02 |
| 133 | 2025/10 | $8,492.96 | $10,057.40 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,238,845.06 |
| 134 | 2025/11 | $8,509.24 | $10,041.12 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,230,335.82 |
| 135 | 2025/12 | $8,525.55 | $10,024.81 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,221,810.27 |
| 136 | 2026/01 | $8,541.89 | $10,008.47 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,213,268.38 |
| 137 | 2026/02 | $8,558.26 | $9,992.10 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,204,710.12 |
| 138 | 2026/03 | $8,574.66 | $9,975.69 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,196,135.46 |
| 139 | 2026/04 | $8,591.10 | $9,959.26 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,187,544.36 |
| 140 | 2026/05 | $8,607.56 | $9,942.79 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,178,936.80 |
| 141 | 2026/06 | $8,624.06 | $9,926.30 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,170,312.74 |
| 142 | 2026/07 | $8,640.59 | $9,909.77 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,161,672.15 |
| 143 | 2026/08 | $8,657.15 | $9,893.20 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,153,015.00 |
| 144 | 2026/09 | $8,673.75 | $9,876.61 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,144,341.25 |
| 145 | 2026/10 | $8,690.37 | $9,859.99 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,135,650.88 |
| 146 | 2026/11 | $8,707.03 | $9,843.33 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,126,943.85 |
| 147 | 2026/12 | $8,723.71 | $9,826.64 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,118,220.14 |
| 148 | 2027/01 | $8,740.44 | $9,809.92 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,109,479.70 |
| 149 | 2027/02 | $8,757.19 | $9,793.17 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,100,722.52 |
| 150 | 2027/03 | $8,773.97 | $9,776.38 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,091,948.54 |
| 151 | 2027/04 | $8,790.79 | $9,759.57 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,083,157.76 |
| 152 | 2027/05 | $8,807.64 | $9,742.72 | $2,598.75 | $5,280.83 | $50.00 | $26,479.94 | $5,074,350.12 |
| 153 | 2027/06 | $8,824.52 | $9,725.84 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $5,065,525.60 |
| 154 | 2027/07 | $8,841.43 | $9,708.92 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $5,056,684.16 |
| 155 | 2027/08 | $8,858.38 | $9,691.98 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $5,047,825.79 |
| 156 | 2027/09 | $8,875.36 | $9,675.00 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $5,038,950.43 |
| 157 | 2027/10 | $8,892.37 | $9,657.99 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $5,030,058.06 |
| 158 | 2027/11 | $8,909.41 | $9,640.94 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $5,021,148.65 |
| 159 | 2027/12 | $8,926.49 | $9,623.87 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $5,012,222.16 |
| 160 | 2028/01 | $8,943.60 | $9,606.76 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $5,003,278.56 |
| 161 | 2028/02 | $8,960.74 | $9,589.62 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,994,317.82 |
| 162 | 2028/03 | $8,977.91 | $9,572.44 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,985,339.90 |
| 163 | 2028/04 | $8,995.12 | $9,555.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,976,344.78 |
| 164 | 2028/05 | $9,012.36 | $9,537.99 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,967,332.42 |
| 165 | 2028/06 | $9,029.64 | $9,520.72 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,958,302.78 |
| 166 | 2028/07 | $9,046.94 | $9,503.41 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,949,255.84 |
| 167 | 2028/08 | $9,064.28 | $9,486.07 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,940,191.56 |
| 168 | 2028/09 | $9,081.66 | $9,468.70 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,931,109.90 |
| 169 | 2028/10 | $9,099.06 | $9,451.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,922,010.84 |
| 170 | 2028/11 | $9,116.50 | $9,433.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,912,894.33 |
| 171 | 2028/12 | $9,133.98 | $9,416.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,903,760.36 |
| 172 | 2029/01 | $9,151.48 | $9,398.87 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,894,608.87 |
| 173 | 2029/02 | $9,169.02 | $9,381.33 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,885,439.85 |
| 174 | 2029/03 | $9,186.60 | $9,363.76 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,876,253.25 |
| 175 | 2029/04 | $9,204.21 | $9,346.15 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,867,049.05 |
| 176 | 2029/05 | $9,221.85 | $9,328.51 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,857,827.20 |
| 177 | 2029/06 | $9,239.52 | $9,310.84 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,848,587.68 |
| 178 | 2029/07 | $9,257.23 | $9,293.13 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,839,330.45 |
| 179 | 2029/08 | $9,274.97 | $9,275.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,830,055.47 |
| 180 | 2029/09 | $9,292.75 | $9,257.61 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,820,762.72 |
| 181 | 2029/10 | $9,310.56 | $9,239.80 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,811,452.16 |
| 182 | 2029/11 | $9,328.41 | $9,221.95 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,802,123.75 |
| 183 | 2029/12 | $9,346.29 | $9,204.07 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,792,777.47 |
| 184 | 2030/01 | $9,364.20 | $9,186.16 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,783,413.27 |
| 185 | 2030/02 | $9,382.15 | $9,168.21 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,774,031.12 |
| 186 | 2030/03 | $9,400.13 | $9,150.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,764,630.99 |
| 187 | 2030/04 | $9,418.15 | $9,132.21 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,755,212.84 |
| 188 | 2030/05 | $9,436.20 | $9,114.16 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,745,776.64 |
| 189 | 2030/06 | $9,454.29 | $9,096.07 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,736,322.36 |
| 190 | 2030/07 | $9,472.41 | $9,077.95 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,726,849.95 |
| 191 | 2030/08 | $9,490.56 | $9,059.80 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,717,359.39 |
| 192 | 2030/09 | $9,508.75 | $9,041.61 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,707,850.64 |
| 193 | 2030/10 | $9,526.98 | $9,023.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,698,323.66 |
| 194 | 2030/11 | $9,545.24 | $9,005.12 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,688,778.42 |
| 195 | 2030/12 | $9,563.53 | $8,986.83 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,679,214.89 |
| 196 | 2031/01 | $9,581.86 | $8,968.50 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,669,633.03 |
| 197 | 2031/02 | $9,600.23 | $8,950.13 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,660,032.80 |
| 198 | 2031/03 | $9,618.63 | $8,931.73 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,650,414.17 |
| 199 | 2031/04 | $9,637.06 | $8,913.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,640,777.11 |
| 200 | 2031/05 | $9,655.53 | $8,894.82 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,631,121.58 |
| 201 | 2031/06 | $9,674.04 | $8,876.32 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,621,447.54 |
| 202 | 2031/07 | $9,692.58 | $8,857.77 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,611,754.95 |
| 203 | 2031/08 | $9,711.16 | $8,839.20 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,602,043.79 |
| 204 | 2031/09 | $9,729.77 | $8,820.58 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,592,314.02 |
| 205 | 2031/10 | $9,748.42 | $8,801.94 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,582,565.60 |
| 206 | 2031/11 | $9,767.11 | $8,783.25 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,572,798.49 |
| 207 | 2031/12 | $9,785.83 | $8,764.53 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,563,012.66 |
| 208 | 2032/01 | $9,804.58 | $8,745.77 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,553,208.08 |
| 209 | 2032/02 | $9,823.38 | $8,726.98 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,543,384.71 |
| 210 | 2032/03 | $9,842.20 | $8,708.15 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,533,542.50 |
| 211 | 2032/04 | $9,861.07 | $8,689.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,523,681.44 |
| 212 | 2032/05 | $9,879.97 | $8,670.39 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,513,801.47 |
| 213 | 2032/06 | $9,898.90 | $8,651.45 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,503,902.56 |
| 214 | 2032/07 | $9,917.88 | $8,632.48 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,493,984.69 |
| 215 | 2032/08 | $9,936.89 | $8,613.47 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,484,047.80 |
| 216 | 2032/09 | $9,955.93 | $8,594.42 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,474,091.87 |
| 217 | 2032/10 | $9,975.01 | $8,575.34 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,464,116.85 |
| 218 | 2032/11 | $9,994.13 | $8,556.22 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,454,122.72 |
| 219 | 2032/12 | $10,013.29 | $8,537.07 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,444,109.43 |
| 220 | 2033/01 | $10,032.48 | $8,517.88 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,434,076.95 |
| 221 | 2033/02 | $10,051.71 | $8,498.65 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,424,025.24 |
| 222 | 2033/03 | $10,070.98 | $8,479.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,413,954.27 |
| 223 | 2033/04 | $10,090.28 | $8,460.08 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,403,863.99 |
| 224 | 2033/05 | $10,109.62 | $8,440.74 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,393,754.37 |
| 225 | 2033/06 | $10,128.99 | $8,421.36 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,383,625.37 |
| 226 | 2033/07 | $10,148.41 | $8,401.95 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,373,476.97 |
| 227 | 2033/08 | $10,167.86 | $8,382.50 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,363,309.11 |
| 228 | 2033/09 | $10,187.35 | $8,363.01 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,353,121.76 |
| 229 | 2033/10 | $10,206.87 | $8,343.48 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,342,914.88 |
| 230 | 2033/11 | $10,226.44 | $8,323.92 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,332,688.45 |
| 231 | 2033/12 | $10,246.04 | $8,304.32 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,322,442.41 |
| 232 | 2034/01 | $10,265.68 | $8,284.68 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,312,176.73 |
| 233 | 2034/02 | $10,285.35 | $8,265.01 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,301,891.38 |
| 234 | 2034/03 | $10,305.07 | $8,245.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,291,586.32 |
| 235 | 2034/04 | $10,324.82 | $8,225.54 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,281,261.50 |
| 236 | 2034/05 | $10,344.61 | $8,205.75 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,270,916.89 |
| 237 | 2034/06 | $10,364.43 | $8,185.92 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,260,552.46 |
| 238 | 2034/07 | $10,384.30 | $8,166.06 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,250,168.16 |
| 239 | 2034/08 | $10,404.20 | $8,146.16 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,239,763.96 |
| 240 | 2034/09 | $10,424.14 | $8,126.21 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,229,339.82 |
| 241 | 2034/10 | $10,444.12 | $8,106.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,218,895.70 |
| 242 | 2034/11 | $10,464.14 | $8,086.22 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,208,431.56 |
| 243 | 2034/12 | $10,484.20 | $8,066.16 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,197,947.36 |
| 244 | 2035/01 | $10,504.29 | $8,046.07 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,187,443.07 |
| 245 | 2035/02 | $10,524.42 | $8,025.93 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,176,918.64 |
| 246 | 2035/03 | $10,544.60 | $8,005.76 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,166,374.05 |
| 247 | 2035/04 | $10,564.81 | $7,985.55 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,155,809.24 |
| 248 | 2035/05 | $10,585.06 | $7,965.30 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,145,224.18 |
| 249 | 2035/06 | $10,605.34 | $7,945.01 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,134,618.84 |
| 250 | 2035/07 | $10,625.67 | $7,924.69 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,123,993.17 |
| 251 | 2035/08 | $10,646.04 | $7,904.32 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,113,347.13 |
| 252 | 2035/09 | $10,666.44 | $7,883.92 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,102,680.69 |
| 253 | 2035/10 | $10,686.89 | $7,863.47 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,091,993.80 |
| 254 | 2035/11 | $10,707.37 | $7,842.99 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,081,286.43 |
| 255 | 2035/12 | $10,727.89 | $7,822.47 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,070,558.54 |
| 256 | 2036/01 | $10,748.45 | $7,801.90 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,059,810.09 |
| 257 | 2036/02 | $10,769.05 | $7,781.30 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,049,041.04 |
| 258 | 2036/03 | $10,789.70 | $7,760.66 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,038,251.34 |
| 259 | 2036/04 | $10,810.38 | $7,739.98 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,027,440.96 |
| 260 | 2036/05 | $10,831.10 | $7,719.26 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,016,609.87 |
| 261 | 2036/06 | $10,851.85 | $7,698.50 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $4,005,758.01 |
| 262 | 2036/07 | $10,872.65 | $7,677.70 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,994,885.36 |
| 263 | 2036/08 | $10,893.49 | $7,656.86 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,983,991.87 |
| 264 | 2036/09 | $10,914.37 | $7,635.98 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,973,077.49 |
| 265 | 2036/10 | $10,935.29 | $7,615.07 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,962,142.20 |
| 266 | 2036/11 | $10,956.25 | $7,594.11 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,951,185.95 |
| 267 | 2036/12 | $10,977.25 | $7,573.11 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,940,208.70 |
| 268 | 2037/01 | $10,998.29 | $7,552.07 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,929,210.41 |
| 269 | 2037/02 | $11,019.37 | $7,530.99 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,918,191.04 |
| 270 | 2037/03 | $11,040.49 | $7,509.87 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,907,150.55 |
| 271 | 2037/04 | $11,061.65 | $7,488.71 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,896,088.90 |
| 272 | 2037/05 | $11,082.85 | $7,467.50 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,885,006.04 |
| 273 | 2037/06 | $11,104.10 | $7,446.26 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,873,901.95 |
| 274 | 2037/07 | $11,125.38 | $7,424.98 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,862,776.57 |
| 275 | 2037/08 | $11,146.70 | $7,403.66 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,851,629.87 |
| 276 | 2037/09 | $11,168.07 | $7,382.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,840,461.80 |
| 277 | 2037/10 | $11,189.47 | $7,360.89 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,829,272.33 |
| 278 | 2037/11 | $11,210.92 | $7,339.44 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,818,061.41 |
| 279 | 2037/12 | $11,232.41 | $7,317.95 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,806,829.00 |
| 280 | 2038/01 | $11,253.93 | $7,296.42 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,795,575.07 |
| 281 | 2038/02 | $11,275.50 | $7,274.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,784,299.56 |
| 282 | 2038/03 | $11,297.12 | $7,253.24 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,773,002.45 |
| 283 | 2038/04 | $11,318.77 | $7,231.59 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,761,683.68 |
| 284 | 2038/05 | $11,340.46 | $7,209.89 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,750,343.21 |
| 285 | 2038/06 | $11,362.20 | $7,188.16 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,738,981.01 |
| 286 | 2038/07 | $11,383.98 | $7,166.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,727,597.04 |
| 287 | 2038/08 | $11,405.80 | $7,144.56 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,716,191.24 |
| 288 | 2038/09 | $11,427.66 | $7,122.70 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,704,763.58 |
| 289 | 2038/10 | $11,449.56 | $7,100.80 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,693,314.02 |
| 290 | 2038/11 | $11,471.51 | $7,078.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,681,842.52 |
| 291 | 2038/12 | $11,493.49 | $7,056.86 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,670,349.03 |
| 292 | 2039/01 | $11,515.52 | $7,034.84 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,658,833.50 |
| 293 | 2039/02 | $11,537.59 | $7,012.76 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,647,295.91 |
| 294 | 2039/03 | $11,559.71 | $6,990.65 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,635,736.20 |
| 295 | 2039/04 | $11,581.86 | $6,968.49 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,624,154.34 |
| 296 | 2039/05 | $11,604.06 | $6,946.30 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,612,550.28 |
| 297 | 2039/06 | $11,626.30 | $6,924.05 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,600,923.98 |
| 298 | 2039/07 | $11,648.59 | $6,901.77 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,589,275.39 |
| 299 | 2039/08 | $11,670.91 | $6,879.44 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,577,604.48 |
| 300 | 2039/09 | $11,693.28 | $6,857.08 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,565,911.20 |
| 301 | 2039/10 | $11,715.69 | $6,834.66 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,554,195.50 |
| 302 | 2039/11 | $11,738.15 | $6,812.21 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,542,457.35 |
| 303 | 2039/12 | $11,760.65 | $6,789.71 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,530,696.71 |
| 304 | 2040/01 | $11,783.19 | $6,767.17 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,518,913.52 |
| 305 | 2040/02 | $11,805.77 | $6,744.58 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,507,107.75 |
| 306 | 2040/03 | $11,828.40 | $6,721.96 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,495,279.35 |
| 307 | 2040/04 | $11,851.07 | $6,699.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,483,428.27 |
| 308 | 2040/05 | $11,873.79 | $6,676.57 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,471,554.49 |
| 309 | 2040/06 | $11,896.54 | $6,653.81 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,459,657.94 |
| 310 | 2040/07 | $11,919.35 | $6,631.01 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,447,738.60 |
| 311 | 2040/08 | $11,942.19 | $6,608.17 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,435,796.40 |
| 312 | 2040/09 | $11,965.08 | $6,585.28 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,423,831.32 |
| 313 | 2040/10 | $11,988.01 | $6,562.34 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,411,843.31 |
| 314 | 2040/11 | $12,010.99 | $6,539.37 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,399,832.32 |
| 315 | 2040/12 | $12,034.01 | $6,516.35 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,387,798.31 |
| 316 | 2041/01 | $12,057.08 | $6,493.28 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,375,741.23 |
| 317 | 2041/02 | $12,080.19 | $6,470.17 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,363,661.04 |
| 318 | 2041/03 | $12,103.34 | $6,447.02 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,351,557.70 |
| 319 | 2041/04 | $12,126.54 | $6,423.82 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,339,431.17 |
| 320 | 2041/05 | $12,149.78 | $6,400.58 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,327,281.38 |
| 321 | 2041/06 | $12,173.07 | $6,377.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,315,108.32 |
| 322 | 2041/07 | $12,196.40 | $6,353.96 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,302,911.92 |
| 323 | 2041/08 | $12,219.78 | $6,330.58 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,290,692.14 |
| 324 | 2041/09 | $12,243.20 | $6,307.16 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,278,448.94 |
| 325 | 2041/10 | $12,266.66 | $6,283.69 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,266,182.28 |
| 326 | 2041/11 | $12,290.17 | $6,260.18 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,253,892.11 |
| 327 | 2041/12 | $12,313.73 | $6,236.63 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,241,578.38 |
| 328 | 2042/01 | $12,337.33 | $6,213.03 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,229,241.04 |
| 329 | 2042/02 | $12,360.98 | $6,189.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,216,880.07 |
| 330 | 2042/03 | $12,384.67 | $6,165.69 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,204,495.39 |
| 331 | 2042/04 | $12,408.41 | $6,141.95 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,192,086.99 |
| 332 | 2042/05 | $12,432.19 | $6,118.17 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,179,654.80 |
| 333 | 2042/06 | $12,456.02 | $6,094.34 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,167,198.78 |
| 334 | 2042/07 | $12,479.89 | $6,070.46 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,154,718.89 |
| 335 | 2042/08 | $12,503.81 | $6,046.54 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,142,215.07 |
| 336 | 2042/09 | $12,527.78 | $6,022.58 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,129,687.29 |
| 337 | 2042/10 | $12,551.79 | $5,998.57 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,117,135.50 |
| 338 | 2042/11 | $12,575.85 | $5,974.51 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,104,559.66 |
| 339 | 2042/12 | $12,599.95 | $5,950.41 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,091,959.71 |
| 340 | 2043/01 | $12,624.10 | $5,926.26 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,079,335.60 |
| 341 | 2043/02 | $12,648.30 | $5,902.06 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,066,687.31 |
| 342 | 2043/03 | $12,672.54 | $5,877.82 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,054,014.77 |
| 343 | 2043/04 | $12,696.83 | $5,853.53 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,041,317.94 |
| 344 | 2043/05 | $12,721.16 | $5,829.19 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,028,596.77 |
| 345 | 2043/06 | $12,745.55 | $5,804.81 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,015,851.23 |
| 346 | 2043/07 | $12,769.98 | $5,780.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $3,003,081.25 |
| 347 | 2043/08 | $12,794.45 | $5,755.91 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,990,286.80 |
| 348 | 2043/09 | $12,818.97 | $5,731.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,977,467.83 |
| 349 | 2043/10 | $12,843.54 | $5,706.81 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,964,624.28 |
| 350 | 2043/11 | $12,868.16 | $5,682.20 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,951,756.12 |
| 351 | 2043/12 | $12,892.82 | $5,657.53 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,938,863.30 |
| 352 | 2044/01 | $12,917.54 | $5,632.82 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,925,945.76 |
| 353 | 2044/02 | $12,942.29 | $5,608.06 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,913,003.47 |
| 354 | 2044/03 | $12,967.10 | $5,583.26 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,900,036.37 |
| 355 | 2044/04 | $12,991.95 | $5,558.40 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,887,044.41 |
| 356 | 2044/05 | $13,016.86 | $5,533.50 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,874,027.56 |
| 357 | 2044/06 | $13,041.80 | $5,508.55 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,860,985.75 |
| 358 | 2044/07 | $13,066.80 | $5,483.56 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,847,918.95 |
| 359 | 2044/08 | $13,091.85 | $5,458.51 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,834,827.11 |
| 360 | 2044/09 | $13,116.94 | $5,433.42 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,821,710.17 |
| 361 | 2044/10 | $13,142.08 | $5,408.28 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,808,568.09 |
| 362 | 2044/11 | $13,167.27 | $5,383.09 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,795,400.82 |
| 363 | 2044/12 | $13,192.51 | $5,357.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,782,208.31 |
| 364 | 2045/01 | $13,217.79 | $5,332.57 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,768,990.52 |
| 365 | 2045/02 | $13,243.13 | $5,307.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,755,747.40 |
| 366 | 2045/03 | $13,268.51 | $5,281.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,742,478.89 |
| 367 | 2045/04 | $13,293.94 | $5,256.42 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,729,184.95 |
| 368 | 2045/05 | $13,319.42 | $5,230.94 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,715,865.53 |
| 369 | 2045/06 | $13,344.95 | $5,205.41 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,702,520.58 |
| 370 | 2045/07 | $13,370.53 | $5,179.83 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,689,150.06 |
| 371 | 2045/08 | $13,396.15 | $5,154.20 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,675,753.90 |
| 372 | 2045/09 | $13,421.83 | $5,128.53 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,662,332.07 |
| 373 | 2045/10 | $13,447.55 | $5,102.80 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,648,884.52 |
| 374 | 2045/11 | $13,473.33 | $5,077.03 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,635,411.19 |
| 375 | 2045/12 | $13,499.15 | $5,051.20 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,621,912.04 |
| 376 | 2046/01 | $13,525.03 | $5,025.33 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,608,387.01 |
| 377 | 2046/02 | $13,550.95 | $4,999.41 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,594,836.06 |
| 378 | 2046/03 | $13,576.92 | $4,973.44 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,581,259.14 |
| 379 | 2046/04 | $13,602.94 | $4,947.41 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,567,656.20 |
| 380 | 2046/05 | $13,629.02 | $4,921.34 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,554,027.18 |
| 381 | 2046/06 | $13,655.14 | $4,895.22 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,540,372.05 |
| 382 | 2046/07 | $13,681.31 | $4,869.05 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,526,690.73 |
| 383 | 2046/08 | $13,707.53 | $4,842.82 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,512,983.20 |
| 384 | 2046/09 | $13,733.81 | $4,816.55 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,499,249.40 |
| 385 | 2046/10 | $13,760.13 | $4,790.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,485,489.27 |
| 386 | 2046/11 | $13,786.50 | $4,763.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,471,702.76 |
| 387 | 2046/12 | $13,812.93 | $4,737.43 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,457,889.84 |
| 388 | 2047/01 | $13,839.40 | $4,710.96 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,444,050.43 |
| 389 | 2047/02 | $13,865.93 | $4,684.43 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,430,184.51 |
| 390 | 2047/03 | $13,892.50 | $4,657.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,416,292.00 |
| 391 | 2047/04 | $13,919.13 | $4,631.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,402,372.87 |
| 392 | 2047/05 | $13,945.81 | $4,604.55 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,388,427.06 |
| 393 | 2047/06 | $13,972.54 | $4,577.82 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,374,454.53 |
| 394 | 2047/07 | $13,999.32 | $4,551.04 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,360,455.21 |
| 395 | 2047/08 | $14,026.15 | $4,524.21 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,346,429.05 |
| 396 | 2047/09 | $14,053.03 | $4,497.32 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,332,376.02 |
| 397 | 2047/10 | $14,079.97 | $4,470.39 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,318,296.05 |
| 398 | 2047/11 | $14,106.96 | $4,443.40 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,304,189.09 |
| 399 | 2047/12 | $14,133.99 | $4,416.36 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,290,055.10 |
| 400 | 2048/01 | $14,161.08 | $4,389.27 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,275,894.01 |
| 401 | 2048/02 | $14,188.23 | $4,362.13 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,261,705.79 |
| 402 | 2048/03 | $14,215.42 | $4,334.94 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,247,490.37 |
| 403 | 2048/04 | $14,242.67 | $4,307.69 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,233,247.70 |
| 404 | 2048/05 | $14,269.97 | $4,280.39 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,218,977.73 |
| 405 | 2048/06 | $14,297.32 | $4,253.04 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,204,680.42 |
| 406 | 2048/07 | $14,324.72 | $4,225.64 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,190,355.70 |
| 407 | 2048/08 | $14,352.18 | $4,198.18 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,176,003.52 |
| 408 | 2048/09 | $14,379.68 | $4,170.67 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,161,623.84 |
| 409 | 2048/10 | $14,407.24 | $4,143.11 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,147,216.59 |
| 410 | 2048/11 | $14,434.86 | $4,115.50 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,132,781.73 |
| 411 | 2048/12 | $14,462.53 | $4,087.83 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,118,319.21 |
| 412 | 2049/01 | $14,490.25 | $4,060.11 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,103,828.96 |
| 413 | 2049/02 | $14,518.02 | $4,032.34 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,089,310.94 |
| 414 | 2049/03 | $14,545.84 | $4,004.51 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,074,765.10 |
| 415 | 2049/04 | $14,573.72 | $3,976.63 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,060,191.38 |
| 416 | 2049/05 | $14,601.66 | $3,948.70 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,045,589.72 |
| 417 | 2049/06 | $14,629.64 | $3,920.71 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,030,960.08 |
| 418 | 2049/07 | $14,657.68 | $3,892.67 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,016,302.39 |
| 419 | 2049/08 | $14,685.78 | $3,864.58 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $2,001,616.61 |
| 420 | 2049/09 | $14,713.93 | $3,836.43 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,986,902.69 |
| 421 | 2049/10 | $14,742.13 | $3,808.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,972,160.56 |
| 422 | 2049/11 | $14,770.38 | $3,779.97 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,957,390.18 |
| 423 | 2049/12 | $14,798.69 | $3,751.66 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,942,591.49 |
| 424 | 2050/01 | $14,827.06 | $3,723.30 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,927,764.43 |
| 425 | 2050/02 | $14,855.48 | $3,694.88 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,912,908.95 |
| 426 | 2050/03 | $14,883.95 | $3,666.41 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,898,025.01 |
| 427 | 2050/04 | $14,912.48 | $3,637.88 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,883,112.53 |
| 428 | 2050/05 | $14,941.06 | $3,609.30 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,868,171.47 |
| 429 | 2050/06 | $14,969.70 | $3,580.66 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,853,201.78 |
| 430 | 2050/07 | $14,998.39 | $3,551.97 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,838,203.39 |
| 431 | 2050/08 | $15,027.13 | $3,523.22 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,823,176.26 |
| 432 | 2050/09 | $15,055.94 | $3,494.42 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,808,120.32 |
| 433 | 2050/10 | $15,084.79 | $3,465.56 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,793,035.53 |
| 434 | 2050/11 | $15,113.71 | $3,436.65 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,777,921.82 |
| 435 | 2050/12 | $15,142.67 | $3,407.68 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,762,779.15 |
| 436 | 2051/01 | $15,171.70 | $3,378.66 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,747,607.45 |
| 437 | 2051/02 | $15,200.78 | $3,349.58 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,732,406.67 |
| 438 | 2051/03 | $15,229.91 | $3,320.45 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,717,176.76 |
| 439 | 2051/04 | $15,259.10 | $3,291.26 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,701,917.66 |
| 440 | 2051/05 | $15,288.35 | $3,262.01 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,686,629.31 |
| 441 | 2051/06 | $15,317.65 | $3,232.71 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,671,311.66 |
| 442 | 2051/07 | $15,347.01 | $3,203.35 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,655,964.65 |
| 443 | 2051/08 | $15,376.42 | $3,173.93 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,640,588.23 |
| 444 | 2051/09 | $15,405.90 | $3,144.46 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,625,182.33 |
| 445 | 2051/10 | $15,435.42 | $3,114.93 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,609,746.91 |
| 446 | 2051/11 | $15,465.01 | $3,085.35 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,594,281.90 |
| 447 | 2051/12 | $15,494.65 | $3,055.71 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,578,787.25 |
| 448 | 2052/01 | $15,524.35 | $3,026.01 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,563,262.90 |
| 449 | 2052/02 | $15,554.10 | $2,996.25 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,547,708.80 |
| 450 | 2052/03 | $15,583.92 | $2,966.44 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,532,124.88 |
| 451 | 2052/04 | $15,613.78 | $2,936.57 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,516,511.10 |
| 452 | 2052/05 | $15,643.71 | $2,906.65 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,500,867.38 |
| 453 | 2052/06 | $15,673.69 | $2,876.66 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,485,193.69 |
| 454 | 2052/07 | $15,703.74 | $2,846.62 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,469,489.95 |
| 455 | 2052/08 | $15,733.83 | $2,816.52 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,453,756.12 |
| 456 | 2052/09 | $15,763.99 | $2,786.37 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,437,992.13 |
| 457 | 2052/10 | $15,794.21 | $2,756.15 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,422,197.92 |
| 458 | 2052/11 | $15,824.48 | $2,725.88 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,406,373.44 |
| 459 | 2052/12 | $15,854.81 | $2,695.55 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,390,518.64 |
| 460 | 2053/01 | $15,885.20 | $2,665.16 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,374,633.44 |
| 461 | 2053/02 | $15,915.64 | $2,634.71 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,358,717.80 |
| 462 | 2053/03 | $15,946.15 | $2,604.21 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,342,771.65 |
| 463 | 2053/04 | $15,976.71 | $2,573.65 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,326,794.94 |
| 464 | 2053/05 | $16,007.33 | $2,543.02 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,310,787.60 |
| 465 | 2053/06 | $16,038.01 | $2,512.34 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,294,749.59 |
| 466 | 2053/07 | $16,068.75 | $2,481.60 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,278,680.84 |
| 467 | 2053/08 | $16,099.55 | $2,450.80 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,262,581.28 |
| 468 | 2053/09 | $16,130.41 | $2,419.95 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,246,450.87 |
| 469 | 2053/10 | $16,161.33 | $2,389.03 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,230,289.55 |
| 470 | 2053/11 | $16,192.30 | $2,358.05 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,214,097.25 |
| 471 | 2053/12 | $16,223.34 | $2,327.02 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,197,873.91 |
| 472 | 2054/01 | $16,254.43 | $2,295.92 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,181,619.48 |
| 473 | 2054/02 | $16,285.59 | $2,264.77 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,165,333.89 |
| 474 | 2054/03 | $16,316.80 | $2,233.56 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,149,017.09 |
| 475 | 2054/04 | $16,348.07 | $2,202.28 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,132,669.01 |
| 476 | 2054/05 | $16,379.41 | $2,170.95 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,116,289.61 |
| 477 | 2054/06 | $16,410.80 | $2,139.56 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,099,878.80 |
| 478 | 2054/07 | $16,442.26 | $2,108.10 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,083,436.55 |
| 479 | 2054/08 | $16,473.77 | $2,076.59 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,066,962.78 |
| 480 | 2054/09 | $16,505.35 | $2,045.01 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,050,457.43 |
| 481 | 2054/10 | $16,536.98 | $2,013.38 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,033,920.45 |
| 482 | 2054/11 | $16,568.68 | $1,981.68 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,017,351.78 |
| 483 | 2054/12 | $16,600.43 | $1,949.92 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $1,000,751.34 |
| 484 | 2055/01 | $16,632.25 | $1,918.11 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $984,119.09 |
| 485 | 2055/02 | $16,664.13 | $1,886.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $967,454.96 |
| 486 | 2055/03 | $16,696.07 | $1,854.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $950,758.89 |
| 487 | 2055/04 | $16,728.07 | $1,822.29 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $934,030.82 |
| 488 | 2055/05 | $16,760.13 | $1,790.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $917,270.69 |
| 489 | 2055/06 | $16,792.26 | $1,758.10 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $900,478.44 |
| 490 | 2055/07 | $16,824.44 | $1,725.92 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $883,654.00 |
| 491 | 2055/08 | $16,856.69 | $1,693.67 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $866,797.31 |
| 492 | 2055/09 | $16,889.00 | $1,661.36 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $849,908.32 |
| 493 | 2055/10 | $16,921.37 | $1,628.99 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $832,986.95 |
| 494 | 2055/11 | $16,953.80 | $1,596.56 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $816,033.15 |
| 495 | 2055/12 | $16,986.29 | $1,564.06 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $799,046.86 |
| 496 | 2056/01 | $17,018.85 | $1,531.51 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $782,028.01 |
| 497 | 2056/02 | $17,051.47 | $1,498.89 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $764,976.54 |
| 498 | 2056/03 | $17,084.15 | $1,466.21 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $747,892.38 |
| 499 | 2056/04 | $17,116.90 | $1,433.46 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $730,775.49 |
| 500 | 2056/05 | $17,149.70 | $1,400.65 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $713,625.78 |
| 501 | 2056/06 | $17,182.57 | $1,367.78 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $696,443.21 |
| 502 | 2056/07 | $17,215.51 | $1,334.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $679,227.70 |
| 503 | 2056/08 | $17,248.50 | $1,301.85 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $661,979.20 |
| 504 | 2056/09 | $17,281.56 | $1,268.79 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $644,697.63 |
| 505 | 2056/10 | $17,314.69 | $1,235.67 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $627,382.95 |
| 506 | 2056/11 | $17,347.87 | $1,202.48 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $610,035.07 |
| 507 | 2056/12 | $17,381.12 | $1,169.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $592,653.95 |
| 508 | 2057/01 | $17,414.44 | $1,135.92 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $575,239.51 |
| 509 | 2057/02 | $17,447.81 | $1,102.54 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $557,791.70 |
| 510 | 2057/03 | $17,481.26 | $1,069.10 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $540,310.44 |
| 511 | 2057/04 | $17,514.76 | $1,035.60 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $522,795.68 |
| 512 | 2057/05 | $17,548.33 | $1,002.03 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $505,247.35 |
| 513 | 2057/06 | $17,581.97 | $968.39 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $487,665.38 |
| 514 | 2057/07 | $17,615.67 | $934.69 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $470,049.72 |
| 515 | 2057/08 | $17,649.43 | $900.93 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $452,400.29 |
| 516 | 2057/09 | $17,683.26 | $867.10 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $434,717.03 |
| 517 | 2057/10 | $17,717.15 | $833.21 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $416,999.88 |
| 518 | 2057/11 | $17,751.11 | $799.25 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $399,248.77 |
| 519 | 2057/12 | $17,785.13 | $765.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $381,463.64 |
| 520 | 2058/01 | $17,819.22 | $731.14 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $363,644.42 |
| 521 | 2058/02 | $17,853.37 | $696.99 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $345,791.05 |
| 522 | 2058/03 | $17,887.59 | $662.77 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $327,903.46 |
| 523 | 2058/04 | $17,921.88 | $628.48 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $309,981.59 |
| 524 | 2058/05 | $17,956.23 | $594.13 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $292,025.36 |
| 525 | 2058/06 | $17,990.64 | $559.72 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $274,034.72 |
| 526 | 2058/07 | $18,025.12 | $525.23 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $256,009.59 |
| 527 | 2058/08 | $18,059.67 | $490.69 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $237,949.92 |
| 528 | 2058/09 | $18,094.29 | $456.07 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $219,855.64 |
| 529 | 2058/10 | $18,128.97 | $421.39 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $201,726.67 |
| 530 | 2058/11 | $18,163.71 | $386.64 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $183,562.95 |
| 531 | 2058/12 | $18,198.53 | $351.83 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $165,364.43 |
| 532 | 2059/01 | $18,233.41 | $316.95 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $147,131.02 |
| 533 | 2059/02 | $18,268.36 | $282.00 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $128,862.66 |
| 534 | 2059/03 | $18,303.37 | $246.99 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $110,559.29 |
| 535 | 2059/04 | $18,338.45 | $211.91 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $92,220.84 |
| 536 | 2059/05 | $18,373.60 | $176.76 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $73,847.24 |
| 537 | 2059/06 | $18,408.82 | $141.54 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $55,438.42 |
| 538 | 2059/07 | $18,444.10 | $106.26 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $36,994.32 |
| 539 | 2059/08 | $18,479.45 | $70.91 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $18,514.87 |
| 540 | 2059/09 | $18,514.87 | $35.49 | $0.00 | $5,280.83 | $50.00 | $23,881.19 | $0.00 |
| Totals | $6,237,000.00 | $3,780,192.87 | $395,010.00 | $2,851,650.00 | $27,000.00 | $13,290,852.87 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.