Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $610,000.00 at 5% interest rate for a $625,000.00 home, you need to have a monthly payment of $3,512.23. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $140,164.85 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,770.25 | 5% | 600 months | $1,677,147.89 | $1,052,147.89 |
| 50 years | Bi-Weekly | $1,385.13 | 5% | 512 months | $1,490,499.06 | $865,499.06 |
| 45 years | Monthly | $2,842.69 | 5% | 540 months | $1,550,051.29 | $925,051.29 |
| 45 years | Bi-Weekly | $1,421.35 | 5% | 461 months | $1,386,987.52 | $761,987.52 |
| 40 years | Monthly | $2,941.40 | 5% | 480 months | $1,426,871.65 | $801,871.65 |
| 40 years | Bi-Weekly | $1,470.70 | 5% | 409 months | $1,286,706.80 | $661,706.80 |
| 35 years | Monthly | $3,078.59 | 5% | 420 months | $1,308,009.82 | $683,009.82 |
| 35 years | Bi-Weekly | $1,539.30 | 5% | 358 months | $1,189,899.03 | $564,899.03 |
| 30 years | Monthly | $3,274.61 | 5% | 360 months | $1,193,860.28 | $568,860.28 |
| 30 years | Bi-Weekly | $1,637.31 | 5% | 307 months | $1,096,795.90 | $471,795.90 |
| 25 years | Monthly | $3,566.00 | 5% | 300 months | $1,084,799.78 | $459,799.78 |
| 25 years | Bi-Weekly | $1,783.00 | 5% | 256 months | $1,007,613.11 | $382,613.11 |
| 20 years | Monthly | $4,025.73 | 5% | 240 months | $981,175.20 | $356,175.20 |
| 20 years | Bi-Weekly | $2,012.87 | 5% | 205 months | $922,544.91 | $297,544.91 |
| 15 years | Monthly | $4,823.84 | 5% | 180 months | $883,291.40 | $258,291.40 |
| 15 years | Bi-Weekly | $2,411.92 | 5% | 154 months | $841,758.77 | $216,758.77 |
| 10 years | Monthly | $6,470.00 | 5% | 120 months | $791,399.57 | $166,399.57 |
| 10 years | Bi-Weekly | $3,235.00 | 5% | 103 months | $765,390.56 | $140,390.56 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $399.73 | $2,541.67 | $0.00 | $520.83 | $50.00 | $3,512.23 | $609,600.27 |
| 2 | 2014/09 | $401.40 | $2,540.00 | $0.00 | $520.83 | $50.00 | $3,512.23 | $609,198.87 |
| 3 | 2014/10 | $403.07 | $2,538.33 | $0.00 | $520.83 | $50.00 | $3,512.23 | $608,795.80 |
| 4 | 2014/11 | $404.75 | $2,536.65 | $0.00 | $520.83 | $50.00 | $3,512.23 | $608,391.05 |
| 5 | 2014/12 | $406.44 | $2,534.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $607,984.61 |
| 6 | 2015/01 | $408.13 | $2,533.27 | $0.00 | $520.83 | $50.00 | $3,512.23 | $607,576.48 |
| 7 | 2015/02 | $409.83 | $2,531.57 | $0.00 | $520.83 | $50.00 | $3,512.23 | $607,166.65 |
| 8 | 2015/03 | $411.54 | $2,529.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $606,755.11 |
| 9 | 2015/04 | $413.25 | $2,528.15 | $0.00 | $520.83 | $50.00 | $3,512.23 | $606,341.86 |
| 10 | 2015/05 | $414.97 | $2,526.42 | $0.00 | $520.83 | $50.00 | $3,512.23 | $605,926.89 |
| 11 | 2015/06 | $416.70 | $2,524.70 | $0.00 | $520.83 | $50.00 | $3,512.23 | $605,510.18 |
| 12 | 2015/07 | $418.44 | $2,522.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $605,091.74 |
| 13 | 2015/08 | $420.18 | $2,521.22 | $0.00 | $520.83 | $50.00 | $3,512.23 | $604,671.56 |
| 14 | 2015/09 | $421.93 | $2,519.46 | $0.00 | $520.83 | $50.00 | $3,512.23 | $604,249.62 |
| 15 | 2015/10 | $423.69 | $2,517.71 | $0.00 | $520.83 | $50.00 | $3,512.23 | $603,825.93 |
| 16 | 2015/11 | $425.46 | $2,515.94 | $0.00 | $520.83 | $50.00 | $3,512.23 | $603,400.47 |
| 17 | 2015/12 | $427.23 | $2,514.17 | $0.00 | $520.83 | $50.00 | $3,512.23 | $602,973.24 |
| 18 | 2016/01 | $429.01 | $2,512.39 | $0.00 | $520.83 | $50.00 | $3,512.23 | $602,544.23 |
| 19 | 2016/02 | $430.80 | $2,510.60 | $0.00 | $520.83 | $50.00 | $3,512.23 | $602,113.43 |
| 20 | 2016/03 | $432.59 | $2,508.81 | $0.00 | $520.83 | $50.00 | $3,512.23 | $601,680.84 |
| 21 | 2016/04 | $434.40 | $2,507.00 | $0.00 | $520.83 | $50.00 | $3,512.23 | $601,246.44 |
| 22 | 2016/05 | $436.21 | $2,505.19 | $0.00 | $520.83 | $50.00 | $3,512.23 | $600,810.24 |
| 23 | 2016/06 | $438.02 | $2,503.38 | $0.00 | $520.83 | $50.00 | $3,512.23 | $600,372.21 |
| 24 | 2016/07 | $439.85 | $2,501.55 | $0.00 | $520.83 | $50.00 | $3,512.23 | $599,932.37 |
| 25 | 2016/08 | $441.68 | $2,499.72 | $0.00 | $520.83 | $50.00 | $3,512.23 | $599,490.69 |
| 26 | 2016/09 | $443.52 | $2,497.88 | $0.00 | $520.83 | $50.00 | $3,512.23 | $599,047.16 |
| 27 | 2016/10 | $445.37 | $2,496.03 | $0.00 | $520.83 | $50.00 | $3,512.23 | $598,601.79 |
| 28 | 2016/11 | $447.23 | $2,494.17 | $0.00 | $520.83 | $50.00 | $3,512.23 | $598,154.57 |
| 29 | 2016/12 | $449.09 | $2,492.31 | $0.00 | $520.83 | $50.00 | $3,512.23 | $597,705.48 |
| 30 | 2017/01 | $450.96 | $2,490.44 | $0.00 | $520.83 | $50.00 | $3,512.23 | $597,254.52 |
| 31 | 2017/02 | $452.84 | $2,488.56 | $0.00 | $520.83 | $50.00 | $3,512.23 | $596,801.68 |
| 32 | 2017/03 | $454.73 | $2,486.67 | $0.00 | $520.83 | $50.00 | $3,512.23 | $596,346.96 |
| 33 | 2017/04 | $456.62 | $2,484.78 | $0.00 | $520.83 | $50.00 | $3,512.23 | $595,890.34 |
| 34 | 2017/05 | $458.52 | $2,482.88 | $0.00 | $520.83 | $50.00 | $3,512.23 | $595,431.81 |
| 35 | 2017/06 | $460.43 | $2,480.97 | $0.00 | $520.83 | $50.00 | $3,512.23 | $594,971.38 |
| 36 | 2017/07 | $462.35 | $2,479.05 | $0.00 | $520.83 | $50.00 | $3,512.23 | $594,509.03 |
| 37 | 2017/08 | $464.28 | $2,477.12 | $0.00 | $520.83 | $50.00 | $3,512.23 | $594,044.75 |
| 38 | 2017/09 | $466.21 | $2,475.19 | $0.00 | $520.83 | $50.00 | $3,512.23 | $593,578.54 |
| 39 | 2017/10 | $468.16 | $2,473.24 | $0.00 | $520.83 | $50.00 | $3,512.23 | $593,110.38 |
| 40 | 2017/11 | $470.11 | $2,471.29 | $0.00 | $520.83 | $50.00 | $3,512.23 | $592,640.28 |
| 41 | 2017/12 | $472.06 | $2,469.33 | $0.00 | $520.83 | $50.00 | $3,512.23 | $592,168.21 |
| 42 | 2018/01 | $474.03 | $2,467.37 | $0.00 | $520.83 | $50.00 | $3,512.23 | $591,694.18 |
| 43 | 2018/02 | $476.01 | $2,465.39 | $0.00 | $520.83 | $50.00 | $3,512.23 | $591,218.17 |
| 44 | 2018/03 | $477.99 | $2,463.41 | $0.00 | $520.83 | $50.00 | $3,512.23 | $590,740.18 |
| 45 | 2018/04 | $479.98 | $2,461.42 | $0.00 | $520.83 | $50.00 | $3,512.23 | $590,260.20 |
| 46 | 2018/05 | $481.98 | $2,459.42 | $0.00 | $520.83 | $50.00 | $3,512.23 | $589,778.22 |
| 47 | 2018/06 | $483.99 | $2,457.41 | $0.00 | $520.83 | $50.00 | $3,512.23 | $589,294.23 |
| 48 | 2018/07 | $486.01 | $2,455.39 | $0.00 | $520.83 | $50.00 | $3,512.23 | $588,808.22 |
| 49 | 2018/08 | $488.03 | $2,453.37 | $0.00 | $520.83 | $50.00 | $3,512.23 | $588,320.19 |
| 50 | 2018/09 | $490.07 | $2,451.33 | $0.00 | $520.83 | $50.00 | $3,512.23 | $587,830.13 |
| 51 | 2018/10 | $492.11 | $2,449.29 | $0.00 | $520.83 | $50.00 | $3,512.23 | $587,338.02 |
| 52 | 2018/11 | $494.16 | $2,447.24 | $0.00 | $520.83 | $50.00 | $3,512.23 | $586,843.86 |
| 53 | 2018/12 | $496.22 | $2,445.18 | $0.00 | $520.83 | $50.00 | $3,512.23 | $586,347.64 |
| 54 | 2019/01 | $498.28 | $2,443.12 | $0.00 | $520.83 | $50.00 | $3,512.23 | $585,849.36 |
| 55 | 2019/02 | $500.36 | $2,441.04 | $0.00 | $520.83 | $50.00 | $3,512.23 | $585,349.00 |
| 56 | 2019/03 | $502.45 | $2,438.95 | $0.00 | $520.83 | $50.00 | $3,512.23 | $584,846.55 |
| 57 | 2019/04 | $504.54 | $2,436.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $584,342.02 |
| 58 | 2019/05 | $506.64 | $2,434.76 | $0.00 | $520.83 | $50.00 | $3,512.23 | $583,835.38 |
| 59 | 2019/06 | $508.75 | $2,432.65 | $0.00 | $520.83 | $50.00 | $3,512.23 | $583,326.62 |
| 60 | 2019/07 | $510.87 | $2,430.53 | $0.00 | $520.83 | $50.00 | $3,512.23 | $582,815.75 |
| 61 | 2019/08 | $513.00 | $2,428.40 | $0.00 | $520.83 | $50.00 | $3,512.23 | $582,302.75 |
| 62 | 2019/09 | $515.14 | $2,426.26 | $0.00 | $520.83 | $50.00 | $3,512.23 | $581,787.61 |
| 63 | 2019/10 | $517.28 | $2,424.12 | $0.00 | $520.83 | $50.00 | $3,512.23 | $581,270.33 |
| 64 | 2019/11 | $519.44 | $2,421.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $580,750.89 |
| 65 | 2019/12 | $521.60 | $2,419.80 | $0.00 | $520.83 | $50.00 | $3,512.23 | $580,229.29 |
| 66 | 2020/01 | $523.78 | $2,417.62 | $0.00 | $520.83 | $50.00 | $3,512.23 | $579,705.51 |
| 67 | 2020/02 | $525.96 | $2,415.44 | $0.00 | $520.83 | $50.00 | $3,512.23 | $579,179.55 |
| 68 | 2020/03 | $528.15 | $2,413.25 | $0.00 | $520.83 | $50.00 | $3,512.23 | $578,651.40 |
| 69 | 2020/04 | $530.35 | $2,411.05 | $0.00 | $520.83 | $50.00 | $3,512.23 | $578,121.05 |
| 70 | 2020/05 | $532.56 | $2,408.84 | $0.00 | $520.83 | $50.00 | $3,512.23 | $577,588.48 |
| 71 | 2020/06 | $534.78 | $2,406.62 | $0.00 | $520.83 | $50.00 | $3,512.23 | $577,053.70 |
| 72 | 2020/07 | $537.01 | $2,404.39 | $0.00 | $520.83 | $50.00 | $3,512.23 | $576,516.70 |
| 73 | 2020/08 | $539.25 | $2,402.15 | $0.00 | $520.83 | $50.00 | $3,512.23 | $575,977.45 |
| 74 | 2020/09 | $541.49 | $2,399.91 | $0.00 | $520.83 | $50.00 | $3,512.23 | $575,435.96 |
| 75 | 2020/10 | $543.75 | $2,397.65 | $0.00 | $520.83 | $50.00 | $3,512.23 | $574,892.21 |
| 76 | 2020/11 | $546.02 | $2,395.38 | $0.00 | $520.83 | $50.00 | $3,512.23 | $574,346.19 |
| 77 | 2020/12 | $548.29 | $2,393.11 | $0.00 | $520.83 | $50.00 | $3,512.23 | $573,797.90 |
| 78 | 2021/01 | $550.57 | $2,390.82 | $0.00 | $520.83 | $50.00 | $3,512.23 | $573,247.33 |
| 79 | 2021/02 | $552.87 | $2,388.53 | $0.00 | $520.83 | $50.00 | $3,512.23 | $572,694.46 |
| 80 | 2021/03 | $555.17 | $2,386.23 | $0.00 | $520.83 | $50.00 | $3,512.23 | $572,139.29 |
| 81 | 2021/04 | $557.49 | $2,383.91 | $0.00 | $520.83 | $50.00 | $3,512.23 | $571,581.80 |
| 82 | 2021/05 | $559.81 | $2,381.59 | $0.00 | $520.83 | $50.00 | $3,512.23 | $571,021.99 |
| 83 | 2021/06 | $562.14 | $2,379.26 | $0.00 | $520.83 | $50.00 | $3,512.23 | $570,459.85 |
| 84 | 2021/07 | $564.48 | $2,376.92 | $0.00 | $520.83 | $50.00 | $3,512.23 | $569,895.37 |
| 85 | 2021/08 | $566.84 | $2,374.56 | $0.00 | $520.83 | $50.00 | $3,512.23 | $569,328.53 |
| 86 | 2021/09 | $569.20 | $2,372.20 | $0.00 | $520.83 | $50.00 | $3,512.23 | $568,759.33 |
| 87 | 2021/10 | $571.57 | $2,369.83 | $0.00 | $520.83 | $50.00 | $3,512.23 | $568,187.77 |
| 88 | 2021/11 | $573.95 | $2,367.45 | $0.00 | $520.83 | $50.00 | $3,512.23 | $567,613.82 |
| 89 | 2021/12 | $576.34 | $2,365.06 | $0.00 | $520.83 | $50.00 | $3,512.23 | $567,037.47 |
| 90 | 2022/01 | $578.74 | $2,362.66 | $0.00 | $520.83 | $50.00 | $3,512.23 | $566,458.73 |
| 91 | 2022/02 | $581.15 | $2,360.24 | $0.00 | $520.83 | $50.00 | $3,512.23 | $565,877.58 |
| 92 | 2022/03 | $583.58 | $2,357.82 | $0.00 | $520.83 | $50.00 | $3,512.23 | $565,294.00 |
| 93 | 2022/04 | $586.01 | $2,355.39 | $0.00 | $520.83 | $50.00 | $3,512.23 | $564,707.99 |
| 94 | 2022/05 | $588.45 | $2,352.95 | $0.00 | $520.83 | $50.00 | $3,512.23 | $564,119.54 |
| 95 | 2022/06 | $590.90 | $2,350.50 | $0.00 | $520.83 | $50.00 | $3,512.23 | $563,528.64 |
| 96 | 2022/07 | $593.36 | $2,348.04 | $0.00 | $520.83 | $50.00 | $3,512.23 | $562,935.28 |
| 97 | 2022/08 | $595.84 | $2,345.56 | $0.00 | $520.83 | $50.00 | $3,512.23 | $562,339.44 |
| 98 | 2022/09 | $598.32 | $2,343.08 | $0.00 | $520.83 | $50.00 | $3,512.23 | $561,741.13 |
| 99 | 2022/10 | $600.81 | $2,340.59 | $0.00 | $520.83 | $50.00 | $3,512.23 | $561,140.31 |
| 100 | 2022/11 | $603.31 | $2,338.08 | $0.00 | $520.83 | $50.00 | $3,512.23 | $560,537.00 |
| 101 | 2022/12 | $605.83 | $2,335.57 | $0.00 | $520.83 | $50.00 | $3,512.23 | $559,931.17 |
| 102 | 2023/01 | $608.35 | $2,333.05 | $0.00 | $520.83 | $50.00 | $3,512.23 | $559,322.82 |
| 103 | 2023/02 | $610.89 | $2,330.51 | $0.00 | $520.83 | $50.00 | $3,512.23 | $558,711.93 |
| 104 | 2023/03 | $613.43 | $2,327.97 | $0.00 | $520.83 | $50.00 | $3,512.23 | $558,098.50 |
| 105 | 2023/04 | $615.99 | $2,325.41 | $0.00 | $520.83 | $50.00 | $3,512.23 | $557,482.51 |
| 106 | 2023/05 | $618.56 | $2,322.84 | $0.00 | $520.83 | $50.00 | $3,512.23 | $556,863.95 |
| 107 | 2023/06 | $621.13 | $2,320.27 | $0.00 | $520.83 | $50.00 | $3,512.23 | $556,242.82 |
| 108 | 2023/07 | $623.72 | $2,317.68 | $0.00 | $520.83 | $50.00 | $3,512.23 | $555,619.10 |
| 109 | 2023/08 | $626.32 | $2,315.08 | $0.00 | $520.83 | $50.00 | $3,512.23 | $554,992.78 |
| 110 | 2023/09 | $628.93 | $2,312.47 | $0.00 | $520.83 | $50.00 | $3,512.23 | $554,363.85 |
| 111 | 2023/10 | $631.55 | $2,309.85 | $0.00 | $520.83 | $50.00 | $3,512.23 | $553,732.30 |
| 112 | 2023/11 | $634.18 | $2,307.22 | $0.00 | $520.83 | $50.00 | $3,512.23 | $553,098.12 |
| 113 | 2023/12 | $636.82 | $2,304.58 | $0.00 | $520.83 | $50.00 | $3,512.23 | $552,461.30 |
| 114 | 2024/01 | $639.48 | $2,301.92 | $0.00 | $520.83 | $50.00 | $3,512.23 | $551,821.82 |
| 115 | 2024/02 | $642.14 | $2,299.26 | $0.00 | $520.83 | $50.00 | $3,512.23 | $551,179.68 |
| 116 | 2024/03 | $644.82 | $2,296.58 | $0.00 | $520.83 | $50.00 | $3,512.23 | $550,534.86 |
| 117 | 2024/04 | $647.50 | $2,293.90 | $0.00 | $520.83 | $50.00 | $3,512.23 | $549,887.36 |
| 118 | 2024/05 | $650.20 | $2,291.20 | $0.00 | $520.83 | $50.00 | $3,512.23 | $549,237.15 |
| 119 | 2024/06 | $652.91 | $2,288.49 | $0.00 | $520.83 | $50.00 | $3,512.23 | $548,584.24 |
| 120 | 2024/07 | $655.63 | $2,285.77 | $0.00 | $520.83 | $50.00 | $3,512.23 | $547,928.61 |
| 121 | 2024/08 | $658.36 | $2,283.04 | $0.00 | $520.83 | $50.00 | $3,512.23 | $547,270.25 |
| 122 | 2024/09 | $661.11 | $2,280.29 | $0.00 | $520.83 | $50.00 | $3,512.23 | $546,609.14 |
| 123 | 2024/10 | $663.86 | $2,277.54 | $0.00 | $520.83 | $50.00 | $3,512.23 | $545,945.28 |
| 124 | 2024/11 | $666.63 | $2,274.77 | $0.00 | $520.83 | $50.00 | $3,512.23 | $545,278.65 |
| 125 | 2024/12 | $669.40 | $2,271.99 | $0.00 | $520.83 | $50.00 | $3,512.23 | $544,609.25 |
| 126 | 2025/01 | $672.19 | $2,269.21 | $0.00 | $520.83 | $50.00 | $3,512.23 | $543,937.05 |
| 127 | 2025/02 | $674.99 | $2,266.40 | $0.00 | $520.83 | $50.00 | $3,512.23 | $543,262.06 |
| 128 | 2025/03 | $677.81 | $2,263.59 | $0.00 | $520.83 | $50.00 | $3,512.23 | $542,584.25 |
| 129 | 2025/04 | $680.63 | $2,260.77 | $0.00 | $520.83 | $50.00 | $3,512.23 | $541,903.62 |
| 130 | 2025/05 | $683.47 | $2,257.93 | $0.00 | $520.83 | $50.00 | $3,512.23 | $541,220.15 |
| 131 | 2025/06 | $686.32 | $2,255.08 | $0.00 | $520.83 | $50.00 | $3,512.23 | $540,533.84 |
| 132 | 2025/07 | $689.17 | $2,252.22 | $0.00 | $520.83 | $50.00 | $3,512.23 | $539,844.66 |
| 133 | 2025/08 | $692.05 | $2,249.35 | $0.00 | $520.83 | $50.00 | $3,512.23 | $539,152.62 |
| 134 | 2025/09 | $694.93 | $2,246.47 | $0.00 | $520.83 | $50.00 | $3,512.23 | $538,457.69 |
| 135 | 2025/10 | $697.83 | $2,243.57 | $0.00 | $520.83 | $50.00 | $3,512.23 | $537,759.86 |
| 136 | 2025/11 | $700.73 | $2,240.67 | $0.00 | $520.83 | $50.00 | $3,512.23 | $537,059.13 |
| 137 | 2025/12 | $703.65 | $2,237.75 | $0.00 | $520.83 | $50.00 | $3,512.23 | $536,355.47 |
| 138 | 2026/01 | $706.58 | $2,234.81 | $0.00 | $520.83 | $50.00 | $3,512.23 | $535,648.89 |
| 139 | 2026/02 | $709.53 | $2,231.87 | $0.00 | $520.83 | $50.00 | $3,512.23 | $534,939.36 |
| 140 | 2026/03 | $712.49 | $2,228.91 | $0.00 | $520.83 | $50.00 | $3,512.23 | $534,226.88 |
| 141 | 2026/04 | $715.45 | $2,225.95 | $0.00 | $520.83 | $50.00 | $3,512.23 | $533,511.42 |
| 142 | 2026/05 | $718.44 | $2,222.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $532,792.99 |
| 143 | 2026/06 | $721.43 | $2,219.97 | $0.00 | $520.83 | $50.00 | $3,512.23 | $532,071.56 |
| 144 | 2026/07 | $724.43 | $2,216.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $531,347.12 |
| 145 | 2026/08 | $727.45 | $2,213.95 | $0.00 | $520.83 | $50.00 | $3,512.23 | $530,619.67 |
| 146 | 2026/09 | $730.48 | $2,210.92 | $0.00 | $520.83 | $50.00 | $3,512.23 | $529,889.19 |
| 147 | 2026/10 | $733.53 | $2,207.87 | $0.00 | $520.83 | $50.00 | $3,512.23 | $529,155.66 |
| 148 | 2026/11 | $736.58 | $2,204.82 | $0.00 | $520.83 | $50.00 | $3,512.23 | $528,419.07 |
| 149 | 2026/12 | $739.65 | $2,201.75 | $0.00 | $520.83 | $50.00 | $3,512.23 | $527,679.42 |
| 150 | 2027/01 | $742.74 | $2,198.66 | $0.00 | $520.83 | $50.00 | $3,512.23 | $526,936.69 |
| 151 | 2027/02 | $745.83 | $2,195.57 | $0.00 | $520.83 | $50.00 | $3,512.23 | $526,190.86 |
| 152 | 2027/03 | $748.94 | $2,192.46 | $0.00 | $520.83 | $50.00 | $3,512.23 | $525,441.92 |
| 153 | 2027/04 | $752.06 | $2,189.34 | $0.00 | $520.83 | $50.00 | $3,512.23 | $524,689.86 |
| 154 | 2027/05 | $755.19 | $2,186.21 | $0.00 | $520.83 | $50.00 | $3,512.23 | $523,934.67 |
| 155 | 2027/06 | $758.34 | $2,183.06 | $0.00 | $520.83 | $50.00 | $3,512.23 | $523,176.33 |
| 156 | 2027/07 | $761.50 | $2,179.90 | $0.00 | $520.83 | $50.00 | $3,512.23 | $522,414.83 |
| 157 | 2027/08 | $764.67 | $2,176.73 | $0.00 | $520.83 | $50.00 | $3,512.23 | $521,650.16 |
| 158 | 2027/09 | $767.86 | $2,173.54 | $0.00 | $520.83 | $50.00 | $3,512.23 | $520,882.31 |
| 159 | 2027/10 | $771.06 | $2,170.34 | $0.00 | $520.83 | $50.00 | $3,512.23 | $520,111.25 |
| 160 | 2027/11 | $774.27 | $2,167.13 | $0.00 | $520.83 | $50.00 | $3,512.23 | $519,336.98 |
| 161 | 2027/12 | $777.50 | $2,163.90 | $0.00 | $520.83 | $50.00 | $3,512.23 | $518,559.49 |
| 162 | 2028/01 | $780.73 | $2,160.66 | $0.00 | $520.83 | $50.00 | $3,512.23 | $517,778.75 |
| 163 | 2028/02 | $783.99 | $2,157.41 | $0.00 | $520.83 | $50.00 | $3,512.23 | $516,994.76 |
| 164 | 2028/03 | $787.25 | $2,154.14 | $0.00 | $520.83 | $50.00 | $3,512.23 | $516,207.51 |
| 165 | 2028/04 | $790.53 | $2,150.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $515,416.97 |
| 166 | 2028/05 | $793.83 | $2,147.57 | $0.00 | $520.83 | $50.00 | $3,512.23 | $514,623.15 |
| 167 | 2028/06 | $797.14 | $2,144.26 | $0.00 | $520.83 | $50.00 | $3,512.23 | $513,826.01 |
| 168 | 2028/07 | $800.46 | $2,140.94 | $0.00 | $520.83 | $50.00 | $3,512.23 | $513,025.55 |
| 169 | 2028/08 | $803.79 | $2,137.61 | $0.00 | $520.83 | $50.00 | $3,512.23 | $512,221.76 |
| 170 | 2028/09 | $807.14 | $2,134.26 | $0.00 | $520.83 | $50.00 | $3,512.23 | $511,414.62 |
| 171 | 2028/10 | $810.51 | $2,130.89 | $0.00 | $520.83 | $50.00 | $3,512.23 | $510,604.11 |
| 172 | 2028/11 | $813.88 | $2,127.52 | $0.00 | $520.83 | $50.00 | $3,512.23 | $509,790.23 |
| 173 | 2028/12 | $817.27 | $2,124.13 | $0.00 | $520.83 | $50.00 | $3,512.23 | $508,972.96 |
| 174 | 2029/01 | $820.68 | $2,120.72 | $0.00 | $520.83 | $50.00 | $3,512.23 | $508,152.28 |
| 175 | 2029/02 | $824.10 | $2,117.30 | $0.00 | $520.83 | $50.00 | $3,512.23 | $507,328.18 |
| 176 | 2029/03 | $827.53 | $2,113.87 | $0.00 | $520.83 | $50.00 | $3,512.23 | $506,500.65 |
| 177 | 2029/04 | $830.98 | $2,110.42 | $0.00 | $520.83 | $50.00 | $3,512.23 | $505,669.67 |
| 178 | 2029/05 | $834.44 | $2,106.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $504,835.23 |
| 179 | 2029/06 | $837.92 | $2,103.48 | $0.00 | $520.83 | $50.00 | $3,512.23 | $503,997.31 |
| 180 | 2029/07 | $841.41 | $2,099.99 | $0.00 | $520.83 | $50.00 | $3,512.23 | $503,155.90 |
| 181 | 2029/08 | $844.92 | $2,096.48 | $0.00 | $520.83 | $50.00 | $3,512.23 | $502,310.98 |
| 182 | 2029/09 | $848.44 | $2,092.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $501,462.54 |
| 183 | 2029/10 | $851.97 | $2,089.43 | $0.00 | $520.83 | $50.00 | $3,512.23 | $500,610.57 |
| 184 | 2029/11 | $855.52 | $2,085.88 | $0.00 | $520.83 | $50.00 | $3,512.23 | $499,755.05 |
| 185 | 2029/12 | $859.09 | $2,082.31 | $0.00 | $520.83 | $50.00 | $3,512.23 | $498,895.96 |
| 186 | 2030/01 | $862.67 | $2,078.73 | $0.00 | $520.83 | $50.00 | $3,512.23 | $498,033.30 |
| 187 | 2030/02 | $866.26 | $2,075.14 | $0.00 | $520.83 | $50.00 | $3,512.23 | $497,167.04 |
| 188 | 2030/03 | $869.87 | $2,071.53 | $0.00 | $520.83 | $50.00 | $3,512.23 | $496,297.17 |
| 189 | 2030/04 | $873.49 | $2,067.90 | $0.00 | $520.83 | $50.00 | $3,512.23 | $495,423.67 |
| 190 | 2030/05 | $877.13 | $2,064.27 | $0.00 | $520.83 | $50.00 | $3,512.23 | $494,546.54 |
| 191 | 2030/06 | $880.79 | $2,060.61 | $0.00 | $520.83 | $50.00 | $3,512.23 | $493,665.75 |
| 192 | 2030/07 | $884.46 | $2,056.94 | $0.00 | $520.83 | $50.00 | $3,512.23 | $492,781.29 |
| 193 | 2030/08 | $888.14 | $2,053.26 | $0.00 | $520.83 | $50.00 | $3,512.23 | $491,893.15 |
| 194 | 2030/09 | $891.84 | $2,049.55 | $0.00 | $520.83 | $50.00 | $3,512.23 | $491,001.30 |
| 195 | 2030/10 | $895.56 | $2,045.84 | $0.00 | $520.83 | $50.00 | $3,512.23 | $490,105.74 |
| 196 | 2030/11 | $899.29 | $2,042.11 | $0.00 | $520.83 | $50.00 | $3,512.23 | $489,206.45 |
| 197 | 2030/12 | $903.04 | $2,038.36 | $0.00 | $520.83 | $50.00 | $3,512.23 | $488,303.41 |
| 198 | 2031/01 | $906.80 | $2,034.60 | $0.00 | $520.83 | $50.00 | $3,512.23 | $487,396.61 |
| 199 | 2031/02 | $910.58 | $2,030.82 | $0.00 | $520.83 | $50.00 | $3,512.23 | $486,486.03 |
| 200 | 2031/03 | $914.37 | $2,027.03 | $0.00 | $520.83 | $50.00 | $3,512.23 | $485,571.65 |
| 201 | 2031/04 | $918.18 | $2,023.22 | $0.00 | $520.83 | $50.00 | $3,512.23 | $484,653.47 |
| 202 | 2031/05 | $922.01 | $2,019.39 | $0.00 | $520.83 | $50.00 | $3,512.23 | $483,731.46 |
| 203 | 2031/06 | $925.85 | $2,015.55 | $0.00 | $520.83 | $50.00 | $3,512.23 | $482,805.61 |
| 204 | 2031/07 | $929.71 | $2,011.69 | $0.00 | $520.83 | $50.00 | $3,512.23 | $481,875.90 |
| 205 | 2031/08 | $933.58 | $2,007.82 | $0.00 | $520.83 | $50.00 | $3,512.23 | $480,942.32 |
| 206 | 2031/09 | $937.47 | $2,003.93 | $0.00 | $520.83 | $50.00 | $3,512.23 | $480,004.84 |
| 207 | 2031/10 | $941.38 | $2,000.02 | $0.00 | $520.83 | $50.00 | $3,512.23 | $479,063.47 |
| 208 | 2031/11 | $945.30 | $1,996.10 | $0.00 | $520.83 | $50.00 | $3,512.23 | $478,118.16 |
| 209 | 2031/12 | $949.24 | $1,992.16 | $0.00 | $520.83 | $50.00 | $3,512.23 | $477,168.92 |
| 210 | 2032/01 | $953.20 | $1,988.20 | $0.00 | $520.83 | $50.00 | $3,512.23 | $476,215.73 |
| 211 | 2032/02 | $957.17 | $1,984.23 | $0.00 | $520.83 | $50.00 | $3,512.23 | $475,258.56 |
| 212 | 2032/03 | $961.16 | $1,980.24 | $0.00 | $520.83 | $50.00 | $3,512.23 | $474,297.41 |
| 213 | 2032/04 | $965.16 | $1,976.24 | $0.00 | $520.83 | $50.00 | $3,512.23 | $473,332.25 |
| 214 | 2032/05 | $969.18 | $1,972.22 | $0.00 | $520.83 | $50.00 | $3,512.23 | $472,363.06 |
| 215 | 2032/06 | $973.22 | $1,968.18 | $0.00 | $520.83 | $50.00 | $3,512.23 | $471,389.84 |
| 216 | 2032/07 | $977.27 | $1,964.12 | $0.00 | $520.83 | $50.00 | $3,512.23 | $470,412.57 |
| 217 | 2032/08 | $981.35 | $1,960.05 | $0.00 | $520.83 | $50.00 | $3,512.23 | $469,431.22 |
| 218 | 2032/09 | $985.44 | $1,955.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $468,445.79 |
| 219 | 2032/10 | $989.54 | $1,951.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $467,456.24 |
| 220 | 2032/11 | $993.66 | $1,947.73 | $0.00 | $520.83 | $50.00 | $3,512.23 | $466,462.58 |
| 221 | 2032/12 | $997.81 | $1,943.59 | $0.00 | $520.83 | $50.00 | $3,512.23 | $465,464.77 |
| 222 | 2033/01 | $1,001.96 | $1,939.44 | $0.00 | $520.83 | $50.00 | $3,512.23 | $464,462.81 |
| 223 | 2033/02 | $1,006.14 | $1,935.26 | $0.00 | $520.83 | $50.00 | $3,512.23 | $463,456.67 |
| 224 | 2033/03 | $1,010.33 | $1,931.07 | $0.00 | $520.83 | $50.00 | $3,512.23 | $462,446.34 |
| 225 | 2033/04 | $1,014.54 | $1,926.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $461,431.80 |
| 226 | 2033/05 | $1,018.77 | $1,922.63 | $0.00 | $520.83 | $50.00 | $3,512.23 | $460,413.04 |
| 227 | 2033/06 | $1,023.01 | $1,918.39 | $0.00 | $520.83 | $50.00 | $3,512.23 | $459,390.03 |
| 228 | 2033/07 | $1,027.27 | $1,914.13 | $0.00 | $520.83 | $50.00 | $3,512.23 | $458,362.75 |
| 229 | 2033/08 | $1,031.55 | $1,909.84 | $0.00 | $520.83 | $50.00 | $3,512.23 | $457,331.20 |
| 230 | 2033/09 | $1,035.85 | $1,905.55 | $0.00 | $520.83 | $50.00 | $3,512.23 | $456,295.35 |
| 231 | 2033/10 | $1,040.17 | $1,901.23 | $0.00 | $520.83 | $50.00 | $3,512.23 | $455,255.18 |
| 232 | 2033/11 | $1,044.50 | $1,896.90 | $0.00 | $520.83 | $50.00 | $3,512.23 | $454,210.67 |
| 233 | 2033/12 | $1,048.85 | $1,892.54 | $0.00 | $520.83 | $50.00 | $3,512.23 | $453,161.82 |
| 234 | 2034/01 | $1,053.23 | $1,888.17 | $0.00 | $520.83 | $50.00 | $3,512.23 | $452,108.59 |
| 235 | 2034/02 | $1,057.61 | $1,883.79 | $0.00 | $520.83 | $50.00 | $3,512.23 | $451,050.98 |
| 236 | 2034/03 | $1,062.02 | $1,879.38 | $0.00 | $520.83 | $50.00 | $3,512.23 | $449,988.96 |
| 237 | 2034/04 | $1,066.45 | $1,874.95 | $0.00 | $520.83 | $50.00 | $3,512.23 | $448,922.52 |
| 238 | 2034/05 | $1,070.89 | $1,870.51 | $0.00 | $520.83 | $50.00 | $3,512.23 | $447,851.63 |
| 239 | 2034/06 | $1,075.35 | $1,866.05 | $0.00 | $520.83 | $50.00 | $3,512.23 | $446,776.28 |
| 240 | 2034/07 | $1,079.83 | $1,861.57 | $0.00 | $520.83 | $50.00 | $3,512.23 | $445,696.44 |
| 241 | 2034/08 | $1,084.33 | $1,857.07 | $0.00 | $520.83 | $50.00 | $3,512.23 | $444,612.11 |
| 242 | 2034/09 | $1,088.85 | $1,852.55 | $0.00 | $520.83 | $50.00 | $3,512.23 | $443,523.26 |
| 243 | 2034/10 | $1,093.39 | $1,848.01 | $0.00 | $520.83 | $50.00 | $3,512.23 | $442,429.88 |
| 244 | 2034/11 | $1,097.94 | $1,843.46 | $0.00 | $520.83 | $50.00 | $3,512.23 | $441,331.94 |
| 245 | 2034/12 | $1,102.52 | $1,838.88 | $0.00 | $520.83 | $50.00 | $3,512.23 | $440,229.42 |
| 246 | 2035/01 | $1,107.11 | $1,834.29 | $0.00 | $520.83 | $50.00 | $3,512.23 | $439,122.31 |
| 247 | 2035/02 | $1,111.72 | $1,829.68 | $0.00 | $520.83 | $50.00 | $3,512.23 | $438,010.59 |
| 248 | 2035/03 | $1,116.36 | $1,825.04 | $0.00 | $520.83 | $50.00 | $3,512.23 | $436,894.23 |
| 249 | 2035/04 | $1,121.01 | $1,820.39 | $0.00 | $520.83 | $50.00 | $3,512.23 | $435,773.23 |
| 250 | 2035/05 | $1,125.68 | $1,815.72 | $0.00 | $520.83 | $50.00 | $3,512.23 | $434,647.55 |
| 251 | 2035/06 | $1,130.37 | $1,811.03 | $0.00 | $520.83 | $50.00 | $3,512.23 | $433,517.18 |
| 252 | 2035/07 | $1,135.08 | $1,806.32 | $0.00 | $520.83 | $50.00 | $3,512.23 | $432,382.10 |
| 253 | 2035/08 | $1,139.81 | $1,801.59 | $0.00 | $520.83 | $50.00 | $3,512.23 | $431,242.30 |
| 254 | 2035/09 | $1,144.56 | $1,796.84 | $0.00 | $520.83 | $50.00 | $3,512.23 | $430,097.74 |
| 255 | 2035/10 | $1,149.33 | $1,792.07 | $0.00 | $520.83 | $50.00 | $3,512.23 | $428,948.41 |
| 256 | 2035/11 | $1,154.11 | $1,787.29 | $0.00 | $520.83 | $50.00 | $3,512.23 | $427,794.30 |
| 257 | 2035/12 | $1,158.92 | $1,782.48 | $0.00 | $520.83 | $50.00 | $3,512.23 | $426,635.38 |
| 258 | 2036/01 | $1,163.75 | $1,777.65 | $0.00 | $520.83 | $50.00 | $3,512.23 | $425,471.63 |
| 259 | 2036/02 | $1,168.60 | $1,772.80 | $0.00 | $520.83 | $50.00 | $3,512.23 | $424,303.02 |
| 260 | 2036/03 | $1,173.47 | $1,767.93 | $0.00 | $520.83 | $50.00 | $3,512.23 | $423,129.55 |
| 261 | 2036/04 | $1,178.36 | $1,763.04 | $0.00 | $520.83 | $50.00 | $3,512.23 | $421,951.20 |
| 262 | 2036/05 | $1,183.27 | $1,758.13 | $0.00 | $520.83 | $50.00 | $3,512.23 | $420,767.93 |
| 263 | 2036/06 | $1,188.20 | $1,753.20 | $0.00 | $520.83 | $50.00 | $3,512.23 | $419,579.73 |
| 264 | 2036/07 | $1,193.15 | $1,748.25 | $0.00 | $520.83 | $50.00 | $3,512.23 | $418,386.58 |
| 265 | 2036/08 | $1,198.12 | $1,743.28 | $0.00 | $520.83 | $50.00 | $3,512.23 | $417,188.45 |
| 266 | 2036/09 | $1,203.11 | $1,738.29 | $0.00 | $520.83 | $50.00 | $3,512.23 | $415,985.34 |
| 267 | 2036/10 | $1,208.13 | $1,733.27 | $0.00 | $520.83 | $50.00 | $3,512.23 | $414,777.21 |
| 268 | 2036/11 | $1,213.16 | $1,728.24 | $0.00 | $520.83 | $50.00 | $3,512.23 | $413,564.05 |
| 269 | 2036/12 | $1,218.22 | $1,723.18 | $0.00 | $520.83 | $50.00 | $3,512.23 | $412,345.84 |
| 270 | 2037/01 | $1,223.29 | $1,718.11 | $0.00 | $520.83 | $50.00 | $3,512.23 | $411,122.55 |
| 271 | 2037/02 | $1,228.39 | $1,713.01 | $0.00 | $520.83 | $50.00 | $3,512.23 | $409,894.16 |
| 272 | 2037/03 | $1,233.51 | $1,707.89 | $0.00 | $520.83 | $50.00 | $3,512.23 | $408,660.65 |
| 273 | 2037/04 | $1,238.65 | $1,702.75 | $0.00 | $520.83 | $50.00 | $3,512.23 | $407,422.00 |
| 274 | 2037/05 | $1,243.81 | $1,697.59 | $0.00 | $520.83 | $50.00 | $3,512.23 | $406,178.20 |
| 275 | 2037/06 | $1,248.99 | $1,692.41 | $0.00 | $520.83 | $50.00 | $3,512.23 | $404,929.21 |
| 276 | 2037/07 | $1,254.19 | $1,687.21 | $0.00 | $520.83 | $50.00 | $3,512.23 | $403,675.01 |
| 277 | 2037/08 | $1,259.42 | $1,681.98 | $0.00 | $520.83 | $50.00 | $3,512.23 | $402,415.59 |
| 278 | 2037/09 | $1,264.67 | $1,676.73 | $0.00 | $520.83 | $50.00 | $3,512.23 | $401,150.92 |
| 279 | 2037/10 | $1,269.94 | $1,671.46 | $0.00 | $520.83 | $50.00 | $3,512.23 | $399,880.99 |
| 280 | 2037/11 | $1,275.23 | $1,666.17 | $0.00 | $520.83 | $50.00 | $3,512.23 | $398,605.76 |
| 281 | 2037/12 | $1,280.54 | $1,660.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $397,325.22 |
| 282 | 2038/01 | $1,285.88 | $1,655.52 | $0.00 | $520.83 | $50.00 | $3,512.23 | $396,039.34 |
| 283 | 2038/02 | $1,291.24 | $1,650.16 | $0.00 | $520.83 | $50.00 | $3,512.23 | $394,748.10 |
| 284 | 2038/03 | $1,296.62 | $1,644.78 | $0.00 | $520.83 | $50.00 | $3,512.23 | $393,451.49 |
| 285 | 2038/04 | $1,302.02 | $1,639.38 | $0.00 | $520.83 | $50.00 | $3,512.23 | $392,149.47 |
| 286 | 2038/05 | $1,307.44 | $1,633.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $390,842.03 |
| 287 | 2038/06 | $1,312.89 | $1,628.51 | $0.00 | $520.83 | $50.00 | $3,512.23 | $389,529.14 |
| 288 | 2038/07 | $1,318.36 | $1,623.04 | $0.00 | $520.83 | $50.00 | $3,512.23 | $388,210.77 |
| 289 | 2038/08 | $1,323.85 | $1,617.54 | $0.00 | $520.83 | $50.00 | $3,512.23 | $386,886.92 |
| 290 | 2038/09 | $1,329.37 | $1,612.03 | $0.00 | $520.83 | $50.00 | $3,512.23 | $385,557.55 |
| 291 | 2038/10 | $1,334.91 | $1,606.49 | $0.00 | $520.83 | $50.00 | $3,512.23 | $384,222.64 |
| 292 | 2038/11 | $1,340.47 | $1,600.93 | $0.00 | $520.83 | $50.00 | $3,512.23 | $382,882.17 |
| 293 | 2038/12 | $1,346.06 | $1,595.34 | $0.00 | $520.83 | $50.00 | $3,512.23 | $381,536.11 |
| 294 | 2039/01 | $1,351.67 | $1,589.73 | $0.00 | $520.83 | $50.00 | $3,512.23 | $380,184.45 |
| 295 | 2039/02 | $1,357.30 | $1,584.10 | $0.00 | $520.83 | $50.00 | $3,512.23 | $378,827.15 |
| 296 | 2039/03 | $1,362.95 | $1,578.45 | $0.00 | $520.83 | $50.00 | $3,512.23 | $377,464.20 |
| 297 | 2039/04 | $1,368.63 | $1,572.77 | $0.00 | $520.83 | $50.00 | $3,512.23 | $376,095.56 |
| 298 | 2039/05 | $1,374.33 | $1,567.06 | $0.00 | $520.83 | $50.00 | $3,512.23 | $374,721.23 |
| 299 | 2039/06 | $1,380.06 | $1,561.34 | $0.00 | $520.83 | $50.00 | $3,512.23 | $373,341.17 |
| 300 | 2039/07 | $1,385.81 | $1,555.59 | $0.00 | $520.83 | $50.00 | $3,512.23 | $371,955.36 |
| 301 | 2039/08 | $1,391.59 | $1,549.81 | $0.00 | $520.83 | $50.00 | $3,512.23 | $370,563.77 |
| 302 | 2039/09 | $1,397.38 | $1,544.02 | $0.00 | $520.83 | $50.00 | $3,512.23 | $369,166.39 |
| 303 | 2039/10 | $1,403.21 | $1,538.19 | $0.00 | $520.83 | $50.00 | $3,512.23 | $367,763.18 |
| 304 | 2039/11 | $1,409.05 | $1,532.35 | $0.00 | $520.83 | $50.00 | $3,512.23 | $366,354.13 |
| 305 | 2039/12 | $1,414.92 | $1,526.48 | $0.00 | $520.83 | $50.00 | $3,512.23 | $364,939.21 |
| 306 | 2040/01 | $1,420.82 | $1,520.58 | $0.00 | $520.83 | $50.00 | $3,512.23 | $363,518.39 |
| 307 | 2040/02 | $1,426.74 | $1,514.66 | $0.00 | $520.83 | $50.00 | $3,512.23 | $362,091.65 |
| 308 | 2040/03 | $1,432.68 | $1,508.72 | $0.00 | $520.83 | $50.00 | $3,512.23 | $360,658.96 |
| 309 | 2040/04 | $1,438.65 | $1,502.75 | $0.00 | $520.83 | $50.00 | $3,512.23 | $359,220.31 |
| 310 | 2040/05 | $1,444.65 | $1,496.75 | $0.00 | $520.83 | $50.00 | $3,512.23 | $357,775.66 |
| 311 | 2040/06 | $1,450.67 | $1,490.73 | $0.00 | $520.83 | $50.00 | $3,512.23 | $356,325.00 |
| 312 | 2040/07 | $1,456.71 | $1,484.69 | $0.00 | $520.83 | $50.00 | $3,512.23 | $354,868.28 |
| 313 | 2040/08 | $1,462.78 | $1,478.62 | $0.00 | $520.83 | $50.00 | $3,512.23 | $353,405.50 |
| 314 | 2040/09 | $1,468.88 | $1,472.52 | $0.00 | $520.83 | $50.00 | $3,512.23 | $351,936.63 |
| 315 | 2040/10 | $1,475.00 | $1,466.40 | $0.00 | $520.83 | $50.00 | $3,512.23 | $350,461.63 |
| 316 | 2040/11 | $1,481.14 | $1,460.26 | $0.00 | $520.83 | $50.00 | $3,512.23 | $348,980.49 |
| 317 | 2040/12 | $1,487.31 | $1,454.09 | $0.00 | $520.83 | $50.00 | $3,512.23 | $347,493.17 |
| 318 | 2041/01 | $1,493.51 | $1,447.89 | $0.00 | $520.83 | $50.00 | $3,512.23 | $345,999.66 |
| 319 | 2041/02 | $1,499.73 | $1,441.67 | $0.00 | $520.83 | $50.00 | $3,512.23 | $344,499.93 |
| 320 | 2041/03 | $1,505.98 | $1,435.42 | $0.00 | $520.83 | $50.00 | $3,512.23 | $342,993.94 |
| 321 | 2041/04 | $1,512.26 | $1,429.14 | $0.00 | $520.83 | $50.00 | $3,512.23 | $341,481.69 |
| 322 | 2041/05 | $1,518.56 | $1,422.84 | $0.00 | $520.83 | $50.00 | $3,512.23 | $339,963.13 |
| 323 | 2041/06 | $1,524.89 | $1,416.51 | $0.00 | $520.83 | $50.00 | $3,512.23 | $338,438.24 |
| 324 | 2041/07 | $1,531.24 | $1,410.16 | $0.00 | $520.83 | $50.00 | $3,512.23 | $336,907.00 |
| 325 | 2041/08 | $1,537.62 | $1,403.78 | $0.00 | $520.83 | $50.00 | $3,512.23 | $335,369.38 |
| 326 | 2041/09 | $1,544.03 | $1,397.37 | $0.00 | $520.83 | $50.00 | $3,512.23 | $333,825.35 |
| 327 | 2041/10 | $1,550.46 | $1,390.94 | $0.00 | $520.83 | $50.00 | $3,512.23 | $332,274.89 |
| 328 | 2041/11 | $1,556.92 | $1,384.48 | $0.00 | $520.83 | $50.00 | $3,512.23 | $330,717.97 |
| 329 | 2041/12 | $1,563.41 | $1,377.99 | $0.00 | $520.83 | $50.00 | $3,512.23 | $329,154.57 |
| 330 | 2042/01 | $1,569.92 | $1,371.48 | $0.00 | $520.83 | $50.00 | $3,512.23 | $327,584.64 |
| 331 | 2042/02 | $1,576.46 | $1,364.94 | $0.00 | $520.83 | $50.00 | $3,512.23 | $326,008.18 |
| 332 | 2042/03 | $1,583.03 | $1,358.37 | $0.00 | $520.83 | $50.00 | $3,512.23 | $324,425.15 |
| 333 | 2042/04 | $1,589.63 | $1,351.77 | $0.00 | $520.83 | $50.00 | $3,512.23 | $322,835.52 |
| 334 | 2042/05 | $1,596.25 | $1,345.15 | $0.00 | $520.83 | $50.00 | $3,512.23 | $321,239.27 |
| 335 | 2042/06 | $1,602.90 | $1,338.50 | $0.00 | $520.83 | $50.00 | $3,512.23 | $319,636.37 |
| 336 | 2042/07 | $1,609.58 | $1,331.82 | $0.00 | $520.83 | $50.00 | $3,512.23 | $318,026.79 |
| 337 | 2042/08 | $1,616.29 | $1,325.11 | $0.00 | $520.83 | $50.00 | $3,512.23 | $316,410.50 |
| 338 | 2042/09 | $1,623.02 | $1,318.38 | $0.00 | $520.83 | $50.00 | $3,512.23 | $314,787.48 |
| 339 | 2042/10 | $1,629.78 | $1,311.61 | $0.00 | $520.83 | $50.00 | $3,512.23 | $313,157.69 |
| 340 | 2042/11 | $1,636.58 | $1,304.82 | $0.00 | $520.83 | $50.00 | $3,512.23 | $311,521.12 |
| 341 | 2042/12 | $1,643.39 | $1,298.00 | $0.00 | $520.83 | $50.00 | $3,512.23 | $309,877.72 |
| 342 | 2043/01 | $1,650.24 | $1,291.16 | $0.00 | $520.83 | $50.00 | $3,512.23 | $308,227.48 |
| 343 | 2043/02 | $1,657.12 | $1,284.28 | $0.00 | $520.83 | $50.00 | $3,512.23 | $306,570.36 |
| 344 | 2043/03 | $1,664.02 | $1,277.38 | $0.00 | $520.83 | $50.00 | $3,512.23 | $304,906.34 |
| 345 | 2043/04 | $1,670.96 | $1,270.44 | $0.00 | $520.83 | $50.00 | $3,512.23 | $303,235.38 |
| 346 | 2043/05 | $1,677.92 | $1,263.48 | $0.00 | $520.83 | $50.00 | $3,512.23 | $301,557.46 |
| 347 | 2043/06 | $1,684.91 | $1,256.49 | $0.00 | $520.83 | $50.00 | $3,512.23 | $299,872.55 |
| 348 | 2043/07 | $1,691.93 | $1,249.47 | $0.00 | $520.83 | $50.00 | $3,512.23 | $298,180.62 |
| 349 | 2043/08 | $1,698.98 | $1,242.42 | $0.00 | $520.83 | $50.00 | $3,512.23 | $296,481.64 |
| 350 | 2043/09 | $1,706.06 | $1,235.34 | $0.00 | $520.83 | $50.00 | $3,512.23 | $294,775.59 |
| 351 | 2043/10 | $1,713.17 | $1,228.23 | $0.00 | $520.83 | $50.00 | $3,512.23 | $293,062.42 |
| 352 | 2043/11 | $1,720.31 | $1,221.09 | $0.00 | $520.83 | $50.00 | $3,512.23 | $291,342.11 |
| 353 | 2043/12 | $1,727.47 | $1,213.93 | $0.00 | $520.83 | $50.00 | $3,512.23 | $289,614.64 |
| 354 | 2044/01 | $1,734.67 | $1,206.73 | $0.00 | $520.83 | $50.00 | $3,512.23 | $287,879.97 |
| 355 | 2044/02 | $1,741.90 | $1,199.50 | $0.00 | $520.83 | $50.00 | $3,512.23 | $286,138.07 |
| 356 | 2044/03 | $1,749.16 | $1,192.24 | $0.00 | $520.83 | $50.00 | $3,512.23 | $284,388.91 |
| 357 | 2044/04 | $1,756.45 | $1,184.95 | $0.00 | $520.83 | $50.00 | $3,512.23 | $282,632.46 |
| 358 | 2044/05 | $1,763.76 | $1,177.64 | $0.00 | $520.83 | $50.00 | $3,512.23 | $280,868.70 |
| 359 | 2044/06 | $1,771.11 | $1,170.29 | $0.00 | $520.83 | $50.00 | $3,512.23 | $279,097.59 |
| 360 | 2044/07 | $1,778.49 | $1,162.91 | $0.00 | $520.83 | $50.00 | $3,512.23 | $277,319.09 |
| 361 | 2044/08 | $1,785.90 | $1,155.50 | $0.00 | $520.83 | $50.00 | $3,512.23 | $275,533.19 |
| 362 | 2044/09 | $1,793.34 | $1,148.05 | $0.00 | $520.83 | $50.00 | $3,512.23 | $273,739.85 |
| 363 | 2044/10 | $1,800.82 | $1,140.58 | $0.00 | $520.83 | $50.00 | $3,512.23 | $271,939.03 |
| 364 | 2044/11 | $1,808.32 | $1,133.08 | $0.00 | $520.83 | $50.00 | $3,512.23 | $270,130.71 |
| 365 | 2044/12 | $1,815.85 | $1,125.54 | $0.00 | $520.83 | $50.00 | $3,512.23 | $268,314.86 |
| 366 | 2045/01 | $1,823.42 | $1,117.98 | $0.00 | $520.83 | $50.00 | $3,512.23 | $266,491.44 |
| 367 | 2045/02 | $1,831.02 | $1,110.38 | $0.00 | $520.83 | $50.00 | $3,512.23 | $264,660.42 |
| 368 | 2045/03 | $1,838.65 | $1,102.75 | $0.00 | $520.83 | $50.00 | $3,512.23 | $262,821.77 |
| 369 | 2045/04 | $1,846.31 | $1,095.09 | $0.00 | $520.83 | $50.00 | $3,512.23 | $260,975.46 |
| 370 | 2045/05 | $1,854.00 | $1,087.40 | $0.00 | $520.83 | $50.00 | $3,512.23 | $259,121.46 |
| 371 | 2045/06 | $1,861.73 | $1,079.67 | $0.00 | $520.83 | $50.00 | $3,512.23 | $257,259.73 |
| 372 | 2045/07 | $1,869.48 | $1,071.92 | $0.00 | $520.83 | $50.00 | $3,512.23 | $255,390.25 |
| 373 | 2045/08 | $1,877.27 | $1,064.13 | $0.00 | $520.83 | $50.00 | $3,512.23 | $253,512.98 |
| 374 | 2045/09 | $1,885.10 | $1,056.30 | $0.00 | $520.83 | $50.00 | $3,512.23 | $251,627.88 |
| 375 | 2045/10 | $1,892.95 | $1,048.45 | $0.00 | $520.83 | $50.00 | $3,512.23 | $249,734.93 |
| 376 | 2045/11 | $1,900.84 | $1,040.56 | $0.00 | $520.83 | $50.00 | $3,512.23 | $247,834.09 |
| 377 | 2045/12 | $1,908.76 | $1,032.64 | $0.00 | $520.83 | $50.00 | $3,512.23 | $245,925.34 |
| 378 | 2046/01 | $1,916.71 | $1,024.69 | $0.00 | $520.83 | $50.00 | $3,512.23 | $244,008.63 |
| 379 | 2046/02 | $1,924.70 | $1,016.70 | $0.00 | $520.83 | $50.00 | $3,512.23 | $242,083.93 |
| 380 | 2046/03 | $1,932.72 | $1,008.68 | $0.00 | $520.83 | $50.00 | $3,512.23 | $240,151.21 |
| 381 | 2046/04 | $1,940.77 | $1,000.63 | $0.00 | $520.83 | $50.00 | $3,512.23 | $238,210.44 |
| 382 | 2046/05 | $1,948.86 | $992.54 | $0.00 | $520.83 | $50.00 | $3,512.23 | $236,261.59 |
| 383 | 2046/06 | $1,956.98 | $984.42 | $0.00 | $520.83 | $50.00 | $3,512.23 | $234,304.61 |
| 384 | 2046/07 | $1,965.13 | $976.27 | $0.00 | $520.83 | $50.00 | $3,512.23 | $232,339.48 |
| 385 | 2046/08 | $1,973.32 | $968.08 | $0.00 | $520.83 | $50.00 | $3,512.23 | $230,366.16 |
| 386 | 2046/09 | $1,981.54 | $959.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $228,384.62 |
| 387 | 2046/10 | $1,989.80 | $951.60 | $0.00 | $520.83 | $50.00 | $3,512.23 | $226,394.83 |
| 388 | 2046/11 | $1,998.09 | $943.31 | $0.00 | $520.83 | $50.00 | $3,512.23 | $224,396.74 |
| 389 | 2046/12 | $2,006.41 | $934.99 | $0.00 | $520.83 | $50.00 | $3,512.23 | $222,390.33 |
| 390 | 2047/01 | $2,014.77 | $926.63 | $0.00 | $520.83 | $50.00 | $3,512.23 | $220,375.55 |
| 391 | 2047/02 | $2,023.17 | $918.23 | $0.00 | $520.83 | $50.00 | $3,512.23 | $218,352.39 |
| 392 | 2047/03 | $2,031.60 | $909.80 | $0.00 | $520.83 | $50.00 | $3,512.23 | $216,320.79 |
| 393 | 2047/04 | $2,040.06 | $901.34 | $0.00 | $520.83 | $50.00 | $3,512.23 | $214,280.73 |
| 394 | 2047/05 | $2,048.56 | $892.84 | $0.00 | $520.83 | $50.00 | $3,512.23 | $212,232.16 |
| 395 | 2047/06 | $2,057.10 | $884.30 | $0.00 | $520.83 | $50.00 | $3,512.23 | $210,175.06 |
| 396 | 2047/07 | $2,065.67 | $875.73 | $0.00 | $520.83 | $50.00 | $3,512.23 | $208,109.39 |
| 397 | 2047/08 | $2,074.28 | $867.12 | $0.00 | $520.83 | $50.00 | $3,512.23 | $206,035.12 |
| 398 | 2047/09 | $2,082.92 | $858.48 | $0.00 | $520.83 | $50.00 | $3,512.23 | $203,952.20 |
| 399 | 2047/10 | $2,091.60 | $849.80 | $0.00 | $520.83 | $50.00 | $3,512.23 | $201,860.60 |
| 400 | 2047/11 | $2,100.31 | $841.09 | $0.00 | $520.83 | $50.00 | $3,512.23 | $199,760.29 |
| 401 | 2047/12 | $2,109.06 | $832.33 | $0.00 | $520.83 | $50.00 | $3,512.23 | $197,651.22 |
| 402 | 2048/01 | $2,117.85 | $823.55 | $0.00 | $520.83 | $50.00 | $3,512.23 | $195,533.37 |
| 403 | 2048/02 | $2,126.68 | $814.72 | $0.00 | $520.83 | $50.00 | $3,512.23 | $193,406.69 |
| 404 | 2048/03 | $2,135.54 | $805.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $191,271.15 |
| 405 | 2048/04 | $2,144.44 | $796.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $189,126.72 |
| 406 | 2048/05 | $2,153.37 | $788.03 | $0.00 | $520.83 | $50.00 | $3,512.23 | $186,973.35 |
| 407 | 2048/06 | $2,162.34 | $779.06 | $0.00 | $520.83 | $50.00 | $3,512.23 | $184,811.00 |
| 408 | 2048/07 | $2,171.35 | $770.05 | $0.00 | $520.83 | $50.00 | $3,512.23 | $182,639.65 |
| 409 | 2048/08 | $2,180.40 | $761.00 | $0.00 | $520.83 | $50.00 | $3,512.23 | $180,459.25 |
| 410 | 2048/09 | $2,189.49 | $751.91 | $0.00 | $520.83 | $50.00 | $3,512.23 | $178,269.76 |
| 411 | 2048/10 | $2,198.61 | $742.79 | $0.00 | $520.83 | $50.00 | $3,512.23 | $176,071.15 |
| 412 | 2048/11 | $2,207.77 | $733.63 | $0.00 | $520.83 | $50.00 | $3,512.23 | $173,863.39 |
| 413 | 2048/12 | $2,216.97 | $724.43 | $0.00 | $520.83 | $50.00 | $3,512.23 | $171,646.42 |
| 414 | 2049/01 | $2,226.21 | $715.19 | $0.00 | $520.83 | $50.00 | $3,512.23 | $169,420.21 |
| 415 | 2049/02 | $2,235.48 | $705.92 | $0.00 | $520.83 | $50.00 | $3,512.23 | $167,184.73 |
| 416 | 2049/03 | $2,244.80 | $696.60 | $0.00 | $520.83 | $50.00 | $3,512.23 | $164,939.93 |
| 417 | 2049/04 | $2,254.15 | $687.25 | $0.00 | $520.83 | $50.00 | $3,512.23 | $162,685.78 |
| 418 | 2049/05 | $2,263.54 | $677.86 | $0.00 | $520.83 | $50.00 | $3,512.23 | $160,422.24 |
| 419 | 2049/06 | $2,272.97 | $668.43 | $0.00 | $520.83 | $50.00 | $3,512.23 | $158,149.27 |
| 420 | 2049/07 | $2,282.44 | $658.96 | $0.00 | $520.83 | $50.00 | $3,512.23 | $155,866.82 |
| 421 | 2049/08 | $2,291.95 | $649.45 | $0.00 | $520.83 | $50.00 | $3,512.23 | $153,574.87 |
| 422 | 2049/09 | $2,301.50 | $639.90 | $0.00 | $520.83 | $50.00 | $3,512.23 | $151,273.37 |
| 423 | 2049/10 | $2,311.09 | $630.31 | $0.00 | $520.83 | $50.00 | $3,512.23 | $148,962.27 |
| 424 | 2049/11 | $2,320.72 | $620.68 | $0.00 | $520.83 | $50.00 | $3,512.23 | $146,641.55 |
| 425 | 2049/12 | $2,330.39 | $611.01 | $0.00 | $520.83 | $50.00 | $3,512.23 | $144,311.16 |
| 426 | 2050/01 | $2,340.10 | $601.30 | $0.00 | $520.83 | $50.00 | $3,512.23 | $141,971.05 |
| 427 | 2050/02 | $2,349.85 | $591.55 | $0.00 | $520.83 | $50.00 | $3,512.23 | $139,621.20 |
| 428 | 2050/03 | $2,359.64 | $581.76 | $0.00 | $520.83 | $50.00 | $3,512.23 | $137,261.56 |
| 429 | 2050/04 | $2,369.48 | $571.92 | $0.00 | $520.83 | $50.00 | $3,512.23 | $134,892.08 |
| 430 | 2050/05 | $2,379.35 | $562.05 | $0.00 | $520.83 | $50.00 | $3,512.23 | $132,512.73 |
| 431 | 2050/06 | $2,389.26 | $552.14 | $0.00 | $520.83 | $50.00 | $3,512.23 | $130,123.47 |
| 432 | 2050/07 | $2,399.22 | $542.18 | $0.00 | $520.83 | $50.00 | $3,512.23 | $127,724.25 |
| 433 | 2050/08 | $2,409.21 | $532.18 | $0.00 | $520.83 | $50.00 | $3,512.23 | $125,315.04 |
| 434 | 2050/09 | $2,419.25 | $522.15 | $0.00 | $520.83 | $50.00 | $3,512.23 | $122,895.78 |
| 435 | 2050/10 | $2,429.33 | $512.07 | $0.00 | $520.83 | $50.00 | $3,512.23 | $120,466.45 |
| 436 | 2050/11 | $2,439.46 | $501.94 | $0.00 | $520.83 | $50.00 | $3,512.23 | $118,026.99 |
| 437 | 2050/12 | $2,449.62 | $491.78 | $0.00 | $520.83 | $50.00 | $3,512.23 | $115,577.37 |
| 438 | 2051/01 | $2,459.83 | $481.57 | $0.00 | $520.83 | $50.00 | $3,512.23 | $113,117.55 |
| 439 | 2051/02 | $2,470.08 | $471.32 | $0.00 | $520.83 | $50.00 | $3,512.23 | $110,647.47 |
| 440 | 2051/03 | $2,480.37 | $461.03 | $0.00 | $520.83 | $50.00 | $3,512.23 | $108,167.10 |
| 441 | 2051/04 | $2,490.70 | $450.70 | $0.00 | $520.83 | $50.00 | $3,512.23 | $105,676.40 |
| 442 | 2051/05 | $2,501.08 | $440.32 | $0.00 | $520.83 | $50.00 | $3,512.23 | $103,175.32 |
| 443 | 2051/06 | $2,511.50 | $429.90 | $0.00 | $520.83 | $50.00 | $3,512.23 | $100,663.82 |
| 444 | 2051/07 | $2,521.97 | $419.43 | $0.00 | $520.83 | $50.00 | $3,512.23 | $98,141.85 |
| 445 | 2051/08 | $2,532.47 | $408.92 | $0.00 | $520.83 | $50.00 | $3,512.23 | $95,609.37 |
| 446 | 2051/09 | $2,543.03 | $398.37 | $0.00 | $520.83 | $50.00 | $3,512.23 | $93,066.35 |
| 447 | 2051/10 | $2,553.62 | $387.78 | $0.00 | $520.83 | $50.00 | $3,512.23 | $90,512.72 |
| 448 | 2051/11 | $2,564.26 | $377.14 | $0.00 | $520.83 | $50.00 | $3,512.23 | $87,948.46 |
| 449 | 2051/12 | $2,574.95 | $366.45 | $0.00 | $520.83 | $50.00 | $3,512.23 | $85,373.51 |
| 450 | 2052/01 | $2,585.68 | $355.72 | $0.00 | $520.83 | $50.00 | $3,512.23 | $82,787.84 |
| 451 | 2052/02 | $2,596.45 | $344.95 | $0.00 | $520.83 | $50.00 | $3,512.23 | $80,191.39 |
| 452 | 2052/03 | $2,607.27 | $334.13 | $0.00 | $520.83 | $50.00 | $3,512.23 | $77,584.12 |
| 453 | 2052/04 | $2,618.13 | $323.27 | $0.00 | $520.83 | $50.00 | $3,512.23 | $74,965.99 |
| 454 | 2052/05 | $2,629.04 | $312.36 | $0.00 | $520.83 | $50.00 | $3,512.23 | $72,336.95 |
| 455 | 2052/06 | $2,640.00 | $301.40 | $0.00 | $520.83 | $50.00 | $3,512.23 | $69,696.95 |
| 456 | 2052/07 | $2,651.00 | $290.40 | $0.00 | $520.83 | $50.00 | $3,512.23 | $67,045.96 |
| 457 | 2052/08 | $2,662.04 | $279.36 | $0.00 | $520.83 | $50.00 | $3,512.23 | $64,383.91 |
| 458 | 2052/09 | $2,673.13 | $268.27 | $0.00 | $520.83 | $50.00 | $3,512.23 | $61,710.78 |
| 459 | 2052/10 | $2,684.27 | $257.13 | $0.00 | $520.83 | $50.00 | $3,512.23 | $59,026.51 |
| 460 | 2052/11 | $2,695.46 | $245.94 | $0.00 | $520.83 | $50.00 | $3,512.23 | $56,331.06 |
| 461 | 2052/12 | $2,706.69 | $234.71 | $0.00 | $520.83 | $50.00 | $3,512.23 | $53,624.37 |
| 462 | 2053/01 | $2,717.96 | $223.43 | $0.00 | $520.83 | $50.00 | $3,512.23 | $50,906.40 |
| 463 | 2053/02 | $2,729.29 | $212.11 | $0.00 | $520.83 | $50.00 | $3,512.23 | $48,177.12 |
| 464 | 2053/03 | $2,740.66 | $200.74 | $0.00 | $520.83 | $50.00 | $3,512.23 | $45,436.45 |
| 465 | 2053/04 | $2,752.08 | $189.32 | $0.00 | $520.83 | $50.00 | $3,512.23 | $42,684.37 |
| 466 | 2053/05 | $2,763.55 | $177.85 | $0.00 | $520.83 | $50.00 | $3,512.23 | $39,920.83 |
| 467 | 2053/06 | $2,775.06 | $166.34 | $0.00 | $520.83 | $50.00 | $3,512.23 | $37,145.76 |
| 468 | 2053/07 | $2,786.63 | $154.77 | $0.00 | $520.83 | $50.00 | $3,512.23 | $34,359.14 |
| 469 | 2053/08 | $2,798.24 | $143.16 | $0.00 | $520.83 | $50.00 | $3,512.23 | $31,560.90 |
| 470 | 2053/09 | $2,809.90 | $131.50 | $0.00 | $520.83 | $50.00 | $3,512.23 | $28,751.01 |
| 471 | 2053/10 | $2,821.60 | $119.80 | $0.00 | $520.83 | $50.00 | $3,512.23 | $25,929.40 |
| 472 | 2053/11 | $2,833.36 | $108.04 | $0.00 | $520.83 | $50.00 | $3,512.23 | $23,096.04 |
| 473 | 2053/12 | $2,845.17 | $96.23 | $0.00 | $520.83 | $50.00 | $3,512.23 | $20,250.88 |
| 474 | 2054/01 | $2,857.02 | $84.38 | $0.00 | $520.83 | $50.00 | $3,512.23 | $17,393.86 |
| 475 | 2054/02 | $2,868.92 | $72.47 | $0.00 | $520.83 | $50.00 | $3,512.23 | $14,524.93 |
| 476 | 2054/03 | $2,880.88 | $60.52 | $0.00 | $520.83 | $50.00 | $3,512.23 | $11,644.05 |
| 477 | 2054/04 | $2,892.88 | $48.52 | $0.00 | $520.83 | $50.00 | $3,512.23 | $8,751.17 |
| 478 | 2054/05 | $2,904.94 | $36.46 | $0.00 | $520.83 | $50.00 | $3,512.23 | $5,846.23 |
| 479 | 2054/06 | $2,917.04 | $24.36 | $0.00 | $520.83 | $50.00 | $3,512.23 | $2,929.19 |
| 480 | 2054/07 | $2,929.19 | $12.20 | $0.00 | $520.83 | $50.00 | $3,512.23 | $0.00 |
| Totals | $610,000.00 | $801,871.65 | $0.00 | $250,000.00 | $24,000.00 | $1,685,871.65 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.