Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $537,000.00 at 4.5% interest rate for a $617,000.00 home, you need to have a monthly payment of $3,060.96. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $143,558.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,252.12 | 4.5% | 600 months | $1,431,273.83 | $814,273.83 |
| 50 years | Bi-Weekly | $1,126.06 | 4.5% | 512 months | $1,287,715.77 | $670,715.77 |
| 45 years | Monthly | $2,321.31 | 4.5% | 540 months | $1,333,508.20 | $716,508.20 |
| 45 years | Bi-Weekly | $1,160.66 | 4.5% | 461 months | $1,208,125.03 | $591,125.03 |
| 40 years | Monthly | $2,414.15 | 4.5% | 480 months | $1,238,793.17 | $621,793.17 |
| 40 years | Bi-Weekly | $1,207.08 | 4.5% | 409 months | $1,130,994.08 | $513,994.08 |
| 35 years | Monthly | $2,541.39 | 4.5% | 420 months | $1,147,383.24 | $530,383.24 |
| 35 years | Bi-Weekly | $1,270.70 | 4.5% | 358 months | $1,056,472.98 | $439,472.98 |
| 30 years | Monthly | $2,720.90 | 4.5% | 360 months | $1,059,524.04 | $442,524.04 |
| 30 years | Bi-Weekly | $1,360.45 | 4.5% | 307 months | $984,703.23 | $367,703.23 |
| 25 years | Monthly | $2,984.82 | 4.5% | 300 months | $975,446.12 | $358,446.12 |
| 25 years | Bi-Weekly | $1,492.41 | 4.5% | 256 months | $915,814.85 | $298,814.85 |
| 20 years | Monthly | $3,397.33 | 4.5% | 240 months | $895,358.52 | $278,358.52 |
| 20 years | Bi-Weekly | $1,698.67 | 4.5% | 205 months | $849,923.61 | $232,923.61 |
| 15 years | Monthly | $4,108.01 | 4.5% | 180 months | $819,442.51 | $202,442.51 |
| 15 years | Bi-Weekly | $2,054.01 | 4.5% | 154 months | $787,128.34 | $170,128.34 |
| 10 years | Monthly | $5,565.38 | 4.5% | 120 months | $747,845.91 | $130,845.91 |
| 10 years | Bi-Weekly | $2,782.69 | 4.5% | 103 months | $727,508.59 | $110,508.59 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $238.37 | $2,013.75 | $0.00 | $683.84 | $125.00 | $3,060.96 | $536,761.63 |
| 2 | 2014/09 | $239.27 | $2,012.86 | $0.00 | $683.84 | $125.00 | $3,060.96 | $536,522.36 |
| 3 | 2014/10 | $240.16 | $2,011.96 | $0.00 | $683.84 | $125.00 | $3,060.96 | $536,282.20 |
| 4 | 2014/11 | $241.06 | $2,011.06 | $0.00 | $683.84 | $125.00 | $3,060.96 | $536,041.13 |
| 5 | 2014/12 | $241.97 | $2,010.15 | $0.00 | $683.84 | $125.00 | $3,060.96 | $535,799.16 |
| 6 | 2015/01 | $242.88 | $2,009.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $535,556.29 |
| 7 | 2015/02 | $243.79 | $2,008.34 | $0.00 | $683.84 | $125.00 | $3,060.96 | $535,312.50 |
| 8 | 2015/03 | $244.70 | $2,007.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $535,067.80 |
| 9 | 2015/04 | $245.62 | $2,006.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $534,822.18 |
| 10 | 2015/05 | $246.54 | $2,005.58 | $0.00 | $683.84 | $125.00 | $3,060.96 | $534,575.64 |
| 11 | 2015/06 | $247.46 | $2,004.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $534,328.17 |
| 12 | 2015/07 | $248.39 | $2,003.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $534,079.78 |
| 13 | 2015/08 | $249.32 | $2,002.80 | $0.00 | $683.84 | $125.00 | $3,060.96 | $533,830.46 |
| 14 | 2015/09 | $250.26 | $2,001.86 | $0.00 | $683.84 | $125.00 | $3,060.96 | $533,580.20 |
| 15 | 2015/10 | $251.20 | $2,000.93 | $0.00 | $683.84 | $125.00 | $3,060.96 | $533,329.00 |
| 16 | 2015/11 | $252.14 | $1,999.98 | $0.00 | $683.84 | $125.00 | $3,060.96 | $533,076.86 |
| 17 | 2015/12 | $253.08 | $1,999.04 | $0.00 | $683.84 | $125.00 | $3,060.96 | $532,823.78 |
| 18 | 2016/01 | $254.03 | $1,998.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $532,569.74 |
| 19 | 2016/02 | $254.99 | $1,997.14 | $0.00 | $683.84 | $125.00 | $3,060.96 | $532,314.76 |
| 20 | 2016/03 | $255.94 | $1,996.18 | $0.00 | $683.84 | $125.00 | $3,060.96 | $532,058.82 |
| 21 | 2016/04 | $256.90 | $1,995.22 | $0.00 | $683.84 | $125.00 | $3,060.96 | $531,801.91 |
| 22 | 2016/05 | $257.87 | $1,994.26 | $0.00 | $683.84 | $125.00 | $3,060.96 | $531,544.05 |
| 23 | 2016/06 | $258.83 | $1,993.29 | $0.00 | $683.84 | $125.00 | $3,060.96 | $531,285.21 |
| 24 | 2016/07 | $259.80 | $1,992.32 | $0.00 | $683.84 | $125.00 | $3,060.96 | $531,025.41 |
| 25 | 2016/08 | $260.78 | $1,991.35 | $0.00 | $683.84 | $125.00 | $3,060.96 | $530,764.63 |
| 26 | 2016/09 | $261.76 | $1,990.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $530,502.88 |
| 27 | 2016/10 | $262.74 | $1,989.39 | $0.00 | $683.84 | $125.00 | $3,060.96 | $530,240.14 |
| 28 | 2016/11 | $263.72 | $1,988.40 | $0.00 | $683.84 | $125.00 | $3,060.96 | $529,976.42 |
| 29 | 2016/12 | $264.71 | $1,987.41 | $0.00 | $683.84 | $125.00 | $3,060.96 | $529,711.71 |
| 30 | 2017/01 | $265.70 | $1,986.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $529,446.00 |
| 31 | 2017/02 | $266.70 | $1,985.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $529,179.30 |
| 32 | 2017/03 | $267.70 | $1,984.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $528,911.60 |
| 33 | 2017/04 | $268.70 | $1,983.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $528,642.90 |
| 34 | 2017/05 | $269.71 | $1,982.41 | $0.00 | $683.84 | $125.00 | $3,060.96 | $528,373.18 |
| 35 | 2017/06 | $270.72 | $1,981.40 | $0.00 | $683.84 | $125.00 | $3,060.96 | $528,102.46 |
| 36 | 2017/07 | $271.74 | $1,980.38 | $0.00 | $683.84 | $125.00 | $3,060.96 | $527,830.72 |
| 37 | 2017/08 | $272.76 | $1,979.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $527,557.96 |
| 38 | 2017/09 | $273.78 | $1,978.34 | $0.00 | $683.84 | $125.00 | $3,060.96 | $527,284.18 |
| 39 | 2017/10 | $274.81 | $1,977.32 | $0.00 | $683.84 | $125.00 | $3,060.96 | $527,009.38 |
| 40 | 2017/11 | $275.84 | $1,976.29 | $0.00 | $683.84 | $125.00 | $3,060.96 | $526,733.54 |
| 41 | 2017/12 | $276.87 | $1,975.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $526,456.67 |
| 42 | 2018/01 | $277.91 | $1,974.21 | $0.00 | $683.84 | $125.00 | $3,060.96 | $526,178.75 |
| 43 | 2018/02 | $278.95 | $1,973.17 | $0.00 | $683.84 | $125.00 | $3,060.96 | $525,899.80 |
| 44 | 2018/03 | $280.00 | $1,972.12 | $0.00 | $683.84 | $125.00 | $3,060.96 | $525,619.80 |
| 45 | 2018/04 | $281.05 | $1,971.07 | $0.00 | $683.84 | $125.00 | $3,060.96 | $525,338.75 |
| 46 | 2018/05 | $282.10 | $1,970.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $525,056.65 |
| 47 | 2018/06 | $283.16 | $1,968.96 | $0.00 | $683.84 | $125.00 | $3,060.96 | $524,773.49 |
| 48 | 2018/07 | $284.22 | $1,967.90 | $0.00 | $683.84 | $125.00 | $3,060.96 | $524,489.27 |
| 49 | 2018/08 | $285.29 | $1,966.83 | $0.00 | $683.84 | $125.00 | $3,060.96 | $524,203.98 |
| 50 | 2018/09 | $286.36 | $1,965.76 | $0.00 | $683.84 | $125.00 | $3,060.96 | $523,917.62 |
| 51 | 2018/10 | $287.43 | $1,964.69 | $0.00 | $683.84 | $125.00 | $3,060.96 | $523,630.19 |
| 52 | 2018/11 | $288.51 | $1,963.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $523,341.68 |
| 53 | 2018/12 | $289.59 | $1,962.53 | $0.00 | $683.84 | $125.00 | $3,060.96 | $523,052.09 |
| 54 | 2019/01 | $290.68 | $1,961.45 | $0.00 | $683.84 | $125.00 | $3,060.96 | $522,761.41 |
| 55 | 2019/02 | $291.77 | $1,960.36 | $0.00 | $683.84 | $125.00 | $3,060.96 | $522,469.64 |
| 56 | 2019/03 | $292.86 | $1,959.26 | $0.00 | $683.84 | $125.00 | $3,060.96 | $522,176.78 |
| 57 | 2019/04 | $293.96 | $1,958.16 | $0.00 | $683.84 | $125.00 | $3,060.96 | $521,882.82 |
| 58 | 2019/05 | $295.06 | $1,957.06 | $0.00 | $683.84 | $125.00 | $3,060.96 | $521,587.76 |
| 59 | 2019/06 | $296.17 | $1,955.95 | $0.00 | $683.84 | $125.00 | $3,060.96 | $521,291.59 |
| 60 | 2019/07 | $297.28 | $1,954.84 | $0.00 | $683.84 | $125.00 | $3,060.96 | $520,994.31 |
| 61 | 2019/08 | $298.39 | $1,953.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $520,695.92 |
| 62 | 2019/09 | $299.51 | $1,952.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $520,396.40 |
| 63 | 2019/10 | $300.64 | $1,951.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $520,095.77 |
| 64 | 2019/11 | $301.76 | $1,950.36 | $0.00 | $683.84 | $125.00 | $3,060.96 | $519,794.00 |
| 65 | 2019/12 | $302.90 | $1,949.23 | $0.00 | $683.84 | $125.00 | $3,060.96 | $519,491.11 |
| 66 | 2020/01 | $304.03 | $1,948.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $519,187.08 |
| 67 | 2020/02 | $305.17 | $1,946.95 | $0.00 | $683.84 | $125.00 | $3,060.96 | $518,881.90 |
| 68 | 2020/03 | $306.32 | $1,945.81 | $0.00 | $683.84 | $125.00 | $3,060.96 | $518,575.59 |
| 69 | 2020/04 | $307.46 | $1,944.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $518,268.12 |
| 70 | 2020/05 | $308.62 | $1,943.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $517,959.51 |
| 71 | 2020/06 | $309.77 | $1,942.35 | $0.00 | $683.84 | $125.00 | $3,060.96 | $517,649.73 |
| 72 | 2020/07 | $310.94 | $1,941.19 | $0.00 | $683.84 | $125.00 | $3,060.96 | $517,338.79 |
| 73 | 2020/08 | $312.10 | $1,940.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $517,026.69 |
| 74 | 2020/09 | $313.27 | $1,938.85 | $0.00 | $683.84 | $125.00 | $3,060.96 | $516,713.42 |
| 75 | 2020/10 | $314.45 | $1,937.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $516,398.97 |
| 76 | 2020/11 | $315.63 | $1,936.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $516,083.34 |
| 77 | 2020/12 | $316.81 | $1,935.31 | $0.00 | $683.84 | $125.00 | $3,060.96 | $515,766.53 |
| 78 | 2021/01 | $318.00 | $1,934.12 | $0.00 | $683.84 | $125.00 | $3,060.96 | $515,448.53 |
| 79 | 2021/02 | $319.19 | $1,932.93 | $0.00 | $683.84 | $125.00 | $3,060.96 | $515,129.34 |
| 80 | 2021/03 | $320.39 | $1,931.74 | $0.00 | $683.84 | $125.00 | $3,060.96 | $514,808.96 |
| 81 | 2021/04 | $321.59 | $1,930.53 | $0.00 | $683.84 | $125.00 | $3,060.96 | $514,487.37 |
| 82 | 2021/05 | $322.80 | $1,929.33 | $0.00 | $683.84 | $125.00 | $3,060.96 | $514,164.57 |
| 83 | 2021/06 | $324.01 | $1,928.12 | $0.00 | $683.84 | $125.00 | $3,060.96 | $513,840.57 |
| 84 | 2021/07 | $325.22 | $1,926.90 | $0.00 | $683.84 | $125.00 | $3,060.96 | $513,515.34 |
| 85 | 2021/08 | $326.44 | $1,925.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $513,188.90 |
| 86 | 2021/09 | $327.66 | $1,924.46 | $0.00 | $683.84 | $125.00 | $3,060.96 | $512,861.24 |
| 87 | 2021/10 | $328.89 | $1,923.23 | $0.00 | $683.84 | $125.00 | $3,060.96 | $512,532.35 |
| 88 | 2021/11 | $330.13 | $1,922.00 | $0.00 | $683.84 | $125.00 | $3,060.96 | $512,202.22 |
| 89 | 2021/12 | $331.36 | $1,920.76 | $0.00 | $683.84 | $125.00 | $3,060.96 | $511,870.85 |
| 90 | 2022/01 | $332.61 | $1,919.52 | $0.00 | $683.84 | $125.00 | $3,060.96 | $511,538.25 |
| 91 | 2022/02 | $333.85 | $1,918.27 | $0.00 | $683.84 | $125.00 | $3,060.96 | $511,204.39 |
| 92 | 2022/03 | $335.11 | $1,917.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $510,869.29 |
| 93 | 2022/04 | $336.36 | $1,915.76 | $0.00 | $683.84 | $125.00 | $3,060.96 | $510,532.92 |
| 94 | 2022/05 | $337.62 | $1,914.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $510,195.30 |
| 95 | 2022/06 | $338.89 | $1,913.23 | $0.00 | $683.84 | $125.00 | $3,060.96 | $509,856.41 |
| 96 | 2022/07 | $340.16 | $1,911.96 | $0.00 | $683.84 | $125.00 | $3,060.96 | $509,516.25 |
| 97 | 2022/08 | $341.44 | $1,910.69 | $0.00 | $683.84 | $125.00 | $3,060.96 | $509,174.81 |
| 98 | 2022/09 | $342.72 | $1,909.41 | $0.00 | $683.84 | $125.00 | $3,060.96 | $508,832.09 |
| 99 | 2022/10 | $344.00 | $1,908.12 | $0.00 | $683.84 | $125.00 | $3,060.96 | $508,488.09 |
| 100 | 2022/11 | $345.29 | $1,906.83 | $0.00 | $683.84 | $125.00 | $3,060.96 | $508,142.80 |
| 101 | 2022/12 | $346.59 | $1,905.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $507,796.21 |
| 102 | 2023/01 | $347.89 | $1,904.24 | $0.00 | $683.84 | $125.00 | $3,060.96 | $507,448.32 |
| 103 | 2023/02 | $349.19 | $1,902.93 | $0.00 | $683.84 | $125.00 | $3,060.96 | $507,099.13 |
| 104 | 2023/03 | $350.50 | $1,901.62 | $0.00 | $683.84 | $125.00 | $3,060.96 | $506,748.63 |
| 105 | 2023/04 | $351.82 | $1,900.31 | $0.00 | $683.84 | $125.00 | $3,060.96 | $506,396.81 |
| 106 | 2023/05 | $353.13 | $1,898.99 | $0.00 | $683.84 | $125.00 | $3,060.96 | $506,043.68 |
| 107 | 2023/06 | $354.46 | $1,897.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $505,689.22 |
| 108 | 2023/07 | $355.79 | $1,896.33 | $0.00 | $683.84 | $125.00 | $3,060.96 | $505,333.43 |
| 109 | 2023/08 | $357.12 | $1,895.00 | $0.00 | $683.84 | $125.00 | $3,060.96 | $504,976.31 |
| 110 | 2023/09 | $358.46 | $1,893.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $504,617.84 |
| 111 | 2023/10 | $359.81 | $1,892.32 | $0.00 | $683.84 | $125.00 | $3,060.96 | $504,258.04 |
| 112 | 2023/11 | $361.16 | $1,890.97 | $0.00 | $683.84 | $125.00 | $3,060.96 | $503,896.88 |
| 113 | 2023/12 | $362.51 | $1,889.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $503,534.37 |
| 114 | 2024/01 | $363.87 | $1,888.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $503,170.50 |
| 115 | 2024/02 | $365.23 | $1,886.89 | $0.00 | $683.84 | $125.00 | $3,060.96 | $502,805.27 |
| 116 | 2024/03 | $366.60 | $1,885.52 | $0.00 | $683.84 | $125.00 | $3,060.96 | $502,438.67 |
| 117 | 2024/04 | $367.98 | $1,884.15 | $0.00 | $683.84 | $125.00 | $3,060.96 | $502,070.69 |
| 118 | 2024/05 | $369.36 | $1,882.77 | $0.00 | $683.84 | $125.00 | $3,060.96 | $501,701.33 |
| 119 | 2024/06 | $370.74 | $1,881.38 | $0.00 | $683.84 | $125.00 | $3,060.96 | $501,330.59 |
| 120 | 2024/07 | $372.13 | $1,879.99 | $0.00 | $683.84 | $125.00 | $3,060.96 | $500,958.45 |
| 121 | 2024/08 | $373.53 | $1,878.59 | $0.00 | $683.84 | $125.00 | $3,060.96 | $500,584.93 |
| 122 | 2024/09 | $374.93 | $1,877.19 | $0.00 | $683.84 | $125.00 | $3,060.96 | $500,210.00 |
| 123 | 2024/10 | $376.34 | $1,875.79 | $0.00 | $683.84 | $125.00 | $3,060.96 | $499,833.66 |
| 124 | 2024/11 | $377.75 | $1,874.38 | $0.00 | $683.84 | $125.00 | $3,060.96 | $499,455.91 |
| 125 | 2024/12 | $379.16 | $1,872.96 | $0.00 | $683.84 | $125.00 | $3,060.96 | $499,076.75 |
| 126 | 2025/01 | $380.59 | $1,871.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $498,696.17 |
| 127 | 2025/02 | $382.01 | $1,870.11 | $0.00 | $683.84 | $125.00 | $3,060.96 | $498,314.15 |
| 128 | 2025/03 | $383.44 | $1,868.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $497,930.71 |
| 129 | 2025/04 | $384.88 | $1,867.24 | $0.00 | $683.84 | $125.00 | $3,060.96 | $497,545.83 |
| 130 | 2025/05 | $386.33 | $1,865.80 | $0.00 | $683.84 | $125.00 | $3,060.96 | $497,159.50 |
| 131 | 2025/06 | $387.77 | $1,864.35 | $0.00 | $683.84 | $125.00 | $3,060.96 | $496,771.72 |
| 132 | 2025/07 | $389.23 | $1,862.89 | $0.00 | $683.84 | $125.00 | $3,060.96 | $496,382.50 |
| 133 | 2025/08 | $390.69 | $1,861.43 | $0.00 | $683.84 | $125.00 | $3,060.96 | $495,991.81 |
| 134 | 2025/09 | $392.15 | $1,859.97 | $0.00 | $683.84 | $125.00 | $3,060.96 | $495,599.65 |
| 135 | 2025/10 | $393.62 | $1,858.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $495,206.03 |
| 136 | 2025/11 | $395.10 | $1,857.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $494,810.93 |
| 137 | 2025/12 | $396.58 | $1,855.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $494,414.35 |
| 138 | 2026/01 | $398.07 | $1,854.05 | $0.00 | $683.84 | $125.00 | $3,060.96 | $494,016.28 |
| 139 | 2026/02 | $399.56 | $1,852.56 | $0.00 | $683.84 | $125.00 | $3,060.96 | $493,616.71 |
| 140 | 2026/03 | $401.06 | $1,851.06 | $0.00 | $683.84 | $125.00 | $3,060.96 | $493,215.65 |
| 141 | 2026/04 | $402.56 | $1,849.56 | $0.00 | $683.84 | $125.00 | $3,060.96 | $492,813.09 |
| 142 | 2026/05 | $404.07 | $1,848.05 | $0.00 | $683.84 | $125.00 | $3,060.96 | $492,409.02 |
| 143 | 2026/06 | $405.59 | $1,846.53 | $0.00 | $683.84 | $125.00 | $3,060.96 | $492,003.43 |
| 144 | 2026/07 | $407.11 | $1,845.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $491,596.32 |
| 145 | 2026/08 | $408.64 | $1,843.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $491,187.68 |
| 146 | 2026/09 | $410.17 | $1,841.95 | $0.00 | $683.84 | $125.00 | $3,060.96 | $490,777.51 |
| 147 | 2026/10 | $411.71 | $1,840.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $490,365.80 |
| 148 | 2026/11 | $413.25 | $1,838.87 | $0.00 | $683.84 | $125.00 | $3,060.96 | $489,952.55 |
| 149 | 2026/12 | $414.80 | $1,837.32 | $0.00 | $683.84 | $125.00 | $3,060.96 | $489,537.75 |
| 150 | 2027/01 | $416.36 | $1,835.77 | $0.00 | $683.84 | $125.00 | $3,060.96 | $489,121.39 |
| 151 | 2027/02 | $417.92 | $1,834.21 | $0.00 | $683.84 | $125.00 | $3,060.96 | $488,703.48 |
| 152 | 2027/03 | $419.49 | $1,832.64 | $0.00 | $683.84 | $125.00 | $3,060.96 | $488,283.99 |
| 153 | 2027/04 | $421.06 | $1,831.06 | $0.00 | $683.84 | $125.00 | $3,060.96 | $487,862.93 |
| 154 | 2027/05 | $422.64 | $1,829.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $487,440.30 |
| 155 | 2027/06 | $424.22 | $1,827.90 | $0.00 | $683.84 | $125.00 | $3,060.96 | $487,016.07 |
| 156 | 2027/07 | $425.81 | $1,826.31 | $0.00 | $683.84 | $125.00 | $3,060.96 | $486,590.26 |
| 157 | 2027/08 | $427.41 | $1,824.71 | $0.00 | $683.84 | $125.00 | $3,060.96 | $486,162.85 |
| 158 | 2027/09 | $429.01 | $1,823.11 | $0.00 | $683.84 | $125.00 | $3,060.96 | $485,733.84 |
| 159 | 2027/10 | $430.62 | $1,821.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $485,303.22 |
| 160 | 2027/11 | $432.24 | $1,819.89 | $0.00 | $683.84 | $125.00 | $3,060.96 | $484,870.98 |
| 161 | 2027/12 | $433.86 | $1,818.27 | $0.00 | $683.84 | $125.00 | $3,060.96 | $484,437.13 |
| 162 | 2028/01 | $435.48 | $1,816.64 | $0.00 | $683.84 | $125.00 | $3,060.96 | $484,001.64 |
| 163 | 2028/02 | $437.12 | $1,815.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $483,564.52 |
| 164 | 2028/03 | $438.76 | $1,813.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $483,125.77 |
| 165 | 2028/04 | $440.40 | $1,811.72 | $0.00 | $683.84 | $125.00 | $3,060.96 | $482,685.37 |
| 166 | 2028/05 | $442.05 | $1,810.07 | $0.00 | $683.84 | $125.00 | $3,060.96 | $482,243.31 |
| 167 | 2028/06 | $443.71 | $1,808.41 | $0.00 | $683.84 | $125.00 | $3,060.96 | $481,799.60 |
| 168 | 2028/07 | $445.37 | $1,806.75 | $0.00 | $683.84 | $125.00 | $3,060.96 | $481,354.23 |
| 169 | 2028/08 | $447.04 | $1,805.08 | $0.00 | $683.84 | $125.00 | $3,060.96 | $480,907.18 |
| 170 | 2028/09 | $448.72 | $1,803.40 | $0.00 | $683.84 | $125.00 | $3,060.96 | $480,458.46 |
| 171 | 2028/10 | $450.40 | $1,801.72 | $0.00 | $683.84 | $125.00 | $3,060.96 | $480,008.06 |
| 172 | 2028/11 | $452.09 | $1,800.03 | $0.00 | $683.84 | $125.00 | $3,060.96 | $479,555.97 |
| 173 | 2028/12 | $453.79 | $1,798.33 | $0.00 | $683.84 | $125.00 | $3,060.96 | $479,102.18 |
| 174 | 2029/01 | $455.49 | $1,796.63 | $0.00 | $683.84 | $125.00 | $3,060.96 | $478,646.69 |
| 175 | 2029/02 | $457.20 | $1,794.93 | $0.00 | $683.84 | $125.00 | $3,060.96 | $478,189.49 |
| 176 | 2029/03 | $458.91 | $1,793.21 | $0.00 | $683.84 | $125.00 | $3,060.96 | $477,730.58 |
| 177 | 2029/04 | $460.63 | $1,791.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $477,269.95 |
| 178 | 2029/05 | $462.36 | $1,789.76 | $0.00 | $683.84 | $125.00 | $3,060.96 | $476,807.58 |
| 179 | 2029/06 | $464.09 | $1,788.03 | $0.00 | $683.84 | $125.00 | $3,060.96 | $476,343.49 |
| 180 | 2029/07 | $465.83 | $1,786.29 | $0.00 | $683.84 | $125.00 | $3,060.96 | $475,877.65 |
| 181 | 2029/08 | $467.58 | $1,784.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $475,410.07 |
| 182 | 2029/09 | $469.34 | $1,782.79 | $0.00 | $683.84 | $125.00 | $3,060.96 | $474,940.74 |
| 183 | 2029/10 | $471.10 | $1,781.03 | $0.00 | $683.84 | $125.00 | $3,060.96 | $474,469.64 |
| 184 | 2029/11 | $472.86 | $1,779.26 | $0.00 | $683.84 | $125.00 | $3,060.96 | $473,996.78 |
| 185 | 2029/12 | $474.64 | $1,777.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $473,522.15 |
| 186 | 2030/01 | $476.41 | $1,775.71 | $0.00 | $683.84 | $125.00 | $3,060.96 | $473,045.73 |
| 187 | 2030/02 | $478.20 | $1,773.92 | $0.00 | $683.84 | $125.00 | $3,060.96 | $472,567.53 |
| 188 | 2030/03 | $479.99 | $1,772.13 | $0.00 | $683.84 | $125.00 | $3,060.96 | $472,087.53 |
| 189 | 2030/04 | $481.79 | $1,770.33 | $0.00 | $683.84 | $125.00 | $3,060.96 | $471,605.74 |
| 190 | 2030/05 | $483.60 | $1,768.52 | $0.00 | $683.84 | $125.00 | $3,060.96 | $471,122.14 |
| 191 | 2030/06 | $485.42 | $1,766.71 | $0.00 | $683.84 | $125.00 | $3,060.96 | $470,636.72 |
| 192 | 2030/07 | $487.24 | $1,764.89 | $0.00 | $683.84 | $125.00 | $3,060.96 | $470,149.49 |
| 193 | 2030/08 | $489.06 | $1,763.06 | $0.00 | $683.84 | $125.00 | $3,060.96 | $469,660.42 |
| 194 | 2030/09 | $490.90 | $1,761.23 | $0.00 | $683.84 | $125.00 | $3,060.96 | $469,169.53 |
| 195 | 2030/10 | $492.74 | $1,759.39 | $0.00 | $683.84 | $125.00 | $3,060.96 | $468,676.79 |
| 196 | 2030/11 | $494.59 | $1,757.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $468,182.21 |
| 197 | 2030/12 | $496.44 | $1,755.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $467,685.77 |
| 198 | 2031/01 | $498.30 | $1,753.82 | $0.00 | $683.84 | $125.00 | $3,060.96 | $467,187.46 |
| 199 | 2031/02 | $500.17 | $1,751.95 | $0.00 | $683.84 | $125.00 | $3,060.96 | $466,687.29 |
| 200 | 2031/03 | $502.05 | $1,750.08 | $0.00 | $683.84 | $125.00 | $3,060.96 | $466,185.25 |
| 201 | 2031/04 | $503.93 | $1,748.19 | $0.00 | $683.84 | $125.00 | $3,060.96 | $465,681.32 |
| 202 | 2031/05 | $505.82 | $1,746.30 | $0.00 | $683.84 | $125.00 | $3,060.96 | $465,175.50 |
| 203 | 2031/06 | $507.71 | $1,744.41 | $0.00 | $683.84 | $125.00 | $3,060.96 | $464,667.79 |
| 204 | 2031/07 | $509.62 | $1,742.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $464,158.17 |
| 205 | 2031/08 | $511.53 | $1,740.59 | $0.00 | $683.84 | $125.00 | $3,060.96 | $463,646.64 |
| 206 | 2031/09 | $513.45 | $1,738.67 | $0.00 | $683.84 | $125.00 | $3,060.96 | $463,133.19 |
| 207 | 2031/10 | $515.37 | $1,736.75 | $0.00 | $683.84 | $125.00 | $3,060.96 | $462,617.82 |
| 208 | 2031/11 | $517.31 | $1,734.82 | $0.00 | $683.84 | $125.00 | $3,060.96 | $462,100.51 |
| 209 | 2031/12 | $519.25 | $1,732.88 | $0.00 | $683.84 | $125.00 | $3,060.96 | $461,581.27 |
| 210 | 2032/01 | $521.19 | $1,730.93 | $0.00 | $683.84 | $125.00 | $3,060.96 | $461,060.07 |
| 211 | 2032/02 | $523.15 | $1,728.98 | $0.00 | $683.84 | $125.00 | $3,060.96 | $460,536.92 |
| 212 | 2032/03 | $525.11 | $1,727.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $460,011.81 |
| 213 | 2032/04 | $527.08 | $1,725.04 | $0.00 | $683.84 | $125.00 | $3,060.96 | $459,484.74 |
| 214 | 2032/05 | $529.06 | $1,723.07 | $0.00 | $683.84 | $125.00 | $3,060.96 | $458,955.68 |
| 215 | 2032/06 | $531.04 | $1,721.08 | $0.00 | $683.84 | $125.00 | $3,060.96 | $458,424.64 |
| 216 | 2032/07 | $533.03 | $1,719.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $457,891.61 |
| 217 | 2032/08 | $535.03 | $1,717.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $457,356.58 |
| 218 | 2032/09 | $537.04 | $1,715.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $456,819.55 |
| 219 | 2032/10 | $539.05 | $1,713.07 | $0.00 | $683.84 | $125.00 | $3,060.96 | $456,280.50 |
| 220 | 2032/11 | $541.07 | $1,711.05 | $0.00 | $683.84 | $125.00 | $3,060.96 | $455,739.42 |
| 221 | 2032/12 | $543.10 | $1,709.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $455,196.32 |
| 222 | 2033/01 | $545.14 | $1,706.99 | $0.00 | $683.84 | $125.00 | $3,060.96 | $454,651.19 |
| 223 | 2033/02 | $547.18 | $1,704.94 | $0.00 | $683.84 | $125.00 | $3,060.96 | $454,104.01 |
| 224 | 2033/03 | $549.23 | $1,702.89 | $0.00 | $683.84 | $125.00 | $3,060.96 | $453,554.77 |
| 225 | 2033/04 | $551.29 | $1,700.83 | $0.00 | $683.84 | $125.00 | $3,060.96 | $453,003.48 |
| 226 | 2033/05 | $553.36 | $1,698.76 | $0.00 | $683.84 | $125.00 | $3,060.96 | $452,450.12 |
| 227 | 2033/06 | $555.44 | $1,696.69 | $0.00 | $683.84 | $125.00 | $3,060.96 | $451,894.69 |
| 228 | 2033/07 | $557.52 | $1,694.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $451,337.17 |
| 229 | 2033/08 | $559.61 | $1,692.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $450,777.56 |
| 230 | 2033/09 | $561.71 | $1,690.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $450,215.85 |
| 231 | 2033/10 | $563.81 | $1,688.31 | $0.00 | $683.84 | $125.00 | $3,060.96 | $449,652.04 |
| 232 | 2033/11 | $565.93 | $1,686.20 | $0.00 | $683.84 | $125.00 | $3,060.96 | $449,086.11 |
| 233 | 2033/12 | $568.05 | $1,684.07 | $0.00 | $683.84 | $125.00 | $3,060.96 | $448,518.06 |
| 234 | 2034/01 | $570.18 | $1,681.94 | $0.00 | $683.84 | $125.00 | $3,060.96 | $447,947.88 |
| 235 | 2034/02 | $572.32 | $1,679.80 | $0.00 | $683.84 | $125.00 | $3,060.96 | $447,375.56 |
| 236 | 2034/03 | $574.46 | $1,677.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $446,801.10 |
| 237 | 2034/04 | $576.62 | $1,675.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $446,224.48 |
| 238 | 2034/05 | $578.78 | $1,673.34 | $0.00 | $683.84 | $125.00 | $3,060.96 | $445,645.70 |
| 239 | 2034/06 | $580.95 | $1,671.17 | $0.00 | $683.84 | $125.00 | $3,060.96 | $445,064.74 |
| 240 | 2034/07 | $583.13 | $1,668.99 | $0.00 | $683.84 | $125.00 | $3,060.96 | $444,481.61 |
| 241 | 2034/08 | $585.32 | $1,666.81 | $0.00 | $683.84 | $125.00 | $3,060.96 | $443,896.30 |
| 242 | 2034/09 | $587.51 | $1,664.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $443,308.79 |
| 243 | 2034/10 | $589.72 | $1,662.41 | $0.00 | $683.84 | $125.00 | $3,060.96 | $442,719.07 |
| 244 | 2034/11 | $591.93 | $1,660.20 | $0.00 | $683.84 | $125.00 | $3,060.96 | $442,127.14 |
| 245 | 2034/12 | $594.15 | $1,657.98 | $0.00 | $683.84 | $125.00 | $3,060.96 | $441,533.00 |
| 246 | 2035/01 | $596.37 | $1,655.75 | $0.00 | $683.84 | $125.00 | $3,060.96 | $440,936.62 |
| 247 | 2035/02 | $598.61 | $1,653.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $440,338.01 |
| 248 | 2035/03 | $600.86 | $1,651.27 | $0.00 | $683.84 | $125.00 | $3,060.96 | $439,737.16 |
| 249 | 2035/04 | $603.11 | $1,649.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $439,134.05 |
| 250 | 2035/05 | $605.37 | $1,646.75 | $0.00 | $683.84 | $125.00 | $3,060.96 | $438,528.68 |
| 251 | 2035/06 | $607.64 | $1,644.48 | $0.00 | $683.84 | $125.00 | $3,060.96 | $437,921.04 |
| 252 | 2035/07 | $609.92 | $1,642.20 | $0.00 | $683.84 | $125.00 | $3,060.96 | $437,311.12 |
| 253 | 2035/08 | $612.21 | $1,639.92 | $0.00 | $683.84 | $125.00 | $3,060.96 | $436,698.91 |
| 254 | 2035/09 | $614.50 | $1,637.62 | $0.00 | $683.84 | $125.00 | $3,060.96 | $436,084.41 |
| 255 | 2035/10 | $616.81 | $1,635.32 | $0.00 | $683.84 | $125.00 | $3,060.96 | $435,467.60 |
| 256 | 2035/11 | $619.12 | $1,633.00 | $0.00 | $683.84 | $125.00 | $3,060.96 | $434,848.48 |
| 257 | 2035/12 | $621.44 | $1,630.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $434,227.04 |
| 258 | 2036/01 | $623.77 | $1,628.35 | $0.00 | $683.84 | $125.00 | $3,060.96 | $433,603.27 |
| 259 | 2036/02 | $626.11 | $1,626.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $432,977.16 |
| 260 | 2036/03 | $628.46 | $1,623.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $432,348.70 |
| 261 | 2036/04 | $630.82 | $1,621.31 | $0.00 | $683.84 | $125.00 | $3,060.96 | $431,717.89 |
| 262 | 2036/05 | $633.18 | $1,618.94 | $0.00 | $683.84 | $125.00 | $3,060.96 | $431,084.70 |
| 263 | 2036/06 | $635.56 | $1,616.57 | $0.00 | $683.84 | $125.00 | $3,060.96 | $430,449.15 |
| 264 | 2036/07 | $637.94 | $1,614.18 | $0.00 | $683.84 | $125.00 | $3,060.96 | $429,811.21 |
| 265 | 2036/08 | $640.33 | $1,611.79 | $0.00 | $683.84 | $125.00 | $3,060.96 | $429,170.88 |
| 266 | 2036/09 | $642.73 | $1,609.39 | $0.00 | $683.84 | $125.00 | $3,060.96 | $428,528.15 |
| 267 | 2036/10 | $645.14 | $1,606.98 | $0.00 | $683.84 | $125.00 | $3,060.96 | $427,883.01 |
| 268 | 2036/11 | $647.56 | $1,604.56 | $0.00 | $683.84 | $125.00 | $3,060.96 | $427,235.44 |
| 269 | 2036/12 | $649.99 | $1,602.13 | $0.00 | $683.84 | $125.00 | $3,060.96 | $426,585.45 |
| 270 | 2037/01 | $652.43 | $1,599.70 | $0.00 | $683.84 | $125.00 | $3,060.96 | $425,933.03 |
| 271 | 2037/02 | $654.87 | $1,597.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $425,278.15 |
| 272 | 2037/03 | $657.33 | $1,594.79 | $0.00 | $683.84 | $125.00 | $3,060.96 | $424,620.82 |
| 273 | 2037/04 | $659.79 | $1,592.33 | $0.00 | $683.84 | $125.00 | $3,060.96 | $423,961.03 |
| 274 | 2037/05 | $662.27 | $1,589.85 | $0.00 | $683.84 | $125.00 | $3,060.96 | $423,298.76 |
| 275 | 2037/06 | $664.75 | $1,587.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $422,634.00 |
| 276 | 2037/07 | $667.25 | $1,584.88 | $0.00 | $683.84 | $125.00 | $3,060.96 | $421,966.76 |
| 277 | 2037/08 | $669.75 | $1,582.38 | $0.00 | $683.84 | $125.00 | $3,060.96 | $421,297.01 |
| 278 | 2037/09 | $672.26 | $1,579.86 | $0.00 | $683.84 | $125.00 | $3,060.96 | $420,624.75 |
| 279 | 2037/10 | $674.78 | $1,577.34 | $0.00 | $683.84 | $125.00 | $3,060.96 | $419,949.97 |
| 280 | 2037/11 | $677.31 | $1,574.81 | $0.00 | $683.84 | $125.00 | $3,060.96 | $419,272.66 |
| 281 | 2037/12 | $679.85 | $1,572.27 | $0.00 | $683.84 | $125.00 | $3,060.96 | $418,592.81 |
| 282 | 2038/01 | $682.40 | $1,569.72 | $0.00 | $683.84 | $125.00 | $3,060.96 | $417,910.41 |
| 283 | 2038/02 | $684.96 | $1,567.16 | $0.00 | $683.84 | $125.00 | $3,060.96 | $417,225.45 |
| 284 | 2038/03 | $687.53 | $1,564.60 | $0.00 | $683.84 | $125.00 | $3,060.96 | $416,537.92 |
| 285 | 2038/04 | $690.11 | $1,562.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $415,847.82 |
| 286 | 2038/05 | $692.69 | $1,559.43 | $0.00 | $683.84 | $125.00 | $3,060.96 | $415,155.12 |
| 287 | 2038/06 | $695.29 | $1,556.83 | $0.00 | $683.84 | $125.00 | $3,060.96 | $414,459.83 |
| 288 | 2038/07 | $697.90 | $1,554.22 | $0.00 | $683.84 | $125.00 | $3,060.96 | $413,761.93 |
| 289 | 2038/08 | $700.52 | $1,551.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $413,061.42 |
| 290 | 2038/09 | $703.14 | $1,548.98 | $0.00 | $683.84 | $125.00 | $3,060.96 | $412,358.28 |
| 291 | 2038/10 | $705.78 | $1,546.34 | $0.00 | $683.84 | $125.00 | $3,060.96 | $411,652.50 |
| 292 | 2038/11 | $708.43 | $1,543.70 | $0.00 | $683.84 | $125.00 | $3,060.96 | $410,944.07 |
| 293 | 2038/12 | $711.08 | $1,541.04 | $0.00 | $683.84 | $125.00 | $3,060.96 | $410,232.99 |
| 294 | 2039/01 | $713.75 | $1,538.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $409,519.24 |
| 295 | 2039/02 | $716.43 | $1,535.70 | $0.00 | $683.84 | $125.00 | $3,060.96 | $408,802.81 |
| 296 | 2039/03 | $719.11 | $1,533.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $408,083.70 |
| 297 | 2039/04 | $721.81 | $1,530.31 | $0.00 | $683.84 | $125.00 | $3,060.96 | $407,361.89 |
| 298 | 2039/05 | $724.52 | $1,527.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $406,637.37 |
| 299 | 2039/06 | $727.23 | $1,524.89 | $0.00 | $683.84 | $125.00 | $3,060.96 | $405,910.14 |
| 300 | 2039/07 | $729.96 | $1,522.16 | $0.00 | $683.84 | $125.00 | $3,060.96 | $405,180.18 |
| 301 | 2039/08 | $732.70 | $1,519.43 | $0.00 | $683.84 | $125.00 | $3,060.96 | $404,447.48 |
| 302 | 2039/09 | $735.44 | $1,516.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $403,712.04 |
| 303 | 2039/10 | $738.20 | $1,513.92 | $0.00 | $683.84 | $125.00 | $3,060.96 | $402,973.84 |
| 304 | 2039/11 | $740.97 | $1,511.15 | $0.00 | $683.84 | $125.00 | $3,060.96 | $402,232.87 |
| 305 | 2039/12 | $743.75 | $1,508.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $401,489.12 |
| 306 | 2040/01 | $746.54 | $1,505.58 | $0.00 | $683.84 | $125.00 | $3,060.96 | $400,742.58 |
| 307 | 2040/02 | $749.34 | $1,502.78 | $0.00 | $683.84 | $125.00 | $3,060.96 | $399,993.24 |
| 308 | 2040/03 | $752.15 | $1,499.97 | $0.00 | $683.84 | $125.00 | $3,060.96 | $399,241.09 |
| 309 | 2040/04 | $754.97 | $1,497.15 | $0.00 | $683.84 | $125.00 | $3,060.96 | $398,486.12 |
| 310 | 2040/05 | $757.80 | $1,494.32 | $0.00 | $683.84 | $125.00 | $3,060.96 | $397,728.32 |
| 311 | 2040/06 | $760.64 | $1,491.48 | $0.00 | $683.84 | $125.00 | $3,060.96 | $396,967.68 |
| 312 | 2040/07 | $763.49 | $1,488.63 | $0.00 | $683.84 | $125.00 | $3,060.96 | $396,204.18 |
| 313 | 2040/08 | $766.36 | $1,485.77 | $0.00 | $683.84 | $125.00 | $3,060.96 | $395,437.83 |
| 314 | 2040/09 | $769.23 | $1,482.89 | $0.00 | $683.84 | $125.00 | $3,060.96 | $394,668.60 |
| 315 | 2040/10 | $772.12 | $1,480.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $393,896.48 |
| 316 | 2040/11 | $775.01 | $1,477.11 | $0.00 | $683.84 | $125.00 | $3,060.96 | $393,121.47 |
| 317 | 2040/12 | $777.92 | $1,474.21 | $0.00 | $683.84 | $125.00 | $3,060.96 | $392,343.55 |
| 318 | 2041/01 | $780.83 | $1,471.29 | $0.00 | $683.84 | $125.00 | $3,060.96 | $391,562.72 |
| 319 | 2041/02 | $783.76 | $1,468.36 | $0.00 | $683.84 | $125.00 | $3,060.96 | $390,778.95 |
| 320 | 2041/03 | $786.70 | $1,465.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $389,992.25 |
| 321 | 2041/04 | $789.65 | $1,462.47 | $0.00 | $683.84 | $125.00 | $3,060.96 | $389,202.60 |
| 322 | 2041/05 | $792.61 | $1,459.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $388,409.99 |
| 323 | 2041/06 | $795.59 | $1,456.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $387,614.40 |
| 324 | 2041/07 | $798.57 | $1,453.55 | $0.00 | $683.84 | $125.00 | $3,060.96 | $386,815.83 |
| 325 | 2041/08 | $801.56 | $1,450.56 | $0.00 | $683.84 | $125.00 | $3,060.96 | $386,014.27 |
| 326 | 2041/09 | $804.57 | $1,447.55 | $0.00 | $683.84 | $125.00 | $3,060.96 | $385,209.70 |
| 327 | 2041/10 | $807.59 | $1,444.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $384,402.11 |
| 328 | 2041/11 | $810.62 | $1,441.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $383,591.50 |
| 329 | 2041/12 | $813.65 | $1,438.47 | $0.00 | $683.84 | $125.00 | $3,060.96 | $382,777.84 |
| 330 | 2042/01 | $816.71 | $1,435.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $381,961.14 |
| 331 | 2042/02 | $819.77 | $1,432.35 | $0.00 | $683.84 | $125.00 | $3,060.96 | $381,141.37 |
| 332 | 2042/03 | $822.84 | $1,429.28 | $0.00 | $683.84 | $125.00 | $3,060.96 | $380,318.52 |
| 333 | 2042/04 | $825.93 | $1,426.19 | $0.00 | $683.84 | $125.00 | $3,060.96 | $379,492.60 |
| 334 | 2042/05 | $829.03 | $1,423.10 | $0.00 | $683.84 | $125.00 | $3,060.96 | $378,663.57 |
| 335 | 2042/06 | $832.13 | $1,419.99 | $0.00 | $683.84 | $125.00 | $3,060.96 | $377,831.44 |
| 336 | 2042/07 | $835.26 | $1,416.87 | $0.00 | $683.84 | $125.00 | $3,060.96 | $376,996.18 |
| 337 | 2042/08 | $838.39 | $1,413.74 | $0.00 | $683.84 | $125.00 | $3,060.96 | $376,157.79 |
| 338 | 2042/09 | $841.53 | $1,410.59 | $0.00 | $683.84 | $125.00 | $3,060.96 | $375,316.26 |
| 339 | 2042/10 | $844.69 | $1,407.44 | $0.00 | $683.84 | $125.00 | $3,060.96 | $374,471.57 |
| 340 | 2042/11 | $847.85 | $1,404.27 | $0.00 | $683.84 | $125.00 | $3,060.96 | $373,623.72 |
| 341 | 2042/12 | $851.03 | $1,401.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $372,772.69 |
| 342 | 2043/01 | $854.23 | $1,397.90 | $0.00 | $683.84 | $125.00 | $3,060.96 | $371,918.46 |
| 343 | 2043/02 | $857.43 | $1,394.69 | $0.00 | $683.84 | $125.00 | $3,060.96 | $371,061.03 |
| 344 | 2043/03 | $860.64 | $1,391.48 | $0.00 | $683.84 | $125.00 | $3,060.96 | $370,200.39 |
| 345 | 2043/04 | $863.87 | $1,388.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $369,336.52 |
| 346 | 2043/05 | $867.11 | $1,385.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $368,469.40 |
| 347 | 2043/06 | $870.36 | $1,381.76 | $0.00 | $683.84 | $125.00 | $3,060.96 | $367,599.04 |
| 348 | 2043/07 | $873.63 | $1,378.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $366,725.41 |
| 349 | 2043/08 | $876.90 | $1,375.22 | $0.00 | $683.84 | $125.00 | $3,060.96 | $365,848.51 |
| 350 | 2043/09 | $880.19 | $1,371.93 | $0.00 | $683.84 | $125.00 | $3,060.96 | $364,968.32 |
| 351 | 2043/10 | $883.49 | $1,368.63 | $0.00 | $683.84 | $125.00 | $3,060.96 | $364,084.83 |
| 352 | 2043/11 | $886.80 | $1,365.32 | $0.00 | $683.84 | $125.00 | $3,060.96 | $363,198.02 |
| 353 | 2043/12 | $890.13 | $1,361.99 | $0.00 | $683.84 | $125.00 | $3,060.96 | $362,307.89 |
| 354 | 2044/01 | $893.47 | $1,358.65 | $0.00 | $683.84 | $125.00 | $3,060.96 | $361,414.43 |
| 355 | 2044/02 | $896.82 | $1,355.30 | $0.00 | $683.84 | $125.00 | $3,060.96 | $360,517.61 |
| 356 | 2044/03 | $900.18 | $1,351.94 | $0.00 | $683.84 | $125.00 | $3,060.96 | $359,617.42 |
| 357 | 2044/04 | $903.56 | $1,348.57 | $0.00 | $683.84 | $125.00 | $3,060.96 | $358,713.87 |
| 358 | 2044/05 | $906.95 | $1,345.18 | $0.00 | $683.84 | $125.00 | $3,060.96 | $357,806.92 |
| 359 | 2044/06 | $910.35 | $1,341.78 | $0.00 | $683.84 | $125.00 | $3,060.96 | $356,896.57 |
| 360 | 2044/07 | $913.76 | $1,338.36 | $0.00 | $683.84 | $125.00 | $3,060.96 | $355,982.81 |
| 361 | 2044/08 | $917.19 | $1,334.94 | $0.00 | $683.84 | $125.00 | $3,060.96 | $355,065.63 |
| 362 | 2044/09 | $920.63 | $1,331.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $354,145.00 |
| 363 | 2044/10 | $924.08 | $1,328.04 | $0.00 | $683.84 | $125.00 | $3,060.96 | $353,220.92 |
| 364 | 2044/11 | $927.54 | $1,324.58 | $0.00 | $683.84 | $125.00 | $3,060.96 | $352,293.37 |
| 365 | 2044/12 | $931.02 | $1,321.10 | $0.00 | $683.84 | $125.00 | $3,060.96 | $351,362.35 |
| 366 | 2045/01 | $934.51 | $1,317.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $350,427.84 |
| 367 | 2045/02 | $938.02 | $1,314.10 | $0.00 | $683.84 | $125.00 | $3,060.96 | $349,489.82 |
| 368 | 2045/03 | $941.54 | $1,310.59 | $0.00 | $683.84 | $125.00 | $3,060.96 | $348,548.28 |
| 369 | 2045/04 | $945.07 | $1,307.06 | $0.00 | $683.84 | $125.00 | $3,060.96 | $347,603.22 |
| 370 | 2045/05 | $948.61 | $1,303.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $346,654.60 |
| 371 | 2045/06 | $952.17 | $1,299.95 | $0.00 | $683.84 | $125.00 | $3,060.96 | $345,702.44 |
| 372 | 2045/07 | $955.74 | $1,296.38 | $0.00 | $683.84 | $125.00 | $3,060.96 | $344,746.70 |
| 373 | 2045/08 | $959.32 | $1,292.80 | $0.00 | $683.84 | $125.00 | $3,060.96 | $343,787.37 |
| 374 | 2045/09 | $962.92 | $1,289.20 | $0.00 | $683.84 | $125.00 | $3,060.96 | $342,824.45 |
| 375 | 2045/10 | $966.53 | $1,285.59 | $0.00 | $683.84 | $125.00 | $3,060.96 | $341,857.92 |
| 376 | 2045/11 | $970.16 | $1,281.97 | $0.00 | $683.84 | $125.00 | $3,060.96 | $340,887.77 |
| 377 | 2045/12 | $973.79 | $1,278.33 | $0.00 | $683.84 | $125.00 | $3,060.96 | $339,913.97 |
| 378 | 2046/01 | $977.45 | $1,274.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $338,936.53 |
| 379 | 2046/02 | $981.11 | $1,271.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $337,955.42 |
| 380 | 2046/03 | $984.79 | $1,267.33 | $0.00 | $683.84 | $125.00 | $3,060.96 | $336,970.63 |
| 381 | 2046/04 | $988.48 | $1,263.64 | $0.00 | $683.84 | $125.00 | $3,060.96 | $335,982.14 |
| 382 | 2046/05 | $992.19 | $1,259.93 | $0.00 | $683.84 | $125.00 | $3,060.96 | $334,989.95 |
| 383 | 2046/06 | $995.91 | $1,256.21 | $0.00 | $683.84 | $125.00 | $3,060.96 | $333,994.04 |
| 384 | 2046/07 | $999.65 | $1,252.48 | $0.00 | $683.84 | $125.00 | $3,060.96 | $332,994.40 |
| 385 | 2046/08 | $1,003.39 | $1,248.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $331,991.00 |
| 386 | 2046/09 | $1,007.16 | $1,244.97 | $0.00 | $683.84 | $125.00 | $3,060.96 | $330,983.85 |
| 387 | 2046/10 | $1,010.93 | $1,241.19 | $0.00 | $683.84 | $125.00 | $3,060.96 | $329,972.91 |
| 388 | 2046/11 | $1,014.72 | $1,237.40 | $0.00 | $683.84 | $125.00 | $3,060.96 | $328,958.19 |
| 389 | 2046/12 | $1,018.53 | $1,233.59 | $0.00 | $683.84 | $125.00 | $3,060.96 | $327,939.66 |
| 390 | 2047/01 | $1,022.35 | $1,229.77 | $0.00 | $683.84 | $125.00 | $3,060.96 | $326,917.31 |
| 391 | 2047/02 | $1,026.18 | $1,225.94 | $0.00 | $683.84 | $125.00 | $3,060.96 | $325,891.13 |
| 392 | 2047/03 | $1,030.03 | $1,222.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $324,861.09 |
| 393 | 2047/04 | $1,033.89 | $1,218.23 | $0.00 | $683.84 | $125.00 | $3,060.96 | $323,827.20 |
| 394 | 2047/05 | $1,037.77 | $1,214.35 | $0.00 | $683.84 | $125.00 | $3,060.96 | $322,789.43 |
| 395 | 2047/06 | $1,041.66 | $1,210.46 | $0.00 | $683.84 | $125.00 | $3,060.96 | $321,747.77 |
| 396 | 2047/07 | $1,045.57 | $1,206.55 | $0.00 | $683.84 | $125.00 | $3,060.96 | $320,702.20 |
| 397 | 2047/08 | $1,049.49 | $1,202.63 | $0.00 | $683.84 | $125.00 | $3,060.96 | $319,652.71 |
| 398 | 2047/09 | $1,053.43 | $1,198.70 | $0.00 | $683.84 | $125.00 | $3,060.96 | $318,599.28 |
| 399 | 2047/10 | $1,057.38 | $1,194.75 | $0.00 | $683.84 | $125.00 | $3,060.96 | $317,541.91 |
| 400 | 2047/11 | $1,061.34 | $1,190.78 | $0.00 | $683.84 | $125.00 | $3,060.96 | $316,480.57 |
| 401 | 2047/12 | $1,065.32 | $1,186.80 | $0.00 | $683.84 | $125.00 | $3,060.96 | $315,415.24 |
| 402 | 2048/01 | $1,069.32 | $1,182.81 | $0.00 | $683.84 | $125.00 | $3,060.96 | $314,345.93 |
| 403 | 2048/02 | $1,073.33 | $1,178.80 | $0.00 | $683.84 | $125.00 | $3,060.96 | $313,272.60 |
| 404 | 2048/03 | $1,077.35 | $1,174.77 | $0.00 | $683.84 | $125.00 | $3,060.96 | $312,195.25 |
| 405 | 2048/04 | $1,081.39 | $1,170.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $311,113.86 |
| 406 | 2048/05 | $1,085.45 | $1,166.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $310,028.42 |
| 407 | 2048/06 | $1,089.52 | $1,162.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $308,938.90 |
| 408 | 2048/07 | $1,093.60 | $1,158.52 | $0.00 | $683.84 | $125.00 | $3,060.96 | $307,845.30 |
| 409 | 2048/08 | $1,097.70 | $1,154.42 | $0.00 | $683.84 | $125.00 | $3,060.96 | $306,747.59 |
| 410 | 2048/09 | $1,101.82 | $1,150.30 | $0.00 | $683.84 | $125.00 | $3,060.96 | $305,645.77 |
| 411 | 2048/10 | $1,105.95 | $1,146.17 | $0.00 | $683.84 | $125.00 | $3,060.96 | $304,539.82 |
| 412 | 2048/11 | $1,110.10 | $1,142.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $303,429.72 |
| 413 | 2048/12 | $1,114.26 | $1,137.86 | $0.00 | $683.84 | $125.00 | $3,060.96 | $302,315.46 |
| 414 | 2049/01 | $1,118.44 | $1,133.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $301,197.02 |
| 415 | 2049/02 | $1,122.63 | $1,129.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $300,074.39 |
| 416 | 2049/03 | $1,126.84 | $1,125.28 | $0.00 | $683.84 | $125.00 | $3,060.96 | $298,947.54 |
| 417 | 2049/04 | $1,131.07 | $1,121.05 | $0.00 | $683.84 | $125.00 | $3,060.96 | $297,816.47 |
| 418 | 2049/05 | $1,135.31 | $1,116.81 | $0.00 | $683.84 | $125.00 | $3,060.96 | $296,681.16 |
| 419 | 2049/06 | $1,139.57 | $1,112.55 | $0.00 | $683.84 | $125.00 | $3,060.96 | $295,541.59 |
| 420 | 2049/07 | $1,143.84 | $1,108.28 | $0.00 | $683.84 | $125.00 | $3,060.96 | $294,397.75 |
| 421 | 2049/08 | $1,148.13 | $1,103.99 | $0.00 | $683.84 | $125.00 | $3,060.96 | $293,249.62 |
| 422 | 2049/09 | $1,152.44 | $1,099.69 | $0.00 | $683.84 | $125.00 | $3,060.96 | $292,097.18 |
| 423 | 2049/10 | $1,156.76 | $1,095.36 | $0.00 | $683.84 | $125.00 | $3,060.96 | $290,940.42 |
| 424 | 2049/11 | $1,161.10 | $1,091.03 | $0.00 | $683.84 | $125.00 | $3,060.96 | $289,779.33 |
| 425 | 2049/12 | $1,165.45 | $1,086.67 | $0.00 | $683.84 | $125.00 | $3,060.96 | $288,613.88 |
| 426 | 2050/01 | $1,169.82 | $1,082.30 | $0.00 | $683.84 | $125.00 | $3,060.96 | $287,444.06 |
| 427 | 2050/02 | $1,174.21 | $1,077.92 | $0.00 | $683.84 | $125.00 | $3,060.96 | $286,269.85 |
| 428 | 2050/03 | $1,178.61 | $1,073.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $285,091.24 |
| 429 | 2050/04 | $1,183.03 | $1,069.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $283,908.21 |
| 430 | 2050/05 | $1,187.47 | $1,064.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $282,720.74 |
| 431 | 2050/06 | $1,191.92 | $1,060.20 | $0.00 | $683.84 | $125.00 | $3,060.96 | $281,528.82 |
| 432 | 2050/07 | $1,196.39 | $1,055.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $280,332.43 |
| 433 | 2050/08 | $1,200.88 | $1,051.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $279,131.55 |
| 434 | 2050/09 | $1,205.38 | $1,046.74 | $0.00 | $683.84 | $125.00 | $3,060.96 | $277,926.17 |
| 435 | 2050/10 | $1,209.90 | $1,042.22 | $0.00 | $683.84 | $125.00 | $3,060.96 | $276,716.27 |
| 436 | 2050/11 | $1,214.44 | $1,037.69 | $0.00 | $683.84 | $125.00 | $3,060.96 | $275,501.84 |
| 437 | 2050/12 | $1,218.99 | $1,033.13 | $0.00 | $683.84 | $125.00 | $3,060.96 | $274,282.85 |
| 438 | 2051/01 | $1,223.56 | $1,028.56 | $0.00 | $683.84 | $125.00 | $3,060.96 | $273,059.28 |
| 439 | 2051/02 | $1,228.15 | $1,023.97 | $0.00 | $683.84 | $125.00 | $3,060.96 | $271,831.13 |
| 440 | 2051/03 | $1,232.76 | $1,019.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $270,598.38 |
| 441 | 2051/04 | $1,237.38 | $1,014.74 | $0.00 | $683.84 | $125.00 | $3,060.96 | $269,361.00 |
| 442 | 2051/05 | $1,242.02 | $1,010.10 | $0.00 | $683.84 | $125.00 | $3,060.96 | $268,118.98 |
| 443 | 2051/06 | $1,246.68 | $1,005.45 | $0.00 | $683.84 | $125.00 | $3,060.96 | $266,872.30 |
| 444 | 2051/07 | $1,251.35 | $1,000.77 | $0.00 | $683.84 | $125.00 | $3,060.96 | $265,620.95 |
| 445 | 2051/08 | $1,256.04 | $996.08 | $0.00 | $683.84 | $125.00 | $3,060.96 | $264,364.90 |
| 446 | 2051/09 | $1,260.75 | $991.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $263,104.15 |
| 447 | 2051/10 | $1,265.48 | $986.64 | $0.00 | $683.84 | $125.00 | $3,060.96 | $261,838.67 |
| 448 | 2051/11 | $1,270.23 | $981.90 | $0.00 | $683.84 | $125.00 | $3,060.96 | $260,568.44 |
| 449 | 2051/12 | $1,274.99 | $977.13 | $0.00 | $683.84 | $125.00 | $3,060.96 | $259,293.45 |
| 450 | 2052/01 | $1,279.77 | $972.35 | $0.00 | $683.84 | $125.00 | $3,060.96 | $258,013.67 |
| 451 | 2052/02 | $1,284.57 | $967.55 | $0.00 | $683.84 | $125.00 | $3,060.96 | $256,729.10 |
| 452 | 2052/03 | $1,289.39 | $962.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $255,439.71 |
| 453 | 2052/04 | $1,294.22 | $957.90 | $0.00 | $683.84 | $125.00 | $3,060.96 | $254,145.49 |
| 454 | 2052/05 | $1,299.08 | $953.05 | $0.00 | $683.84 | $125.00 | $3,060.96 | $252,846.41 |
| 455 | 2052/06 | $1,303.95 | $948.17 | $0.00 | $683.84 | $125.00 | $3,060.96 | $251,542.46 |
| 456 | 2052/07 | $1,308.84 | $943.28 | $0.00 | $683.84 | $125.00 | $3,060.96 | $250,233.62 |
| 457 | 2052/08 | $1,313.75 | $938.38 | $0.00 | $683.84 | $125.00 | $3,060.96 | $248,919.88 |
| 458 | 2052/09 | $1,318.67 | $933.45 | $0.00 | $683.84 | $125.00 | $3,060.96 | $247,601.20 |
| 459 | 2052/10 | $1,323.62 | $928.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $246,277.59 |
| 460 | 2052/11 | $1,328.58 | $923.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $244,949.00 |
| 461 | 2052/12 | $1,333.56 | $918.56 | $0.00 | $683.84 | $125.00 | $3,060.96 | $243,615.44 |
| 462 | 2053/01 | $1,338.57 | $913.56 | $0.00 | $683.84 | $125.00 | $3,060.96 | $242,276.87 |
| 463 | 2053/02 | $1,343.58 | $908.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $240,933.29 |
| 464 | 2053/03 | $1,348.62 | $903.50 | $0.00 | $683.84 | $125.00 | $3,060.96 | $239,584.67 |
| 465 | 2053/04 | $1,353.68 | $898.44 | $0.00 | $683.84 | $125.00 | $3,060.96 | $238,230.99 |
| 466 | 2053/05 | $1,358.76 | $893.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $236,872.23 |
| 467 | 2053/06 | $1,363.85 | $888.27 | $0.00 | $683.84 | $125.00 | $3,060.96 | $235,508.38 |
| 468 | 2053/07 | $1,368.97 | $883.16 | $0.00 | $683.84 | $125.00 | $3,060.96 | $234,139.41 |
| 469 | 2053/08 | $1,374.10 | $878.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $232,765.31 |
| 470 | 2053/09 | $1,379.25 | $872.87 | $0.00 | $683.84 | $125.00 | $3,060.96 | $231,386.06 |
| 471 | 2053/10 | $1,384.43 | $867.70 | $0.00 | $683.84 | $125.00 | $3,060.96 | $230,001.63 |
| 472 | 2053/11 | $1,389.62 | $862.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $228,612.01 |
| 473 | 2053/12 | $1,394.83 | $857.30 | $0.00 | $683.84 | $125.00 | $3,060.96 | $227,217.19 |
| 474 | 2054/01 | $1,400.06 | $852.06 | $0.00 | $683.84 | $125.00 | $3,060.96 | $225,817.13 |
| 475 | 2054/02 | $1,405.31 | $846.81 | $0.00 | $683.84 | $125.00 | $3,060.96 | $224,411.82 |
| 476 | 2054/03 | $1,410.58 | $841.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $223,001.24 |
| 477 | 2054/04 | $1,415.87 | $836.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $221,585.37 |
| 478 | 2054/05 | $1,421.18 | $830.95 | $0.00 | $683.84 | $125.00 | $3,060.96 | $220,164.19 |
| 479 | 2054/06 | $1,426.51 | $825.62 | $0.00 | $683.84 | $125.00 | $3,060.96 | $218,737.69 |
| 480 | 2054/07 | $1,431.86 | $820.27 | $0.00 | $683.84 | $125.00 | $3,060.96 | $217,305.83 |
| 481 | 2054/08 | $1,437.23 | $814.90 | $0.00 | $683.84 | $125.00 | $3,060.96 | $215,868.60 |
| 482 | 2054/09 | $1,442.62 | $809.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $214,425.99 |
| 483 | 2054/10 | $1,448.03 | $804.10 | $0.00 | $683.84 | $125.00 | $3,060.96 | $212,977.96 |
| 484 | 2054/11 | $1,453.46 | $798.67 | $0.00 | $683.84 | $125.00 | $3,060.96 | $211,524.51 |
| 485 | 2054/12 | $1,458.91 | $793.22 | $0.00 | $683.84 | $125.00 | $3,060.96 | $210,065.60 |
| 486 | 2055/01 | $1,464.38 | $787.75 | $0.00 | $683.84 | $125.00 | $3,060.96 | $208,601.22 |
| 487 | 2055/02 | $1,469.87 | $782.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $207,131.36 |
| 488 | 2055/03 | $1,475.38 | $776.74 | $0.00 | $683.84 | $125.00 | $3,060.96 | $205,655.97 |
| 489 | 2055/04 | $1,480.91 | $771.21 | $0.00 | $683.84 | $125.00 | $3,060.96 | $204,175.06 |
| 490 | 2055/05 | $1,486.47 | $765.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $202,688.60 |
| 491 | 2055/06 | $1,492.04 | $760.08 | $0.00 | $683.84 | $125.00 | $3,060.96 | $201,196.55 |
| 492 | 2055/07 | $1,497.64 | $754.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $199,698.92 |
| 493 | 2055/08 | $1,503.25 | $748.87 | $0.00 | $683.84 | $125.00 | $3,060.96 | $198,195.67 |
| 494 | 2055/09 | $1,508.89 | $743.23 | $0.00 | $683.84 | $125.00 | $3,060.96 | $196,686.78 |
| 495 | 2055/10 | $1,514.55 | $737.58 | $0.00 | $683.84 | $125.00 | $3,060.96 | $195,172.23 |
| 496 | 2055/11 | $1,520.23 | $731.90 | $0.00 | $683.84 | $125.00 | $3,060.96 | $193,652.00 |
| 497 | 2055/12 | $1,525.93 | $726.20 | $0.00 | $683.84 | $125.00 | $3,060.96 | $192,126.07 |
| 498 | 2056/01 | $1,531.65 | $720.47 | $0.00 | $683.84 | $125.00 | $3,060.96 | $190,594.42 |
| 499 | 2056/02 | $1,537.39 | $714.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $189,057.03 |
| 500 | 2056/03 | $1,543.16 | $708.96 | $0.00 | $683.84 | $125.00 | $3,060.96 | $187,513.87 |
| 501 | 2056/04 | $1,548.95 | $703.18 | $0.00 | $683.84 | $125.00 | $3,060.96 | $185,964.92 |
| 502 | 2056/05 | $1,554.75 | $697.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $184,410.17 |
| 503 | 2056/06 | $1,560.58 | $691.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $182,849.59 |
| 504 | 2056/07 | $1,566.44 | $685.69 | $0.00 | $683.84 | $125.00 | $3,060.96 | $181,283.15 |
| 505 | 2056/08 | $1,572.31 | $679.81 | $0.00 | $683.84 | $125.00 | $3,060.96 | $179,710.84 |
| 506 | 2056/09 | $1,578.21 | $673.92 | $0.00 | $683.84 | $125.00 | $3,060.96 | $178,132.63 |
| 507 | 2056/10 | $1,584.13 | $668.00 | $0.00 | $683.84 | $125.00 | $3,060.96 | $176,548.50 |
| 508 | 2056/11 | $1,590.07 | $662.06 | $0.00 | $683.84 | $125.00 | $3,060.96 | $174,958.44 |
| 509 | 2056/12 | $1,596.03 | $656.09 | $0.00 | $683.84 | $125.00 | $3,060.96 | $173,362.41 |
| 510 | 2057/01 | $1,602.01 | $650.11 | $0.00 | $683.84 | $125.00 | $3,060.96 | $171,760.39 |
| 511 | 2057/02 | $1,608.02 | $644.10 | $0.00 | $683.84 | $125.00 | $3,060.96 | $170,152.37 |
| 512 | 2057/03 | $1,614.05 | $638.07 | $0.00 | $683.84 | $125.00 | $3,060.96 | $168,538.32 |
| 513 | 2057/04 | $1,620.10 | $632.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $166,918.22 |
| 514 | 2057/05 | $1,626.18 | $625.94 | $0.00 | $683.84 | $125.00 | $3,060.96 | $165,292.04 |
| 515 | 2057/06 | $1,632.28 | $619.85 | $0.00 | $683.84 | $125.00 | $3,060.96 | $163,659.76 |
| 516 | 2057/07 | $1,638.40 | $613.72 | $0.00 | $683.84 | $125.00 | $3,060.96 | $162,021.36 |
| 517 | 2057/08 | $1,644.54 | $607.58 | $0.00 | $683.84 | $125.00 | $3,060.96 | $160,376.82 |
| 518 | 2057/09 | $1,650.71 | $601.41 | $0.00 | $683.84 | $125.00 | $3,060.96 | $158,726.11 |
| 519 | 2057/10 | $1,656.90 | $595.22 | $0.00 | $683.84 | $125.00 | $3,060.96 | $157,069.21 |
| 520 | 2057/11 | $1,663.11 | $589.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $155,406.09 |
| 521 | 2057/12 | $1,669.35 | $582.77 | $0.00 | $683.84 | $125.00 | $3,060.96 | $153,736.74 |
| 522 | 2058/01 | $1,675.61 | $576.51 | $0.00 | $683.84 | $125.00 | $3,060.96 | $152,061.13 |
| 523 | 2058/02 | $1,681.89 | $570.23 | $0.00 | $683.84 | $125.00 | $3,060.96 | $150,379.24 |
| 524 | 2058/03 | $1,688.20 | $563.92 | $0.00 | $683.84 | $125.00 | $3,060.96 | $148,691.04 |
| 525 | 2058/04 | $1,694.53 | $557.59 | $0.00 | $683.84 | $125.00 | $3,060.96 | $146,996.51 |
| 526 | 2058/05 | $1,700.89 | $551.24 | $0.00 | $683.84 | $125.00 | $3,060.96 | $145,295.62 |
| 527 | 2058/06 | $1,707.26 | $544.86 | $0.00 | $683.84 | $125.00 | $3,060.96 | $143,588.36 |
| 528 | 2058/07 | $1,713.67 | $538.46 | $0.00 | $683.84 | $125.00 | $3,060.96 | $141,874.69 |
| 529 | 2058/08 | $1,720.09 | $532.03 | $0.00 | $683.84 | $125.00 | $3,060.96 | $140,154.60 |
| 530 | 2058/09 | $1,726.54 | $525.58 | $0.00 | $683.84 | $125.00 | $3,060.96 | $138,428.05 |
| 531 | 2058/10 | $1,733.02 | $519.11 | $0.00 | $683.84 | $125.00 | $3,060.96 | $136,695.04 |
| 532 | 2058/11 | $1,739.52 | $512.61 | $0.00 | $683.84 | $125.00 | $3,060.96 | $134,955.52 |
| 533 | 2058/12 | $1,746.04 | $506.08 | $0.00 | $683.84 | $125.00 | $3,060.96 | $133,209.48 |
| 534 | 2059/01 | $1,752.59 | $499.54 | $0.00 | $683.84 | $125.00 | $3,060.96 | $131,456.89 |
| 535 | 2059/02 | $1,759.16 | $492.96 | $0.00 | $683.84 | $125.00 | $3,060.96 | $129,697.73 |
| 536 | 2059/03 | $1,765.76 | $486.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $127,931.98 |
| 537 | 2059/04 | $1,772.38 | $479.74 | $0.00 | $683.84 | $125.00 | $3,060.96 | $126,159.60 |
| 538 | 2059/05 | $1,779.02 | $473.10 | $0.00 | $683.84 | $125.00 | $3,060.96 | $124,380.57 |
| 539 | 2059/06 | $1,785.70 | $466.43 | $0.00 | $683.84 | $125.00 | $3,060.96 | $122,594.88 |
| 540 | 2059/07 | $1,792.39 | $459.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $120,802.48 |
| 541 | 2059/08 | $1,799.11 | $453.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $119,003.37 |
| 542 | 2059/09 | $1,805.86 | $446.26 | $0.00 | $683.84 | $125.00 | $3,060.96 | $117,197.51 |
| 543 | 2059/10 | $1,812.63 | $439.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $115,384.88 |
| 544 | 2059/11 | $1,819.43 | $432.69 | $0.00 | $683.84 | $125.00 | $3,060.96 | $113,565.45 |
| 545 | 2059/12 | $1,826.25 | $425.87 | $0.00 | $683.84 | $125.00 | $3,060.96 | $111,739.20 |
| 546 | 2060/01 | $1,833.10 | $419.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $109,906.09 |
| 547 | 2060/02 | $1,839.98 | $412.15 | $0.00 | $683.84 | $125.00 | $3,060.96 | $108,066.12 |
| 548 | 2060/03 | $1,846.88 | $405.25 | $0.00 | $683.84 | $125.00 | $3,060.96 | $106,219.24 |
| 549 | 2060/04 | $1,853.80 | $398.32 | $0.00 | $683.84 | $125.00 | $3,060.96 | $104,365.44 |
| 550 | 2060/05 | $1,860.75 | $391.37 | $0.00 | $683.84 | $125.00 | $3,060.96 | $102,504.69 |
| 551 | 2060/06 | $1,867.73 | $384.39 | $0.00 | $683.84 | $125.00 | $3,060.96 | $100,636.96 |
| 552 | 2060/07 | $1,874.73 | $377.39 | $0.00 | $683.84 | $125.00 | $3,060.96 | $98,762.23 |
| 553 | 2060/08 | $1,881.76 | $370.36 | $0.00 | $683.84 | $125.00 | $3,060.96 | $96,880.46 |
| 554 | 2060/09 | $1,888.82 | $363.30 | $0.00 | $683.84 | $125.00 | $3,060.96 | $94,991.64 |
| 555 | 2060/10 | $1,895.90 | $356.22 | $0.00 | $683.84 | $125.00 | $3,060.96 | $93,095.74 |
| 556 | 2060/11 | $1,903.01 | $349.11 | $0.00 | $683.84 | $125.00 | $3,060.96 | $91,192.72 |
| 557 | 2060/12 | $1,910.15 | $341.97 | $0.00 | $683.84 | $125.00 | $3,060.96 | $89,282.57 |
| 558 | 2061/01 | $1,917.31 | $334.81 | $0.00 | $683.84 | $125.00 | $3,060.96 | $87,365.26 |
| 559 | 2061/02 | $1,924.50 | $327.62 | $0.00 | $683.84 | $125.00 | $3,060.96 | $85,440.75 |
| 560 | 2061/03 | $1,931.72 | $320.40 | $0.00 | $683.84 | $125.00 | $3,060.96 | $83,509.03 |
| 561 | 2061/04 | $1,938.96 | $313.16 | $0.00 | $683.84 | $125.00 | $3,060.96 | $81,570.07 |
| 562 | 2061/05 | $1,946.24 | $305.89 | $0.00 | $683.84 | $125.00 | $3,060.96 | $79,623.83 |
| 563 | 2061/06 | $1,953.53 | $298.59 | $0.00 | $683.84 | $125.00 | $3,060.96 | $77,670.30 |
| 564 | 2061/07 | $1,960.86 | $291.26 | $0.00 | $683.84 | $125.00 | $3,060.96 | $75,709.44 |
| 565 | 2061/08 | $1,968.21 | $283.91 | $0.00 | $683.84 | $125.00 | $3,060.96 | $73,741.23 |
| 566 | 2061/09 | $1,975.59 | $276.53 | $0.00 | $683.84 | $125.00 | $3,060.96 | $71,765.64 |
| 567 | 2061/10 | $1,983.00 | $269.12 | $0.00 | $683.84 | $125.00 | $3,060.96 | $69,782.63 |
| 568 | 2061/11 | $1,990.44 | $261.68 | $0.00 | $683.84 | $125.00 | $3,060.96 | $67,792.20 |
| 569 | 2061/12 | $1,997.90 | $254.22 | $0.00 | $683.84 | $125.00 | $3,060.96 | $65,794.29 |
| 570 | 2062/01 | $2,005.39 | $246.73 | $0.00 | $683.84 | $125.00 | $3,060.96 | $63,788.90 |
| 571 | 2062/02 | $2,012.91 | $239.21 | $0.00 | $683.84 | $125.00 | $3,060.96 | $61,775.98 |
| 572 | 2062/03 | $2,020.46 | $231.66 | $0.00 | $683.84 | $125.00 | $3,060.96 | $59,755.52 |
| 573 | 2062/04 | $2,028.04 | $224.08 | $0.00 | $683.84 | $125.00 | $3,060.96 | $57,727.48 |
| 574 | 2062/05 | $2,035.64 | $216.48 | $0.00 | $683.84 | $125.00 | $3,060.96 | $55,691.84 |
| 575 | 2062/06 | $2,043.28 | $208.84 | $0.00 | $683.84 | $125.00 | $3,060.96 | $53,648.56 |
| 576 | 2062/07 | $2,050.94 | $201.18 | $0.00 | $683.84 | $125.00 | $3,060.96 | $51,597.62 |
| 577 | 2062/08 | $2,058.63 | $193.49 | $0.00 | $683.84 | $125.00 | $3,060.96 | $49,538.98 |
| 578 | 2062/09 | $2,066.35 | $185.77 | $0.00 | $683.84 | $125.00 | $3,060.96 | $47,472.63 |
| 579 | 2062/10 | $2,074.10 | $178.02 | $0.00 | $683.84 | $125.00 | $3,060.96 | $45,398.53 |
| 580 | 2062/11 | $2,081.88 | $170.24 | $0.00 | $683.84 | $125.00 | $3,060.96 | $43,316.65 |
| 581 | 2062/12 | $2,089.69 | $162.44 | $0.00 | $683.84 | $125.00 | $3,060.96 | $41,226.97 |
| 582 | 2063/01 | $2,097.52 | $154.60 | $0.00 | $683.84 | $125.00 | $3,060.96 | $39,129.45 |
| 583 | 2063/02 | $2,105.39 | $146.74 | $0.00 | $683.84 | $125.00 | $3,060.96 | $37,024.06 |
| 584 | 2063/03 | $2,113.28 | $138.84 | $0.00 | $683.84 | $125.00 | $3,060.96 | $34,910.78 |
| 585 | 2063/04 | $2,121.21 | $130.92 | $0.00 | $683.84 | $125.00 | $3,060.96 | $32,789.57 |
| 586 | 2063/05 | $2,129.16 | $122.96 | $0.00 | $683.84 | $125.00 | $3,060.96 | $30,660.41 |
| 587 | 2063/06 | $2,137.15 | $114.98 | $0.00 | $683.84 | $125.00 | $3,060.96 | $28,523.26 |
| 588 | 2063/07 | $2,145.16 | $106.96 | $0.00 | $683.84 | $125.00 | $3,060.96 | $26,378.10 |
| 589 | 2063/08 | $2,153.21 | $98.92 | $0.00 | $683.84 | $125.00 | $3,060.96 | $24,224.89 |
| 590 | 2063/09 | $2,161.28 | $90.84 | $0.00 | $683.84 | $125.00 | $3,060.96 | $22,063.61 |
| 591 | 2063/10 | $2,169.38 | $82.74 | $0.00 | $683.84 | $125.00 | $3,060.96 | $19,894.23 |
| 592 | 2063/11 | $2,177.52 | $74.60 | $0.00 | $683.84 | $125.00 | $3,060.96 | $17,716.71 |
| 593 | 2063/12 | $2,185.69 | $66.44 | $0.00 | $683.84 | $125.00 | $3,060.96 | $15,531.02 |
| 594 | 2064/01 | $2,193.88 | $58.24 | $0.00 | $683.84 | $125.00 | $3,060.96 | $13,337.14 |
| 595 | 2064/02 | $2,202.11 | $50.01 | $0.00 | $683.84 | $125.00 | $3,060.96 | $11,135.03 |
| 596 | 2064/03 | $2,210.37 | $41.76 | $0.00 | $683.84 | $125.00 | $3,060.96 | $8,924.67 |
| 597 | 2064/04 | $2,218.66 | $33.47 | $0.00 | $683.84 | $125.00 | $3,060.96 | $6,706.01 |
| 598 | 2064/05 | $2,226.98 | $25.15 | $0.00 | $683.84 | $125.00 | $3,060.96 | $4,479.04 |
| 599 | 2064/06 | $2,235.33 | $16.80 | $0.00 | $683.84 | $125.00 | $3,060.96 | $2,243.71 |
| 600 | 2064/07 | $2,243.71 | $8.41 | $0.00 | $683.84 | $125.00 | $3,060.96 | $0.00 |
| Totals | $537,000.00 | $814,273.83 | $0.00 | $410,305.00 | $75,000.00 | $1,836,578.83 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.