Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $617,000.00 at 6% interest rate for a $632,000.00 home, you need to have a monthly payment of $3,824.58 ~ $4,081.67. You will make a total of 600 payments and you will pay off your mortgage on 2065/11.
Loan Comparison
You can save $237,965.27 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,247.92 | 6% | 600 months | $1,963,750.55 | $1,331,750.55 |
| 50 years | Bi-Weekly | $1,623.96 | 6% | 512 months | $1,725,785.28 | $1,093,785.28 |
| 45 years | Monthly | $3,308.88 | 6% | 540 months | $1,801,792.92 | $1,169,792.92 |
| 45 years | Bi-Weekly | $1,654.44 | 6% | 461 months | $1,593,543.73 | $961,543.73 |
| 40 years | Monthly | $3,394.82 | 6% | 480 months | $1,644,512.72 | $1,012,512.72 |
| 40 years | Bi-Weekly | $1,697.41 | 6% | 409 months | $1,465,358.58 | $833,358.58 |
| 35 years | Monthly | $3,518.07 | 6% | 420 months | $1,492,589.61 | $860,589.61 |
| 35 years | Bi-Weekly | $1,759.04 | 6% | 358 months | $1,341,662.89 | $709,662.89 |
| 30 years | Monthly | $3,699.23 | 6% | 360 months | $1,346,721.63 | $714,721.63 |
| 30 years | Bi-Weekly | $1,849.62 | 6% | 307 months | $1,222,884.71 | $590,884.71 |
| 25 years | Monthly | $3,975.34 | 6% | 300 months | $1,207,601.89 | $575,601.89 |
| 25 years | Bi-Weekly | $1,987.67 | 6% | 256 months | $1,109,434.51 | $477,434.51 |
| 20 years | Monthly | $4,420.38 | 6% | 240 months | $1,075,891.11 | $443,891.11 |
| 20 years | Bi-Weekly | $2,210.19 | 6% | 205 months | $1,001,691.62 | $369,691.62 |
| 15 years | Monthly | $5,206.60 | 6% | 180 months | $952,187.39 | $320,187.39 |
| 15 years | Bi-Weekly | $2,603.30 | 6% | 154 months | $899,990.40 | $267,990.40 |
| 10 years | Monthly | $6,849.96 | 6% | 120 months | $836,995.80 | $204,995.80 |
| 10 years | Bi-Weekly | $3,424.98 | 6% | 103 months | $804,607.05 | $172,607.05 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/12 | $162.92 | $3,085.00 | $257.08 | $526.67 | $50.00 | $4,081.67 | $616,837.08 |
| 2 | 2016/01 | $163.73 | $3,084.19 | $257.08 | $526.67 | $50.00 | $4,081.67 | $616,673.35 |
| 3 | 2016/02 | $164.55 | $3,083.37 | $257.08 | $526.67 | $50.00 | $4,081.67 | $616,508.80 |
| 4 | 2016/03 | $165.37 | $3,082.54 | $257.08 | $526.67 | $50.00 | $4,081.67 | $616,343.43 |
| 5 | 2016/04 | $166.20 | $3,081.72 | $257.08 | $526.67 | $50.00 | $4,081.67 | $616,177.23 |
| 6 | 2016/05 | $167.03 | $3,080.89 | $257.08 | $526.67 | $50.00 | $4,081.67 | $616,010.19 |
| 7 | 2016/06 | $167.87 | $3,080.05 | $257.08 | $526.67 | $50.00 | $4,081.67 | $615,842.33 |
| 8 | 2016/07 | $168.71 | $3,079.21 | $257.08 | $526.67 | $50.00 | $4,081.67 | $615,673.62 |
| 9 | 2016/08 | $169.55 | $3,078.37 | $257.08 | $526.67 | $50.00 | $4,081.67 | $615,504.07 |
| 10 | 2016/09 | $170.40 | $3,077.52 | $257.08 | $526.67 | $50.00 | $4,081.67 | $615,333.67 |
| 11 | 2016/10 | $171.25 | $3,076.67 | $257.08 | $526.67 | $50.00 | $4,081.67 | $615,162.43 |
| 12 | 2016/11 | $172.11 | $3,075.81 | $257.08 | $526.67 | $50.00 | $4,081.67 | $614,990.32 |
| 13 | 2016/12 | $172.97 | $3,074.95 | $257.08 | $526.67 | $50.00 | $4,081.67 | $614,817.35 |
| 14 | 2017/01 | $173.83 | $3,074.09 | $257.08 | $526.67 | $50.00 | $4,081.67 | $614,643.52 |
| 15 | 2017/02 | $174.70 | $3,073.22 | $257.08 | $526.67 | $50.00 | $4,081.67 | $614,468.82 |
| 16 | 2017/03 | $175.57 | $3,072.34 | $257.08 | $526.67 | $50.00 | $4,081.67 | $614,293.25 |
| 17 | 2017/04 | $176.45 | $3,071.47 | $257.08 | $526.67 | $50.00 | $4,081.67 | $614,116.80 |
| 18 | 2017/05 | $177.33 | $3,070.58 | $257.08 | $526.67 | $50.00 | $4,081.67 | $613,939.46 |
| 19 | 2017/06 | $178.22 | $3,069.70 | $257.08 | $526.67 | $50.00 | $4,081.67 | $613,761.24 |
| 20 | 2017/07 | $179.11 | $3,068.81 | $257.08 | $526.67 | $50.00 | $4,081.67 | $613,582.13 |
| 21 | 2017/08 | $180.01 | $3,067.91 | $257.08 | $526.67 | $50.00 | $4,081.67 | $613,402.13 |
| 22 | 2017/09 | $180.91 | $3,067.01 | $257.08 | $526.67 | $50.00 | $4,081.67 | $613,221.22 |
| 23 | 2017/10 | $181.81 | $3,066.11 | $257.08 | $526.67 | $50.00 | $4,081.67 | $613,039.41 |
| 24 | 2017/11 | $182.72 | $3,065.20 | $257.08 | $526.67 | $50.00 | $4,081.67 | $612,856.69 |
| 25 | 2017/12 | $183.63 | $3,064.28 | $257.08 | $526.67 | $50.00 | $4,081.67 | $612,673.05 |
| 26 | 2018/01 | $184.55 | $3,063.37 | $257.08 | $526.67 | $50.00 | $4,081.67 | $612,488.50 |
| 27 | 2018/02 | $185.48 | $3,062.44 | $257.08 | $526.67 | $50.00 | $4,081.67 | $612,303.03 |
| 28 | 2018/03 | $186.40 | $3,061.52 | $257.08 | $526.67 | $50.00 | $4,081.67 | $612,116.62 |
| 29 | 2018/04 | $187.33 | $3,060.58 | $257.08 | $526.67 | $50.00 | $4,081.67 | $611,929.29 |
| 30 | 2018/05 | $188.27 | $3,059.65 | $257.08 | $526.67 | $50.00 | $4,081.67 | $611,741.02 |
| 31 | 2018/06 | $189.21 | $3,058.71 | $257.08 | $526.67 | $50.00 | $4,081.67 | $611,551.81 |
| 32 | 2018/07 | $190.16 | $3,057.76 | $257.08 | $526.67 | $50.00 | $4,081.67 | $611,361.65 |
| 33 | 2018/08 | $191.11 | $3,056.81 | $257.08 | $526.67 | $50.00 | $4,081.67 | $611,170.54 |
| 34 | 2018/09 | $192.06 | $3,055.85 | $257.08 | $526.67 | $50.00 | $4,081.67 | $610,978.47 |
| 35 | 2018/10 | $193.03 | $3,054.89 | $257.08 | $526.67 | $50.00 | $4,081.67 | $610,785.45 |
| 36 | 2018/11 | $193.99 | $3,053.93 | $257.08 | $526.67 | $50.00 | $4,081.67 | $610,591.46 |
| 37 | 2018/12 | $194.96 | $3,052.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $610,396.50 |
| 38 | 2019/01 | $195.94 | $3,051.98 | $257.08 | $526.67 | $50.00 | $4,081.67 | $610,200.56 |
| 39 | 2019/02 | $196.91 | $3,051.00 | $257.08 | $526.67 | $50.00 | $4,081.67 | $610,003.65 |
| 40 | 2019/03 | $197.90 | $3,050.02 | $257.08 | $526.67 | $50.00 | $4,081.67 | $609,805.75 |
| 41 | 2019/04 | $198.89 | $3,049.03 | $257.08 | $526.67 | $50.00 | $4,081.67 | $609,606.86 |
| 42 | 2019/05 | $199.88 | $3,048.03 | $257.08 | $526.67 | $50.00 | $4,081.67 | $609,406.98 |
| 43 | 2019/06 | $200.88 | $3,047.03 | $257.08 | $526.67 | $50.00 | $4,081.67 | $609,206.09 |
| 44 | 2019/07 | $201.89 | $3,046.03 | $257.08 | $526.67 | $50.00 | $4,081.67 | $609,004.21 |
| 45 | 2019/08 | $202.90 | $3,045.02 | $257.08 | $526.67 | $50.00 | $4,081.67 | $608,801.31 |
| 46 | 2019/09 | $203.91 | $3,044.01 | $257.08 | $526.67 | $50.00 | $4,081.67 | $608,597.40 |
| 47 | 2019/10 | $204.93 | $3,042.99 | $257.08 | $526.67 | $50.00 | $4,081.67 | $608,392.47 |
| 48 | 2019/11 | $205.96 | $3,041.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $608,186.51 |
| 49 | 2019/12 | $206.99 | $3,040.93 | $257.08 | $526.67 | $50.00 | $4,081.67 | $607,979.53 |
| 50 | 2020/01 | $208.02 | $3,039.90 | $257.08 | $526.67 | $50.00 | $4,081.67 | $607,771.51 |
| 51 | 2020/02 | $209.06 | $3,038.86 | $257.08 | $526.67 | $50.00 | $4,081.67 | $607,562.45 |
| 52 | 2020/03 | $210.11 | $3,037.81 | $257.08 | $526.67 | $50.00 | $4,081.67 | $607,352.34 |
| 53 | 2020/04 | $211.16 | $3,036.76 | $257.08 | $526.67 | $50.00 | $4,081.67 | $607,141.19 |
| 54 | 2020/05 | $212.21 | $3,035.71 | $257.08 | $526.67 | $50.00 | $4,081.67 | $606,928.97 |
| 55 | 2020/06 | $213.27 | $3,034.64 | $257.08 | $526.67 | $50.00 | $4,081.67 | $606,715.70 |
| 56 | 2020/07 | $214.34 | $3,033.58 | $257.08 | $526.67 | $50.00 | $4,081.67 | $606,501.36 |
| 57 | 2020/08 | $215.41 | $3,032.51 | $257.08 | $526.67 | $50.00 | $4,081.67 | $606,285.95 |
| 58 | 2020/09 | $216.49 | $3,031.43 | $257.08 | $526.67 | $50.00 | $4,081.67 | $606,069.46 |
| 59 | 2020/10 | $217.57 | $3,030.35 | $257.08 | $526.67 | $50.00 | $4,081.67 | $605,851.89 |
| 60 | 2020/11 | $218.66 | $3,029.26 | $257.08 | $526.67 | $50.00 | $4,081.67 | $605,633.24 |
| 61 | 2020/12 | $219.75 | $3,028.17 | $257.08 | $526.67 | $50.00 | $4,081.67 | $605,413.48 |
| 62 | 2021/01 | $220.85 | $3,027.07 | $257.08 | $526.67 | $50.00 | $4,081.67 | $605,192.63 |
| 63 | 2021/02 | $221.95 | $3,025.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $604,970.68 |
| 64 | 2021/03 | $223.06 | $3,024.85 | $257.08 | $526.67 | $50.00 | $4,081.67 | $604,747.62 |
| 65 | 2021/04 | $224.18 | $3,023.74 | $257.08 | $526.67 | $50.00 | $4,081.67 | $604,523.44 |
| 66 | 2021/05 | $225.30 | $3,022.62 | $257.08 | $526.67 | $50.00 | $4,081.67 | $604,298.14 |
| 67 | 2021/06 | $226.43 | $3,021.49 | $257.08 | $526.67 | $50.00 | $4,081.67 | $604,071.71 |
| 68 | 2021/07 | $227.56 | $3,020.36 | $257.08 | $526.67 | $50.00 | $4,081.67 | $603,844.15 |
| 69 | 2021/08 | $228.70 | $3,019.22 | $257.08 | $526.67 | $50.00 | $4,081.67 | $603,615.45 |
| 70 | 2021/09 | $229.84 | $3,018.08 | $257.08 | $526.67 | $50.00 | $4,081.67 | $603,385.61 |
| 71 | 2021/10 | $230.99 | $3,016.93 | $257.08 | $526.67 | $50.00 | $4,081.67 | $603,154.62 |
| 72 | 2021/11 | $232.14 | $3,015.77 | $257.08 | $526.67 | $50.00 | $4,081.67 | $602,922.48 |
| 73 | 2021/12 | $233.31 | $3,014.61 | $257.08 | $526.67 | $50.00 | $4,081.67 | $602,689.17 |
| 74 | 2022/01 | $234.47 | $3,013.45 | $257.08 | $526.67 | $50.00 | $4,081.67 | $602,454.70 |
| 75 | 2022/02 | $235.64 | $3,012.27 | $257.08 | $526.67 | $50.00 | $4,081.67 | $602,219.06 |
| 76 | 2022/03 | $236.82 | $3,011.10 | $257.08 | $526.67 | $50.00 | $4,081.67 | $601,982.24 |
| 77 | 2022/04 | $238.01 | $3,009.91 | $257.08 | $526.67 | $50.00 | $4,081.67 | $601,744.23 |
| 78 | 2022/05 | $239.20 | $3,008.72 | $257.08 | $526.67 | $50.00 | $4,081.67 | $601,505.03 |
| 79 | 2022/06 | $240.39 | $3,007.53 | $257.08 | $526.67 | $50.00 | $4,081.67 | $601,264.64 |
| 80 | 2022/07 | $241.59 | $3,006.32 | $257.08 | $526.67 | $50.00 | $4,081.67 | $601,023.05 |
| 81 | 2022/08 | $242.80 | $3,005.12 | $257.08 | $526.67 | $50.00 | $4,081.67 | $600,780.24 |
| 82 | 2022/09 | $244.02 | $3,003.90 | $257.08 | $526.67 | $50.00 | $4,081.67 | $600,536.23 |
| 83 | 2022/10 | $245.24 | $3,002.68 | $257.08 | $526.67 | $50.00 | $4,081.67 | $600,290.99 |
| 84 | 2022/11 | $246.46 | $3,001.45 | $257.08 | $526.67 | $50.00 | $4,081.67 | $600,044.53 |
| 85 | 2022/12 | $247.69 | $3,000.22 | $257.08 | $526.67 | $50.00 | $4,081.67 | $599,796.83 |
| 86 | 2023/01 | $248.93 | $2,998.98 | $257.08 | $526.67 | $50.00 | $4,081.67 | $599,547.90 |
| 87 | 2023/02 | $250.18 | $2,997.74 | $257.08 | $526.67 | $50.00 | $4,081.67 | $599,297.72 |
| 88 | 2023/03 | $251.43 | $2,996.49 | $257.08 | $526.67 | $50.00 | $4,081.67 | $599,046.29 |
| 89 | 2023/04 | $252.69 | $2,995.23 | $257.08 | $526.67 | $50.00 | $4,081.67 | $598,793.61 |
| 90 | 2023/05 | $253.95 | $2,993.97 | $257.08 | $526.67 | $50.00 | $4,081.67 | $598,539.66 |
| 91 | 2023/06 | $255.22 | $2,992.70 | $257.08 | $526.67 | $50.00 | $4,081.67 | $598,284.44 |
| 92 | 2023/07 | $256.50 | $2,991.42 | $257.08 | $526.67 | $50.00 | $4,081.67 | $598,027.94 |
| 93 | 2023/08 | $257.78 | $2,990.14 | $257.08 | $526.67 | $50.00 | $4,081.67 | $597,770.16 |
| 94 | 2023/09 | $259.07 | $2,988.85 | $257.08 | $526.67 | $50.00 | $4,081.67 | $597,511.10 |
| 95 | 2023/10 | $260.36 | $2,987.56 | $257.08 | $526.67 | $50.00 | $4,081.67 | $597,250.74 |
| 96 | 2023/11 | $261.66 | $2,986.25 | $257.08 | $526.67 | $50.00 | $4,081.67 | $596,989.07 |
| 97 | 2023/12 | $262.97 | $2,984.95 | $257.08 | $526.67 | $50.00 | $4,081.67 | $596,726.10 |
| 98 | 2024/01 | $264.29 | $2,983.63 | $257.08 | $526.67 | $50.00 | $4,081.67 | $596,461.81 |
| 99 | 2024/02 | $265.61 | $2,982.31 | $257.08 | $526.67 | $50.00 | $4,081.67 | $596,196.20 |
| 100 | 2024/03 | $266.94 | $2,980.98 | $257.08 | $526.67 | $50.00 | $4,081.67 | $595,929.27 |
| 101 | 2024/04 | $268.27 | $2,979.65 | $257.08 | $526.67 | $50.00 | $4,081.67 | $595,661.00 |
| 102 | 2024/05 | $269.61 | $2,978.30 | $257.08 | $526.67 | $50.00 | $4,081.67 | $595,391.38 |
| 103 | 2024/06 | $270.96 | $2,976.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $595,120.42 |
| 104 | 2024/07 | $272.32 | $2,975.60 | $257.08 | $526.67 | $50.00 | $4,081.67 | $594,848.11 |
| 105 | 2024/08 | $273.68 | $2,974.24 | $257.08 | $526.67 | $50.00 | $4,081.67 | $594,574.43 |
| 106 | 2024/09 | $275.05 | $2,972.87 | $257.08 | $526.67 | $50.00 | $4,081.67 | $594,299.38 |
| 107 | 2024/10 | $276.42 | $2,971.50 | $257.08 | $526.67 | $50.00 | $4,081.67 | $594,022.96 |
| 108 | 2024/11 | $277.80 | $2,970.11 | $257.08 | $526.67 | $50.00 | $4,081.67 | $593,745.16 |
| 109 | 2024/12 | $279.19 | $2,968.73 | $257.08 | $526.67 | $50.00 | $4,081.67 | $593,465.97 |
| 110 | 2025/01 | $280.59 | $2,967.33 | $257.08 | $526.67 | $50.00 | $4,081.67 | $593,185.38 |
| 111 | 2025/02 | $281.99 | $2,965.93 | $257.08 | $526.67 | $50.00 | $4,081.67 | $592,903.39 |
| 112 | 2025/03 | $283.40 | $2,964.52 | $257.08 | $526.67 | $50.00 | $4,081.67 | $592,619.99 |
| 113 | 2025/04 | $284.82 | $2,963.10 | $257.08 | $526.67 | $50.00 | $4,081.67 | $592,335.17 |
| 114 | 2025/05 | $286.24 | $2,961.68 | $257.08 | $526.67 | $50.00 | $4,081.67 | $592,048.93 |
| 115 | 2025/06 | $287.67 | $2,960.24 | $257.08 | $526.67 | $50.00 | $4,081.67 | $591,761.26 |
| 116 | 2025/07 | $289.11 | $2,958.81 | $257.08 | $526.67 | $50.00 | $4,081.67 | $591,472.15 |
| 117 | 2025/08 | $290.56 | $2,957.36 | $257.08 | $526.67 | $50.00 | $4,081.67 | $591,181.59 |
| 118 | 2025/09 | $292.01 | $2,955.91 | $257.08 | $526.67 | $50.00 | $4,081.67 | $590,889.58 |
| 119 | 2025/10 | $293.47 | $2,954.45 | $257.08 | $526.67 | $50.00 | $4,081.67 | $590,596.11 |
| 120 | 2025/11 | $294.94 | $2,952.98 | $257.08 | $526.67 | $50.00 | $4,081.67 | $590,301.17 |
| 121 | 2025/12 | $296.41 | $2,951.51 | $257.08 | $526.67 | $50.00 | $4,081.67 | $590,004.76 |
| 122 | 2026/01 | $297.89 | $2,950.02 | $257.08 | $526.67 | $50.00 | $4,081.67 | $589,706.87 |
| 123 | 2026/02 | $299.38 | $2,948.53 | $257.08 | $526.67 | $50.00 | $4,081.67 | $589,407.48 |
| 124 | 2026/03 | $300.88 | $2,947.04 | $257.08 | $526.67 | $50.00 | $4,081.67 | $589,106.60 |
| 125 | 2026/04 | $302.38 | $2,945.53 | $257.08 | $526.67 | $50.00 | $4,081.67 | $588,804.22 |
| 126 | 2026/05 | $303.90 | $2,944.02 | $257.08 | $526.67 | $50.00 | $4,081.67 | $588,500.32 |
| 127 | 2026/06 | $305.42 | $2,942.50 | $257.08 | $526.67 | $50.00 | $4,081.67 | $588,194.91 |
| 128 | 2026/07 | $306.94 | $2,940.97 | $257.08 | $526.67 | $50.00 | $4,081.67 | $587,887.96 |
| 129 | 2026/08 | $308.48 | $2,939.44 | $257.08 | $526.67 | $50.00 | $4,081.67 | $587,579.49 |
| 130 | 2026/09 | $310.02 | $2,937.90 | $257.08 | $526.67 | $50.00 | $4,081.67 | $587,269.47 |
| 131 | 2026/10 | $311.57 | $2,936.35 | $257.08 | $526.67 | $50.00 | $4,081.67 | $586,957.90 |
| 132 | 2026/11 | $313.13 | $2,934.79 | $257.08 | $526.67 | $50.00 | $4,081.67 | $586,644.77 |
| 133 | 2026/12 | $314.69 | $2,933.22 | $257.08 | $526.67 | $50.00 | $4,081.67 | $586,330.07 |
| 134 | 2027/01 | $316.27 | $2,931.65 | $257.08 | $526.67 | $50.00 | $4,081.67 | $586,013.81 |
| 135 | 2027/02 | $317.85 | $2,930.07 | $257.08 | $526.67 | $50.00 | $4,081.67 | $585,695.96 |
| 136 | 2027/03 | $319.44 | $2,928.48 | $257.08 | $526.67 | $50.00 | $4,081.67 | $585,376.52 |
| 137 | 2027/04 | $321.03 | $2,926.88 | $257.08 | $526.67 | $50.00 | $4,081.67 | $585,055.49 |
| 138 | 2027/05 | $322.64 | $2,925.28 | $257.08 | $526.67 | $50.00 | $4,081.67 | $584,732.85 |
| 139 | 2027/06 | $324.25 | $2,923.66 | $257.08 | $526.67 | $50.00 | $4,081.67 | $584,408.59 |
| 140 | 2027/07 | $325.87 | $2,922.04 | $257.08 | $526.67 | $50.00 | $4,081.67 | $584,082.72 |
| 141 | 2027/08 | $327.50 | $2,920.41 | $257.08 | $526.67 | $50.00 | $4,081.67 | $583,755.21 |
| 142 | 2027/09 | $329.14 | $2,918.78 | $257.08 | $526.67 | $50.00 | $4,081.67 | $583,426.07 |
| 143 | 2027/10 | $330.79 | $2,917.13 | $257.08 | $526.67 | $50.00 | $4,081.67 | $583,095.29 |
| 144 | 2027/11 | $332.44 | $2,915.48 | $257.08 | $526.67 | $50.00 | $4,081.67 | $582,762.84 |
| 145 | 2027/12 | $334.10 | $2,913.81 | $257.08 | $526.67 | $50.00 | $4,081.67 | $582,428.74 |
| 146 | 2028/01 | $335.77 | $2,912.14 | $257.08 | $526.67 | $50.00 | $4,081.67 | $582,092.97 |
| 147 | 2028/02 | $337.45 | $2,910.46 | $257.08 | $526.67 | $50.00 | $4,081.67 | $581,755.51 |
| 148 | 2028/03 | $339.14 | $2,908.78 | $257.08 | $526.67 | $50.00 | $4,081.67 | $581,416.37 |
| 149 | 2028/04 | $340.84 | $2,907.08 | $257.08 | $526.67 | $50.00 | $4,081.67 | $581,075.54 |
| 150 | 2028/05 | $342.54 | $2,905.38 | $257.08 | $526.67 | $50.00 | $4,081.67 | $580,733.00 |
| 151 | 2028/06 | $344.25 | $2,903.66 | $257.08 | $526.67 | $50.00 | $4,081.67 | $580,388.75 |
| 152 | 2028/07 | $345.97 | $2,901.94 | $257.08 | $526.67 | $50.00 | $4,081.67 | $580,042.77 |
| 153 | 2028/08 | $347.70 | $2,900.21 | $257.08 | $526.67 | $50.00 | $4,081.67 | $579,695.07 |
| 154 | 2028/09 | $349.44 | $2,898.48 | $257.08 | $526.67 | $50.00 | $4,081.67 | $579,345.63 |
| 155 | 2028/10 | $351.19 | $2,896.73 | $257.08 | $526.67 | $50.00 | $4,081.67 | $578,994.44 |
| 156 | 2028/11 | $352.95 | $2,894.97 | $257.08 | $526.67 | $50.00 | $4,081.67 | $578,641.49 |
| 157 | 2028/12 | $354.71 | $2,893.21 | $257.08 | $526.67 | $50.00 | $4,081.67 | $578,286.78 |
| 158 | 2029/01 | $356.48 | $2,891.43 | $257.08 | $526.67 | $50.00 | $4,081.67 | $577,930.30 |
| 159 | 2029/02 | $358.27 | $2,889.65 | $257.08 | $526.67 | $50.00 | $4,081.67 | $577,572.03 |
| 160 | 2029/03 | $360.06 | $2,887.86 | $257.08 | $526.67 | $50.00 | $4,081.67 | $577,211.97 |
| 161 | 2029/04 | $361.86 | $2,886.06 | $257.08 | $526.67 | $50.00 | $4,081.67 | $576,850.12 |
| 162 | 2029/05 | $363.67 | $2,884.25 | $257.08 | $526.67 | $50.00 | $4,081.67 | $576,486.45 |
| 163 | 2029/06 | $365.49 | $2,882.43 | $257.08 | $526.67 | $50.00 | $4,081.67 | $576,120.96 |
| 164 | 2029/07 | $367.31 | $2,880.60 | $257.08 | $526.67 | $50.00 | $4,081.67 | $575,753.65 |
| 165 | 2029/08 | $369.15 | $2,878.77 | $257.08 | $526.67 | $50.00 | $4,081.67 | $575,384.50 |
| 166 | 2029/09 | $371.00 | $2,876.92 | $257.08 | $526.67 | $50.00 | $4,081.67 | $575,013.51 |
| 167 | 2029/10 | $372.85 | $2,875.07 | $257.08 | $526.67 | $50.00 | $4,081.67 | $574,640.66 |
| 168 | 2029/11 | $374.71 | $2,873.20 | $257.08 | $526.67 | $50.00 | $4,081.67 | $574,265.94 |
| 169 | 2029/12 | $376.59 | $2,871.33 | $257.08 | $526.67 | $50.00 | $4,081.67 | $573,889.35 |
| 170 | 2030/01 | $378.47 | $2,869.45 | $257.08 | $526.67 | $50.00 | $4,081.67 | $573,510.88 |
| 171 | 2030/02 | $380.36 | $2,867.55 | $257.08 | $526.67 | $50.00 | $4,081.67 | $573,130.52 |
| 172 | 2030/03 | $382.26 | $2,865.65 | $257.08 | $526.67 | $50.00 | $4,081.67 | $572,748.26 |
| 173 | 2030/04 | $384.18 | $2,863.74 | $257.08 | $526.67 | $50.00 | $4,081.67 | $572,364.08 |
| 174 | 2030/05 | $386.10 | $2,861.82 | $257.08 | $526.67 | $50.00 | $4,081.67 | $571,977.98 |
| 175 | 2030/06 | $388.03 | $2,859.89 | $257.08 | $526.67 | $50.00 | $4,081.67 | $571,589.95 |
| 176 | 2030/07 | $389.97 | $2,857.95 | $257.08 | $526.67 | $50.00 | $4,081.67 | $571,199.99 |
| 177 | 2030/08 | $391.92 | $2,856.00 | $257.08 | $526.67 | $50.00 | $4,081.67 | $570,808.07 |
| 178 | 2030/09 | $393.88 | $2,854.04 | $257.08 | $526.67 | $50.00 | $4,081.67 | $570,414.19 |
| 179 | 2030/10 | $395.85 | $2,852.07 | $257.08 | $526.67 | $50.00 | $4,081.67 | $570,018.35 |
| 180 | 2030/11 | $397.83 | $2,850.09 | $257.08 | $526.67 | $50.00 | $4,081.67 | $569,620.52 |
| 181 | 2030/12 | $399.81 | $2,848.10 | $257.08 | $526.67 | $50.00 | $4,081.67 | $569,220.70 |
| 182 | 2031/01 | $401.81 | $2,846.10 | $257.08 | $526.67 | $50.00 | $4,081.67 | $568,818.89 |
| 183 | 2031/02 | $403.82 | $2,844.09 | $257.08 | $526.67 | $50.00 | $4,081.67 | $568,415.07 |
| 184 | 2031/03 | $405.84 | $2,842.08 | $257.08 | $526.67 | $50.00 | $4,081.67 | $568,009.23 |
| 185 | 2031/04 | $407.87 | $2,840.05 | $257.08 | $526.67 | $50.00 | $4,081.67 | $567,601.35 |
| 186 | 2031/05 | $409.91 | $2,838.01 | $257.08 | $526.67 | $50.00 | $4,081.67 | $567,191.44 |
| 187 | 2031/06 | $411.96 | $2,835.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $566,779.48 |
| 188 | 2031/07 | $414.02 | $2,833.90 | $257.08 | $526.67 | $50.00 | $4,081.67 | $566,365.46 |
| 189 | 2031/08 | $416.09 | $2,831.83 | $257.08 | $526.67 | $50.00 | $4,081.67 | $565,949.37 |
| 190 | 2031/09 | $418.17 | $2,829.75 | $257.08 | $526.67 | $50.00 | $4,081.67 | $565,531.20 |
| 191 | 2031/10 | $420.26 | $2,827.66 | $257.08 | $526.67 | $50.00 | $4,081.67 | $565,110.94 |
| 192 | 2031/11 | $422.36 | $2,825.55 | $257.08 | $526.67 | $50.00 | $4,081.67 | $564,688.58 |
| 193 | 2031/12 | $424.47 | $2,823.44 | $257.08 | $526.67 | $50.00 | $4,081.67 | $564,264.10 |
| 194 | 2032/01 | $426.60 | $2,821.32 | $257.08 | $526.67 | $50.00 | $4,081.67 | $563,837.51 |
| 195 | 2032/02 | $428.73 | $2,819.19 | $257.08 | $526.67 | $50.00 | $4,081.67 | $563,408.78 |
| 196 | 2032/03 | $430.87 | $2,817.04 | $257.08 | $526.67 | $50.00 | $4,081.67 | $562,977.90 |
| 197 | 2032/04 | $433.03 | $2,814.89 | $257.08 | $526.67 | $50.00 | $4,081.67 | $562,544.87 |
| 198 | 2032/05 | $435.19 | $2,812.72 | $257.08 | $526.67 | $50.00 | $4,081.67 | $562,109.68 |
| 199 | 2032/06 | $437.37 | $2,810.55 | $257.08 | $526.67 | $50.00 | $4,081.67 | $561,672.31 |
| 200 | 2032/07 | $439.56 | $2,808.36 | $257.08 | $526.67 | $50.00 | $4,081.67 | $561,232.76 |
| 201 | 2032/08 | $441.75 | $2,806.16 | $257.08 | $526.67 | $50.00 | $4,081.67 | $560,791.00 |
| 202 | 2032/09 | $443.96 | $2,803.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $560,347.04 |
| 203 | 2032/10 | $446.18 | $2,801.74 | $257.08 | $526.67 | $50.00 | $4,081.67 | $559,900.86 |
| 204 | 2032/11 | $448.41 | $2,799.50 | $257.08 | $526.67 | $50.00 | $4,081.67 | $559,452.44 |
| 205 | 2032/12 | $450.66 | $2,797.26 | $257.08 | $526.67 | $50.00 | $4,081.67 | $559,001.79 |
| 206 | 2033/01 | $452.91 | $2,795.01 | $257.08 | $526.67 | $50.00 | $4,081.67 | $558,548.88 |
| 207 | 2033/02 | $455.17 | $2,792.74 | $257.08 | $526.67 | $50.00 | $4,081.67 | $558,093.71 |
| 208 | 2033/03 | $457.45 | $2,790.47 | $257.08 | $526.67 | $50.00 | $4,081.67 | $557,636.26 |
| 209 | 2033/04 | $459.74 | $2,788.18 | $257.08 | $526.67 | $50.00 | $4,081.67 | $557,176.52 |
| 210 | 2033/05 | $462.03 | $2,785.88 | $257.08 | $526.67 | $50.00 | $4,081.67 | $556,714.49 |
| 211 | 2033/06 | $464.35 | $2,783.57 | $257.08 | $526.67 | $50.00 | $4,081.67 | $556,250.14 |
| 212 | 2033/07 | $466.67 | $2,781.25 | $257.08 | $526.67 | $50.00 | $4,081.67 | $555,783.47 |
| 213 | 2033/08 | $469.00 | $2,778.92 | $257.08 | $526.67 | $50.00 | $4,081.67 | $555,314.47 |
| 214 | 2033/09 | $471.35 | $2,776.57 | $257.08 | $526.67 | $50.00 | $4,081.67 | $554,843.13 |
| 215 | 2033/10 | $473.70 | $2,774.22 | $257.08 | $526.67 | $50.00 | $4,081.67 | $554,369.43 |
| 216 | 2033/11 | $476.07 | $2,771.85 | $257.08 | $526.67 | $50.00 | $4,081.67 | $553,893.36 |
| 217 | 2033/12 | $478.45 | $2,769.47 | $257.08 | $526.67 | $50.00 | $4,081.67 | $553,414.90 |
| 218 | 2034/01 | $480.84 | $2,767.07 | $257.08 | $526.67 | $50.00 | $4,081.67 | $552,934.06 |
| 219 | 2034/02 | $483.25 | $2,764.67 | $257.08 | $526.67 | $50.00 | $4,081.67 | $552,450.81 |
| 220 | 2034/03 | $485.66 | $2,762.25 | $257.08 | $526.67 | $50.00 | $4,081.67 | $551,965.15 |
| 221 | 2034/04 | $488.09 | $2,759.83 | $257.08 | $526.67 | $50.00 | $4,081.67 | $551,477.06 |
| 222 | 2034/05 | $490.53 | $2,757.39 | $257.08 | $526.67 | $50.00 | $4,081.67 | $550,986.53 |
| 223 | 2034/06 | $492.98 | $2,754.93 | $257.08 | $526.67 | $50.00 | $4,081.67 | $550,493.54 |
| 224 | 2034/07 | $495.45 | $2,752.47 | $257.08 | $526.67 | $50.00 | $4,081.67 | $549,998.09 |
| 225 | 2034/08 | $497.93 | $2,749.99 | $257.08 | $526.67 | $50.00 | $4,081.67 | $549,500.16 |
| 226 | 2034/09 | $500.42 | $2,747.50 | $257.08 | $526.67 | $50.00 | $4,081.67 | $548,999.75 |
| 227 | 2034/10 | $502.92 | $2,745.00 | $257.08 | $526.67 | $50.00 | $4,081.67 | $548,496.83 |
| 228 | 2034/11 | $505.43 | $2,742.48 | $257.08 | $526.67 | $50.00 | $4,081.67 | $547,991.40 |
| 229 | 2034/12 | $507.96 | $2,739.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $547,483.44 |
| 230 | 2035/01 | $510.50 | $2,737.42 | $257.08 | $526.67 | $50.00 | $4,081.67 | $546,972.93 |
| 231 | 2035/02 | $513.05 | $2,734.86 | $257.08 | $526.67 | $50.00 | $4,081.67 | $546,459.88 |
| 232 | 2035/03 | $515.62 | $2,732.30 | $257.08 | $526.67 | $50.00 | $4,081.67 | $545,944.26 |
| 233 | 2035/04 | $518.20 | $2,729.72 | $257.08 | $526.67 | $50.00 | $4,081.67 | $545,426.07 |
| 234 | 2035/05 | $520.79 | $2,727.13 | $257.08 | $526.67 | $50.00 | $4,081.67 | $544,905.28 |
| 235 | 2035/06 | $523.39 | $2,724.53 | $257.08 | $526.67 | $50.00 | $4,081.67 | $544,381.89 |
| 236 | 2035/07 | $526.01 | $2,721.91 | $257.08 | $526.67 | $50.00 | $4,081.67 | $543,855.88 |
| 237 | 2035/08 | $528.64 | $2,719.28 | $257.08 | $526.67 | $50.00 | $4,081.67 | $543,327.24 |
| 238 | 2035/09 | $531.28 | $2,716.64 | $257.08 | $526.67 | $50.00 | $4,081.67 | $542,795.96 |
| 239 | 2035/10 | $533.94 | $2,713.98 | $257.08 | $526.67 | $50.00 | $4,081.67 | $542,262.02 |
| 240 | 2035/11 | $536.61 | $2,711.31 | $257.08 | $526.67 | $50.00 | $4,081.67 | $541,725.42 |
| 241 | 2035/12 | $539.29 | $2,708.63 | $257.08 | $526.67 | $50.00 | $4,081.67 | $541,186.13 |
| 242 | 2036/01 | $541.99 | $2,705.93 | $257.08 | $526.67 | $50.00 | $4,081.67 | $540,644.14 |
| 243 | 2036/02 | $544.70 | $2,703.22 | $257.08 | $526.67 | $50.00 | $4,081.67 | $540,099.44 |
| 244 | 2036/03 | $547.42 | $2,700.50 | $257.08 | $526.67 | $50.00 | $4,081.67 | $539,552.02 |
| 245 | 2036/04 | $550.16 | $2,697.76 | $257.08 | $526.67 | $50.00 | $4,081.67 | $539,001.86 |
| 246 | 2036/05 | $552.91 | $2,695.01 | $257.08 | $526.67 | $50.00 | $4,081.67 | $538,448.96 |
| 247 | 2036/06 | $555.67 | $2,692.24 | $257.08 | $526.67 | $50.00 | $4,081.67 | $537,893.28 |
| 248 | 2036/07 | $558.45 | $2,689.47 | $257.08 | $526.67 | $50.00 | $4,081.67 | $537,334.83 |
| 249 | 2036/08 | $561.24 | $2,686.67 | $257.08 | $526.67 | $50.00 | $4,081.67 | $536,773.59 |
| 250 | 2036/09 | $564.05 | $2,683.87 | $257.08 | $526.67 | $50.00 | $4,081.67 | $536,209.54 |
| 251 | 2036/10 | $566.87 | $2,681.05 | $257.08 | $526.67 | $50.00 | $4,081.67 | $535,642.67 |
| 252 | 2036/11 | $569.70 | $2,678.21 | $257.08 | $526.67 | $50.00 | $4,081.67 | $535,072.96 |
| 253 | 2036/12 | $572.55 | $2,675.36 | $257.08 | $526.67 | $50.00 | $4,081.67 | $534,500.41 |
| 254 | 2037/01 | $575.42 | $2,672.50 | $257.08 | $526.67 | $50.00 | $4,081.67 | $533,925.00 |
| 255 | 2037/02 | $578.29 | $2,669.62 | $257.08 | $526.67 | $50.00 | $4,081.67 | $533,346.70 |
| 256 | 2037/03 | $581.18 | $2,666.73 | $257.08 | $526.67 | $50.00 | $4,081.67 | $532,765.52 |
| 257 | 2037/04 | $584.09 | $2,663.83 | $257.08 | $526.67 | $50.00 | $4,081.67 | $532,181.43 |
| 258 | 2037/05 | $587.01 | $2,660.91 | $257.08 | $526.67 | $50.00 | $4,081.67 | $531,594.42 |
| 259 | 2037/06 | $589.95 | $2,657.97 | $257.08 | $526.67 | $50.00 | $4,081.67 | $531,004.47 |
| 260 | 2037/07 | $592.90 | $2,655.02 | $257.08 | $526.67 | $50.00 | $4,081.67 | $530,411.58 |
| 261 | 2037/08 | $595.86 | $2,652.06 | $257.08 | $526.67 | $50.00 | $4,081.67 | $529,815.72 |
| 262 | 2037/09 | $598.84 | $2,649.08 | $257.08 | $526.67 | $50.00 | $4,081.67 | $529,216.88 |
| 263 | 2037/10 | $601.83 | $2,646.08 | $257.08 | $526.67 | $50.00 | $4,081.67 | $528,615.05 |
| 264 | 2037/11 | $604.84 | $2,643.08 | $257.08 | $526.67 | $50.00 | $4,081.67 | $528,010.20 |
| 265 | 2037/12 | $607.87 | $2,640.05 | $257.08 | $526.67 | $50.00 | $4,081.67 | $527,402.34 |
| 266 | 2038/01 | $610.91 | $2,637.01 | $257.08 | $526.67 | $50.00 | $4,081.67 | $526,791.43 |
| 267 | 2038/02 | $613.96 | $2,633.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $526,177.47 |
| 268 | 2038/03 | $617.03 | $2,630.89 | $257.08 | $526.67 | $50.00 | $4,081.67 | $525,560.44 |
| 269 | 2038/04 | $620.12 | $2,627.80 | $257.08 | $526.67 | $50.00 | $4,081.67 | $524,940.33 |
| 270 | 2038/05 | $623.22 | $2,624.70 | $257.08 | $526.67 | $50.00 | $4,081.67 | $524,317.11 |
| 271 | 2038/06 | $626.33 | $2,621.59 | $257.08 | $526.67 | $50.00 | $4,081.67 | $523,690.78 |
| 272 | 2038/07 | $629.46 | $2,618.45 | $257.08 | $526.67 | $50.00 | $4,081.67 | $523,061.31 |
| 273 | 2038/08 | $632.61 | $2,615.31 | $257.08 | $526.67 | $50.00 | $4,081.67 | $522,428.70 |
| 274 | 2038/09 | $635.77 | $2,612.14 | $257.08 | $526.67 | $50.00 | $4,081.67 | $521,792.93 |
| 275 | 2038/10 | $638.95 | $2,608.96 | $257.08 | $526.67 | $50.00 | $4,081.67 | $521,153.98 |
| 276 | 2038/11 | $642.15 | $2,605.77 | $257.08 | $526.67 | $50.00 | $4,081.67 | $520,511.83 |
| 277 | 2038/12 | $645.36 | $2,602.56 | $257.08 | $526.67 | $50.00 | $4,081.67 | $519,866.47 |
| 278 | 2039/01 | $648.59 | $2,599.33 | $257.08 | $526.67 | $50.00 | $4,081.67 | $519,217.89 |
| 279 | 2039/02 | $651.83 | $2,596.09 | $257.08 | $526.67 | $50.00 | $4,081.67 | $518,566.06 |
| 280 | 2039/03 | $655.09 | $2,592.83 | $257.08 | $526.67 | $50.00 | $4,081.67 | $517,910.97 |
| 281 | 2039/04 | $658.36 | $2,589.55 | $257.08 | $526.67 | $50.00 | $4,081.67 | $517,252.61 |
| 282 | 2039/05 | $661.65 | $2,586.26 | $257.08 | $526.67 | $50.00 | $4,081.67 | $516,590.95 |
| 283 | 2039/06 | $664.96 | $2,582.95 | $257.08 | $526.67 | $50.00 | $4,081.67 | $515,925.99 |
| 284 | 2039/07 | $668.29 | $2,579.63 | $257.08 | $526.67 | $50.00 | $4,081.67 | $515,257.70 |
| 285 | 2039/08 | $671.63 | $2,576.29 | $257.08 | $526.67 | $50.00 | $4,081.67 | $514,586.07 |
| 286 | 2039/09 | $674.99 | $2,572.93 | $257.08 | $526.67 | $50.00 | $4,081.67 | $513,911.09 |
| 287 | 2039/10 | $678.36 | $2,569.56 | $257.08 | $526.67 | $50.00 | $4,081.67 | $513,232.72 |
| 288 | 2039/11 | $681.75 | $2,566.16 | $257.08 | $526.67 | $50.00 | $4,081.67 | $512,550.97 |
| 289 | 2039/12 | $685.16 | $2,562.75 | $257.08 | $526.67 | $50.00 | $4,081.67 | $511,865.81 |
| 290 | 2040/01 | $688.59 | $2,559.33 | $257.08 | $526.67 | $50.00 | $4,081.67 | $511,177.22 |
| 291 | 2040/02 | $692.03 | $2,555.89 | $257.08 | $526.67 | $50.00 | $4,081.67 | $510,485.19 |
| 292 | 2040/03 | $695.49 | $2,552.43 | $257.08 | $526.67 | $50.00 | $4,081.67 | $509,789.70 |
| 293 | 2040/04 | $698.97 | $2,548.95 | $257.08 | $526.67 | $50.00 | $4,081.67 | $509,090.73 |
| 294 | 2040/05 | $702.46 | $2,545.45 | $257.08 | $526.67 | $50.00 | $4,081.67 | $508,388.26 |
| 295 | 2040/06 | $705.98 | $2,541.94 | $257.08 | $526.67 | $50.00 | $4,081.67 | $507,682.29 |
| 296 | 2040/07 | $709.51 | $2,538.41 | $257.08 | $526.67 | $50.00 | $4,081.67 | $506,972.78 |
| 297 | 2040/08 | $713.05 | $2,534.86 | $257.08 | $526.67 | $50.00 | $4,081.67 | $506,259.73 |
| 298 | 2040/09 | $716.62 | $2,531.30 | $0.00 | $526.67 | $50.00 | $3,824.58 | $505,543.11 |
| 299 | 2040/10 | $720.20 | $2,527.72 | $0.00 | $526.67 | $50.00 | $3,824.58 | $504,822.90 |
| 300 | 2040/11 | $723.80 | $2,524.11 | $0.00 | $526.67 | $50.00 | $3,824.58 | $504,099.10 |
| 301 | 2040/12 | $727.42 | $2,520.50 | $0.00 | $526.67 | $50.00 | $3,824.58 | $503,371.68 |
| 302 | 2041/01 | $731.06 | $2,516.86 | $0.00 | $526.67 | $50.00 | $3,824.58 | $502,640.62 |
| 303 | 2041/02 | $734.71 | $2,513.20 | $0.00 | $526.67 | $50.00 | $3,824.58 | $501,905.91 |
| 304 | 2041/03 | $738.39 | $2,509.53 | $0.00 | $526.67 | $50.00 | $3,824.58 | $501,167.52 |
| 305 | 2041/04 | $742.08 | $2,505.84 | $0.00 | $526.67 | $50.00 | $3,824.58 | $500,425.44 |
| 306 | 2041/05 | $745.79 | $2,502.13 | $0.00 | $526.67 | $50.00 | $3,824.58 | $499,679.65 |
| 307 | 2041/06 | $749.52 | $2,498.40 | $0.00 | $526.67 | $50.00 | $3,824.58 | $498,930.13 |
| 308 | 2041/07 | $753.27 | $2,494.65 | $0.00 | $526.67 | $50.00 | $3,824.58 | $498,176.86 |
| 309 | 2041/08 | $757.03 | $2,490.88 | $0.00 | $526.67 | $50.00 | $3,824.58 | $497,419.83 |
| 310 | 2041/09 | $760.82 | $2,487.10 | $0.00 | $526.67 | $50.00 | $3,824.58 | $496,659.01 |
| 311 | 2041/10 | $764.62 | $2,483.30 | $0.00 | $526.67 | $50.00 | $3,824.58 | $495,894.39 |
| 312 | 2041/11 | $768.45 | $2,479.47 | $0.00 | $526.67 | $50.00 | $3,824.58 | $495,125.94 |
| 313 | 2041/12 | $772.29 | $2,475.63 | $0.00 | $526.67 | $50.00 | $3,824.58 | $494,353.65 |
| 314 | 2042/01 | $776.15 | $2,471.77 | $0.00 | $526.67 | $50.00 | $3,824.58 | $493,577.50 |
| 315 | 2042/02 | $780.03 | $2,467.89 | $0.00 | $526.67 | $50.00 | $3,824.58 | $492,797.47 |
| 316 | 2042/03 | $783.93 | $2,463.99 | $0.00 | $526.67 | $50.00 | $3,824.58 | $492,013.54 |
| 317 | 2042/04 | $787.85 | $2,460.07 | $0.00 | $526.67 | $50.00 | $3,824.58 | $491,225.69 |
| 318 | 2042/05 | $791.79 | $2,456.13 | $0.00 | $526.67 | $50.00 | $3,824.58 | $490,433.91 |
| 319 | 2042/06 | $795.75 | $2,452.17 | $0.00 | $526.67 | $50.00 | $3,824.58 | $489,638.16 |
| 320 | 2042/07 | $799.73 | $2,448.19 | $0.00 | $526.67 | $50.00 | $3,824.58 | $488,838.43 |
| 321 | 2042/08 | $803.73 | $2,444.19 | $0.00 | $526.67 | $50.00 | $3,824.58 | $488,034.70 |
| 322 | 2042/09 | $807.74 | $2,440.17 | $0.00 | $526.67 | $50.00 | $3,824.58 | $487,226.96 |
| 323 | 2042/10 | $811.78 | $2,436.13 | $0.00 | $526.67 | $50.00 | $3,824.58 | $486,415.18 |
| 324 | 2042/11 | $815.84 | $2,432.08 | $0.00 | $526.67 | $50.00 | $3,824.58 | $485,599.34 |
| 325 | 2042/12 | $819.92 | $2,428.00 | $0.00 | $526.67 | $50.00 | $3,824.58 | $484,779.42 |
| 326 | 2043/01 | $824.02 | $2,423.90 | $0.00 | $526.67 | $50.00 | $3,824.58 | $483,955.39 |
| 327 | 2043/02 | $828.14 | $2,419.78 | $0.00 | $526.67 | $50.00 | $3,824.58 | $483,127.25 |
| 328 | 2043/03 | $832.28 | $2,415.64 | $0.00 | $526.67 | $50.00 | $3,824.58 | $482,294.97 |
| 329 | 2043/04 | $836.44 | $2,411.47 | $0.00 | $526.67 | $50.00 | $3,824.58 | $481,458.53 |
| 330 | 2043/05 | $840.62 | $2,407.29 | $0.00 | $526.67 | $50.00 | $3,824.58 | $480,617.91 |
| 331 | 2043/06 | $844.83 | $2,403.09 | $0.00 | $526.67 | $50.00 | $3,824.58 | $479,773.08 |
| 332 | 2043/07 | $849.05 | $2,398.87 | $0.00 | $526.67 | $50.00 | $3,824.58 | $478,924.03 |
| 333 | 2043/08 | $853.30 | $2,394.62 | $0.00 | $526.67 | $50.00 | $3,824.58 | $478,070.73 |
| 334 | 2043/09 | $857.56 | $2,390.35 | $0.00 | $526.67 | $50.00 | $3,824.58 | $477,213.16 |
| 335 | 2043/10 | $861.85 | $2,386.07 | $0.00 | $526.67 | $50.00 | $3,824.58 | $476,351.31 |
| 336 | 2043/11 | $866.16 | $2,381.76 | $0.00 | $526.67 | $50.00 | $3,824.58 | $475,485.15 |
| 337 | 2043/12 | $870.49 | $2,377.43 | $0.00 | $526.67 | $50.00 | $3,824.58 | $474,614.66 |
| 338 | 2044/01 | $874.84 | $2,373.07 | $0.00 | $526.67 | $50.00 | $3,824.58 | $473,739.81 |
| 339 | 2044/02 | $879.22 | $2,368.70 | $0.00 | $526.67 | $50.00 | $3,824.58 | $472,860.60 |
| 340 | 2044/03 | $883.61 | $2,364.30 | $0.00 | $526.67 | $50.00 | $3,824.58 | $471,976.98 |
| 341 | 2044/04 | $888.03 | $2,359.88 | $0.00 | $526.67 | $50.00 | $3,824.58 | $471,088.95 |
| 342 | 2044/05 | $892.47 | $2,355.44 | $0.00 | $526.67 | $50.00 | $3,824.58 | $470,196.48 |
| 343 | 2044/06 | $896.94 | $2,350.98 | $0.00 | $526.67 | $50.00 | $3,824.58 | $469,299.54 |
| 344 | 2044/07 | $901.42 | $2,346.50 | $0.00 | $526.67 | $50.00 | $3,824.58 | $468,398.12 |
| 345 | 2044/08 | $905.93 | $2,341.99 | $0.00 | $526.67 | $50.00 | $3,824.58 | $467,492.19 |
| 346 | 2044/09 | $910.46 | $2,337.46 | $0.00 | $526.67 | $50.00 | $3,824.58 | $466,581.74 |
| 347 | 2044/10 | $915.01 | $2,332.91 | $0.00 | $526.67 | $50.00 | $3,824.58 | $465,666.73 |
| 348 | 2044/11 | $919.58 | $2,328.33 | $0.00 | $526.67 | $50.00 | $3,824.58 | $464,747.14 |
| 349 | 2044/12 | $924.18 | $2,323.74 | $0.00 | $526.67 | $50.00 | $3,824.58 | $463,822.96 |
| 350 | 2045/01 | $928.80 | $2,319.11 | $0.00 | $526.67 | $50.00 | $3,824.58 | $462,894.16 |
| 351 | 2045/02 | $933.45 | $2,314.47 | $0.00 | $526.67 | $50.00 | $3,824.58 | $461,960.71 |
| 352 | 2045/03 | $938.11 | $2,309.80 | $0.00 | $526.67 | $50.00 | $3,824.58 | $461,022.60 |
| 353 | 2045/04 | $942.80 | $2,305.11 | $0.00 | $526.67 | $50.00 | $3,824.58 | $460,079.79 |
| 354 | 2045/05 | $947.52 | $2,300.40 | $0.00 | $526.67 | $50.00 | $3,824.58 | $459,132.28 |
| 355 | 2045/06 | $952.26 | $2,295.66 | $0.00 | $526.67 | $50.00 | $3,824.58 | $458,180.02 |
| 356 | 2045/07 | $957.02 | $2,290.90 | $0.00 | $526.67 | $50.00 | $3,824.58 | $457,223.00 |
| 357 | 2045/08 | $961.80 | $2,286.12 | $0.00 | $526.67 | $50.00 | $3,824.58 | $456,261.20 |
| 358 | 2045/09 | $966.61 | $2,281.31 | $0.00 | $526.67 | $50.00 | $3,824.58 | $455,294.59 |
| 359 | 2045/10 | $971.44 | $2,276.47 | $0.00 | $526.67 | $50.00 | $3,824.58 | $454,323.14 |
| 360 | 2045/11 | $976.30 | $2,271.62 | $0.00 | $526.67 | $50.00 | $3,824.58 | $453,346.84 |
| 361 | 2045/12 | $981.18 | $2,266.73 | $0.00 | $526.67 | $50.00 | $3,824.58 | $452,365.66 |
| 362 | 2046/01 | $986.09 | $2,261.83 | $0.00 | $526.67 | $50.00 | $3,824.58 | $451,379.57 |
| 363 | 2046/02 | $991.02 | $2,256.90 | $0.00 | $526.67 | $50.00 | $3,824.58 | $450,388.55 |
| 364 | 2046/03 | $995.97 | $2,251.94 | $0.00 | $526.67 | $50.00 | $3,824.58 | $449,392.57 |
| 365 | 2046/04 | $1,000.95 | $2,246.96 | $0.00 | $526.67 | $50.00 | $3,824.58 | $448,391.62 |
| 366 | 2046/05 | $1,005.96 | $2,241.96 | $0.00 | $526.67 | $50.00 | $3,824.58 | $447,385.66 |
| 367 | 2046/06 | $1,010.99 | $2,236.93 | $0.00 | $526.67 | $50.00 | $3,824.58 | $446,374.67 |
| 368 | 2046/07 | $1,016.04 | $2,231.87 | $0.00 | $526.67 | $50.00 | $3,824.58 | $445,358.63 |
| 369 | 2046/08 | $1,021.12 | $2,226.79 | $0.00 | $526.67 | $50.00 | $3,824.58 | $444,337.50 |
| 370 | 2046/09 | $1,026.23 | $2,221.69 | $0.00 | $526.67 | $50.00 | $3,824.58 | $443,311.27 |
| 371 | 2046/10 | $1,031.36 | $2,216.56 | $0.00 | $526.67 | $50.00 | $3,824.58 | $442,279.91 |
| 372 | 2046/11 | $1,036.52 | $2,211.40 | $0.00 | $526.67 | $50.00 | $3,824.58 | $441,243.39 |
| 373 | 2046/12 | $1,041.70 | $2,206.22 | $0.00 | $526.67 | $50.00 | $3,824.58 | $440,201.69 |
| 374 | 2047/01 | $1,046.91 | $2,201.01 | $0.00 | $526.67 | $50.00 | $3,824.58 | $439,154.78 |
| 375 | 2047/02 | $1,052.14 | $2,195.77 | $0.00 | $526.67 | $50.00 | $3,824.58 | $438,102.64 |
| 376 | 2047/03 | $1,057.40 | $2,190.51 | $0.00 | $526.67 | $50.00 | $3,824.58 | $437,045.24 |
| 377 | 2047/04 | $1,062.69 | $2,185.23 | $0.00 | $526.67 | $50.00 | $3,824.58 | $435,982.54 |
| 378 | 2047/05 | $1,068.00 | $2,179.91 | $0.00 | $526.67 | $50.00 | $3,824.58 | $434,914.54 |
| 379 | 2047/06 | $1,073.34 | $2,174.57 | $0.00 | $526.67 | $50.00 | $3,824.58 | $433,841.19 |
| 380 | 2047/07 | $1,078.71 | $2,169.21 | $0.00 | $526.67 | $50.00 | $3,824.58 | $432,762.48 |
| 381 | 2047/08 | $1,084.11 | $2,163.81 | $0.00 | $526.67 | $50.00 | $3,824.58 | $431,678.38 |
| 382 | 2047/09 | $1,089.53 | $2,158.39 | $0.00 | $526.67 | $50.00 | $3,824.58 | $430,588.85 |
| 383 | 2047/10 | $1,094.97 | $2,152.94 | $0.00 | $526.67 | $50.00 | $3,824.58 | $429,493.88 |
| 384 | 2047/11 | $1,100.45 | $2,147.47 | $0.00 | $526.67 | $50.00 | $3,824.58 | $428,393.43 |
| 385 | 2047/12 | $1,105.95 | $2,141.97 | $0.00 | $526.67 | $50.00 | $3,824.58 | $427,287.48 |
| 386 | 2048/01 | $1,111.48 | $2,136.44 | $0.00 | $526.67 | $50.00 | $3,824.58 | $426,176.00 |
| 387 | 2048/02 | $1,117.04 | $2,130.88 | $0.00 | $526.67 | $50.00 | $3,824.58 | $425,058.96 |
| 388 | 2048/03 | $1,122.62 | $2,125.29 | $0.00 | $526.67 | $50.00 | $3,824.58 | $423,936.34 |
| 389 | 2048/04 | $1,128.24 | $2,119.68 | $0.00 | $526.67 | $50.00 | $3,824.58 | $422,808.10 |
| 390 | 2048/05 | $1,133.88 | $2,114.04 | $0.00 | $526.67 | $50.00 | $3,824.58 | $421,674.23 |
| 391 | 2048/06 | $1,139.55 | $2,108.37 | $0.00 | $526.67 | $50.00 | $3,824.58 | $420,534.68 |
| 392 | 2048/07 | $1,145.24 | $2,102.67 | $0.00 | $526.67 | $50.00 | $3,824.58 | $419,389.44 |
| 393 | 2048/08 | $1,150.97 | $2,096.95 | $0.00 | $526.67 | $50.00 | $3,824.58 | $418,238.47 |
| 394 | 2048/09 | $1,156.73 | $2,091.19 | $0.00 | $526.67 | $50.00 | $3,824.58 | $417,081.74 |
| 395 | 2048/10 | $1,162.51 | $2,085.41 | $0.00 | $526.67 | $50.00 | $3,824.58 | $415,919.23 |
| 396 | 2048/11 | $1,168.32 | $2,079.60 | $0.00 | $526.67 | $50.00 | $3,824.58 | $414,750.91 |
| 397 | 2048/12 | $1,174.16 | $2,073.75 | $0.00 | $526.67 | $50.00 | $3,824.58 | $413,576.75 |
| 398 | 2049/01 | $1,180.03 | $2,067.88 | $0.00 | $526.67 | $50.00 | $3,824.58 | $412,396.71 |
| 399 | 2049/02 | $1,185.93 | $2,061.98 | $0.00 | $526.67 | $50.00 | $3,824.58 | $411,210.78 |
| 400 | 2049/03 | $1,191.86 | $2,056.05 | $0.00 | $526.67 | $50.00 | $3,824.58 | $410,018.92 |
| 401 | 2049/04 | $1,197.82 | $2,050.09 | $0.00 | $526.67 | $50.00 | $3,824.58 | $408,821.09 |
| 402 | 2049/05 | $1,203.81 | $2,044.11 | $0.00 | $526.67 | $50.00 | $3,824.58 | $407,617.28 |
| 403 | 2049/06 | $1,209.83 | $2,038.09 | $0.00 | $526.67 | $50.00 | $3,824.58 | $406,407.45 |
| 404 | 2049/07 | $1,215.88 | $2,032.04 | $0.00 | $526.67 | $50.00 | $3,824.58 | $405,191.57 |
| 405 | 2049/08 | $1,221.96 | $2,025.96 | $0.00 | $526.67 | $50.00 | $3,824.58 | $403,969.61 |
| 406 | 2049/09 | $1,228.07 | $2,019.85 | $0.00 | $526.67 | $50.00 | $3,824.58 | $402,741.54 |
| 407 | 2049/10 | $1,234.21 | $2,013.71 | $0.00 | $526.67 | $50.00 | $3,824.58 | $401,507.33 |
| 408 | 2049/11 | $1,240.38 | $2,007.54 | $0.00 | $526.67 | $50.00 | $3,824.58 | $400,266.95 |
| 409 | 2049/12 | $1,246.58 | $2,001.33 | $0.00 | $526.67 | $50.00 | $3,824.58 | $399,020.37 |
| 410 | 2050/01 | $1,252.82 | $1,995.10 | $0.00 | $526.67 | $50.00 | $3,824.58 | $397,767.55 |
| 411 | 2050/02 | $1,259.08 | $1,988.84 | $0.00 | $526.67 | $50.00 | $3,824.58 | $396,508.47 |
| 412 | 2050/03 | $1,265.38 | $1,982.54 | $0.00 | $526.67 | $50.00 | $3,824.58 | $395,243.10 |
| 413 | 2050/04 | $1,271.70 | $1,976.22 | $0.00 | $526.67 | $50.00 | $3,824.58 | $393,971.39 |
| 414 | 2050/05 | $1,278.06 | $1,969.86 | $0.00 | $526.67 | $50.00 | $3,824.58 | $392,693.33 |
| 415 | 2050/06 | $1,284.45 | $1,963.47 | $0.00 | $526.67 | $50.00 | $3,824.58 | $391,408.88 |
| 416 | 2050/07 | $1,290.87 | $1,957.04 | $0.00 | $526.67 | $50.00 | $3,824.58 | $390,118.01 |
| 417 | 2050/08 | $1,297.33 | $1,950.59 | $0.00 | $526.67 | $50.00 | $3,824.58 | $388,820.68 |
| 418 | 2050/09 | $1,303.81 | $1,944.10 | $0.00 | $526.67 | $50.00 | $3,824.58 | $387,516.87 |
| 419 | 2050/10 | $1,310.33 | $1,937.58 | $0.00 | $526.67 | $50.00 | $3,824.58 | $386,206.53 |
| 420 | 2050/11 | $1,316.88 | $1,931.03 | $0.00 | $526.67 | $50.00 | $3,824.58 | $384,889.65 |
| 421 | 2050/12 | $1,323.47 | $1,924.45 | $0.00 | $526.67 | $50.00 | $3,824.58 | $383,566.18 |
| 422 | 2051/01 | $1,330.09 | $1,917.83 | $0.00 | $526.67 | $50.00 | $3,824.58 | $382,236.09 |
| 423 | 2051/02 | $1,336.74 | $1,911.18 | $0.00 | $526.67 | $50.00 | $3,824.58 | $380,899.36 |
| 424 | 2051/03 | $1,343.42 | $1,904.50 | $0.00 | $526.67 | $50.00 | $3,824.58 | $379,555.93 |
| 425 | 2051/04 | $1,350.14 | $1,897.78 | $0.00 | $526.67 | $50.00 | $3,824.58 | $378,205.80 |
| 426 | 2051/05 | $1,356.89 | $1,891.03 | $0.00 | $526.67 | $50.00 | $3,824.58 | $376,848.91 |
| 427 | 2051/06 | $1,363.67 | $1,884.24 | $0.00 | $526.67 | $50.00 | $3,824.58 | $375,485.23 |
| 428 | 2051/07 | $1,370.49 | $1,877.43 | $0.00 | $526.67 | $50.00 | $3,824.58 | $374,114.74 |
| 429 | 2051/08 | $1,377.34 | $1,870.57 | $0.00 | $526.67 | $50.00 | $3,824.58 | $372,737.40 |
| 430 | 2051/09 | $1,384.23 | $1,863.69 | $0.00 | $526.67 | $50.00 | $3,824.58 | $371,353.17 |
| 431 | 2051/10 | $1,391.15 | $1,856.77 | $0.00 | $526.67 | $50.00 | $3,824.58 | $369,962.02 |
| 432 | 2051/11 | $1,398.11 | $1,849.81 | $0.00 | $526.67 | $50.00 | $3,824.58 | $368,563.91 |
| 433 | 2051/12 | $1,405.10 | $1,842.82 | $0.00 | $526.67 | $50.00 | $3,824.58 | $367,158.81 |
| 434 | 2052/01 | $1,412.12 | $1,835.79 | $0.00 | $526.67 | $50.00 | $3,824.58 | $365,746.69 |
| 435 | 2052/02 | $1,419.18 | $1,828.73 | $0.00 | $526.67 | $50.00 | $3,824.58 | $364,327.50 |
| 436 | 2052/03 | $1,426.28 | $1,821.64 | $0.00 | $526.67 | $50.00 | $3,824.58 | $362,901.22 |
| 437 | 2052/04 | $1,433.41 | $1,814.51 | $0.00 | $526.67 | $50.00 | $3,824.58 | $361,467.81 |
| 438 | 2052/05 | $1,440.58 | $1,807.34 | $0.00 | $526.67 | $50.00 | $3,824.58 | $360,027.23 |
| 439 | 2052/06 | $1,447.78 | $1,800.14 | $0.00 | $526.67 | $50.00 | $3,824.58 | $358,579.45 |
| 440 | 2052/07 | $1,455.02 | $1,792.90 | $0.00 | $526.67 | $50.00 | $3,824.58 | $357,124.43 |
| 441 | 2052/08 | $1,462.30 | $1,785.62 | $0.00 | $526.67 | $50.00 | $3,824.58 | $355,662.14 |
| 442 | 2052/09 | $1,469.61 | $1,778.31 | $0.00 | $526.67 | $50.00 | $3,824.58 | $354,192.53 |
| 443 | 2052/10 | $1,476.95 | $1,770.96 | $0.00 | $526.67 | $50.00 | $3,824.58 | $352,715.58 |
| 444 | 2052/11 | $1,484.34 | $1,763.58 | $0.00 | $526.67 | $50.00 | $3,824.58 | $351,231.24 |
| 445 | 2052/12 | $1,491.76 | $1,756.16 | $0.00 | $526.67 | $50.00 | $3,824.58 | $349,739.47 |
| 446 | 2053/01 | $1,499.22 | $1,748.70 | $0.00 | $526.67 | $50.00 | $3,824.58 | $348,240.25 |
| 447 | 2053/02 | $1,506.72 | $1,741.20 | $0.00 | $526.67 | $50.00 | $3,824.58 | $346,733.54 |
| 448 | 2053/03 | $1,514.25 | $1,733.67 | $0.00 | $526.67 | $50.00 | $3,824.58 | $345,219.29 |
| 449 | 2053/04 | $1,521.82 | $1,726.10 | $0.00 | $526.67 | $50.00 | $3,824.58 | $343,697.47 |
| 450 | 2053/05 | $1,529.43 | $1,718.49 | $0.00 | $526.67 | $50.00 | $3,824.58 | $342,168.04 |
| 451 | 2053/06 | $1,537.08 | $1,710.84 | $0.00 | $526.67 | $50.00 | $3,824.58 | $340,630.96 |
| 452 | 2053/07 | $1,544.76 | $1,703.15 | $0.00 | $526.67 | $50.00 | $3,824.58 | $339,086.20 |
| 453 | 2053/08 | $1,552.49 | $1,695.43 | $0.00 | $526.67 | $50.00 | $3,824.58 | $337,533.71 |
| 454 | 2053/09 | $1,560.25 | $1,687.67 | $0.00 | $526.67 | $50.00 | $3,824.58 | $335,973.46 |
| 455 | 2053/10 | $1,568.05 | $1,679.87 | $0.00 | $526.67 | $50.00 | $3,824.58 | $334,405.41 |
| 456 | 2053/11 | $1,575.89 | $1,672.03 | $0.00 | $526.67 | $50.00 | $3,824.58 | $332,829.52 |
| 457 | 2053/12 | $1,583.77 | $1,664.15 | $0.00 | $526.67 | $50.00 | $3,824.58 | $331,245.75 |
| 458 | 2054/01 | $1,591.69 | $1,656.23 | $0.00 | $526.67 | $50.00 | $3,824.58 | $329,654.06 |
| 459 | 2054/02 | $1,599.65 | $1,648.27 | $0.00 | $526.67 | $50.00 | $3,824.58 | $328,054.41 |
| 460 | 2054/03 | $1,607.65 | $1,640.27 | $0.00 | $526.67 | $50.00 | $3,824.58 | $326,446.77 |
| 461 | 2054/04 | $1,615.68 | $1,632.23 | $0.00 | $526.67 | $50.00 | $3,824.58 | $324,831.08 |
| 462 | 2054/05 | $1,623.76 | $1,624.16 | $0.00 | $526.67 | $50.00 | $3,824.58 | $323,207.32 |
| 463 | 2054/06 | $1,631.88 | $1,616.04 | $0.00 | $526.67 | $50.00 | $3,824.58 | $321,575.44 |
| 464 | 2054/07 | $1,640.04 | $1,607.88 | $0.00 | $526.67 | $50.00 | $3,824.58 | $319,935.40 |
| 465 | 2054/08 | $1,648.24 | $1,599.68 | $0.00 | $526.67 | $50.00 | $3,824.58 | $318,287.16 |
| 466 | 2054/09 | $1,656.48 | $1,591.44 | $0.00 | $526.67 | $50.00 | $3,824.58 | $316,630.68 |
| 467 | 2054/10 | $1,664.76 | $1,583.15 | $0.00 | $526.67 | $50.00 | $3,824.58 | $314,965.91 |
| 468 | 2054/11 | $1,673.09 | $1,574.83 | $0.00 | $526.67 | $50.00 | $3,824.58 | $313,292.83 |
| 469 | 2054/12 | $1,681.45 | $1,566.46 | $0.00 | $526.67 | $50.00 | $3,824.58 | $311,611.37 |
| 470 | 2055/01 | $1,689.86 | $1,558.06 | $0.00 | $526.67 | $50.00 | $3,824.58 | $309,921.51 |
| 471 | 2055/02 | $1,698.31 | $1,549.61 | $0.00 | $526.67 | $50.00 | $3,824.58 | $308,223.20 |
| 472 | 2055/03 | $1,706.80 | $1,541.12 | $0.00 | $526.67 | $50.00 | $3,824.58 | $306,516.40 |
| 473 | 2055/04 | $1,715.34 | $1,532.58 | $0.00 | $526.67 | $50.00 | $3,824.58 | $304,801.06 |
| 474 | 2055/05 | $1,723.91 | $1,524.01 | $0.00 | $526.67 | $50.00 | $3,824.58 | $303,077.15 |
| 475 | 2055/06 | $1,732.53 | $1,515.39 | $0.00 | $526.67 | $50.00 | $3,824.58 | $301,344.62 |
| 476 | 2055/07 | $1,741.19 | $1,506.72 | $0.00 | $526.67 | $50.00 | $3,824.58 | $299,603.43 |
| 477 | 2055/08 | $1,749.90 | $1,498.02 | $0.00 | $526.67 | $50.00 | $3,824.58 | $297,853.53 |
| 478 | 2055/09 | $1,758.65 | $1,489.27 | $0.00 | $526.67 | $50.00 | $3,824.58 | $296,094.88 |
| 479 | 2055/10 | $1,767.44 | $1,480.47 | $0.00 | $526.67 | $50.00 | $3,824.58 | $294,327.43 |
| 480 | 2055/11 | $1,776.28 | $1,471.64 | $0.00 | $526.67 | $50.00 | $3,824.58 | $292,551.15 |
| 481 | 2055/12 | $1,785.16 | $1,462.76 | $0.00 | $526.67 | $50.00 | $3,824.58 | $290,765.99 |
| 482 | 2056/01 | $1,794.09 | $1,453.83 | $0.00 | $526.67 | $50.00 | $3,824.58 | $288,971.90 |
| 483 | 2056/02 | $1,803.06 | $1,444.86 | $0.00 | $526.67 | $50.00 | $3,824.58 | $287,168.84 |
| 484 | 2056/03 | $1,812.07 | $1,435.84 | $0.00 | $526.67 | $50.00 | $3,824.58 | $285,356.77 |
| 485 | 2056/04 | $1,821.13 | $1,426.78 | $0.00 | $526.67 | $50.00 | $3,824.58 | $283,535.64 |
| 486 | 2056/05 | $1,830.24 | $1,417.68 | $0.00 | $526.67 | $50.00 | $3,824.58 | $281,705.40 |
| 487 | 2056/06 | $1,839.39 | $1,408.53 | $0.00 | $526.67 | $50.00 | $3,824.58 | $279,866.01 |
| 488 | 2056/07 | $1,848.59 | $1,399.33 | $0.00 | $526.67 | $50.00 | $3,824.58 | $278,017.42 |
| 489 | 2056/08 | $1,857.83 | $1,390.09 | $0.00 | $526.67 | $50.00 | $3,824.58 | $276,159.59 |
| 490 | 2056/09 | $1,867.12 | $1,380.80 | $0.00 | $526.67 | $50.00 | $3,824.58 | $274,292.47 |
| 491 | 2056/10 | $1,876.46 | $1,371.46 | $0.00 | $526.67 | $50.00 | $3,824.58 | $272,416.01 |
| 492 | 2056/11 | $1,885.84 | $1,362.08 | $0.00 | $526.67 | $50.00 | $3,824.58 | $270,530.18 |
| 493 | 2056/12 | $1,895.27 | $1,352.65 | $0.00 | $526.67 | $50.00 | $3,824.58 | $268,634.91 |
| 494 | 2057/01 | $1,904.74 | $1,343.17 | $0.00 | $526.67 | $50.00 | $3,824.58 | $266,730.17 |
| 495 | 2057/02 | $1,914.27 | $1,333.65 | $0.00 | $526.67 | $50.00 | $3,824.58 | $264,815.90 |
| 496 | 2057/03 | $1,923.84 | $1,324.08 | $0.00 | $526.67 | $50.00 | $3,824.58 | $262,892.06 |
| 497 | 2057/04 | $1,933.46 | $1,314.46 | $0.00 | $526.67 | $50.00 | $3,824.58 | $260,958.61 |
| 498 | 2057/05 | $1,943.12 | $1,304.79 | $0.00 | $526.67 | $50.00 | $3,824.58 | $259,015.48 |
| 499 | 2057/06 | $1,952.84 | $1,295.08 | $0.00 | $526.67 | $50.00 | $3,824.58 | $257,062.64 |
| 500 | 2057/07 | $1,962.60 | $1,285.31 | $0.00 | $526.67 | $50.00 | $3,824.58 | $255,100.04 |
| 501 | 2057/08 | $1,972.42 | $1,275.50 | $0.00 | $526.67 | $50.00 | $3,824.58 | $253,127.62 |
| 502 | 2057/09 | $1,982.28 | $1,265.64 | $0.00 | $526.67 | $50.00 | $3,824.58 | $251,145.34 |
| 503 | 2057/10 | $1,992.19 | $1,255.73 | $0.00 | $526.67 | $50.00 | $3,824.58 | $249,153.15 |
| 504 | 2057/11 | $2,002.15 | $1,245.77 | $0.00 | $526.67 | $50.00 | $3,824.58 | $247,151.00 |
| 505 | 2057/12 | $2,012.16 | $1,235.75 | $0.00 | $526.67 | $50.00 | $3,824.58 | $245,138.83 |
| 506 | 2058/01 | $2,022.22 | $1,225.69 | $0.00 | $526.67 | $50.00 | $3,824.58 | $243,116.61 |
| 507 | 2058/02 | $2,032.33 | $1,215.58 | $0.00 | $526.67 | $50.00 | $3,824.58 | $241,084.28 |
| 508 | 2058/03 | $2,042.50 | $1,205.42 | $0.00 | $526.67 | $50.00 | $3,824.58 | $239,041.78 |
| 509 | 2058/04 | $2,052.71 | $1,195.21 | $0.00 | $526.67 | $50.00 | $3,824.58 | $236,989.07 |
| 510 | 2058/05 | $2,062.97 | $1,184.95 | $0.00 | $526.67 | $50.00 | $3,824.58 | $234,926.10 |
| 511 | 2058/06 | $2,073.29 | $1,174.63 | $0.00 | $526.67 | $50.00 | $3,824.58 | $232,852.81 |
| 512 | 2058/07 | $2,083.65 | $1,164.26 | $0.00 | $526.67 | $50.00 | $3,824.58 | $230,769.16 |
| 513 | 2058/08 | $2,094.07 | $1,153.85 | $0.00 | $526.67 | $50.00 | $3,824.58 | $228,675.09 |
| 514 | 2058/09 | $2,104.54 | $1,143.38 | $0.00 | $526.67 | $50.00 | $3,824.58 | $226,570.54 |
| 515 | 2058/10 | $2,115.06 | $1,132.85 | $0.00 | $526.67 | $50.00 | $3,824.58 | $224,455.48 |
| 516 | 2058/11 | $2,125.64 | $1,122.28 | $0.00 | $526.67 | $50.00 | $3,824.58 | $222,329.84 |
| 517 | 2058/12 | $2,136.27 | $1,111.65 | $0.00 | $526.67 | $50.00 | $3,824.58 | $220,193.57 |
| 518 | 2059/01 | $2,146.95 | $1,100.97 | $0.00 | $526.67 | $50.00 | $3,824.58 | $218,046.62 |
| 519 | 2059/02 | $2,157.68 | $1,090.23 | $0.00 | $526.67 | $50.00 | $3,824.58 | $215,888.94 |
| 520 | 2059/03 | $2,168.47 | $1,079.44 | $0.00 | $526.67 | $50.00 | $3,824.58 | $213,720.46 |
| 521 | 2059/04 | $2,179.32 | $1,068.60 | $0.00 | $526.67 | $50.00 | $3,824.58 | $211,541.15 |
| 522 | 2059/05 | $2,190.21 | $1,057.71 | $0.00 | $526.67 | $50.00 | $3,824.58 | $209,350.94 |
| 523 | 2059/06 | $2,201.16 | $1,046.75 | $0.00 | $526.67 | $50.00 | $3,824.58 | $207,149.77 |
| 524 | 2059/07 | $2,212.17 | $1,035.75 | $0.00 | $526.67 | $50.00 | $3,824.58 | $204,937.61 |
| 525 | 2059/08 | $2,223.23 | $1,024.69 | $0.00 | $526.67 | $50.00 | $3,824.58 | $202,714.38 |
| 526 | 2059/09 | $2,234.35 | $1,013.57 | $0.00 | $526.67 | $50.00 | $3,824.58 | $200,480.03 |
| 527 | 2059/10 | $2,245.52 | $1,002.40 | $0.00 | $526.67 | $50.00 | $3,824.58 | $198,234.51 |
| 528 | 2059/11 | $2,256.75 | $991.17 | $0.00 | $526.67 | $50.00 | $3,824.58 | $195,977.77 |
| 529 | 2059/12 | $2,268.03 | $979.89 | $0.00 | $526.67 | $50.00 | $3,824.58 | $193,709.74 |
| 530 | 2060/01 | $2,279.37 | $968.55 | $0.00 | $526.67 | $50.00 | $3,824.58 | $191,430.37 |
| 531 | 2060/02 | $2,290.77 | $957.15 | $0.00 | $526.67 | $50.00 | $3,824.58 | $189,139.60 |
| 532 | 2060/03 | $2,302.22 | $945.70 | $0.00 | $526.67 | $50.00 | $3,824.58 | $186,837.39 |
| 533 | 2060/04 | $2,313.73 | $934.19 | $0.00 | $526.67 | $50.00 | $3,824.58 | $184,523.65 |
| 534 | 2060/05 | $2,325.30 | $922.62 | $0.00 | $526.67 | $50.00 | $3,824.58 | $182,198.36 |
| 535 | 2060/06 | $2,336.93 | $910.99 | $0.00 | $526.67 | $50.00 | $3,824.58 | $179,861.43 |
| 536 | 2060/07 | $2,348.61 | $899.31 | $0.00 | $526.67 | $50.00 | $3,824.58 | $177,512.82 |
| 537 | 2060/08 | $2,360.35 | $887.56 | $0.00 | $526.67 | $50.00 | $3,824.58 | $175,152.47 |
| 538 | 2060/09 | $2,372.16 | $875.76 | $0.00 | $526.67 | $50.00 | $3,824.58 | $172,780.31 |
| 539 | 2060/10 | $2,384.02 | $863.90 | $0.00 | $526.67 | $50.00 | $3,824.58 | $170,396.29 |
| 540 | 2060/11 | $2,395.94 | $851.98 | $0.00 | $526.67 | $50.00 | $3,824.58 | $168,000.36 |
| 541 | 2060/12 | $2,407.92 | $840.00 | $0.00 | $526.67 | $50.00 | $3,824.58 | $165,592.44 |
| 542 | 2061/01 | $2,419.96 | $827.96 | $0.00 | $526.67 | $50.00 | $3,824.58 | $163,172.49 |
| 543 | 2061/02 | $2,432.06 | $815.86 | $0.00 | $526.67 | $50.00 | $3,824.58 | $160,740.43 |
| 544 | 2061/03 | $2,444.22 | $803.70 | $0.00 | $526.67 | $50.00 | $3,824.58 | $158,296.22 |
| 545 | 2061/04 | $2,456.44 | $791.48 | $0.00 | $526.67 | $50.00 | $3,824.58 | $155,839.78 |
| 546 | 2061/05 | $2,468.72 | $779.20 | $0.00 | $526.67 | $50.00 | $3,824.58 | $153,371.06 |
| 547 | 2061/06 | $2,481.06 | $766.86 | $0.00 | $526.67 | $50.00 | $3,824.58 | $150,890.00 |
| 548 | 2061/07 | $2,493.47 | $754.45 | $0.00 | $526.67 | $50.00 | $3,824.58 | $148,396.53 |
| 549 | 2061/08 | $2,505.93 | $741.98 | $0.00 | $526.67 | $50.00 | $3,824.58 | $145,890.60 |
| 550 | 2061/09 | $2,518.46 | $729.45 | $0.00 | $526.67 | $50.00 | $3,824.58 | $143,372.13 |
| 551 | 2061/10 | $2,531.06 | $716.86 | $0.00 | $526.67 | $50.00 | $3,824.58 | $140,841.07 |
| 552 | 2061/11 | $2,543.71 | $704.21 | $0.00 | $526.67 | $50.00 | $3,824.58 | $138,297.36 |
| 553 | 2061/12 | $2,556.43 | $691.49 | $0.00 | $526.67 | $50.00 | $3,824.58 | $135,740.93 |
| 554 | 2062/01 | $2,569.21 | $678.70 | $0.00 | $526.67 | $50.00 | $3,824.58 | $133,171.72 |
| 555 | 2062/02 | $2,582.06 | $665.86 | $0.00 | $526.67 | $50.00 | $3,824.58 | $130,589.66 |
| 556 | 2062/03 | $2,594.97 | $652.95 | $0.00 | $526.67 | $50.00 | $3,824.58 | $127,994.69 |
| 557 | 2062/04 | $2,607.94 | $639.97 | $0.00 | $526.67 | $50.00 | $3,824.58 | $125,386.75 |
| 558 | 2062/05 | $2,620.98 | $626.93 | $0.00 | $526.67 | $50.00 | $3,824.58 | $122,765.76 |
| 559 | 2062/06 | $2,634.09 | $613.83 | $0.00 | $526.67 | $50.00 | $3,824.58 | $120,131.67 |
| 560 | 2062/07 | $2,647.26 | $600.66 | $0.00 | $526.67 | $50.00 | $3,824.58 | $117,484.41 |
| 561 | 2062/08 | $2,660.50 | $587.42 | $0.00 | $526.67 | $50.00 | $3,824.58 | $114,823.92 |
| 562 | 2062/09 | $2,673.80 | $574.12 | $0.00 | $526.67 | $50.00 | $3,824.58 | $112,150.12 |
| 563 | 2062/10 | $2,687.17 | $560.75 | $0.00 | $526.67 | $50.00 | $3,824.58 | $109,462.95 |
| 564 | 2062/11 | $2,700.60 | $547.31 | $0.00 | $526.67 | $50.00 | $3,824.58 | $106,762.35 |
| 565 | 2062/12 | $2,714.11 | $533.81 | $0.00 | $526.67 | $50.00 | $3,824.58 | $104,048.25 |
| 566 | 2063/01 | $2,727.68 | $520.24 | $0.00 | $526.67 | $50.00 | $3,824.58 | $101,320.57 |
| 567 | 2063/02 | $2,741.31 | $506.60 | $0.00 | $526.67 | $50.00 | $3,824.58 | $98,579.25 |
| 568 | 2063/03 | $2,755.02 | $492.90 | $0.00 | $526.67 | $50.00 | $3,824.58 | $95,824.23 |
| 569 | 2063/04 | $2,768.80 | $479.12 | $0.00 | $526.67 | $50.00 | $3,824.58 | $93,055.44 |
| 570 | 2063/05 | $2,782.64 | $465.28 | $0.00 | $526.67 | $50.00 | $3,824.58 | $90,272.80 |
| 571 | 2063/06 | $2,796.55 | $451.36 | $0.00 | $526.67 | $50.00 | $3,824.58 | $87,476.24 |
| 572 | 2063/07 | $2,810.54 | $437.38 | $0.00 | $526.67 | $50.00 | $3,824.58 | $84,665.71 |
| 573 | 2063/08 | $2,824.59 | $423.33 | $0.00 | $526.67 | $50.00 | $3,824.58 | $81,841.12 |
| 574 | 2063/09 | $2,838.71 | $409.21 | $0.00 | $526.67 | $50.00 | $3,824.58 | $79,002.41 |
| 575 | 2063/10 | $2,852.91 | $395.01 | $0.00 | $526.67 | $50.00 | $3,824.58 | $76,149.50 |
| 576 | 2063/11 | $2,867.17 | $380.75 | $0.00 | $526.67 | $50.00 | $3,824.58 | $73,282.33 |
| 577 | 2063/12 | $2,881.51 | $366.41 | $0.00 | $526.67 | $50.00 | $3,824.58 | $70,400.82 |
| 578 | 2064/01 | $2,895.91 | $352.00 | $0.00 | $526.67 | $50.00 | $3,824.58 | $67,504.91 |
| 579 | 2064/02 | $2,910.39 | $337.52 | $0.00 | $526.67 | $50.00 | $3,824.58 | $64,594.52 |
| 580 | 2064/03 | $2,924.94 | $322.97 | $0.00 | $526.67 | $50.00 | $3,824.58 | $61,669.57 |
| 581 | 2064/04 | $2,939.57 | $308.35 | $0.00 | $526.67 | $50.00 | $3,824.58 | $58,730.00 |
| 582 | 2064/05 | $2,954.27 | $293.65 | $0.00 | $526.67 | $50.00 | $3,824.58 | $55,775.74 |
| 583 | 2064/06 | $2,969.04 | $278.88 | $0.00 | $526.67 | $50.00 | $3,824.58 | $52,806.70 |
| 584 | 2064/07 | $2,983.88 | $264.03 | $0.00 | $526.67 | $50.00 | $3,824.58 | $49,822.81 |
| 585 | 2064/08 | $2,998.80 | $249.11 | $0.00 | $526.67 | $50.00 | $3,824.58 | $46,824.01 |
| 586 | 2064/09 | $3,013.80 | $234.12 | $0.00 | $526.67 | $50.00 | $3,824.58 | $43,810.21 |
| 587 | 2064/10 | $3,028.87 | $219.05 | $0.00 | $526.67 | $50.00 | $3,824.58 | $40,781.34 |
| 588 | 2064/11 | $3,044.01 | $203.91 | $0.00 | $526.67 | $50.00 | $3,824.58 | $37,737.33 |
| 589 | 2064/12 | $3,059.23 | $188.69 | $0.00 | $526.67 | $50.00 | $3,824.58 | $34,678.10 |
| 590 | 2065/01 | $3,074.53 | $173.39 | $0.00 | $526.67 | $50.00 | $3,824.58 | $31,603.58 |
| 591 | 2065/02 | $3,089.90 | $158.02 | $0.00 | $526.67 | $50.00 | $3,824.58 | $28,513.68 |
| 592 | 2065/03 | $3,105.35 | $142.57 | $0.00 | $526.67 | $50.00 | $3,824.58 | $25,408.33 |
| 593 | 2065/04 | $3,120.88 | $127.04 | $0.00 | $526.67 | $50.00 | $3,824.58 | $22,287.45 |
| 594 | 2065/05 | $3,136.48 | $111.44 | $0.00 | $526.67 | $50.00 | $3,824.58 | $19,150.97 |
| 595 | 2065/06 | $3,152.16 | $95.75 | $0.00 | $526.67 | $50.00 | $3,824.58 | $15,998.81 |
| 596 | 2065/07 | $3,167.92 | $79.99 | $0.00 | $526.67 | $50.00 | $3,824.58 | $12,830.88 |
| 597 | 2065/08 | $3,183.76 | $64.15 | $0.00 | $526.67 | $50.00 | $3,824.58 | $9,647.12 |
| 598 | 2065/09 | $3,199.68 | $48.24 | $0.00 | $526.67 | $50.00 | $3,824.58 | $6,447.44 |
| 599 | 2065/10 | $3,215.68 | $32.24 | $0.00 | $526.67 | $50.00 | $3,824.58 | $3,231.76 |
| 600 | 2065/11 | $3,231.76 | $16.16 | $0.00 | $526.67 | $50.00 | $3,824.58 | $0.00 |
| Totals | $617,000.00 | $1,331,750.55 | $76,353.75 | $316,000.00 | $30,000.00 | $2,371,104.30 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.