Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $619,000.00 at 2.75% interest rate for a $619,000.00 home, you need to have a monthly payment of $2,099.41. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $77,368.65 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,899.59 | 2.75% | 600 months | $1,139,753.51 | $520,753.51 |
50 years | Bi-Weekly | $949.80 | 2.75% | 512 months | $1,051,479.47 | $432,479.47 |
45 years | Monthly | $1,999.41 | 2.75% | 540 months | $1,079,681.01 | $460,681.01 |
45 years | Bi-Weekly | $999.71 | 2.75% | 461 months | $1,002,312.36 | $383,312.36 |
40 years | Monthly | $2,127.68 | 2.75% | 480 months | $1,021,284.02 | $402,284.02 |
40 years | Bi-Weekly | $1,063.84 | 2.75% | 409 months | $954,412.48 | $335,412.48 |
35 years | Monthly | $2,296.70 | 2.75% | 420 months | $964,615.71 | $345,615.71 |
35 years | Bi-Weekly | $1,148.35 | 2.75% | 358 months | $907,809.08 | $288,809.08 |
30 years | Monthly | $2,527.01 | 2.75% | 360 months | $909,724.65 | $290,724.65 |
30 years | Bi-Weekly | $1,263.51 | 2.75% | 307 months | $862,528.68 | $243,528.68 |
25 years | Monthly | $2,855.51 | 2.75% | 300 months | $856,654.26 | $237,654.26 |
25 years | Bi-Weekly | $1,427.76 | 2.75% | 256 months | $818,594.75 | $199,594.75 |
20 years | Monthly | $3,356.01 | 2.75% | 240 months | $805,442.27 | $186,442.27 |
20 years | Bi-Weekly | $1,678.01 | 2.75% | 205 months | $776,027.58 | $157,027.58 |
15 years | Monthly | $4,200.67 | 2.75% | 180 months | $756,120.23 | $137,120.23 |
15 years | Bi-Weekly | $2,100.34 | 2.75% | 154 months | $734,844.00 | $115,844.00 |
10 years | Monthly | $5,905.94 | 2.75% | 120 months | $708,713.14 | $89,713.14 |
10 years | Bi-Weekly | $2,952.97 | 2.75% | 103 months | $695,057.29 | $76,057.29 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $580.87 | $1,418.54 | $0.00 | $0.00 | $100.00 | $2,099.41 | $618,419.13 |
2 | 2024/05 | $582.20 | $1,417.21 | $0.00 | $0.00 | $100.00 | $2,099.41 | $617,836.93 |
3 | 2024/06 | $583.53 | $1,415.88 | $0.00 | $0.00 | $100.00 | $2,099.41 | $617,253.40 |
4 | 2024/07 | $584.87 | $1,414.54 | $0.00 | $0.00 | $100.00 | $2,099.41 | $616,668.53 |
5 | 2024/08 | $586.21 | $1,413.20 | $0.00 | $0.00 | $100.00 | $2,099.41 | $616,082.32 |
6 | 2024/09 | $587.55 | $1,411.86 | $0.00 | $0.00 | $100.00 | $2,099.41 | $615,494.77 |
7 | 2024/10 | $588.90 | $1,410.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $614,905.87 |
8 | 2024/11 | $590.25 | $1,409.16 | $0.00 | $0.00 | $100.00 | $2,099.41 | $614,315.62 |
9 | 2024/12 | $591.60 | $1,407.81 | $0.00 | $0.00 | $100.00 | $2,099.41 | $613,724.01 |
10 | 2025/01 | $592.96 | $1,406.45 | $0.00 | $0.00 | $100.00 | $2,099.41 | $613,131.05 |
11 | 2025/02 | $594.32 | $1,405.09 | $0.00 | $0.00 | $100.00 | $2,099.41 | $612,536.74 |
12 | 2025/03 | $595.68 | $1,403.73 | $0.00 | $0.00 | $100.00 | $2,099.41 | $611,941.06 |
13 | 2025/04 | $597.04 | $1,402.36 | $0.00 | $0.00 | $100.00 | $2,099.41 | $611,344.01 |
14 | 2025/05 | $598.41 | $1,401.00 | $0.00 | $0.00 | $100.00 | $2,099.41 | $610,745.60 |
15 | 2025/06 | $599.78 | $1,399.63 | $0.00 | $0.00 | $100.00 | $2,099.41 | $610,145.82 |
16 | 2025/07 | $601.16 | $1,398.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $609,544.66 |
17 | 2025/08 | $602.54 | $1,396.87 | $0.00 | $0.00 | $100.00 | $2,099.41 | $608,942.12 |
18 | 2025/09 | $603.92 | $1,395.49 | $0.00 | $0.00 | $100.00 | $2,099.41 | $608,338.21 |
19 | 2025/10 | $605.30 | $1,394.11 | $0.00 | $0.00 | $100.00 | $2,099.41 | $607,732.90 |
20 | 2025/11 | $606.69 | $1,392.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $607,126.22 |
21 | 2025/12 | $608.08 | $1,391.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $606,518.14 |
22 | 2026/01 | $609.47 | $1,389.94 | $0.00 | $0.00 | $100.00 | $2,099.41 | $605,908.67 |
23 | 2026/02 | $610.87 | $1,388.54 | $0.00 | $0.00 | $100.00 | $2,099.41 | $605,297.80 |
24 | 2026/03 | $612.27 | $1,387.14 | $0.00 | $0.00 | $100.00 | $2,099.41 | $604,685.53 |
25 | 2026/04 | $613.67 | $1,385.74 | $0.00 | $0.00 | $100.00 | $2,099.41 | $604,071.86 |
26 | 2026/05 | $615.08 | $1,384.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $603,456.78 |
27 | 2026/06 | $616.49 | $1,382.92 | $0.00 | $0.00 | $100.00 | $2,099.41 | $602,840.29 |
28 | 2026/07 | $617.90 | $1,381.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $602,222.39 |
29 | 2026/08 | $619.32 | $1,380.09 | $0.00 | $0.00 | $100.00 | $2,099.41 | $601,603.08 |
30 | 2026/09 | $620.74 | $1,378.67 | $0.00 | $0.00 | $100.00 | $2,099.41 | $600,982.34 |
31 | 2026/10 | $622.16 | $1,377.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $600,360.18 |
32 | 2026/11 | $623.58 | $1,375.83 | $0.00 | $0.00 | $100.00 | $2,099.41 | $599,736.60 |
33 | 2026/12 | $625.01 | $1,374.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $599,111.59 |
34 | 2027/01 | $626.45 | $1,372.96 | $0.00 | $0.00 | $100.00 | $2,099.41 | $598,485.14 |
35 | 2027/02 | $627.88 | $1,371.53 | $0.00 | $0.00 | $100.00 | $2,099.41 | $597,857.26 |
36 | 2027/03 | $629.32 | $1,370.09 | $0.00 | $0.00 | $100.00 | $2,099.41 | $597,227.94 |
37 | 2027/04 | $630.76 | $1,368.65 | $0.00 | $0.00 | $100.00 | $2,099.41 | $596,597.18 |
38 | 2027/05 | $632.21 | $1,367.20 | $0.00 | $0.00 | $100.00 | $2,099.41 | $595,964.97 |
39 | 2027/06 | $633.66 | $1,365.75 | $0.00 | $0.00 | $100.00 | $2,099.41 | $595,331.31 |
40 | 2027/07 | $635.11 | $1,364.30 | $0.00 | $0.00 | $100.00 | $2,099.41 | $594,696.21 |
41 | 2027/08 | $636.56 | $1,362.85 | $0.00 | $0.00 | $100.00 | $2,099.41 | $594,059.64 |
42 | 2027/09 | $638.02 | $1,361.39 | $0.00 | $0.00 | $100.00 | $2,099.41 | $593,421.62 |
43 | 2027/10 | $639.48 | $1,359.92 | $0.00 | $0.00 | $100.00 | $2,099.41 | $592,782.13 |
44 | 2027/11 | $640.95 | $1,358.46 | $0.00 | $0.00 | $100.00 | $2,099.41 | $592,141.18 |
45 | 2027/12 | $642.42 | $1,356.99 | $0.00 | $0.00 | $100.00 | $2,099.41 | $591,498.77 |
46 | 2028/01 | $643.89 | $1,355.52 | $0.00 | $0.00 | $100.00 | $2,099.41 | $590,854.87 |
47 | 2028/02 | $645.37 | $1,354.04 | $0.00 | $0.00 | $100.00 | $2,099.41 | $590,209.51 |
48 | 2028/03 | $646.85 | $1,352.56 | $0.00 | $0.00 | $100.00 | $2,099.41 | $589,562.66 |
49 | 2028/04 | $648.33 | $1,351.08 | $0.00 | $0.00 | $100.00 | $2,099.41 | $588,914.33 |
50 | 2028/05 | $649.81 | $1,349.60 | $0.00 | $0.00 | $100.00 | $2,099.41 | $588,264.52 |
51 | 2028/06 | $651.30 | $1,348.11 | $0.00 | $0.00 | $100.00 | $2,099.41 | $587,613.22 |
52 | 2028/07 | $652.80 | $1,346.61 | $0.00 | $0.00 | $100.00 | $2,099.41 | $586,960.42 |
53 | 2028/08 | $654.29 | $1,345.12 | $0.00 | $0.00 | $100.00 | $2,099.41 | $586,306.13 |
54 | 2028/09 | $655.79 | $1,343.62 | $0.00 | $0.00 | $100.00 | $2,099.41 | $585,650.34 |
55 | 2028/10 | $657.29 | $1,342.12 | $0.00 | $0.00 | $100.00 | $2,099.41 | $584,993.04 |
56 | 2028/11 | $658.80 | $1,340.61 | $0.00 | $0.00 | $100.00 | $2,099.41 | $584,334.24 |
57 | 2028/12 | $660.31 | $1,339.10 | $0.00 | $0.00 | $100.00 | $2,099.41 | $583,673.93 |
58 | 2029/01 | $661.82 | $1,337.59 | $0.00 | $0.00 | $100.00 | $2,099.41 | $583,012.11 |
59 | 2029/02 | $663.34 | $1,336.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $582,348.77 |
60 | 2029/03 | $664.86 | $1,334.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $581,683.91 |
61 | 2029/04 | $666.38 | $1,333.03 | $0.00 | $0.00 | $100.00 | $2,099.41 | $581,017.53 |
62 | 2029/05 | $667.91 | $1,331.50 | $0.00 | $0.00 | $100.00 | $2,099.41 | $580,349.62 |
63 | 2029/06 | $669.44 | $1,329.97 | $0.00 | $0.00 | $100.00 | $2,099.41 | $579,680.17 |
64 | 2029/07 | $670.98 | $1,328.43 | $0.00 | $0.00 | $100.00 | $2,099.41 | $579,009.20 |
65 | 2029/08 | $672.51 | $1,326.90 | $0.00 | $0.00 | $100.00 | $2,099.41 | $578,336.69 |
66 | 2029/09 | $674.05 | $1,325.35 | $0.00 | $0.00 | $100.00 | $2,099.41 | $577,662.63 |
67 | 2029/10 | $675.60 | $1,323.81 | $0.00 | $0.00 | $100.00 | $2,099.41 | $576,987.03 |
68 | 2029/11 | $677.15 | $1,322.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $576,309.89 |
69 | 2029/12 | $678.70 | $1,320.71 | $0.00 | $0.00 | $100.00 | $2,099.41 | $575,631.19 |
70 | 2030/01 | $680.25 | $1,319.15 | $0.00 | $0.00 | $100.00 | $2,099.41 | $574,950.93 |
71 | 2030/02 | $681.81 | $1,317.60 | $0.00 | $0.00 | $100.00 | $2,099.41 | $574,269.12 |
72 | 2030/03 | $683.38 | $1,316.03 | $0.00 | $0.00 | $100.00 | $2,099.41 | $573,585.74 |
73 | 2030/04 | $684.94 | $1,314.47 | $0.00 | $0.00 | $100.00 | $2,099.41 | $572,900.80 |
74 | 2030/05 | $686.51 | $1,312.90 | $0.00 | $0.00 | $100.00 | $2,099.41 | $572,214.29 |
75 | 2030/06 | $688.08 | $1,311.32 | $0.00 | $0.00 | $100.00 | $2,099.41 | $571,526.20 |
76 | 2030/07 | $689.66 | $1,309.75 | $0.00 | $0.00 | $100.00 | $2,099.41 | $570,836.54 |
77 | 2030/08 | $691.24 | $1,308.17 | $0.00 | $0.00 | $100.00 | $2,099.41 | $570,145.30 |
78 | 2030/09 | $692.83 | $1,306.58 | $0.00 | $0.00 | $100.00 | $2,099.41 | $569,452.47 |
79 | 2030/10 | $694.41 | $1,305.00 | $0.00 | $0.00 | $100.00 | $2,099.41 | $568,758.06 |
80 | 2030/11 | $696.01 | $1,303.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $568,062.05 |
81 | 2030/12 | $697.60 | $1,301.81 | $0.00 | $0.00 | $100.00 | $2,099.41 | $567,364.45 |
82 | 2031/01 | $699.20 | $1,300.21 | $0.00 | $0.00 | $100.00 | $2,099.41 | $566,665.26 |
83 | 2031/02 | $700.80 | $1,298.61 | $0.00 | $0.00 | $100.00 | $2,099.41 | $565,964.45 |
84 | 2031/03 | $702.41 | $1,297.00 | $0.00 | $0.00 | $100.00 | $2,099.41 | $565,262.05 |
85 | 2031/04 | $704.02 | $1,295.39 | $0.00 | $0.00 | $100.00 | $2,099.41 | $564,558.03 |
86 | 2031/05 | $705.63 | $1,293.78 | $0.00 | $0.00 | $100.00 | $2,099.41 | $563,852.40 |
87 | 2031/06 | $707.25 | $1,292.16 | $0.00 | $0.00 | $100.00 | $2,099.41 | $563,145.15 |
88 | 2031/07 | $708.87 | $1,290.54 | $0.00 | $0.00 | $100.00 | $2,099.41 | $562,436.28 |
89 | 2031/08 | $710.49 | $1,288.92 | $0.00 | $0.00 | $100.00 | $2,099.41 | $561,725.79 |
90 | 2031/09 | $712.12 | $1,287.29 | $0.00 | $0.00 | $100.00 | $2,099.41 | $561,013.67 |
91 | 2031/10 | $713.75 | $1,285.66 | $0.00 | $0.00 | $100.00 | $2,099.41 | $560,299.92 |
92 | 2031/11 | $715.39 | $1,284.02 | $0.00 | $0.00 | $100.00 | $2,099.41 | $559,584.53 |
93 | 2031/12 | $717.03 | $1,282.38 | $0.00 | $0.00 | $100.00 | $2,099.41 | $558,867.50 |
94 | 2032/01 | $718.67 | $1,280.74 | $0.00 | $0.00 | $100.00 | $2,099.41 | $558,148.83 |
95 | 2032/02 | $720.32 | $1,279.09 | $0.00 | $0.00 | $100.00 | $2,099.41 | $557,428.51 |
96 | 2032/03 | $721.97 | $1,277.44 | $0.00 | $0.00 | $100.00 | $2,099.41 | $556,706.54 |
97 | 2032/04 | $723.62 | $1,275.79 | $0.00 | $0.00 | $100.00 | $2,099.41 | $555,982.92 |
98 | 2032/05 | $725.28 | $1,274.13 | $0.00 | $0.00 | $100.00 | $2,099.41 | $555,257.64 |
99 | 2032/06 | $726.94 | $1,272.47 | $0.00 | $0.00 | $100.00 | $2,099.41 | $554,530.69 |
100 | 2032/07 | $728.61 | $1,270.80 | $0.00 | $0.00 | $100.00 | $2,099.41 | $553,802.08 |
101 | 2032/08 | $730.28 | $1,269.13 | $0.00 | $0.00 | $100.00 | $2,099.41 | $553,071.80 |
102 | 2032/09 | $731.95 | $1,267.46 | $0.00 | $0.00 | $100.00 | $2,099.41 | $552,339.85 |
103 | 2032/10 | $733.63 | $1,265.78 | $0.00 | $0.00 | $100.00 | $2,099.41 | $551,606.22 |
104 | 2032/11 | $735.31 | $1,264.10 | $0.00 | $0.00 | $100.00 | $2,099.41 | $550,870.91 |
105 | 2032/12 | $737.00 | $1,262.41 | $0.00 | $0.00 | $100.00 | $2,099.41 | $550,133.91 |
106 | 2033/01 | $738.69 | $1,260.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $549,395.23 |
107 | 2033/02 | $740.38 | $1,259.03 | $0.00 | $0.00 | $100.00 | $2,099.41 | $548,654.85 |
108 | 2033/03 | $742.08 | $1,257.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $547,912.77 |
109 | 2033/04 | $743.78 | $1,255.63 | $0.00 | $0.00 | $100.00 | $2,099.41 | $547,169.00 |
110 | 2033/05 | $745.48 | $1,253.93 | $0.00 | $0.00 | $100.00 | $2,099.41 | $546,423.52 |
111 | 2033/06 | $747.19 | $1,252.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $545,676.33 |
112 | 2033/07 | $748.90 | $1,250.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $544,927.43 |
113 | 2033/08 | $750.62 | $1,248.79 | $0.00 | $0.00 | $100.00 | $2,099.41 | $544,176.81 |
114 | 2033/09 | $752.34 | $1,247.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $543,424.47 |
115 | 2033/10 | $754.06 | $1,245.35 | $0.00 | $0.00 | $100.00 | $2,099.41 | $542,670.41 |
116 | 2033/11 | $755.79 | $1,243.62 | $0.00 | $0.00 | $100.00 | $2,099.41 | $541,914.62 |
117 | 2033/12 | $757.52 | $1,241.89 | $0.00 | $0.00 | $100.00 | $2,099.41 | $541,157.10 |
118 | 2034/01 | $759.26 | $1,240.15 | $0.00 | $0.00 | $100.00 | $2,099.41 | $540,397.84 |
119 | 2034/02 | $761.00 | $1,238.41 | $0.00 | $0.00 | $100.00 | $2,099.41 | $539,636.84 |
120 | 2034/03 | $762.74 | $1,236.67 | $0.00 | $0.00 | $100.00 | $2,099.41 | $538,874.10 |
121 | 2034/04 | $764.49 | $1,234.92 | $0.00 | $0.00 | $100.00 | $2,099.41 | $538,109.61 |
122 | 2034/05 | $766.24 | $1,233.17 | $0.00 | $0.00 | $100.00 | $2,099.41 | $537,343.37 |
123 | 2034/06 | $768.00 | $1,231.41 | $0.00 | $0.00 | $100.00 | $2,099.41 | $536,575.37 |
124 | 2034/07 | $769.76 | $1,229.65 | $0.00 | $0.00 | $100.00 | $2,099.41 | $535,805.62 |
125 | 2034/08 | $771.52 | $1,227.89 | $0.00 | $0.00 | $100.00 | $2,099.41 | $535,034.09 |
126 | 2034/09 | $773.29 | $1,226.12 | $0.00 | $0.00 | $100.00 | $2,099.41 | $534,260.80 |
127 | 2034/10 | $775.06 | $1,224.35 | $0.00 | $0.00 | $100.00 | $2,099.41 | $533,485.74 |
128 | 2034/11 | $776.84 | $1,222.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $532,708.91 |
129 | 2034/12 | $778.62 | $1,220.79 | $0.00 | $0.00 | $100.00 | $2,099.41 | $531,930.29 |
130 | 2035/01 | $780.40 | $1,219.01 | $0.00 | $0.00 | $100.00 | $2,099.41 | $531,149.89 |
131 | 2035/02 | $782.19 | $1,217.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $530,367.69 |
132 | 2035/03 | $783.98 | $1,215.43 | $0.00 | $0.00 | $100.00 | $2,099.41 | $529,583.71 |
133 | 2035/04 | $785.78 | $1,213.63 | $0.00 | $0.00 | $100.00 | $2,099.41 | $528,797.93 |
134 | 2035/05 | $787.58 | $1,211.83 | $0.00 | $0.00 | $100.00 | $2,099.41 | $528,010.35 |
135 | 2035/06 | $789.39 | $1,210.02 | $0.00 | $0.00 | $100.00 | $2,099.41 | $527,220.96 |
136 | 2035/07 | $791.19 | $1,208.21 | $0.00 | $0.00 | $100.00 | $2,099.41 | $526,429.77 |
137 | 2035/08 | $793.01 | $1,206.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $525,636.76 |
138 | 2035/09 | $794.83 | $1,204.58 | $0.00 | $0.00 | $100.00 | $2,099.41 | $524,841.94 |
139 | 2035/10 | $796.65 | $1,202.76 | $0.00 | $0.00 | $100.00 | $2,099.41 | $524,045.29 |
140 | 2035/11 | $798.47 | $1,200.94 | $0.00 | $0.00 | $100.00 | $2,099.41 | $523,246.82 |
141 | 2035/12 | $800.30 | $1,199.11 | $0.00 | $0.00 | $100.00 | $2,099.41 | $522,446.52 |
142 | 2036/01 | $802.14 | $1,197.27 | $0.00 | $0.00 | $100.00 | $2,099.41 | $521,644.38 |
143 | 2036/02 | $803.97 | $1,195.44 | $0.00 | $0.00 | $100.00 | $2,099.41 | $520,840.41 |
144 | 2036/03 | $805.82 | $1,193.59 | $0.00 | $0.00 | $100.00 | $2,099.41 | $520,034.59 |
145 | 2036/04 | $807.66 | $1,191.75 | $0.00 | $0.00 | $100.00 | $2,099.41 | $519,226.93 |
146 | 2036/05 | $809.51 | $1,189.90 | $0.00 | $0.00 | $100.00 | $2,099.41 | $518,417.41 |
147 | 2036/06 | $811.37 | $1,188.04 | $0.00 | $0.00 | $100.00 | $2,099.41 | $517,606.04 |
148 | 2036/07 | $813.23 | $1,186.18 | $0.00 | $0.00 | $100.00 | $2,099.41 | $516,792.81 |
149 | 2036/08 | $815.09 | $1,184.32 | $0.00 | $0.00 | $100.00 | $2,099.41 | $515,977.72 |
150 | 2036/09 | $816.96 | $1,182.45 | $0.00 | $0.00 | $100.00 | $2,099.41 | $515,160.76 |
151 | 2036/10 | $818.83 | $1,180.58 | $0.00 | $0.00 | $100.00 | $2,099.41 | $514,341.93 |
152 | 2036/11 | $820.71 | $1,178.70 | $0.00 | $0.00 | $100.00 | $2,099.41 | $513,521.22 |
153 | 2036/12 | $822.59 | $1,176.82 | $0.00 | $0.00 | $100.00 | $2,099.41 | $512,698.63 |
154 | 2037/01 | $824.47 | $1,174.93 | $0.00 | $0.00 | $100.00 | $2,099.41 | $511,874.16 |
155 | 2037/02 | $826.36 | $1,173.04 | $0.00 | $0.00 | $100.00 | $2,099.41 | $511,047.79 |
156 | 2037/03 | $828.26 | $1,171.15 | $0.00 | $0.00 | $100.00 | $2,099.41 | $510,219.53 |
157 | 2037/04 | $830.16 | $1,169.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $509,389.38 |
158 | 2037/05 | $832.06 | $1,167.35 | $0.00 | $0.00 | $100.00 | $2,099.41 | $508,557.32 |
159 | 2037/06 | $833.97 | $1,165.44 | $0.00 | $0.00 | $100.00 | $2,099.41 | $507,723.35 |
160 | 2037/07 | $835.88 | $1,163.53 | $0.00 | $0.00 | $100.00 | $2,099.41 | $506,887.48 |
161 | 2037/08 | $837.79 | $1,161.62 | $0.00 | $0.00 | $100.00 | $2,099.41 | $506,049.68 |
162 | 2037/09 | $839.71 | $1,159.70 | $0.00 | $0.00 | $100.00 | $2,099.41 | $505,209.97 |
163 | 2037/10 | $841.64 | $1,157.77 | $0.00 | $0.00 | $100.00 | $2,099.41 | $504,368.34 |
164 | 2037/11 | $843.57 | $1,155.84 | $0.00 | $0.00 | $100.00 | $2,099.41 | $503,524.77 |
165 | 2037/12 | $845.50 | $1,153.91 | $0.00 | $0.00 | $100.00 | $2,099.41 | $502,679.27 |
166 | 2038/01 | $847.44 | $1,151.97 | $0.00 | $0.00 | $100.00 | $2,099.41 | $501,831.84 |
167 | 2038/02 | $849.38 | $1,150.03 | $0.00 | $0.00 | $100.00 | $2,099.41 | $500,982.46 |
168 | 2038/03 | $851.32 | $1,148.08 | $0.00 | $0.00 | $100.00 | $2,099.41 | $500,131.13 |
169 | 2038/04 | $853.28 | $1,146.13 | $0.00 | $0.00 | $100.00 | $2,099.41 | $499,277.86 |
170 | 2038/05 | $855.23 | $1,144.18 | $0.00 | $0.00 | $100.00 | $2,099.41 | $498,422.63 |
171 | 2038/06 | $857.19 | $1,142.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $497,565.44 |
172 | 2038/07 | $859.16 | $1,140.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $496,706.28 |
173 | 2038/08 | $861.12 | $1,138.29 | $0.00 | $0.00 | $100.00 | $2,099.41 | $495,845.16 |
174 | 2038/09 | $863.10 | $1,136.31 | $0.00 | $0.00 | $100.00 | $2,099.41 | $494,982.06 |
175 | 2038/10 | $865.08 | $1,134.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $494,116.98 |
176 | 2038/11 | $867.06 | $1,132.35 | $0.00 | $0.00 | $100.00 | $2,099.41 | $493,249.93 |
177 | 2038/12 | $869.04 | $1,130.36 | $0.00 | $0.00 | $100.00 | $2,099.41 | $492,380.88 |
178 | 2039/01 | $871.04 | $1,128.37 | $0.00 | $0.00 | $100.00 | $2,099.41 | $491,509.85 |
179 | 2039/02 | $873.03 | $1,126.38 | $0.00 | $0.00 | $100.00 | $2,099.41 | $490,636.81 |
180 | 2039/03 | $875.03 | $1,124.38 | $0.00 | $0.00 | $100.00 | $2,099.41 | $489,761.78 |
181 | 2039/04 | $877.04 | $1,122.37 | $0.00 | $0.00 | $100.00 | $2,099.41 | $488,884.74 |
182 | 2039/05 | $879.05 | $1,120.36 | $0.00 | $0.00 | $100.00 | $2,099.41 | $488,005.69 |
183 | 2039/06 | $881.06 | $1,118.35 | $0.00 | $0.00 | $100.00 | $2,099.41 | $487,124.63 |
184 | 2039/07 | $883.08 | $1,116.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $486,241.55 |
185 | 2039/08 | $885.11 | $1,114.30 | $0.00 | $0.00 | $100.00 | $2,099.41 | $485,356.44 |
186 | 2039/09 | $887.13 | $1,112.28 | $0.00 | $0.00 | $100.00 | $2,099.41 | $484,469.31 |
187 | 2039/10 | $889.17 | $1,110.24 | $0.00 | $0.00 | $100.00 | $2,099.41 | $483,580.14 |
188 | 2039/11 | $891.20 | $1,108.20 | $0.00 | $0.00 | $100.00 | $2,099.41 | $482,688.94 |
189 | 2039/12 | $893.25 | $1,106.16 | $0.00 | $0.00 | $100.00 | $2,099.41 | $481,795.69 |
190 | 2040/01 | $895.29 | $1,104.12 | $0.00 | $0.00 | $100.00 | $2,099.41 | $480,900.39 |
191 | 2040/02 | $897.35 | $1,102.06 | $0.00 | $0.00 | $100.00 | $2,099.41 | $480,003.05 |
192 | 2040/03 | $899.40 | $1,100.01 | $0.00 | $0.00 | $100.00 | $2,099.41 | $479,103.65 |
193 | 2040/04 | $901.46 | $1,097.95 | $0.00 | $0.00 | $100.00 | $2,099.41 | $478,202.18 |
194 | 2040/05 | $903.53 | $1,095.88 | $0.00 | $0.00 | $100.00 | $2,099.41 | $477,298.65 |
195 | 2040/06 | $905.60 | $1,093.81 | $0.00 | $0.00 | $100.00 | $2,099.41 | $476,393.05 |
196 | 2040/07 | $907.68 | $1,091.73 | $0.00 | $0.00 | $100.00 | $2,099.41 | $475,485.38 |
197 | 2040/08 | $909.76 | $1,089.65 | $0.00 | $0.00 | $100.00 | $2,099.41 | $474,575.62 |
198 | 2040/09 | $911.84 | $1,087.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $473,663.78 |
199 | 2040/10 | $913.93 | $1,085.48 | $0.00 | $0.00 | $100.00 | $2,099.41 | $472,749.85 |
200 | 2040/11 | $916.02 | $1,083.39 | $0.00 | $0.00 | $100.00 | $2,099.41 | $471,833.83 |
201 | 2040/12 | $918.12 | $1,081.29 | $0.00 | $0.00 | $100.00 | $2,099.41 | $470,915.71 |
202 | 2041/01 | $920.23 | $1,079.18 | $0.00 | $0.00 | $100.00 | $2,099.41 | $469,995.48 |
203 | 2041/02 | $922.34 | $1,077.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $469,073.14 |
204 | 2041/03 | $924.45 | $1,074.96 | $0.00 | $0.00 | $100.00 | $2,099.41 | $468,148.69 |
205 | 2041/04 | $926.57 | $1,072.84 | $0.00 | $0.00 | $100.00 | $2,099.41 | $467,222.12 |
206 | 2041/05 | $928.69 | $1,070.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $466,293.43 |
207 | 2041/06 | $930.82 | $1,068.59 | $0.00 | $0.00 | $100.00 | $2,099.41 | $465,362.61 |
208 | 2041/07 | $932.95 | $1,066.46 | $0.00 | $0.00 | $100.00 | $2,099.41 | $464,429.66 |
209 | 2041/08 | $935.09 | $1,064.32 | $0.00 | $0.00 | $100.00 | $2,099.41 | $463,494.57 |
210 | 2041/09 | $937.23 | $1,062.18 | $0.00 | $0.00 | $100.00 | $2,099.41 | $462,557.33 |
211 | 2041/10 | $939.38 | $1,060.03 | $0.00 | $0.00 | $100.00 | $2,099.41 | $461,617.95 |
212 | 2041/11 | $941.53 | $1,057.87 | $0.00 | $0.00 | $100.00 | $2,099.41 | $460,676.42 |
213 | 2041/12 | $943.69 | $1,055.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $459,732.72 |
214 | 2042/01 | $945.86 | $1,053.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $458,786.87 |
215 | 2042/02 | $948.02 | $1,051.39 | $0.00 | $0.00 | $100.00 | $2,099.41 | $457,838.85 |
216 | 2042/03 | $950.20 | $1,049.21 | $0.00 | $0.00 | $100.00 | $2,099.41 | $456,888.65 |
217 | 2042/04 | $952.37 | $1,047.04 | $0.00 | $0.00 | $100.00 | $2,099.41 | $455,936.28 |
218 | 2042/05 | $954.56 | $1,044.85 | $0.00 | $0.00 | $100.00 | $2,099.41 | $454,981.72 |
219 | 2042/06 | $956.74 | $1,042.67 | $0.00 | $0.00 | $100.00 | $2,099.41 | $454,024.98 |
220 | 2042/07 | $958.94 | $1,040.47 | $0.00 | $0.00 | $100.00 | $2,099.41 | $453,066.04 |
221 | 2042/08 | $961.13 | $1,038.28 | $0.00 | $0.00 | $100.00 | $2,099.41 | $452,104.91 |
222 | 2042/09 | $963.34 | $1,036.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $451,141.58 |
223 | 2042/10 | $965.54 | $1,033.87 | $0.00 | $0.00 | $100.00 | $2,099.41 | $450,176.03 |
224 | 2042/11 | $967.76 | $1,031.65 | $0.00 | $0.00 | $100.00 | $2,099.41 | $449,208.28 |
225 | 2042/12 | $969.97 | $1,029.44 | $0.00 | $0.00 | $100.00 | $2,099.41 | $448,238.30 |
226 | 2043/01 | $972.20 | $1,027.21 | $0.00 | $0.00 | $100.00 | $2,099.41 | $447,266.11 |
227 | 2043/02 | $974.42 | $1,024.98 | $0.00 | $0.00 | $100.00 | $2,099.41 | $446,291.68 |
228 | 2043/03 | $976.66 | $1,022.75 | $0.00 | $0.00 | $100.00 | $2,099.41 | $445,315.02 |
229 | 2043/04 | $978.90 | $1,020.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $444,336.13 |
230 | 2043/05 | $981.14 | $1,018.27 | $0.00 | $0.00 | $100.00 | $2,099.41 | $443,354.99 |
231 | 2043/06 | $983.39 | $1,016.02 | $0.00 | $0.00 | $100.00 | $2,099.41 | $442,371.60 |
232 | 2043/07 | $985.64 | $1,013.77 | $0.00 | $0.00 | $100.00 | $2,099.41 | $441,385.96 |
233 | 2043/08 | $987.90 | $1,011.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $440,398.06 |
234 | 2043/09 | $990.16 | $1,009.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $439,407.90 |
235 | 2043/10 | $992.43 | $1,006.98 | $0.00 | $0.00 | $100.00 | $2,099.41 | $438,415.47 |
236 | 2043/11 | $994.71 | $1,004.70 | $0.00 | $0.00 | $100.00 | $2,099.41 | $437,420.76 |
237 | 2043/12 | $996.99 | $1,002.42 | $0.00 | $0.00 | $100.00 | $2,099.41 | $436,423.77 |
238 | 2044/01 | $999.27 | $1,000.14 | $0.00 | $0.00 | $100.00 | $2,099.41 | $435,424.50 |
239 | 2044/02 | $1,001.56 | $997.85 | $0.00 | $0.00 | $100.00 | $2,099.41 | $434,422.94 |
240 | 2044/03 | $1,003.86 | $995.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $433,419.08 |
241 | 2044/04 | $1,006.16 | $993.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $432,412.92 |
242 | 2044/05 | $1,008.46 | $990.95 | $0.00 | $0.00 | $100.00 | $2,099.41 | $431,404.46 |
243 | 2044/06 | $1,010.77 | $988.64 | $0.00 | $0.00 | $100.00 | $2,099.41 | $430,393.69 |
244 | 2044/07 | $1,013.09 | $986.32 | $0.00 | $0.00 | $100.00 | $2,099.41 | $429,380.60 |
245 | 2044/08 | $1,015.41 | $984.00 | $0.00 | $0.00 | $100.00 | $2,099.41 | $428,365.19 |
246 | 2044/09 | $1,017.74 | $981.67 | $0.00 | $0.00 | $100.00 | $2,099.41 | $427,347.45 |
247 | 2044/10 | $1,020.07 | $979.34 | $0.00 | $0.00 | $100.00 | $2,099.41 | $426,327.37 |
248 | 2044/11 | $1,022.41 | $977.00 | $0.00 | $0.00 | $100.00 | $2,099.41 | $425,304.97 |
249 | 2044/12 | $1,024.75 | $974.66 | $0.00 | $0.00 | $100.00 | $2,099.41 | $424,280.21 |
250 | 2045/01 | $1,027.10 | $972.31 | $0.00 | $0.00 | $100.00 | $2,099.41 | $423,253.11 |
251 | 2045/02 | $1,029.45 | $969.96 | $0.00 | $0.00 | $100.00 | $2,099.41 | $422,223.66 |
252 | 2045/03 | $1,031.81 | $967.60 | $0.00 | $0.00 | $100.00 | $2,099.41 | $421,191.85 |
253 | 2045/04 | $1,034.18 | $965.23 | $0.00 | $0.00 | $100.00 | $2,099.41 | $420,157.67 |
254 | 2045/05 | $1,036.55 | $962.86 | $0.00 | $0.00 | $100.00 | $2,099.41 | $419,121.12 |
255 | 2045/06 | $1,038.92 | $960.49 | $0.00 | $0.00 | $100.00 | $2,099.41 | $418,082.20 |
256 | 2045/07 | $1,041.30 | $958.11 | $0.00 | $0.00 | $100.00 | $2,099.41 | $417,040.89 |
257 | 2045/08 | $1,043.69 | $955.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $415,997.20 |
258 | 2045/09 | $1,046.08 | $953.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $414,951.12 |
259 | 2045/10 | $1,048.48 | $950.93 | $0.00 | $0.00 | $100.00 | $2,099.41 | $413,902.64 |
260 | 2045/11 | $1,050.88 | $948.53 | $0.00 | $0.00 | $100.00 | $2,099.41 | $412,851.76 |
261 | 2045/12 | $1,053.29 | $946.12 | $0.00 | $0.00 | $100.00 | $2,099.41 | $411,798.47 |
262 | 2046/01 | $1,055.70 | $943.70 | $0.00 | $0.00 | $100.00 | $2,099.41 | $410,742.76 |
263 | 2046/02 | $1,058.12 | $941.29 | $0.00 | $0.00 | $100.00 | $2,099.41 | $409,684.64 |
264 | 2046/03 | $1,060.55 | $938.86 | $0.00 | $0.00 | $100.00 | $2,099.41 | $408,624.09 |
265 | 2046/04 | $1,062.98 | $936.43 | $0.00 | $0.00 | $100.00 | $2,099.41 | $407,561.11 |
266 | 2046/05 | $1,065.42 | $933.99 | $0.00 | $0.00 | $100.00 | $2,099.41 | $406,495.70 |
267 | 2046/06 | $1,067.86 | $931.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $405,427.84 |
268 | 2046/07 | $1,070.30 | $929.11 | $0.00 | $0.00 | $100.00 | $2,099.41 | $404,357.53 |
269 | 2046/08 | $1,072.76 | $926.65 | $0.00 | $0.00 | $100.00 | $2,099.41 | $403,284.78 |
270 | 2046/09 | $1,075.21 | $924.19 | $0.00 | $0.00 | $100.00 | $2,099.41 | $402,209.56 |
271 | 2046/10 | $1,077.68 | $921.73 | $0.00 | $0.00 | $100.00 | $2,099.41 | $401,131.88 |
272 | 2046/11 | $1,080.15 | $919.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $400,051.74 |
273 | 2046/12 | $1,082.62 | $916.79 | $0.00 | $0.00 | $100.00 | $2,099.41 | $398,969.11 |
274 | 2047/01 | $1,085.11 | $914.30 | $0.00 | $0.00 | $100.00 | $2,099.41 | $397,884.01 |
275 | 2047/02 | $1,087.59 | $911.82 | $0.00 | $0.00 | $100.00 | $2,099.41 | $396,796.41 |
276 | 2047/03 | $1,090.08 | $909.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $395,706.33 |
277 | 2047/04 | $1,092.58 | $906.83 | $0.00 | $0.00 | $100.00 | $2,099.41 | $394,613.75 |
278 | 2047/05 | $1,095.09 | $904.32 | $0.00 | $0.00 | $100.00 | $2,099.41 | $393,518.66 |
279 | 2047/06 | $1,097.60 | $901.81 | $0.00 | $0.00 | $100.00 | $2,099.41 | $392,421.07 |
280 | 2047/07 | $1,100.11 | $899.30 | $0.00 | $0.00 | $100.00 | $2,099.41 | $391,320.96 |
281 | 2047/08 | $1,102.63 | $896.78 | $0.00 | $0.00 | $100.00 | $2,099.41 | $390,218.32 |
282 | 2047/09 | $1,105.16 | $894.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $389,113.16 |
283 | 2047/10 | $1,107.69 | $891.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $388,005.47 |
284 | 2047/11 | $1,110.23 | $889.18 | $0.00 | $0.00 | $100.00 | $2,099.41 | $386,895.24 |
285 | 2047/12 | $1,112.77 | $886.63 | $0.00 | $0.00 | $100.00 | $2,099.41 | $385,782.47 |
286 | 2048/01 | $1,115.32 | $884.08 | $0.00 | $0.00 | $100.00 | $2,099.41 | $384,667.14 |
287 | 2048/02 | $1,117.88 | $881.53 | $0.00 | $0.00 | $100.00 | $2,099.41 | $383,549.26 |
288 | 2048/03 | $1,120.44 | $878.97 | $0.00 | $0.00 | $100.00 | $2,099.41 | $382,428.82 |
289 | 2048/04 | $1,123.01 | $876.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $381,305.81 |
290 | 2048/05 | $1,125.58 | $873.83 | $0.00 | $0.00 | $100.00 | $2,099.41 | $380,180.23 |
291 | 2048/06 | $1,128.16 | $871.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $379,052.07 |
292 | 2048/07 | $1,130.75 | $868.66 | $0.00 | $0.00 | $100.00 | $2,099.41 | $377,921.32 |
293 | 2048/08 | $1,133.34 | $866.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $376,787.98 |
294 | 2048/09 | $1,135.94 | $863.47 | $0.00 | $0.00 | $100.00 | $2,099.41 | $375,652.04 |
295 | 2048/10 | $1,138.54 | $860.87 | $0.00 | $0.00 | $100.00 | $2,099.41 | $374,513.50 |
296 | 2048/11 | $1,141.15 | $858.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $373,372.35 |
297 | 2048/12 | $1,143.76 | $855.64 | $0.00 | $0.00 | $100.00 | $2,099.41 | $372,228.59 |
298 | 2049/01 | $1,146.39 | $853.02 | $0.00 | $0.00 | $100.00 | $2,099.41 | $371,082.20 |
299 | 2049/02 | $1,149.01 | $850.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $369,933.19 |
300 | 2049/03 | $1,151.65 | $847.76 | $0.00 | $0.00 | $100.00 | $2,099.41 | $368,781.54 |
301 | 2049/04 | $1,154.28 | $845.12 | $0.00 | $0.00 | $100.00 | $2,099.41 | $367,627.26 |
302 | 2049/05 | $1,156.93 | $842.48 | $0.00 | $0.00 | $100.00 | $2,099.41 | $366,470.33 |
303 | 2049/06 | $1,159.58 | $839.83 | $0.00 | $0.00 | $100.00 | $2,099.41 | $365,310.75 |
304 | 2049/07 | $1,162.24 | $837.17 | $0.00 | $0.00 | $100.00 | $2,099.41 | $364,148.51 |
305 | 2049/08 | $1,164.90 | $834.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $362,983.61 |
306 | 2049/09 | $1,167.57 | $831.84 | $0.00 | $0.00 | $100.00 | $2,099.41 | $361,816.03 |
307 | 2049/10 | $1,170.25 | $829.16 | $0.00 | $0.00 | $100.00 | $2,099.41 | $360,645.79 |
308 | 2049/11 | $1,172.93 | $826.48 | $0.00 | $0.00 | $100.00 | $2,099.41 | $359,472.86 |
309 | 2049/12 | $1,175.62 | $823.79 | $0.00 | $0.00 | $100.00 | $2,099.41 | $358,297.24 |
310 | 2050/01 | $1,178.31 | $821.10 | $0.00 | $0.00 | $100.00 | $2,099.41 | $357,118.93 |
311 | 2050/02 | $1,181.01 | $818.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $355,937.92 |
312 | 2050/03 | $1,183.72 | $815.69 | $0.00 | $0.00 | $100.00 | $2,099.41 | $354,754.20 |
313 | 2050/04 | $1,186.43 | $812.98 | $0.00 | $0.00 | $100.00 | $2,099.41 | $353,567.77 |
314 | 2050/05 | $1,189.15 | $810.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $352,378.62 |
315 | 2050/06 | $1,191.87 | $807.53 | $0.00 | $0.00 | $100.00 | $2,099.41 | $351,186.74 |
316 | 2050/07 | $1,194.61 | $804.80 | $0.00 | $0.00 | $100.00 | $2,099.41 | $349,992.14 |
317 | 2050/08 | $1,197.34 | $802.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $348,794.79 |
318 | 2050/09 | $1,200.09 | $799.32 | $0.00 | $0.00 | $100.00 | $2,099.41 | $347,594.70 |
319 | 2050/10 | $1,202.84 | $796.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $346,391.87 |
320 | 2050/11 | $1,205.59 | $793.81 | $0.00 | $0.00 | $100.00 | $2,099.41 | $345,186.27 |
321 | 2050/12 | $1,208.36 | $791.05 | $0.00 | $0.00 | $100.00 | $2,099.41 | $343,977.91 |
322 | 2051/01 | $1,211.13 | $788.28 | $0.00 | $0.00 | $100.00 | $2,099.41 | $342,766.79 |
323 | 2051/02 | $1,213.90 | $785.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $341,552.89 |
324 | 2051/03 | $1,216.68 | $782.73 | $0.00 | $0.00 | $100.00 | $2,099.41 | $340,336.20 |
325 | 2051/04 | $1,219.47 | $779.94 | $0.00 | $0.00 | $100.00 | $2,099.41 | $339,116.73 |
326 | 2051/05 | $1,222.27 | $777.14 | $0.00 | $0.00 | $100.00 | $2,099.41 | $337,894.46 |
327 | 2051/06 | $1,225.07 | $774.34 | $0.00 | $0.00 | $100.00 | $2,099.41 | $336,669.40 |
328 | 2051/07 | $1,227.88 | $771.53 | $0.00 | $0.00 | $100.00 | $2,099.41 | $335,441.52 |
329 | 2051/08 | $1,230.69 | $768.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $334,210.83 |
330 | 2051/09 | $1,233.51 | $765.90 | $0.00 | $0.00 | $100.00 | $2,099.41 | $332,977.32 |
331 | 2051/10 | $1,236.34 | $763.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $331,740.99 |
332 | 2051/11 | $1,239.17 | $760.24 | $0.00 | $0.00 | $100.00 | $2,099.41 | $330,501.82 |
333 | 2051/12 | $1,242.01 | $757.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $329,259.81 |
334 | 2052/01 | $1,244.86 | $754.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $328,014.95 |
335 | 2052/02 | $1,247.71 | $751.70 | $0.00 | $0.00 | $100.00 | $2,099.41 | $326,767.24 |
336 | 2052/03 | $1,250.57 | $748.84 | $0.00 | $0.00 | $100.00 | $2,099.41 | $325,516.67 |
337 | 2052/04 | $1,253.43 | $745.98 | $0.00 | $0.00 | $100.00 | $2,099.41 | $324,263.24 |
338 | 2052/05 | $1,256.31 | $743.10 | $0.00 | $0.00 | $100.00 | $2,099.41 | $323,006.94 |
339 | 2052/06 | $1,259.19 | $740.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $321,747.75 |
340 | 2052/07 | $1,262.07 | $737.34 | $0.00 | $0.00 | $100.00 | $2,099.41 | $320,485.68 |
341 | 2052/08 | $1,264.96 | $734.45 | $0.00 | $0.00 | $100.00 | $2,099.41 | $319,220.72 |
342 | 2052/09 | $1,267.86 | $731.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $317,952.85 |
343 | 2052/10 | $1,270.77 | $728.64 | $0.00 | $0.00 | $100.00 | $2,099.41 | $316,682.09 |
344 | 2052/11 | $1,273.68 | $725.73 | $0.00 | $0.00 | $100.00 | $2,099.41 | $315,408.41 |
345 | 2052/12 | $1,276.60 | $722.81 | $0.00 | $0.00 | $100.00 | $2,099.41 | $314,131.81 |
346 | 2053/01 | $1,279.52 | $719.89 | $0.00 | $0.00 | $100.00 | $2,099.41 | $312,852.29 |
347 | 2053/02 | $1,282.46 | $716.95 | $0.00 | $0.00 | $100.00 | $2,099.41 | $311,569.83 |
348 | 2053/03 | $1,285.40 | $714.01 | $0.00 | $0.00 | $100.00 | $2,099.41 | $310,284.43 |
349 | 2053/04 | $1,288.34 | $711.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $308,996.09 |
350 | 2053/05 | $1,291.29 | $708.12 | $0.00 | $0.00 | $100.00 | $2,099.41 | $307,704.80 |
351 | 2053/06 | $1,294.25 | $705.16 | $0.00 | $0.00 | $100.00 | $2,099.41 | $306,410.55 |
352 | 2053/07 | $1,297.22 | $702.19 | $0.00 | $0.00 | $100.00 | $2,099.41 | $305,113.33 |
353 | 2053/08 | $1,300.19 | $699.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $303,813.14 |
354 | 2053/09 | $1,303.17 | $696.24 | $0.00 | $0.00 | $100.00 | $2,099.41 | $302,509.97 |
355 | 2053/10 | $1,306.16 | $693.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $301,203.81 |
356 | 2053/11 | $1,309.15 | $690.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $299,894.66 |
357 | 2053/12 | $1,312.15 | $687.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $298,582.51 |
358 | 2054/01 | $1,315.16 | $684.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $297,267.35 |
359 | 2054/02 | $1,318.17 | $681.24 | $0.00 | $0.00 | $100.00 | $2,099.41 | $295,949.18 |
360 | 2054/03 | $1,321.19 | $678.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $294,627.99 |
361 | 2054/04 | $1,324.22 | $675.19 | $0.00 | $0.00 | $100.00 | $2,099.41 | $293,303.77 |
362 | 2054/05 | $1,327.25 | $672.15 | $0.00 | $0.00 | $100.00 | $2,099.41 | $291,976.51 |
363 | 2054/06 | $1,330.30 | $669.11 | $0.00 | $0.00 | $100.00 | $2,099.41 | $290,646.22 |
364 | 2054/07 | $1,333.35 | $666.06 | $0.00 | $0.00 | $100.00 | $2,099.41 | $289,312.87 |
365 | 2054/08 | $1,336.40 | $663.01 | $0.00 | $0.00 | $100.00 | $2,099.41 | $287,976.47 |
366 | 2054/09 | $1,339.46 | $659.95 | $0.00 | $0.00 | $100.00 | $2,099.41 | $286,637.01 |
367 | 2054/10 | $1,342.53 | $656.88 | $0.00 | $0.00 | $100.00 | $2,099.41 | $285,294.47 |
368 | 2054/11 | $1,345.61 | $653.80 | $0.00 | $0.00 | $100.00 | $2,099.41 | $283,948.87 |
369 | 2054/12 | $1,348.69 | $650.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $282,600.17 |
370 | 2055/01 | $1,351.78 | $647.63 | $0.00 | $0.00 | $100.00 | $2,099.41 | $281,248.39 |
371 | 2055/02 | $1,354.88 | $644.53 | $0.00 | $0.00 | $100.00 | $2,099.41 | $279,893.51 |
372 | 2055/03 | $1,357.99 | $641.42 | $0.00 | $0.00 | $100.00 | $2,099.41 | $278,535.52 |
373 | 2055/04 | $1,361.10 | $638.31 | $0.00 | $0.00 | $100.00 | $2,099.41 | $277,174.42 |
374 | 2055/05 | $1,364.22 | $635.19 | $0.00 | $0.00 | $100.00 | $2,099.41 | $275,810.20 |
375 | 2055/06 | $1,367.34 | $632.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $274,442.86 |
376 | 2055/07 | $1,370.48 | $628.93 | $0.00 | $0.00 | $100.00 | $2,099.41 | $273,072.38 |
377 | 2055/08 | $1,373.62 | $625.79 | $0.00 | $0.00 | $100.00 | $2,099.41 | $271,698.76 |
378 | 2055/09 | $1,376.77 | $622.64 | $0.00 | $0.00 | $100.00 | $2,099.41 | $270,322.00 |
379 | 2055/10 | $1,379.92 | $619.49 | $0.00 | $0.00 | $100.00 | $2,099.41 | $268,942.08 |
380 | 2055/11 | $1,383.08 | $616.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $267,558.99 |
381 | 2055/12 | $1,386.25 | $613.16 | $0.00 | $0.00 | $100.00 | $2,099.41 | $266,172.74 |
382 | 2056/01 | $1,389.43 | $609.98 | $0.00 | $0.00 | $100.00 | $2,099.41 | $264,783.31 |
383 | 2056/02 | $1,392.61 | $606.80 | $0.00 | $0.00 | $100.00 | $2,099.41 | $263,390.69 |
384 | 2056/03 | $1,395.81 | $603.60 | $0.00 | $0.00 | $100.00 | $2,099.41 | $261,994.89 |
385 | 2056/04 | $1,399.00 | $600.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $260,595.88 |
386 | 2056/05 | $1,402.21 | $597.20 | $0.00 | $0.00 | $100.00 | $2,099.41 | $259,193.67 |
387 | 2056/06 | $1,405.42 | $593.99 | $0.00 | $0.00 | $100.00 | $2,099.41 | $257,788.25 |
388 | 2056/07 | $1,408.64 | $590.76 | $0.00 | $0.00 | $100.00 | $2,099.41 | $256,379.61 |
389 | 2056/08 | $1,411.87 | $587.54 | $0.00 | $0.00 | $100.00 | $2,099.41 | $254,967.73 |
390 | 2056/09 | $1,415.11 | $584.30 | $0.00 | $0.00 | $100.00 | $2,099.41 | $253,552.62 |
391 | 2056/10 | $1,418.35 | $581.06 | $0.00 | $0.00 | $100.00 | $2,099.41 | $252,134.27 |
392 | 2056/11 | $1,421.60 | $577.81 | $0.00 | $0.00 | $100.00 | $2,099.41 | $250,712.67 |
393 | 2056/12 | $1,424.86 | $574.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $249,287.81 |
394 | 2057/01 | $1,428.12 | $571.28 | $0.00 | $0.00 | $100.00 | $2,099.41 | $247,859.69 |
395 | 2057/02 | $1,431.40 | $568.01 | $0.00 | $0.00 | $100.00 | $2,099.41 | $246,428.29 |
396 | 2057/03 | $1,434.68 | $564.73 | $0.00 | $0.00 | $100.00 | $2,099.41 | $244,993.61 |
397 | 2057/04 | $1,437.97 | $561.44 | $0.00 | $0.00 | $100.00 | $2,099.41 | $243,555.65 |
398 | 2057/05 | $1,441.26 | $558.15 | $0.00 | $0.00 | $100.00 | $2,099.41 | $242,114.39 |
399 | 2057/06 | $1,444.56 | $554.85 | $0.00 | $0.00 | $100.00 | $2,099.41 | $240,669.82 |
400 | 2057/07 | $1,447.87 | $551.54 | $0.00 | $0.00 | $100.00 | $2,099.41 | $239,221.95 |
401 | 2057/08 | $1,451.19 | $548.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $237,770.76 |
402 | 2057/09 | $1,454.52 | $544.89 | $0.00 | $0.00 | $100.00 | $2,099.41 | $236,316.24 |
403 | 2057/10 | $1,457.85 | $541.56 | $0.00 | $0.00 | $100.00 | $2,099.41 | $234,858.39 |
404 | 2057/11 | $1,461.19 | $538.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $233,397.19 |
405 | 2057/12 | $1,464.54 | $534.87 | $0.00 | $0.00 | $100.00 | $2,099.41 | $231,932.65 |
406 | 2058/01 | $1,467.90 | $531.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $230,464.76 |
407 | 2058/02 | $1,471.26 | $528.15 | $0.00 | $0.00 | $100.00 | $2,099.41 | $228,993.50 |
408 | 2058/03 | $1,474.63 | $524.78 | $0.00 | $0.00 | $100.00 | $2,099.41 | $227,518.86 |
409 | 2058/04 | $1,478.01 | $521.40 | $0.00 | $0.00 | $100.00 | $2,099.41 | $226,040.85 |
410 | 2058/05 | $1,481.40 | $518.01 | $0.00 | $0.00 | $100.00 | $2,099.41 | $224,559.45 |
411 | 2058/06 | $1,484.79 | $514.62 | $0.00 | $0.00 | $100.00 | $2,099.41 | $223,074.66 |
412 | 2058/07 | $1,488.20 | $511.21 | $0.00 | $0.00 | $100.00 | $2,099.41 | $221,586.46 |
413 | 2058/08 | $1,491.61 | $507.80 | $0.00 | $0.00 | $100.00 | $2,099.41 | $220,094.85 |
414 | 2058/09 | $1,495.03 | $504.38 | $0.00 | $0.00 | $100.00 | $2,099.41 | $218,599.83 |
415 | 2058/10 | $1,498.45 | $500.96 | $0.00 | $0.00 | $100.00 | $2,099.41 | $217,101.38 |
416 | 2058/11 | $1,501.89 | $497.52 | $0.00 | $0.00 | $100.00 | $2,099.41 | $215,599.49 |
417 | 2058/12 | $1,505.33 | $494.08 | $0.00 | $0.00 | $100.00 | $2,099.41 | $214,094.17 |
418 | 2059/01 | $1,508.78 | $490.63 | $0.00 | $0.00 | $100.00 | $2,099.41 | $212,585.39 |
419 | 2059/02 | $1,512.23 | $487.17 | $0.00 | $0.00 | $100.00 | $2,099.41 | $211,073.15 |
420 | 2059/03 | $1,515.70 | $483.71 | $0.00 | $0.00 | $100.00 | $2,099.41 | $209,557.45 |
421 | 2059/04 | $1,519.17 | $480.24 | $0.00 | $0.00 | $100.00 | $2,099.41 | $208,038.28 |
422 | 2059/05 | $1,522.65 | $476.75 | $0.00 | $0.00 | $100.00 | $2,099.41 | $206,515.63 |
423 | 2059/06 | $1,526.14 | $473.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $204,989.48 |
424 | 2059/07 | $1,529.64 | $469.77 | $0.00 | $0.00 | $100.00 | $2,099.41 | $203,459.84 |
425 | 2059/08 | $1,533.15 | $466.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $201,926.69 |
426 | 2059/09 | $1,536.66 | $462.75 | $0.00 | $0.00 | $100.00 | $2,099.41 | $200,390.03 |
427 | 2059/10 | $1,540.18 | $459.23 | $0.00 | $0.00 | $100.00 | $2,099.41 | $198,849.85 |
428 | 2059/11 | $1,543.71 | $455.70 | $0.00 | $0.00 | $100.00 | $2,099.41 | $197,306.14 |
429 | 2059/12 | $1,547.25 | $452.16 | $0.00 | $0.00 | $100.00 | $2,099.41 | $195,758.89 |
430 | 2060/01 | $1,550.80 | $448.61 | $0.00 | $0.00 | $100.00 | $2,099.41 | $194,208.09 |
431 | 2060/02 | $1,554.35 | $445.06 | $0.00 | $0.00 | $100.00 | $2,099.41 | $192,653.75 |
432 | 2060/03 | $1,557.91 | $441.50 | $0.00 | $0.00 | $100.00 | $2,099.41 | $191,095.83 |
433 | 2060/04 | $1,561.48 | $437.93 | $0.00 | $0.00 | $100.00 | $2,099.41 | $189,534.35 |
434 | 2060/05 | $1,565.06 | $434.35 | $0.00 | $0.00 | $100.00 | $2,099.41 | $187,969.29 |
435 | 2060/06 | $1,568.65 | $430.76 | $0.00 | $0.00 | $100.00 | $2,099.41 | $186,400.65 |
436 | 2060/07 | $1,572.24 | $427.17 | $0.00 | $0.00 | $100.00 | $2,099.41 | $184,828.41 |
437 | 2060/08 | $1,575.84 | $423.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $183,252.56 |
438 | 2060/09 | $1,579.46 | $419.95 | $0.00 | $0.00 | $100.00 | $2,099.41 | $181,673.11 |
439 | 2060/10 | $1,583.08 | $416.33 | $0.00 | $0.00 | $100.00 | $2,099.41 | $180,090.03 |
440 | 2060/11 | $1,586.70 | $412.71 | $0.00 | $0.00 | $100.00 | $2,099.41 | $178,503.33 |
441 | 2060/12 | $1,590.34 | $409.07 | $0.00 | $0.00 | $100.00 | $2,099.41 | $176,912.99 |
442 | 2061/01 | $1,593.98 | $405.43 | $0.00 | $0.00 | $100.00 | $2,099.41 | $175,319.01 |
443 | 2061/02 | $1,597.64 | $401.77 | $0.00 | $0.00 | $100.00 | $2,099.41 | $173,721.37 |
444 | 2061/03 | $1,601.30 | $398.11 | $0.00 | $0.00 | $100.00 | $2,099.41 | $172,120.07 |
445 | 2061/04 | $1,604.97 | $394.44 | $0.00 | $0.00 | $100.00 | $2,099.41 | $170,515.10 |
446 | 2061/05 | $1,608.65 | $390.76 | $0.00 | $0.00 | $100.00 | $2,099.41 | $168,906.46 |
447 | 2061/06 | $1,612.33 | $387.08 | $0.00 | $0.00 | $100.00 | $2,099.41 | $167,294.13 |
448 | 2061/07 | $1,616.03 | $383.38 | $0.00 | $0.00 | $100.00 | $2,099.41 | $165,678.10 |
449 | 2061/08 | $1,619.73 | $379.68 | $0.00 | $0.00 | $100.00 | $2,099.41 | $164,058.37 |
450 | 2061/09 | $1,623.44 | $375.97 | $0.00 | $0.00 | $100.00 | $2,099.41 | $162,434.93 |
451 | 2061/10 | $1,627.16 | $372.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $160,807.76 |
452 | 2061/11 | $1,630.89 | $368.52 | $0.00 | $0.00 | $100.00 | $2,099.41 | $159,176.87 |
453 | 2061/12 | $1,634.63 | $364.78 | $0.00 | $0.00 | $100.00 | $2,099.41 | $157,542.24 |
454 | 2062/01 | $1,638.37 | $361.03 | $0.00 | $0.00 | $100.00 | $2,099.41 | $155,903.87 |
455 | 2062/02 | $1,642.13 | $357.28 | $0.00 | $0.00 | $100.00 | $2,099.41 | $154,261.74 |
456 | 2062/03 | $1,645.89 | $353.52 | $0.00 | $0.00 | $100.00 | $2,099.41 | $152,615.85 |
457 | 2062/04 | $1,649.66 | $349.74 | $0.00 | $0.00 | $100.00 | $2,099.41 | $150,966.18 |
458 | 2062/05 | $1,653.45 | $345.96 | $0.00 | $0.00 | $100.00 | $2,099.41 | $149,312.74 |
459 | 2062/06 | $1,657.23 | $342.18 | $0.00 | $0.00 | $100.00 | $2,099.41 | $147,655.50 |
460 | 2062/07 | $1,661.03 | $338.38 | $0.00 | $0.00 | $100.00 | $2,099.41 | $145,994.47 |
461 | 2062/08 | $1,664.84 | $334.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $144,329.63 |
462 | 2062/09 | $1,668.65 | $330.76 | $0.00 | $0.00 | $100.00 | $2,099.41 | $142,660.98 |
463 | 2062/10 | $1,672.48 | $326.93 | $0.00 | $0.00 | $100.00 | $2,099.41 | $140,988.50 |
464 | 2062/11 | $1,676.31 | $323.10 | $0.00 | $0.00 | $100.00 | $2,099.41 | $139,312.19 |
465 | 2062/12 | $1,680.15 | $319.26 | $0.00 | $0.00 | $100.00 | $2,099.41 | $137,632.04 |
466 | 2063/01 | $1,684.00 | $315.41 | $0.00 | $0.00 | $100.00 | $2,099.41 | $135,948.03 |
467 | 2063/02 | $1,687.86 | $311.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $134,260.17 |
468 | 2063/03 | $1,691.73 | $307.68 | $0.00 | $0.00 | $100.00 | $2,099.41 | $132,568.44 |
469 | 2063/04 | $1,695.61 | $303.80 | $0.00 | $0.00 | $100.00 | $2,099.41 | $130,872.84 |
470 | 2063/05 | $1,699.49 | $299.92 | $0.00 | $0.00 | $100.00 | $2,099.41 | $129,173.34 |
471 | 2063/06 | $1,703.39 | $296.02 | $0.00 | $0.00 | $100.00 | $2,099.41 | $127,469.96 |
472 | 2063/07 | $1,707.29 | $292.12 | $0.00 | $0.00 | $100.00 | $2,099.41 | $125,762.67 |
473 | 2063/08 | $1,711.20 | $288.21 | $0.00 | $0.00 | $100.00 | $2,099.41 | $124,051.46 |
474 | 2063/09 | $1,715.12 | $284.28 | $0.00 | $0.00 | $100.00 | $2,099.41 | $122,336.34 |
475 | 2063/10 | $1,719.06 | $280.35 | $0.00 | $0.00 | $100.00 | $2,099.41 | $120,617.28 |
476 | 2063/11 | $1,722.99 | $276.41 | $0.00 | $0.00 | $100.00 | $2,099.41 | $118,894.29 |
477 | 2063/12 | $1,726.94 | $272.47 | $0.00 | $0.00 | $100.00 | $2,099.41 | $117,167.35 |
478 | 2064/01 | $1,730.90 | $268.51 | $0.00 | $0.00 | $100.00 | $2,099.41 | $115,436.44 |
479 | 2064/02 | $1,734.87 | $264.54 | $0.00 | $0.00 | $100.00 | $2,099.41 | $113,701.58 |
480 | 2064/03 | $1,738.84 | $260.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $111,962.73 |
481 | 2064/04 | $1,742.83 | $256.58 | $0.00 | $0.00 | $100.00 | $2,099.41 | $110,219.91 |
482 | 2064/05 | $1,746.82 | $252.59 | $0.00 | $0.00 | $100.00 | $2,099.41 | $108,473.08 |
483 | 2064/06 | $1,750.83 | $248.58 | $0.00 | $0.00 | $100.00 | $2,099.41 | $106,722.26 |
484 | 2064/07 | $1,754.84 | $244.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $104,967.42 |
485 | 2064/08 | $1,758.86 | $240.55 | $0.00 | $0.00 | $100.00 | $2,099.41 | $103,208.56 |
486 | 2064/09 | $1,762.89 | $236.52 | $0.00 | $0.00 | $100.00 | $2,099.41 | $101,445.67 |
487 | 2064/10 | $1,766.93 | $232.48 | $0.00 | $0.00 | $100.00 | $2,099.41 | $99,678.74 |
488 | 2064/11 | $1,770.98 | $228.43 | $0.00 | $0.00 | $100.00 | $2,099.41 | $97,907.76 |
489 | 2064/12 | $1,775.04 | $224.37 | $0.00 | $0.00 | $100.00 | $2,099.41 | $96,132.73 |
490 | 2065/01 | $1,779.11 | $220.30 | $0.00 | $0.00 | $100.00 | $2,099.41 | $94,353.62 |
491 | 2065/02 | $1,783.18 | $216.23 | $0.00 | $0.00 | $100.00 | $2,099.41 | $92,570.44 |
492 | 2065/03 | $1,787.27 | $212.14 | $0.00 | $0.00 | $100.00 | $2,099.41 | $90,783.17 |
493 | 2065/04 | $1,791.36 | $208.04 | $0.00 | $0.00 | $100.00 | $2,099.41 | $88,991.81 |
494 | 2065/05 | $1,795.47 | $203.94 | $0.00 | $0.00 | $100.00 | $2,099.41 | $87,196.34 |
495 | 2065/06 | $1,799.58 | $199.82 | $0.00 | $0.00 | $100.00 | $2,099.41 | $85,396.75 |
496 | 2065/07 | $1,803.71 | $195.70 | $0.00 | $0.00 | $100.00 | $2,099.41 | $83,593.04 |
497 | 2065/08 | $1,807.84 | $191.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $81,785.20 |
498 | 2065/09 | $1,811.98 | $187.42 | $0.00 | $0.00 | $100.00 | $2,099.41 | $79,973.22 |
499 | 2065/10 | $1,816.14 | $183.27 | $0.00 | $0.00 | $100.00 | $2,099.41 | $78,157.08 |
500 | 2065/11 | $1,820.30 | $179.11 | $0.00 | $0.00 | $100.00 | $2,099.41 | $76,336.78 |
501 | 2065/12 | $1,824.47 | $174.94 | $0.00 | $0.00 | $100.00 | $2,099.41 | $74,512.31 |
502 | 2066/01 | $1,828.65 | $170.76 | $0.00 | $0.00 | $100.00 | $2,099.41 | $72,683.66 |
503 | 2066/02 | $1,832.84 | $166.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $70,850.82 |
504 | 2066/03 | $1,837.04 | $162.37 | $0.00 | $0.00 | $100.00 | $2,099.41 | $69,013.77 |
505 | 2066/04 | $1,841.25 | $158.16 | $0.00 | $0.00 | $100.00 | $2,099.41 | $67,172.52 |
506 | 2066/05 | $1,845.47 | $153.94 | $0.00 | $0.00 | $100.00 | $2,099.41 | $65,327.05 |
507 | 2066/06 | $1,849.70 | $149.71 | $0.00 | $0.00 | $100.00 | $2,099.41 | $63,477.35 |
508 | 2066/07 | $1,853.94 | $145.47 | $0.00 | $0.00 | $100.00 | $2,099.41 | $61,623.41 |
509 | 2066/08 | $1,858.19 | $141.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $59,765.22 |
510 | 2066/09 | $1,862.45 | $136.96 | $0.00 | $0.00 | $100.00 | $2,099.41 | $57,902.77 |
511 | 2066/10 | $1,866.72 | $132.69 | $0.00 | $0.00 | $100.00 | $2,099.41 | $56,036.05 |
512 | 2066/11 | $1,870.99 | $128.42 | $0.00 | $0.00 | $100.00 | $2,099.41 | $54,165.06 |
513 | 2066/12 | $1,875.28 | $124.13 | $0.00 | $0.00 | $100.00 | $2,099.41 | $52,289.78 |
514 | 2067/01 | $1,879.58 | $119.83 | $0.00 | $0.00 | $100.00 | $2,099.41 | $50,410.20 |
515 | 2067/02 | $1,883.89 | $115.52 | $0.00 | $0.00 | $100.00 | $2,099.41 | $48,526.32 |
516 | 2067/03 | $1,888.20 | $111.21 | $0.00 | $0.00 | $100.00 | $2,099.41 | $46,638.11 |
517 | 2067/04 | $1,892.53 | $106.88 | $0.00 | $0.00 | $100.00 | $2,099.41 | $44,745.58 |
518 | 2067/05 | $1,896.87 | $102.54 | $0.00 | $0.00 | $100.00 | $2,099.41 | $42,848.72 |
519 | 2067/06 | $1,901.21 | $98.19 | $0.00 | $0.00 | $100.00 | $2,099.41 | $40,947.50 |
520 | 2067/07 | $1,905.57 | $93.84 | $0.00 | $0.00 | $100.00 | $2,099.41 | $39,041.93 |
521 | 2067/08 | $1,909.94 | $89.47 | $0.00 | $0.00 | $100.00 | $2,099.41 | $37,131.99 |
522 | 2067/09 | $1,914.32 | $85.09 | $0.00 | $0.00 | $100.00 | $2,099.41 | $35,217.68 |
523 | 2067/10 | $1,918.70 | $80.71 | $0.00 | $0.00 | $100.00 | $2,099.41 | $33,298.97 |
524 | 2067/11 | $1,923.10 | $76.31 | $0.00 | $0.00 | $100.00 | $2,099.41 | $31,375.88 |
525 | 2067/12 | $1,927.51 | $71.90 | $0.00 | $0.00 | $100.00 | $2,099.41 | $29,448.37 |
526 | 2068/01 | $1,931.92 | $67.49 | $0.00 | $0.00 | $100.00 | $2,099.41 | $27,516.45 |
527 | 2068/02 | $1,936.35 | $63.06 | $0.00 | $0.00 | $100.00 | $2,099.41 | $25,580.09 |
528 | 2068/03 | $1,940.79 | $58.62 | $0.00 | $0.00 | $100.00 | $2,099.41 | $23,639.31 |
529 | 2068/04 | $1,945.24 | $54.17 | $0.00 | $0.00 | $100.00 | $2,099.41 | $21,694.07 |
530 | 2068/05 | $1,949.69 | $49.72 | $0.00 | $0.00 | $100.00 | $2,099.41 | $19,744.38 |
531 | 2068/06 | $1,954.16 | $45.25 | $0.00 | $0.00 | $100.00 | $2,099.41 | $17,790.22 |
532 | 2068/07 | $1,958.64 | $40.77 | $0.00 | $0.00 | $100.00 | $2,099.41 | $15,831.58 |
533 | 2068/08 | $1,963.13 | $36.28 | $0.00 | $0.00 | $100.00 | $2,099.41 | $13,868.45 |
534 | 2068/09 | $1,967.63 | $31.78 | $0.00 | $0.00 | $100.00 | $2,099.41 | $11,900.82 |
535 | 2068/10 | $1,972.14 | $27.27 | $0.00 | $0.00 | $100.00 | $2,099.41 | $9,928.68 |
536 | 2068/11 | $1,976.66 | $22.75 | $0.00 | $0.00 | $100.00 | $2,099.41 | $7,952.03 |
537 | 2068/12 | $1,981.19 | $18.22 | $0.00 | $0.00 | $100.00 | $2,099.41 | $5,970.84 |
538 | 2069/01 | $1,985.73 | $13.68 | $0.00 | $0.00 | $100.00 | $2,099.41 | $3,985.11 |
539 | 2069/02 | $1,990.28 | $9.13 | $0.00 | $0.00 | $100.00 | $2,099.41 | $1,994.84 |
540 | 2069/03 | $1,994.84 | $4.57 | $0.00 | $0.00 | $100.00 | $2,099.41 | $0.00 |
Totals | $619,000.00 | $460,681.01 | $0.00 | $0.00 | $54,000.00 | $1,133,681.01 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.