Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $10,000.00 at 4% interest rate for a $62,000.00 home, you need to have a monthly payment of $201.07. You will make a total of 360 payments and you will pay off your mortgage on 2046/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $1,202.83 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $38.57 | 4% | 600 months | $75,142.42 | $13,142.42 |
| 50 years | Bi-Weekly | $19.29 | 4% | 512 months | $72,844.36 | $10,844.36 |
| 45 years | Monthly | $39.96 | 4% | 540 months | $73,577.42 | $11,577.42 |
| 45 years | Bi-Weekly | $19.98 | 4% | 461 months | $71,569.87 | $9,569.87 |
| 40 years | Monthly | $41.79 | 4% | 480 months | $72,061.05 | $10,061.05 |
| 40 years | Bi-Weekly | $20.90 | 4% | 409 months | $70,333.78 | $8,333.78 |
| 35 years | Monthly | $44.28 | 4% | 420 months | $70,596.54 | $8,596.54 |
| 35 years | Bi-Weekly | $22.14 | 4% | 358 months | $69,137.95 | $7,137.95 |
| 30 years | Monthly | $47.74 | 4% | 360 months | $69,186.95 | $7,186.95 |
| 30 years | Bi-Weekly | $23.87 | 4% | 307 months | $67,984.12 | $5,984.12 |
| 25 years | Monthly | $52.78 | 4% | 300 months | $67,835.11 | $5,835.11 |
| 25 years | Bi-Weekly | $26.39 | 4% | 256 months | $66,873.87 | $4,873.87 |
| 20 years | Monthly | $60.60 | 4% | 240 months | $66,543.53 | $4,543.53 |
| 20 years | Bi-Weekly | $30.30 | 4% | 205 months | $65,808.56 | $3,808.56 |
| 15 years | Monthly | $73.97 | 4% | 180 months | $65,314.38 | $3,314.38 |
| 15 years | Bi-Weekly | $36.99 | 4% | 154 months | $64,789.38 | $2,789.38 |
| 10 years | Monthly | $101.25 | 4% | 120 months | $64,149.42 | $2,149.42 |
| 10 years | Bi-Weekly | $50.63 | 4% | 103 months | $63,817.26 | $1,817.26 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $14.41 | $33.33 | $0.00 | $103.33 | $50.00 | $201.07 | $9,985.59 |
| 2 | 2016/05 | $14.46 | $33.29 | $0.00 | $103.33 | $50.00 | $201.07 | $9,971.14 |
| 3 | 2016/06 | $14.50 | $33.24 | $0.00 | $103.33 | $50.00 | $201.07 | $9,956.63 |
| 4 | 2016/07 | $14.55 | $33.19 | $0.00 | $103.33 | $50.00 | $201.07 | $9,942.08 |
| 5 | 2016/08 | $14.60 | $33.14 | $0.00 | $103.33 | $50.00 | $201.07 | $9,927.48 |
| 6 | 2016/09 | $14.65 | $33.09 | $0.00 | $103.33 | $50.00 | $201.07 | $9,912.83 |
| 7 | 2016/10 | $14.70 | $33.04 | $0.00 | $103.33 | $50.00 | $201.07 | $9,898.13 |
| 8 | 2016/11 | $14.75 | $32.99 | $0.00 | $103.33 | $50.00 | $201.07 | $9,883.38 |
| 9 | 2016/12 | $14.80 | $32.94 | $0.00 | $103.33 | $50.00 | $201.07 | $9,868.58 |
| 10 | 2017/01 | $14.85 | $32.90 | $0.00 | $103.33 | $50.00 | $201.07 | $9,853.74 |
| 11 | 2017/02 | $14.90 | $32.85 | $0.00 | $103.33 | $50.00 | $201.07 | $9,838.84 |
| 12 | 2017/03 | $14.95 | $32.80 | $0.00 | $103.33 | $50.00 | $201.07 | $9,823.90 |
| 13 | 2017/04 | $15.00 | $32.75 | $0.00 | $103.33 | $50.00 | $201.07 | $9,808.90 |
| 14 | 2017/05 | $15.05 | $32.70 | $0.00 | $103.33 | $50.00 | $201.07 | $9,793.86 |
| 15 | 2017/06 | $15.10 | $32.65 | $0.00 | $103.33 | $50.00 | $201.07 | $9,778.76 |
| 16 | 2017/07 | $15.15 | $32.60 | $0.00 | $103.33 | $50.00 | $201.07 | $9,763.61 |
| 17 | 2017/08 | $15.20 | $32.55 | $0.00 | $103.33 | $50.00 | $201.07 | $9,748.42 |
| 18 | 2017/09 | $15.25 | $32.49 | $0.00 | $103.33 | $50.00 | $201.07 | $9,733.17 |
| 19 | 2017/10 | $15.30 | $32.44 | $0.00 | $103.33 | $50.00 | $201.07 | $9,717.87 |
| 20 | 2017/11 | $15.35 | $32.39 | $0.00 | $103.33 | $50.00 | $201.07 | $9,702.53 |
| 21 | 2017/12 | $15.40 | $32.34 | $0.00 | $103.33 | $50.00 | $201.07 | $9,687.13 |
| 22 | 2018/01 | $15.45 | $32.29 | $0.00 | $103.33 | $50.00 | $201.07 | $9,671.67 |
| 23 | 2018/02 | $15.50 | $32.24 | $0.00 | $103.33 | $50.00 | $201.07 | $9,656.17 |
| 24 | 2018/03 | $15.55 | $32.19 | $0.00 | $103.33 | $50.00 | $201.07 | $9,640.62 |
| 25 | 2018/04 | $15.61 | $32.14 | $0.00 | $103.33 | $50.00 | $201.07 | $9,625.01 |
| 26 | 2018/05 | $15.66 | $32.08 | $0.00 | $103.33 | $50.00 | $201.07 | $9,609.35 |
| 27 | 2018/06 | $15.71 | $32.03 | $0.00 | $103.33 | $50.00 | $201.07 | $9,593.64 |
| 28 | 2018/07 | $15.76 | $31.98 | $0.00 | $103.33 | $50.00 | $201.07 | $9,577.88 |
| 29 | 2018/08 | $15.82 | $31.93 | $0.00 | $103.33 | $50.00 | $201.07 | $9,562.07 |
| 30 | 2018/09 | $15.87 | $31.87 | $0.00 | $103.33 | $50.00 | $201.07 | $9,546.20 |
| 31 | 2018/10 | $15.92 | $31.82 | $0.00 | $103.33 | $50.00 | $201.07 | $9,530.28 |
| 32 | 2018/11 | $15.97 | $31.77 | $0.00 | $103.33 | $50.00 | $201.07 | $9,514.30 |
| 33 | 2018/12 | $16.03 | $31.71 | $0.00 | $103.33 | $50.00 | $201.07 | $9,498.28 |
| 34 | 2019/01 | $16.08 | $31.66 | $0.00 | $103.33 | $50.00 | $201.07 | $9,482.19 |
| 35 | 2019/02 | $16.13 | $31.61 | $0.00 | $103.33 | $50.00 | $201.07 | $9,466.06 |
| 36 | 2019/03 | $16.19 | $31.55 | $0.00 | $103.33 | $50.00 | $201.07 | $9,449.87 |
| 37 | 2019/04 | $16.24 | $31.50 | $0.00 | $103.33 | $50.00 | $201.07 | $9,433.63 |
| 38 | 2019/05 | $16.30 | $31.45 | $0.00 | $103.33 | $50.00 | $201.07 | $9,417.33 |
| 39 | 2019/06 | $16.35 | $31.39 | $0.00 | $103.33 | $50.00 | $201.07 | $9,400.98 |
| 40 | 2019/07 | $16.40 | $31.34 | $0.00 | $103.33 | $50.00 | $201.07 | $9,384.58 |
| 41 | 2019/08 | $16.46 | $31.28 | $0.00 | $103.33 | $50.00 | $201.07 | $9,368.12 |
| 42 | 2019/09 | $16.51 | $31.23 | $0.00 | $103.33 | $50.00 | $201.07 | $9,351.61 |
| 43 | 2019/10 | $16.57 | $31.17 | $0.00 | $103.33 | $50.00 | $201.07 | $9,335.04 |
| 44 | 2019/11 | $16.62 | $31.12 | $0.00 | $103.33 | $50.00 | $201.07 | $9,318.41 |
| 45 | 2019/12 | $16.68 | $31.06 | $0.00 | $103.33 | $50.00 | $201.07 | $9,301.73 |
| 46 | 2020/01 | $16.74 | $31.01 | $0.00 | $103.33 | $50.00 | $201.07 | $9,284.99 |
| 47 | 2020/02 | $16.79 | $30.95 | $0.00 | $103.33 | $50.00 | $201.07 | $9,268.20 |
| 48 | 2020/03 | $16.85 | $30.89 | $0.00 | $103.33 | $50.00 | $201.07 | $9,251.36 |
| 49 | 2020/04 | $16.90 | $30.84 | $0.00 | $103.33 | $50.00 | $201.07 | $9,234.45 |
| 50 | 2020/05 | $16.96 | $30.78 | $0.00 | $103.33 | $50.00 | $201.07 | $9,217.49 |
| 51 | 2020/06 | $17.02 | $30.72 | $0.00 | $103.33 | $50.00 | $201.07 | $9,200.48 |
| 52 | 2020/07 | $17.07 | $30.67 | $0.00 | $103.33 | $50.00 | $201.07 | $9,183.40 |
| 53 | 2020/08 | $17.13 | $30.61 | $0.00 | $103.33 | $50.00 | $201.07 | $9,166.27 |
| 54 | 2020/09 | $17.19 | $30.55 | $0.00 | $103.33 | $50.00 | $201.07 | $9,149.08 |
| 55 | 2020/10 | $17.24 | $30.50 | $0.00 | $103.33 | $50.00 | $201.07 | $9,131.84 |
| 56 | 2020/11 | $17.30 | $30.44 | $0.00 | $103.33 | $50.00 | $201.07 | $9,114.54 |
| 57 | 2020/12 | $17.36 | $30.38 | $0.00 | $103.33 | $50.00 | $201.07 | $9,097.18 |
| 58 | 2021/01 | $17.42 | $30.32 | $0.00 | $103.33 | $50.00 | $201.07 | $9,079.76 |
| 59 | 2021/02 | $17.48 | $30.27 | $0.00 | $103.33 | $50.00 | $201.07 | $9,062.29 |
| 60 | 2021/03 | $17.53 | $30.21 | $0.00 | $103.33 | $50.00 | $201.07 | $9,044.75 |
| 61 | 2021/04 | $17.59 | $30.15 | $0.00 | $103.33 | $50.00 | $201.07 | $9,027.16 |
| 62 | 2021/05 | $17.65 | $30.09 | $0.00 | $103.33 | $50.00 | $201.07 | $9,009.51 |
| 63 | 2021/06 | $17.71 | $30.03 | $0.00 | $103.33 | $50.00 | $201.07 | $8,991.80 |
| 64 | 2021/07 | $17.77 | $29.97 | $0.00 | $103.33 | $50.00 | $201.07 | $8,974.03 |
| 65 | 2021/08 | $17.83 | $29.91 | $0.00 | $103.33 | $50.00 | $201.07 | $8,956.20 |
| 66 | 2021/09 | $17.89 | $29.85 | $0.00 | $103.33 | $50.00 | $201.07 | $8,938.31 |
| 67 | 2021/10 | $17.95 | $29.79 | $0.00 | $103.33 | $50.00 | $201.07 | $8,920.37 |
| 68 | 2021/11 | $18.01 | $29.73 | $0.00 | $103.33 | $50.00 | $201.07 | $8,902.36 |
| 69 | 2021/12 | $18.07 | $29.67 | $0.00 | $103.33 | $50.00 | $201.07 | $8,884.29 |
| 70 | 2022/01 | $18.13 | $29.61 | $0.00 | $103.33 | $50.00 | $201.07 | $8,866.17 |
| 71 | 2022/02 | $18.19 | $29.55 | $0.00 | $103.33 | $50.00 | $201.07 | $8,847.98 |
| 72 | 2022/03 | $18.25 | $29.49 | $0.00 | $103.33 | $50.00 | $201.07 | $8,829.73 |
| 73 | 2022/04 | $18.31 | $29.43 | $0.00 | $103.33 | $50.00 | $201.07 | $8,811.42 |
| 74 | 2022/05 | $18.37 | $29.37 | $0.00 | $103.33 | $50.00 | $201.07 | $8,793.05 |
| 75 | 2022/06 | $18.43 | $29.31 | $0.00 | $103.33 | $50.00 | $201.07 | $8,774.62 |
| 76 | 2022/07 | $18.49 | $29.25 | $0.00 | $103.33 | $50.00 | $201.07 | $8,756.13 |
| 77 | 2022/08 | $18.55 | $29.19 | $0.00 | $103.33 | $50.00 | $201.07 | $8,737.57 |
| 78 | 2022/09 | $18.62 | $29.13 | $0.00 | $103.33 | $50.00 | $201.07 | $8,718.96 |
| 79 | 2022/10 | $18.68 | $29.06 | $0.00 | $103.33 | $50.00 | $201.07 | $8,700.28 |
| 80 | 2022/11 | $18.74 | $29.00 | $0.00 | $103.33 | $50.00 | $201.07 | $8,681.54 |
| 81 | 2022/12 | $18.80 | $28.94 | $0.00 | $103.33 | $50.00 | $201.07 | $8,662.73 |
| 82 | 2023/01 | $18.87 | $28.88 | $0.00 | $103.33 | $50.00 | $201.07 | $8,643.87 |
| 83 | 2023/02 | $18.93 | $28.81 | $0.00 | $103.33 | $50.00 | $201.07 | $8,624.94 |
| 84 | 2023/03 | $18.99 | $28.75 | $0.00 | $103.33 | $50.00 | $201.07 | $8,605.95 |
| 85 | 2023/04 | $19.06 | $28.69 | $0.00 | $103.33 | $50.00 | $201.07 | $8,586.89 |
| 86 | 2023/05 | $19.12 | $28.62 | $0.00 | $103.33 | $50.00 | $201.07 | $8,567.77 |
| 87 | 2023/06 | $19.18 | $28.56 | $0.00 | $103.33 | $50.00 | $201.07 | $8,548.59 |
| 88 | 2023/07 | $19.25 | $28.50 | $0.00 | $103.33 | $50.00 | $201.07 | $8,529.34 |
| 89 | 2023/08 | $19.31 | $28.43 | $0.00 | $103.33 | $50.00 | $201.07 | $8,510.03 |
| 90 | 2023/09 | $19.37 | $28.37 | $0.00 | $103.33 | $50.00 | $201.07 | $8,490.66 |
| 91 | 2023/10 | $19.44 | $28.30 | $0.00 | $103.33 | $50.00 | $201.07 | $8,471.22 |
| 92 | 2023/11 | $19.50 | $28.24 | $0.00 | $103.33 | $50.00 | $201.07 | $8,451.72 |
| 93 | 2023/12 | $19.57 | $28.17 | $0.00 | $103.33 | $50.00 | $201.07 | $8,432.15 |
| 94 | 2024/01 | $19.63 | $28.11 | $0.00 | $103.33 | $50.00 | $201.07 | $8,412.51 |
| 95 | 2024/02 | $19.70 | $28.04 | $0.00 | $103.33 | $50.00 | $201.07 | $8,392.81 |
| 96 | 2024/03 | $19.77 | $27.98 | $0.00 | $103.33 | $50.00 | $201.07 | $8,373.05 |
| 97 | 2024/04 | $19.83 | $27.91 | $0.00 | $103.33 | $50.00 | $201.07 | $8,353.22 |
| 98 | 2024/05 | $19.90 | $27.84 | $0.00 | $103.33 | $50.00 | $201.07 | $8,333.32 |
| 99 | 2024/06 | $19.96 | $27.78 | $0.00 | $103.33 | $50.00 | $201.07 | $8,313.35 |
| 100 | 2024/07 | $20.03 | $27.71 | $0.00 | $103.33 | $50.00 | $201.07 | $8,293.32 |
| 101 | 2024/08 | $20.10 | $27.64 | $0.00 | $103.33 | $50.00 | $201.07 | $8,273.23 |
| 102 | 2024/09 | $20.16 | $27.58 | $0.00 | $103.33 | $50.00 | $201.07 | $8,253.06 |
| 103 | 2024/10 | $20.23 | $27.51 | $0.00 | $103.33 | $50.00 | $201.07 | $8,232.83 |
| 104 | 2024/11 | $20.30 | $27.44 | $0.00 | $103.33 | $50.00 | $201.07 | $8,212.53 |
| 105 | 2024/12 | $20.37 | $27.38 | $0.00 | $103.33 | $50.00 | $201.07 | $8,192.17 |
| 106 | 2025/01 | $20.43 | $27.31 | $0.00 | $103.33 | $50.00 | $201.07 | $8,171.73 |
| 107 | 2025/02 | $20.50 | $27.24 | $0.00 | $103.33 | $50.00 | $201.07 | $8,151.23 |
| 108 | 2025/03 | $20.57 | $27.17 | $0.00 | $103.33 | $50.00 | $201.07 | $8,130.66 |
| 109 | 2025/04 | $20.64 | $27.10 | $0.00 | $103.33 | $50.00 | $201.07 | $8,110.02 |
| 110 | 2025/05 | $20.71 | $27.03 | $0.00 | $103.33 | $50.00 | $201.07 | $8,089.31 |
| 111 | 2025/06 | $20.78 | $26.96 | $0.00 | $103.33 | $50.00 | $201.07 | $8,068.53 |
| 112 | 2025/07 | $20.85 | $26.90 | $0.00 | $103.33 | $50.00 | $201.07 | $8,047.69 |
| 113 | 2025/08 | $20.92 | $26.83 | $0.00 | $103.33 | $50.00 | $201.07 | $8,026.77 |
| 114 | 2025/09 | $20.99 | $26.76 | $0.00 | $103.33 | $50.00 | $201.07 | $8,005.79 |
| 115 | 2025/10 | $21.06 | $26.69 | $0.00 | $103.33 | $50.00 | $201.07 | $7,984.73 |
| 116 | 2025/11 | $21.13 | $26.62 | $0.00 | $103.33 | $50.00 | $201.07 | $7,963.61 |
| 117 | 2025/12 | $21.20 | $26.55 | $0.00 | $103.33 | $50.00 | $201.07 | $7,942.41 |
| 118 | 2026/01 | $21.27 | $26.47 | $0.00 | $103.33 | $50.00 | $201.07 | $7,921.14 |
| 119 | 2026/02 | $21.34 | $26.40 | $0.00 | $103.33 | $50.00 | $201.07 | $7,899.80 |
| 120 | 2026/03 | $21.41 | $26.33 | $0.00 | $103.33 | $50.00 | $201.07 | $7,878.40 |
| 121 | 2026/04 | $21.48 | $26.26 | $0.00 | $103.33 | $50.00 | $201.07 | $7,856.92 |
| 122 | 2026/05 | $21.55 | $26.19 | $0.00 | $103.33 | $50.00 | $201.07 | $7,835.36 |
| 123 | 2026/06 | $21.62 | $26.12 | $0.00 | $103.33 | $50.00 | $201.07 | $7,813.74 |
| 124 | 2026/07 | $21.70 | $26.05 | $0.00 | $103.33 | $50.00 | $201.07 | $7,792.04 |
| 125 | 2026/08 | $21.77 | $25.97 | $0.00 | $103.33 | $50.00 | $201.07 | $7,770.28 |
| 126 | 2026/09 | $21.84 | $25.90 | $0.00 | $103.33 | $50.00 | $201.07 | $7,748.44 |
| 127 | 2026/10 | $21.91 | $25.83 | $0.00 | $103.33 | $50.00 | $201.07 | $7,726.52 |
| 128 | 2026/11 | $21.99 | $25.76 | $0.00 | $103.33 | $50.00 | $201.07 | $7,704.54 |
| 129 | 2026/12 | $22.06 | $25.68 | $0.00 | $103.33 | $50.00 | $201.07 | $7,682.48 |
| 130 | 2027/01 | $22.13 | $25.61 | $0.00 | $103.33 | $50.00 | $201.07 | $7,660.34 |
| 131 | 2027/02 | $22.21 | $25.53 | $0.00 | $103.33 | $50.00 | $201.07 | $7,638.14 |
| 132 | 2027/03 | $22.28 | $25.46 | $0.00 | $103.33 | $50.00 | $201.07 | $7,615.85 |
| 133 | 2027/04 | $22.36 | $25.39 | $0.00 | $103.33 | $50.00 | $201.07 | $7,593.50 |
| 134 | 2027/05 | $22.43 | $25.31 | $0.00 | $103.33 | $50.00 | $201.07 | $7,571.07 |
| 135 | 2027/06 | $22.50 | $25.24 | $0.00 | $103.33 | $50.00 | $201.07 | $7,548.57 |
| 136 | 2027/07 | $22.58 | $25.16 | $0.00 | $103.33 | $50.00 | $201.07 | $7,525.99 |
| 137 | 2027/08 | $22.65 | $25.09 | $0.00 | $103.33 | $50.00 | $201.07 | $7,503.33 |
| 138 | 2027/09 | $22.73 | $25.01 | $0.00 | $103.33 | $50.00 | $201.07 | $7,480.60 |
| 139 | 2027/10 | $22.81 | $24.94 | $0.00 | $103.33 | $50.00 | $201.07 | $7,457.79 |
| 140 | 2027/11 | $22.88 | $24.86 | $0.00 | $103.33 | $50.00 | $201.07 | $7,434.91 |
| 141 | 2027/12 | $22.96 | $24.78 | $0.00 | $103.33 | $50.00 | $201.07 | $7,411.95 |
| 142 | 2028/01 | $23.04 | $24.71 | $0.00 | $103.33 | $50.00 | $201.07 | $7,388.92 |
| 143 | 2028/02 | $23.11 | $24.63 | $0.00 | $103.33 | $50.00 | $201.07 | $7,365.81 |
| 144 | 2028/03 | $23.19 | $24.55 | $0.00 | $103.33 | $50.00 | $201.07 | $7,342.62 |
| 145 | 2028/04 | $23.27 | $24.48 | $0.00 | $103.33 | $50.00 | $201.07 | $7,319.35 |
| 146 | 2028/05 | $23.34 | $24.40 | $0.00 | $103.33 | $50.00 | $201.07 | $7,296.01 |
| 147 | 2028/06 | $23.42 | $24.32 | $0.00 | $103.33 | $50.00 | $201.07 | $7,272.59 |
| 148 | 2028/07 | $23.50 | $24.24 | $0.00 | $103.33 | $50.00 | $201.07 | $7,249.09 |
| 149 | 2028/08 | $23.58 | $24.16 | $0.00 | $103.33 | $50.00 | $201.07 | $7,225.51 |
| 150 | 2028/09 | $23.66 | $24.09 | $0.00 | $103.33 | $50.00 | $201.07 | $7,201.85 |
| 151 | 2028/10 | $23.74 | $24.01 | $0.00 | $103.33 | $50.00 | $201.07 | $7,178.12 |
| 152 | 2028/11 | $23.81 | $23.93 | $0.00 | $103.33 | $50.00 | $201.07 | $7,154.30 |
| 153 | 2028/12 | $23.89 | $23.85 | $0.00 | $103.33 | $50.00 | $201.07 | $7,130.41 |
| 154 | 2029/01 | $23.97 | $23.77 | $0.00 | $103.33 | $50.00 | $201.07 | $7,106.43 |
| 155 | 2029/02 | $24.05 | $23.69 | $0.00 | $103.33 | $50.00 | $201.07 | $7,082.38 |
| 156 | 2029/03 | $24.13 | $23.61 | $0.00 | $103.33 | $50.00 | $201.07 | $7,058.25 |
| 157 | 2029/04 | $24.21 | $23.53 | $0.00 | $103.33 | $50.00 | $201.07 | $7,034.03 |
| 158 | 2029/05 | $24.29 | $23.45 | $0.00 | $103.33 | $50.00 | $201.07 | $7,009.74 |
| 159 | 2029/06 | $24.38 | $23.37 | $0.00 | $103.33 | $50.00 | $201.07 | $6,985.36 |
| 160 | 2029/07 | $24.46 | $23.28 | $0.00 | $103.33 | $50.00 | $201.07 | $6,960.91 |
| 161 | 2029/08 | $24.54 | $23.20 | $0.00 | $103.33 | $50.00 | $201.07 | $6,936.37 |
| 162 | 2029/09 | $24.62 | $23.12 | $0.00 | $103.33 | $50.00 | $201.07 | $6,911.75 |
| 163 | 2029/10 | $24.70 | $23.04 | $0.00 | $103.33 | $50.00 | $201.07 | $6,887.05 |
| 164 | 2029/11 | $24.78 | $22.96 | $0.00 | $103.33 | $50.00 | $201.07 | $6,862.26 |
| 165 | 2029/12 | $24.87 | $22.87 | $0.00 | $103.33 | $50.00 | $201.07 | $6,837.39 |
| 166 | 2030/01 | $24.95 | $22.79 | $0.00 | $103.33 | $50.00 | $201.07 | $6,812.44 |
| 167 | 2030/02 | $25.03 | $22.71 | $0.00 | $103.33 | $50.00 | $201.07 | $6,787.41 |
| 168 | 2030/03 | $25.12 | $22.62 | $0.00 | $103.33 | $50.00 | $201.07 | $6,762.29 |
| 169 | 2030/04 | $25.20 | $22.54 | $0.00 | $103.33 | $50.00 | $201.07 | $6,737.09 |
| 170 | 2030/05 | $25.28 | $22.46 | $0.00 | $103.33 | $50.00 | $201.07 | $6,711.81 |
| 171 | 2030/06 | $25.37 | $22.37 | $0.00 | $103.33 | $50.00 | $201.07 | $6,686.44 |
| 172 | 2030/07 | $25.45 | $22.29 | $0.00 | $103.33 | $50.00 | $201.07 | $6,660.99 |
| 173 | 2030/08 | $25.54 | $22.20 | $0.00 | $103.33 | $50.00 | $201.07 | $6,635.45 |
| 174 | 2030/09 | $25.62 | $22.12 | $0.00 | $103.33 | $50.00 | $201.07 | $6,609.82 |
| 175 | 2030/10 | $25.71 | $22.03 | $0.00 | $103.33 | $50.00 | $201.07 | $6,584.12 |
| 176 | 2030/11 | $25.79 | $21.95 | $0.00 | $103.33 | $50.00 | $201.07 | $6,558.32 |
| 177 | 2030/12 | $25.88 | $21.86 | $0.00 | $103.33 | $50.00 | $201.07 | $6,532.44 |
| 178 | 2031/01 | $25.97 | $21.77 | $0.00 | $103.33 | $50.00 | $201.07 | $6,506.47 |
| 179 | 2031/02 | $26.05 | $21.69 | $0.00 | $103.33 | $50.00 | $201.07 | $6,480.42 |
| 180 | 2031/03 | $26.14 | $21.60 | $0.00 | $103.33 | $50.00 | $201.07 | $6,454.28 |
| 181 | 2031/04 | $26.23 | $21.51 | $0.00 | $103.33 | $50.00 | $201.07 | $6,428.05 |
| 182 | 2031/05 | $26.31 | $21.43 | $0.00 | $103.33 | $50.00 | $201.07 | $6,401.74 |
| 183 | 2031/06 | $26.40 | $21.34 | $0.00 | $103.33 | $50.00 | $201.07 | $6,375.34 |
| 184 | 2031/07 | $26.49 | $21.25 | $0.00 | $103.33 | $50.00 | $201.07 | $6,348.85 |
| 185 | 2031/08 | $26.58 | $21.16 | $0.00 | $103.33 | $50.00 | $201.07 | $6,322.27 |
| 186 | 2031/09 | $26.67 | $21.07 | $0.00 | $103.33 | $50.00 | $201.07 | $6,295.60 |
| 187 | 2031/10 | $26.76 | $20.99 | $0.00 | $103.33 | $50.00 | $201.07 | $6,268.84 |
| 188 | 2031/11 | $26.85 | $20.90 | $0.00 | $103.33 | $50.00 | $201.07 | $6,242.00 |
| 189 | 2031/12 | $26.93 | $20.81 | $0.00 | $103.33 | $50.00 | $201.07 | $6,215.06 |
| 190 | 2032/01 | $27.02 | $20.72 | $0.00 | $103.33 | $50.00 | $201.07 | $6,188.04 |
| 191 | 2032/02 | $27.11 | $20.63 | $0.00 | $103.33 | $50.00 | $201.07 | $6,160.92 |
| 192 | 2032/03 | $27.21 | $20.54 | $0.00 | $103.33 | $50.00 | $201.07 | $6,133.72 |
| 193 | 2032/04 | $27.30 | $20.45 | $0.00 | $103.33 | $50.00 | $201.07 | $6,106.42 |
| 194 | 2032/05 | $27.39 | $20.35 | $0.00 | $103.33 | $50.00 | $201.07 | $6,079.04 |
| 195 | 2032/06 | $27.48 | $20.26 | $0.00 | $103.33 | $50.00 | $201.07 | $6,051.56 |
| 196 | 2032/07 | $27.57 | $20.17 | $0.00 | $103.33 | $50.00 | $201.07 | $6,023.99 |
| 197 | 2032/08 | $27.66 | $20.08 | $0.00 | $103.33 | $50.00 | $201.07 | $5,996.33 |
| 198 | 2032/09 | $27.75 | $19.99 | $0.00 | $103.33 | $50.00 | $201.07 | $5,968.57 |
| 199 | 2032/10 | $27.85 | $19.90 | $0.00 | $103.33 | $50.00 | $201.07 | $5,940.73 |
| 200 | 2032/11 | $27.94 | $19.80 | $0.00 | $103.33 | $50.00 | $201.07 | $5,912.79 |
| 201 | 2032/12 | $28.03 | $19.71 | $0.00 | $103.33 | $50.00 | $201.07 | $5,884.75 |
| 202 | 2033/01 | $28.13 | $19.62 | $0.00 | $103.33 | $50.00 | $201.07 | $5,856.63 |
| 203 | 2033/02 | $28.22 | $19.52 | $0.00 | $103.33 | $50.00 | $201.07 | $5,828.41 |
| 204 | 2033/03 | $28.31 | $19.43 | $0.00 | $103.33 | $50.00 | $201.07 | $5,800.10 |
| 205 | 2033/04 | $28.41 | $19.33 | $0.00 | $103.33 | $50.00 | $201.07 | $5,771.69 |
| 206 | 2033/05 | $28.50 | $19.24 | $0.00 | $103.33 | $50.00 | $201.07 | $5,743.19 |
| 207 | 2033/06 | $28.60 | $19.14 | $0.00 | $103.33 | $50.00 | $201.07 | $5,714.59 |
| 208 | 2033/07 | $28.69 | $19.05 | $0.00 | $103.33 | $50.00 | $201.07 | $5,685.90 |
| 209 | 2033/08 | $28.79 | $18.95 | $0.00 | $103.33 | $50.00 | $201.07 | $5,657.11 |
| 210 | 2033/09 | $28.88 | $18.86 | $0.00 | $103.33 | $50.00 | $201.07 | $5,628.22 |
| 211 | 2033/10 | $28.98 | $18.76 | $0.00 | $103.33 | $50.00 | $201.07 | $5,599.24 |
| 212 | 2033/11 | $29.08 | $18.66 | $0.00 | $103.33 | $50.00 | $201.07 | $5,570.16 |
| 213 | 2033/12 | $29.17 | $18.57 | $0.00 | $103.33 | $50.00 | $201.07 | $5,540.99 |
| 214 | 2034/01 | $29.27 | $18.47 | $0.00 | $103.33 | $50.00 | $201.07 | $5,511.72 |
| 215 | 2034/02 | $29.37 | $18.37 | $0.00 | $103.33 | $50.00 | $201.07 | $5,482.35 |
| 216 | 2034/03 | $29.47 | $18.27 | $0.00 | $103.33 | $50.00 | $201.07 | $5,452.88 |
| 217 | 2034/04 | $29.57 | $18.18 | $0.00 | $103.33 | $50.00 | $201.07 | $5,423.32 |
| 218 | 2034/05 | $29.66 | $18.08 | $0.00 | $103.33 | $50.00 | $201.07 | $5,393.65 |
| 219 | 2034/06 | $29.76 | $17.98 | $0.00 | $103.33 | $50.00 | $201.07 | $5,363.89 |
| 220 | 2034/07 | $29.86 | $17.88 | $0.00 | $103.33 | $50.00 | $201.07 | $5,334.03 |
| 221 | 2034/08 | $29.96 | $17.78 | $0.00 | $103.33 | $50.00 | $201.07 | $5,304.07 |
| 222 | 2034/09 | $30.06 | $17.68 | $0.00 | $103.33 | $50.00 | $201.07 | $5,274.01 |
| 223 | 2034/10 | $30.16 | $17.58 | $0.00 | $103.33 | $50.00 | $201.07 | $5,243.84 |
| 224 | 2034/11 | $30.26 | $17.48 | $0.00 | $103.33 | $50.00 | $201.07 | $5,213.58 |
| 225 | 2034/12 | $30.36 | $17.38 | $0.00 | $103.33 | $50.00 | $201.07 | $5,183.22 |
| 226 | 2035/01 | $30.46 | $17.28 | $0.00 | $103.33 | $50.00 | $201.07 | $5,152.76 |
| 227 | 2035/02 | $30.57 | $17.18 | $0.00 | $103.33 | $50.00 | $201.07 | $5,122.19 |
| 228 | 2035/03 | $30.67 | $17.07 | $0.00 | $103.33 | $50.00 | $201.07 | $5,091.52 |
| 229 | 2035/04 | $30.77 | $16.97 | $0.00 | $103.33 | $50.00 | $201.07 | $5,060.75 |
| 230 | 2035/05 | $30.87 | $16.87 | $0.00 | $103.33 | $50.00 | $201.07 | $5,029.88 |
| 231 | 2035/06 | $30.98 | $16.77 | $0.00 | $103.33 | $50.00 | $201.07 | $4,998.90 |
| 232 | 2035/07 | $31.08 | $16.66 | $0.00 | $103.33 | $50.00 | $201.07 | $4,967.83 |
| 233 | 2035/08 | $31.18 | $16.56 | $0.00 | $103.33 | $50.00 | $201.07 | $4,936.64 |
| 234 | 2035/09 | $31.29 | $16.46 | $0.00 | $103.33 | $50.00 | $201.07 | $4,905.36 |
| 235 | 2035/10 | $31.39 | $16.35 | $0.00 | $103.33 | $50.00 | $201.07 | $4,873.97 |
| 236 | 2035/11 | $31.49 | $16.25 | $0.00 | $103.33 | $50.00 | $201.07 | $4,842.47 |
| 237 | 2035/12 | $31.60 | $16.14 | $0.00 | $103.33 | $50.00 | $201.07 | $4,810.87 |
| 238 | 2036/01 | $31.71 | $16.04 | $0.00 | $103.33 | $50.00 | $201.07 | $4,779.17 |
| 239 | 2036/02 | $31.81 | $15.93 | $0.00 | $103.33 | $50.00 | $201.07 | $4,747.36 |
| 240 | 2036/03 | $31.92 | $15.82 | $0.00 | $103.33 | $50.00 | $201.07 | $4,715.44 |
| 241 | 2036/04 | $32.02 | $15.72 | $0.00 | $103.33 | $50.00 | $201.07 | $4,683.42 |
| 242 | 2036/05 | $32.13 | $15.61 | $0.00 | $103.33 | $50.00 | $201.07 | $4,651.29 |
| 243 | 2036/06 | $32.24 | $15.50 | $0.00 | $103.33 | $50.00 | $201.07 | $4,619.05 |
| 244 | 2036/07 | $32.34 | $15.40 | $0.00 | $103.33 | $50.00 | $201.07 | $4,586.70 |
| 245 | 2036/08 | $32.45 | $15.29 | $0.00 | $103.33 | $50.00 | $201.07 | $4,554.25 |
| 246 | 2036/09 | $32.56 | $15.18 | $0.00 | $103.33 | $50.00 | $201.07 | $4,521.69 |
| 247 | 2036/10 | $32.67 | $15.07 | $0.00 | $103.33 | $50.00 | $201.07 | $4,489.02 |
| 248 | 2036/11 | $32.78 | $14.96 | $0.00 | $103.33 | $50.00 | $201.07 | $4,456.24 |
| 249 | 2036/12 | $32.89 | $14.85 | $0.00 | $103.33 | $50.00 | $201.07 | $4,423.36 |
| 250 | 2037/01 | $33.00 | $14.74 | $0.00 | $103.33 | $50.00 | $201.07 | $4,390.36 |
| 251 | 2037/02 | $33.11 | $14.63 | $0.00 | $103.33 | $50.00 | $201.07 | $4,357.25 |
| 252 | 2037/03 | $33.22 | $14.52 | $0.00 | $103.33 | $50.00 | $201.07 | $4,324.03 |
| 253 | 2037/04 | $33.33 | $14.41 | $0.00 | $103.33 | $50.00 | $201.07 | $4,290.71 |
| 254 | 2037/05 | $33.44 | $14.30 | $0.00 | $103.33 | $50.00 | $201.07 | $4,257.27 |
| 255 | 2037/06 | $33.55 | $14.19 | $0.00 | $103.33 | $50.00 | $201.07 | $4,223.72 |
| 256 | 2037/07 | $33.66 | $14.08 | $0.00 | $103.33 | $50.00 | $201.07 | $4,190.05 |
| 257 | 2037/08 | $33.77 | $13.97 | $0.00 | $103.33 | $50.00 | $201.07 | $4,156.28 |
| 258 | 2037/09 | $33.89 | $13.85 | $0.00 | $103.33 | $50.00 | $201.07 | $4,122.39 |
| 259 | 2037/10 | $34.00 | $13.74 | $0.00 | $103.33 | $50.00 | $201.07 | $4,088.39 |
| 260 | 2037/11 | $34.11 | $13.63 | $0.00 | $103.33 | $50.00 | $201.07 | $4,054.28 |
| 261 | 2037/12 | $34.23 | $13.51 | $0.00 | $103.33 | $50.00 | $201.07 | $4,020.05 |
| 262 | 2038/01 | $34.34 | $13.40 | $0.00 | $103.33 | $50.00 | $201.07 | $3,985.71 |
| 263 | 2038/02 | $34.46 | $13.29 | $0.00 | $103.33 | $50.00 | $201.07 | $3,951.25 |
| 264 | 2038/03 | $34.57 | $13.17 | $0.00 | $103.33 | $50.00 | $201.07 | $3,916.68 |
| 265 | 2038/04 | $34.69 | $13.06 | $0.00 | $103.33 | $50.00 | $201.07 | $3,882.00 |
| 266 | 2038/05 | $34.80 | $12.94 | $0.00 | $103.33 | $50.00 | $201.07 | $3,847.20 |
| 267 | 2038/06 | $34.92 | $12.82 | $0.00 | $103.33 | $50.00 | $201.07 | $3,812.28 |
| 268 | 2038/07 | $35.03 | $12.71 | $0.00 | $103.33 | $50.00 | $201.07 | $3,777.24 |
| 269 | 2038/08 | $35.15 | $12.59 | $0.00 | $103.33 | $50.00 | $201.07 | $3,742.09 |
| 270 | 2038/09 | $35.27 | $12.47 | $0.00 | $103.33 | $50.00 | $201.07 | $3,706.83 |
| 271 | 2038/10 | $35.39 | $12.36 | $0.00 | $103.33 | $50.00 | $201.07 | $3,671.44 |
| 272 | 2038/11 | $35.50 | $12.24 | $0.00 | $103.33 | $50.00 | $201.07 | $3,635.94 |
| 273 | 2038/12 | $35.62 | $12.12 | $0.00 | $103.33 | $50.00 | $201.07 | $3,600.32 |
| 274 | 2039/01 | $35.74 | $12.00 | $0.00 | $103.33 | $50.00 | $201.07 | $3,564.57 |
| 275 | 2039/02 | $35.86 | $11.88 | $0.00 | $103.33 | $50.00 | $201.07 | $3,528.71 |
| 276 | 2039/03 | $35.98 | $11.76 | $0.00 | $103.33 | $50.00 | $201.07 | $3,492.74 |
| 277 | 2039/04 | $36.10 | $11.64 | $0.00 | $103.33 | $50.00 | $201.07 | $3,456.64 |
| 278 | 2039/05 | $36.22 | $11.52 | $0.00 | $103.33 | $50.00 | $201.07 | $3,420.42 |
| 279 | 2039/06 | $36.34 | $11.40 | $0.00 | $103.33 | $50.00 | $201.07 | $3,384.08 |
| 280 | 2039/07 | $36.46 | $11.28 | $0.00 | $103.33 | $50.00 | $201.07 | $3,347.62 |
| 281 | 2039/08 | $36.58 | $11.16 | $0.00 | $103.33 | $50.00 | $201.07 | $3,311.03 |
| 282 | 2039/09 | $36.70 | $11.04 | $0.00 | $103.33 | $50.00 | $201.07 | $3,274.33 |
| 283 | 2039/10 | $36.83 | $10.91 | $0.00 | $103.33 | $50.00 | $201.07 | $3,237.50 |
| 284 | 2039/11 | $36.95 | $10.79 | $0.00 | $103.33 | $50.00 | $201.07 | $3,200.55 |
| 285 | 2039/12 | $37.07 | $10.67 | $0.00 | $103.33 | $50.00 | $201.07 | $3,163.48 |
| 286 | 2040/01 | $37.20 | $10.54 | $0.00 | $103.33 | $50.00 | $201.07 | $3,126.28 |
| 287 | 2040/02 | $37.32 | $10.42 | $0.00 | $103.33 | $50.00 | $201.07 | $3,088.96 |
| 288 | 2040/03 | $37.44 | $10.30 | $0.00 | $103.33 | $50.00 | $201.07 | $3,051.52 |
| 289 | 2040/04 | $37.57 | $10.17 | $0.00 | $103.33 | $50.00 | $201.07 | $3,013.95 |
| 290 | 2040/05 | $37.70 | $10.05 | $0.00 | $103.33 | $50.00 | $201.07 | $2,976.25 |
| 291 | 2040/06 | $37.82 | $9.92 | $0.00 | $103.33 | $50.00 | $201.07 | $2,938.43 |
| 292 | 2040/07 | $37.95 | $9.79 | $0.00 | $103.33 | $50.00 | $201.07 | $2,900.48 |
| 293 | 2040/08 | $38.07 | $9.67 | $0.00 | $103.33 | $50.00 | $201.07 | $2,862.41 |
| 294 | 2040/09 | $38.20 | $9.54 | $0.00 | $103.33 | $50.00 | $201.07 | $2,824.21 |
| 295 | 2040/10 | $38.33 | $9.41 | $0.00 | $103.33 | $50.00 | $201.07 | $2,785.88 |
| 296 | 2040/11 | $38.46 | $9.29 | $0.00 | $103.33 | $50.00 | $201.07 | $2,747.43 |
| 297 | 2040/12 | $38.58 | $9.16 | $0.00 | $103.33 | $50.00 | $201.07 | $2,708.84 |
| 298 | 2041/01 | $38.71 | $9.03 | $0.00 | $103.33 | $50.00 | $201.07 | $2,670.13 |
| 299 | 2041/02 | $38.84 | $8.90 | $0.00 | $103.33 | $50.00 | $201.07 | $2,631.29 |
| 300 | 2041/03 | $38.97 | $8.77 | $0.00 | $103.33 | $50.00 | $201.07 | $2,592.32 |
| 301 | 2041/04 | $39.10 | $8.64 | $0.00 | $103.33 | $50.00 | $201.07 | $2,553.22 |
| 302 | 2041/05 | $39.23 | $8.51 | $0.00 | $103.33 | $50.00 | $201.07 | $2,513.99 |
| 303 | 2041/06 | $39.36 | $8.38 | $0.00 | $103.33 | $50.00 | $201.07 | $2,474.63 |
| 304 | 2041/07 | $39.49 | $8.25 | $0.00 | $103.33 | $50.00 | $201.07 | $2,435.14 |
| 305 | 2041/08 | $39.62 | $8.12 | $0.00 | $103.33 | $50.00 | $201.07 | $2,395.51 |
| 306 | 2041/09 | $39.76 | $7.99 | $0.00 | $103.33 | $50.00 | $201.07 | $2,355.75 |
| 307 | 2041/10 | $39.89 | $7.85 | $0.00 | $103.33 | $50.00 | $201.07 | $2,315.87 |
| 308 | 2041/11 | $40.02 | $7.72 | $0.00 | $103.33 | $50.00 | $201.07 | $2,275.84 |
| 309 | 2041/12 | $40.16 | $7.59 | $0.00 | $103.33 | $50.00 | $201.07 | $2,235.69 |
| 310 | 2042/01 | $40.29 | $7.45 | $0.00 | $103.33 | $50.00 | $201.07 | $2,195.40 |
| 311 | 2042/02 | $40.42 | $7.32 | $0.00 | $103.33 | $50.00 | $201.07 | $2,154.97 |
| 312 | 2042/03 | $40.56 | $7.18 | $0.00 | $103.33 | $50.00 | $201.07 | $2,114.42 |
| 313 | 2042/04 | $40.69 | $7.05 | $0.00 | $103.33 | $50.00 | $201.07 | $2,073.72 |
| 314 | 2042/05 | $40.83 | $6.91 | $0.00 | $103.33 | $50.00 | $201.07 | $2,032.89 |
| 315 | 2042/06 | $40.97 | $6.78 | $0.00 | $103.33 | $50.00 | $201.07 | $1,991.93 |
| 316 | 2042/07 | $41.10 | $6.64 | $0.00 | $103.33 | $50.00 | $201.07 | $1,950.83 |
| 317 | 2042/08 | $41.24 | $6.50 | $0.00 | $103.33 | $50.00 | $201.07 | $1,909.59 |
| 318 | 2042/09 | $41.38 | $6.37 | $0.00 | $103.33 | $50.00 | $201.07 | $1,868.21 |
| 319 | 2042/10 | $41.51 | $6.23 | $0.00 | $103.33 | $50.00 | $201.07 | $1,826.70 |
| 320 | 2042/11 | $41.65 | $6.09 | $0.00 | $103.33 | $50.00 | $201.07 | $1,785.05 |
| 321 | 2042/12 | $41.79 | $5.95 | $0.00 | $103.33 | $50.00 | $201.07 | $1,743.25 |
| 322 | 2043/01 | $41.93 | $5.81 | $0.00 | $103.33 | $50.00 | $201.07 | $1,701.32 |
| 323 | 2043/02 | $42.07 | $5.67 | $0.00 | $103.33 | $50.00 | $201.07 | $1,659.25 |
| 324 | 2043/03 | $42.21 | $5.53 | $0.00 | $103.33 | $50.00 | $201.07 | $1,617.04 |
| 325 | 2043/04 | $42.35 | $5.39 | $0.00 | $103.33 | $50.00 | $201.07 | $1,574.69 |
| 326 | 2043/05 | $42.49 | $5.25 | $0.00 | $103.33 | $50.00 | $201.07 | $1,532.20 |
| 327 | 2043/06 | $42.63 | $5.11 | $0.00 | $103.33 | $50.00 | $201.07 | $1,489.56 |
| 328 | 2043/07 | $42.78 | $4.97 | $0.00 | $103.33 | $50.00 | $201.07 | $1,446.79 |
| 329 | 2043/08 | $42.92 | $4.82 | $0.00 | $103.33 | $50.00 | $201.07 | $1,403.87 |
| 330 | 2043/09 | $43.06 | $4.68 | $0.00 | $103.33 | $50.00 | $201.07 | $1,360.81 |
| 331 | 2043/10 | $43.21 | $4.54 | $0.00 | $103.33 | $50.00 | $201.07 | $1,317.60 |
| 332 | 2043/11 | $43.35 | $4.39 | $0.00 | $103.33 | $50.00 | $201.07 | $1,274.25 |
| 333 | 2043/12 | $43.49 | $4.25 | $0.00 | $103.33 | $50.00 | $201.07 | $1,230.76 |
| 334 | 2044/01 | $43.64 | $4.10 | $0.00 | $103.33 | $50.00 | $201.07 | $1,187.12 |
| 335 | 2044/02 | $43.78 | $3.96 | $0.00 | $103.33 | $50.00 | $201.07 | $1,143.33 |
| 336 | 2044/03 | $43.93 | $3.81 | $0.00 | $103.33 | $50.00 | $201.07 | $1,099.40 |
| 337 | 2044/04 | $44.08 | $3.66 | $0.00 | $103.33 | $50.00 | $201.07 | $1,055.33 |
| 338 | 2044/05 | $44.22 | $3.52 | $0.00 | $103.33 | $50.00 | $201.07 | $1,011.10 |
| 339 | 2044/06 | $44.37 | $3.37 | $0.00 | $103.33 | $50.00 | $201.07 | $966.73 |
| 340 | 2044/07 | $44.52 | $3.22 | $0.00 | $103.33 | $50.00 | $201.07 | $922.21 |
| 341 | 2044/08 | $44.67 | $3.07 | $0.00 | $103.33 | $50.00 | $201.07 | $877.55 |
| 342 | 2044/09 | $44.82 | $2.93 | $0.00 | $103.33 | $50.00 | $201.07 | $832.73 |
| 343 | 2044/10 | $44.97 | $2.78 | $0.00 | $103.33 | $50.00 | $201.07 | $787.76 |
| 344 | 2044/11 | $45.12 | $2.63 | $0.00 | $103.33 | $50.00 | $201.07 | $742.65 |
| 345 | 2044/12 | $45.27 | $2.48 | $0.00 | $103.33 | $50.00 | $201.07 | $697.38 |
| 346 | 2045/01 | $45.42 | $2.32 | $0.00 | $103.33 | $50.00 | $201.07 | $651.96 |
| 347 | 2045/02 | $45.57 | $2.17 | $0.00 | $103.33 | $50.00 | $201.07 | $606.40 |
| 348 | 2045/03 | $45.72 | $2.02 | $0.00 | $103.33 | $50.00 | $201.07 | $560.68 |
| 349 | 2045/04 | $45.87 | $1.87 | $0.00 | $103.33 | $50.00 | $201.07 | $514.80 |
| 350 | 2045/05 | $46.03 | $1.72 | $0.00 | $103.33 | $50.00 | $201.07 | $468.78 |
| 351 | 2045/06 | $46.18 | $1.56 | $0.00 | $103.33 | $50.00 | $201.07 | $422.60 |
| 352 | 2045/07 | $46.33 | $1.41 | $0.00 | $103.33 | $50.00 | $201.07 | $376.27 |
| 353 | 2045/08 | $46.49 | $1.25 | $0.00 | $103.33 | $50.00 | $201.07 | $329.78 |
| 354 | 2045/09 | $46.64 | $1.10 | $0.00 | $103.33 | $50.00 | $201.07 | $283.14 |
| 355 | 2045/10 | $46.80 | $0.94 | $0.00 | $103.33 | $50.00 | $201.07 | $236.34 |
| 356 | 2045/11 | $46.95 | $0.79 | $0.00 | $103.33 | $50.00 | $201.07 | $189.39 |
| 357 | 2045/12 | $47.11 | $0.63 | $0.00 | $103.33 | $50.00 | $201.07 | $142.28 |
| 358 | 2046/01 | $47.27 | $0.47 | $0.00 | $103.33 | $50.00 | $201.07 | $95.01 |
| 359 | 2046/02 | $47.42 | $0.32 | $0.00 | $103.33 | $50.00 | $201.07 | $47.58 |
| 360 | 2046/03 | $47.58 | $0.16 | $0.00 | $103.33 | $50.00 | $201.07 | $0.00 |
| Totals | $10,000.00 | $7,186.95 | $0.00 | $37,200.00 | $18,000.00 | $72,386.95 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.