Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $62,000.00 at 4% interest rate for a $62,000.00 home, you need to have a monthly payment of $397.66 ~ $423.50. You will make a total of 360 payments and you will pay off your mortgage on 2046/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $7,457.52 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $239.14 | 4% | 600 months | $143,483.00 | $81,483.00 |
| 50 years | Bi-Weekly | $119.57 | 4% | 512 months | $129,235.06 | $67,235.06 |
| 45 years | Monthly | $247.74 | 4% | 540 months | $133,779.97 | $71,779.97 |
| 45 years | Bi-Weekly | $123.87 | 4% | 461 months | $121,333.17 | $59,333.17 |
| 40 years | Monthly | $259.12 | 4% | 480 months | $124,378.49 | $62,378.49 |
| 40 years | Bi-Weekly | $129.56 | 4% | 409 months | $113,669.41 | $51,669.41 |
| 35 years | Monthly | $274.52 | 4% | 420 months | $115,298.54 | $53,298.54 |
| 35 years | Bi-Weekly | $137.26 | 4% | 358 months | $106,255.30 | $44,255.30 |
| 30 years | Monthly | $296.00 | 4% | 360 months | $106,559.09 | $44,559.09 |
| 30 years | Bi-Weekly | $148.00 | 4% | 307 months | $99,101.57 | $37,101.57 |
| 25 years | Monthly | $327.26 | 4% | 300 months | $98,177.65 | $36,177.65 |
| 25 years | Bi-Weekly | $163.63 | 4% | 256 months | $92,217.97 | $30,217.97 |
| 20 years | Monthly | $375.71 | 4% | 240 months | $90,169.87 | $28,169.87 |
| 20 years | Bi-Weekly | $187.86 | 4% | 205 months | $85,613.07 | $23,613.07 |
| 15 years | Monthly | $458.61 | 4% | 180 months | $82,549.17 | $20,549.17 |
| 15 years | Bi-Weekly | $229.31 | 4% | 154 months | $79,294.14 | $17,294.14 |
| 10 years | Monthly | $627.72 | 4% | 120 months | $75,326.38 | $13,326.38 |
| 10 years | Bi-Weekly | $313.86 | 4% | 103 months | $73,266.99 | $11,266.99 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $89.33 | $206.67 | $25.83 | $51.67 | $50.00 | $423.50 | $61,910.67 |
| 2 | 2016/05 | $89.63 | $206.37 | $25.83 | $51.67 | $50.00 | $423.50 | $61,821.04 |
| 3 | 2016/06 | $89.93 | $206.07 | $25.83 | $51.67 | $50.00 | $423.50 | $61,731.11 |
| 4 | 2016/07 | $90.23 | $205.77 | $25.83 | $51.67 | $50.00 | $423.50 | $61,640.89 |
| 5 | 2016/08 | $90.53 | $205.47 | $25.83 | $51.67 | $50.00 | $423.50 | $61,550.36 |
| 6 | 2016/09 | $90.83 | $205.17 | $25.83 | $51.67 | $50.00 | $423.50 | $61,459.53 |
| 7 | 2016/10 | $91.13 | $204.87 | $25.83 | $51.67 | $50.00 | $423.50 | $61,368.40 |
| 8 | 2016/11 | $91.44 | $204.56 | $25.83 | $51.67 | $50.00 | $423.50 | $61,276.96 |
| 9 | 2016/12 | $91.74 | $204.26 | $25.83 | $51.67 | $50.00 | $423.50 | $61,185.22 |
| 10 | 2017/01 | $92.05 | $203.95 | $25.83 | $51.67 | $50.00 | $423.50 | $61,093.17 |
| 11 | 2017/03 | $92.35 | $203.64 | $25.83 | $51.67 | $50.00 | $423.50 | $61,000.82 |
| 12 | 2017/03 | $92.66 | $203.34 | $25.83 | $51.67 | $50.00 | $423.50 | $60,908.16 |
| 13 | 2017/04 | $92.97 | $203.03 | $25.83 | $51.67 | $50.00 | $423.50 | $60,815.19 |
| 14 | 2017/05 | $93.28 | $202.72 | $25.83 | $51.67 | $50.00 | $423.50 | $60,721.91 |
| 15 | 2017/06 | $93.59 | $202.41 | $25.83 | $51.67 | $50.00 | $423.50 | $60,628.32 |
| 16 | 2017/07 | $93.90 | $202.09 | $25.83 | $51.67 | $50.00 | $423.50 | $60,534.41 |
| 17 | 2017/08 | $94.22 | $201.78 | $25.83 | $51.67 | $50.00 | $423.50 | $60,440.20 |
| 18 | 2017/09 | $94.53 | $201.47 | $25.83 | $51.67 | $50.00 | $423.50 | $60,345.67 |
| 19 | 2017/10 | $94.85 | $201.15 | $25.83 | $51.67 | $50.00 | $423.50 | $60,250.82 |
| 20 | 2017/11 | $95.16 | $200.84 | $25.83 | $51.67 | $50.00 | $423.50 | $60,155.66 |
| 21 | 2017/12 | $95.48 | $200.52 | $25.83 | $51.67 | $50.00 | $423.50 | $60,060.18 |
| 22 | 2018/01 | $95.80 | $200.20 | $25.83 | $51.67 | $50.00 | $423.50 | $59,964.38 |
| 23 | 2018/03 | $96.12 | $199.88 | $25.83 | $51.67 | $50.00 | $423.50 | $59,868.27 |
| 24 | 2018/03 | $96.44 | $199.56 | $25.83 | $51.67 | $50.00 | $423.50 | $59,771.83 |
| 25 | 2018/04 | $96.76 | $199.24 | $25.83 | $51.67 | $50.00 | $423.50 | $59,675.07 |
| 26 | 2018/05 | $97.08 | $198.92 | $25.83 | $51.67 | $50.00 | $423.50 | $59,577.99 |
| 27 | 2018/06 | $97.40 | $198.59 | $25.83 | $51.67 | $50.00 | $423.50 | $59,480.59 |
| 28 | 2018/07 | $97.73 | $198.27 | $25.83 | $51.67 | $50.00 | $423.50 | $59,382.86 |
| 29 | 2018/08 | $98.05 | $197.94 | $25.83 | $51.67 | $50.00 | $423.50 | $59,284.81 |
| 30 | 2018/09 | $98.38 | $197.62 | $25.83 | $51.67 | $50.00 | $423.50 | $59,186.42 |
| 31 | 2018/10 | $98.71 | $197.29 | $25.83 | $51.67 | $50.00 | $423.50 | $59,087.71 |
| 32 | 2018/11 | $99.04 | $196.96 | $25.83 | $51.67 | $50.00 | $423.50 | $58,988.68 |
| 33 | 2018/12 | $99.37 | $196.63 | $25.83 | $51.67 | $50.00 | $423.50 | $58,889.31 |
| 34 | 2019/01 | $99.70 | $196.30 | $25.83 | $51.67 | $50.00 | $423.50 | $58,789.61 |
| 35 | 2019/03 | $100.03 | $195.97 | $25.83 | $51.67 | $50.00 | $423.50 | $58,689.58 |
| 36 | 2019/03 | $100.37 | $195.63 | $25.83 | $51.67 | $50.00 | $423.50 | $58,589.21 |
| 37 | 2019/04 | $100.70 | $195.30 | $25.83 | $51.67 | $50.00 | $423.50 | $58,488.51 |
| 38 | 2019/05 | $101.04 | $194.96 | $25.83 | $51.67 | $50.00 | $423.50 | $58,387.47 |
| 39 | 2019/06 | $101.37 | $194.62 | $25.83 | $51.67 | $50.00 | $423.50 | $58,286.10 |
| 40 | 2019/07 | $101.71 | $194.29 | $25.83 | $51.67 | $50.00 | $423.50 | $58,184.39 |
| 41 | 2019/08 | $102.05 | $193.95 | $25.83 | $51.67 | $50.00 | $423.50 | $58,082.34 |
| 42 | 2019/09 | $102.39 | $193.61 | $25.83 | $51.67 | $50.00 | $423.50 | $57,979.95 |
| 43 | 2019/10 | $102.73 | $193.27 | $25.83 | $51.67 | $50.00 | $423.50 | $57,877.22 |
| 44 | 2019/11 | $103.07 | $192.92 | $25.83 | $51.67 | $50.00 | $423.50 | $57,774.15 |
| 45 | 2019/12 | $103.42 | $192.58 | $25.83 | $51.67 | $50.00 | $423.50 | $57,670.73 |
| 46 | 2020/01 | $103.76 | $192.24 | $25.83 | $51.67 | $50.00 | $423.50 | $57,566.97 |
| 47 | 2020/03 | $104.11 | $191.89 | $25.83 | $51.67 | $50.00 | $423.50 | $57,462.86 |
| 48 | 2020/03 | $104.45 | $191.54 | $25.83 | $51.67 | $50.00 | $423.50 | $57,358.41 |
| 49 | 2020/04 | $104.80 | $191.19 | $25.83 | $51.67 | $50.00 | $423.50 | $57,253.60 |
| 50 | 2020/05 | $105.15 | $190.85 | $25.83 | $51.67 | $50.00 | $423.50 | $57,148.45 |
| 51 | 2020/06 | $105.50 | $190.49 | $25.83 | $51.67 | $50.00 | $423.50 | $57,042.95 |
| 52 | 2020/07 | $105.85 | $190.14 | $25.83 | $51.67 | $50.00 | $423.50 | $56,937.09 |
| 53 | 2020/08 | $106.21 | $189.79 | $25.83 | $51.67 | $50.00 | $423.50 | $56,830.89 |
| 54 | 2020/09 | $106.56 | $189.44 | $25.83 | $51.67 | $50.00 | $423.50 | $56,724.33 |
| 55 | 2020/10 | $106.92 | $189.08 | $25.83 | $51.67 | $50.00 | $423.50 | $56,617.41 |
| 56 | 2020/11 | $107.27 | $188.72 | $25.83 | $51.67 | $50.00 | $423.50 | $56,510.14 |
| 57 | 2020/12 | $107.63 | $188.37 | $25.83 | $51.67 | $50.00 | $423.50 | $56,402.51 |
| 58 | 2021/01 | $107.99 | $188.01 | $25.83 | $51.67 | $50.00 | $423.50 | $56,294.52 |
| 59 | 2021/03 | $108.35 | $187.65 | $25.83 | $51.67 | $50.00 | $423.50 | $56,186.17 |
| 60 | 2021/03 | $108.71 | $187.29 | $25.83 | $51.67 | $50.00 | $423.50 | $56,077.46 |
| 61 | 2021/04 | $109.07 | $186.92 | $25.83 | $51.67 | $50.00 | $423.50 | $55,968.39 |
| 62 | 2021/05 | $109.44 | $186.56 | $25.83 | $51.67 | $50.00 | $423.50 | $55,858.95 |
| 63 | 2021/06 | $109.80 | $186.20 | $25.83 | $51.67 | $50.00 | $423.50 | $55,749.15 |
| 64 | 2021/07 | $110.17 | $185.83 | $25.83 | $51.67 | $50.00 | $423.50 | $55,638.98 |
| 65 | 2021/08 | $110.53 | $185.46 | $25.83 | $51.67 | $50.00 | $423.50 | $55,528.45 |
| 66 | 2021/09 | $110.90 | $185.09 | $25.83 | $51.67 | $50.00 | $423.50 | $55,417.54 |
| 67 | 2021/10 | $111.27 | $184.73 | $25.83 | $51.67 | $50.00 | $423.50 | $55,306.27 |
| 68 | 2021/11 | $111.64 | $184.35 | $25.83 | $51.67 | $50.00 | $423.50 | $55,194.63 |
| 69 | 2021/12 | $112.02 | $183.98 | $25.83 | $51.67 | $50.00 | $423.50 | $55,082.61 |
| 70 | 2022/01 | $112.39 | $183.61 | $25.83 | $51.67 | $50.00 | $423.50 | $54,970.22 |
| 71 | 2022/03 | $112.76 | $183.23 | $25.83 | $51.67 | $50.00 | $423.50 | $54,857.46 |
| 72 | 2022/03 | $113.14 | $182.86 | $25.83 | $51.67 | $50.00 | $423.50 | $54,744.32 |
| 73 | 2022/04 | $113.52 | $182.48 | $25.83 | $51.67 | $50.00 | $423.50 | $54,630.81 |
| 74 | 2022/05 | $113.89 | $182.10 | $25.83 | $51.67 | $50.00 | $423.50 | $54,516.91 |
| 75 | 2022/06 | $114.27 | $181.72 | $25.83 | $51.67 | $50.00 | $423.50 | $54,402.64 |
| 76 | 2022/07 | $114.66 | $181.34 | $25.83 | $51.67 | $50.00 | $423.50 | $54,287.98 |
| 77 | 2022/08 | $115.04 | $180.96 | $25.83 | $51.67 | $50.00 | $423.50 | $54,172.94 |
| 78 | 2022/09 | $115.42 | $180.58 | $25.83 | $51.67 | $50.00 | $423.50 | $54,057.52 |
| 79 | 2022/10 | $115.81 | $180.19 | $25.83 | $51.67 | $50.00 | $423.50 | $53,941.72 |
| 80 | 2022/11 | $116.19 | $179.81 | $25.83 | $51.67 | $50.00 | $423.50 | $53,825.52 |
| 81 | 2022/12 | $116.58 | $179.42 | $25.83 | $51.67 | $50.00 | $423.50 | $53,708.95 |
| 82 | 2023/01 | $116.97 | $179.03 | $25.83 | $51.67 | $50.00 | $423.50 | $53,591.98 |
| 83 | 2023/03 | $117.36 | $178.64 | $25.83 | $51.67 | $50.00 | $423.50 | $53,474.62 |
| 84 | 2023/03 | $117.75 | $178.25 | $25.83 | $51.67 | $50.00 | $423.50 | $53,356.87 |
| 85 | 2023/04 | $118.14 | $177.86 | $25.83 | $51.67 | $50.00 | $423.50 | $53,238.73 |
| 86 | 2023/05 | $118.54 | $177.46 | $25.83 | $51.67 | $50.00 | $423.50 | $53,120.20 |
| 87 | 2023/06 | $118.93 | $177.07 | $25.83 | $51.67 | $50.00 | $423.50 | $53,001.27 |
| 88 | 2023/07 | $119.33 | $176.67 | $25.83 | $51.67 | $50.00 | $423.50 | $52,881.94 |
| 89 | 2023/08 | $119.72 | $176.27 | $25.83 | $51.67 | $50.00 | $423.50 | $52,762.21 |
| 90 | 2023/09 | $120.12 | $175.87 | $25.83 | $51.67 | $50.00 | $423.50 | $52,642.09 |
| 91 | 2023/10 | $120.52 | $175.47 | $25.83 | $51.67 | $50.00 | $423.50 | $52,521.57 |
| 92 | 2023/11 | $120.93 | $175.07 | $25.83 | $51.67 | $50.00 | $423.50 | $52,400.64 |
| 93 | 2023/12 | $121.33 | $174.67 | $25.83 | $51.67 | $50.00 | $423.50 | $52,279.31 |
| 94 | 2024/01 | $121.73 | $174.26 | $25.83 | $51.67 | $50.00 | $423.50 | $52,157.58 |
| 95 | 2024/03 | $122.14 | $173.86 | $25.83 | $51.67 | $50.00 | $423.50 | $52,035.44 |
| 96 | 2024/03 | $122.55 | $173.45 | $25.83 | $51.67 | $50.00 | $423.50 | $51,912.89 |
| 97 | 2024/04 | $122.95 | $173.04 | $25.83 | $51.67 | $50.00 | $423.50 | $51,789.94 |
| 98 | 2024/05 | $123.36 | $172.63 | $25.83 | $51.67 | $50.00 | $423.50 | $51,666.58 |
| 99 | 2024/06 | $123.78 | $172.22 | $25.83 | $51.67 | $50.00 | $423.50 | $51,542.80 |
| 100 | 2024/07 | $124.19 | $171.81 | $25.83 | $51.67 | $50.00 | $423.50 | $51,418.61 |
| 101 | 2024/08 | $124.60 | $171.40 | $25.83 | $51.67 | $50.00 | $423.50 | $51,294.01 |
| 102 | 2024/09 | $125.02 | $170.98 | $25.83 | $51.67 | $50.00 | $423.50 | $51,168.99 |
| 103 | 2024/10 | $125.43 | $170.56 | $25.83 | $51.67 | $50.00 | $423.50 | $51,043.56 |
| 104 | 2024/11 | $125.85 | $170.15 | $25.83 | $51.67 | $50.00 | $423.50 | $50,917.71 |
| 105 | 2024/12 | $126.27 | $169.73 | $25.83 | $51.67 | $50.00 | $423.50 | $50,791.43 |
| 106 | 2025/01 | $126.69 | $169.30 | $25.83 | $51.67 | $50.00 | $423.50 | $50,664.74 |
| 107 | 2025/03 | $127.12 | $168.88 | $25.83 | $51.67 | $50.00 | $423.50 | $50,537.63 |
| 108 | 2025/03 | $127.54 | $168.46 | $25.83 | $51.67 | $50.00 | $423.50 | $50,410.09 |
| 109 | 2025/04 | $127.96 | $168.03 | $25.83 | $51.67 | $50.00 | $423.50 | $50,282.12 |
| 110 | 2025/05 | $128.39 | $167.61 | $25.83 | $51.67 | $50.00 | $423.50 | $50,153.73 |
| 111 | 2025/06 | $128.82 | $167.18 | $25.83 | $51.67 | $50.00 | $423.50 | $50,024.92 |
| 112 | 2025/07 | $129.25 | $166.75 | $25.83 | $51.67 | $50.00 | $423.50 | $49,895.67 |
| 113 | 2025/08 | $129.68 | $166.32 | $25.83 | $51.67 | $50.00 | $423.50 | $49,765.99 |
| 114 | 2025/09 | $130.11 | $165.89 | $25.83 | $51.67 | $50.00 | $423.50 | $49,635.88 |
| 115 | 2025/10 | $130.54 | $165.45 | $0.00 | $51.67 | $50.00 | $397.66 | $49,505.33 |
| 116 | 2025/11 | $130.98 | $165.02 | $0.00 | $51.67 | $50.00 | $397.66 | $49,374.35 |
| 117 | 2025/12 | $131.42 | $164.58 | $0.00 | $51.67 | $50.00 | $397.66 | $49,242.94 |
| 118 | 2026/01 | $131.85 | $164.14 | $0.00 | $51.67 | $50.00 | $397.66 | $49,111.08 |
| 119 | 2026/03 | $132.29 | $163.70 | $0.00 | $51.67 | $50.00 | $397.66 | $48,978.79 |
| 120 | 2026/03 | $132.73 | $163.26 | $0.00 | $51.67 | $50.00 | $397.66 | $48,846.05 |
| 121 | 2026/04 | $133.18 | $162.82 | $0.00 | $51.67 | $50.00 | $397.66 | $48,712.88 |
| 122 | 2026/05 | $133.62 | $162.38 | $0.00 | $51.67 | $50.00 | $397.66 | $48,579.26 |
| 123 | 2026/06 | $134.07 | $161.93 | $0.00 | $51.67 | $50.00 | $397.66 | $48,445.19 |
| 124 | 2026/07 | $134.51 | $161.48 | $0.00 | $51.67 | $50.00 | $397.66 | $48,310.68 |
| 125 | 2026/08 | $134.96 | $161.04 | $0.00 | $51.67 | $50.00 | $397.66 | $48,175.71 |
| 126 | 2026/09 | $135.41 | $160.59 | $0.00 | $51.67 | $50.00 | $397.66 | $48,040.30 |
| 127 | 2026/10 | $135.86 | $160.13 | $0.00 | $51.67 | $50.00 | $397.66 | $47,904.44 |
| 128 | 2026/11 | $136.32 | $159.68 | $0.00 | $51.67 | $50.00 | $397.66 | $47,768.12 |
| 129 | 2026/12 | $136.77 | $159.23 | $0.00 | $51.67 | $50.00 | $397.66 | $47,631.35 |
| 130 | 2027/01 | $137.23 | $158.77 | $0.00 | $51.67 | $50.00 | $397.66 | $47,494.13 |
| 131 | 2027/03 | $137.68 | $158.31 | $0.00 | $51.67 | $50.00 | $397.66 | $47,356.44 |
| 132 | 2027/03 | $138.14 | $157.85 | $0.00 | $51.67 | $50.00 | $397.66 | $47,218.30 |
| 133 | 2027/04 | $138.60 | $157.39 | $0.00 | $51.67 | $50.00 | $397.66 | $47,079.70 |
| 134 | 2027/05 | $139.07 | $156.93 | $0.00 | $51.67 | $50.00 | $397.66 | $46,940.63 |
| 135 | 2027/06 | $139.53 | $156.47 | $0.00 | $51.67 | $50.00 | $397.66 | $46,801.10 |
| 136 | 2027/07 | $139.99 | $156.00 | $0.00 | $51.67 | $50.00 | $397.66 | $46,661.11 |
| 137 | 2027/08 | $140.46 | $155.54 | $0.00 | $51.67 | $50.00 | $397.66 | $46,520.65 |
| 138 | 2027/09 | $140.93 | $155.07 | $0.00 | $51.67 | $50.00 | $397.66 | $46,379.72 |
| 139 | 2027/10 | $141.40 | $154.60 | $0.00 | $51.67 | $50.00 | $397.66 | $46,238.32 |
| 140 | 2027/11 | $141.87 | $154.13 | $0.00 | $51.67 | $50.00 | $397.66 | $46,096.45 |
| 141 | 2027/12 | $142.34 | $153.65 | $0.00 | $51.67 | $50.00 | $397.66 | $45,954.11 |
| 142 | 2028/01 | $142.82 | $153.18 | $0.00 | $51.67 | $50.00 | $397.66 | $45,811.29 |
| 143 | 2028/03 | $143.29 | $152.70 | $0.00 | $51.67 | $50.00 | $397.66 | $45,668.00 |
| 144 | 2028/03 | $143.77 | $152.23 | $0.00 | $51.67 | $50.00 | $397.66 | $45,524.23 |
| 145 | 2028/04 | $144.25 | $151.75 | $0.00 | $51.67 | $50.00 | $397.66 | $45,379.98 |
| 146 | 2028/05 | $144.73 | $151.27 | $0.00 | $51.67 | $50.00 | $397.66 | $45,235.25 |
| 147 | 2028/06 | $145.21 | $150.78 | $0.00 | $51.67 | $50.00 | $397.66 | $45,090.03 |
| 148 | 2028/07 | $145.70 | $150.30 | $0.00 | $51.67 | $50.00 | $397.66 | $44,944.34 |
| 149 | 2028/08 | $146.18 | $149.81 | $0.00 | $51.67 | $50.00 | $397.66 | $44,798.15 |
| 150 | 2028/09 | $146.67 | $149.33 | $0.00 | $51.67 | $50.00 | $397.66 | $44,651.48 |
| 151 | 2028/10 | $147.16 | $148.84 | $0.00 | $51.67 | $50.00 | $397.66 | $44,504.32 |
| 152 | 2028/11 | $147.65 | $148.35 | $0.00 | $51.67 | $50.00 | $397.66 | $44,356.67 |
| 153 | 2028/12 | $148.14 | $147.86 | $0.00 | $51.67 | $50.00 | $397.66 | $44,208.53 |
| 154 | 2029/01 | $148.64 | $147.36 | $0.00 | $51.67 | $50.00 | $397.66 | $44,059.90 |
| 155 | 2029/03 | $149.13 | $146.87 | $0.00 | $51.67 | $50.00 | $397.66 | $43,910.77 |
| 156 | 2029/03 | $149.63 | $146.37 | $0.00 | $51.67 | $50.00 | $397.66 | $43,761.14 |
| 157 | 2029/04 | $150.13 | $145.87 | $0.00 | $51.67 | $50.00 | $397.66 | $43,611.01 |
| 158 | 2029/05 | $150.63 | $145.37 | $0.00 | $51.67 | $50.00 | $397.66 | $43,460.38 |
| 159 | 2029/06 | $151.13 | $144.87 | $0.00 | $51.67 | $50.00 | $397.66 | $43,309.25 |
| 160 | 2029/07 | $151.63 | $144.36 | $0.00 | $51.67 | $50.00 | $397.66 | $43,157.62 |
| 161 | 2029/08 | $152.14 | $143.86 | $0.00 | $51.67 | $50.00 | $397.66 | $43,005.48 |
| 162 | 2029/09 | $152.65 | $143.35 | $0.00 | $51.67 | $50.00 | $397.66 | $42,852.84 |
| 163 | 2029/10 | $153.15 | $142.84 | $0.00 | $51.67 | $50.00 | $397.66 | $42,699.68 |
| 164 | 2029/11 | $153.67 | $142.33 | $0.00 | $51.67 | $50.00 | $397.66 | $42,546.02 |
| 165 | 2029/12 | $154.18 | $141.82 | $0.00 | $51.67 | $50.00 | $397.66 | $42,391.84 |
| 166 | 2030/01 | $154.69 | $141.31 | $0.00 | $51.67 | $50.00 | $397.66 | $42,237.15 |
| 167 | 2030/03 | $155.21 | $140.79 | $0.00 | $51.67 | $50.00 | $397.66 | $42,081.94 |
| 168 | 2030/03 | $155.72 | $140.27 | $0.00 | $51.67 | $50.00 | $397.66 | $41,926.22 |
| 169 | 2030/04 | $156.24 | $139.75 | $0.00 | $51.67 | $50.00 | $397.66 | $41,769.97 |
| 170 | 2030/05 | $156.76 | $139.23 | $0.00 | $51.67 | $50.00 | $397.66 | $41,613.21 |
| 171 | 2030/06 | $157.29 | $138.71 | $0.00 | $51.67 | $50.00 | $397.66 | $41,455.92 |
| 172 | 2030/07 | $157.81 | $138.19 | $0.00 | $51.67 | $50.00 | $397.66 | $41,298.11 |
| 173 | 2030/08 | $158.34 | $137.66 | $0.00 | $51.67 | $50.00 | $397.66 | $41,139.77 |
| 174 | 2030/09 | $158.86 | $137.13 | $0.00 | $51.67 | $50.00 | $397.66 | $40,980.91 |
| 175 | 2030/10 | $159.39 | $136.60 | $0.00 | $51.67 | $50.00 | $397.66 | $40,821.51 |
| 176 | 2030/11 | $159.93 | $136.07 | $0.00 | $51.67 | $50.00 | $397.66 | $40,661.59 |
| 177 | 2030/12 | $160.46 | $135.54 | $0.00 | $51.67 | $50.00 | $397.66 | $40,501.13 |
| 178 | 2031/01 | $160.99 | $135.00 | $0.00 | $51.67 | $50.00 | $397.66 | $40,340.13 |
| 179 | 2031/03 | $161.53 | $134.47 | $0.00 | $51.67 | $50.00 | $397.66 | $40,178.60 |
| 180 | 2031/03 | $162.07 | $133.93 | $0.00 | $51.67 | $50.00 | $397.66 | $40,016.54 |
| 181 | 2031/04 | $162.61 | $133.39 | $0.00 | $51.67 | $50.00 | $397.66 | $39,853.93 |
| 182 | 2031/05 | $163.15 | $132.85 | $0.00 | $51.67 | $50.00 | $397.66 | $39,690.78 |
| 183 | 2031/06 | $163.69 | $132.30 | $0.00 | $51.67 | $50.00 | $397.66 | $39,527.08 |
| 184 | 2031/07 | $164.24 | $131.76 | $0.00 | $51.67 | $50.00 | $397.66 | $39,362.84 |
| 185 | 2031/08 | $164.79 | $131.21 | $0.00 | $51.67 | $50.00 | $397.66 | $39,198.05 |
| 186 | 2031/09 | $165.34 | $130.66 | $0.00 | $51.67 | $50.00 | $397.66 | $39,032.71 |
| 187 | 2031/10 | $165.89 | $130.11 | $0.00 | $51.67 | $50.00 | $397.66 | $38,866.83 |
| 188 | 2031/11 | $166.44 | $129.56 | $0.00 | $51.67 | $50.00 | $397.66 | $38,700.39 |
| 189 | 2031/12 | $167.00 | $129.00 | $0.00 | $51.67 | $50.00 | $397.66 | $38,533.39 |
| 190 | 2032/01 | $167.55 | $128.44 | $0.00 | $51.67 | $50.00 | $397.66 | $38,365.84 |
| 191 | 2032/03 | $168.11 | $127.89 | $0.00 | $51.67 | $50.00 | $397.66 | $38,197.72 |
| 192 | 2032/03 | $168.67 | $127.33 | $0.00 | $51.67 | $50.00 | $397.66 | $38,029.05 |
| 193 | 2032/04 | $169.23 | $126.76 | $0.00 | $51.67 | $50.00 | $397.66 | $37,859.82 |
| 194 | 2032/05 | $169.80 | $126.20 | $0.00 | $51.67 | $50.00 | $397.66 | $37,690.02 |
| 195 | 2032/06 | $170.36 | $125.63 | $0.00 | $51.67 | $50.00 | $397.66 | $37,519.66 |
| 196 | 2032/07 | $170.93 | $125.07 | $0.00 | $51.67 | $50.00 | $397.66 | $37,348.72 |
| 197 | 2032/08 | $171.50 | $124.50 | $0.00 | $51.67 | $50.00 | $397.66 | $37,177.22 |
| 198 | 2032/09 | $172.07 | $123.92 | $0.00 | $51.67 | $50.00 | $397.66 | $37,005.15 |
| 199 | 2032/10 | $172.65 | $123.35 | $0.00 | $51.67 | $50.00 | $397.66 | $36,832.50 |
| 200 | 2032/11 | $173.22 | $122.78 | $0.00 | $51.67 | $50.00 | $397.66 | $36,659.28 |
| 201 | 2032/12 | $173.80 | $122.20 | $0.00 | $51.67 | $50.00 | $397.66 | $36,485.48 |
| 202 | 2033/01 | $174.38 | $121.62 | $0.00 | $51.67 | $50.00 | $397.66 | $36,311.10 |
| 203 | 2033/03 | $174.96 | $121.04 | $0.00 | $51.67 | $50.00 | $397.66 | $36,136.14 |
| 204 | 2033/03 | $175.54 | $120.45 | $0.00 | $51.67 | $50.00 | $397.66 | $35,960.60 |
| 205 | 2033/04 | $176.13 | $119.87 | $0.00 | $51.67 | $50.00 | $397.66 | $35,784.47 |
| 206 | 2033/05 | $176.72 | $119.28 | $0.00 | $51.67 | $50.00 | $397.66 | $35,607.75 |
| 207 | 2033/06 | $177.30 | $118.69 | $0.00 | $51.67 | $50.00 | $397.66 | $35,430.45 |
| 208 | 2033/07 | $177.90 | $118.10 | $0.00 | $51.67 | $50.00 | $397.66 | $35,252.55 |
| 209 | 2033/08 | $178.49 | $117.51 | $0.00 | $51.67 | $50.00 | $397.66 | $35,074.06 |
| 210 | 2033/09 | $179.08 | $116.91 | $0.00 | $51.67 | $50.00 | $397.66 | $34,894.98 |
| 211 | 2033/10 | $179.68 | $116.32 | $0.00 | $51.67 | $50.00 | $397.66 | $34,715.30 |
| 212 | 2033/11 | $180.28 | $115.72 | $0.00 | $51.67 | $50.00 | $397.66 | $34,535.02 |
| 213 | 2033/12 | $180.88 | $115.12 | $0.00 | $51.67 | $50.00 | $397.66 | $34,354.14 |
| 214 | 2034/01 | $181.48 | $114.51 | $0.00 | $51.67 | $50.00 | $397.66 | $34,172.65 |
| 215 | 2034/03 | $182.09 | $113.91 | $0.00 | $51.67 | $50.00 | $397.66 | $33,990.56 |
| 216 | 2034/03 | $182.70 | $113.30 | $0.00 | $51.67 | $50.00 | $397.66 | $33,807.87 |
| 217 | 2034/04 | $183.30 | $112.69 | $0.00 | $51.67 | $50.00 | $397.66 | $33,624.56 |
| 218 | 2034/05 | $183.92 | $112.08 | $0.00 | $51.67 | $50.00 | $397.66 | $33,440.65 |
| 219 | 2034/06 | $184.53 | $111.47 | $0.00 | $51.67 | $50.00 | $397.66 | $33,256.12 |
| 220 | 2034/07 | $185.14 | $110.85 | $0.00 | $51.67 | $50.00 | $397.66 | $33,070.98 |
| 221 | 2034/08 | $185.76 | $110.24 | $0.00 | $51.67 | $50.00 | $397.66 | $32,885.22 |
| 222 | 2034/09 | $186.38 | $109.62 | $0.00 | $51.67 | $50.00 | $397.66 | $32,698.84 |
| 223 | 2034/10 | $187.00 | $109.00 | $0.00 | $51.67 | $50.00 | $397.66 | $32,511.83 |
| 224 | 2034/11 | $187.62 | $108.37 | $0.00 | $51.67 | $50.00 | $397.66 | $32,324.21 |
| 225 | 2034/12 | $188.25 | $107.75 | $0.00 | $51.67 | $50.00 | $397.66 | $32,135.96 |
| 226 | 2035/01 | $188.88 | $107.12 | $0.00 | $51.67 | $50.00 | $397.66 | $31,947.08 |
| 227 | 2035/03 | $189.51 | $106.49 | $0.00 | $51.67 | $50.00 | $397.66 | $31,757.57 |
| 228 | 2035/03 | $190.14 | $105.86 | $0.00 | $51.67 | $50.00 | $397.66 | $31,567.44 |
| 229 | 2035/04 | $190.77 | $105.22 | $0.00 | $51.67 | $50.00 | $397.66 | $31,376.66 |
| 230 | 2035/05 | $191.41 | $104.59 | $0.00 | $51.67 | $50.00 | $397.66 | $31,185.25 |
| 231 | 2035/06 | $192.05 | $103.95 | $0.00 | $51.67 | $50.00 | $397.66 | $30,993.21 |
| 232 | 2035/07 | $192.69 | $103.31 | $0.00 | $51.67 | $50.00 | $397.66 | $30,800.52 |
| 233 | 2035/08 | $193.33 | $102.67 | $0.00 | $51.67 | $50.00 | $397.66 | $30,607.19 |
| 234 | 2035/09 | $193.97 | $102.02 | $0.00 | $51.67 | $50.00 | $397.66 | $30,413.22 |
| 235 | 2035/10 | $194.62 | $101.38 | $0.00 | $51.67 | $50.00 | $397.66 | $30,218.60 |
| 236 | 2035/11 | $195.27 | $100.73 | $0.00 | $51.67 | $50.00 | $397.66 | $30,023.33 |
| 237 | 2035/12 | $195.92 | $100.08 | $0.00 | $51.67 | $50.00 | $397.66 | $29,827.41 |
| 238 | 2036/01 | $196.57 | $99.42 | $0.00 | $51.67 | $50.00 | $397.66 | $29,630.84 |
| 239 | 2036/03 | $197.23 | $98.77 | $0.00 | $51.67 | $50.00 | $397.66 | $29,433.61 |
| 240 | 2036/03 | $197.89 | $98.11 | $0.00 | $51.67 | $50.00 | $397.66 | $29,235.72 |
| 241 | 2036/04 | $198.55 | $97.45 | $0.00 | $51.67 | $50.00 | $397.66 | $29,037.18 |
| 242 | 2036/05 | $199.21 | $96.79 | $0.00 | $51.67 | $50.00 | $397.66 | $28,837.97 |
| 243 | 2036/06 | $199.87 | $96.13 | $0.00 | $51.67 | $50.00 | $397.66 | $28,638.10 |
| 244 | 2036/07 | $200.54 | $95.46 | $0.00 | $51.67 | $50.00 | $397.66 | $28,437.56 |
| 245 | 2036/08 | $201.21 | $94.79 | $0.00 | $51.67 | $50.00 | $397.66 | $28,236.36 |
| 246 | 2036/09 | $201.88 | $94.12 | $0.00 | $51.67 | $50.00 | $397.66 | $28,034.48 |
| 247 | 2036/10 | $202.55 | $93.45 | $0.00 | $51.67 | $50.00 | $397.66 | $27,831.93 |
| 248 | 2036/11 | $203.22 | $92.77 | $0.00 | $51.67 | $50.00 | $397.66 | $27,628.71 |
| 249 | 2036/12 | $203.90 | $92.10 | $0.00 | $51.67 | $50.00 | $397.66 | $27,424.81 |
| 250 | 2037/01 | $204.58 | $91.42 | $0.00 | $51.67 | $50.00 | $397.66 | $27,220.22 |
| 251 | 2037/03 | $205.26 | $90.73 | $0.00 | $51.67 | $50.00 | $397.66 | $27,014.96 |
| 252 | 2037/03 | $205.95 | $90.05 | $0.00 | $51.67 | $50.00 | $397.66 | $26,809.01 |
| 253 | 2037/04 | $206.63 | $89.36 | $0.00 | $51.67 | $50.00 | $397.66 | $26,602.38 |
| 254 | 2037/05 | $207.32 | $88.67 | $0.00 | $51.67 | $50.00 | $397.66 | $26,395.06 |
| 255 | 2037/06 | $208.01 | $87.98 | $0.00 | $51.67 | $50.00 | $397.66 | $26,187.04 |
| 256 | 2037/07 | $208.71 | $87.29 | $0.00 | $51.67 | $50.00 | $397.66 | $25,978.34 |
| 257 | 2037/08 | $209.40 | $86.59 | $0.00 | $51.67 | $50.00 | $397.66 | $25,768.93 |
| 258 | 2037/09 | $210.10 | $85.90 | $0.00 | $51.67 | $50.00 | $397.66 | $25,558.83 |
| 259 | 2037/10 | $210.80 | $85.20 | $0.00 | $51.67 | $50.00 | $397.66 | $25,348.03 |
| 260 | 2037/11 | $211.50 | $84.49 | $0.00 | $51.67 | $50.00 | $397.66 | $25,136.53 |
| 261 | 2037/12 | $212.21 | $83.79 | $0.00 | $51.67 | $50.00 | $397.66 | $24,924.32 |
| 262 | 2038/01 | $212.92 | $83.08 | $0.00 | $51.67 | $50.00 | $397.66 | $24,711.40 |
| 263 | 2038/03 | $213.63 | $82.37 | $0.00 | $51.67 | $50.00 | $397.66 | $24,497.77 |
| 264 | 2038/03 | $214.34 | $81.66 | $0.00 | $51.67 | $50.00 | $397.66 | $24,283.44 |
| 265 | 2038/04 | $215.05 | $80.94 | $0.00 | $51.67 | $50.00 | $397.66 | $24,068.38 |
| 266 | 2038/05 | $215.77 | $80.23 | $0.00 | $51.67 | $50.00 | $397.66 | $23,852.61 |
| 267 | 2038/06 | $216.49 | $79.51 | $0.00 | $51.67 | $50.00 | $397.66 | $23,636.12 |
| 268 | 2038/07 | $217.21 | $78.79 | $0.00 | $51.67 | $50.00 | $397.66 | $23,418.91 |
| 269 | 2038/08 | $217.93 | $78.06 | $0.00 | $51.67 | $50.00 | $397.66 | $23,200.98 |
| 270 | 2038/09 | $218.66 | $77.34 | $0.00 | $51.67 | $50.00 | $397.66 | $22,982.32 |
| 271 | 2038/10 | $219.39 | $76.61 | $0.00 | $51.67 | $50.00 | $397.66 | $22,762.93 |
| 272 | 2038/11 | $220.12 | $75.88 | $0.00 | $51.67 | $50.00 | $397.66 | $22,542.81 |
| 273 | 2038/12 | $220.85 | $75.14 | $0.00 | $51.67 | $50.00 | $397.66 | $22,321.95 |
| 274 | 2039/01 | $221.59 | $74.41 | $0.00 | $51.67 | $50.00 | $397.66 | $22,100.36 |
| 275 | 2039/03 | $222.33 | $73.67 | $0.00 | $51.67 | $50.00 | $397.66 | $21,878.03 |
| 276 | 2039/03 | $223.07 | $72.93 | $0.00 | $51.67 | $50.00 | $397.66 | $21,654.96 |
| 277 | 2039/04 | $223.81 | $72.18 | $0.00 | $51.67 | $50.00 | $397.66 | $21,431.15 |
| 278 | 2039/05 | $224.56 | $71.44 | $0.00 | $51.67 | $50.00 | $397.66 | $21,206.59 |
| 279 | 2039/06 | $225.31 | $70.69 | $0.00 | $51.67 | $50.00 | $397.66 | $20,981.28 |
| 280 | 2039/07 | $226.06 | $69.94 | $0.00 | $51.67 | $50.00 | $397.66 | $20,755.22 |
| 281 | 2039/08 | $226.81 | $69.18 | $0.00 | $51.67 | $50.00 | $397.66 | $20,528.41 |
| 282 | 2039/09 | $227.57 | $68.43 | $0.00 | $51.67 | $50.00 | $397.66 | $20,300.84 |
| 283 | 2039/10 | $228.33 | $67.67 | $0.00 | $51.67 | $50.00 | $397.66 | $20,072.51 |
| 284 | 2039/11 | $229.09 | $66.91 | $0.00 | $51.67 | $50.00 | $397.66 | $19,843.42 |
| 285 | 2039/12 | $229.85 | $66.14 | $0.00 | $51.67 | $50.00 | $397.66 | $19,613.57 |
| 286 | 2040/01 | $230.62 | $65.38 | $0.00 | $51.67 | $50.00 | $397.66 | $19,382.95 |
| 287 | 2040/03 | $231.39 | $64.61 | $0.00 | $51.67 | $50.00 | $397.66 | $19,151.56 |
| 288 | 2040/03 | $232.16 | $63.84 | $0.00 | $51.67 | $50.00 | $397.66 | $18,919.40 |
| 289 | 2040/04 | $232.93 | $63.06 | $0.00 | $51.67 | $50.00 | $397.66 | $18,686.47 |
| 290 | 2040/05 | $233.71 | $62.29 | $0.00 | $51.67 | $50.00 | $397.66 | $18,452.76 |
| 291 | 2040/06 | $234.49 | $61.51 | $0.00 | $51.67 | $50.00 | $397.66 | $18,218.27 |
| 292 | 2040/07 | $235.27 | $60.73 | $0.00 | $51.67 | $50.00 | $397.66 | $17,983.00 |
| 293 | 2040/08 | $236.05 | $59.94 | $0.00 | $51.67 | $50.00 | $397.66 | $17,746.95 |
| 294 | 2040/09 | $236.84 | $59.16 | $0.00 | $51.67 | $50.00 | $397.66 | $17,510.10 |
| 295 | 2040/10 | $237.63 | $58.37 | $0.00 | $51.67 | $50.00 | $397.66 | $17,272.47 |
| 296 | 2040/11 | $238.42 | $57.57 | $0.00 | $51.67 | $50.00 | $397.66 | $17,034.05 |
| 297 | 2040/12 | $239.22 | $56.78 | $0.00 | $51.67 | $50.00 | $397.66 | $16,794.83 |
| 298 | 2041/01 | $240.01 | $55.98 | $0.00 | $51.67 | $50.00 | $397.66 | $16,554.82 |
| 299 | 2041/03 | $240.81 | $55.18 | $0.00 | $51.67 | $50.00 | $397.66 | $16,314.01 |
| 300 | 2041/03 | $241.62 | $54.38 | $0.00 | $51.67 | $50.00 | $397.66 | $16,072.39 |
| 301 | 2041/04 | $242.42 | $53.57 | $0.00 | $51.67 | $50.00 | $397.66 | $15,829.96 |
| 302 | 2041/05 | $243.23 | $52.77 | $0.00 | $51.67 | $50.00 | $397.66 | $15,586.73 |
| 303 | 2041/06 | $244.04 | $51.96 | $0.00 | $51.67 | $50.00 | $397.66 | $15,342.69 |
| 304 | 2041/07 | $244.86 | $51.14 | $0.00 | $51.67 | $50.00 | $397.66 | $15,097.84 |
| 305 | 2041/08 | $245.67 | $50.33 | $0.00 | $51.67 | $50.00 | $397.66 | $14,852.17 |
| 306 | 2041/09 | $246.49 | $49.51 | $0.00 | $51.67 | $50.00 | $397.66 | $14,605.68 |
| 307 | 2041/10 | $247.31 | $48.69 | $0.00 | $51.67 | $50.00 | $397.66 | $14,358.36 |
| 308 | 2041/11 | $248.14 | $47.86 | $0.00 | $51.67 | $50.00 | $397.66 | $14,110.23 |
| 309 | 2041/12 | $248.96 | $47.03 | $0.00 | $51.67 | $50.00 | $397.66 | $13,861.26 |
| 310 | 2042/01 | $249.79 | $46.20 | $0.00 | $51.67 | $50.00 | $397.66 | $13,611.47 |
| 311 | 2042/03 | $250.63 | $45.37 | $0.00 | $51.67 | $50.00 | $397.66 | $13,360.84 |
| 312 | 2042/03 | $251.46 | $44.54 | $0.00 | $51.67 | $50.00 | $397.66 | $13,109.38 |
| 313 | 2042/04 | $252.30 | $43.70 | $0.00 | $51.67 | $50.00 | $397.66 | $12,857.08 |
| 314 | 2042/05 | $253.14 | $42.86 | $0.00 | $51.67 | $50.00 | $397.66 | $12,603.94 |
| 315 | 2042/06 | $253.98 | $42.01 | $0.00 | $51.67 | $50.00 | $397.66 | $12,349.96 |
| 316 | 2042/07 | $254.83 | $41.17 | $0.00 | $51.67 | $50.00 | $397.66 | $12,095.13 |
| 317 | 2042/08 | $255.68 | $40.32 | $0.00 | $51.67 | $50.00 | $397.66 | $11,839.45 |
| 318 | 2042/09 | $256.53 | $39.46 | $0.00 | $51.67 | $50.00 | $397.66 | $11,582.91 |
| 319 | 2042/10 | $257.39 | $38.61 | $0.00 | $51.67 | $50.00 | $397.66 | $11,325.53 |
| 320 | 2042/11 | $258.25 | $37.75 | $0.00 | $51.67 | $50.00 | $397.66 | $11,067.28 |
| 321 | 2042/12 | $259.11 | $36.89 | $0.00 | $51.67 | $50.00 | $397.66 | $10,808.17 |
| 322 | 2043/01 | $259.97 | $36.03 | $0.00 | $51.67 | $50.00 | $397.66 | $10,548.20 |
| 323 | 2043/03 | $260.84 | $35.16 | $0.00 | $51.67 | $50.00 | $397.66 | $10,287.37 |
| 324 | 2043/03 | $261.71 | $34.29 | $0.00 | $51.67 | $50.00 | $397.66 | $10,025.66 |
| 325 | 2043/04 | $262.58 | $33.42 | $0.00 | $51.67 | $50.00 | $397.66 | $9,763.08 |
| 326 | 2043/05 | $263.45 | $32.54 | $0.00 | $51.67 | $50.00 | $397.66 | $9,499.63 |
| 327 | 2043/06 | $264.33 | $31.67 | $0.00 | $51.67 | $50.00 | $397.66 | $9,235.30 |
| 328 | 2043/07 | $265.21 | $30.78 | $0.00 | $51.67 | $50.00 | $397.66 | $8,970.08 |
| 329 | 2043/08 | $266.10 | $29.90 | $0.00 | $51.67 | $50.00 | $397.66 | $8,703.99 |
| 330 | 2043/09 | $266.98 | $29.01 | $0.00 | $51.67 | $50.00 | $397.66 | $8,437.00 |
| 331 | 2043/10 | $267.87 | $28.12 | $0.00 | $51.67 | $50.00 | $397.66 | $8,169.13 |
| 332 | 2043/11 | $268.77 | $27.23 | $0.00 | $51.67 | $50.00 | $397.66 | $7,900.36 |
| 333 | 2043/12 | $269.66 | $26.33 | $0.00 | $51.67 | $50.00 | $397.66 | $7,630.70 |
| 334 | 2044/01 | $270.56 | $25.44 | $0.00 | $51.67 | $50.00 | $397.66 | $7,360.14 |
| 335 | 2044/03 | $271.46 | $24.53 | $0.00 | $51.67 | $50.00 | $397.66 | $7,088.67 |
| 336 | 2044/03 | $272.37 | $23.63 | $0.00 | $51.67 | $50.00 | $397.66 | $6,816.30 |
| 337 | 2044/04 | $273.28 | $22.72 | $0.00 | $51.67 | $50.00 | $397.66 | $6,543.03 |
| 338 | 2044/05 | $274.19 | $21.81 | $0.00 | $51.67 | $50.00 | $397.66 | $6,268.84 |
| 339 | 2044/06 | $275.10 | $20.90 | $0.00 | $51.67 | $50.00 | $397.66 | $5,993.74 |
| 340 | 2044/07 | $276.02 | $19.98 | $0.00 | $51.67 | $50.00 | $397.66 | $5,717.72 |
| 341 | 2044/08 | $276.94 | $19.06 | $0.00 | $51.67 | $50.00 | $397.66 | $5,440.78 |
| 342 | 2044/09 | $277.86 | $18.14 | $0.00 | $51.67 | $50.00 | $397.66 | $5,162.92 |
| 343 | 2044/10 | $278.79 | $17.21 | $0.00 | $51.67 | $50.00 | $397.66 | $4,884.13 |
| 344 | 2044/11 | $279.72 | $16.28 | $0.00 | $51.67 | $50.00 | $397.66 | $4,604.42 |
| 345 | 2044/12 | $280.65 | $15.35 | $0.00 | $51.67 | $50.00 | $397.66 | $4,323.77 |
| 346 | 2045/01 | $281.58 | $14.41 | $0.00 | $51.67 | $50.00 | $397.66 | $4,042.18 |
| 347 | 2045/03 | $282.52 | $13.47 | $0.00 | $51.67 | $50.00 | $397.66 | $3,759.66 |
| 348 | 2045/03 | $283.47 | $12.53 | $0.00 | $51.67 | $50.00 | $397.66 | $3,476.19 |
| 349 | 2045/04 | $284.41 | $11.59 | $0.00 | $51.67 | $50.00 | $397.66 | $3,191.78 |
| 350 | 2045/05 | $285.36 | $10.64 | $0.00 | $51.67 | $50.00 | $397.66 | $2,906.42 |
| 351 | 2045/06 | $286.31 | $9.69 | $0.00 | $51.67 | $50.00 | $397.66 | $2,620.12 |
| 352 | 2045/07 | $287.26 | $8.73 | $0.00 | $51.67 | $50.00 | $397.66 | $2,332.85 |
| 353 | 2045/08 | $288.22 | $7.78 | $0.00 | $51.67 | $50.00 | $397.66 | $2,044.63 |
| 354 | 2045/09 | $289.18 | $6.82 | $0.00 | $51.67 | $50.00 | $397.66 | $1,755.45 |
| 355 | 2045/10 | $290.15 | $5.85 | $0.00 | $51.67 | $50.00 | $397.66 | $1,465.30 |
| 356 | 2045/11 | $291.11 | $4.88 | $0.00 | $51.67 | $50.00 | $397.66 | $1,174.19 |
| 357 | 2045/12 | $292.08 | $3.91 | $0.00 | $51.67 | $50.00 | $397.66 | $882.11 |
| 358 | 2046/01 | $293.06 | $2.94 | $0.00 | $51.67 | $50.00 | $397.66 | $589.05 |
| 359 | 2046/03 | $294.03 | $1.96 | $0.00 | $51.67 | $50.00 | $397.66 | $295.01 |
| 360 | 2046/03 | $295.01 | $0.98 | $0.00 | $51.67 | $50.00 | $397.66 | $0.00 |
| Totals | $62,000.00 | $44,559.09 | $2,945.00 | $18,600.00 | $18,000.00 | $146,104.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.