Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $52,000.00 at 5% interest rate for a $62,000.00 home, you need to have a monthly payment of $380.81 ~ $402.48. You will make a total of 360 payments and you will pay off your mortgage on 2049/03. Consult with a Mortgage Specialist
You can save $8,274.34 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $236.15 | 5% | 600 months | $151,691.30 | $89,691.30 |
50 years | Bi-Weekly | $118.08 | 5% | 512 months | $135,780.25 | $73,780.25 |
45 years | Monthly | $242.33 | 5% | 540 months | $140,856.83 | $78,856.83 |
45 years | Bi-Weekly | $121.17 | 5% | 461 months | $126,956.31 | $64,956.31 |
40 years | Monthly | $250.74 | 5% | 480 months | $130,356.27 | $68,356.27 |
40 years | Bi-Weekly | $125.37 | 5% | 409 months | $118,407.79 | $56,407.79 |
35 years | Monthly | $262.44 | 5% | 420 months | $120,223.79 | $58,223.79 |
35 years | Bi-Weekly | $131.22 | 5% | 358 months | $110,155.33 | $48,155.33 |
30 years | Monthly | $279.15 | 5% | 360 months | $110,493.01 | $48,493.01 |
30 years | Bi-Weekly | $139.58 | 5% | 307 months | $102,218.67 | $40,218.67 |
25 years | Monthly | $303.99 | 5% | 300 months | $101,196.05 | $39,196.05 |
25 years | Bi-Weekly | $152.00 | 5% | 256 months | $94,616.20 | $32,616.20 |
20 years | Monthly | $343.18 | 5% | 240 months | $92,362.48 | $30,362.48 |
20 years | Bi-Weekly | $171.59 | 5% | 205 months | $87,364.48 | $25,364.48 |
15 years | Monthly | $411.21 | 5% | 180 months | $84,018.28 | $22,018.28 |
15 years | Bi-Weekly | $205.61 | 5% | 154 months | $80,477.80 | $18,477.80 |
10 years | Monthly | $551.54 | 5% | 120 months | $76,184.88 | $14,184.88 |
10 years | Bi-Weekly | $275.77 | 5% | 103 months | $73,967.72 | $11,967.72 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/04 | $62.48 | $216.67 | $21.67 | $51.67 | $50.00 | $402.48 | $51,937.52 |
2 | 2019/05 | $62.74 | $216.41 | $21.67 | $51.67 | $50.00 | $402.48 | $51,874.78 |
3 | 2019/06 | $63.00 | $216.14 | $21.67 | $51.67 | $50.00 | $402.48 | $51,811.78 |
4 | 2019/07 | $63.26 | $215.88 | $21.67 | $51.67 | $50.00 | $402.48 | $51,748.51 |
5 | 2019/08 | $63.53 | $215.62 | $21.67 | $51.67 | $50.00 | $402.48 | $51,684.98 |
6 | 2019/09 | $63.79 | $215.35 | $21.67 | $51.67 | $50.00 | $402.48 | $51,621.19 |
7 | 2019/10 | $64.06 | $215.09 | $21.67 | $51.67 | $50.00 | $402.48 | $51,557.13 |
8 | 2019/11 | $64.33 | $214.82 | $21.67 | $51.67 | $50.00 | $402.48 | $51,492.80 |
9 | 2019/12 | $64.59 | $214.55 | $21.67 | $51.67 | $50.00 | $402.48 | $51,428.21 |
10 | 2020/01 | $64.86 | $214.28 | $21.67 | $51.67 | $50.00 | $402.48 | $51,363.35 |
11 | 2020/02 | $65.13 | $214.01 | $21.67 | $51.67 | $50.00 | $402.48 | $51,298.21 |
12 | 2020/03 | $65.40 | $213.74 | $21.67 | $51.67 | $50.00 | $402.48 | $51,232.81 |
13 | 2020/04 | $65.68 | $213.47 | $21.67 | $51.67 | $50.00 | $402.48 | $51,167.13 |
14 | 2020/05 | $65.95 | $213.20 | $21.67 | $51.67 | $50.00 | $402.48 | $51,101.18 |
15 | 2020/06 | $66.23 | $212.92 | $21.67 | $51.67 | $50.00 | $402.48 | $51,034.96 |
16 | 2020/07 | $66.50 | $212.65 | $21.67 | $51.67 | $50.00 | $402.48 | $50,968.45 |
17 | 2020/08 | $66.78 | $212.37 | $21.67 | $51.67 | $50.00 | $402.48 | $50,901.68 |
18 | 2020/09 | $67.06 | $212.09 | $21.67 | $51.67 | $50.00 | $402.48 | $50,834.62 |
19 | 2020/10 | $67.34 | $211.81 | $21.67 | $51.67 | $50.00 | $402.48 | $50,767.28 |
20 | 2020/11 | $67.62 | $211.53 | $21.67 | $51.67 | $50.00 | $402.48 | $50,699.67 |
21 | 2020/12 | $67.90 | $211.25 | $21.67 | $51.67 | $50.00 | $402.48 | $50,631.77 |
22 | 2021/01 | $68.18 | $210.97 | $21.67 | $51.67 | $50.00 | $402.48 | $50,563.59 |
23 | 2021/02 | $68.47 | $210.68 | $21.67 | $51.67 | $50.00 | $402.48 | $50,495.12 |
24 | 2021/03 | $68.75 | $210.40 | $21.67 | $51.67 | $50.00 | $402.48 | $50,426.37 |
25 | 2021/04 | $69.04 | $210.11 | $21.67 | $51.67 | $50.00 | $402.48 | $50,357.33 |
26 | 2021/05 | $69.33 | $209.82 | $21.67 | $51.67 | $50.00 | $402.48 | $50,288.01 |
27 | 2021/06 | $69.61 | $209.53 | $21.67 | $51.67 | $50.00 | $402.48 | $50,218.39 |
28 | 2021/07 | $69.90 | $209.24 | $21.67 | $51.67 | $50.00 | $402.48 | $50,148.49 |
29 | 2021/08 | $70.20 | $208.95 | $21.67 | $51.67 | $50.00 | $402.48 | $50,078.29 |
30 | 2021/09 | $70.49 | $208.66 | $21.67 | $51.67 | $50.00 | $402.48 | $50,007.81 |
31 | 2021/10 | $70.78 | $208.37 | $21.67 | $51.67 | $50.00 | $402.48 | $49,937.02 |
32 | 2021/11 | $71.08 | $208.07 | $21.67 | $51.67 | $50.00 | $402.48 | $49,865.95 |
33 | 2021/12 | $71.37 | $207.77 | $21.67 | $51.67 | $50.00 | $402.48 | $49,794.58 |
34 | 2022/01 | $71.67 | $207.48 | $21.67 | $51.67 | $50.00 | $402.48 | $49,722.91 |
35 | 2022/02 | $71.97 | $207.18 | $21.67 | $51.67 | $50.00 | $402.48 | $49,650.94 |
36 | 2022/03 | $72.27 | $206.88 | $0.00 | $51.67 | $50.00 | $380.81 | $49,578.67 |
37 | 2022/04 | $72.57 | $206.58 | $0.00 | $51.67 | $50.00 | $380.81 | $49,506.10 |
38 | 2022/05 | $72.87 | $206.28 | $0.00 | $51.67 | $50.00 | $380.81 | $49,433.23 |
39 | 2022/06 | $73.18 | $205.97 | $0.00 | $51.67 | $50.00 | $380.81 | $49,360.05 |
40 | 2022/07 | $73.48 | $205.67 | $0.00 | $51.67 | $50.00 | $380.81 | $49,286.57 |
41 | 2022/08 | $73.79 | $205.36 | $0.00 | $51.67 | $50.00 | $380.81 | $49,212.79 |
42 | 2022/09 | $74.09 | $205.05 | $0.00 | $51.67 | $50.00 | $380.81 | $49,138.69 |
43 | 2022/10 | $74.40 | $204.74 | $0.00 | $51.67 | $50.00 | $380.81 | $49,064.29 |
44 | 2022/11 | $74.71 | $204.43 | $0.00 | $51.67 | $50.00 | $380.81 | $48,989.58 |
45 | 2022/12 | $75.02 | $204.12 | $0.00 | $51.67 | $50.00 | $380.81 | $48,914.55 |
46 | 2023/01 | $75.34 | $203.81 | $0.00 | $51.67 | $50.00 | $380.81 | $48,839.22 |
47 | 2023/02 | $75.65 | $203.50 | $0.00 | $51.67 | $50.00 | $380.81 | $48,763.57 |
48 | 2023/03 | $75.97 | $203.18 | $0.00 | $51.67 | $50.00 | $380.81 | $48,687.60 |
49 | 2023/04 | $76.28 | $202.86 | $0.00 | $51.67 | $50.00 | $380.81 | $48,611.32 |
50 | 2023/05 | $76.60 | $202.55 | $0.00 | $51.67 | $50.00 | $380.81 | $48,534.72 |
51 | 2023/06 | $76.92 | $202.23 | $0.00 | $51.67 | $50.00 | $380.81 | $48,457.80 |
52 | 2023/07 | $77.24 | $201.91 | $0.00 | $51.67 | $50.00 | $380.81 | $48,380.56 |
53 | 2023/08 | $77.56 | $201.59 | $0.00 | $51.67 | $50.00 | $380.81 | $48,303.00 |
54 | 2023/09 | $77.88 | $201.26 | $0.00 | $51.67 | $50.00 | $380.81 | $48,225.11 |
55 | 2023/10 | $78.21 | $200.94 | $0.00 | $51.67 | $50.00 | $380.81 | $48,146.90 |
56 | 2023/11 | $78.54 | $200.61 | $0.00 | $51.67 | $50.00 | $380.81 | $48,068.37 |
57 | 2023/12 | $78.86 | $200.28 | $0.00 | $51.67 | $50.00 | $380.81 | $47,989.50 |
58 | 2024/01 | $79.19 | $199.96 | $0.00 | $51.67 | $50.00 | $380.81 | $47,910.31 |
59 | 2024/02 | $79.52 | $199.63 | $0.00 | $51.67 | $50.00 | $380.81 | $47,830.79 |
60 | 2024/03 | $79.85 | $199.29 | $0.00 | $51.67 | $50.00 | $380.81 | $47,750.94 |
61 | 2024/04 | $80.18 | $198.96 | $0.00 | $51.67 | $50.00 | $380.81 | $47,670.76 |
62 | 2024/05 | $80.52 | $198.63 | $0.00 | $51.67 | $50.00 | $380.81 | $47,590.24 |
63 | 2024/06 | $80.85 | $198.29 | $0.00 | $51.67 | $50.00 | $380.81 | $47,509.38 |
64 | 2024/07 | $81.19 | $197.96 | $0.00 | $51.67 | $50.00 | $380.81 | $47,428.19 |
65 | 2024/08 | $81.53 | $197.62 | $0.00 | $51.67 | $50.00 | $380.81 | $47,346.66 |
66 | 2024/09 | $81.87 | $197.28 | $0.00 | $51.67 | $50.00 | $380.81 | $47,264.79 |
67 | 2024/10 | $82.21 | $196.94 | $0.00 | $51.67 | $50.00 | $380.81 | $47,182.58 |
68 | 2024/11 | $82.55 | $196.59 | $0.00 | $51.67 | $50.00 | $380.81 | $47,100.03 |
69 | 2024/12 | $82.90 | $196.25 | $0.00 | $51.67 | $50.00 | $380.81 | $47,017.13 |
70 | 2025/01 | $83.24 | $195.90 | $0.00 | $51.67 | $50.00 | $380.81 | $46,933.89 |
71 | 2025/02 | $83.59 | $195.56 | $0.00 | $51.67 | $50.00 | $380.81 | $46,850.30 |
72 | 2025/03 | $83.94 | $195.21 | $0.00 | $51.67 | $50.00 | $380.81 | $46,766.36 |
73 | 2025/04 | $84.29 | $194.86 | $0.00 | $51.67 | $50.00 | $380.81 | $46,682.07 |
74 | 2025/05 | $84.64 | $194.51 | $0.00 | $51.67 | $50.00 | $380.81 | $46,597.43 |
75 | 2025/06 | $84.99 | $194.16 | $0.00 | $51.67 | $50.00 | $380.81 | $46,512.44 |
76 | 2025/07 | $85.35 | $193.80 | $0.00 | $51.67 | $50.00 | $380.81 | $46,427.10 |
77 | 2025/08 | $85.70 | $193.45 | $0.00 | $51.67 | $50.00 | $380.81 | $46,341.40 |
78 | 2025/09 | $86.06 | $193.09 | $0.00 | $51.67 | $50.00 | $380.81 | $46,255.34 |
79 | 2025/10 | $86.42 | $192.73 | $0.00 | $51.67 | $50.00 | $380.81 | $46,168.92 |
80 | 2025/11 | $86.78 | $192.37 | $0.00 | $51.67 | $50.00 | $380.81 | $46,082.15 |
81 | 2025/12 | $87.14 | $192.01 | $0.00 | $51.67 | $50.00 | $380.81 | $45,995.01 |
82 | 2026/01 | $87.50 | $191.65 | $0.00 | $51.67 | $50.00 | $380.81 | $45,907.51 |
83 | 2026/02 | $87.87 | $191.28 | $0.00 | $51.67 | $50.00 | $380.81 | $45,819.64 |
84 | 2026/03 | $88.23 | $190.92 | $0.00 | $51.67 | $50.00 | $380.81 | $45,731.41 |
85 | 2026/04 | $88.60 | $190.55 | $0.00 | $51.67 | $50.00 | $380.81 | $45,642.81 |
86 | 2026/05 | $88.97 | $190.18 | $0.00 | $51.67 | $50.00 | $380.81 | $45,553.84 |
87 | 2026/06 | $89.34 | $189.81 | $0.00 | $51.67 | $50.00 | $380.81 | $45,464.50 |
88 | 2026/07 | $89.71 | $189.44 | $0.00 | $51.67 | $50.00 | $380.81 | $45,374.79 |
89 | 2026/08 | $90.09 | $189.06 | $0.00 | $51.67 | $50.00 | $380.81 | $45,284.70 |
90 | 2026/09 | $90.46 | $188.69 | $0.00 | $51.67 | $50.00 | $380.81 | $45,194.24 |
91 | 2026/10 | $90.84 | $188.31 | $0.00 | $51.67 | $50.00 | $380.81 | $45,103.40 |
92 | 2026/11 | $91.22 | $187.93 | $0.00 | $51.67 | $50.00 | $380.81 | $45,012.19 |
93 | 2026/12 | $91.60 | $187.55 | $0.00 | $51.67 | $50.00 | $380.81 | $44,920.59 |
94 | 2027/01 | $91.98 | $187.17 | $0.00 | $51.67 | $50.00 | $380.81 | $44,828.61 |
95 | 2027/02 | $92.36 | $186.79 | $0.00 | $51.67 | $50.00 | $380.81 | $44,736.25 |
96 | 2027/03 | $92.75 | $186.40 | $0.00 | $51.67 | $50.00 | $380.81 | $44,643.50 |
97 | 2027/04 | $93.13 | $186.01 | $0.00 | $51.67 | $50.00 | $380.81 | $44,550.37 |
98 | 2027/05 | $93.52 | $185.63 | $0.00 | $51.67 | $50.00 | $380.81 | $44,456.85 |
99 | 2027/06 | $93.91 | $185.24 | $0.00 | $51.67 | $50.00 | $380.81 | $44,362.94 |
100 | 2027/07 | $94.30 | $184.85 | $0.00 | $51.67 | $50.00 | $380.81 | $44,268.64 |
101 | 2027/08 | $94.69 | $184.45 | $0.00 | $51.67 | $50.00 | $380.81 | $44,173.94 |
102 | 2027/09 | $95.09 | $184.06 | $0.00 | $51.67 | $50.00 | $380.81 | $44,078.86 |
103 | 2027/10 | $95.49 | $183.66 | $0.00 | $51.67 | $50.00 | $380.81 | $43,983.37 |
104 | 2027/11 | $95.88 | $183.26 | $0.00 | $51.67 | $50.00 | $380.81 | $43,887.49 |
105 | 2027/12 | $96.28 | $182.86 | $0.00 | $51.67 | $50.00 | $380.81 | $43,791.20 |
106 | 2028/01 | $96.68 | $182.46 | $0.00 | $51.67 | $50.00 | $380.81 | $43,694.52 |
107 | 2028/02 | $97.09 | $182.06 | $0.00 | $51.67 | $50.00 | $380.81 | $43,597.43 |
108 | 2028/03 | $97.49 | $181.66 | $0.00 | $51.67 | $50.00 | $380.81 | $43,499.94 |
109 | 2028/04 | $97.90 | $181.25 | $0.00 | $51.67 | $50.00 | $380.81 | $43,402.05 |
110 | 2028/05 | $98.31 | $180.84 | $0.00 | $51.67 | $50.00 | $380.81 | $43,303.74 |
111 | 2028/06 | $98.71 | $180.43 | $0.00 | $51.67 | $50.00 | $380.81 | $43,205.02 |
112 | 2028/07 | $99.13 | $180.02 | $0.00 | $51.67 | $50.00 | $380.81 | $43,105.90 |
113 | 2028/08 | $99.54 | $179.61 | $0.00 | $51.67 | $50.00 | $380.81 | $43,006.36 |
114 | 2028/09 | $99.95 | $179.19 | $0.00 | $51.67 | $50.00 | $380.81 | $42,906.40 |
115 | 2028/10 | $100.37 | $178.78 | $0.00 | $51.67 | $50.00 | $380.81 | $42,806.03 |
116 | 2028/11 | $100.79 | $178.36 | $0.00 | $51.67 | $50.00 | $380.81 | $42,705.25 |
117 | 2028/12 | $101.21 | $177.94 | $0.00 | $51.67 | $50.00 | $380.81 | $42,604.04 |
118 | 2029/01 | $101.63 | $177.52 | $0.00 | $51.67 | $50.00 | $380.81 | $42,502.41 |
119 | 2029/02 | $102.05 | $177.09 | $0.00 | $51.67 | $50.00 | $380.81 | $42,400.35 |
120 | 2029/03 | $102.48 | $176.67 | $0.00 | $51.67 | $50.00 | $380.81 | $42,297.87 |
121 | 2029/04 | $102.91 | $176.24 | $0.00 | $51.67 | $50.00 | $380.81 | $42,194.97 |
122 | 2029/05 | $103.33 | $175.81 | $0.00 | $51.67 | $50.00 | $380.81 | $42,091.63 |
123 | 2029/06 | $103.77 | $175.38 | $0.00 | $51.67 | $50.00 | $380.81 | $41,987.87 |
124 | 2029/07 | $104.20 | $174.95 | $0.00 | $51.67 | $50.00 | $380.81 | $41,883.67 |
125 | 2029/08 | $104.63 | $174.52 | $0.00 | $51.67 | $50.00 | $380.81 | $41,779.04 |
126 | 2029/09 | $105.07 | $174.08 | $0.00 | $51.67 | $50.00 | $380.81 | $41,673.97 |
127 | 2029/10 | $105.51 | $173.64 | $0.00 | $51.67 | $50.00 | $380.81 | $41,568.46 |
128 | 2029/11 | $105.95 | $173.20 | $0.00 | $51.67 | $50.00 | $380.81 | $41,462.52 |
129 | 2029/12 | $106.39 | $172.76 | $0.00 | $51.67 | $50.00 | $380.81 | $41,356.13 |
130 | 2030/01 | $106.83 | $172.32 | $0.00 | $51.67 | $50.00 | $380.81 | $41,249.30 |
131 | 2030/02 | $107.28 | $171.87 | $0.00 | $51.67 | $50.00 | $380.81 | $41,142.03 |
132 | 2030/03 | $107.72 | $171.43 | $0.00 | $51.67 | $50.00 | $380.81 | $41,034.30 |
133 | 2030/04 | $108.17 | $170.98 | $0.00 | $51.67 | $50.00 | $380.81 | $40,926.13 |
134 | 2030/05 | $108.62 | $170.53 | $0.00 | $51.67 | $50.00 | $380.81 | $40,817.51 |
135 | 2030/06 | $109.07 | $170.07 | $0.00 | $51.67 | $50.00 | $380.81 | $40,708.44 |
136 | 2030/07 | $109.53 | $169.62 | $0.00 | $51.67 | $50.00 | $380.81 | $40,598.91 |
137 | 2030/08 | $109.99 | $169.16 | $0.00 | $51.67 | $50.00 | $380.81 | $40,488.92 |
138 | 2030/09 | $110.44 | $168.70 | $0.00 | $51.67 | $50.00 | $380.81 | $40,378.48 |
139 | 2030/10 | $110.90 | $168.24 | $0.00 | $51.67 | $50.00 | $380.81 | $40,267.58 |
140 | 2030/11 | $111.37 | $167.78 | $0.00 | $51.67 | $50.00 | $380.81 | $40,156.21 |
141 | 2030/12 | $111.83 | $167.32 | $0.00 | $51.67 | $50.00 | $380.81 | $40,044.38 |
142 | 2031/01 | $112.30 | $166.85 | $0.00 | $51.67 | $50.00 | $380.81 | $39,932.09 |
143 | 2031/02 | $112.76 | $166.38 | $0.00 | $51.67 | $50.00 | $380.81 | $39,819.32 |
144 | 2031/03 | $113.23 | $165.91 | $0.00 | $51.67 | $50.00 | $380.81 | $39,706.09 |
145 | 2031/04 | $113.71 | $165.44 | $0.00 | $51.67 | $50.00 | $380.81 | $39,592.38 |
146 | 2031/05 | $114.18 | $164.97 | $0.00 | $51.67 | $50.00 | $380.81 | $39,478.20 |
147 | 2031/06 | $114.65 | $164.49 | $0.00 | $51.67 | $50.00 | $380.81 | $39,363.55 |
148 | 2031/07 | $115.13 | $164.01 | $0.00 | $51.67 | $50.00 | $380.81 | $39,248.42 |
149 | 2031/08 | $115.61 | $163.54 | $0.00 | $51.67 | $50.00 | $380.81 | $39,132.81 |
150 | 2031/09 | $116.09 | $163.05 | $0.00 | $51.67 | $50.00 | $380.81 | $39,016.71 |
151 | 2031/10 | $116.58 | $162.57 | $0.00 | $51.67 | $50.00 | $380.81 | $38,900.13 |
152 | 2031/11 | $117.06 | $162.08 | $0.00 | $51.67 | $50.00 | $380.81 | $38,783.07 |
153 | 2031/12 | $117.55 | $161.60 | $0.00 | $51.67 | $50.00 | $380.81 | $38,665.52 |
154 | 2032/01 | $118.04 | $161.11 | $0.00 | $51.67 | $50.00 | $380.81 | $38,547.48 |
155 | 2032/02 | $118.53 | $160.61 | $0.00 | $51.67 | $50.00 | $380.81 | $38,428.95 |
156 | 2032/03 | $119.03 | $160.12 | $0.00 | $51.67 | $50.00 | $380.81 | $38,309.92 |
157 | 2032/04 | $119.52 | $159.62 | $0.00 | $51.67 | $50.00 | $380.81 | $38,190.40 |
158 | 2032/05 | $120.02 | $159.13 | $0.00 | $51.67 | $50.00 | $380.81 | $38,070.38 |
159 | 2032/06 | $120.52 | $158.63 | $0.00 | $51.67 | $50.00 | $380.81 | $37,949.85 |
160 | 2032/07 | $121.02 | $158.12 | $0.00 | $51.67 | $50.00 | $380.81 | $37,828.83 |
161 | 2032/08 | $121.53 | $157.62 | $0.00 | $51.67 | $50.00 | $380.81 | $37,707.30 |
162 | 2032/09 | $122.03 | $157.11 | $0.00 | $51.67 | $50.00 | $380.81 | $37,585.27 |
163 | 2032/10 | $122.54 | $156.61 | $0.00 | $51.67 | $50.00 | $380.81 | $37,462.73 |
164 | 2032/11 | $123.05 | $156.09 | $0.00 | $51.67 | $50.00 | $380.81 | $37,339.68 |
165 | 2032/12 | $123.57 | $155.58 | $0.00 | $51.67 | $50.00 | $380.81 | $37,216.11 |
166 | 2033/01 | $124.08 | $155.07 | $0.00 | $51.67 | $50.00 | $380.81 | $37,092.03 |
167 | 2033/02 | $124.60 | $154.55 | $0.00 | $51.67 | $50.00 | $380.81 | $36,967.43 |
168 | 2033/03 | $125.12 | $154.03 | $0.00 | $51.67 | $50.00 | $380.81 | $36,842.32 |
169 | 2033/04 | $125.64 | $153.51 | $0.00 | $51.67 | $50.00 | $380.81 | $36,716.68 |
170 | 2033/05 | $126.16 | $152.99 | $0.00 | $51.67 | $50.00 | $380.81 | $36,590.52 |
171 | 2033/06 | $126.69 | $152.46 | $0.00 | $51.67 | $50.00 | $380.81 | $36,463.83 |
172 | 2033/07 | $127.21 | $151.93 | $0.00 | $51.67 | $50.00 | $380.81 | $36,336.62 |
173 | 2033/08 | $127.74 | $151.40 | $0.00 | $51.67 | $50.00 | $380.81 | $36,208.87 |
174 | 2033/09 | $128.28 | $150.87 | $0.00 | $51.67 | $50.00 | $380.81 | $36,080.60 |
175 | 2033/10 | $128.81 | $150.34 | $0.00 | $51.67 | $50.00 | $380.81 | $35,951.79 |
176 | 2033/11 | $129.35 | $149.80 | $0.00 | $51.67 | $50.00 | $380.81 | $35,822.44 |
177 | 2033/12 | $129.89 | $149.26 | $0.00 | $51.67 | $50.00 | $380.81 | $35,692.55 |
178 | 2034/01 | $130.43 | $148.72 | $0.00 | $51.67 | $50.00 | $380.81 | $35,562.12 |
179 | 2034/02 | $130.97 | $148.18 | $0.00 | $51.67 | $50.00 | $380.81 | $35,431.15 |
180 | 2034/03 | $131.52 | $147.63 | $0.00 | $51.67 | $50.00 | $380.81 | $35,299.63 |
181 | 2034/04 | $132.07 | $147.08 | $0.00 | $51.67 | $50.00 | $380.81 | $35,167.57 |
182 | 2034/05 | $132.62 | $146.53 | $0.00 | $51.67 | $50.00 | $380.81 | $35,034.95 |
183 | 2034/06 | $133.17 | $145.98 | $0.00 | $51.67 | $50.00 | $380.81 | $34,901.78 |
184 | 2034/07 | $133.72 | $145.42 | $0.00 | $51.67 | $50.00 | $380.81 | $34,768.06 |
185 | 2034/08 | $134.28 | $144.87 | $0.00 | $51.67 | $50.00 | $380.81 | $34,633.78 |
186 | 2034/09 | $134.84 | $144.31 | $0.00 | $51.67 | $50.00 | $380.81 | $34,498.94 |
187 | 2034/10 | $135.40 | $143.75 | $0.00 | $51.67 | $50.00 | $380.81 | $34,363.54 |
188 | 2034/11 | $135.97 | $143.18 | $0.00 | $51.67 | $50.00 | $380.81 | $34,227.57 |
189 | 2034/12 | $136.53 | $142.61 | $0.00 | $51.67 | $50.00 | $380.81 | $34,091.04 |
190 | 2035/01 | $137.10 | $142.05 | $0.00 | $51.67 | $50.00 | $380.81 | $33,953.94 |
191 | 2035/02 | $137.67 | $141.47 | $0.00 | $51.67 | $50.00 | $380.81 | $33,816.27 |
192 | 2035/03 | $138.25 | $140.90 | $0.00 | $51.67 | $50.00 | $380.81 | $33,678.02 |
193 | 2035/04 | $138.82 | $140.33 | $0.00 | $51.67 | $50.00 | $380.81 | $33,539.20 |
194 | 2035/05 | $139.40 | $139.75 | $0.00 | $51.67 | $50.00 | $380.81 | $33,399.80 |
195 | 2035/06 | $139.98 | $139.17 | $0.00 | $51.67 | $50.00 | $380.81 | $33,259.82 |
196 | 2035/07 | $140.56 | $138.58 | $0.00 | $51.67 | $50.00 | $380.81 | $33,119.25 |
197 | 2035/08 | $141.15 | $138.00 | $0.00 | $51.67 | $50.00 | $380.81 | $32,978.10 |
198 | 2035/09 | $141.74 | $137.41 | $0.00 | $51.67 | $50.00 | $380.81 | $32,836.36 |
199 | 2035/10 | $142.33 | $136.82 | $0.00 | $51.67 | $50.00 | $380.81 | $32,694.03 |
200 | 2035/11 | $142.92 | $136.23 | $0.00 | $51.67 | $50.00 | $380.81 | $32,551.11 |
201 | 2035/12 | $143.52 | $135.63 | $0.00 | $51.67 | $50.00 | $380.81 | $32,407.59 |
202 | 2036/01 | $144.12 | $135.03 | $0.00 | $51.67 | $50.00 | $380.81 | $32,263.48 |
203 | 2036/02 | $144.72 | $134.43 | $0.00 | $51.67 | $50.00 | $380.81 | $32,118.76 |
204 | 2036/03 | $145.32 | $133.83 | $0.00 | $51.67 | $50.00 | $380.81 | $31,973.44 |
205 | 2036/04 | $145.92 | $133.22 | $0.00 | $51.67 | $50.00 | $380.81 | $31,827.52 |
206 | 2036/05 | $146.53 | $132.61 | $0.00 | $51.67 | $50.00 | $380.81 | $31,680.99 |
207 | 2036/06 | $147.14 | $132.00 | $0.00 | $51.67 | $50.00 | $380.81 | $31,533.84 |
208 | 2036/07 | $147.76 | $131.39 | $0.00 | $51.67 | $50.00 | $380.81 | $31,386.09 |
209 | 2036/08 | $148.37 | $130.78 | $0.00 | $51.67 | $50.00 | $380.81 | $31,237.71 |
210 | 2036/09 | $148.99 | $130.16 | $0.00 | $51.67 | $50.00 | $380.81 | $31,088.72 |
211 | 2036/10 | $149.61 | $129.54 | $0.00 | $51.67 | $50.00 | $380.81 | $30,939.11 |
212 | 2036/11 | $150.23 | $128.91 | $0.00 | $51.67 | $50.00 | $380.81 | $30,788.88 |
213 | 2036/12 | $150.86 | $128.29 | $0.00 | $51.67 | $50.00 | $380.81 | $30,638.02 |
214 | 2037/01 | $151.49 | $127.66 | $0.00 | $51.67 | $50.00 | $380.81 | $30,486.53 |
215 | 2037/02 | $152.12 | $127.03 | $0.00 | $51.67 | $50.00 | $380.81 | $30,334.41 |
216 | 2037/03 | $152.75 | $126.39 | $0.00 | $51.67 | $50.00 | $380.81 | $30,181.66 |
217 | 2037/04 | $153.39 | $125.76 | $0.00 | $51.67 | $50.00 | $380.81 | $30,028.27 |
218 | 2037/05 | $154.03 | $125.12 | $0.00 | $51.67 | $50.00 | $380.81 | $29,874.24 |
219 | 2037/06 | $154.67 | $124.48 | $0.00 | $51.67 | $50.00 | $380.81 | $29,719.57 |
220 | 2037/07 | $155.32 | $123.83 | $0.00 | $51.67 | $50.00 | $380.81 | $29,564.25 |
221 | 2037/08 | $155.96 | $123.18 | $0.00 | $51.67 | $50.00 | $380.81 | $29,408.29 |
222 | 2037/09 | $156.61 | $122.53 | $0.00 | $51.67 | $50.00 | $380.81 | $29,251.67 |
223 | 2037/10 | $157.27 | $121.88 | $0.00 | $51.67 | $50.00 | $380.81 | $29,094.41 |
224 | 2037/11 | $157.92 | $121.23 | $0.00 | $51.67 | $50.00 | $380.81 | $28,936.49 |
225 | 2037/12 | $158.58 | $120.57 | $0.00 | $51.67 | $50.00 | $380.81 | $28,777.91 |
226 | 2038/01 | $159.24 | $119.91 | $0.00 | $51.67 | $50.00 | $380.81 | $28,618.67 |
227 | 2038/02 | $159.90 | $119.24 | $0.00 | $51.67 | $50.00 | $380.81 | $28,458.77 |
228 | 2038/03 | $160.57 | $118.58 | $0.00 | $51.67 | $50.00 | $380.81 | $28,298.20 |
229 | 2038/04 | $161.24 | $117.91 | $0.00 | $51.67 | $50.00 | $380.81 | $28,136.96 |
230 | 2038/05 | $161.91 | $117.24 | $0.00 | $51.67 | $50.00 | $380.81 | $27,975.05 |
231 | 2038/06 | $162.58 | $116.56 | $0.00 | $51.67 | $50.00 | $380.81 | $27,812.47 |
232 | 2038/07 | $163.26 | $115.89 | $0.00 | $51.67 | $50.00 | $380.81 | $27,649.20 |
233 | 2038/08 | $163.94 | $115.21 | $0.00 | $51.67 | $50.00 | $380.81 | $27,485.26 |
234 | 2038/09 | $164.63 | $114.52 | $0.00 | $51.67 | $50.00 | $380.81 | $27,320.64 |
235 | 2038/10 | $165.31 | $113.84 | $0.00 | $51.67 | $50.00 | $380.81 | $27,155.32 |
236 | 2038/11 | $166.00 | $113.15 | $0.00 | $51.67 | $50.00 | $380.81 | $26,989.32 |
237 | 2038/12 | $166.69 | $112.46 | $0.00 | $51.67 | $50.00 | $380.81 | $26,822.63 |
238 | 2039/01 | $167.39 | $111.76 | $0.00 | $51.67 | $50.00 | $380.81 | $26,655.25 |
239 | 2039/02 | $168.08 | $111.06 | $0.00 | $51.67 | $50.00 | $380.81 | $26,487.16 |
240 | 2039/03 | $168.78 | $110.36 | $0.00 | $51.67 | $50.00 | $380.81 | $26,318.38 |
241 | 2039/04 | $169.49 | $109.66 | $0.00 | $51.67 | $50.00 | $380.81 | $26,148.89 |
242 | 2039/05 | $170.19 | $108.95 | $0.00 | $51.67 | $50.00 | $380.81 | $25,978.70 |
243 | 2039/06 | $170.90 | $108.24 | $0.00 | $51.67 | $50.00 | $380.81 | $25,807.80 |
244 | 2039/07 | $171.61 | $107.53 | $0.00 | $51.67 | $50.00 | $380.81 | $25,636.18 |
245 | 2039/08 | $172.33 | $106.82 | $0.00 | $51.67 | $50.00 | $380.81 | $25,463.85 |
246 | 2039/09 | $173.05 | $106.10 | $0.00 | $51.67 | $50.00 | $380.81 | $25,290.80 |
247 | 2039/10 | $173.77 | $105.38 | $0.00 | $51.67 | $50.00 | $380.81 | $25,117.03 |
248 | 2039/11 | $174.49 | $104.65 | $0.00 | $51.67 | $50.00 | $380.81 | $24,942.54 |
249 | 2039/12 | $175.22 | $103.93 | $0.00 | $51.67 | $50.00 | $380.81 | $24,767.32 |
250 | 2040/01 | $175.95 | $103.20 | $0.00 | $51.67 | $50.00 | $380.81 | $24,591.37 |
251 | 2040/02 | $176.68 | $102.46 | $0.00 | $51.67 | $50.00 | $380.81 | $24,414.69 |
252 | 2040/03 | $177.42 | $101.73 | $0.00 | $51.67 | $50.00 | $380.81 | $24,237.27 |
253 | 2040/04 | $178.16 | $100.99 | $0.00 | $51.67 | $50.00 | $380.81 | $24,059.11 |
254 | 2040/05 | $178.90 | $100.25 | $0.00 | $51.67 | $50.00 | $380.81 | $23,880.21 |
255 | 2040/06 | $179.65 | $99.50 | $0.00 | $51.67 | $50.00 | $380.81 | $23,700.56 |
256 | 2040/07 | $180.39 | $98.75 | $0.00 | $51.67 | $50.00 | $380.81 | $23,520.17 |
257 | 2040/08 | $181.15 | $98.00 | $0.00 | $51.67 | $50.00 | $380.81 | $23,339.02 |
258 | 2040/09 | $181.90 | $97.25 | $0.00 | $51.67 | $50.00 | $380.81 | $23,157.12 |
259 | 2040/10 | $182.66 | $96.49 | $0.00 | $51.67 | $50.00 | $380.81 | $22,974.46 |
260 | 2040/11 | $183.42 | $95.73 | $0.00 | $51.67 | $50.00 | $380.81 | $22,791.04 |
261 | 2040/12 | $184.18 | $94.96 | $0.00 | $51.67 | $50.00 | $380.81 | $22,606.86 |
262 | 2041/01 | $184.95 | $94.20 | $0.00 | $51.67 | $50.00 | $380.81 | $22,421.90 |
263 | 2041/02 | $185.72 | $93.42 | $0.00 | $51.67 | $50.00 | $380.81 | $22,236.18 |
264 | 2041/03 | $186.50 | $92.65 | $0.00 | $51.67 | $50.00 | $380.81 | $22,049.68 |
265 | 2041/04 | $187.27 | $91.87 | $0.00 | $51.67 | $50.00 | $380.81 | $21,862.41 |
266 | 2041/05 | $188.05 | $91.09 | $0.00 | $51.67 | $50.00 | $380.81 | $21,674.36 |
267 | 2041/06 | $188.84 | $90.31 | $0.00 | $51.67 | $50.00 | $380.81 | $21,485.52 |
268 | 2041/07 | $189.62 | $89.52 | $0.00 | $51.67 | $50.00 | $380.81 | $21,295.90 |
269 | 2041/08 | $190.41 | $88.73 | $0.00 | $51.67 | $50.00 | $380.81 | $21,105.48 |
270 | 2041/09 | $191.21 | $87.94 | $0.00 | $51.67 | $50.00 | $380.81 | $20,914.27 |
271 | 2041/10 | $192.00 | $87.14 | $0.00 | $51.67 | $50.00 | $380.81 | $20,722.27 |
272 | 2041/11 | $192.80 | $86.34 | $0.00 | $51.67 | $50.00 | $380.81 | $20,529.46 |
273 | 2041/12 | $193.61 | $85.54 | $0.00 | $51.67 | $50.00 | $380.81 | $20,335.86 |
274 | 2042/01 | $194.41 | $84.73 | $0.00 | $51.67 | $50.00 | $380.81 | $20,141.44 |
275 | 2042/02 | $195.22 | $83.92 | $0.00 | $51.67 | $50.00 | $380.81 | $19,946.22 |
276 | 2042/03 | $196.04 | $83.11 | $0.00 | $51.67 | $50.00 | $380.81 | $19,750.18 |
277 | 2042/04 | $196.85 | $82.29 | $0.00 | $51.67 | $50.00 | $380.81 | $19,553.32 |
278 | 2042/05 | $197.68 | $81.47 | $0.00 | $51.67 | $50.00 | $380.81 | $19,355.65 |
279 | 2042/06 | $198.50 | $80.65 | $0.00 | $51.67 | $50.00 | $380.81 | $19,157.15 |
280 | 2042/07 | $199.33 | $79.82 | $0.00 | $51.67 | $50.00 | $380.81 | $18,957.83 |
281 | 2042/08 | $200.16 | $78.99 | $0.00 | $51.67 | $50.00 | $380.81 | $18,757.67 |
282 | 2042/09 | $200.99 | $78.16 | $0.00 | $51.67 | $50.00 | $380.81 | $18,556.68 |
283 | 2042/10 | $201.83 | $77.32 | $0.00 | $51.67 | $50.00 | $380.81 | $18,354.85 |
284 | 2042/11 | $202.67 | $76.48 | $0.00 | $51.67 | $50.00 | $380.81 | $18,152.18 |
285 | 2042/12 | $203.51 | $75.63 | $0.00 | $51.67 | $50.00 | $380.81 | $17,948.67 |
286 | 2043/01 | $204.36 | $74.79 | $0.00 | $51.67 | $50.00 | $380.81 | $17,744.31 |
287 | 2043/02 | $205.21 | $73.93 | $0.00 | $51.67 | $50.00 | $380.81 | $17,539.10 |
288 | 2043/03 | $206.07 | $73.08 | $0.00 | $51.67 | $50.00 | $380.81 | $17,333.03 |
289 | 2043/04 | $206.93 | $72.22 | $0.00 | $51.67 | $50.00 | $380.81 | $17,126.10 |
290 | 2043/05 | $207.79 | $71.36 | $0.00 | $51.67 | $50.00 | $380.81 | $16,918.31 |
291 | 2043/06 | $208.65 | $70.49 | $0.00 | $51.67 | $50.00 | $380.81 | $16,709.66 |
292 | 2043/07 | $209.52 | $69.62 | $0.00 | $51.67 | $50.00 | $380.81 | $16,500.13 |
293 | 2043/08 | $210.40 | $68.75 | $0.00 | $51.67 | $50.00 | $380.81 | $16,289.74 |
294 | 2043/09 | $211.27 | $67.87 | $0.00 | $51.67 | $50.00 | $380.81 | $16,078.46 |
295 | 2043/10 | $212.15 | $66.99 | $0.00 | $51.67 | $50.00 | $380.81 | $15,866.31 |
296 | 2043/11 | $213.04 | $66.11 | $0.00 | $51.67 | $50.00 | $380.81 | $15,653.27 |
297 | 2043/12 | $213.93 | $65.22 | $0.00 | $51.67 | $50.00 | $380.81 | $15,439.35 |
298 | 2044/01 | $214.82 | $64.33 | $0.00 | $51.67 | $50.00 | $380.81 | $15,224.53 |
299 | 2044/02 | $215.71 | $63.44 | $0.00 | $51.67 | $50.00 | $380.81 | $15,008.82 |
300 | 2044/03 | $216.61 | $62.54 | $0.00 | $51.67 | $50.00 | $380.81 | $14,792.21 |
301 | 2044/04 | $217.51 | $61.63 | $0.00 | $51.67 | $50.00 | $380.81 | $14,574.70 |
302 | 2044/05 | $218.42 | $60.73 | $0.00 | $51.67 | $50.00 | $380.81 | $14,356.28 |
303 | 2044/06 | $219.33 | $59.82 | $0.00 | $51.67 | $50.00 | $380.81 | $14,136.95 |
304 | 2044/07 | $220.24 | $58.90 | $0.00 | $51.67 | $50.00 | $380.81 | $13,916.70 |
305 | 2044/08 | $221.16 | $57.99 | $0.00 | $51.67 | $50.00 | $380.81 | $13,695.54 |
306 | 2044/09 | $222.08 | $57.06 | $0.00 | $51.67 | $50.00 | $380.81 | $13,473.46 |
307 | 2044/10 | $223.01 | $56.14 | $0.00 | $51.67 | $50.00 | $380.81 | $13,250.45 |
308 | 2044/11 | $223.94 | $55.21 | $0.00 | $51.67 | $50.00 | $380.81 | $13,026.52 |
309 | 2044/12 | $224.87 | $54.28 | $0.00 | $51.67 | $50.00 | $380.81 | $12,801.65 |
310 | 2045/01 | $225.81 | $53.34 | $0.00 | $51.67 | $50.00 | $380.81 | $12,575.84 |
311 | 2045/02 | $226.75 | $52.40 | $0.00 | $51.67 | $50.00 | $380.81 | $12,349.09 |
312 | 2045/03 | $227.69 | $51.45 | $0.00 | $51.67 | $50.00 | $380.81 | $12,121.40 |
313 | 2045/04 | $228.64 | $50.51 | $0.00 | $51.67 | $50.00 | $380.81 | $11,892.76 |
314 | 2045/05 | $229.59 | $49.55 | $0.00 | $51.67 | $50.00 | $380.81 | $11,663.16 |
315 | 2045/06 | $230.55 | $48.60 | $0.00 | $51.67 | $50.00 | $380.81 | $11,432.61 |
316 | 2045/07 | $231.51 | $47.64 | $0.00 | $51.67 | $50.00 | $380.81 | $11,201.10 |
317 | 2045/08 | $232.48 | $46.67 | $0.00 | $51.67 | $50.00 | $380.81 | $10,968.62 |
318 | 2045/09 | $233.44 | $45.70 | $0.00 | $51.67 | $50.00 | $380.81 | $10,735.18 |
319 | 2045/10 | $234.42 | $44.73 | $0.00 | $51.67 | $50.00 | $380.81 | $10,500.76 |
320 | 2045/11 | $235.39 | $43.75 | $0.00 | $51.67 | $50.00 | $380.81 | $10,265.37 |
321 | 2045/12 | $236.37 | $42.77 | $0.00 | $51.67 | $50.00 | $380.81 | $10,028.99 |
322 | 2046/01 | $237.36 | $41.79 | $0.00 | $51.67 | $50.00 | $380.81 | $9,791.63 |
323 | 2046/02 | $238.35 | $40.80 | $0.00 | $51.67 | $50.00 | $380.81 | $9,553.29 |
324 | 2046/03 | $239.34 | $39.81 | $0.00 | $51.67 | $50.00 | $380.81 | $9,313.94 |
325 | 2046/04 | $240.34 | $38.81 | $0.00 | $51.67 | $50.00 | $380.81 | $9,073.60 |
326 | 2046/05 | $241.34 | $37.81 | $0.00 | $51.67 | $50.00 | $380.81 | $8,832.26 |
327 | 2046/06 | $242.35 | $36.80 | $0.00 | $51.67 | $50.00 | $380.81 | $8,589.92 |
328 | 2046/07 | $243.36 | $35.79 | $0.00 | $51.67 | $50.00 | $380.81 | $8,346.56 |
329 | 2046/08 | $244.37 | $34.78 | $0.00 | $51.67 | $50.00 | $380.81 | $8,102.19 |
330 | 2046/09 | $245.39 | $33.76 | $0.00 | $51.67 | $50.00 | $380.81 | $7,856.80 |
331 | 2046/10 | $246.41 | $32.74 | $0.00 | $51.67 | $50.00 | $380.81 | $7,610.39 |
332 | 2046/11 | $247.44 | $31.71 | $0.00 | $51.67 | $50.00 | $380.81 | $7,362.96 |
333 | 2046/12 | $248.47 | $30.68 | $0.00 | $51.67 | $50.00 | $380.81 | $7,114.49 |
334 | 2047/01 | $249.50 | $29.64 | $0.00 | $51.67 | $50.00 | $380.81 | $6,864.98 |
335 | 2047/02 | $250.54 | $28.60 | $0.00 | $51.67 | $50.00 | $380.81 | $6,614.44 |
336 | 2047/03 | $251.59 | $27.56 | $0.00 | $51.67 | $50.00 | $380.81 | $6,362.85 |
337 | 2047/04 | $252.64 | $26.51 | $0.00 | $51.67 | $50.00 | $380.81 | $6,110.22 |
338 | 2047/05 | $253.69 | $25.46 | $0.00 | $51.67 | $50.00 | $380.81 | $5,856.53 |
339 | 2047/06 | $254.75 | $24.40 | $0.00 | $51.67 | $50.00 | $380.81 | $5,601.79 |
340 | 2047/07 | $255.81 | $23.34 | $0.00 | $51.67 | $50.00 | $380.81 | $5,345.98 |
341 | 2047/08 | $256.87 | $22.27 | $0.00 | $51.67 | $50.00 | $380.81 | $5,089.11 |
342 | 2047/09 | $257.94 | $21.20 | $0.00 | $51.67 | $50.00 | $380.81 | $4,831.16 |
343 | 2047/10 | $259.02 | $20.13 | $0.00 | $51.67 | $50.00 | $380.81 | $4,572.15 |
344 | 2047/11 | $260.10 | $19.05 | $0.00 | $51.67 | $50.00 | $380.81 | $4,312.05 |
345 | 2047/12 | $261.18 | $17.97 | $0.00 | $51.67 | $50.00 | $380.81 | $4,050.87 |
346 | 2048/01 | $262.27 | $16.88 | $0.00 | $51.67 | $50.00 | $380.81 | $3,788.60 |
347 | 2048/02 | $263.36 | $15.79 | $0.00 | $51.67 | $50.00 | $380.81 | $3,525.24 |
348 | 2048/03 | $264.46 | $14.69 | $0.00 | $51.67 | $50.00 | $380.81 | $3,260.78 |
349 | 2048/04 | $265.56 | $13.59 | $0.00 | $51.67 | $50.00 | $380.81 | $2,995.22 |
350 | 2048/05 | $266.67 | $12.48 | $0.00 | $51.67 | $50.00 | $380.81 | $2,728.55 |
351 | 2048/06 | $267.78 | $11.37 | $0.00 | $51.67 | $50.00 | $380.81 | $2,460.77 |
352 | 2048/07 | $268.89 | $10.25 | $0.00 | $51.67 | $50.00 | $380.81 | $2,191.88 |
353 | 2048/08 | $270.01 | $9.13 | $0.00 | $51.67 | $50.00 | $380.81 | $1,921.87 |
354 | 2048/09 | $271.14 | $8.01 | $0.00 | $51.67 | $50.00 | $380.81 | $1,650.73 |
355 | 2048/10 | $272.27 | $6.88 | $0.00 | $51.67 | $50.00 | $380.81 | $1,378.46 |
356 | 2048/11 | $273.40 | $5.74 | $0.00 | $51.67 | $50.00 | $380.81 | $1,105.05 |
357 | 2048/12 | $274.54 | $4.60 | $0.00 | $51.67 | $50.00 | $380.81 | $830.51 |
358 | 2049/01 | $275.69 | $3.46 | $0.00 | $51.67 | $50.00 | $380.81 | $554.82 |
359 | 2049/02 | $276.84 | $2.31 | $0.00 | $51.67 | $50.00 | $380.81 | $277.99 |
360 | 2049/03 | $277.99 | $1.16 | $0.00 | $51.67 | $50.00 | $380.81 | $0.00 |
Totals | $52,000.00 | $48,493.01 | $758.33 | $18,600.00 | $18,000.00 | $137,851.34 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.