Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $601,000.00 at 4.5% interest rate for a $621,000.00 home, you need to have a monthly payment of $3,163.03 ~ $3,213.12. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $160,667.40 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,520.53 | 4.5% | 600 months | $1,532,319.50 | $911,319.50 |
| 50 years | Bi-Weekly | $1,260.27 | 4.5% | 512 months | $1,371,652.10 | $750,652.10 |
| 45 years | Monthly | $2,597.97 | 4.5% | 540 months | $1,422,902.10 | $801,902.10 |
| 45 years | Bi-Weekly | $1,298.99 | 4.5% | 461 months | $1,282,575.69 | $661,575.69 |
| 40 years | Monthly | $2,701.87 | 4.5% | 480 months | $1,316,898.87 | $695,898.87 |
| 40 years | Bi-Weekly | $1,350.94 | 4.5% | 409 months | $1,196,252.22 | $575,252.22 |
| 35 years | Monthly | $2,844.27 | 4.5% | 420 months | $1,214,594.65 | $593,594.65 |
| 35 years | Bi-Weekly | $1,422.14 | 4.5% | 358 months | $1,112,849.65 | $491,849.65 |
| 30 years | Monthly | $3,045.18 | 4.5% | 360 months | $1,116,264.34 | $495,264.34 |
| 30 years | Bi-Weekly | $1,522.59 | 4.5% | 307 months | $1,032,526.33 | $411,526.33 |
| 25 years | Monthly | $3,340.55 | 4.5% | 300 months | $1,022,165.96 | $401,165.96 |
| 25 years | Bi-Weekly | $1,670.28 | 4.5% | 256 months | $955,427.79 | $334,427.79 |
| 20 years | Monthly | $3,802.22 | 4.5% | 240 months | $932,533.46 | $311,533.46 |
| 20 years | Bi-Weekly | $1,901.11 | 4.5% | 205 months | $881,683.59 | $260,683.59 |
| 15 years | Monthly | $4,597.61 | 4.5% | 180 months | $847,569.74 | $226,569.74 |
| 15 years | Bi-Weekly | $2,298.81 | 4.5% | 154 months | $811,404.34 | $190,404.34 |
| 10 years | Monthly | $6,228.67 | 4.5% | 120 months | $767,440.20 | $146,440.20 |
| 10 years | Bi-Weekly | $3,114.34 | 4.5% | 103 months | $744,679.08 | $123,679.08 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $266.78 | $2,253.75 | $50.08 | $517.50 | $125.00 | $3,213.12 | $600,733.22 |
| 2 | 2016/05 | $267.78 | $2,252.75 | $50.08 | $517.50 | $125.00 | $3,213.12 | $600,465.43 |
| 3 | 2016/06 | $268.79 | $2,251.75 | $50.08 | $517.50 | $125.00 | $3,213.12 | $600,196.65 |
| 4 | 2016/07 | $269.80 | $2,250.74 | $50.08 | $517.50 | $125.00 | $3,213.12 | $599,926.85 |
| 5 | 2016/08 | $270.81 | $2,249.73 | $50.08 | $517.50 | $125.00 | $3,213.12 | $599,656.05 |
| 6 | 2016/09 | $271.82 | $2,248.71 | $50.08 | $517.50 | $125.00 | $3,213.12 | $599,384.22 |
| 7 | 2016/10 | $272.84 | $2,247.69 | $50.08 | $517.50 | $125.00 | $3,213.12 | $599,111.38 |
| 8 | 2016/11 | $273.86 | $2,246.67 | $50.08 | $517.50 | $125.00 | $3,213.12 | $598,837.52 |
| 9 | 2016/12 | $274.89 | $2,245.64 | $50.08 | $517.50 | $125.00 | $3,213.12 | $598,562.62 |
| 10 | 2017/01 | $275.92 | $2,244.61 | $50.08 | $517.50 | $125.00 | $3,213.12 | $598,286.70 |
| 11 | 2017/03 | $276.96 | $2,243.58 | $50.08 | $517.50 | $125.00 | $3,213.12 | $598,009.74 |
| 12 | 2017/03 | $278.00 | $2,242.54 | $50.08 | $517.50 | $125.00 | $3,213.12 | $597,731.75 |
| 13 | 2017/04 | $279.04 | $2,241.49 | $50.08 | $517.50 | $125.00 | $3,213.12 | $597,452.71 |
| 14 | 2017/05 | $280.08 | $2,240.45 | $50.08 | $517.50 | $125.00 | $3,213.12 | $597,172.63 |
| 15 | 2017/06 | $281.14 | $2,239.40 | $50.08 | $517.50 | $125.00 | $3,213.12 | $596,891.49 |
| 16 | 2017/07 | $282.19 | $2,238.34 | $50.08 | $517.50 | $125.00 | $3,213.12 | $596,609.30 |
| 17 | 2017/08 | $283.25 | $2,237.28 | $50.08 | $517.50 | $125.00 | $3,213.12 | $596,326.05 |
| 18 | 2017/09 | $284.31 | $2,236.22 | $50.08 | $517.50 | $125.00 | $3,213.12 | $596,041.74 |
| 19 | 2017/10 | $285.38 | $2,235.16 | $50.08 | $517.50 | $125.00 | $3,213.12 | $595,756.37 |
| 20 | 2017/11 | $286.45 | $2,234.09 | $50.08 | $517.50 | $125.00 | $3,213.12 | $595,469.92 |
| 21 | 2017/12 | $287.52 | $2,233.01 | $50.08 | $517.50 | $125.00 | $3,213.12 | $595,182.40 |
| 22 | 2018/01 | $288.60 | $2,231.93 | $50.08 | $517.50 | $125.00 | $3,213.12 | $594,893.80 |
| 23 | 2018/03 | $289.68 | $2,230.85 | $50.08 | $517.50 | $125.00 | $3,213.12 | $594,604.12 |
| 24 | 2018/03 | $290.77 | $2,229.77 | $50.08 | $517.50 | $125.00 | $3,213.12 | $594,313.36 |
| 25 | 2018/04 | $291.86 | $2,228.68 | $50.08 | $517.50 | $125.00 | $3,213.12 | $594,021.50 |
| 26 | 2018/05 | $292.95 | $2,227.58 | $50.08 | $517.50 | $125.00 | $3,213.12 | $593,728.55 |
| 27 | 2018/06 | $294.05 | $2,226.48 | $50.08 | $517.50 | $125.00 | $3,213.12 | $593,434.50 |
| 28 | 2018/07 | $295.15 | $2,225.38 | $50.08 | $517.50 | $125.00 | $3,213.12 | $593,139.34 |
| 29 | 2018/08 | $296.26 | $2,224.27 | $50.08 | $517.50 | $125.00 | $3,213.12 | $592,843.08 |
| 30 | 2018/09 | $297.37 | $2,223.16 | $50.08 | $517.50 | $125.00 | $3,213.12 | $592,545.71 |
| 31 | 2018/10 | $298.49 | $2,222.05 | $50.08 | $517.50 | $125.00 | $3,213.12 | $592,247.23 |
| 32 | 2018/11 | $299.61 | $2,220.93 | $50.08 | $517.50 | $125.00 | $3,213.12 | $591,947.62 |
| 33 | 2018/12 | $300.73 | $2,219.80 | $50.08 | $517.50 | $125.00 | $3,213.12 | $591,646.89 |
| 34 | 2019/01 | $301.86 | $2,218.68 | $50.08 | $517.50 | $125.00 | $3,213.12 | $591,345.03 |
| 35 | 2019/03 | $302.99 | $2,217.54 | $50.08 | $517.50 | $125.00 | $3,213.12 | $591,042.05 |
| 36 | 2019/03 | $304.12 | $2,216.41 | $50.08 | $517.50 | $125.00 | $3,213.12 | $590,737.92 |
| 37 | 2019/04 | $305.27 | $2,215.27 | $50.08 | $517.50 | $125.00 | $3,213.12 | $590,432.66 |
| 38 | 2019/05 | $306.41 | $2,214.12 | $50.08 | $517.50 | $125.00 | $3,213.12 | $590,126.25 |
| 39 | 2019/06 | $307.56 | $2,212.97 | $50.08 | $517.50 | $125.00 | $3,213.12 | $589,818.69 |
| 40 | 2019/07 | $308.71 | $2,211.82 | $50.08 | $517.50 | $125.00 | $3,213.12 | $589,509.97 |
| 41 | 2019/08 | $309.87 | $2,210.66 | $50.08 | $517.50 | $125.00 | $3,213.12 | $589,200.10 |
| 42 | 2019/09 | $311.03 | $2,209.50 | $50.08 | $517.50 | $125.00 | $3,213.12 | $588,889.07 |
| 43 | 2019/10 | $312.20 | $2,208.33 | $50.08 | $517.50 | $125.00 | $3,213.12 | $588,576.87 |
| 44 | 2019/11 | $313.37 | $2,207.16 | $50.08 | $517.50 | $125.00 | $3,213.12 | $588,263.50 |
| 45 | 2019/12 | $314.54 | $2,205.99 | $50.08 | $517.50 | $125.00 | $3,213.12 | $587,948.96 |
| 46 | 2020/01 | $315.72 | $2,204.81 | $50.08 | $517.50 | $125.00 | $3,213.12 | $587,633.24 |
| 47 | 2020/02 | $316.91 | $2,203.62 | $50.08 | $517.50 | $125.00 | $3,213.12 | $587,316.33 |
| 48 | 2020/03 | $318.10 | $2,202.44 | $50.08 | $517.50 | $125.00 | $3,213.12 | $586,998.23 |
| 49 | 2020/04 | $319.29 | $2,201.24 | $50.08 | $517.50 | $125.00 | $3,213.12 | $586,678.94 |
| 50 | 2020/05 | $320.49 | $2,200.05 | $50.08 | $517.50 | $125.00 | $3,213.12 | $586,358.46 |
| 51 | 2020/06 | $321.69 | $2,198.84 | $50.08 | $517.50 | $125.00 | $3,213.12 | $586,036.77 |
| 52 | 2020/07 | $322.89 | $2,197.64 | $50.08 | $517.50 | $125.00 | $3,213.12 | $585,713.87 |
| 53 | 2020/08 | $324.11 | $2,196.43 | $50.08 | $517.50 | $125.00 | $3,213.12 | $585,389.77 |
| 54 | 2020/09 | $325.32 | $2,195.21 | $50.08 | $517.50 | $125.00 | $3,213.12 | $585,064.45 |
| 55 | 2020/10 | $326.54 | $2,193.99 | $50.08 | $517.50 | $125.00 | $3,213.12 | $584,737.91 |
| 56 | 2020/11 | $327.77 | $2,192.77 | $50.08 | $517.50 | $125.00 | $3,213.12 | $584,410.14 |
| 57 | 2020/12 | $328.99 | $2,191.54 | $50.08 | $517.50 | $125.00 | $3,213.12 | $584,081.15 |
| 58 | 2021/01 | $330.23 | $2,190.30 | $50.08 | $517.50 | $125.00 | $3,213.12 | $583,750.92 |
| 59 | 2021/03 | $331.47 | $2,189.07 | $50.08 | $517.50 | $125.00 | $3,213.12 | $583,419.45 |
| 60 | 2021/03 | $332.71 | $2,187.82 | $50.08 | $517.50 | $125.00 | $3,213.12 | $583,086.74 |
| 61 | 2021/04 | $333.96 | $2,186.58 | $50.08 | $517.50 | $125.00 | $3,213.12 | $582,752.78 |
| 62 | 2021/05 | $335.21 | $2,185.32 | $50.08 | $517.50 | $125.00 | $3,213.12 | $582,417.58 |
| 63 | 2021/06 | $336.47 | $2,184.07 | $50.08 | $517.50 | $125.00 | $3,213.12 | $582,081.11 |
| 64 | 2021/07 | $337.73 | $2,182.80 | $50.08 | $517.50 | $125.00 | $3,213.12 | $581,743.38 |
| 65 | 2021/08 | $338.99 | $2,181.54 | $50.08 | $517.50 | $125.00 | $3,213.12 | $581,404.39 |
| 66 | 2021/09 | $340.27 | $2,180.27 | $50.08 | $517.50 | $125.00 | $3,213.12 | $581,064.12 |
| 67 | 2021/10 | $341.54 | $2,178.99 | $50.08 | $517.50 | $125.00 | $3,213.12 | $580,722.58 |
| 68 | 2021/11 | $342.82 | $2,177.71 | $50.08 | $517.50 | $125.00 | $3,213.12 | $580,379.75 |
| 69 | 2021/12 | $344.11 | $2,176.42 | $50.08 | $517.50 | $125.00 | $3,213.12 | $580,035.65 |
| 70 | 2022/01 | $345.40 | $2,175.13 | $50.08 | $517.50 | $125.00 | $3,213.12 | $579,690.25 |
| 71 | 2022/03 | $346.69 | $2,173.84 | $50.08 | $517.50 | $125.00 | $3,213.12 | $579,343.55 |
| 72 | 2022/03 | $347.99 | $2,172.54 | $50.08 | $517.50 | $125.00 | $3,213.12 | $578,995.56 |
| 73 | 2022/04 | $349.30 | $2,171.23 | $50.08 | $517.50 | $125.00 | $3,213.12 | $578,646.26 |
| 74 | 2022/05 | $350.61 | $2,169.92 | $50.08 | $517.50 | $125.00 | $3,213.12 | $578,295.65 |
| 75 | 2022/06 | $351.92 | $2,168.61 | $50.08 | $517.50 | $125.00 | $3,213.12 | $577,943.73 |
| 76 | 2022/07 | $353.24 | $2,167.29 | $50.08 | $517.50 | $125.00 | $3,213.12 | $577,590.48 |
| 77 | 2022/08 | $354.57 | $2,165.96 | $50.08 | $517.50 | $125.00 | $3,213.12 | $577,235.92 |
| 78 | 2022/09 | $355.90 | $2,164.63 | $50.08 | $517.50 | $125.00 | $3,213.12 | $576,880.02 |
| 79 | 2022/10 | $357.23 | $2,163.30 | $50.08 | $517.50 | $125.00 | $3,213.12 | $576,522.79 |
| 80 | 2022/11 | $358.57 | $2,161.96 | $50.08 | $517.50 | $125.00 | $3,213.12 | $576,164.21 |
| 81 | 2022/12 | $359.92 | $2,160.62 | $50.08 | $517.50 | $125.00 | $3,213.12 | $575,804.30 |
| 82 | 2023/01 | $361.27 | $2,159.27 | $50.08 | $517.50 | $125.00 | $3,213.12 | $575,443.03 |
| 83 | 2023/03 | $362.62 | $2,157.91 | $50.08 | $517.50 | $125.00 | $3,213.12 | $575,080.41 |
| 84 | 2023/03 | $363.98 | $2,156.55 | $50.08 | $517.50 | $125.00 | $3,213.12 | $574,716.43 |
| 85 | 2023/04 | $365.35 | $2,155.19 | $50.08 | $517.50 | $125.00 | $3,213.12 | $574,351.08 |
| 86 | 2023/05 | $366.72 | $2,153.82 | $50.08 | $517.50 | $125.00 | $3,213.12 | $573,984.37 |
| 87 | 2023/06 | $368.09 | $2,152.44 | $50.08 | $517.50 | $125.00 | $3,213.12 | $573,616.28 |
| 88 | 2023/07 | $369.47 | $2,151.06 | $50.08 | $517.50 | $125.00 | $3,213.12 | $573,246.80 |
| 89 | 2023/08 | $370.86 | $2,149.68 | $50.08 | $517.50 | $125.00 | $3,213.12 | $572,875.95 |
| 90 | 2023/09 | $372.25 | $2,148.28 | $50.08 | $517.50 | $125.00 | $3,213.12 | $572,503.70 |
| 91 | 2023/10 | $373.64 | $2,146.89 | $50.08 | $517.50 | $125.00 | $3,213.12 | $572,130.06 |
| 92 | 2023/11 | $375.04 | $2,145.49 | $50.08 | $517.50 | $125.00 | $3,213.12 | $571,755.01 |
| 93 | 2023/12 | $376.45 | $2,144.08 | $50.08 | $517.50 | $125.00 | $3,213.12 | $571,378.56 |
| 94 | 2024/01 | $377.86 | $2,142.67 | $50.08 | $517.50 | $125.00 | $3,213.12 | $571,000.70 |
| 95 | 2024/02 | $379.28 | $2,141.25 | $50.08 | $517.50 | $125.00 | $3,213.12 | $570,621.42 |
| 96 | 2024/03 | $380.70 | $2,139.83 | $50.08 | $517.50 | $125.00 | $3,213.12 | $570,240.71 |
| 97 | 2024/04 | $382.13 | $2,138.40 | $50.08 | $517.50 | $125.00 | $3,213.12 | $569,858.58 |
| 98 | 2024/05 | $383.56 | $2,136.97 | $50.08 | $517.50 | $125.00 | $3,213.12 | $569,475.02 |
| 99 | 2024/06 | $385.00 | $2,135.53 | $50.08 | $517.50 | $125.00 | $3,213.12 | $569,090.02 |
| 100 | 2024/07 | $386.44 | $2,134.09 | $50.08 | $517.50 | $125.00 | $3,213.12 | $568,703.58 |
| 101 | 2024/08 | $387.89 | $2,132.64 | $50.08 | $517.50 | $125.00 | $3,213.12 | $568,315.68 |
| 102 | 2024/09 | $389.35 | $2,131.18 | $50.08 | $517.50 | $125.00 | $3,213.12 | $567,926.33 |
| 103 | 2024/10 | $390.81 | $2,129.72 | $50.08 | $517.50 | $125.00 | $3,213.12 | $567,535.52 |
| 104 | 2024/11 | $392.27 | $2,128.26 | $50.08 | $517.50 | $125.00 | $3,213.12 | $567,143.25 |
| 105 | 2024/12 | $393.75 | $2,126.79 | $50.08 | $517.50 | $125.00 | $3,213.12 | $566,749.50 |
| 106 | 2025/01 | $395.22 | $2,125.31 | $50.08 | $517.50 | $125.00 | $3,213.12 | $566,354.28 |
| 107 | 2025/03 | $396.70 | $2,123.83 | $50.08 | $517.50 | $125.00 | $3,213.12 | $565,957.58 |
| 108 | 2025/03 | $398.19 | $2,122.34 | $50.08 | $517.50 | $125.00 | $3,213.12 | $565,559.39 |
| 109 | 2025/04 | $399.68 | $2,120.85 | $50.08 | $517.50 | $125.00 | $3,213.12 | $565,159.70 |
| 110 | 2025/05 | $401.18 | $2,119.35 | $50.08 | $517.50 | $125.00 | $3,213.12 | $564,758.52 |
| 111 | 2025/06 | $402.69 | $2,117.84 | $50.08 | $517.50 | $125.00 | $3,213.12 | $564,355.83 |
| 112 | 2025/07 | $404.20 | $2,116.33 | $50.08 | $517.50 | $125.00 | $3,213.12 | $563,951.63 |
| 113 | 2025/08 | $405.71 | $2,114.82 | $50.08 | $517.50 | $125.00 | $3,213.12 | $563,545.92 |
| 114 | 2025/09 | $407.24 | $2,113.30 | $50.08 | $517.50 | $125.00 | $3,213.12 | $563,138.68 |
| 115 | 2025/10 | $408.76 | $2,111.77 | $50.08 | $517.50 | $125.00 | $3,213.12 | $562,729.92 |
| 116 | 2025/11 | $410.30 | $2,110.24 | $50.08 | $517.50 | $125.00 | $3,213.12 | $562,319.63 |
| 117 | 2025/12 | $411.83 | $2,108.70 | $50.08 | $517.50 | $125.00 | $3,213.12 | $561,907.79 |
| 118 | 2026/01 | $413.38 | $2,107.15 | $50.08 | $517.50 | $125.00 | $3,213.12 | $561,494.41 |
| 119 | 2026/03 | $414.93 | $2,105.60 | $50.08 | $517.50 | $125.00 | $3,213.12 | $561,079.49 |
| 120 | 2026/03 | $416.48 | $2,104.05 | $50.08 | $517.50 | $125.00 | $3,213.12 | $560,663.00 |
| 121 | 2026/04 | $418.05 | $2,102.49 | $50.08 | $517.50 | $125.00 | $3,213.12 | $560,244.95 |
| 122 | 2026/05 | $419.61 | $2,100.92 | $50.08 | $517.50 | $125.00 | $3,213.12 | $559,825.34 |
| 123 | 2026/06 | $421.19 | $2,099.35 | $50.08 | $517.50 | $125.00 | $3,213.12 | $559,404.15 |
| 124 | 2026/07 | $422.77 | $2,097.77 | $50.08 | $517.50 | $125.00 | $3,213.12 | $558,981.39 |
| 125 | 2026/08 | $424.35 | $2,096.18 | $50.08 | $517.50 | $125.00 | $3,213.12 | $558,557.03 |
| 126 | 2026/09 | $425.94 | $2,094.59 | $50.08 | $517.50 | $125.00 | $3,213.12 | $558,131.09 |
| 127 | 2026/10 | $427.54 | $2,092.99 | $50.08 | $517.50 | $125.00 | $3,213.12 | $557,703.55 |
| 128 | 2026/11 | $429.14 | $2,091.39 | $50.08 | $517.50 | $125.00 | $3,213.12 | $557,274.41 |
| 129 | 2026/12 | $430.75 | $2,089.78 | $50.08 | $517.50 | $125.00 | $3,213.12 | $556,843.65 |
| 130 | 2027/01 | $432.37 | $2,088.16 | $50.08 | $517.50 | $125.00 | $3,213.12 | $556,411.28 |
| 131 | 2027/03 | $433.99 | $2,086.54 | $50.08 | $517.50 | $125.00 | $3,213.12 | $555,977.29 |
| 132 | 2027/03 | $435.62 | $2,084.91 | $50.08 | $517.50 | $125.00 | $3,213.12 | $555,541.68 |
| 133 | 2027/04 | $437.25 | $2,083.28 | $50.08 | $517.50 | $125.00 | $3,213.12 | $555,104.42 |
| 134 | 2027/05 | $438.89 | $2,081.64 | $50.08 | $517.50 | $125.00 | $3,213.12 | $554,665.53 |
| 135 | 2027/06 | $440.54 | $2,080.00 | $50.08 | $517.50 | $125.00 | $3,213.12 | $554,225.00 |
| 136 | 2027/07 | $442.19 | $2,078.34 | $50.08 | $517.50 | $125.00 | $3,213.12 | $553,782.81 |
| 137 | 2027/08 | $443.85 | $2,076.69 | $50.08 | $517.50 | $125.00 | $3,213.12 | $553,338.96 |
| 138 | 2027/09 | $445.51 | $2,075.02 | $50.08 | $517.50 | $125.00 | $3,213.12 | $552,893.45 |
| 139 | 2027/10 | $447.18 | $2,073.35 | $50.08 | $517.50 | $125.00 | $3,213.12 | $552,446.27 |
| 140 | 2027/11 | $448.86 | $2,071.67 | $50.08 | $517.50 | $125.00 | $3,213.12 | $551,997.41 |
| 141 | 2027/12 | $450.54 | $2,069.99 | $50.08 | $517.50 | $125.00 | $3,213.12 | $551,546.87 |
| 142 | 2028/01 | $452.23 | $2,068.30 | $50.08 | $517.50 | $125.00 | $3,213.12 | $551,094.63 |
| 143 | 2028/02 | $453.93 | $2,066.60 | $50.08 | $517.50 | $125.00 | $3,213.12 | $550,640.71 |
| 144 | 2028/03 | $455.63 | $2,064.90 | $50.08 | $517.50 | $125.00 | $3,213.12 | $550,185.08 |
| 145 | 2028/04 | $457.34 | $2,063.19 | $50.08 | $517.50 | $125.00 | $3,213.12 | $549,727.74 |
| 146 | 2028/05 | $459.05 | $2,061.48 | $50.08 | $517.50 | $125.00 | $3,213.12 | $549,268.68 |
| 147 | 2028/06 | $460.77 | $2,059.76 | $50.08 | $517.50 | $125.00 | $3,213.12 | $548,807.91 |
| 148 | 2028/07 | $462.50 | $2,058.03 | $50.08 | $517.50 | $125.00 | $3,213.12 | $548,345.41 |
| 149 | 2028/08 | $464.24 | $2,056.30 | $50.08 | $517.50 | $125.00 | $3,213.12 | $547,881.17 |
| 150 | 2028/09 | $465.98 | $2,054.55 | $50.08 | $517.50 | $125.00 | $3,213.12 | $547,415.19 |
| 151 | 2028/10 | $467.73 | $2,052.81 | $50.08 | $517.50 | $125.00 | $3,213.12 | $546,947.47 |
| 152 | 2028/11 | $469.48 | $2,051.05 | $50.08 | $517.50 | $125.00 | $3,213.12 | $546,477.99 |
| 153 | 2028/12 | $471.24 | $2,049.29 | $50.08 | $517.50 | $125.00 | $3,213.12 | $546,006.75 |
| 154 | 2029/01 | $473.01 | $2,047.53 | $50.08 | $517.50 | $125.00 | $3,213.12 | $545,533.74 |
| 155 | 2029/03 | $474.78 | $2,045.75 | $50.08 | $517.50 | $125.00 | $3,213.12 | $545,058.96 |
| 156 | 2029/03 | $476.56 | $2,043.97 | $50.08 | $517.50 | $125.00 | $3,213.12 | $544,582.40 |
| 157 | 2029/04 | $478.35 | $2,042.18 | $50.08 | $517.50 | $125.00 | $3,213.12 | $544,104.05 |
| 158 | 2029/05 | $480.14 | $2,040.39 | $50.08 | $517.50 | $125.00 | $3,213.12 | $543,623.91 |
| 159 | 2029/06 | $481.94 | $2,038.59 | $50.08 | $517.50 | $125.00 | $3,213.12 | $543,141.96 |
| 160 | 2029/07 | $483.75 | $2,036.78 | $50.08 | $517.50 | $125.00 | $3,213.12 | $542,658.21 |
| 161 | 2029/08 | $485.56 | $2,034.97 | $50.08 | $517.50 | $125.00 | $3,213.12 | $542,172.65 |
| 162 | 2029/09 | $487.39 | $2,033.15 | $50.08 | $517.50 | $125.00 | $3,213.12 | $541,685.26 |
| 163 | 2029/10 | $489.21 | $2,031.32 | $50.08 | $517.50 | $125.00 | $3,213.12 | $541,196.05 |
| 164 | 2029/11 | $491.05 | $2,029.49 | $50.08 | $517.50 | $125.00 | $3,213.12 | $540,705.00 |
| 165 | 2029/12 | $492.89 | $2,027.64 | $50.08 | $517.50 | $125.00 | $3,213.12 | $540,212.12 |
| 166 | 2030/01 | $494.74 | $2,025.80 | $50.08 | $517.50 | $125.00 | $3,213.12 | $539,717.38 |
| 167 | 2030/03 | $496.59 | $2,023.94 | $50.08 | $517.50 | $125.00 | $3,213.12 | $539,220.79 |
| 168 | 2030/03 | $498.45 | $2,022.08 | $50.08 | $517.50 | $125.00 | $3,213.12 | $538,722.33 |
| 169 | 2030/04 | $500.32 | $2,020.21 | $50.08 | $517.50 | $125.00 | $3,213.12 | $538,222.01 |
| 170 | 2030/05 | $502.20 | $2,018.33 | $50.08 | $517.50 | $125.00 | $3,213.12 | $537,719.81 |
| 171 | 2030/06 | $504.08 | $2,016.45 | $50.08 | $517.50 | $125.00 | $3,213.12 | $537,215.72 |
| 172 | 2030/07 | $505.97 | $2,014.56 | $50.08 | $517.50 | $125.00 | $3,213.12 | $536,709.75 |
| 173 | 2030/08 | $507.87 | $2,012.66 | $50.08 | $517.50 | $125.00 | $3,213.12 | $536,201.88 |
| 174 | 2030/09 | $509.78 | $2,010.76 | $50.08 | $517.50 | $125.00 | $3,213.12 | $535,692.10 |
| 175 | 2030/10 | $511.69 | $2,008.85 | $50.08 | $517.50 | $125.00 | $3,213.12 | $535,180.42 |
| 176 | 2030/11 | $513.61 | $2,006.93 | $50.08 | $517.50 | $125.00 | $3,213.12 | $534,666.81 |
| 177 | 2030/12 | $515.53 | $2,005.00 | $50.08 | $517.50 | $125.00 | $3,213.12 | $534,151.28 |
| 178 | 2031/01 | $517.47 | $2,003.07 | $50.08 | $517.50 | $125.00 | $3,213.12 | $533,633.81 |
| 179 | 2031/03 | $519.41 | $2,001.13 | $50.08 | $517.50 | $125.00 | $3,213.12 | $533,114.41 |
| 180 | 2031/03 | $521.35 | $1,999.18 | $50.08 | $517.50 | $125.00 | $3,213.12 | $532,593.06 |
| 181 | 2031/04 | $523.31 | $1,997.22 | $50.08 | $517.50 | $125.00 | $3,213.12 | $532,069.75 |
| 182 | 2031/05 | $525.27 | $1,995.26 | $50.08 | $517.50 | $125.00 | $3,213.12 | $531,544.48 |
| 183 | 2031/06 | $527.24 | $1,993.29 | $50.08 | $517.50 | $125.00 | $3,213.12 | $531,017.23 |
| 184 | 2031/07 | $529.22 | $1,991.31 | $50.08 | $517.50 | $125.00 | $3,213.12 | $530,488.02 |
| 185 | 2031/08 | $531.20 | $1,989.33 | $50.08 | $517.50 | $125.00 | $3,213.12 | $529,956.81 |
| 186 | 2031/09 | $533.19 | $1,987.34 | $50.08 | $517.50 | $125.00 | $3,213.12 | $529,423.62 |
| 187 | 2031/10 | $535.19 | $1,985.34 | $50.08 | $517.50 | $125.00 | $3,213.12 | $528,888.43 |
| 188 | 2031/11 | $537.20 | $1,983.33 | $50.08 | $517.50 | $125.00 | $3,213.12 | $528,351.23 |
| 189 | 2031/12 | $539.22 | $1,981.32 | $50.08 | $517.50 | $125.00 | $3,213.12 | $527,812.01 |
| 190 | 2032/01 | $541.24 | $1,979.30 | $50.08 | $517.50 | $125.00 | $3,213.12 | $527,270.77 |
| 191 | 2032/02 | $543.27 | $1,977.27 | $50.08 | $517.50 | $125.00 | $3,213.12 | $526,727.51 |
| 192 | 2032/03 | $545.30 | $1,975.23 | $50.08 | $517.50 | $125.00 | $3,213.12 | $526,182.20 |
| 193 | 2032/04 | $547.35 | $1,973.18 | $50.08 | $517.50 | $125.00 | $3,213.12 | $525,634.85 |
| 194 | 2032/05 | $549.40 | $1,971.13 | $50.08 | $517.50 | $125.00 | $3,213.12 | $525,085.45 |
| 195 | 2032/06 | $551.46 | $1,969.07 | $50.08 | $517.50 | $125.00 | $3,213.12 | $524,533.99 |
| 196 | 2032/07 | $553.53 | $1,967.00 | $50.08 | $517.50 | $125.00 | $3,213.12 | $523,980.46 |
| 197 | 2032/08 | $555.61 | $1,964.93 | $50.08 | $517.50 | $125.00 | $3,213.12 | $523,424.85 |
| 198 | 2032/09 | $557.69 | $1,962.84 | $50.08 | $517.50 | $125.00 | $3,213.12 | $522,867.16 |
| 199 | 2032/10 | $559.78 | $1,960.75 | $50.08 | $517.50 | $125.00 | $3,213.12 | $522,307.38 |
| 200 | 2032/11 | $561.88 | $1,958.65 | $50.08 | $517.50 | $125.00 | $3,213.12 | $521,745.50 |
| 201 | 2032/12 | $563.99 | $1,956.55 | $50.08 | $517.50 | $125.00 | $3,213.12 | $521,181.52 |
| 202 | 2033/01 | $566.10 | $1,954.43 | $50.08 | $517.50 | $125.00 | $3,213.12 | $520,615.41 |
| 203 | 2033/03 | $568.22 | $1,952.31 | $50.08 | $517.50 | $125.00 | $3,213.12 | $520,047.19 |
| 204 | 2033/03 | $570.36 | $1,950.18 | $50.08 | $517.50 | $125.00 | $3,213.12 | $519,476.83 |
| 205 | 2033/04 | $572.49 | $1,948.04 | $50.08 | $517.50 | $125.00 | $3,213.12 | $518,904.34 |
| 206 | 2033/05 | $574.64 | $1,945.89 | $50.08 | $517.50 | $125.00 | $3,213.12 | $518,329.70 |
| 207 | 2033/06 | $576.80 | $1,943.74 | $50.08 | $517.50 | $125.00 | $3,213.12 | $517,752.90 |
| 208 | 2033/07 | $578.96 | $1,941.57 | $50.08 | $517.50 | $125.00 | $3,213.12 | $517,173.94 |
| 209 | 2033/08 | $581.13 | $1,939.40 | $50.08 | $517.50 | $125.00 | $3,213.12 | $516,592.81 |
| 210 | 2033/09 | $583.31 | $1,937.22 | $50.08 | $517.50 | $125.00 | $3,213.12 | $516,009.50 |
| 211 | 2033/10 | $585.50 | $1,935.04 | $50.08 | $517.50 | $125.00 | $3,213.12 | $515,424.01 |
| 212 | 2033/11 | $587.69 | $1,932.84 | $50.08 | $517.50 | $125.00 | $3,213.12 | $514,836.31 |
| 213 | 2033/12 | $589.90 | $1,930.64 | $50.08 | $517.50 | $125.00 | $3,213.12 | $514,246.42 |
| 214 | 2034/01 | $592.11 | $1,928.42 | $50.08 | $517.50 | $125.00 | $3,213.12 | $513,654.31 |
| 215 | 2034/03 | $594.33 | $1,926.20 | $50.08 | $517.50 | $125.00 | $3,213.12 | $513,059.98 |
| 216 | 2034/03 | $596.56 | $1,923.97 | $50.08 | $517.50 | $125.00 | $3,213.12 | $512,463.42 |
| 217 | 2034/04 | $598.79 | $1,921.74 | $50.08 | $517.50 | $125.00 | $3,213.12 | $511,864.63 |
| 218 | 2034/05 | $601.04 | $1,919.49 | $50.08 | $517.50 | $125.00 | $3,213.12 | $511,263.59 |
| 219 | 2034/06 | $603.29 | $1,917.24 | $50.08 | $517.50 | $125.00 | $3,213.12 | $510,660.29 |
| 220 | 2034/07 | $605.56 | $1,914.98 | $50.08 | $517.50 | $125.00 | $3,213.12 | $510,054.74 |
| 221 | 2034/08 | $607.83 | $1,912.71 | $50.08 | $517.50 | $125.00 | $3,213.12 | $509,446.91 |
| 222 | 2034/09 | $610.11 | $1,910.43 | $50.08 | $517.50 | $125.00 | $3,213.12 | $508,836.80 |
| 223 | 2034/10 | $612.39 | $1,908.14 | $50.08 | $517.50 | $125.00 | $3,213.12 | $508,224.41 |
| 224 | 2034/11 | $614.69 | $1,905.84 | $50.08 | $517.50 | $125.00 | $3,213.12 | $507,609.72 |
| 225 | 2034/12 | $617.00 | $1,903.54 | $50.08 | $517.50 | $125.00 | $3,213.12 | $506,992.72 |
| 226 | 2035/01 | $619.31 | $1,901.22 | $50.08 | $517.50 | $125.00 | $3,213.12 | $506,373.41 |
| 227 | 2035/03 | $621.63 | $1,898.90 | $50.08 | $517.50 | $125.00 | $3,213.12 | $505,751.78 |
| 228 | 2035/03 | $623.96 | $1,896.57 | $50.08 | $517.50 | $125.00 | $3,213.12 | $505,127.82 |
| 229 | 2035/04 | $626.30 | $1,894.23 | $50.08 | $517.50 | $125.00 | $3,213.12 | $504,501.51 |
| 230 | 2035/05 | $628.65 | $1,891.88 | $50.08 | $517.50 | $125.00 | $3,213.12 | $503,872.86 |
| 231 | 2035/06 | $631.01 | $1,889.52 | $50.08 | $517.50 | $125.00 | $3,213.12 | $503,241.85 |
| 232 | 2035/07 | $633.38 | $1,887.16 | $50.08 | $517.50 | $125.00 | $3,213.12 | $502,608.48 |
| 233 | 2035/08 | $635.75 | $1,884.78 | $50.08 | $517.50 | $125.00 | $3,213.12 | $501,972.73 |
| 234 | 2035/09 | $638.13 | $1,882.40 | $50.08 | $517.50 | $125.00 | $3,213.12 | $501,334.59 |
| 235 | 2035/10 | $640.53 | $1,880.00 | $50.08 | $517.50 | $125.00 | $3,213.12 | $500,694.06 |
| 236 | 2035/11 | $642.93 | $1,877.60 | $50.08 | $517.50 | $125.00 | $3,213.12 | $500,051.13 |
| 237 | 2035/12 | $645.34 | $1,875.19 | $50.08 | $517.50 | $125.00 | $3,213.12 | $499,405.79 |
| 238 | 2036/01 | $647.76 | $1,872.77 | $50.08 | $517.50 | $125.00 | $3,213.12 | $498,758.03 |
| 239 | 2036/02 | $650.19 | $1,870.34 | $50.08 | $517.50 | $125.00 | $3,213.12 | $498,107.84 |
| 240 | 2036/03 | $652.63 | $1,867.90 | $50.08 | $517.50 | $125.00 | $3,213.12 | $497,455.21 |
| 241 | 2036/04 | $655.08 | $1,865.46 | $50.08 | $517.50 | $125.00 | $3,213.12 | $496,800.14 |
| 242 | 2036/05 | $657.53 | $1,863.00 | $0.00 | $517.50 | $125.00 | $3,163.03 | $496,142.61 |
| 243 | 2036/06 | $660.00 | $1,860.53 | $0.00 | $517.50 | $125.00 | $3,163.03 | $495,482.61 |
| 244 | 2036/07 | $662.47 | $1,858.06 | $0.00 | $517.50 | $125.00 | $3,163.03 | $494,820.14 |
| 245 | 2036/08 | $664.96 | $1,855.58 | $0.00 | $517.50 | $125.00 | $3,163.03 | $494,155.18 |
| 246 | 2036/09 | $667.45 | $1,853.08 | $0.00 | $517.50 | $125.00 | $3,163.03 | $493,487.73 |
| 247 | 2036/10 | $669.95 | $1,850.58 | $0.00 | $517.50 | $125.00 | $3,163.03 | $492,817.78 |
| 248 | 2036/11 | $672.47 | $1,848.07 | $0.00 | $517.50 | $125.00 | $3,163.03 | $492,145.31 |
| 249 | 2036/12 | $674.99 | $1,845.54 | $0.00 | $517.50 | $125.00 | $3,163.03 | $491,470.32 |
| 250 | 2037/01 | $677.52 | $1,843.01 | $0.00 | $517.50 | $125.00 | $3,163.03 | $490,792.80 |
| 251 | 2037/03 | $680.06 | $1,840.47 | $0.00 | $517.50 | $125.00 | $3,163.03 | $490,112.74 |
| 252 | 2037/03 | $682.61 | $1,837.92 | $0.00 | $517.50 | $125.00 | $3,163.03 | $489,430.13 |
| 253 | 2037/04 | $685.17 | $1,835.36 | $0.00 | $517.50 | $125.00 | $3,163.03 | $488,744.96 |
| 254 | 2037/05 | $687.74 | $1,832.79 | $0.00 | $517.50 | $125.00 | $3,163.03 | $488,057.23 |
| 255 | 2037/06 | $690.32 | $1,830.21 | $0.00 | $517.50 | $125.00 | $3,163.03 | $487,366.91 |
| 256 | 2037/07 | $692.91 | $1,827.63 | $0.00 | $517.50 | $125.00 | $3,163.03 | $486,674.00 |
| 257 | 2037/08 | $695.50 | $1,825.03 | $0.00 | $517.50 | $125.00 | $3,163.03 | $485,978.50 |
| 258 | 2037/09 | $698.11 | $1,822.42 | $0.00 | $517.50 | $125.00 | $3,163.03 | $485,280.38 |
| 259 | 2037/10 | $700.73 | $1,819.80 | $0.00 | $517.50 | $125.00 | $3,163.03 | $484,579.65 |
| 260 | 2037/11 | $703.36 | $1,817.17 | $0.00 | $517.50 | $125.00 | $3,163.03 | $483,876.29 |
| 261 | 2037/12 | $706.00 | $1,814.54 | $0.00 | $517.50 | $125.00 | $3,163.03 | $483,170.30 |
| 262 | 2038/01 | $708.64 | $1,811.89 | $0.00 | $517.50 | $125.00 | $3,163.03 | $482,461.65 |
| 263 | 2038/03 | $711.30 | $1,809.23 | $0.00 | $517.50 | $125.00 | $3,163.03 | $481,750.35 |
| 264 | 2038/03 | $713.97 | $1,806.56 | $0.00 | $517.50 | $125.00 | $3,163.03 | $481,036.38 |
| 265 | 2038/04 | $716.65 | $1,803.89 | $0.00 | $517.50 | $125.00 | $3,163.03 | $480,319.74 |
| 266 | 2038/05 | $719.33 | $1,801.20 | $0.00 | $517.50 | $125.00 | $3,163.03 | $479,600.40 |
| 267 | 2038/06 | $722.03 | $1,798.50 | $0.00 | $517.50 | $125.00 | $3,163.03 | $478,878.37 |
| 268 | 2038/07 | $724.74 | $1,795.79 | $0.00 | $517.50 | $125.00 | $3,163.03 | $478,153.63 |
| 269 | 2038/08 | $727.46 | $1,793.08 | $0.00 | $517.50 | $125.00 | $3,163.03 | $477,426.18 |
| 270 | 2038/09 | $730.18 | $1,790.35 | $0.00 | $517.50 | $125.00 | $3,163.03 | $476,695.99 |
| 271 | 2038/10 | $732.92 | $1,787.61 | $0.00 | $517.50 | $125.00 | $3,163.03 | $475,963.07 |
| 272 | 2038/11 | $735.67 | $1,784.86 | $0.00 | $517.50 | $125.00 | $3,163.03 | $475,227.40 |
| 273 | 2038/12 | $738.43 | $1,782.10 | $0.00 | $517.50 | $125.00 | $3,163.03 | $474,488.97 |
| 274 | 2039/01 | $741.20 | $1,779.33 | $0.00 | $517.50 | $125.00 | $3,163.03 | $473,747.77 |
| 275 | 2039/03 | $743.98 | $1,776.55 | $0.00 | $517.50 | $125.00 | $3,163.03 | $473,003.79 |
| 276 | 2039/03 | $746.77 | $1,773.76 | $0.00 | $517.50 | $125.00 | $3,163.03 | $472,257.02 |
| 277 | 2039/04 | $749.57 | $1,770.96 | $0.00 | $517.50 | $125.00 | $3,163.03 | $471,507.46 |
| 278 | 2039/05 | $752.38 | $1,768.15 | $0.00 | $517.50 | $125.00 | $3,163.03 | $470,755.08 |
| 279 | 2039/06 | $755.20 | $1,765.33 | $0.00 | $517.50 | $125.00 | $3,163.03 | $469,999.88 |
| 280 | 2039/07 | $758.03 | $1,762.50 | $0.00 | $517.50 | $125.00 | $3,163.03 | $469,241.84 |
| 281 | 2039/08 | $760.88 | $1,759.66 | $0.00 | $517.50 | $125.00 | $3,163.03 | $468,480.97 |
| 282 | 2039/09 | $763.73 | $1,756.80 | $0.00 | $517.50 | $125.00 | $3,163.03 | $467,717.24 |
| 283 | 2039/10 | $766.59 | $1,753.94 | $0.00 | $517.50 | $125.00 | $3,163.03 | $466,950.65 |
| 284 | 2039/11 | $769.47 | $1,751.06 | $0.00 | $517.50 | $125.00 | $3,163.03 | $466,181.18 |
| 285 | 2039/12 | $772.35 | $1,748.18 | $0.00 | $517.50 | $125.00 | $3,163.03 | $465,408.82 |
| 286 | 2040/01 | $775.25 | $1,745.28 | $0.00 | $517.50 | $125.00 | $3,163.03 | $464,633.57 |
| 287 | 2040/02 | $778.16 | $1,742.38 | $0.00 | $517.50 | $125.00 | $3,163.03 | $463,855.42 |
| 288 | 2040/03 | $781.07 | $1,739.46 | $0.00 | $517.50 | $125.00 | $3,163.03 | $463,074.34 |
| 289 | 2040/04 | $784.00 | $1,736.53 | $0.00 | $517.50 | $125.00 | $3,163.03 | $462,290.34 |
| 290 | 2040/05 | $786.94 | $1,733.59 | $0.00 | $517.50 | $125.00 | $3,163.03 | $461,503.40 |
| 291 | 2040/06 | $789.89 | $1,730.64 | $0.00 | $517.50 | $125.00 | $3,163.03 | $460,713.50 |
| 292 | 2040/07 | $792.86 | $1,727.68 | $0.00 | $517.50 | $125.00 | $3,163.03 | $459,920.64 |
| 293 | 2040/08 | $795.83 | $1,724.70 | $0.00 | $517.50 | $125.00 | $3,163.03 | $459,124.81 |
| 294 | 2040/09 | $798.81 | $1,721.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $458,326.00 |
| 295 | 2040/10 | $801.81 | $1,718.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $457,524.19 |
| 296 | 2040/11 | $804.82 | $1,715.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $456,719.37 |
| 297 | 2040/12 | $807.83 | $1,712.70 | $0.00 | $517.50 | $125.00 | $3,163.03 | $455,911.54 |
| 298 | 2041/01 | $810.86 | $1,709.67 | $0.00 | $517.50 | $125.00 | $3,163.03 | $455,100.67 |
| 299 | 2041/03 | $813.90 | $1,706.63 | $0.00 | $517.50 | $125.00 | $3,163.03 | $454,286.77 |
| 300 | 2041/03 | $816.96 | $1,703.58 | $0.00 | $517.50 | $125.00 | $3,163.03 | $453,469.81 |
| 301 | 2041/04 | $820.02 | $1,700.51 | $0.00 | $517.50 | $125.00 | $3,163.03 | $452,649.79 |
| 302 | 2041/05 | $823.10 | $1,697.44 | $0.00 | $517.50 | $125.00 | $3,163.03 | $451,826.70 |
| 303 | 2041/06 | $826.18 | $1,694.35 | $0.00 | $517.50 | $125.00 | $3,163.03 | $451,000.51 |
| 304 | 2041/07 | $829.28 | $1,691.25 | $0.00 | $517.50 | $125.00 | $3,163.03 | $450,171.23 |
| 305 | 2041/08 | $832.39 | $1,688.14 | $0.00 | $517.50 | $125.00 | $3,163.03 | $449,338.84 |
| 306 | 2041/09 | $835.51 | $1,685.02 | $0.00 | $517.50 | $125.00 | $3,163.03 | $448,503.33 |
| 307 | 2041/10 | $838.65 | $1,681.89 | $0.00 | $517.50 | $125.00 | $3,163.03 | $447,664.69 |
| 308 | 2041/11 | $841.79 | $1,678.74 | $0.00 | $517.50 | $125.00 | $3,163.03 | $446,822.90 |
| 309 | 2041/12 | $844.95 | $1,675.59 | $0.00 | $517.50 | $125.00 | $3,163.03 | $445,977.95 |
| 310 | 2042/01 | $848.12 | $1,672.42 | $0.00 | $517.50 | $125.00 | $3,163.03 | $445,129.83 |
| 311 | 2042/03 | $851.30 | $1,669.24 | $0.00 | $517.50 | $125.00 | $3,163.03 | $444,278.54 |
| 312 | 2042/03 | $854.49 | $1,666.04 | $0.00 | $517.50 | $125.00 | $3,163.03 | $443,424.05 |
| 313 | 2042/04 | $857.69 | $1,662.84 | $0.00 | $517.50 | $125.00 | $3,163.03 | $442,566.36 |
| 314 | 2042/05 | $860.91 | $1,659.62 | $0.00 | $517.50 | $125.00 | $3,163.03 | $441,705.45 |
| 315 | 2042/06 | $864.14 | $1,656.40 | $0.00 | $517.50 | $125.00 | $3,163.03 | $440,841.31 |
| 316 | 2042/07 | $867.38 | $1,653.15 | $0.00 | $517.50 | $125.00 | $3,163.03 | $439,973.93 |
| 317 | 2042/08 | $870.63 | $1,649.90 | $0.00 | $517.50 | $125.00 | $3,163.03 | $439,103.30 |
| 318 | 2042/09 | $873.90 | $1,646.64 | $0.00 | $517.50 | $125.00 | $3,163.03 | $438,229.41 |
| 319 | 2042/10 | $877.17 | $1,643.36 | $0.00 | $517.50 | $125.00 | $3,163.03 | $437,352.24 |
| 320 | 2042/11 | $880.46 | $1,640.07 | $0.00 | $517.50 | $125.00 | $3,163.03 | $436,471.78 |
| 321 | 2042/12 | $883.76 | $1,636.77 | $0.00 | $517.50 | $125.00 | $3,163.03 | $435,588.01 |
| 322 | 2043/01 | $887.08 | $1,633.46 | $0.00 | $517.50 | $125.00 | $3,163.03 | $434,700.93 |
| 323 | 2043/03 | $890.40 | $1,630.13 | $0.00 | $517.50 | $125.00 | $3,163.03 | $433,810.53 |
| 324 | 2043/03 | $893.74 | $1,626.79 | $0.00 | $517.50 | $125.00 | $3,163.03 | $432,916.79 |
| 325 | 2043/04 | $897.09 | $1,623.44 | $0.00 | $517.50 | $125.00 | $3,163.03 | $432,019.69 |
| 326 | 2043/05 | $900.46 | $1,620.07 | $0.00 | $517.50 | $125.00 | $3,163.03 | $431,119.23 |
| 327 | 2043/06 | $903.84 | $1,616.70 | $0.00 | $517.50 | $125.00 | $3,163.03 | $430,215.40 |
| 328 | 2043/07 | $907.22 | $1,613.31 | $0.00 | $517.50 | $125.00 | $3,163.03 | $429,308.17 |
| 329 | 2043/08 | $910.63 | $1,609.91 | $0.00 | $517.50 | $125.00 | $3,163.03 | $428,397.55 |
| 330 | 2043/09 | $914.04 | $1,606.49 | $0.00 | $517.50 | $125.00 | $3,163.03 | $427,483.51 |
| 331 | 2043/10 | $917.47 | $1,603.06 | $0.00 | $517.50 | $125.00 | $3,163.03 | $426,566.04 |
| 332 | 2043/11 | $920.91 | $1,599.62 | $0.00 | $517.50 | $125.00 | $3,163.03 | $425,645.13 |
| 333 | 2043/12 | $924.36 | $1,596.17 | $0.00 | $517.50 | $125.00 | $3,163.03 | $424,720.76 |
| 334 | 2044/01 | $927.83 | $1,592.70 | $0.00 | $517.50 | $125.00 | $3,163.03 | $423,792.93 |
| 335 | 2044/02 | $931.31 | $1,589.22 | $0.00 | $517.50 | $125.00 | $3,163.03 | $422,861.62 |
| 336 | 2044/03 | $934.80 | $1,585.73 | $0.00 | $517.50 | $125.00 | $3,163.03 | $421,926.82 |
| 337 | 2044/04 | $938.31 | $1,582.23 | $0.00 | $517.50 | $125.00 | $3,163.03 | $420,988.52 |
| 338 | 2044/05 | $941.83 | $1,578.71 | $0.00 | $517.50 | $125.00 | $3,163.03 | $420,046.69 |
| 339 | 2044/06 | $945.36 | $1,575.18 | $0.00 | $517.50 | $125.00 | $3,163.03 | $419,101.33 |
| 340 | 2044/07 | $948.90 | $1,571.63 | $0.00 | $517.50 | $125.00 | $3,163.03 | $418,152.43 |
| 341 | 2044/08 | $952.46 | $1,568.07 | $0.00 | $517.50 | $125.00 | $3,163.03 | $417,199.97 |
| 342 | 2044/09 | $956.03 | $1,564.50 | $0.00 | $517.50 | $125.00 | $3,163.03 | $416,243.94 |
| 343 | 2044/10 | $959.62 | $1,560.91 | $0.00 | $517.50 | $125.00 | $3,163.03 | $415,284.32 |
| 344 | 2044/11 | $963.22 | $1,557.32 | $0.00 | $517.50 | $125.00 | $3,163.03 | $414,321.10 |
| 345 | 2044/12 | $966.83 | $1,553.70 | $0.00 | $517.50 | $125.00 | $3,163.03 | $413,354.28 |
| 346 | 2045/01 | $970.45 | $1,550.08 | $0.00 | $517.50 | $125.00 | $3,163.03 | $412,383.82 |
| 347 | 2045/03 | $974.09 | $1,546.44 | $0.00 | $517.50 | $125.00 | $3,163.03 | $411,409.73 |
| 348 | 2045/03 | $977.75 | $1,542.79 | $0.00 | $517.50 | $125.00 | $3,163.03 | $410,431.98 |
| 349 | 2045/04 | $981.41 | $1,539.12 | $0.00 | $517.50 | $125.00 | $3,163.03 | $409,450.57 |
| 350 | 2045/05 | $985.09 | $1,535.44 | $0.00 | $517.50 | $125.00 | $3,163.03 | $408,465.48 |
| 351 | 2045/06 | $988.79 | $1,531.75 | $0.00 | $517.50 | $125.00 | $3,163.03 | $407,476.69 |
| 352 | 2045/07 | $992.49 | $1,528.04 | $0.00 | $517.50 | $125.00 | $3,163.03 | $406,484.19 |
| 353 | 2045/08 | $996.22 | $1,524.32 | $0.00 | $517.50 | $125.00 | $3,163.03 | $405,487.98 |
| 354 | 2045/09 | $999.95 | $1,520.58 | $0.00 | $517.50 | $125.00 | $3,163.03 | $404,488.03 |
| 355 | 2045/10 | $1,003.70 | $1,516.83 | $0.00 | $517.50 | $125.00 | $3,163.03 | $403,484.32 |
| 356 | 2045/11 | $1,007.47 | $1,513.07 | $0.00 | $517.50 | $125.00 | $3,163.03 | $402,476.86 |
| 357 | 2045/12 | $1,011.24 | $1,509.29 | $0.00 | $517.50 | $125.00 | $3,163.03 | $401,465.61 |
| 358 | 2046/01 | $1,015.04 | $1,505.50 | $0.00 | $517.50 | $125.00 | $3,163.03 | $400,450.58 |
| 359 | 2046/03 | $1,018.84 | $1,501.69 | $0.00 | $517.50 | $125.00 | $3,163.03 | $399,431.73 |
| 360 | 2046/03 | $1,022.66 | $1,497.87 | $0.00 | $517.50 | $125.00 | $3,163.03 | $398,409.07 |
| 361 | 2046/04 | $1,026.50 | $1,494.03 | $0.00 | $517.50 | $125.00 | $3,163.03 | $397,382.57 |
| 362 | 2046/05 | $1,030.35 | $1,490.18 | $0.00 | $517.50 | $125.00 | $3,163.03 | $396,352.22 |
| 363 | 2046/06 | $1,034.21 | $1,486.32 | $0.00 | $517.50 | $125.00 | $3,163.03 | $395,318.01 |
| 364 | 2046/07 | $1,038.09 | $1,482.44 | $0.00 | $517.50 | $125.00 | $3,163.03 | $394,279.92 |
| 365 | 2046/08 | $1,041.98 | $1,478.55 | $0.00 | $517.50 | $125.00 | $3,163.03 | $393,237.94 |
| 366 | 2046/09 | $1,045.89 | $1,474.64 | $0.00 | $517.50 | $125.00 | $3,163.03 | $392,192.05 |
| 367 | 2046/10 | $1,049.81 | $1,470.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $391,142.24 |
| 368 | 2046/11 | $1,053.75 | $1,466.78 | $0.00 | $517.50 | $125.00 | $3,163.03 | $390,088.49 |
| 369 | 2046/12 | $1,057.70 | $1,462.83 | $0.00 | $517.50 | $125.00 | $3,163.03 | $389,030.79 |
| 370 | 2047/01 | $1,061.67 | $1,458.87 | $0.00 | $517.50 | $125.00 | $3,163.03 | $387,969.12 |
| 371 | 2047/03 | $1,065.65 | $1,454.88 | $0.00 | $517.50 | $125.00 | $3,163.03 | $386,903.47 |
| 372 | 2047/03 | $1,069.64 | $1,450.89 | $0.00 | $517.50 | $125.00 | $3,163.03 | $385,833.83 |
| 373 | 2047/04 | $1,073.66 | $1,446.88 | $0.00 | $517.50 | $125.00 | $3,163.03 | $384,760.17 |
| 374 | 2047/05 | $1,077.68 | $1,442.85 | $0.00 | $517.50 | $125.00 | $3,163.03 | $383,682.49 |
| 375 | 2047/06 | $1,081.72 | $1,438.81 | $0.00 | $517.50 | $125.00 | $3,163.03 | $382,600.77 |
| 376 | 2047/07 | $1,085.78 | $1,434.75 | $0.00 | $517.50 | $125.00 | $3,163.03 | $381,514.99 |
| 377 | 2047/08 | $1,089.85 | $1,430.68 | $0.00 | $517.50 | $125.00 | $3,163.03 | $380,425.14 |
| 378 | 2047/09 | $1,093.94 | $1,426.59 | $0.00 | $517.50 | $125.00 | $3,163.03 | $379,331.20 |
| 379 | 2047/10 | $1,098.04 | $1,422.49 | $0.00 | $517.50 | $125.00 | $3,163.03 | $378,233.16 |
| 380 | 2047/11 | $1,102.16 | $1,418.37 | $0.00 | $517.50 | $125.00 | $3,163.03 | $377,131.00 |
| 381 | 2047/12 | $1,106.29 | $1,414.24 | $0.00 | $517.50 | $125.00 | $3,163.03 | $376,024.71 |
| 382 | 2048/01 | $1,110.44 | $1,410.09 | $0.00 | $517.50 | $125.00 | $3,163.03 | $374,914.27 |
| 383 | 2048/02 | $1,114.60 | $1,405.93 | $0.00 | $517.50 | $125.00 | $3,163.03 | $373,799.66 |
| 384 | 2048/03 | $1,118.78 | $1,401.75 | $0.00 | $517.50 | $125.00 | $3,163.03 | $372,680.88 |
| 385 | 2048/04 | $1,122.98 | $1,397.55 | $0.00 | $517.50 | $125.00 | $3,163.03 | $371,557.90 |
| 386 | 2048/05 | $1,127.19 | $1,393.34 | $0.00 | $517.50 | $125.00 | $3,163.03 | $370,430.71 |
| 387 | 2048/06 | $1,131.42 | $1,389.12 | $0.00 | $517.50 | $125.00 | $3,163.03 | $369,299.29 |
| 388 | 2048/07 | $1,135.66 | $1,384.87 | $0.00 | $517.50 | $125.00 | $3,163.03 | $368,163.63 |
| 389 | 2048/08 | $1,139.92 | $1,380.61 | $0.00 | $517.50 | $125.00 | $3,163.03 | $367,023.71 |
| 390 | 2048/09 | $1,144.19 | $1,376.34 | $0.00 | $517.50 | $125.00 | $3,163.03 | $365,879.52 |
| 391 | 2048/10 | $1,148.48 | $1,372.05 | $0.00 | $517.50 | $125.00 | $3,163.03 | $364,731.04 |
| 392 | 2048/11 | $1,152.79 | $1,367.74 | $0.00 | $517.50 | $125.00 | $3,163.03 | $363,578.24 |
| 393 | 2048/12 | $1,157.11 | $1,363.42 | $0.00 | $517.50 | $125.00 | $3,163.03 | $362,421.13 |
| 394 | 2049/01 | $1,161.45 | $1,359.08 | $0.00 | $517.50 | $125.00 | $3,163.03 | $361,259.68 |
| 395 | 2049/03 | $1,165.81 | $1,354.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $360,093.87 |
| 396 | 2049/03 | $1,170.18 | $1,350.35 | $0.00 | $517.50 | $125.00 | $3,163.03 | $358,923.69 |
| 397 | 2049/04 | $1,174.57 | $1,345.96 | $0.00 | $517.50 | $125.00 | $3,163.03 | $357,749.12 |
| 398 | 2049/05 | $1,178.97 | $1,341.56 | $0.00 | $517.50 | $125.00 | $3,163.03 | $356,570.15 |
| 399 | 2049/06 | $1,183.39 | $1,337.14 | $0.00 | $517.50 | $125.00 | $3,163.03 | $355,386.75 |
| 400 | 2049/07 | $1,187.83 | $1,332.70 | $0.00 | $517.50 | $125.00 | $3,163.03 | $354,198.92 |
| 401 | 2049/08 | $1,192.29 | $1,328.25 | $0.00 | $517.50 | $125.00 | $3,163.03 | $353,006.63 |
| 402 | 2049/09 | $1,196.76 | $1,323.77 | $0.00 | $517.50 | $125.00 | $3,163.03 | $351,809.88 |
| 403 | 2049/10 | $1,201.25 | $1,319.29 | $0.00 | $517.50 | $125.00 | $3,163.03 | $350,608.63 |
| 404 | 2049/11 | $1,205.75 | $1,314.78 | $0.00 | $517.50 | $125.00 | $3,163.03 | $349,402.88 |
| 405 | 2049/12 | $1,210.27 | $1,310.26 | $0.00 | $517.50 | $125.00 | $3,163.03 | $348,192.61 |
| 406 | 2050/01 | $1,214.81 | $1,305.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $346,977.80 |
| 407 | 2050/03 | $1,219.37 | $1,301.17 | $0.00 | $517.50 | $125.00 | $3,163.03 | $345,758.43 |
| 408 | 2050/03 | $1,223.94 | $1,296.59 | $0.00 | $517.50 | $125.00 | $3,163.03 | $344,534.49 |
| 409 | 2050/04 | $1,228.53 | $1,292.00 | $0.00 | $517.50 | $125.00 | $3,163.03 | $343,305.97 |
| 410 | 2050/05 | $1,233.14 | $1,287.40 | $0.00 | $517.50 | $125.00 | $3,163.03 | $342,072.83 |
| 411 | 2050/06 | $1,237.76 | $1,282.77 | $0.00 | $517.50 | $125.00 | $3,163.03 | $340,835.07 |
| 412 | 2050/07 | $1,242.40 | $1,278.13 | $0.00 | $517.50 | $125.00 | $3,163.03 | $339,592.67 |
| 413 | 2050/08 | $1,247.06 | $1,273.47 | $0.00 | $517.50 | $125.00 | $3,163.03 | $338,345.61 |
| 414 | 2050/09 | $1,251.74 | $1,268.80 | $0.00 | $517.50 | $125.00 | $3,163.03 | $337,093.87 |
| 415 | 2050/10 | $1,256.43 | $1,264.10 | $0.00 | $517.50 | $125.00 | $3,163.03 | $335,837.44 |
| 416 | 2050/11 | $1,261.14 | $1,259.39 | $0.00 | $517.50 | $125.00 | $3,163.03 | $334,576.30 |
| 417 | 2050/12 | $1,265.87 | $1,254.66 | $0.00 | $517.50 | $125.00 | $3,163.03 | $333,310.43 |
| 418 | 2051/01 | $1,270.62 | $1,249.91 | $0.00 | $517.50 | $125.00 | $3,163.03 | $332,039.81 |
| 419 | 2051/03 | $1,275.38 | $1,245.15 | $0.00 | $517.50 | $125.00 | $3,163.03 | $330,764.43 |
| 420 | 2051/03 | $1,280.17 | $1,240.37 | $0.00 | $517.50 | $125.00 | $3,163.03 | $329,484.26 |
| 421 | 2051/04 | $1,284.97 | $1,235.57 | $0.00 | $517.50 | $125.00 | $3,163.03 | $328,199.30 |
| 422 | 2051/05 | $1,289.79 | $1,230.75 | $0.00 | $517.50 | $125.00 | $3,163.03 | $326,909.51 |
| 423 | 2051/06 | $1,294.62 | $1,225.91 | $0.00 | $517.50 | $125.00 | $3,163.03 | $325,614.89 |
| 424 | 2051/07 | $1,299.48 | $1,221.06 | $0.00 | $517.50 | $125.00 | $3,163.03 | $324,315.41 |
| 425 | 2051/08 | $1,304.35 | $1,216.18 | $0.00 | $517.50 | $125.00 | $3,163.03 | $323,011.06 |
| 426 | 2051/09 | $1,309.24 | $1,211.29 | $0.00 | $517.50 | $125.00 | $3,163.03 | $321,701.82 |
| 427 | 2051/10 | $1,314.15 | $1,206.38 | $0.00 | $517.50 | $125.00 | $3,163.03 | $320,387.67 |
| 428 | 2051/11 | $1,319.08 | $1,201.45 | $0.00 | $517.50 | $125.00 | $3,163.03 | $319,068.59 |
| 429 | 2051/12 | $1,324.03 | $1,196.51 | $0.00 | $517.50 | $125.00 | $3,163.03 | $317,744.57 |
| 430 | 2052/01 | $1,328.99 | $1,191.54 | $0.00 | $517.50 | $125.00 | $3,163.03 | $316,415.58 |
| 431 | 2052/02 | $1,333.97 | $1,186.56 | $0.00 | $517.50 | $125.00 | $3,163.03 | $315,081.60 |
| 432 | 2052/03 | $1,338.98 | $1,181.56 | $0.00 | $517.50 | $125.00 | $3,163.03 | $313,742.63 |
| 433 | 2052/04 | $1,344.00 | $1,176.53 | $0.00 | $517.50 | $125.00 | $3,163.03 | $312,398.63 |
| 434 | 2052/05 | $1,349.04 | $1,171.49 | $0.00 | $517.50 | $125.00 | $3,163.03 | $311,049.59 |
| 435 | 2052/06 | $1,354.10 | $1,166.44 | $0.00 | $517.50 | $125.00 | $3,163.03 | $309,695.49 |
| 436 | 2052/07 | $1,359.17 | $1,161.36 | $0.00 | $517.50 | $125.00 | $3,163.03 | $308,336.32 |
| 437 | 2052/08 | $1,364.27 | $1,156.26 | $0.00 | $517.50 | $125.00 | $3,163.03 | $306,972.05 |
| 438 | 2052/09 | $1,369.39 | $1,151.15 | $0.00 | $517.50 | $125.00 | $3,163.03 | $305,602.66 |
| 439 | 2052/10 | $1,374.52 | $1,146.01 | $0.00 | $517.50 | $125.00 | $3,163.03 | $304,228.14 |
| 440 | 2052/11 | $1,379.68 | $1,140.86 | $0.00 | $517.50 | $125.00 | $3,163.03 | $302,848.46 |
| 441 | 2052/12 | $1,384.85 | $1,135.68 | $0.00 | $517.50 | $125.00 | $3,163.03 | $301,463.61 |
| 442 | 2053/01 | $1,390.04 | $1,130.49 | $0.00 | $517.50 | $125.00 | $3,163.03 | $300,073.57 |
| 443 | 2053/03 | $1,395.26 | $1,125.28 | $0.00 | $517.50 | $125.00 | $3,163.03 | $298,678.31 |
| 444 | 2053/03 | $1,400.49 | $1,120.04 | $0.00 | $517.50 | $125.00 | $3,163.03 | $297,277.82 |
| 445 | 2053/04 | $1,405.74 | $1,114.79 | $0.00 | $517.50 | $125.00 | $3,163.03 | $295,872.08 |
| 446 | 2053/05 | $1,411.01 | $1,109.52 | $0.00 | $517.50 | $125.00 | $3,163.03 | $294,461.07 |
| 447 | 2053/06 | $1,416.30 | $1,104.23 | $0.00 | $517.50 | $125.00 | $3,163.03 | $293,044.77 |
| 448 | 2053/07 | $1,421.61 | $1,098.92 | $0.00 | $517.50 | $125.00 | $3,163.03 | $291,623.15 |
| 449 | 2053/08 | $1,426.95 | $1,093.59 | $0.00 | $517.50 | $125.00 | $3,163.03 | $290,196.20 |
| 450 | 2053/09 | $1,432.30 | $1,088.24 | $0.00 | $517.50 | $125.00 | $3,163.03 | $288,763.91 |
| 451 | 2053/10 | $1,437.67 | $1,082.86 | $0.00 | $517.50 | $125.00 | $3,163.03 | $287,326.24 |
| 452 | 2053/11 | $1,443.06 | $1,077.47 | $0.00 | $517.50 | $125.00 | $3,163.03 | $285,883.18 |
| 453 | 2053/12 | $1,448.47 | $1,072.06 | $0.00 | $517.50 | $125.00 | $3,163.03 | $284,434.71 |
| 454 | 2054/01 | $1,453.90 | $1,066.63 | $0.00 | $517.50 | $125.00 | $3,163.03 | $282,980.81 |
| 455 | 2054/03 | $1,459.35 | $1,061.18 | $0.00 | $517.50 | $125.00 | $3,163.03 | $281,521.45 |
| 456 | 2054/03 | $1,464.83 | $1,055.71 | $0.00 | $517.50 | $125.00 | $3,163.03 | $280,056.63 |
| 457 | 2054/04 | $1,470.32 | $1,050.21 | $0.00 | $517.50 | $125.00 | $3,163.03 | $278,586.31 |
| 458 | 2054/05 | $1,475.83 | $1,044.70 | $0.00 | $517.50 | $125.00 | $3,163.03 | $277,110.47 |
| 459 | 2054/06 | $1,481.37 | $1,039.16 | $0.00 | $517.50 | $125.00 | $3,163.03 | $275,629.10 |
| 460 | 2054/07 | $1,486.92 | $1,033.61 | $0.00 | $517.50 | $125.00 | $3,163.03 | $274,142.18 |
| 461 | 2054/08 | $1,492.50 | $1,028.03 | $0.00 | $517.50 | $125.00 | $3,163.03 | $272,649.68 |
| 462 | 2054/09 | $1,498.10 | $1,022.44 | $0.00 | $517.50 | $125.00 | $3,163.03 | $271,151.59 |
| 463 | 2054/10 | $1,503.71 | $1,016.82 | $0.00 | $517.50 | $125.00 | $3,163.03 | $269,647.87 |
| 464 | 2054/11 | $1,509.35 | $1,011.18 | $0.00 | $517.50 | $125.00 | $3,163.03 | $268,138.52 |
| 465 | 2054/12 | $1,515.01 | $1,005.52 | $0.00 | $517.50 | $125.00 | $3,163.03 | $266,623.51 |
| 466 | 2055/01 | $1,520.69 | $999.84 | $0.00 | $517.50 | $125.00 | $3,163.03 | $265,102.81 |
| 467 | 2055/03 | $1,526.40 | $994.14 | $0.00 | $517.50 | $125.00 | $3,163.03 | $263,576.41 |
| 468 | 2055/03 | $1,532.12 | $988.41 | $0.00 | $517.50 | $125.00 | $3,163.03 | $262,044.29 |
| 469 | 2055/04 | $1,537.87 | $982.67 | $0.00 | $517.50 | $125.00 | $3,163.03 | $260,506.43 |
| 470 | 2055/05 | $1,543.63 | $976.90 | $0.00 | $517.50 | $125.00 | $3,163.03 | $258,962.79 |
| 471 | 2055/06 | $1,549.42 | $971.11 | $0.00 | $517.50 | $125.00 | $3,163.03 | $257,413.37 |
| 472 | 2055/07 | $1,555.23 | $965.30 | $0.00 | $517.50 | $125.00 | $3,163.03 | $255,858.14 |
| 473 | 2055/08 | $1,561.06 | $959.47 | $0.00 | $517.50 | $125.00 | $3,163.03 | $254,297.07 |
| 474 | 2055/09 | $1,566.92 | $953.61 | $0.00 | $517.50 | $125.00 | $3,163.03 | $252,730.16 |
| 475 | 2055/10 | $1,572.79 | $947.74 | $0.00 | $517.50 | $125.00 | $3,163.03 | $251,157.36 |
| 476 | 2055/11 | $1,578.69 | $941.84 | $0.00 | $517.50 | $125.00 | $3,163.03 | $249,578.67 |
| 477 | 2055/12 | $1,584.61 | $935.92 | $0.00 | $517.50 | $125.00 | $3,163.03 | $247,994.06 |
| 478 | 2056/01 | $1,590.55 | $929.98 | $0.00 | $517.50 | $125.00 | $3,163.03 | $246,403.50 |
| 479 | 2056/02 | $1,596.52 | $924.01 | $0.00 | $517.50 | $125.00 | $3,163.03 | $244,806.98 |
| 480 | 2056/03 | $1,602.51 | $918.03 | $0.00 | $517.50 | $125.00 | $3,163.03 | $243,204.48 |
| 481 | 2056/04 | $1,608.52 | $912.02 | $0.00 | $517.50 | $125.00 | $3,163.03 | $241,595.96 |
| 482 | 2056/05 | $1,614.55 | $905.98 | $0.00 | $517.50 | $125.00 | $3,163.03 | $239,981.41 |
| 483 | 2056/06 | $1,620.60 | $899.93 | $0.00 | $517.50 | $125.00 | $3,163.03 | $238,360.81 |
| 484 | 2056/07 | $1,626.68 | $893.85 | $0.00 | $517.50 | $125.00 | $3,163.03 | $236,734.13 |
| 485 | 2056/08 | $1,632.78 | $887.75 | $0.00 | $517.50 | $125.00 | $3,163.03 | $235,101.35 |
| 486 | 2056/09 | $1,638.90 | $881.63 | $0.00 | $517.50 | $125.00 | $3,163.03 | $233,462.45 |
| 487 | 2056/10 | $1,645.05 | $875.48 | $0.00 | $517.50 | $125.00 | $3,163.03 | $231,817.40 |
| 488 | 2056/11 | $1,651.22 | $869.32 | $0.00 | $517.50 | $125.00 | $3,163.03 | $230,166.18 |
| 489 | 2056/12 | $1,657.41 | $863.12 | $0.00 | $517.50 | $125.00 | $3,163.03 | $228,508.77 |
| 490 | 2057/01 | $1,663.62 | $856.91 | $0.00 | $517.50 | $125.00 | $3,163.03 | $226,845.15 |
| 491 | 2057/03 | $1,669.86 | $850.67 | $0.00 | $517.50 | $125.00 | $3,163.03 | $225,175.29 |
| 492 | 2057/03 | $1,676.13 | $844.41 | $0.00 | $517.50 | $125.00 | $3,163.03 | $223,499.16 |
| 493 | 2057/04 | $1,682.41 | $838.12 | $0.00 | $517.50 | $125.00 | $3,163.03 | $221,816.75 |
| 494 | 2057/05 | $1,688.72 | $831.81 | $0.00 | $517.50 | $125.00 | $3,163.03 | $220,128.03 |
| 495 | 2057/06 | $1,695.05 | $825.48 | $0.00 | $517.50 | $125.00 | $3,163.03 | $218,432.98 |
| 496 | 2057/07 | $1,701.41 | $819.12 | $0.00 | $517.50 | $125.00 | $3,163.03 | $216,731.57 |
| 497 | 2057/08 | $1,707.79 | $812.74 | $0.00 | $517.50 | $125.00 | $3,163.03 | $215,023.78 |
| 498 | 2057/09 | $1,714.19 | $806.34 | $0.00 | $517.50 | $125.00 | $3,163.03 | $213,309.59 |
| 499 | 2057/10 | $1,720.62 | $799.91 | $0.00 | $517.50 | $125.00 | $3,163.03 | $211,588.97 |
| 500 | 2057/11 | $1,727.07 | $793.46 | $0.00 | $517.50 | $125.00 | $3,163.03 | $209,861.89 |
| 501 | 2057/12 | $1,733.55 | $786.98 | $0.00 | $517.50 | $125.00 | $3,163.03 | $208,128.34 |
| 502 | 2058/01 | $1,740.05 | $780.48 | $0.00 | $517.50 | $125.00 | $3,163.03 | $206,388.29 |
| 503 | 2058/03 | $1,746.58 | $773.96 | $0.00 | $517.50 | $125.00 | $3,163.03 | $204,641.71 |
| 504 | 2058/03 | $1,753.13 | $767.41 | $0.00 | $517.50 | $125.00 | $3,163.03 | $202,888.59 |
| 505 | 2058/04 | $1,759.70 | $760.83 | $0.00 | $517.50 | $125.00 | $3,163.03 | $201,128.89 |
| 506 | 2058/05 | $1,766.30 | $754.23 | $0.00 | $517.50 | $125.00 | $3,163.03 | $199,362.59 |
| 507 | 2058/06 | $1,772.92 | $747.61 | $0.00 | $517.50 | $125.00 | $3,163.03 | $197,589.67 |
| 508 | 2058/07 | $1,779.57 | $740.96 | $0.00 | $517.50 | $125.00 | $3,163.03 | $195,810.09 |
| 509 | 2058/08 | $1,786.24 | $734.29 | $0.00 | $517.50 | $125.00 | $3,163.03 | $194,023.85 |
| 510 | 2058/09 | $1,792.94 | $727.59 | $0.00 | $517.50 | $125.00 | $3,163.03 | $192,230.91 |
| 511 | 2058/10 | $1,799.67 | $720.87 | $0.00 | $517.50 | $125.00 | $3,163.03 | $190,431.24 |
| 512 | 2058/11 | $1,806.42 | $714.12 | $0.00 | $517.50 | $125.00 | $3,163.03 | $188,624.83 |
| 513 | 2058/12 | $1,813.19 | $707.34 | $0.00 | $517.50 | $125.00 | $3,163.03 | $186,811.64 |
| 514 | 2059/01 | $1,819.99 | $700.54 | $0.00 | $517.50 | $125.00 | $3,163.03 | $184,991.65 |
| 515 | 2059/03 | $1,826.81 | $693.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $183,164.83 |
| 516 | 2059/03 | $1,833.66 | $686.87 | $0.00 | $517.50 | $125.00 | $3,163.03 | $181,331.17 |
| 517 | 2059/04 | $1,840.54 | $679.99 | $0.00 | $517.50 | $125.00 | $3,163.03 | $179,490.63 |
| 518 | 2059/05 | $1,847.44 | $673.09 | $0.00 | $517.50 | $125.00 | $3,163.03 | $177,643.19 |
| 519 | 2059/06 | $1,854.37 | $666.16 | $0.00 | $517.50 | $125.00 | $3,163.03 | $175,788.81 |
| 520 | 2059/07 | $1,861.32 | $659.21 | $0.00 | $517.50 | $125.00 | $3,163.03 | $173,927.49 |
| 521 | 2059/08 | $1,868.30 | $652.23 | $0.00 | $517.50 | $125.00 | $3,163.03 | $172,059.19 |
| 522 | 2059/09 | $1,875.31 | $645.22 | $0.00 | $517.50 | $125.00 | $3,163.03 | $170,183.88 |
| 523 | 2059/10 | $1,882.34 | $638.19 | $0.00 | $517.50 | $125.00 | $3,163.03 | $168,301.53 |
| 524 | 2059/11 | $1,889.40 | $631.13 | $0.00 | $517.50 | $125.00 | $3,163.03 | $166,412.13 |
| 525 | 2059/12 | $1,896.49 | $624.05 | $0.00 | $517.50 | $125.00 | $3,163.03 | $164,515.64 |
| 526 | 2060/01 | $1,903.60 | $616.93 | $0.00 | $517.50 | $125.00 | $3,163.03 | $162,612.05 |
| 527 | 2060/02 | $1,910.74 | $609.80 | $0.00 | $517.50 | $125.00 | $3,163.03 | $160,701.31 |
| 528 | 2060/03 | $1,917.90 | $602.63 | $0.00 | $517.50 | $125.00 | $3,163.03 | $158,783.41 |
| 529 | 2060/04 | $1,925.09 | $595.44 | $0.00 | $517.50 | $125.00 | $3,163.03 | $156,858.31 |
| 530 | 2060/05 | $1,932.31 | $588.22 | $0.00 | $517.50 | $125.00 | $3,163.03 | $154,926.00 |
| 531 | 2060/06 | $1,939.56 | $580.97 | $0.00 | $517.50 | $125.00 | $3,163.03 | $152,986.44 |
| 532 | 2060/07 | $1,946.83 | $573.70 | $0.00 | $517.50 | $125.00 | $3,163.03 | $151,039.60 |
| 533 | 2060/08 | $1,954.13 | $566.40 | $0.00 | $517.50 | $125.00 | $3,163.03 | $149,085.47 |
| 534 | 2060/09 | $1,961.46 | $559.07 | $0.00 | $517.50 | $125.00 | $3,163.03 | $147,124.01 |
| 535 | 2060/10 | $1,968.82 | $551.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $145,155.19 |
| 536 | 2060/11 | $1,976.20 | $544.33 | $0.00 | $517.50 | $125.00 | $3,163.03 | $143,178.99 |
| 537 | 2060/12 | $1,983.61 | $536.92 | $0.00 | $517.50 | $125.00 | $3,163.03 | $141,195.38 |
| 538 | 2061/01 | $1,991.05 | $529.48 | $0.00 | $517.50 | $125.00 | $3,163.03 | $139,204.33 |
| 539 | 2061/03 | $1,998.52 | $522.02 | $0.00 | $517.50 | $125.00 | $3,163.03 | $137,205.81 |
| 540 | 2061/03 | $2,006.01 | $514.52 | $0.00 | $517.50 | $125.00 | $3,163.03 | $135,199.80 |
| 541 | 2061/04 | $2,013.53 | $507.00 | $0.00 | $517.50 | $125.00 | $3,163.03 | $133,186.27 |
| 542 | 2061/05 | $2,021.08 | $499.45 | $0.00 | $517.50 | $125.00 | $3,163.03 | $131,165.18 |
| 543 | 2061/06 | $2,028.66 | $491.87 | $0.00 | $517.50 | $125.00 | $3,163.03 | $129,136.52 |
| 544 | 2061/07 | $2,036.27 | $484.26 | $0.00 | $517.50 | $125.00 | $3,163.03 | $127,100.25 |
| 545 | 2061/08 | $2,043.91 | $476.63 | $0.00 | $517.50 | $125.00 | $3,163.03 | $125,056.34 |
| 546 | 2061/09 | $2,051.57 | $468.96 | $0.00 | $517.50 | $125.00 | $3,163.03 | $123,004.77 |
| 547 | 2061/10 | $2,059.26 | $461.27 | $0.00 | $517.50 | $125.00 | $3,163.03 | $120,945.51 |
| 548 | 2061/11 | $2,066.99 | $453.55 | $0.00 | $517.50 | $125.00 | $3,163.03 | $118,878.52 |
| 549 | 2061/12 | $2,074.74 | $445.79 | $0.00 | $517.50 | $125.00 | $3,163.03 | $116,803.78 |
| 550 | 2062/01 | $2,082.52 | $438.01 | $0.00 | $517.50 | $125.00 | $3,163.03 | $114,721.26 |
| 551 | 2062/03 | $2,090.33 | $430.20 | $0.00 | $517.50 | $125.00 | $3,163.03 | $112,630.94 |
| 552 | 2062/03 | $2,098.17 | $422.37 | $0.00 | $517.50 | $125.00 | $3,163.03 | $110,532.77 |
| 553 | 2062/04 | $2,106.03 | $414.50 | $0.00 | $517.50 | $125.00 | $3,163.03 | $108,426.74 |
| 554 | 2062/05 | $2,113.93 | $406.60 | $0.00 | $517.50 | $125.00 | $3,163.03 | $106,312.80 |
| 555 | 2062/06 | $2,121.86 | $398.67 | $0.00 | $517.50 | $125.00 | $3,163.03 | $104,190.94 |
| 556 | 2062/07 | $2,129.82 | $390.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $102,061.13 |
| 557 | 2062/08 | $2,137.80 | $382.73 | $0.00 | $517.50 | $125.00 | $3,163.03 | $99,923.32 |
| 558 | 2062/09 | $2,145.82 | $374.71 | $0.00 | $517.50 | $125.00 | $3,163.03 | $97,777.50 |
| 559 | 2062/10 | $2,153.87 | $366.67 | $0.00 | $517.50 | $125.00 | $3,163.03 | $95,623.64 |
| 560 | 2062/11 | $2,161.94 | $358.59 | $0.00 | $517.50 | $125.00 | $3,163.03 | $93,461.69 |
| 561 | 2062/12 | $2,170.05 | $350.48 | $0.00 | $517.50 | $125.00 | $3,163.03 | $91,291.64 |
| 562 | 2063/01 | $2,178.19 | $342.34 | $0.00 | $517.50 | $125.00 | $3,163.03 | $89,113.45 |
| 563 | 2063/03 | $2,186.36 | $334.18 | $0.00 | $517.50 | $125.00 | $3,163.03 | $86,927.10 |
| 564 | 2063/03 | $2,194.56 | $325.98 | $0.00 | $517.50 | $125.00 | $3,163.03 | $84,732.54 |
| 565 | 2063/04 | $2,202.79 | $317.75 | $0.00 | $517.50 | $125.00 | $3,163.03 | $82,529.76 |
| 566 | 2063/05 | $2,211.05 | $309.49 | $0.00 | $517.50 | $125.00 | $3,163.03 | $80,318.71 |
| 567 | 2063/06 | $2,219.34 | $301.20 | $0.00 | $517.50 | $125.00 | $3,163.03 | $78,099.37 |
| 568 | 2063/07 | $2,227.66 | $292.87 | $0.00 | $517.50 | $125.00 | $3,163.03 | $75,871.71 |
| 569 | 2063/08 | $2,236.01 | $284.52 | $0.00 | $517.50 | $125.00 | $3,163.03 | $73,635.70 |
| 570 | 2063/09 | $2,244.40 | $276.13 | $0.00 | $517.50 | $125.00 | $3,163.03 | $71,391.30 |
| 571 | 2063/10 | $2,252.82 | $267.72 | $0.00 | $517.50 | $125.00 | $3,163.03 | $69,138.48 |
| 572 | 2063/11 | $2,261.26 | $259.27 | $0.00 | $517.50 | $125.00 | $3,163.03 | $66,877.22 |
| 573 | 2063/12 | $2,269.74 | $250.79 | $0.00 | $517.50 | $125.00 | $3,163.03 | $64,607.48 |
| 574 | 2064/01 | $2,278.25 | $242.28 | $0.00 | $517.50 | $125.00 | $3,163.03 | $62,329.22 |
| 575 | 2064/02 | $2,286.80 | $233.73 | $0.00 | $517.50 | $125.00 | $3,163.03 | $60,042.43 |
| 576 | 2064/03 | $2,295.37 | $225.16 | $0.00 | $517.50 | $125.00 | $3,163.03 | $57,747.05 |
| 577 | 2064/04 | $2,303.98 | $216.55 | $0.00 | $517.50 | $125.00 | $3,163.03 | $55,443.07 |
| 578 | 2064/05 | $2,312.62 | $207.91 | $0.00 | $517.50 | $125.00 | $3,163.03 | $53,130.45 |
| 579 | 2064/06 | $2,321.29 | $199.24 | $0.00 | $517.50 | $125.00 | $3,163.03 | $50,809.16 |
| 580 | 2064/07 | $2,330.00 | $190.53 | $0.00 | $517.50 | $125.00 | $3,163.03 | $48,479.16 |
| 581 | 2064/08 | $2,338.74 | $181.80 | $0.00 | $517.50 | $125.00 | $3,163.03 | $46,140.42 |
| 582 | 2064/09 | $2,347.51 | $173.03 | $0.00 | $517.50 | $125.00 | $3,163.03 | $43,792.92 |
| 583 | 2064/10 | $2,356.31 | $164.22 | $0.00 | $517.50 | $125.00 | $3,163.03 | $41,436.61 |
| 584 | 2064/11 | $2,365.15 | $155.39 | $0.00 | $517.50 | $125.00 | $3,163.03 | $39,071.46 |
| 585 | 2064/12 | $2,374.01 | $146.52 | $0.00 | $517.50 | $125.00 | $3,163.03 | $36,697.45 |
| 586 | 2065/01 | $2,382.92 | $137.62 | $0.00 | $517.50 | $125.00 | $3,163.03 | $34,314.53 |
| 587 | 2065/03 | $2,391.85 | $128.68 | $0.00 | $517.50 | $125.00 | $3,163.03 | $31,922.68 |
| 588 | 2065/03 | $2,400.82 | $119.71 | $0.00 | $517.50 | $125.00 | $3,163.03 | $29,521.86 |
| 589 | 2065/04 | $2,409.83 | $110.71 | $0.00 | $517.50 | $125.00 | $3,163.03 | $27,112.03 |
| 590 | 2065/05 | $2,418.86 | $101.67 | $0.00 | $517.50 | $125.00 | $3,163.03 | $24,693.17 |
| 591 | 2065/06 | $2,427.93 | $92.60 | $0.00 | $517.50 | $125.00 | $3,163.03 | $22,265.24 |
| 592 | 2065/07 | $2,437.04 | $83.49 | $0.00 | $517.50 | $125.00 | $3,163.03 | $19,828.20 |
| 593 | 2065/08 | $2,446.18 | $74.36 | $0.00 | $517.50 | $125.00 | $3,163.03 | $17,382.02 |
| 594 | 2065/09 | $2,455.35 | $65.18 | $0.00 | $517.50 | $125.00 | $3,163.03 | $14,926.67 |
| 595 | 2065/10 | $2,464.56 | $55.98 | $0.00 | $517.50 | $125.00 | $3,163.03 | $12,462.11 |
| 596 | 2065/11 | $2,473.80 | $46.73 | $0.00 | $517.50 | $125.00 | $3,163.03 | $9,988.31 |
| 597 | 2065/12 | $2,483.08 | $37.46 | $0.00 | $517.50 | $125.00 | $3,163.03 | $7,505.24 |
| 598 | 2066/01 | $2,492.39 | $28.14 | $0.00 | $517.50 | $125.00 | $3,163.03 | $5,012.85 |
| 599 | 2066/03 | $2,501.73 | $18.80 | $0.00 | $517.50 | $125.00 | $3,163.03 | $2,511.12 |
| 600 | 2066/03 | $2,511.12 | $9.42 | $0.00 | $517.50 | $125.00 | $3,163.03 | $0.00 |
| Totals | $601,000.00 | $911,319.50 | $12,070.08 | $310,500.00 | $75,000.00 | $1,909,889.58 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.