Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $626,000.00 at 4.5% interest rate for a $626,000.00 home, you need to have a monthly payment of $3,247.05 ~ $3,299.21. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $167,350.73 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,625.38 | 4.5% | 600 months | $1,575,227.96 | $949,227.96 |
| 50 years | Bi-Weekly | $1,312.69 | 4.5% | 512 months | $1,407,877.23 | $781,877.23 |
| 45 years | Monthly | $2,706.04 | 4.5% | 540 months | $1,461,259.09 | $835,259.09 |
| 45 years | Bi-Weekly | $1,353.02 | 4.5% | 461 months | $1,315,095.47 | $689,095.47 |
| 40 years | Monthly | $2,814.26 | 4.5% | 480 months | $1,350,846.41 | $724,846.41 |
| 40 years | Bi-Weekly | $1,407.13 | 4.5% | 409 months | $1,225,181.18 | $599,181.18 |
| 35 years | Monthly | $2,962.59 | 4.5% | 420 months | $1,244,286.60 | $618,286.60 |
| 35 years | Bi-Weekly | $1,481.30 | 4.5% | 358 months | $1,138,309.28 | $512,309.28 |
| 30 years | Monthly | $3,171.85 | 4.5% | 360 months | $1,141,866.01 | $515,866.01 |
| 30 years | Bi-Weekly | $1,585.93 | 4.5% | 307 months | $1,054,644.73 | $428,644.73 |
| 25 years | Monthly | $3,479.51 | 4.5% | 300 months | $1,043,853.39 | $417,853.39 |
| 25 years | Bi-Weekly | $1,739.76 | 4.5% | 256 months | $974,339.10 | $348,339.10 |
| 20 years | Monthly | $3,960.39 | 4.5% | 240 months | $950,492.42 | $324,492.42 |
| 20 years | Bi-Weekly | $1,980.20 | 4.5% | 205 months | $897,527.34 | $271,527.34 |
| 15 years | Monthly | $4,788.86 | 4.5% | 180 months | $861,994.44 | $235,994.44 |
| 15 years | Bi-Weekly | $2,394.43 | 4.5% | 154 months | $824,324.65 | $198,324.65 |
| 10 years | Monthly | $6,487.76 | 4.5% | 120 months | $778,531.73 | $152,531.73 |
| 10 years | Bi-Weekly | $3,243.88 | 4.5% | 103 months | $754,823.80 | $128,823.80 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $277.88 | $2,347.50 | $52.17 | $521.67 | $100.00 | $3,299.21 | $625,722.12 |
| 2 | 2015/01 | $278.92 | $2,346.46 | $52.17 | $521.67 | $100.00 | $3,299.21 | $625,443.20 |
| 3 | 2015/02 | $279.97 | $2,345.41 | $52.17 | $521.67 | $100.00 | $3,299.21 | $625,163.23 |
| 4 | 2015/03 | $281.02 | $2,344.36 | $52.17 | $521.67 | $100.00 | $3,299.21 | $624,882.21 |
| 5 | 2015/04 | $282.07 | $2,343.31 | $52.17 | $521.67 | $100.00 | $3,299.21 | $624,600.14 |
| 6 | 2015/05 | $283.13 | $2,342.25 | $52.17 | $521.67 | $100.00 | $3,299.21 | $624,317.01 |
| 7 | 2015/06 | $284.19 | $2,341.19 | $52.17 | $521.67 | $100.00 | $3,299.21 | $624,032.82 |
| 8 | 2015/07 | $285.26 | $2,340.12 | $52.17 | $521.67 | $100.00 | $3,299.21 | $623,747.56 |
| 9 | 2015/08 | $286.33 | $2,339.05 | $52.17 | $521.67 | $100.00 | $3,299.21 | $623,461.24 |
| 10 | 2015/09 | $287.40 | $2,337.98 | $52.17 | $521.67 | $100.00 | $3,299.21 | $623,173.84 |
| 11 | 2015/10 | $288.48 | $2,336.90 | $52.17 | $521.67 | $100.00 | $3,299.21 | $622,885.36 |
| 12 | 2015/11 | $289.56 | $2,335.82 | $52.17 | $521.67 | $100.00 | $3,299.21 | $622,595.80 |
| 13 | 2015/12 | $290.65 | $2,334.73 | $52.17 | $521.67 | $100.00 | $3,299.21 | $622,305.15 |
| 14 | 2016/01 | $291.74 | $2,333.64 | $52.17 | $521.67 | $100.00 | $3,299.21 | $622,013.42 |
| 15 | 2016/02 | $292.83 | $2,332.55 | $52.17 | $521.67 | $100.00 | $3,299.21 | $621,720.59 |
| 16 | 2016/03 | $293.93 | $2,331.45 | $52.17 | $521.67 | $100.00 | $3,299.21 | $621,426.66 |
| 17 | 2016/04 | $295.03 | $2,330.35 | $52.17 | $521.67 | $100.00 | $3,299.21 | $621,131.63 |
| 18 | 2016/05 | $296.14 | $2,329.24 | $52.17 | $521.67 | $100.00 | $3,299.21 | $620,835.49 |
| 19 | 2016/06 | $297.25 | $2,328.13 | $52.17 | $521.67 | $100.00 | $3,299.21 | $620,538.25 |
| 20 | 2016/07 | $298.36 | $2,327.02 | $52.17 | $521.67 | $100.00 | $3,299.21 | $620,239.89 |
| 21 | 2016/08 | $299.48 | $2,325.90 | $52.17 | $521.67 | $100.00 | $3,299.21 | $619,940.40 |
| 22 | 2016/09 | $300.60 | $2,324.78 | $52.17 | $521.67 | $100.00 | $3,299.21 | $619,639.80 |
| 23 | 2016/10 | $301.73 | $2,323.65 | $52.17 | $521.67 | $100.00 | $3,299.21 | $619,338.07 |
| 24 | 2016/11 | $302.86 | $2,322.52 | $52.17 | $521.67 | $100.00 | $3,299.21 | $619,035.21 |
| 25 | 2016/12 | $304.00 | $2,321.38 | $52.17 | $521.67 | $100.00 | $3,299.21 | $618,731.21 |
| 26 | 2017/01 | $305.14 | $2,320.24 | $52.17 | $521.67 | $100.00 | $3,299.21 | $618,426.07 |
| 27 | 2017/02 | $306.28 | $2,319.10 | $52.17 | $521.67 | $100.00 | $3,299.21 | $618,119.79 |
| 28 | 2017/03 | $307.43 | $2,317.95 | $52.17 | $521.67 | $100.00 | $3,299.21 | $617,812.36 |
| 29 | 2017/04 | $308.58 | $2,316.80 | $52.17 | $521.67 | $100.00 | $3,299.21 | $617,503.78 |
| 30 | 2017/05 | $309.74 | $2,315.64 | $52.17 | $521.67 | $100.00 | $3,299.21 | $617,194.04 |
| 31 | 2017/06 | $310.90 | $2,314.48 | $52.17 | $521.67 | $100.00 | $3,299.21 | $616,883.13 |
| 32 | 2017/07 | $312.07 | $2,313.31 | $52.17 | $521.67 | $100.00 | $3,299.21 | $616,571.07 |
| 33 | 2017/08 | $313.24 | $2,312.14 | $52.17 | $521.67 | $100.00 | $3,299.21 | $616,257.83 |
| 34 | 2017/09 | $314.41 | $2,310.97 | $52.17 | $521.67 | $100.00 | $3,299.21 | $615,943.41 |
| 35 | 2017/10 | $315.59 | $2,309.79 | $52.17 | $521.67 | $100.00 | $3,299.21 | $615,627.82 |
| 36 | 2017/11 | $316.78 | $2,308.60 | $52.17 | $521.67 | $100.00 | $3,299.21 | $615,311.05 |
| 37 | 2017/12 | $317.96 | $2,307.42 | $52.17 | $521.67 | $100.00 | $3,299.21 | $614,993.08 |
| 38 | 2018/01 | $319.16 | $2,306.22 | $52.17 | $521.67 | $100.00 | $3,299.21 | $614,673.93 |
| 39 | 2018/02 | $320.35 | $2,305.03 | $52.17 | $521.67 | $100.00 | $3,299.21 | $614,353.57 |
| 40 | 2018/03 | $321.55 | $2,303.83 | $52.17 | $521.67 | $100.00 | $3,299.21 | $614,032.02 |
| 41 | 2018/04 | $322.76 | $2,302.62 | $52.17 | $521.67 | $100.00 | $3,299.21 | $613,709.26 |
| 42 | 2018/05 | $323.97 | $2,301.41 | $52.17 | $521.67 | $100.00 | $3,299.21 | $613,385.29 |
| 43 | 2018/06 | $325.19 | $2,300.19 | $52.17 | $521.67 | $100.00 | $3,299.21 | $613,060.10 |
| 44 | 2018/07 | $326.40 | $2,298.98 | $52.17 | $521.67 | $100.00 | $3,299.21 | $612,733.70 |
| 45 | 2018/08 | $327.63 | $2,297.75 | $52.17 | $521.67 | $100.00 | $3,299.21 | $612,406.07 |
| 46 | 2018/09 | $328.86 | $2,296.52 | $52.17 | $521.67 | $100.00 | $3,299.21 | $612,077.21 |
| 47 | 2018/10 | $330.09 | $2,295.29 | $52.17 | $521.67 | $100.00 | $3,299.21 | $611,747.12 |
| 48 | 2018/11 | $331.33 | $2,294.05 | $52.17 | $521.67 | $100.00 | $3,299.21 | $611,415.80 |
| 49 | 2018/12 | $332.57 | $2,292.81 | $52.17 | $521.67 | $100.00 | $3,299.21 | $611,083.22 |
| 50 | 2019/01 | $333.82 | $2,291.56 | $52.17 | $521.67 | $100.00 | $3,299.21 | $610,749.41 |
| 51 | 2019/02 | $335.07 | $2,290.31 | $52.17 | $521.67 | $100.00 | $3,299.21 | $610,414.34 |
| 52 | 2019/03 | $336.33 | $2,289.05 | $52.17 | $521.67 | $100.00 | $3,299.21 | $610,078.01 |
| 53 | 2019/04 | $337.59 | $2,287.79 | $52.17 | $521.67 | $100.00 | $3,299.21 | $609,740.42 |
| 54 | 2019/05 | $338.85 | $2,286.53 | $52.17 | $521.67 | $100.00 | $3,299.21 | $609,401.57 |
| 55 | 2019/06 | $340.12 | $2,285.26 | $52.17 | $521.67 | $100.00 | $3,299.21 | $609,061.45 |
| 56 | 2019/07 | $341.40 | $2,283.98 | $52.17 | $521.67 | $100.00 | $3,299.21 | $608,720.05 |
| 57 | 2019/08 | $342.68 | $2,282.70 | $52.17 | $521.67 | $100.00 | $3,299.21 | $608,377.37 |
| 58 | 2019/09 | $343.96 | $2,281.42 | $52.17 | $521.67 | $100.00 | $3,299.21 | $608,033.40 |
| 59 | 2019/10 | $345.25 | $2,280.13 | $52.17 | $521.67 | $100.00 | $3,299.21 | $607,688.15 |
| 60 | 2019/11 | $346.55 | $2,278.83 | $52.17 | $521.67 | $100.00 | $3,299.21 | $607,341.60 |
| 61 | 2019/12 | $347.85 | $2,277.53 | $52.17 | $521.67 | $100.00 | $3,299.21 | $606,993.75 |
| 62 | 2020/01 | $349.15 | $2,276.23 | $52.17 | $521.67 | $100.00 | $3,299.21 | $606,644.60 |
| 63 | 2020/02 | $350.46 | $2,274.92 | $52.17 | $521.67 | $100.00 | $3,299.21 | $606,294.13 |
| 64 | 2020/03 | $351.78 | $2,273.60 | $52.17 | $521.67 | $100.00 | $3,299.21 | $605,942.36 |
| 65 | 2020/04 | $353.10 | $2,272.28 | $52.17 | $521.67 | $100.00 | $3,299.21 | $605,589.26 |
| 66 | 2020/05 | $354.42 | $2,270.96 | $52.17 | $521.67 | $100.00 | $3,299.21 | $605,234.84 |
| 67 | 2020/06 | $355.75 | $2,269.63 | $52.17 | $521.67 | $100.00 | $3,299.21 | $604,879.09 |
| 68 | 2020/07 | $357.08 | $2,268.30 | $52.17 | $521.67 | $100.00 | $3,299.21 | $604,522.01 |
| 69 | 2020/08 | $358.42 | $2,266.96 | $52.17 | $521.67 | $100.00 | $3,299.21 | $604,163.58 |
| 70 | 2020/09 | $359.77 | $2,265.61 | $52.17 | $521.67 | $100.00 | $3,299.21 | $603,803.82 |
| 71 | 2020/10 | $361.12 | $2,264.26 | $52.17 | $521.67 | $100.00 | $3,299.21 | $603,442.70 |
| 72 | 2020/11 | $362.47 | $2,262.91 | $52.17 | $521.67 | $100.00 | $3,299.21 | $603,080.23 |
| 73 | 2020/12 | $363.83 | $2,261.55 | $52.17 | $521.67 | $100.00 | $3,299.21 | $602,716.40 |
| 74 | 2021/01 | $365.19 | $2,260.19 | $52.17 | $521.67 | $100.00 | $3,299.21 | $602,351.21 |
| 75 | 2021/02 | $366.56 | $2,258.82 | $52.17 | $521.67 | $100.00 | $3,299.21 | $601,984.65 |
| 76 | 2021/03 | $367.94 | $2,257.44 | $52.17 | $521.67 | $100.00 | $3,299.21 | $601,616.71 |
| 77 | 2021/04 | $369.32 | $2,256.06 | $52.17 | $521.67 | $100.00 | $3,299.21 | $601,247.39 |
| 78 | 2021/05 | $370.70 | $2,254.68 | $52.17 | $521.67 | $100.00 | $3,299.21 | $600,876.69 |
| 79 | 2021/06 | $372.09 | $2,253.29 | $52.17 | $521.67 | $100.00 | $3,299.21 | $600,504.60 |
| 80 | 2021/07 | $373.49 | $2,251.89 | $52.17 | $521.67 | $100.00 | $3,299.21 | $600,131.11 |
| 81 | 2021/08 | $374.89 | $2,250.49 | $52.17 | $521.67 | $100.00 | $3,299.21 | $599,756.22 |
| 82 | 2021/09 | $376.29 | $2,249.09 | $52.17 | $521.67 | $100.00 | $3,299.21 | $599,379.93 |
| 83 | 2021/10 | $377.71 | $2,247.67 | $52.17 | $521.67 | $100.00 | $3,299.21 | $599,002.22 |
| 84 | 2021/11 | $379.12 | $2,246.26 | $52.17 | $521.67 | $100.00 | $3,299.21 | $598,623.10 |
| 85 | 2021/12 | $380.54 | $2,244.84 | $52.17 | $521.67 | $100.00 | $3,299.21 | $598,242.56 |
| 86 | 2022/01 | $381.97 | $2,243.41 | $52.17 | $521.67 | $100.00 | $3,299.21 | $597,860.59 |
| 87 | 2022/02 | $383.40 | $2,241.98 | $52.17 | $521.67 | $100.00 | $3,299.21 | $597,477.19 |
| 88 | 2022/03 | $384.84 | $2,240.54 | $52.17 | $521.67 | $100.00 | $3,299.21 | $597,092.34 |
| 89 | 2022/04 | $386.28 | $2,239.10 | $52.17 | $521.67 | $100.00 | $3,299.21 | $596,706.06 |
| 90 | 2022/05 | $387.73 | $2,237.65 | $52.17 | $521.67 | $100.00 | $3,299.21 | $596,318.33 |
| 91 | 2022/06 | $389.19 | $2,236.19 | $52.17 | $521.67 | $100.00 | $3,299.21 | $595,929.14 |
| 92 | 2022/07 | $390.65 | $2,234.73 | $52.17 | $521.67 | $100.00 | $3,299.21 | $595,538.50 |
| 93 | 2022/08 | $392.11 | $2,233.27 | $52.17 | $521.67 | $100.00 | $3,299.21 | $595,146.39 |
| 94 | 2022/09 | $393.58 | $2,231.80 | $52.17 | $521.67 | $100.00 | $3,299.21 | $594,752.81 |
| 95 | 2022/10 | $395.06 | $2,230.32 | $52.17 | $521.67 | $100.00 | $3,299.21 | $594,357.75 |
| 96 | 2022/11 | $396.54 | $2,228.84 | $52.17 | $521.67 | $100.00 | $3,299.21 | $593,961.21 |
| 97 | 2022/12 | $398.03 | $2,227.35 | $52.17 | $521.67 | $100.00 | $3,299.21 | $593,563.18 |
| 98 | 2023/01 | $399.52 | $2,225.86 | $52.17 | $521.67 | $100.00 | $3,299.21 | $593,163.67 |
| 99 | 2023/02 | $401.02 | $2,224.36 | $52.17 | $521.67 | $100.00 | $3,299.21 | $592,762.65 |
| 100 | 2023/03 | $402.52 | $2,222.86 | $52.17 | $521.67 | $100.00 | $3,299.21 | $592,360.13 |
| 101 | 2023/04 | $404.03 | $2,221.35 | $52.17 | $521.67 | $100.00 | $3,299.21 | $591,956.10 |
| 102 | 2023/05 | $405.54 | $2,219.84 | $52.17 | $521.67 | $100.00 | $3,299.21 | $591,550.56 |
| 103 | 2023/06 | $407.07 | $2,218.31 | $52.17 | $521.67 | $100.00 | $3,299.21 | $591,143.49 |
| 104 | 2023/07 | $408.59 | $2,216.79 | $52.17 | $521.67 | $100.00 | $3,299.21 | $590,734.90 |
| 105 | 2023/08 | $410.12 | $2,215.26 | $52.17 | $521.67 | $100.00 | $3,299.21 | $590,324.78 |
| 106 | 2023/09 | $411.66 | $2,213.72 | $52.17 | $521.67 | $100.00 | $3,299.21 | $589,913.11 |
| 107 | 2023/10 | $413.21 | $2,212.17 | $52.17 | $521.67 | $100.00 | $3,299.21 | $589,499.91 |
| 108 | 2023/11 | $414.76 | $2,210.62 | $52.17 | $521.67 | $100.00 | $3,299.21 | $589,085.15 |
| 109 | 2023/12 | $416.31 | $2,209.07 | $52.17 | $521.67 | $100.00 | $3,299.21 | $588,668.84 |
| 110 | 2024/01 | $417.87 | $2,207.51 | $52.17 | $521.67 | $100.00 | $3,299.21 | $588,250.97 |
| 111 | 2024/02 | $419.44 | $2,205.94 | $52.17 | $521.67 | $100.00 | $3,299.21 | $587,831.53 |
| 112 | 2024/03 | $421.01 | $2,204.37 | $52.17 | $521.67 | $100.00 | $3,299.21 | $587,410.52 |
| 113 | 2024/04 | $422.59 | $2,202.79 | $52.17 | $521.67 | $100.00 | $3,299.21 | $586,987.93 |
| 114 | 2024/05 | $424.18 | $2,201.20 | $52.17 | $521.67 | $100.00 | $3,299.21 | $586,563.75 |
| 115 | 2024/06 | $425.77 | $2,199.61 | $52.17 | $521.67 | $100.00 | $3,299.21 | $586,137.99 |
| 116 | 2024/07 | $427.36 | $2,198.02 | $52.17 | $521.67 | $100.00 | $3,299.21 | $585,710.63 |
| 117 | 2024/08 | $428.97 | $2,196.41 | $52.17 | $521.67 | $100.00 | $3,299.21 | $585,281.66 |
| 118 | 2024/09 | $430.57 | $2,194.81 | $52.17 | $521.67 | $100.00 | $3,299.21 | $584,851.09 |
| 119 | 2024/10 | $432.19 | $2,193.19 | $52.17 | $521.67 | $100.00 | $3,299.21 | $584,418.90 |
| 120 | 2024/11 | $433.81 | $2,191.57 | $52.17 | $521.67 | $100.00 | $3,299.21 | $583,985.09 |
| 121 | 2024/12 | $435.44 | $2,189.94 | $52.17 | $521.67 | $100.00 | $3,299.21 | $583,549.65 |
| 122 | 2025/01 | $437.07 | $2,188.31 | $52.17 | $521.67 | $100.00 | $3,299.21 | $583,112.58 |
| 123 | 2025/02 | $438.71 | $2,186.67 | $52.17 | $521.67 | $100.00 | $3,299.21 | $582,673.88 |
| 124 | 2025/03 | $440.35 | $2,185.03 | $52.17 | $521.67 | $100.00 | $3,299.21 | $582,233.52 |
| 125 | 2025/04 | $442.00 | $2,183.38 | $52.17 | $521.67 | $100.00 | $3,299.21 | $581,791.52 |
| 126 | 2025/05 | $443.66 | $2,181.72 | $52.17 | $521.67 | $100.00 | $3,299.21 | $581,347.86 |
| 127 | 2025/06 | $445.33 | $2,180.05 | $52.17 | $521.67 | $100.00 | $3,299.21 | $580,902.53 |
| 128 | 2025/07 | $447.00 | $2,178.38 | $52.17 | $521.67 | $100.00 | $3,299.21 | $580,455.54 |
| 129 | 2025/08 | $448.67 | $2,176.71 | $52.17 | $521.67 | $100.00 | $3,299.21 | $580,006.87 |
| 130 | 2025/09 | $450.35 | $2,175.03 | $52.17 | $521.67 | $100.00 | $3,299.21 | $579,556.51 |
| 131 | 2025/10 | $452.04 | $2,173.34 | $52.17 | $521.67 | $100.00 | $3,299.21 | $579,104.47 |
| 132 | 2025/11 | $453.74 | $2,171.64 | $52.17 | $521.67 | $100.00 | $3,299.21 | $578,650.73 |
| 133 | 2025/12 | $455.44 | $2,169.94 | $52.17 | $521.67 | $100.00 | $3,299.21 | $578,195.29 |
| 134 | 2026/01 | $457.15 | $2,168.23 | $52.17 | $521.67 | $100.00 | $3,299.21 | $577,738.14 |
| 135 | 2026/02 | $458.86 | $2,166.52 | $52.17 | $521.67 | $100.00 | $3,299.21 | $577,279.28 |
| 136 | 2026/03 | $460.58 | $2,164.80 | $52.17 | $521.67 | $100.00 | $3,299.21 | $576,818.70 |
| 137 | 2026/04 | $462.31 | $2,163.07 | $52.17 | $521.67 | $100.00 | $3,299.21 | $576,356.39 |
| 138 | 2026/05 | $464.04 | $2,161.34 | $52.17 | $521.67 | $100.00 | $3,299.21 | $575,892.34 |
| 139 | 2026/06 | $465.78 | $2,159.60 | $52.17 | $521.67 | $100.00 | $3,299.21 | $575,426.56 |
| 140 | 2026/07 | $467.53 | $2,157.85 | $52.17 | $521.67 | $100.00 | $3,299.21 | $574,959.03 |
| 141 | 2026/08 | $469.28 | $2,156.10 | $52.17 | $521.67 | $100.00 | $3,299.21 | $574,489.75 |
| 142 | 2026/09 | $471.04 | $2,154.34 | $52.17 | $521.67 | $100.00 | $3,299.21 | $574,018.70 |
| 143 | 2026/10 | $472.81 | $2,152.57 | $52.17 | $521.67 | $100.00 | $3,299.21 | $573,545.89 |
| 144 | 2026/11 | $474.58 | $2,150.80 | $52.17 | $521.67 | $100.00 | $3,299.21 | $573,071.31 |
| 145 | 2026/12 | $476.36 | $2,149.02 | $52.17 | $521.67 | $100.00 | $3,299.21 | $572,594.95 |
| 146 | 2027/01 | $478.15 | $2,147.23 | $52.17 | $521.67 | $100.00 | $3,299.21 | $572,116.80 |
| 147 | 2027/02 | $479.94 | $2,145.44 | $52.17 | $521.67 | $100.00 | $3,299.21 | $571,636.86 |
| 148 | 2027/03 | $481.74 | $2,143.64 | $52.17 | $521.67 | $100.00 | $3,299.21 | $571,155.12 |
| 149 | 2027/04 | $483.55 | $2,141.83 | $52.17 | $521.67 | $100.00 | $3,299.21 | $570,671.57 |
| 150 | 2027/05 | $485.36 | $2,140.02 | $52.17 | $521.67 | $100.00 | $3,299.21 | $570,186.21 |
| 151 | 2027/06 | $487.18 | $2,138.20 | $52.17 | $521.67 | $100.00 | $3,299.21 | $569,699.02 |
| 152 | 2027/07 | $489.01 | $2,136.37 | $52.17 | $521.67 | $100.00 | $3,299.21 | $569,210.02 |
| 153 | 2027/08 | $490.84 | $2,134.54 | $52.17 | $521.67 | $100.00 | $3,299.21 | $568,719.17 |
| 154 | 2027/09 | $492.68 | $2,132.70 | $52.17 | $521.67 | $100.00 | $3,299.21 | $568,226.49 |
| 155 | 2027/10 | $494.53 | $2,130.85 | $52.17 | $521.67 | $100.00 | $3,299.21 | $567,731.96 |
| 156 | 2027/11 | $496.39 | $2,128.99 | $52.17 | $521.67 | $100.00 | $3,299.21 | $567,235.57 |
| 157 | 2027/12 | $498.25 | $2,127.13 | $52.17 | $521.67 | $100.00 | $3,299.21 | $566,737.33 |
| 158 | 2028/01 | $500.11 | $2,125.26 | $52.17 | $521.67 | $100.00 | $3,299.21 | $566,237.21 |
| 159 | 2028/02 | $501.99 | $2,123.39 | $52.17 | $521.67 | $100.00 | $3,299.21 | $565,735.22 |
| 160 | 2028/03 | $503.87 | $2,121.51 | $52.17 | $521.67 | $100.00 | $3,299.21 | $565,231.35 |
| 161 | 2028/04 | $505.76 | $2,119.62 | $52.17 | $521.67 | $100.00 | $3,299.21 | $564,725.59 |
| 162 | 2028/05 | $507.66 | $2,117.72 | $52.17 | $521.67 | $100.00 | $3,299.21 | $564,217.93 |
| 163 | 2028/06 | $509.56 | $2,115.82 | $52.17 | $521.67 | $100.00 | $3,299.21 | $563,708.37 |
| 164 | 2028/07 | $511.47 | $2,113.91 | $52.17 | $521.67 | $100.00 | $3,299.21 | $563,196.89 |
| 165 | 2028/08 | $513.39 | $2,111.99 | $52.17 | $521.67 | $100.00 | $3,299.21 | $562,683.50 |
| 166 | 2028/09 | $515.32 | $2,110.06 | $52.17 | $521.67 | $100.00 | $3,299.21 | $562,168.18 |
| 167 | 2028/10 | $517.25 | $2,108.13 | $52.17 | $521.67 | $100.00 | $3,299.21 | $561,650.93 |
| 168 | 2028/11 | $519.19 | $2,106.19 | $52.17 | $521.67 | $100.00 | $3,299.21 | $561,131.75 |
| 169 | 2028/12 | $521.14 | $2,104.24 | $52.17 | $521.67 | $100.00 | $3,299.21 | $560,610.61 |
| 170 | 2029/01 | $523.09 | $2,102.29 | $52.17 | $521.67 | $100.00 | $3,299.21 | $560,087.52 |
| 171 | 2029/02 | $525.05 | $2,100.33 | $52.17 | $521.67 | $100.00 | $3,299.21 | $559,562.47 |
| 172 | 2029/03 | $527.02 | $2,098.36 | $52.17 | $521.67 | $100.00 | $3,299.21 | $559,035.45 |
| 173 | 2029/04 | $529.00 | $2,096.38 | $52.17 | $521.67 | $100.00 | $3,299.21 | $558,506.45 |
| 174 | 2029/05 | $530.98 | $2,094.40 | $52.17 | $521.67 | $100.00 | $3,299.21 | $557,975.47 |
| 175 | 2029/06 | $532.97 | $2,092.41 | $52.17 | $521.67 | $100.00 | $3,299.21 | $557,442.50 |
| 176 | 2029/07 | $534.97 | $2,090.41 | $52.17 | $521.67 | $100.00 | $3,299.21 | $556,907.53 |
| 177 | 2029/08 | $536.98 | $2,088.40 | $52.17 | $521.67 | $100.00 | $3,299.21 | $556,370.55 |
| 178 | 2029/09 | $538.99 | $2,086.39 | $52.17 | $521.67 | $100.00 | $3,299.21 | $555,831.56 |
| 179 | 2029/10 | $541.01 | $2,084.37 | $52.17 | $521.67 | $100.00 | $3,299.21 | $555,290.55 |
| 180 | 2029/11 | $543.04 | $2,082.34 | $52.17 | $521.67 | $100.00 | $3,299.21 | $554,747.51 |
| 181 | 2029/12 | $545.08 | $2,080.30 | $52.17 | $521.67 | $100.00 | $3,299.21 | $554,202.43 |
| 182 | 2030/01 | $547.12 | $2,078.26 | $52.17 | $521.67 | $100.00 | $3,299.21 | $553,655.31 |
| 183 | 2030/02 | $549.17 | $2,076.21 | $52.17 | $521.67 | $100.00 | $3,299.21 | $553,106.14 |
| 184 | 2030/03 | $551.23 | $2,074.15 | $52.17 | $521.67 | $100.00 | $3,299.21 | $552,554.91 |
| 185 | 2030/04 | $553.30 | $2,072.08 | $52.17 | $521.67 | $100.00 | $3,299.21 | $552,001.61 |
| 186 | 2030/05 | $555.37 | $2,070.01 | $52.17 | $521.67 | $100.00 | $3,299.21 | $551,446.23 |
| 187 | 2030/06 | $557.46 | $2,067.92 | $52.17 | $521.67 | $100.00 | $3,299.21 | $550,888.78 |
| 188 | 2030/07 | $559.55 | $2,065.83 | $52.17 | $521.67 | $100.00 | $3,299.21 | $550,329.23 |
| 189 | 2030/08 | $561.65 | $2,063.73 | $52.17 | $521.67 | $100.00 | $3,299.21 | $549,767.58 |
| 190 | 2030/09 | $563.75 | $2,061.63 | $52.17 | $521.67 | $100.00 | $3,299.21 | $549,203.83 |
| 191 | 2030/10 | $565.87 | $2,059.51 | $52.17 | $521.67 | $100.00 | $3,299.21 | $548,637.97 |
| 192 | 2030/11 | $567.99 | $2,057.39 | $52.17 | $521.67 | $100.00 | $3,299.21 | $548,069.98 |
| 193 | 2030/12 | $570.12 | $2,055.26 | $52.17 | $521.67 | $100.00 | $3,299.21 | $547,499.86 |
| 194 | 2031/01 | $572.26 | $2,053.12 | $52.17 | $521.67 | $100.00 | $3,299.21 | $546,927.61 |
| 195 | 2031/02 | $574.40 | $2,050.98 | $52.17 | $521.67 | $100.00 | $3,299.21 | $546,353.21 |
| 196 | 2031/03 | $576.56 | $2,048.82 | $52.17 | $521.67 | $100.00 | $3,299.21 | $545,776.65 |
| 197 | 2031/04 | $578.72 | $2,046.66 | $52.17 | $521.67 | $100.00 | $3,299.21 | $545,197.93 |
| 198 | 2031/05 | $580.89 | $2,044.49 | $52.17 | $521.67 | $100.00 | $3,299.21 | $544,617.04 |
| 199 | 2031/06 | $583.07 | $2,042.31 | $52.17 | $521.67 | $100.00 | $3,299.21 | $544,033.98 |
| 200 | 2031/07 | $585.25 | $2,040.13 | $52.17 | $521.67 | $100.00 | $3,299.21 | $543,448.73 |
| 201 | 2031/08 | $587.45 | $2,037.93 | $52.17 | $521.67 | $100.00 | $3,299.21 | $542,861.28 |
| 202 | 2031/09 | $589.65 | $2,035.73 | $52.17 | $521.67 | $100.00 | $3,299.21 | $542,271.63 |
| 203 | 2031/10 | $591.86 | $2,033.52 | $52.17 | $521.67 | $100.00 | $3,299.21 | $541,679.77 |
| 204 | 2031/11 | $594.08 | $2,031.30 | $52.17 | $521.67 | $100.00 | $3,299.21 | $541,085.69 |
| 205 | 2031/12 | $596.31 | $2,029.07 | $52.17 | $521.67 | $100.00 | $3,299.21 | $540,489.38 |
| 206 | 2032/01 | $598.54 | $2,026.84 | $52.17 | $521.67 | $100.00 | $3,299.21 | $539,890.83 |
| 207 | 2032/02 | $600.79 | $2,024.59 | $52.17 | $521.67 | $100.00 | $3,299.21 | $539,290.04 |
| 208 | 2032/03 | $603.04 | $2,022.34 | $52.17 | $521.67 | $100.00 | $3,299.21 | $538,687.00 |
| 209 | 2032/04 | $605.30 | $2,020.08 | $52.17 | $521.67 | $100.00 | $3,299.21 | $538,081.70 |
| 210 | 2032/05 | $607.57 | $2,017.81 | $52.17 | $521.67 | $100.00 | $3,299.21 | $537,474.12 |
| 211 | 2032/06 | $609.85 | $2,015.53 | $52.17 | $521.67 | $100.00 | $3,299.21 | $536,864.27 |
| 212 | 2032/07 | $612.14 | $2,013.24 | $52.17 | $521.67 | $100.00 | $3,299.21 | $536,252.13 |
| 213 | 2032/08 | $614.43 | $2,010.95 | $52.17 | $521.67 | $100.00 | $3,299.21 | $535,637.70 |
| 214 | 2032/09 | $616.74 | $2,008.64 | $52.17 | $521.67 | $100.00 | $3,299.21 | $535,020.96 |
| 215 | 2032/10 | $619.05 | $2,006.33 | $52.17 | $521.67 | $100.00 | $3,299.21 | $534,401.91 |
| 216 | 2032/11 | $621.37 | $2,004.01 | $52.17 | $521.67 | $100.00 | $3,299.21 | $533,780.54 |
| 217 | 2032/12 | $623.70 | $2,001.68 | $52.17 | $521.67 | $100.00 | $3,299.21 | $533,156.83 |
| 218 | 2033/01 | $626.04 | $1,999.34 | $52.17 | $521.67 | $100.00 | $3,299.21 | $532,530.79 |
| 219 | 2033/02 | $628.39 | $1,996.99 | $52.17 | $521.67 | $100.00 | $3,299.21 | $531,902.40 |
| 220 | 2033/03 | $630.75 | $1,994.63 | $52.17 | $521.67 | $100.00 | $3,299.21 | $531,271.66 |
| 221 | 2033/04 | $633.11 | $1,992.27 | $52.17 | $521.67 | $100.00 | $3,299.21 | $530,638.55 |
| 222 | 2033/05 | $635.49 | $1,989.89 | $52.17 | $521.67 | $100.00 | $3,299.21 | $530,003.06 |
| 223 | 2033/06 | $637.87 | $1,987.51 | $52.17 | $521.67 | $100.00 | $3,299.21 | $529,365.19 |
| 224 | 2033/07 | $640.26 | $1,985.12 | $52.17 | $521.67 | $100.00 | $3,299.21 | $528,724.93 |
| 225 | 2033/08 | $642.66 | $1,982.72 | $52.17 | $521.67 | $100.00 | $3,299.21 | $528,082.27 |
| 226 | 2033/09 | $645.07 | $1,980.31 | $52.17 | $521.67 | $100.00 | $3,299.21 | $527,437.20 |
| 227 | 2033/10 | $647.49 | $1,977.89 | $52.17 | $521.67 | $100.00 | $3,299.21 | $526,789.71 |
| 228 | 2033/11 | $649.92 | $1,975.46 | $52.17 | $521.67 | $100.00 | $3,299.21 | $526,139.79 |
| 229 | 2033/12 | $652.36 | $1,973.02 | $52.17 | $521.67 | $100.00 | $3,299.21 | $525,487.43 |
| 230 | 2034/01 | $654.80 | $1,970.58 | $52.17 | $521.67 | $100.00 | $3,299.21 | $524,832.63 |
| 231 | 2034/02 | $657.26 | $1,968.12 | $52.17 | $521.67 | $100.00 | $3,299.21 | $524,175.37 |
| 232 | 2034/03 | $659.72 | $1,965.66 | $52.17 | $521.67 | $100.00 | $3,299.21 | $523,515.65 |
| 233 | 2034/04 | $662.20 | $1,963.18 | $52.17 | $521.67 | $100.00 | $3,299.21 | $522,853.46 |
| 234 | 2034/05 | $664.68 | $1,960.70 | $52.17 | $521.67 | $100.00 | $3,299.21 | $522,188.78 |
| 235 | 2034/06 | $667.17 | $1,958.21 | $52.17 | $521.67 | $100.00 | $3,299.21 | $521,521.60 |
| 236 | 2034/07 | $669.67 | $1,955.71 | $52.17 | $521.67 | $100.00 | $3,299.21 | $520,851.93 |
| 237 | 2034/08 | $672.19 | $1,953.19 | $52.17 | $521.67 | $100.00 | $3,299.21 | $520,179.74 |
| 238 | 2034/09 | $674.71 | $1,950.67 | $52.17 | $521.67 | $100.00 | $3,299.21 | $519,505.04 |
| 239 | 2034/10 | $677.24 | $1,948.14 | $52.17 | $521.67 | $100.00 | $3,299.21 | $518,827.80 |
| 240 | 2034/11 | $679.78 | $1,945.60 | $52.17 | $521.67 | $100.00 | $3,299.21 | $518,148.03 |
| 241 | 2034/12 | $682.32 | $1,943.06 | $52.17 | $521.67 | $100.00 | $3,299.21 | $517,465.70 |
| 242 | 2035/01 | $684.88 | $1,940.50 | $52.17 | $521.67 | $100.00 | $3,299.21 | $516,780.82 |
| 243 | 2035/02 | $687.45 | $1,937.93 | $52.17 | $521.67 | $100.00 | $3,299.21 | $516,093.37 |
| 244 | 2035/03 | $690.03 | $1,935.35 | $52.17 | $521.67 | $100.00 | $3,299.21 | $515,403.34 |
| 245 | 2035/04 | $692.62 | $1,932.76 | $52.17 | $521.67 | $100.00 | $3,299.21 | $514,710.72 |
| 246 | 2035/05 | $695.21 | $1,930.17 | $52.17 | $521.67 | $100.00 | $3,299.21 | $514,015.50 |
| 247 | 2035/06 | $697.82 | $1,927.56 | $52.17 | $521.67 | $100.00 | $3,299.21 | $513,317.68 |
| 248 | 2035/07 | $700.44 | $1,924.94 | $52.17 | $521.67 | $100.00 | $3,299.21 | $512,617.24 |
| 249 | 2035/08 | $703.07 | $1,922.31 | $52.17 | $521.67 | $100.00 | $3,299.21 | $511,914.18 |
| 250 | 2035/09 | $705.70 | $1,919.68 | $52.17 | $521.67 | $100.00 | $3,299.21 | $511,208.48 |
| 251 | 2035/10 | $708.35 | $1,917.03 | $52.17 | $521.67 | $100.00 | $3,299.21 | $510,500.13 |
| 252 | 2035/11 | $711.00 | $1,914.38 | $52.17 | $521.67 | $100.00 | $3,299.21 | $509,789.12 |
| 253 | 2035/12 | $713.67 | $1,911.71 | $52.17 | $521.67 | $100.00 | $3,299.21 | $509,075.45 |
| 254 | 2036/01 | $716.35 | $1,909.03 | $52.17 | $521.67 | $100.00 | $3,299.21 | $508,359.11 |
| 255 | 2036/02 | $719.03 | $1,906.35 | $52.17 | $521.67 | $100.00 | $3,299.21 | $507,640.07 |
| 256 | 2036/03 | $721.73 | $1,903.65 | $52.17 | $521.67 | $100.00 | $3,299.21 | $506,918.34 |
| 257 | 2036/04 | $724.44 | $1,900.94 | $52.17 | $521.67 | $100.00 | $3,299.21 | $506,193.91 |
| 258 | 2036/05 | $727.15 | $1,898.23 | $52.17 | $521.67 | $100.00 | $3,299.21 | $505,466.76 |
| 259 | 2036/06 | $729.88 | $1,895.50 | $52.17 | $521.67 | $100.00 | $3,299.21 | $504,736.88 |
| 260 | 2036/07 | $732.62 | $1,892.76 | $52.17 | $521.67 | $100.00 | $3,299.21 | $504,004.26 |
| 261 | 2036/08 | $735.36 | $1,890.02 | $52.17 | $521.67 | $100.00 | $3,299.21 | $503,268.89 |
| 262 | 2036/09 | $738.12 | $1,887.26 | $52.17 | $521.67 | $100.00 | $3,299.21 | $502,530.77 |
| 263 | 2036/10 | $740.89 | $1,884.49 | $52.17 | $521.67 | $100.00 | $3,299.21 | $501,789.88 |
| 264 | 2036/11 | $743.67 | $1,881.71 | $52.17 | $521.67 | $100.00 | $3,299.21 | $501,046.22 |
| 265 | 2036/12 | $746.46 | $1,878.92 | $0.00 | $521.67 | $100.00 | $3,247.05 | $500,299.76 |
| 266 | 2037/01 | $749.26 | $1,876.12 | $0.00 | $521.67 | $100.00 | $3,247.05 | $499,550.50 |
| 267 | 2037/02 | $752.07 | $1,873.31 | $0.00 | $521.67 | $100.00 | $3,247.05 | $498,798.44 |
| 268 | 2037/03 | $754.89 | $1,870.49 | $0.00 | $521.67 | $100.00 | $3,247.05 | $498,043.55 |
| 269 | 2037/04 | $757.72 | $1,867.66 | $0.00 | $521.67 | $100.00 | $3,247.05 | $497,285.84 |
| 270 | 2037/05 | $760.56 | $1,864.82 | $0.00 | $521.67 | $100.00 | $3,247.05 | $496,525.28 |
| 271 | 2037/06 | $763.41 | $1,861.97 | $0.00 | $521.67 | $100.00 | $3,247.05 | $495,761.87 |
| 272 | 2037/07 | $766.27 | $1,859.11 | $0.00 | $521.67 | $100.00 | $3,247.05 | $494,995.59 |
| 273 | 2037/08 | $769.15 | $1,856.23 | $0.00 | $521.67 | $100.00 | $3,247.05 | $494,226.45 |
| 274 | 2037/09 | $772.03 | $1,853.35 | $0.00 | $521.67 | $100.00 | $3,247.05 | $493,454.42 |
| 275 | 2037/10 | $774.93 | $1,850.45 | $0.00 | $521.67 | $100.00 | $3,247.05 | $492,679.49 |
| 276 | 2037/11 | $777.83 | $1,847.55 | $0.00 | $521.67 | $100.00 | $3,247.05 | $491,901.66 |
| 277 | 2037/12 | $780.75 | $1,844.63 | $0.00 | $521.67 | $100.00 | $3,247.05 | $491,120.91 |
| 278 | 2038/01 | $783.68 | $1,841.70 | $0.00 | $521.67 | $100.00 | $3,247.05 | $490,337.23 |
| 279 | 2038/02 | $786.62 | $1,838.76 | $0.00 | $521.67 | $100.00 | $3,247.05 | $489,550.62 |
| 280 | 2038/03 | $789.57 | $1,835.81 | $0.00 | $521.67 | $100.00 | $3,247.05 | $488,761.05 |
| 281 | 2038/04 | $792.53 | $1,832.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $487,968.53 |
| 282 | 2038/05 | $795.50 | $1,829.88 | $0.00 | $521.67 | $100.00 | $3,247.05 | $487,173.03 |
| 283 | 2038/06 | $798.48 | $1,826.90 | $0.00 | $521.67 | $100.00 | $3,247.05 | $486,374.55 |
| 284 | 2038/07 | $801.48 | $1,823.90 | $0.00 | $521.67 | $100.00 | $3,247.05 | $485,573.07 |
| 285 | 2038/08 | $804.48 | $1,820.90 | $0.00 | $521.67 | $100.00 | $3,247.05 | $484,768.59 |
| 286 | 2038/09 | $807.50 | $1,817.88 | $0.00 | $521.67 | $100.00 | $3,247.05 | $483,961.09 |
| 287 | 2038/10 | $810.53 | $1,814.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $483,150.57 |
| 288 | 2038/11 | $813.57 | $1,811.81 | $0.00 | $521.67 | $100.00 | $3,247.05 | $482,337.00 |
| 289 | 2038/12 | $816.62 | $1,808.76 | $0.00 | $521.67 | $100.00 | $3,247.05 | $481,520.39 |
| 290 | 2039/01 | $819.68 | $1,805.70 | $0.00 | $521.67 | $100.00 | $3,247.05 | $480,700.71 |
| 291 | 2039/02 | $822.75 | $1,802.63 | $0.00 | $521.67 | $100.00 | $3,247.05 | $479,877.96 |
| 292 | 2039/03 | $825.84 | $1,799.54 | $0.00 | $521.67 | $100.00 | $3,247.05 | $479,052.12 |
| 293 | 2039/04 | $828.93 | $1,796.45 | $0.00 | $521.67 | $100.00 | $3,247.05 | $478,223.18 |
| 294 | 2039/05 | $832.04 | $1,793.34 | $0.00 | $521.67 | $100.00 | $3,247.05 | $477,391.14 |
| 295 | 2039/06 | $835.16 | $1,790.22 | $0.00 | $521.67 | $100.00 | $3,247.05 | $476,555.98 |
| 296 | 2039/07 | $838.30 | $1,787.08 | $0.00 | $521.67 | $100.00 | $3,247.05 | $475,717.68 |
| 297 | 2039/08 | $841.44 | $1,783.94 | $0.00 | $521.67 | $100.00 | $3,247.05 | $474,876.24 |
| 298 | 2039/09 | $844.59 | $1,780.79 | $0.00 | $521.67 | $100.00 | $3,247.05 | $474,031.65 |
| 299 | 2039/10 | $847.76 | $1,777.62 | $0.00 | $521.67 | $100.00 | $3,247.05 | $473,183.89 |
| 300 | 2039/11 | $850.94 | $1,774.44 | $0.00 | $521.67 | $100.00 | $3,247.05 | $472,332.95 |
| 301 | 2039/12 | $854.13 | $1,771.25 | $0.00 | $521.67 | $100.00 | $3,247.05 | $471,478.82 |
| 302 | 2040/01 | $857.33 | $1,768.05 | $0.00 | $521.67 | $100.00 | $3,247.05 | $470,621.48 |
| 303 | 2040/02 | $860.55 | $1,764.83 | $0.00 | $521.67 | $100.00 | $3,247.05 | $469,760.93 |
| 304 | 2040/03 | $863.78 | $1,761.60 | $0.00 | $521.67 | $100.00 | $3,247.05 | $468,897.16 |
| 305 | 2040/04 | $867.02 | $1,758.36 | $0.00 | $521.67 | $100.00 | $3,247.05 | $468,030.14 |
| 306 | 2040/05 | $870.27 | $1,755.11 | $0.00 | $521.67 | $100.00 | $3,247.05 | $467,159.88 |
| 307 | 2040/06 | $873.53 | $1,751.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $466,286.34 |
| 308 | 2040/07 | $876.81 | $1,748.57 | $0.00 | $521.67 | $100.00 | $3,247.05 | $465,409.54 |
| 309 | 2040/08 | $880.09 | $1,745.29 | $0.00 | $521.67 | $100.00 | $3,247.05 | $464,529.44 |
| 310 | 2040/09 | $883.39 | $1,741.99 | $0.00 | $521.67 | $100.00 | $3,247.05 | $463,646.05 |
| 311 | 2040/10 | $886.71 | $1,738.67 | $0.00 | $521.67 | $100.00 | $3,247.05 | $462,759.34 |
| 312 | 2040/11 | $890.03 | $1,735.35 | $0.00 | $521.67 | $100.00 | $3,247.05 | $461,869.31 |
| 313 | 2040/12 | $893.37 | $1,732.01 | $0.00 | $521.67 | $100.00 | $3,247.05 | $460,975.94 |
| 314 | 2041/01 | $896.72 | $1,728.66 | $0.00 | $521.67 | $100.00 | $3,247.05 | $460,079.22 |
| 315 | 2041/02 | $900.08 | $1,725.30 | $0.00 | $521.67 | $100.00 | $3,247.05 | $459,179.14 |
| 316 | 2041/03 | $903.46 | $1,721.92 | $0.00 | $521.67 | $100.00 | $3,247.05 | $458,275.68 |
| 317 | 2041/04 | $906.85 | $1,718.53 | $0.00 | $521.67 | $100.00 | $3,247.05 | $457,368.83 |
| 318 | 2041/05 | $910.25 | $1,715.13 | $0.00 | $521.67 | $100.00 | $3,247.05 | $456,458.59 |
| 319 | 2041/06 | $913.66 | $1,711.72 | $0.00 | $521.67 | $100.00 | $3,247.05 | $455,544.93 |
| 320 | 2041/07 | $917.09 | $1,708.29 | $0.00 | $521.67 | $100.00 | $3,247.05 | $454,627.84 |
| 321 | 2041/08 | $920.53 | $1,704.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $453,707.31 |
| 322 | 2041/09 | $923.98 | $1,701.40 | $0.00 | $521.67 | $100.00 | $3,247.05 | $452,783.34 |
| 323 | 2041/10 | $927.44 | $1,697.94 | $0.00 | $521.67 | $100.00 | $3,247.05 | $451,855.89 |
| 324 | 2041/11 | $930.92 | $1,694.46 | $0.00 | $521.67 | $100.00 | $3,247.05 | $450,924.97 |
| 325 | 2041/12 | $934.41 | $1,690.97 | $0.00 | $521.67 | $100.00 | $3,247.05 | $449,990.56 |
| 326 | 2042/01 | $937.92 | $1,687.46 | $0.00 | $521.67 | $100.00 | $3,247.05 | $449,052.65 |
| 327 | 2042/02 | $941.43 | $1,683.95 | $0.00 | $521.67 | $100.00 | $3,247.05 | $448,111.21 |
| 328 | 2042/03 | $944.96 | $1,680.42 | $0.00 | $521.67 | $100.00 | $3,247.05 | $447,166.25 |
| 329 | 2042/04 | $948.51 | $1,676.87 | $0.00 | $521.67 | $100.00 | $3,247.05 | $446,217.75 |
| 330 | 2042/05 | $952.06 | $1,673.32 | $0.00 | $521.67 | $100.00 | $3,247.05 | $445,265.68 |
| 331 | 2042/06 | $955.63 | $1,669.75 | $0.00 | $521.67 | $100.00 | $3,247.05 | $444,310.05 |
| 332 | 2042/07 | $959.22 | $1,666.16 | $0.00 | $521.67 | $100.00 | $3,247.05 | $443,350.83 |
| 333 | 2042/08 | $962.81 | $1,662.57 | $0.00 | $521.67 | $100.00 | $3,247.05 | $442,388.02 |
| 334 | 2042/09 | $966.42 | $1,658.96 | $0.00 | $521.67 | $100.00 | $3,247.05 | $441,421.59 |
| 335 | 2042/10 | $970.05 | $1,655.33 | $0.00 | $521.67 | $100.00 | $3,247.05 | $440,451.54 |
| 336 | 2042/11 | $973.69 | $1,651.69 | $0.00 | $521.67 | $100.00 | $3,247.05 | $439,477.86 |
| 337 | 2042/12 | $977.34 | $1,648.04 | $0.00 | $521.67 | $100.00 | $3,247.05 | $438,500.52 |
| 338 | 2043/01 | $981.00 | $1,644.38 | $0.00 | $521.67 | $100.00 | $3,247.05 | $437,519.52 |
| 339 | 2043/02 | $984.68 | $1,640.70 | $0.00 | $521.67 | $100.00 | $3,247.05 | $436,534.83 |
| 340 | 2043/03 | $988.37 | $1,637.01 | $0.00 | $521.67 | $100.00 | $3,247.05 | $435,546.46 |
| 341 | 2043/04 | $992.08 | $1,633.30 | $0.00 | $521.67 | $100.00 | $3,247.05 | $434,554.38 |
| 342 | 2043/05 | $995.80 | $1,629.58 | $0.00 | $521.67 | $100.00 | $3,247.05 | $433,558.58 |
| 343 | 2043/06 | $999.54 | $1,625.84 | $0.00 | $521.67 | $100.00 | $3,247.05 | $432,559.04 |
| 344 | 2043/07 | $1,003.28 | $1,622.10 | $0.00 | $521.67 | $100.00 | $3,247.05 | $431,555.76 |
| 345 | 2043/08 | $1,007.05 | $1,618.33 | $0.00 | $521.67 | $100.00 | $3,247.05 | $430,548.71 |
| 346 | 2043/09 | $1,010.82 | $1,614.56 | $0.00 | $521.67 | $100.00 | $3,247.05 | $429,537.89 |
| 347 | 2043/10 | $1,014.61 | $1,610.77 | $0.00 | $521.67 | $100.00 | $3,247.05 | $428,523.28 |
| 348 | 2043/11 | $1,018.42 | $1,606.96 | $0.00 | $521.67 | $100.00 | $3,247.05 | $427,504.86 |
| 349 | 2043/12 | $1,022.24 | $1,603.14 | $0.00 | $521.67 | $100.00 | $3,247.05 | $426,482.62 |
| 350 | 2044/01 | $1,026.07 | $1,599.31 | $0.00 | $521.67 | $100.00 | $3,247.05 | $425,456.55 |
| 351 | 2044/02 | $1,029.92 | $1,595.46 | $0.00 | $521.67 | $100.00 | $3,247.05 | $424,426.64 |
| 352 | 2044/03 | $1,033.78 | $1,591.60 | $0.00 | $521.67 | $100.00 | $3,247.05 | $423,392.86 |
| 353 | 2044/04 | $1,037.66 | $1,587.72 | $0.00 | $521.67 | $100.00 | $3,247.05 | $422,355.20 |
| 354 | 2044/05 | $1,041.55 | $1,583.83 | $0.00 | $521.67 | $100.00 | $3,247.05 | $421,313.65 |
| 355 | 2044/06 | $1,045.45 | $1,579.93 | $0.00 | $521.67 | $100.00 | $3,247.05 | $420,268.20 |
| 356 | 2044/07 | $1,049.37 | $1,576.01 | $0.00 | $521.67 | $100.00 | $3,247.05 | $419,218.82 |
| 357 | 2044/08 | $1,053.31 | $1,572.07 | $0.00 | $521.67 | $100.00 | $3,247.05 | $418,165.51 |
| 358 | 2044/09 | $1,057.26 | $1,568.12 | $0.00 | $521.67 | $100.00 | $3,247.05 | $417,108.25 |
| 359 | 2044/10 | $1,061.22 | $1,564.16 | $0.00 | $521.67 | $100.00 | $3,247.05 | $416,047.03 |
| 360 | 2044/11 | $1,065.20 | $1,560.18 | $0.00 | $521.67 | $100.00 | $3,247.05 | $414,981.83 |
| 361 | 2044/12 | $1,069.20 | $1,556.18 | $0.00 | $521.67 | $100.00 | $3,247.05 | $413,912.63 |
| 362 | 2045/01 | $1,073.21 | $1,552.17 | $0.00 | $521.67 | $100.00 | $3,247.05 | $412,839.42 |
| 363 | 2045/02 | $1,077.23 | $1,548.15 | $0.00 | $521.67 | $100.00 | $3,247.05 | $411,762.19 |
| 364 | 2045/03 | $1,081.27 | $1,544.11 | $0.00 | $521.67 | $100.00 | $3,247.05 | $410,680.92 |
| 365 | 2045/04 | $1,085.33 | $1,540.05 | $0.00 | $521.67 | $100.00 | $3,247.05 | $409,595.59 |
| 366 | 2045/05 | $1,089.40 | $1,535.98 | $0.00 | $521.67 | $100.00 | $3,247.05 | $408,506.19 |
| 367 | 2045/06 | $1,093.48 | $1,531.90 | $0.00 | $521.67 | $100.00 | $3,247.05 | $407,412.71 |
| 368 | 2045/07 | $1,097.58 | $1,527.80 | $0.00 | $521.67 | $100.00 | $3,247.05 | $406,315.13 |
| 369 | 2045/08 | $1,101.70 | $1,523.68 | $0.00 | $521.67 | $100.00 | $3,247.05 | $405,213.43 |
| 370 | 2045/09 | $1,105.83 | $1,519.55 | $0.00 | $521.67 | $100.00 | $3,247.05 | $404,107.60 |
| 371 | 2045/10 | $1,109.98 | $1,515.40 | $0.00 | $521.67 | $100.00 | $3,247.05 | $402,997.63 |
| 372 | 2045/11 | $1,114.14 | $1,511.24 | $0.00 | $521.67 | $100.00 | $3,247.05 | $401,883.49 |
| 373 | 2045/12 | $1,118.32 | $1,507.06 | $0.00 | $521.67 | $100.00 | $3,247.05 | $400,765.17 |
| 374 | 2046/01 | $1,122.51 | $1,502.87 | $0.00 | $521.67 | $100.00 | $3,247.05 | $399,642.66 |
| 375 | 2046/02 | $1,126.72 | $1,498.66 | $0.00 | $521.67 | $100.00 | $3,247.05 | $398,515.94 |
| 376 | 2046/03 | $1,130.95 | $1,494.43 | $0.00 | $521.67 | $100.00 | $3,247.05 | $397,384.99 |
| 377 | 2046/04 | $1,135.19 | $1,490.19 | $0.00 | $521.67 | $100.00 | $3,247.05 | $396,249.81 |
| 378 | 2046/05 | $1,139.44 | $1,485.94 | $0.00 | $521.67 | $100.00 | $3,247.05 | $395,110.36 |
| 379 | 2046/06 | $1,143.72 | $1,481.66 | $0.00 | $521.67 | $100.00 | $3,247.05 | $393,966.65 |
| 380 | 2046/07 | $1,148.01 | $1,477.37 | $0.00 | $521.67 | $100.00 | $3,247.05 | $392,818.64 |
| 381 | 2046/08 | $1,152.31 | $1,473.07 | $0.00 | $521.67 | $100.00 | $3,247.05 | $391,666.33 |
| 382 | 2046/09 | $1,156.63 | $1,468.75 | $0.00 | $521.67 | $100.00 | $3,247.05 | $390,509.70 |
| 383 | 2046/10 | $1,160.97 | $1,464.41 | $0.00 | $521.67 | $100.00 | $3,247.05 | $389,348.73 |
| 384 | 2046/11 | $1,165.32 | $1,460.06 | $0.00 | $521.67 | $100.00 | $3,247.05 | $388,183.41 |
| 385 | 2046/12 | $1,169.69 | $1,455.69 | $0.00 | $521.67 | $100.00 | $3,247.05 | $387,013.72 |
| 386 | 2047/01 | $1,174.08 | $1,451.30 | $0.00 | $521.67 | $100.00 | $3,247.05 | $385,839.64 |
| 387 | 2047/02 | $1,178.48 | $1,446.90 | $0.00 | $521.67 | $100.00 | $3,247.05 | $384,661.16 |
| 388 | 2047/03 | $1,182.90 | $1,442.48 | $0.00 | $521.67 | $100.00 | $3,247.05 | $383,478.26 |
| 389 | 2047/04 | $1,187.34 | $1,438.04 | $0.00 | $521.67 | $100.00 | $3,247.05 | $382,290.92 |
| 390 | 2047/05 | $1,191.79 | $1,433.59 | $0.00 | $521.67 | $100.00 | $3,247.05 | $381,099.13 |
| 391 | 2047/06 | $1,196.26 | $1,429.12 | $0.00 | $521.67 | $100.00 | $3,247.05 | $379,902.88 |
| 392 | 2047/07 | $1,200.74 | $1,424.64 | $0.00 | $521.67 | $100.00 | $3,247.05 | $378,702.13 |
| 393 | 2047/08 | $1,205.25 | $1,420.13 | $0.00 | $521.67 | $100.00 | $3,247.05 | $377,496.88 |
| 394 | 2047/09 | $1,209.77 | $1,415.61 | $0.00 | $521.67 | $100.00 | $3,247.05 | $376,287.12 |
| 395 | 2047/10 | $1,214.30 | $1,411.08 | $0.00 | $521.67 | $100.00 | $3,247.05 | $375,072.81 |
| 396 | 2047/11 | $1,218.86 | $1,406.52 | $0.00 | $521.67 | $100.00 | $3,247.05 | $373,853.96 |
| 397 | 2047/12 | $1,223.43 | $1,401.95 | $0.00 | $521.67 | $100.00 | $3,247.05 | $372,630.53 |
| 398 | 2048/01 | $1,228.02 | $1,397.36 | $0.00 | $521.67 | $100.00 | $3,247.05 | $371,402.51 |
| 399 | 2048/02 | $1,232.62 | $1,392.76 | $0.00 | $521.67 | $100.00 | $3,247.05 | $370,169.89 |
| 400 | 2048/03 | $1,237.24 | $1,388.14 | $0.00 | $521.67 | $100.00 | $3,247.05 | $368,932.65 |
| 401 | 2048/04 | $1,241.88 | $1,383.50 | $0.00 | $521.67 | $100.00 | $3,247.05 | $367,690.77 |
| 402 | 2048/05 | $1,246.54 | $1,378.84 | $0.00 | $521.67 | $100.00 | $3,247.05 | $366,444.23 |
| 403 | 2048/06 | $1,251.21 | $1,374.17 | $0.00 | $521.67 | $100.00 | $3,247.05 | $365,193.02 |
| 404 | 2048/07 | $1,255.91 | $1,369.47 | $0.00 | $521.67 | $100.00 | $3,247.05 | $363,937.11 |
| 405 | 2048/08 | $1,260.62 | $1,364.76 | $0.00 | $521.67 | $100.00 | $3,247.05 | $362,676.49 |
| 406 | 2048/09 | $1,265.34 | $1,360.04 | $0.00 | $521.67 | $100.00 | $3,247.05 | $361,411.15 |
| 407 | 2048/10 | $1,270.09 | $1,355.29 | $0.00 | $521.67 | $100.00 | $3,247.05 | $360,141.06 |
| 408 | 2048/11 | $1,274.85 | $1,350.53 | $0.00 | $521.67 | $100.00 | $3,247.05 | $358,866.21 |
| 409 | 2048/12 | $1,279.63 | $1,345.75 | $0.00 | $521.67 | $100.00 | $3,247.05 | $357,586.58 |
| 410 | 2049/01 | $1,284.43 | $1,340.95 | $0.00 | $521.67 | $100.00 | $3,247.05 | $356,302.15 |
| 411 | 2049/02 | $1,289.25 | $1,336.13 | $0.00 | $521.67 | $100.00 | $3,247.05 | $355,012.90 |
| 412 | 2049/03 | $1,294.08 | $1,331.30 | $0.00 | $521.67 | $100.00 | $3,247.05 | $353,718.82 |
| 413 | 2049/04 | $1,298.93 | $1,326.45 | $0.00 | $521.67 | $100.00 | $3,247.05 | $352,419.89 |
| 414 | 2049/05 | $1,303.81 | $1,321.57 | $0.00 | $521.67 | $100.00 | $3,247.05 | $351,116.08 |
| 415 | 2049/06 | $1,308.69 | $1,316.69 | $0.00 | $521.67 | $100.00 | $3,247.05 | $349,807.39 |
| 416 | 2049/07 | $1,313.60 | $1,311.78 | $0.00 | $521.67 | $100.00 | $3,247.05 | $348,493.78 |
| 417 | 2049/08 | $1,318.53 | $1,306.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $347,175.26 |
| 418 | 2049/09 | $1,323.47 | $1,301.91 | $0.00 | $521.67 | $100.00 | $3,247.05 | $345,851.78 |
| 419 | 2049/10 | $1,328.44 | $1,296.94 | $0.00 | $521.67 | $100.00 | $3,247.05 | $344,523.35 |
| 420 | 2049/11 | $1,333.42 | $1,291.96 | $0.00 | $521.67 | $100.00 | $3,247.05 | $343,189.93 |
| 421 | 2049/12 | $1,338.42 | $1,286.96 | $0.00 | $521.67 | $100.00 | $3,247.05 | $341,851.51 |
| 422 | 2050/01 | $1,343.44 | $1,281.94 | $0.00 | $521.67 | $100.00 | $3,247.05 | $340,508.08 |
| 423 | 2050/02 | $1,348.47 | $1,276.91 | $0.00 | $521.67 | $100.00 | $3,247.05 | $339,159.60 |
| 424 | 2050/03 | $1,353.53 | $1,271.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $337,806.07 |
| 425 | 2050/04 | $1,358.61 | $1,266.77 | $0.00 | $521.67 | $100.00 | $3,247.05 | $336,447.46 |
| 426 | 2050/05 | $1,363.70 | $1,261.68 | $0.00 | $521.67 | $100.00 | $3,247.05 | $335,083.76 |
| 427 | 2050/06 | $1,368.82 | $1,256.56 | $0.00 | $521.67 | $100.00 | $3,247.05 | $333,714.94 |
| 428 | 2050/07 | $1,373.95 | $1,251.43 | $0.00 | $521.67 | $100.00 | $3,247.05 | $332,341.00 |
| 429 | 2050/08 | $1,379.10 | $1,246.28 | $0.00 | $521.67 | $100.00 | $3,247.05 | $330,961.89 |
| 430 | 2050/09 | $1,384.27 | $1,241.11 | $0.00 | $521.67 | $100.00 | $3,247.05 | $329,577.62 |
| 431 | 2050/10 | $1,389.46 | $1,235.92 | $0.00 | $521.67 | $100.00 | $3,247.05 | $328,188.16 |
| 432 | 2050/11 | $1,394.67 | $1,230.71 | $0.00 | $521.67 | $100.00 | $3,247.05 | $326,793.48 |
| 433 | 2050/12 | $1,399.90 | $1,225.48 | $0.00 | $521.67 | $100.00 | $3,247.05 | $325,393.58 |
| 434 | 2051/01 | $1,405.15 | $1,220.23 | $0.00 | $521.67 | $100.00 | $3,247.05 | $323,988.43 |
| 435 | 2051/02 | $1,410.42 | $1,214.96 | $0.00 | $521.67 | $100.00 | $3,247.05 | $322,578.00 |
| 436 | 2051/03 | $1,415.71 | $1,209.67 | $0.00 | $521.67 | $100.00 | $3,247.05 | $321,162.29 |
| 437 | 2051/04 | $1,421.02 | $1,204.36 | $0.00 | $521.67 | $100.00 | $3,247.05 | $319,741.27 |
| 438 | 2051/05 | $1,426.35 | $1,199.03 | $0.00 | $521.67 | $100.00 | $3,247.05 | $318,314.92 |
| 439 | 2051/06 | $1,431.70 | $1,193.68 | $0.00 | $521.67 | $100.00 | $3,247.05 | $316,883.22 |
| 440 | 2051/07 | $1,437.07 | $1,188.31 | $0.00 | $521.67 | $100.00 | $3,247.05 | $315,446.15 |
| 441 | 2051/08 | $1,442.46 | $1,182.92 | $0.00 | $521.67 | $100.00 | $3,247.05 | $314,003.69 |
| 442 | 2051/09 | $1,447.87 | $1,177.51 | $0.00 | $521.67 | $100.00 | $3,247.05 | $312,555.83 |
| 443 | 2051/10 | $1,453.30 | $1,172.08 | $0.00 | $521.67 | $100.00 | $3,247.05 | $311,102.53 |
| 444 | 2051/11 | $1,458.75 | $1,166.63 | $0.00 | $521.67 | $100.00 | $3,247.05 | $309,643.79 |
| 445 | 2051/12 | $1,464.22 | $1,161.16 | $0.00 | $521.67 | $100.00 | $3,247.05 | $308,179.57 |
| 446 | 2052/01 | $1,469.71 | $1,155.67 | $0.00 | $521.67 | $100.00 | $3,247.05 | $306,709.87 |
| 447 | 2052/02 | $1,475.22 | $1,150.16 | $0.00 | $521.67 | $100.00 | $3,247.05 | $305,234.65 |
| 448 | 2052/03 | $1,480.75 | $1,144.63 | $0.00 | $521.67 | $100.00 | $3,247.05 | $303,753.90 |
| 449 | 2052/04 | $1,486.30 | $1,139.08 | $0.00 | $521.67 | $100.00 | $3,247.05 | $302,267.59 |
| 450 | 2052/05 | $1,491.88 | $1,133.50 | $0.00 | $521.67 | $100.00 | $3,247.05 | $300,775.72 |
| 451 | 2052/06 | $1,497.47 | $1,127.91 | $0.00 | $521.67 | $100.00 | $3,247.05 | $299,278.25 |
| 452 | 2052/07 | $1,503.09 | $1,122.29 | $0.00 | $521.67 | $100.00 | $3,247.05 | $297,775.16 |
| 453 | 2052/08 | $1,508.72 | $1,116.66 | $0.00 | $521.67 | $100.00 | $3,247.05 | $296,266.44 |
| 454 | 2052/09 | $1,514.38 | $1,111.00 | $0.00 | $521.67 | $100.00 | $3,247.05 | $294,752.06 |
| 455 | 2052/10 | $1,520.06 | $1,105.32 | $0.00 | $521.67 | $100.00 | $3,247.05 | $293,232.00 |
| 456 | 2052/11 | $1,525.76 | $1,099.62 | $0.00 | $521.67 | $100.00 | $3,247.05 | $291,706.24 |
| 457 | 2052/12 | $1,531.48 | $1,093.90 | $0.00 | $521.67 | $100.00 | $3,247.05 | $290,174.76 |
| 458 | 2053/01 | $1,537.22 | $1,088.16 | $0.00 | $521.67 | $100.00 | $3,247.05 | $288,637.53 |
| 459 | 2053/02 | $1,542.99 | $1,082.39 | $0.00 | $521.67 | $100.00 | $3,247.05 | $287,094.54 |
| 460 | 2053/03 | $1,548.78 | $1,076.60 | $0.00 | $521.67 | $100.00 | $3,247.05 | $285,545.77 |
| 461 | 2053/04 | $1,554.58 | $1,070.80 | $0.00 | $521.67 | $100.00 | $3,247.05 | $283,991.18 |
| 462 | 2053/05 | $1,560.41 | $1,064.97 | $0.00 | $521.67 | $100.00 | $3,247.05 | $282,430.77 |
| 463 | 2053/06 | $1,566.26 | $1,059.12 | $0.00 | $521.67 | $100.00 | $3,247.05 | $280,864.51 |
| 464 | 2053/07 | $1,572.14 | $1,053.24 | $0.00 | $521.67 | $100.00 | $3,247.05 | $279,292.37 |
| 465 | 2053/08 | $1,578.03 | $1,047.35 | $0.00 | $521.67 | $100.00 | $3,247.05 | $277,714.33 |
| 466 | 2053/09 | $1,583.95 | $1,041.43 | $0.00 | $521.67 | $100.00 | $3,247.05 | $276,130.38 |
| 467 | 2053/10 | $1,589.89 | $1,035.49 | $0.00 | $521.67 | $100.00 | $3,247.05 | $274,540.49 |
| 468 | 2053/11 | $1,595.85 | $1,029.53 | $0.00 | $521.67 | $100.00 | $3,247.05 | $272,944.64 |
| 469 | 2053/12 | $1,601.84 | $1,023.54 | $0.00 | $521.67 | $100.00 | $3,247.05 | $271,342.80 |
| 470 | 2054/01 | $1,607.84 | $1,017.54 | $0.00 | $521.67 | $100.00 | $3,247.05 | $269,734.96 |
| 471 | 2054/02 | $1,613.87 | $1,011.51 | $0.00 | $521.67 | $100.00 | $3,247.05 | $268,121.08 |
| 472 | 2054/03 | $1,619.93 | $1,005.45 | $0.00 | $521.67 | $100.00 | $3,247.05 | $266,501.16 |
| 473 | 2054/04 | $1,626.00 | $999.38 | $0.00 | $521.67 | $100.00 | $3,247.05 | $264,875.16 |
| 474 | 2054/05 | $1,632.10 | $993.28 | $0.00 | $521.67 | $100.00 | $3,247.05 | $263,243.06 |
| 475 | 2054/06 | $1,638.22 | $987.16 | $0.00 | $521.67 | $100.00 | $3,247.05 | $261,604.84 |
| 476 | 2054/07 | $1,644.36 | $981.02 | $0.00 | $521.67 | $100.00 | $3,247.05 | $259,960.48 |
| 477 | 2054/08 | $1,650.53 | $974.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $258,309.95 |
| 478 | 2054/09 | $1,656.72 | $968.66 | $0.00 | $521.67 | $100.00 | $3,247.05 | $256,653.23 |
| 479 | 2054/10 | $1,662.93 | $962.45 | $0.00 | $521.67 | $100.00 | $3,247.05 | $254,990.30 |
| 480 | 2054/11 | $1,669.17 | $956.21 | $0.00 | $521.67 | $100.00 | $3,247.05 | $253,321.14 |
| 481 | 2054/12 | $1,675.43 | $949.95 | $0.00 | $521.67 | $100.00 | $3,247.05 | $251,645.71 |
| 482 | 2055/01 | $1,681.71 | $943.67 | $0.00 | $521.67 | $100.00 | $3,247.05 | $249,964.00 |
| 483 | 2055/02 | $1,688.01 | $937.37 | $0.00 | $521.67 | $100.00 | $3,247.05 | $248,275.99 |
| 484 | 2055/03 | $1,694.34 | $931.03 | $0.00 | $521.67 | $100.00 | $3,247.05 | $246,581.64 |
| 485 | 2055/04 | $1,700.70 | $924.68 | $0.00 | $521.67 | $100.00 | $3,247.05 | $244,880.94 |
| 486 | 2055/05 | $1,707.08 | $918.30 | $0.00 | $521.67 | $100.00 | $3,247.05 | $243,173.87 |
| 487 | 2055/06 | $1,713.48 | $911.90 | $0.00 | $521.67 | $100.00 | $3,247.05 | $241,460.39 |
| 488 | 2055/07 | $1,719.90 | $905.48 | $0.00 | $521.67 | $100.00 | $3,247.05 | $239,740.48 |
| 489 | 2055/08 | $1,726.35 | $899.03 | $0.00 | $521.67 | $100.00 | $3,247.05 | $238,014.13 |
| 490 | 2055/09 | $1,732.83 | $892.55 | $0.00 | $521.67 | $100.00 | $3,247.05 | $236,281.30 |
| 491 | 2055/10 | $1,739.33 | $886.05 | $0.00 | $521.67 | $100.00 | $3,247.05 | $234,541.98 |
| 492 | 2055/11 | $1,745.85 | $879.53 | $0.00 | $521.67 | $100.00 | $3,247.05 | $232,796.13 |
| 493 | 2055/12 | $1,752.39 | $872.99 | $0.00 | $521.67 | $100.00 | $3,247.05 | $231,043.74 |
| 494 | 2056/01 | $1,758.97 | $866.41 | $0.00 | $521.67 | $100.00 | $3,247.05 | $229,284.77 |
| 495 | 2056/02 | $1,765.56 | $859.82 | $0.00 | $521.67 | $100.00 | $3,247.05 | $227,519.21 |
| 496 | 2056/03 | $1,772.18 | $853.20 | $0.00 | $521.67 | $100.00 | $3,247.05 | $225,747.03 |
| 497 | 2056/04 | $1,778.83 | $846.55 | $0.00 | $521.67 | $100.00 | $3,247.05 | $223,968.20 |
| 498 | 2056/05 | $1,785.50 | $839.88 | $0.00 | $521.67 | $100.00 | $3,247.05 | $222,182.70 |
| 499 | 2056/06 | $1,792.19 | $833.19 | $0.00 | $521.67 | $100.00 | $3,247.05 | $220,390.50 |
| 500 | 2056/07 | $1,798.92 | $826.46 | $0.00 | $521.67 | $100.00 | $3,247.05 | $218,591.59 |
| 501 | 2056/08 | $1,805.66 | $819.72 | $0.00 | $521.67 | $100.00 | $3,247.05 | $216,785.93 |
| 502 | 2056/09 | $1,812.43 | $812.95 | $0.00 | $521.67 | $100.00 | $3,247.05 | $214,973.49 |
| 503 | 2056/10 | $1,819.23 | $806.15 | $0.00 | $521.67 | $100.00 | $3,247.05 | $213,154.26 |
| 504 | 2056/11 | $1,826.05 | $799.33 | $0.00 | $521.67 | $100.00 | $3,247.05 | $211,328.21 |
| 505 | 2056/12 | $1,832.90 | $792.48 | $0.00 | $521.67 | $100.00 | $3,247.05 | $209,495.31 |
| 506 | 2057/01 | $1,839.77 | $785.61 | $0.00 | $521.67 | $100.00 | $3,247.05 | $207,655.54 |
| 507 | 2057/02 | $1,846.67 | $778.71 | $0.00 | $521.67 | $100.00 | $3,247.05 | $205,808.87 |
| 508 | 2057/03 | $1,853.60 | $771.78 | $0.00 | $521.67 | $100.00 | $3,247.05 | $203,955.27 |
| 509 | 2057/04 | $1,860.55 | $764.83 | $0.00 | $521.67 | $100.00 | $3,247.05 | $202,094.73 |
| 510 | 2057/05 | $1,867.52 | $757.86 | $0.00 | $521.67 | $100.00 | $3,247.05 | $200,227.20 |
| 511 | 2057/06 | $1,874.53 | $750.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $198,352.67 |
| 512 | 2057/07 | $1,881.56 | $743.82 | $0.00 | $521.67 | $100.00 | $3,247.05 | $196,471.12 |
| 513 | 2057/08 | $1,888.61 | $736.77 | $0.00 | $521.67 | $100.00 | $3,247.05 | $194,582.50 |
| 514 | 2057/09 | $1,895.70 | $729.68 | $0.00 | $521.67 | $100.00 | $3,247.05 | $192,686.81 |
| 515 | 2057/10 | $1,902.80 | $722.58 | $0.00 | $521.67 | $100.00 | $3,247.05 | $190,784.00 |
| 516 | 2057/11 | $1,909.94 | $715.44 | $0.00 | $521.67 | $100.00 | $3,247.05 | $188,874.06 |
| 517 | 2057/12 | $1,917.10 | $708.28 | $0.00 | $521.67 | $100.00 | $3,247.05 | $186,956.96 |
| 518 | 2058/01 | $1,924.29 | $701.09 | $0.00 | $521.67 | $100.00 | $3,247.05 | $185,032.67 |
| 519 | 2058/02 | $1,931.51 | $693.87 | $0.00 | $521.67 | $100.00 | $3,247.05 | $183,101.16 |
| 520 | 2058/03 | $1,938.75 | $686.63 | $0.00 | $521.67 | $100.00 | $3,247.05 | $181,162.41 |
| 521 | 2058/04 | $1,946.02 | $679.36 | $0.00 | $521.67 | $100.00 | $3,247.05 | $179,216.39 |
| 522 | 2058/05 | $1,953.32 | $672.06 | $0.00 | $521.67 | $100.00 | $3,247.05 | $177,263.07 |
| 523 | 2058/06 | $1,960.64 | $664.74 | $0.00 | $521.67 | $100.00 | $3,247.05 | $175,302.43 |
| 524 | 2058/07 | $1,968.00 | $657.38 | $0.00 | $521.67 | $100.00 | $3,247.05 | $173,334.43 |
| 525 | 2058/08 | $1,975.38 | $650.00 | $0.00 | $521.67 | $100.00 | $3,247.05 | $171,359.06 |
| 526 | 2058/09 | $1,982.78 | $642.60 | $0.00 | $521.67 | $100.00 | $3,247.05 | $169,376.27 |
| 527 | 2058/10 | $1,990.22 | $635.16 | $0.00 | $521.67 | $100.00 | $3,247.05 | $167,386.05 |
| 528 | 2058/11 | $1,997.68 | $627.70 | $0.00 | $521.67 | $100.00 | $3,247.05 | $165,388.37 |
| 529 | 2058/12 | $2,005.17 | $620.21 | $0.00 | $521.67 | $100.00 | $3,247.05 | $163,383.20 |
| 530 | 2059/01 | $2,012.69 | $612.69 | $0.00 | $521.67 | $100.00 | $3,247.05 | $161,370.51 |
| 531 | 2059/02 | $2,020.24 | $605.14 | $0.00 | $521.67 | $100.00 | $3,247.05 | $159,350.27 |
| 532 | 2059/03 | $2,027.82 | $597.56 | $0.00 | $521.67 | $100.00 | $3,247.05 | $157,322.45 |
| 533 | 2059/04 | $2,035.42 | $589.96 | $0.00 | $521.67 | $100.00 | $3,247.05 | $155,287.03 |
| 534 | 2059/05 | $2,043.05 | $582.33 | $0.00 | $521.67 | $100.00 | $3,247.05 | $153,243.97 |
| 535 | 2059/06 | $2,050.72 | $574.66 | $0.00 | $521.67 | $100.00 | $3,247.05 | $151,193.26 |
| 536 | 2059/07 | $2,058.41 | $566.97 | $0.00 | $521.67 | $100.00 | $3,247.05 | $149,134.85 |
| 537 | 2059/08 | $2,066.12 | $559.26 | $0.00 | $521.67 | $100.00 | $3,247.05 | $147,068.73 |
| 538 | 2059/09 | $2,073.87 | $551.51 | $0.00 | $521.67 | $100.00 | $3,247.05 | $144,994.86 |
| 539 | 2059/10 | $2,081.65 | $543.73 | $0.00 | $521.67 | $100.00 | $3,247.05 | $142,913.21 |
| 540 | 2059/11 | $2,089.46 | $535.92 | $0.00 | $521.67 | $100.00 | $3,247.05 | $140,823.75 |
| 541 | 2059/12 | $2,097.29 | $528.09 | $0.00 | $521.67 | $100.00 | $3,247.05 | $138,726.46 |
| 542 | 2060/01 | $2,105.16 | $520.22 | $0.00 | $521.67 | $100.00 | $3,247.05 | $136,621.31 |
| 543 | 2060/02 | $2,113.05 | $512.33 | $0.00 | $521.67 | $100.00 | $3,247.05 | $134,508.26 |
| 544 | 2060/03 | $2,120.97 | $504.41 | $0.00 | $521.67 | $100.00 | $3,247.05 | $132,387.28 |
| 545 | 2060/04 | $2,128.93 | $496.45 | $0.00 | $521.67 | $100.00 | $3,247.05 | $130,258.35 |
| 546 | 2060/05 | $2,136.91 | $488.47 | $0.00 | $521.67 | $100.00 | $3,247.05 | $128,121.44 |
| 547 | 2060/06 | $2,144.92 | $480.46 | $0.00 | $521.67 | $100.00 | $3,247.05 | $125,976.52 |
| 548 | 2060/07 | $2,152.97 | $472.41 | $0.00 | $521.67 | $100.00 | $3,247.05 | $123,823.55 |
| 549 | 2060/08 | $2,161.04 | $464.34 | $0.00 | $521.67 | $100.00 | $3,247.05 | $121,662.51 |
| 550 | 2060/09 | $2,169.15 | $456.23 | $0.00 | $521.67 | $100.00 | $3,247.05 | $119,493.36 |
| 551 | 2060/10 | $2,177.28 | $448.10 | $0.00 | $521.67 | $100.00 | $3,247.05 | $117,316.08 |
| 552 | 2060/11 | $2,185.44 | $439.94 | $0.00 | $521.67 | $100.00 | $3,247.05 | $115,130.64 |
| 553 | 2060/12 | $2,193.64 | $431.74 | $0.00 | $521.67 | $100.00 | $3,247.05 | $112,937.00 |
| 554 | 2061/01 | $2,201.87 | $423.51 | $0.00 | $521.67 | $100.00 | $3,247.05 | $110,735.13 |
| 555 | 2061/02 | $2,210.12 | $415.26 | $0.00 | $521.67 | $100.00 | $3,247.05 | $108,525.01 |
| 556 | 2061/03 | $2,218.41 | $406.97 | $0.00 | $521.67 | $100.00 | $3,247.05 | $106,306.60 |
| 557 | 2061/04 | $2,226.73 | $398.65 | $0.00 | $521.67 | $100.00 | $3,247.05 | $104,079.87 |
| 558 | 2061/05 | $2,235.08 | $390.30 | $0.00 | $521.67 | $100.00 | $3,247.05 | $101,844.79 |
| 559 | 2061/06 | $2,243.46 | $381.92 | $0.00 | $521.67 | $100.00 | $3,247.05 | $99,601.33 |
| 560 | 2061/07 | $2,251.87 | $373.50 | $0.00 | $521.67 | $100.00 | $3,247.05 | $97,349.45 |
| 561 | 2061/08 | $2,260.32 | $365.06 | $0.00 | $521.67 | $100.00 | $3,247.05 | $95,089.13 |
| 562 | 2061/09 | $2,268.80 | $356.58 | $0.00 | $521.67 | $100.00 | $3,247.05 | $92,820.34 |
| 563 | 2061/10 | $2,277.30 | $348.08 | $0.00 | $521.67 | $100.00 | $3,247.05 | $90,543.03 |
| 564 | 2061/11 | $2,285.84 | $339.54 | $0.00 | $521.67 | $100.00 | $3,247.05 | $88,257.19 |
| 565 | 2061/12 | $2,294.42 | $330.96 | $0.00 | $521.67 | $100.00 | $3,247.05 | $85,962.77 |
| 566 | 2062/01 | $2,303.02 | $322.36 | $0.00 | $521.67 | $100.00 | $3,247.05 | $83,659.75 |
| 567 | 2062/02 | $2,311.66 | $313.72 | $0.00 | $521.67 | $100.00 | $3,247.05 | $81,348.10 |
| 568 | 2062/03 | $2,320.32 | $305.06 | $0.00 | $521.67 | $100.00 | $3,247.05 | $79,027.77 |
| 569 | 2062/04 | $2,329.03 | $296.35 | $0.00 | $521.67 | $100.00 | $3,247.05 | $76,698.75 |
| 570 | 2062/05 | $2,337.76 | $287.62 | $0.00 | $521.67 | $100.00 | $3,247.05 | $74,360.99 |
| 571 | 2062/06 | $2,346.53 | $278.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $72,014.46 |
| 572 | 2062/07 | $2,355.33 | $270.05 | $0.00 | $521.67 | $100.00 | $3,247.05 | $69,659.14 |
| 573 | 2062/08 | $2,364.16 | $261.22 | $0.00 | $521.67 | $100.00 | $3,247.05 | $67,294.98 |
| 574 | 2062/09 | $2,373.02 | $252.36 | $0.00 | $521.67 | $100.00 | $3,247.05 | $64,921.95 |
| 575 | 2062/10 | $2,381.92 | $243.46 | $0.00 | $521.67 | $100.00 | $3,247.05 | $62,540.03 |
| 576 | 2062/11 | $2,390.85 | $234.53 | $0.00 | $521.67 | $100.00 | $3,247.05 | $60,149.18 |
| 577 | 2062/12 | $2,399.82 | $225.56 | $0.00 | $521.67 | $100.00 | $3,247.05 | $57,749.36 |
| 578 | 2063/01 | $2,408.82 | $216.56 | $0.00 | $521.67 | $100.00 | $3,247.05 | $55,340.54 |
| 579 | 2063/02 | $2,417.85 | $207.53 | $0.00 | $521.67 | $100.00 | $3,247.05 | $52,922.68 |
| 580 | 2063/03 | $2,426.92 | $198.46 | $0.00 | $521.67 | $100.00 | $3,247.05 | $50,495.76 |
| 581 | 2063/04 | $2,436.02 | $189.36 | $0.00 | $521.67 | $100.00 | $3,247.05 | $48,059.74 |
| 582 | 2063/05 | $2,445.16 | $180.22 | $0.00 | $521.67 | $100.00 | $3,247.05 | $45,614.59 |
| 583 | 2063/06 | $2,454.33 | $171.05 | $0.00 | $521.67 | $100.00 | $3,247.05 | $43,160.26 |
| 584 | 2063/07 | $2,463.53 | $161.85 | $0.00 | $521.67 | $100.00 | $3,247.05 | $40,696.73 |
| 585 | 2063/08 | $2,472.77 | $152.61 | $0.00 | $521.67 | $100.00 | $3,247.05 | $38,223.97 |
| 586 | 2063/09 | $2,482.04 | $143.34 | $0.00 | $521.67 | $100.00 | $3,247.05 | $35,741.93 |
| 587 | 2063/10 | $2,491.35 | $134.03 | $0.00 | $521.67 | $100.00 | $3,247.05 | $33,250.58 |
| 588 | 2063/11 | $2,500.69 | $124.69 | $0.00 | $521.67 | $100.00 | $3,247.05 | $30,749.89 |
| 589 | 2063/12 | $2,510.07 | $115.31 | $0.00 | $521.67 | $100.00 | $3,247.05 | $28,239.82 |
| 590 | 2064/01 | $2,519.48 | $105.90 | $0.00 | $521.67 | $100.00 | $3,247.05 | $25,720.34 |
| 591 | 2064/02 | $2,528.93 | $96.45 | $0.00 | $521.67 | $100.00 | $3,247.05 | $23,191.41 |
| 592 | 2064/03 | $2,538.41 | $86.97 | $0.00 | $521.67 | $100.00 | $3,247.05 | $20,653.00 |
| 593 | 2064/04 | $2,547.93 | $77.45 | $0.00 | $521.67 | $100.00 | $3,247.05 | $18,105.07 |
| 594 | 2064/05 | $2,557.49 | $67.89 | $0.00 | $521.67 | $100.00 | $3,247.05 | $15,547.58 |
| 595 | 2064/06 | $2,567.08 | $58.30 | $0.00 | $521.67 | $100.00 | $3,247.05 | $12,980.50 |
| 596 | 2064/07 | $2,576.70 | $48.68 | $0.00 | $521.67 | $100.00 | $3,247.05 | $10,403.80 |
| 597 | 2064/08 | $2,586.37 | $39.01 | $0.00 | $521.67 | $100.00 | $3,247.05 | $7,817.44 |
| 598 | 2064/09 | $2,596.06 | $29.32 | $0.00 | $521.67 | $100.00 | $3,247.05 | $5,221.37 |
| 599 | 2064/10 | $2,605.80 | $19.58 | $0.00 | $521.67 | $100.00 | $3,247.05 | $2,615.57 |
| 600 | 2064/11 | $2,615.57 | $9.81 | $0.00 | $521.67 | $100.00 | $3,247.05 | $0.00 |
| Totals | $626,000.00 | $949,227.96 | $13,772.00 | $313,000.00 | $60,000.00 | $1,961,999.96 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.