Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $6,188,000.00 at 2.3% interest rate for a $6,288,000.00 home, you need to have a monthly payment of $22,654.69 ~ $25,233.02. You will make a total of 600 payments and you will pay off your mortgage on 2064/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $706,201.86 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $17,364.69 | 2.3% | 600 months | $10,518,812.12 | $4,230,812.12 |
| 50 years | Bi-Weekly | $8,682.35 | 2.3% | 512 months | $9,812,610.26 | $3,524,610.26 |
| 45 years | Monthly | $18,404.62 | 2.3% | 540 months | $10,038,494.39 | $3,750,494.39 |
| 45 years | Bi-Weekly | $9,202.31 | 2.3% | 461 months | $9,418,085.82 | $3,130,085.82 |
| 40 years | Monthly | $19,730.07 | 2.3% | 480 months | $9,570,432.39 | $3,282,432.39 |
| 40 years | Bi-Weekly | $9,865.04 | 2.3% | 409 months | $9,032,719.55 | $2,744,719.55 |
| 35 years | Monthly | $21,464.05 | 2.3% | 420 months | $9,114,899.10 | $2,826,899.10 |
| 35 years | Bi-Weekly | $10,732.03 | 2.3% | 358 months | $8,656,659.83 | $2,368,659.83 |
| 30 years | Monthly | $23,811.50 | 2.3% | 360 months | $8,672,141.39 | $2,384,141.39 |
| 30 years | Bi-Weekly | $11,905.75 | 2.3% | 307 months | $8,290,039.99 | $2,002,039.99 |
| 25 years | Monthly | $27,141.26 | 2.3% | 300 months | $8,242,377.90 | $1,954,377.90 |
| 25 years | Bi-Weekly | $13,570.63 | 2.3% | 256 months | $7,932,977.40 | $1,644,977.40 |
| 20 years | Monthly | $32,190.82 | 2.3% | 240 months | $7,825,797.12 | $1,537,797.12 |
| 20 years | Bi-Weekly | $16,095.41 | 2.3% | 205 months | $7,585,572.73 | $1,297,572.73 |
| 15 years | Monthly | $40,680.86 | 2.3% | 180 months | $7,422,555.69 | $1,134,555.69 |
| 15 years | Bi-Weekly | $20,340.43 | 2.3% | 154 months | $7,247,909.31 | $959,909.31 |
| 10 years | Monthly | $57,773.14 | 2.3% | 120 months | $7,032,776.98 | $744,776.98 |
| 10 years | Bi-Weekly | $28,886.57 | 2.3% | 103 months | $6,920,052.52 | $632,052.52 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/10 | $5,504.35 | $11,860.33 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,182,495.65 |
| 2 | 2014/11 | $5,514.90 | $11,849.78 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,176,980.74 |
| 3 | 2014/12 | $5,525.47 | $11,839.21 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,171,455.27 |
| 4 | 2015/01 | $5,536.06 | $11,828.62 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,165,919.20 |
| 5 | 2015/02 | $5,546.68 | $11,818.01 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,160,372.53 |
| 6 | 2015/03 | $5,557.31 | $11,807.38 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,154,815.22 |
| 7 | 2015/04 | $5,567.96 | $11,796.73 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,149,247.27 |
| 8 | 2015/05 | $5,578.63 | $11,786.06 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,143,668.64 |
| 9 | 2015/06 | $5,589.32 | $11,775.36 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,138,079.31 |
| 10 | 2015/07 | $5,600.03 | $11,764.65 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,132,479.28 |
| 11 | 2015/08 | $5,610.77 | $11,753.92 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,126,868.51 |
| 12 | 2015/09 | $5,621.52 | $11,743.16 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,121,246.99 |
| 13 | 2015/10 | $5,632.30 | $11,732.39 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,115,614.69 |
| 14 | 2015/11 | $5,643.09 | $11,721.59 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,109,971.60 |
| 15 | 2015/12 | $5,653.91 | $11,710.78 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,104,317.69 |
| 16 | 2016/01 | $5,664.74 | $11,699.94 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,098,652.95 |
| 17 | 2016/02 | $5,675.60 | $11,689.08 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,092,977.35 |
| 18 | 2016/03 | $5,686.48 | $11,678.21 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,087,290.87 |
| 19 | 2016/04 | $5,697.38 | $11,667.31 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,081,593.49 |
| 20 | 2016/05 | $5,708.30 | $11,656.39 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,075,885.19 |
| 21 | 2016/06 | $5,719.24 | $11,645.45 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,070,165.95 |
| 22 | 2016/07 | $5,730.20 | $11,634.48 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,064,435.74 |
| 23 | 2016/08 | $5,741.19 | $11,623.50 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,058,694.56 |
| 24 | 2016/09 | $5,752.19 | $11,612.50 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,052,942.37 |
| 25 | 2016/10 | $5,763.21 | $11,601.47 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,047,179.16 |
| 26 | 2016/11 | $5,774.26 | $11,590.43 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,041,404.90 |
| 27 | 2016/12 | $5,785.33 | $11,579.36 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,035,619.57 |
| 28 | 2017/01 | $5,796.42 | $11,568.27 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,029,823.15 |
| 29 | 2017/02 | $5,807.53 | $11,557.16 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,024,015.63 |
| 30 | 2017/03 | $5,818.66 | $11,546.03 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,018,196.97 |
| 31 | 2017/04 | $5,829.81 | $11,534.88 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,012,367.16 |
| 32 | 2017/05 | $5,840.98 | $11,523.70 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,006,526.18 |
| 33 | 2017/06 | $5,852.18 | $11,512.51 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $6,000,674.00 |
| 34 | 2017/07 | $5,863.40 | $11,501.29 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,994,810.60 |
| 35 | 2017/08 | $5,874.63 | $11,490.05 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,988,935.97 |
| 36 | 2017/09 | $5,885.89 | $11,478.79 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,983,050.08 |
| 37 | 2017/10 | $5,897.17 | $11,467.51 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,977,152.90 |
| 38 | 2017/11 | $5,908.48 | $11,456.21 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,971,244.43 |
| 39 | 2017/12 | $5,919.80 | $11,444.89 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,965,324.62 |
| 40 | 2018/01 | $5,931.15 | $11,433.54 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,959,393.48 |
| 41 | 2018/02 | $5,942.52 | $11,422.17 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,953,450.96 |
| 42 | 2018/03 | $5,953.91 | $11,410.78 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,947,497.05 |
| 43 | 2018/04 | $5,965.32 | $11,399.37 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,941,531.74 |
| 44 | 2018/05 | $5,976.75 | $11,387.94 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,935,554.99 |
| 45 | 2018/06 | $5,988.21 | $11,376.48 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,929,566.78 |
| 46 | 2018/07 | $5,999.68 | $11,365.00 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,923,567.10 |
| 47 | 2018/08 | $6,011.18 | $11,353.50 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,917,555.91 |
| 48 | 2018/09 | $6,022.70 | $11,341.98 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,911,533.21 |
| 49 | 2018/10 | $6,034.25 | $11,330.44 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,905,498.96 |
| 50 | 2018/11 | $6,045.81 | $11,318.87 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,899,453.15 |
| 51 | 2018/12 | $6,057.40 | $11,307.29 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,893,395.74 |
| 52 | 2019/01 | $6,069.01 | $11,295.68 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,887,326.73 |
| 53 | 2019/02 | $6,080.64 | $11,284.04 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,881,246.09 |
| 54 | 2019/03 | $6,092.30 | $11,272.39 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,875,153.79 |
| 55 | 2019/04 | $6,103.98 | $11,260.71 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,869,049.81 |
| 56 | 2019/05 | $6,115.67 | $11,249.01 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,862,934.14 |
| 57 | 2019/06 | $6,127.40 | $11,237.29 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,856,806.74 |
| 58 | 2019/07 | $6,139.14 | $11,225.55 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,850,667.60 |
| 59 | 2019/08 | $6,150.91 | $11,213.78 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,844,516.70 |
| 60 | 2019/09 | $6,162.70 | $11,201.99 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,838,354.00 |
| 61 | 2019/10 | $6,174.51 | $11,190.18 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,832,179.49 |
| 62 | 2019/11 | $6,186.34 | $11,178.34 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,825,993.15 |
| 63 | 2019/12 | $6,198.20 | $11,166.49 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,819,794.95 |
| 64 | 2020/01 | $6,210.08 | $11,154.61 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,813,584.87 |
| 65 | 2020/02 | $6,221.98 | $11,142.70 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,807,362.89 |
| 66 | 2020/03 | $6,233.91 | $11,130.78 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,801,128.98 |
| 67 | 2020/04 | $6,245.86 | $11,118.83 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,794,883.12 |
| 68 | 2020/05 | $6,257.83 | $11,106.86 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,788,625.29 |
| 69 | 2020/06 | $6,269.82 | $11,094.87 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,782,355.47 |
| 70 | 2020/07 | $6,281.84 | $11,082.85 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,776,073.63 |
| 71 | 2020/08 | $6,293.88 | $11,070.81 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,769,779.75 |
| 72 | 2020/09 | $6,305.94 | $11,058.74 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,763,473.81 |
| 73 | 2020/10 | $6,318.03 | $11,046.66 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,757,155.78 |
| 74 | 2020/11 | $6,330.14 | $11,034.55 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,750,825.64 |
| 75 | 2020/12 | $6,342.27 | $11,022.42 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,744,483.37 |
| 76 | 2021/01 | $6,354.43 | $11,010.26 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,738,128.95 |
| 77 | 2021/02 | $6,366.61 | $10,998.08 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,731,762.34 |
| 78 | 2021/03 | $6,378.81 | $10,985.88 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,725,383.53 |
| 79 | 2021/04 | $6,391.04 | $10,973.65 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,718,992.50 |
| 80 | 2021/05 | $6,403.28 | $10,961.40 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,712,589.21 |
| 81 | 2021/06 | $6,415.56 | $10,949.13 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,706,173.65 |
| 82 | 2021/07 | $6,427.85 | $10,936.83 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,699,745.80 |
| 83 | 2021/08 | $6,440.17 | $10,924.51 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,693,305.63 |
| 84 | 2021/09 | $6,452.52 | $10,912.17 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,686,853.11 |
| 85 | 2021/10 | $6,464.89 | $10,899.80 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,680,388.22 |
| 86 | 2021/11 | $6,477.28 | $10,887.41 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,673,910.95 |
| 87 | 2021/12 | $6,489.69 | $10,875.00 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,667,421.26 |
| 88 | 2022/01 | $6,502.13 | $10,862.56 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,660,919.13 |
| 89 | 2022/02 | $6,514.59 | $10,850.09 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,654,404.53 |
| 90 | 2022/03 | $6,527.08 | $10,837.61 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,647,877.46 |
| 91 | 2022/04 | $6,539.59 | $10,825.10 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,641,337.87 |
| 92 | 2022/05 | $6,552.12 | $10,812.56 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,634,785.75 |
| 93 | 2022/06 | $6,564.68 | $10,800.01 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,628,221.06 |
| 94 | 2022/07 | $6,577.26 | $10,787.42 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,621,643.80 |
| 95 | 2022/08 | $6,589.87 | $10,774.82 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,615,053.93 |
| 96 | 2022/09 | $6,602.50 | $10,762.19 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,608,451.43 |
| 97 | 2022/10 | $6,615.15 | $10,749.53 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,601,836.28 |
| 98 | 2022/11 | $6,627.83 | $10,736.85 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,595,208.44 |
| 99 | 2022/12 | $6,640.54 | $10,724.15 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,588,567.91 |
| 100 | 2023/01 | $6,653.27 | $10,711.42 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,581,914.64 |
| 101 | 2023/02 | $6,666.02 | $10,698.67 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,575,248.62 |
| 102 | 2023/03 | $6,678.79 | $10,685.89 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,568,569.83 |
| 103 | 2023/04 | $6,691.59 | $10,673.09 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,561,878.23 |
| 104 | 2023/05 | $6,704.42 | $10,660.27 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,555,173.81 |
| 105 | 2023/06 | $6,717.27 | $10,647.42 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,548,456.54 |
| 106 | 2023/07 | $6,730.15 | $10,634.54 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,541,726.40 |
| 107 | 2023/08 | $6,743.04 | $10,621.64 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,534,983.35 |
| 108 | 2023/09 | $6,755.97 | $10,608.72 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,528,227.39 |
| 109 | 2023/10 | $6,768.92 | $10,595.77 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,521,458.47 |
| 110 | 2023/11 | $6,781.89 | $10,582.80 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,514,676.58 |
| 111 | 2023/12 | $6,794.89 | $10,569.80 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,507,881.69 |
| 112 | 2024/01 | $6,807.91 | $10,556.77 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,501,073.77 |
| 113 | 2024/02 | $6,820.96 | $10,543.72 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,494,252.81 |
| 114 | 2024/03 | $6,834.04 | $10,530.65 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,487,418.77 |
| 115 | 2024/04 | $6,847.13 | $10,517.55 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,480,571.64 |
| 116 | 2024/05 | $6,860.26 | $10,504.43 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,473,711.38 |
| 117 | 2024/06 | $6,873.41 | $10,491.28 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,466,837.98 |
| 118 | 2024/07 | $6,886.58 | $10,478.11 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,459,951.40 |
| 119 | 2024/08 | $6,899.78 | $10,464.91 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,453,051.62 |
| 120 | 2024/09 | $6,913.00 | $10,451.68 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,446,138.61 |
| 121 | 2024/10 | $6,926.25 | $10,438.43 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,439,212.36 |
| 122 | 2024/11 | $6,939.53 | $10,425.16 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,432,272.83 |
| 123 | 2024/12 | $6,952.83 | $10,411.86 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,425,320.00 |
| 124 | 2025/01 | $6,966.16 | $10,398.53 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,418,353.84 |
| 125 | 2025/02 | $6,979.51 | $10,385.18 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,411,374.33 |
| 126 | 2025/03 | $6,992.89 | $10,371.80 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,404,381.44 |
| 127 | 2025/04 | $7,006.29 | $10,358.40 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,397,375.15 |
| 128 | 2025/05 | $7,019.72 | $10,344.97 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,390,355.44 |
| 129 | 2025/06 | $7,033.17 | $10,331.51 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,383,322.26 |
| 130 | 2025/07 | $7,046.65 | $10,318.03 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,376,275.61 |
| 131 | 2025/08 | $7,060.16 | $10,304.53 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,369,215.45 |
| 132 | 2025/09 | $7,073.69 | $10,291.00 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,362,141.76 |
| 133 | 2025/10 | $7,087.25 | $10,277.44 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,355,054.51 |
| 134 | 2025/11 | $7,100.83 | $10,263.85 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,347,953.68 |
| 135 | 2025/12 | $7,114.44 | $10,250.24 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,340,839.24 |
| 136 | 2026/01 | $7,128.08 | $10,236.61 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,333,711.16 |
| 137 | 2026/02 | $7,141.74 | $10,222.95 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,326,569.42 |
| 138 | 2026/03 | $7,155.43 | $10,209.26 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,319,413.99 |
| 139 | 2026/04 | $7,169.14 | $10,195.54 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,312,244.85 |
| 140 | 2026/05 | $7,182.88 | $10,181.80 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,305,061.96 |
| 141 | 2026/06 | $7,196.65 | $10,168.04 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,297,865.31 |
| 142 | 2026/07 | $7,210.45 | $10,154.24 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,290,654.87 |
| 143 | 2026/08 | $7,224.27 | $10,140.42 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,283,430.60 |
| 144 | 2026/09 | $7,238.11 | $10,126.58 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,276,192.49 |
| 145 | 2026/10 | $7,251.98 | $10,112.70 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,268,940.51 |
| 146 | 2026/11 | $7,265.88 | $10,098.80 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,261,674.62 |
| 147 | 2026/12 | $7,279.81 | $10,084.88 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,254,394.81 |
| 148 | 2027/01 | $7,293.76 | $10,070.92 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,247,101.05 |
| 149 | 2027/02 | $7,307.74 | $10,056.94 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,239,793.31 |
| 150 | 2027/03 | $7,321.75 | $10,042.94 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,232,471.56 |
| 151 | 2027/04 | $7,335.78 | $10,028.90 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,225,135.77 |
| 152 | 2027/05 | $7,349.84 | $10,014.84 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,217,785.93 |
| 153 | 2027/06 | $7,363.93 | $10,000.76 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,210,422.00 |
| 154 | 2027/07 | $7,378.04 | $9,986.64 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,203,043.95 |
| 155 | 2027/08 | $7,392.19 | $9,972.50 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,195,651.77 |
| 156 | 2027/09 | $7,406.35 | $9,958.33 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,188,245.41 |
| 157 | 2027/10 | $7,420.55 | $9,944.14 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,180,824.86 |
| 158 | 2027/11 | $7,434.77 | $9,929.91 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,173,390.09 |
| 159 | 2027/12 | $7,449.02 | $9,915.66 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,165,941.07 |
| 160 | 2028/01 | $7,463.30 | $9,901.39 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,158,477.77 |
| 161 | 2028/02 | $7,477.60 | $9,887.08 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,151,000.16 |
| 162 | 2028/03 | $7,491.94 | $9,872.75 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,143,508.23 |
| 163 | 2028/04 | $7,506.30 | $9,858.39 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,136,001.93 |
| 164 | 2028/05 | $7,520.68 | $9,844.00 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,128,481.25 |
| 165 | 2028/06 | $7,535.10 | $9,829.59 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,120,946.15 |
| 166 | 2028/07 | $7,549.54 | $9,815.15 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,113,396.61 |
| 167 | 2028/08 | $7,564.01 | $9,800.68 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,105,832.60 |
| 168 | 2028/09 | $7,578.51 | $9,786.18 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,098,254.09 |
| 169 | 2028/10 | $7,593.03 | $9,771.65 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,090,661.06 |
| 170 | 2028/11 | $7,607.59 | $9,757.10 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,083,053.47 |
| 171 | 2028/12 | $7,622.17 | $9,742.52 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,075,431.31 |
| 172 | 2029/01 | $7,636.78 | $9,727.91 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,067,794.53 |
| 173 | 2029/02 | $7,651.41 | $9,713.27 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,060,143.11 |
| 174 | 2029/03 | $7,666.08 | $9,698.61 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,052,477.04 |
| 175 | 2029/04 | $7,680.77 | $9,683.91 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,044,796.26 |
| 176 | 2029/05 | $7,695.49 | $9,669.19 | $2,578.33 | $5,240.00 | $50.00 | $25,233.02 | $5,037,100.77 |
| 177 | 2029/06 | $7,710.24 | $9,654.44 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $5,029,390.53 |
| 178 | 2029/07 | $7,725.02 | $9,639.67 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $5,021,665.50 |
| 179 | 2029/08 | $7,739.83 | $9,624.86 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $5,013,925.68 |
| 180 | 2029/09 | $7,754.66 | $9,610.02 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $5,006,171.01 |
| 181 | 2029/10 | $7,769.53 | $9,595.16 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,998,401.49 |
| 182 | 2029/11 | $7,784.42 | $9,580.27 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,990,617.07 |
| 183 | 2029/12 | $7,799.34 | $9,565.35 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,982,817.73 |
| 184 | 2030/01 | $7,814.29 | $9,550.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,975,003.45 |
| 185 | 2030/02 | $7,829.26 | $9,535.42 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,967,174.18 |
| 186 | 2030/03 | $7,844.27 | $9,520.42 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,959,329.91 |
| 187 | 2030/04 | $7,859.30 | $9,505.38 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,951,470.61 |
| 188 | 2030/05 | $7,874.37 | $9,490.32 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,943,596.24 |
| 189 | 2030/06 | $7,889.46 | $9,475.23 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,935,706.78 |
| 190 | 2030/07 | $7,904.58 | $9,460.10 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,927,802.20 |
| 191 | 2030/08 | $7,919.73 | $9,444.95 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,919,882.46 |
| 192 | 2030/09 | $7,934.91 | $9,429.77 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,911,947.55 |
| 193 | 2030/10 | $7,950.12 | $9,414.57 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,903,997.43 |
| 194 | 2030/11 | $7,965.36 | $9,399.33 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,896,032.07 |
| 195 | 2030/12 | $7,980.63 | $9,384.06 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,888,051.45 |
| 196 | 2031/01 | $7,995.92 | $9,368.77 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,880,055.53 |
| 197 | 2031/02 | $8,011.25 | $9,353.44 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,872,044.28 |
| 198 | 2031/03 | $8,026.60 | $9,338.08 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,864,017.68 |
| 199 | 2031/04 | $8,041.99 | $9,322.70 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,855,975.69 |
| 200 | 2031/05 | $8,057.40 | $9,307.29 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,847,918.29 |
| 201 | 2031/06 | $8,072.84 | $9,291.84 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,839,845.45 |
| 202 | 2031/07 | $8,088.32 | $9,276.37 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,831,757.13 |
| 203 | 2031/08 | $8,103.82 | $9,260.87 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,823,653.31 |
| 204 | 2031/09 | $8,119.35 | $9,245.34 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,815,533.96 |
| 205 | 2031/10 | $8,134.91 | $9,229.77 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,807,399.05 |
| 206 | 2031/11 | $8,150.51 | $9,214.18 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,799,248.54 |
| 207 | 2031/12 | $8,166.13 | $9,198.56 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,791,082.41 |
| 208 | 2032/01 | $8,181.78 | $9,182.91 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,782,900.64 |
| 209 | 2032/02 | $8,197.46 | $9,167.23 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,774,703.18 |
| 210 | 2032/03 | $8,213.17 | $9,151.51 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,766,490.00 |
| 211 | 2032/04 | $8,228.91 | $9,135.77 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,758,261.09 |
| 212 | 2032/05 | $8,244.69 | $9,120.00 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,750,016.40 |
| 213 | 2032/06 | $8,260.49 | $9,104.20 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,741,755.91 |
| 214 | 2032/07 | $8,276.32 | $9,088.37 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,733,479.59 |
| 215 | 2032/08 | $8,292.18 | $9,072.50 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,725,187.41 |
| 216 | 2032/09 | $8,308.08 | $9,056.61 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,716,879.33 |
| 217 | 2032/10 | $8,324.00 | $9,040.69 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,708,555.33 |
| 218 | 2032/11 | $8,339.96 | $9,024.73 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,700,215.37 |
| 219 | 2032/12 | $8,355.94 | $9,008.75 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,691,859.43 |
| 220 | 2033/01 | $8,371.96 | $8,992.73 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,683,487.48 |
| 221 | 2033/02 | $8,388.00 | $8,976.68 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,675,099.47 |
| 222 | 2033/03 | $8,404.08 | $8,960.61 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,666,695.39 |
| 223 | 2033/04 | $8,420.19 | $8,944.50 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,658,275.21 |
| 224 | 2033/05 | $8,436.33 | $8,928.36 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,649,838.88 |
| 225 | 2033/06 | $8,452.50 | $8,912.19 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,641,386.38 |
| 226 | 2033/07 | $8,468.70 | $8,895.99 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,632,917.69 |
| 227 | 2033/08 | $8,484.93 | $8,879.76 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,624,432.76 |
| 228 | 2033/09 | $8,501.19 | $8,863.50 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,615,931.57 |
| 229 | 2033/10 | $8,517.48 | $8,847.20 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,607,414.08 |
| 230 | 2033/11 | $8,533.81 | $8,830.88 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,598,880.27 |
| 231 | 2033/12 | $8,550.17 | $8,814.52 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,590,330.11 |
| 232 | 2034/01 | $8,566.55 | $8,798.13 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,581,763.55 |
| 233 | 2034/02 | $8,582.97 | $8,781.71 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,573,180.58 |
| 234 | 2034/03 | $8,599.42 | $8,765.26 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,564,581.16 |
| 235 | 2034/04 | $8,615.91 | $8,748.78 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,555,965.25 |
| 236 | 2034/05 | $8,632.42 | $8,732.27 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,547,332.83 |
| 237 | 2034/06 | $8,648.97 | $8,715.72 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,538,683.86 |
| 238 | 2034/07 | $8,665.54 | $8,699.14 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,530,018.32 |
| 239 | 2034/08 | $8,682.15 | $8,682.54 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,521,336.17 |
| 240 | 2034/09 | $8,698.79 | $8,665.89 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,512,637.38 |
| 241 | 2034/10 | $8,715.47 | $8,649.22 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,503,921.91 |
| 242 | 2034/11 | $8,732.17 | $8,632.52 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,495,189.74 |
| 243 | 2034/12 | $8,748.91 | $8,615.78 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,486,440.84 |
| 244 | 2035/01 | $8,765.68 | $8,599.01 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,477,675.16 |
| 245 | 2035/02 | $8,782.48 | $8,582.21 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,468,892.68 |
| 246 | 2035/03 | $8,799.31 | $8,565.38 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,460,093.38 |
| 247 | 2035/04 | $8,816.17 | $8,548.51 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,451,277.20 |
| 248 | 2035/05 | $8,833.07 | $8,531.61 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,442,444.13 |
| 249 | 2035/06 | $8,850.00 | $8,514.68 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,433,594.13 |
| 250 | 2035/07 | $8,866.96 | $8,497.72 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,424,727.16 |
| 251 | 2035/08 | $8,883.96 | $8,480.73 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,415,843.20 |
| 252 | 2035/09 | $8,900.99 | $8,463.70 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,406,942.21 |
| 253 | 2035/10 | $8,918.05 | $8,446.64 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,398,024.17 |
| 254 | 2035/11 | $8,935.14 | $8,429.55 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,389,089.03 |
| 255 | 2035/12 | $8,952.27 | $8,412.42 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,380,136.76 |
| 256 | 2036/01 | $8,969.42 | $8,395.26 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,371,167.33 |
| 257 | 2036/02 | $8,986.62 | $8,378.07 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,362,180.72 |
| 258 | 2036/03 | $9,003.84 | $8,360.85 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,353,176.88 |
| 259 | 2036/04 | $9,021.10 | $8,343.59 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,344,155.78 |
| 260 | 2036/05 | $9,038.39 | $8,326.30 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,335,117.39 |
| 261 | 2036/06 | $9,055.71 | $8,308.98 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,326,061.68 |
| 262 | 2036/07 | $9,073.07 | $8,291.62 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,316,988.61 |
| 263 | 2036/08 | $9,090.46 | $8,274.23 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,307,898.15 |
| 264 | 2036/09 | $9,107.88 | $8,256.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,298,790.27 |
| 265 | 2036/10 | $9,125.34 | $8,239.35 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,289,664.93 |
| 266 | 2036/11 | $9,142.83 | $8,221.86 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,280,522.10 |
| 267 | 2036/12 | $9,160.35 | $8,204.33 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,271,361.75 |
| 268 | 2037/01 | $9,177.91 | $8,186.78 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,262,183.84 |
| 269 | 2037/02 | $9,195.50 | $8,169.19 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,252,988.34 |
| 270 | 2037/03 | $9,213.13 | $8,151.56 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,243,775.21 |
| 271 | 2037/04 | $9,230.78 | $8,133.90 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,234,544.43 |
| 272 | 2037/05 | $9,248.48 | $8,116.21 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,225,295.95 |
| 273 | 2037/06 | $9,266.20 | $8,098.48 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,216,029.75 |
| 274 | 2037/07 | $9,283.96 | $8,080.72 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,206,745.79 |
| 275 | 2037/08 | $9,301.76 | $8,062.93 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,197,444.03 |
| 276 | 2037/09 | $9,319.59 | $8,045.10 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,188,124.44 |
| 277 | 2037/10 | $9,337.45 | $8,027.24 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,178,786.99 |
| 278 | 2037/11 | $9,355.35 | $8,009.34 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,169,431.65 |
| 279 | 2037/12 | $9,373.28 | $7,991.41 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,160,058.37 |
| 280 | 2038/01 | $9,391.24 | $7,973.45 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,150,667.13 |
| 281 | 2038/02 | $9,409.24 | $7,955.45 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,141,257.89 |
| 282 | 2038/03 | $9,427.28 | $7,937.41 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,131,830.61 |
| 283 | 2038/04 | $9,445.34 | $7,919.34 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,122,385.27 |
| 284 | 2038/05 | $9,463.45 | $7,901.24 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,112,921.82 |
| 285 | 2038/06 | $9,481.59 | $7,883.10 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,103,440.23 |
| 286 | 2038/07 | $9,499.76 | $7,864.93 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,093,940.47 |
| 287 | 2038/08 | $9,517.97 | $7,846.72 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,084,422.51 |
| 288 | 2038/09 | $9,536.21 | $7,828.48 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,074,886.30 |
| 289 | 2038/10 | $9,554.49 | $7,810.20 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,065,331.81 |
| 290 | 2038/11 | $9,572.80 | $7,791.89 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,055,759.01 |
| 291 | 2038/12 | $9,591.15 | $7,773.54 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,046,167.86 |
| 292 | 2039/01 | $9,609.53 | $7,755.16 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,036,558.33 |
| 293 | 2039/02 | $9,627.95 | $7,736.74 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,026,930.38 |
| 294 | 2039/03 | $9,646.40 | $7,718.28 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,017,283.97 |
| 295 | 2039/04 | $9,664.89 | $7,699.79 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $4,007,619.08 |
| 296 | 2039/05 | $9,683.42 | $7,681.27 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,997,935.66 |
| 297 | 2039/06 | $9,701.98 | $7,662.71 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,988,233.69 |
| 298 | 2039/07 | $9,720.57 | $7,644.11 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,978,513.11 |
| 299 | 2039/08 | $9,739.20 | $7,625.48 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,968,773.91 |
| 300 | 2039/09 | $9,757.87 | $7,606.82 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,959,016.04 |
| 301 | 2039/10 | $9,776.57 | $7,588.11 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,949,239.47 |
| 302 | 2039/11 | $9,795.31 | $7,569.38 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,939,444.16 |
| 303 | 2039/12 | $9,814.09 | $7,550.60 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,929,630.07 |
| 304 | 2040/01 | $9,832.90 | $7,531.79 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,919,797.17 |
| 305 | 2040/02 | $9,851.74 | $7,512.94 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,909,945.43 |
| 306 | 2040/03 | $9,870.62 | $7,494.06 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,900,074.81 |
| 307 | 2040/04 | $9,889.54 | $7,475.14 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,890,185.26 |
| 308 | 2040/05 | $9,908.50 | $7,456.19 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,880,276.77 |
| 309 | 2040/06 | $9,927.49 | $7,437.20 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,870,349.28 |
| 310 | 2040/07 | $9,946.52 | $7,418.17 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,860,402.76 |
| 311 | 2040/08 | $9,965.58 | $7,399.11 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,850,437.18 |
| 312 | 2040/09 | $9,984.68 | $7,380.00 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,840,452.49 |
| 313 | 2040/10 | $10,003.82 | $7,360.87 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,830,448.68 |
| 314 | 2040/11 | $10,022.99 | $7,341.69 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,820,425.68 |
| 315 | 2040/12 | $10,042.20 | $7,322.48 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,810,383.48 |
| 316 | 2041/01 | $10,061.45 | $7,303.23 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,800,322.03 |
| 317 | 2041/02 | $10,080.74 | $7,283.95 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,790,241.29 |
| 318 | 2041/03 | $10,100.06 | $7,264.63 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,780,141.23 |
| 319 | 2041/04 | $10,119.42 | $7,245.27 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,770,021.82 |
| 320 | 2041/05 | $10,138.81 | $7,225.88 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,759,883.00 |
| 321 | 2041/06 | $10,158.24 | $7,206.44 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,749,724.76 |
| 322 | 2041/07 | $10,177.71 | $7,186.97 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,739,547.04 |
| 323 | 2041/08 | $10,197.22 | $7,167.47 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,729,349.82 |
| 324 | 2041/09 | $10,216.77 | $7,147.92 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,719,133.06 |
| 325 | 2041/10 | $10,236.35 | $7,128.34 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,708,896.71 |
| 326 | 2041/11 | $10,255.97 | $7,108.72 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,698,640.74 |
| 327 | 2041/12 | $10,275.63 | $7,089.06 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,688,365.11 |
| 328 | 2042/01 | $10,295.32 | $7,069.37 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,678,069.79 |
| 329 | 2042/02 | $10,315.05 | $7,049.63 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,667,754.74 |
| 330 | 2042/03 | $10,334.82 | $7,029.86 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,657,419.92 |
| 331 | 2042/04 | $10,354.63 | $7,010.05 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,647,065.29 |
| 332 | 2042/05 | $10,374.48 | $6,990.21 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,636,690.81 |
| 333 | 2042/06 | $10,394.36 | $6,970.32 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,626,296.44 |
| 334 | 2042/07 | $10,414.29 | $6,950.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,615,882.16 |
| 335 | 2042/08 | $10,434.25 | $6,930.44 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,605,447.91 |
| 336 | 2042/09 | $10,454.25 | $6,910.44 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,594,993.67 |
| 337 | 2042/10 | $10,474.28 | $6,890.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,584,519.39 |
| 338 | 2042/11 | $10,494.36 | $6,870.33 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,574,025.03 |
| 339 | 2042/12 | $10,514.47 | $6,850.21 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,563,510.55 |
| 340 | 2043/01 | $10,534.62 | $6,830.06 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,552,975.93 |
| 341 | 2043/02 | $10,554.82 | $6,809.87 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,542,421.11 |
| 342 | 2043/03 | $10,575.05 | $6,789.64 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,531,846.07 |
| 343 | 2043/04 | $10,595.32 | $6,769.37 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,521,250.75 |
| 344 | 2043/05 | $10,615.62 | $6,749.06 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,510,635.13 |
| 345 | 2043/06 | $10,635.97 | $6,728.72 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,499,999.16 |
| 346 | 2043/07 | $10,656.36 | $6,708.33 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,489,342.80 |
| 347 | 2043/08 | $10,676.78 | $6,687.91 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,478,666.02 |
| 348 | 2043/09 | $10,697.24 | $6,667.44 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,467,968.78 |
| 349 | 2043/10 | $10,717.75 | $6,646.94 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,457,251.03 |
| 350 | 2043/11 | $10,738.29 | $6,626.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,446,512.75 |
| 351 | 2043/12 | $10,758.87 | $6,605.82 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,435,753.87 |
| 352 | 2044/01 | $10,779.49 | $6,585.19 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,424,974.38 |
| 353 | 2044/02 | $10,800.15 | $6,564.53 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,414,174.23 |
| 354 | 2044/03 | $10,820.85 | $6,543.83 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,403,353.38 |
| 355 | 2044/04 | $10,841.59 | $6,523.09 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,392,511.78 |
| 356 | 2044/05 | $10,862.37 | $6,502.31 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,381,649.41 |
| 357 | 2044/06 | $10,883.19 | $6,481.49 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,370,766.22 |
| 358 | 2044/07 | $10,904.05 | $6,460.64 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,359,862.17 |
| 359 | 2044/08 | $10,924.95 | $6,439.74 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,348,937.22 |
| 360 | 2044/09 | $10,945.89 | $6,418.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,337,991.33 |
| 361 | 2044/10 | $10,966.87 | $6,397.82 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,327,024.46 |
| 362 | 2044/11 | $10,987.89 | $6,376.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,316,036.57 |
| 363 | 2044/12 | $11,008.95 | $6,355.74 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,305,027.62 |
| 364 | 2045/01 | $11,030.05 | $6,334.64 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,293,997.57 |
| 365 | 2045/02 | $11,051.19 | $6,313.50 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,282,946.37 |
| 366 | 2045/03 | $11,072.37 | $6,292.31 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,271,874.00 |
| 367 | 2045/04 | $11,093.60 | $6,271.09 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,260,780.41 |
| 368 | 2045/05 | $11,114.86 | $6,249.83 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,249,665.55 |
| 369 | 2045/06 | $11,136.16 | $6,228.53 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,238,529.39 |
| 370 | 2045/07 | $11,157.51 | $6,207.18 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,227,371.88 |
| 371 | 2045/08 | $11,178.89 | $6,185.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,216,192.99 |
| 372 | 2045/09 | $11,200.32 | $6,164.37 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,204,992.67 |
| 373 | 2045/10 | $11,221.78 | $6,142.90 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,193,770.89 |
| 374 | 2045/11 | $11,243.29 | $6,121.39 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,182,527.60 |
| 375 | 2045/12 | $11,264.84 | $6,099.84 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,171,262.75 |
| 376 | 2046/01 | $11,286.43 | $6,078.25 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,159,976.32 |
| 377 | 2046/02 | $11,308.07 | $6,056.62 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,148,668.26 |
| 378 | 2046/03 | $11,329.74 | $6,034.95 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,137,338.52 |
| 379 | 2046/04 | $11,351.45 | $6,013.23 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,125,987.06 |
| 380 | 2046/05 | $11,373.21 | $5,991.48 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,114,613.85 |
| 381 | 2046/06 | $11,395.01 | $5,969.68 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,103,218.84 |
| 382 | 2046/07 | $11,416.85 | $5,947.84 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,091,801.99 |
| 383 | 2046/08 | $11,438.73 | $5,925.95 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,080,363.26 |
| 384 | 2046/09 | $11,460.66 | $5,904.03 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,068,902.60 |
| 385 | 2046/10 | $11,482.62 | $5,882.06 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,057,419.97 |
| 386 | 2046/11 | $11,504.63 | $5,860.05 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,045,915.34 |
| 387 | 2046/12 | $11,526.68 | $5,838.00 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,034,388.66 |
| 388 | 2047/01 | $11,548.78 | $5,815.91 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,022,839.88 |
| 389 | 2047/02 | $11,570.91 | $5,793.78 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $3,011,268.97 |
| 390 | 2047/03 | $11,593.09 | $5,771.60 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,999,675.89 |
| 391 | 2047/04 | $11,615.31 | $5,749.38 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,988,060.58 |
| 392 | 2047/05 | $11,637.57 | $5,727.12 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,976,423.01 |
| 393 | 2047/06 | $11,659.88 | $5,704.81 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,964,763.13 |
| 394 | 2047/07 | $11,682.22 | $5,682.46 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,953,080.91 |
| 395 | 2047/08 | $11,704.62 | $5,660.07 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,941,376.29 |
| 396 | 2047/09 | $11,727.05 | $5,637.64 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,929,649.24 |
| 397 | 2047/10 | $11,749.53 | $5,615.16 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,917,899.72 |
| 398 | 2047/11 | $11,772.05 | $5,592.64 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,906,127.67 |
| 399 | 2047/12 | $11,794.61 | $5,570.08 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,894,333.06 |
| 400 | 2048/01 | $11,817.22 | $5,547.47 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,882,515.85 |
| 401 | 2048/02 | $11,839.86 | $5,524.82 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,870,675.98 |
| 402 | 2048/03 | $11,862.56 | $5,502.13 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,858,813.42 |
| 403 | 2048/04 | $11,885.29 | $5,479.39 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,846,928.13 |
| 404 | 2048/05 | $11,908.07 | $5,456.61 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,835,020.06 |
| 405 | 2048/06 | $11,930.90 | $5,433.79 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,823,089.16 |
| 406 | 2048/07 | $11,953.77 | $5,410.92 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,811,135.39 |
| 407 | 2048/08 | $11,976.68 | $5,388.01 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,799,158.71 |
| 408 | 2048/09 | $11,999.63 | $5,365.05 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,787,159.08 |
| 409 | 2048/10 | $12,022.63 | $5,342.05 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,775,136.45 |
| 410 | 2048/11 | $12,045.68 | $5,319.01 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,763,090.77 |
| 411 | 2048/12 | $12,068.76 | $5,295.92 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,751,022.01 |
| 412 | 2049/01 | $12,091.89 | $5,272.79 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,738,930.12 |
| 413 | 2049/02 | $12,115.07 | $5,249.62 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,726,815.05 |
| 414 | 2049/03 | $12,138.29 | $5,226.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,714,676.75 |
| 415 | 2049/04 | $12,161.56 | $5,203.13 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,702,515.20 |
| 416 | 2049/05 | $12,184.87 | $5,179.82 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,690,330.33 |
| 417 | 2049/06 | $12,208.22 | $5,156.47 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,678,122.11 |
| 418 | 2049/07 | $12,231.62 | $5,133.07 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,665,890.49 |
| 419 | 2049/08 | $12,255.06 | $5,109.62 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,653,635.43 |
| 420 | 2049/09 | $12,278.55 | $5,086.13 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,641,356.88 |
| 421 | 2049/10 | $12,302.09 | $5,062.60 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,629,054.79 |
| 422 | 2049/11 | $12,325.67 | $5,039.02 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,616,729.12 |
| 423 | 2049/12 | $12,349.29 | $5,015.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,604,379.84 |
| 424 | 2050/01 | $12,372.96 | $4,991.73 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,592,006.88 |
| 425 | 2050/02 | $12,396.67 | $4,968.01 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,579,610.20 |
| 426 | 2050/03 | $12,420.43 | $4,944.25 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,567,189.77 |
| 427 | 2050/04 | $12,444.24 | $4,920.45 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,554,745.53 |
| 428 | 2050/05 | $12,468.09 | $4,896.60 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,542,277.44 |
| 429 | 2050/06 | $12,491.99 | $4,872.70 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,529,785.45 |
| 430 | 2050/07 | $12,515.93 | $4,848.76 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,517,269.52 |
| 431 | 2050/08 | $12,539.92 | $4,824.77 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,504,729.60 |
| 432 | 2050/09 | $12,563.96 | $4,800.73 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,492,165.64 |
| 433 | 2050/10 | $12,588.04 | $4,776.65 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,479,577.61 |
| 434 | 2050/11 | $12,612.16 | $4,752.52 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,466,965.44 |
| 435 | 2050/12 | $12,636.34 | $4,728.35 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,454,329.11 |
| 436 | 2051/01 | $12,660.56 | $4,704.13 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,441,668.55 |
| 437 | 2051/02 | $12,684.82 | $4,679.86 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,428,983.73 |
| 438 | 2051/03 | $12,709.13 | $4,655.55 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,416,274.59 |
| 439 | 2051/04 | $12,733.49 | $4,631.19 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,403,541.10 |
| 440 | 2051/05 | $12,757.90 | $4,606.79 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,390,783.20 |
| 441 | 2051/06 | $12,782.35 | $4,582.33 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,378,000.85 |
| 442 | 2051/07 | $12,806.85 | $4,557.83 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,365,194.00 |
| 443 | 2051/08 | $12,831.40 | $4,533.29 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,352,362.60 |
| 444 | 2051/09 | $12,855.99 | $4,508.69 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,339,506.61 |
| 445 | 2051/10 | $12,880.63 | $4,484.05 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,326,625.97 |
| 446 | 2051/11 | $12,905.32 | $4,459.37 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,313,720.65 |
| 447 | 2051/12 | $12,930.06 | $4,434.63 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,300,790.60 |
| 448 | 2052/01 | $12,954.84 | $4,409.85 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,287,835.76 |
| 449 | 2052/02 | $12,979.67 | $4,385.02 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,274,856.09 |
| 450 | 2052/03 | $13,004.55 | $4,360.14 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,261,851.54 |
| 451 | 2052/04 | $13,029.47 | $4,335.22 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,248,822.07 |
| 452 | 2052/05 | $13,054.44 | $4,310.24 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,235,767.63 |
| 453 | 2052/06 | $13,079.47 | $4,285.22 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,222,688.16 |
| 454 | 2052/07 | $13,104.53 | $4,260.15 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,209,583.63 |
| 455 | 2052/08 | $13,129.65 | $4,235.04 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,196,453.98 |
| 456 | 2052/09 | $13,154.82 | $4,209.87 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,183,299.16 |
| 457 | 2052/10 | $13,180.03 | $4,184.66 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,170,119.13 |
| 458 | 2052/11 | $13,205.29 | $4,159.39 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,156,913.84 |
| 459 | 2052/12 | $13,230.60 | $4,134.08 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,143,683.24 |
| 460 | 2053/01 | $13,255.96 | $4,108.73 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,130,427.28 |
| 461 | 2053/02 | $13,281.37 | $4,083.32 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,117,145.91 |
| 462 | 2053/03 | $13,306.82 | $4,057.86 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,103,839.08 |
| 463 | 2053/04 | $13,332.33 | $4,032.36 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,090,506.76 |
| 464 | 2053/05 | $13,357.88 | $4,006.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,077,148.87 |
| 465 | 2053/06 | $13,383.48 | $3,981.20 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,063,765.39 |
| 466 | 2053/07 | $13,409.14 | $3,955.55 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,050,356.25 |
| 467 | 2053/08 | $13,434.84 | $3,929.85 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,036,921.41 |
| 468 | 2053/09 | $13,460.59 | $3,904.10 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,023,460.83 |
| 469 | 2053/10 | $13,486.39 | $3,878.30 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $2,009,974.44 |
| 470 | 2053/11 | $13,512.24 | $3,852.45 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,996,462.20 |
| 471 | 2053/12 | $13,538.13 | $3,826.55 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,982,924.07 |
| 472 | 2054/01 | $13,564.08 | $3,800.60 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,969,359.99 |
| 473 | 2054/02 | $13,590.08 | $3,774.61 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,955,769.91 |
| 474 | 2054/03 | $13,616.13 | $3,748.56 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,942,153.78 |
| 475 | 2054/04 | $13,642.23 | $3,722.46 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,928,511.55 |
| 476 | 2054/05 | $13,668.37 | $3,696.31 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,914,843.18 |
| 477 | 2054/06 | $13,694.57 | $3,670.12 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,901,148.61 |
| 478 | 2054/07 | $13,720.82 | $3,643.87 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,887,427.79 |
| 479 | 2054/08 | $13,747.12 | $3,617.57 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,873,680.67 |
| 480 | 2054/09 | $13,773.47 | $3,591.22 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,859,907.21 |
| 481 | 2054/10 | $13,799.86 | $3,564.82 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,846,107.34 |
| 482 | 2054/11 | $13,826.31 | $3,538.37 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,832,281.03 |
| 483 | 2054/12 | $13,852.81 | $3,511.87 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,818,428.21 |
| 484 | 2055/01 | $13,879.37 | $3,485.32 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,804,548.85 |
| 485 | 2055/02 | $13,905.97 | $3,458.72 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,790,642.88 |
| 486 | 2055/03 | $13,932.62 | $3,432.07 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,776,710.26 |
| 487 | 2055/04 | $13,959.33 | $3,405.36 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,762,750.93 |
| 488 | 2055/05 | $13,986.08 | $3,378.61 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,748,764.85 |
| 489 | 2055/06 | $14,012.89 | $3,351.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,734,751.96 |
| 490 | 2055/07 | $14,039.75 | $3,324.94 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,720,712.22 |
| 491 | 2055/08 | $14,066.66 | $3,298.03 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,706,645.56 |
| 492 | 2055/09 | $14,093.62 | $3,271.07 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,692,551.95 |
| 493 | 2055/10 | $14,120.63 | $3,244.06 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,678,431.32 |
| 494 | 2055/11 | $14,147.69 | $3,216.99 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,664,283.63 |
| 495 | 2055/12 | $14,174.81 | $3,189.88 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,650,108.82 |
| 496 | 2056/01 | $14,201.98 | $3,162.71 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,635,906.84 |
| 497 | 2056/02 | $14,229.20 | $3,135.49 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,621,677.64 |
| 498 | 2056/03 | $14,256.47 | $3,108.22 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,607,421.17 |
| 499 | 2056/04 | $14,283.80 | $3,080.89 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,593,137.37 |
| 500 | 2056/05 | $14,311.17 | $3,053.51 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,578,826.20 |
| 501 | 2056/06 | $14,338.60 | $3,026.08 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,564,487.59 |
| 502 | 2056/07 | $14,366.09 | $2,998.60 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,550,121.51 |
| 503 | 2056/08 | $14,393.62 | $2,971.07 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,535,727.89 |
| 504 | 2056/09 | $14,421.21 | $2,943.48 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,521,306.68 |
| 505 | 2056/10 | $14,448.85 | $2,915.84 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,506,857.83 |
| 506 | 2056/11 | $14,476.54 | $2,888.14 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,492,381.29 |
| 507 | 2056/12 | $14,504.29 | $2,860.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,477,877.00 |
| 508 | 2057/01 | $14,532.09 | $2,832.60 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,463,344.91 |
| 509 | 2057/02 | $14,559.94 | $2,804.74 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,448,784.97 |
| 510 | 2057/03 | $14,587.85 | $2,776.84 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,434,197.12 |
| 511 | 2057/04 | $14,615.81 | $2,748.88 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,419,581.31 |
| 512 | 2057/05 | $14,643.82 | $2,720.86 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,404,937.49 |
| 513 | 2057/06 | $14,671.89 | $2,692.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,390,265.60 |
| 514 | 2057/07 | $14,700.01 | $2,664.68 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,375,565.58 |
| 515 | 2057/08 | $14,728.19 | $2,636.50 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,360,837.40 |
| 516 | 2057/09 | $14,756.42 | $2,608.27 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,346,080.98 |
| 517 | 2057/10 | $14,784.70 | $2,579.99 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,331,296.28 |
| 518 | 2057/11 | $14,813.04 | $2,551.65 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,316,483.25 |
| 519 | 2057/12 | $14,841.43 | $2,523.26 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,301,641.82 |
| 520 | 2058/01 | $14,869.87 | $2,494.81 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,286,771.95 |
| 521 | 2058/02 | $14,898.37 | $2,466.31 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,271,873.57 |
| 522 | 2058/03 | $14,926.93 | $2,437.76 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,256,946.64 |
| 523 | 2058/04 | $14,955.54 | $2,409.15 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,241,991.11 |
| 524 | 2058/05 | $14,984.20 | $2,380.48 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,227,006.90 |
| 525 | 2058/06 | $15,012.92 | $2,351.76 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,211,993.98 |
| 526 | 2058/07 | $15,041.70 | $2,322.99 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,196,952.28 |
| 527 | 2058/08 | $15,070.53 | $2,294.16 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,181,881.75 |
| 528 | 2058/09 | $15,099.41 | $2,265.27 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,166,782.34 |
| 529 | 2058/10 | $15,128.35 | $2,236.33 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,151,653.98 |
| 530 | 2058/11 | $15,157.35 | $2,207.34 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,136,496.63 |
| 531 | 2058/12 | $15,186.40 | $2,178.29 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,121,310.23 |
| 532 | 2059/01 | $15,215.51 | $2,149.18 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,106,094.72 |
| 533 | 2059/02 | $15,244.67 | $2,120.01 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,090,850.05 |
| 534 | 2059/03 | $15,273.89 | $2,090.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,075,576.16 |
| 535 | 2059/04 | $15,303.17 | $2,061.52 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,060,272.99 |
| 536 | 2059/05 | $15,332.50 | $2,032.19 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,044,940.50 |
| 537 | 2059/06 | $15,361.88 | $2,002.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,029,578.61 |
| 538 | 2059/07 | $15,391.33 | $1,973.36 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $1,014,187.29 |
| 539 | 2059/08 | $15,420.83 | $1,943.86 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $998,766.46 |
| 540 | 2059/09 | $15,450.38 | $1,914.30 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $983,316.07 |
| 541 | 2059/10 | $15,480.00 | $1,884.69 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $967,836.08 |
| 542 | 2059/11 | $15,509.67 | $1,855.02 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $952,326.41 |
| 543 | 2059/12 | $15,539.39 | $1,825.29 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $936,787.01 |
| 544 | 2060/01 | $15,569.18 | $1,795.51 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $921,217.83 |
| 545 | 2060/02 | $15,599.02 | $1,765.67 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $905,618.82 |
| 546 | 2060/03 | $15,628.92 | $1,735.77 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $889,989.90 |
| 547 | 2060/04 | $15,658.87 | $1,705.81 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $874,331.02 |
| 548 | 2060/05 | $15,688.89 | $1,675.80 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $858,642.14 |
| 549 | 2060/06 | $15,718.96 | $1,645.73 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $842,923.18 |
| 550 | 2060/07 | $15,749.08 | $1,615.60 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $827,174.10 |
| 551 | 2060/08 | $15,779.27 | $1,585.42 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $811,394.83 |
| 552 | 2060/09 | $15,809.51 | $1,555.17 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $795,585.32 |
| 553 | 2060/10 | $15,839.82 | $1,524.87 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $779,745.50 |
| 554 | 2060/11 | $15,870.17 | $1,494.51 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $763,875.33 |
| 555 | 2060/12 | $15,900.59 | $1,464.09 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $747,974.73 |
| 556 | 2061/01 | $15,931.07 | $1,433.62 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $732,043.66 |
| 557 | 2061/02 | $15,961.60 | $1,403.08 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $716,082.06 |
| 558 | 2061/03 | $15,992.20 | $1,372.49 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $700,089.87 |
| 559 | 2061/04 | $16,022.85 | $1,341.84 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $684,067.02 |
| 560 | 2061/05 | $16,053.56 | $1,311.13 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $668,013.46 |
| 561 | 2061/06 | $16,084.33 | $1,280.36 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $651,929.13 |
| 562 | 2061/07 | $16,115.16 | $1,249.53 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $635,813.98 |
| 563 | 2061/08 | $16,146.04 | $1,218.64 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $619,667.93 |
| 564 | 2061/09 | $16,176.99 | $1,187.70 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $603,490.94 |
| 565 | 2061/10 | $16,208.00 | $1,156.69 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $587,282.95 |
| 566 | 2061/11 | $16,239.06 | $1,125.63 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $571,043.88 |
| 567 | 2061/12 | $16,270.19 | $1,094.50 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $554,773.70 |
| 568 | 2062/01 | $16,301.37 | $1,063.32 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $538,472.33 |
| 569 | 2062/02 | $16,332.61 | $1,032.07 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $522,139.71 |
| 570 | 2062/03 | $16,363.92 | $1,000.77 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $505,775.79 |
| 571 | 2062/04 | $16,395.28 | $969.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $489,380.51 |
| 572 | 2062/05 | $16,426.71 | $937.98 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $472,953.80 |
| 573 | 2062/06 | $16,458.19 | $906.49 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $456,495.61 |
| 574 | 2062/07 | $16,489.74 | $874.95 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $440,005.87 |
| 575 | 2062/08 | $16,521.34 | $843.34 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $423,484.53 |
| 576 | 2062/09 | $16,553.01 | $811.68 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $406,931.52 |
| 577 | 2062/10 | $16,584.73 | $779.95 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $390,346.79 |
| 578 | 2062/11 | $16,616.52 | $748.16 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $373,730.27 |
| 579 | 2062/12 | $16,648.37 | $716.32 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $357,081.90 |
| 580 | 2063/01 | $16,680.28 | $684.41 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $340,401.62 |
| 581 | 2063/02 | $16,712.25 | $652.44 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $323,689.37 |
| 582 | 2063/03 | $16,744.28 | $620.40 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $306,945.08 |
| 583 | 2063/04 | $16,776.38 | $588.31 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $290,168.71 |
| 584 | 2063/05 | $16,808.53 | $556.16 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $273,360.18 |
| 585 | 2063/06 | $16,840.75 | $523.94 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $256,519.43 |
| 586 | 2063/07 | $16,873.02 | $491.66 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $239,646.41 |
| 587 | 2063/08 | $16,905.36 | $459.32 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $222,741.04 |
| 588 | 2063/09 | $16,937.77 | $426.92 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $205,803.28 |
| 589 | 2063/10 | $16,970.23 | $394.46 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $188,833.05 |
| 590 | 2063/11 | $17,002.76 | $361.93 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $171,830.29 |
| 591 | 2063/12 | $17,035.35 | $329.34 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $154,794.94 |
| 592 | 2064/01 | $17,068.00 | $296.69 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $137,726.95 |
| 593 | 2064/02 | $17,100.71 | $263.98 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $120,626.24 |
| 594 | 2064/03 | $17,133.49 | $231.20 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $103,492.75 |
| 595 | 2064/04 | $17,166.33 | $198.36 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $86,326.42 |
| 596 | 2064/05 | $17,199.23 | $165.46 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $69,127.20 |
| 597 | 2064/06 | $17,232.19 | $132.49 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $51,895.00 |
| 598 | 2064/07 | $17,265.22 | $99.47 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $34,629.78 |
| 599 | 2064/08 | $17,298.31 | $66.37 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $17,331.47 |
| 600 | 2064/09 | $17,331.47 | $33.22 | $0.00 | $5,240.00 | $50.00 | $22,654.69 | $0.00 |
| Totals | $6,188,000.00 | $4,230,812.12 | $453,786.67 | $3,144,000.00 | $30,000.00 | $14,046,598.79 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.