Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $612,000.00 at 3.75% interest rate for a $612,000.00 home, you need to have a monthly payment of $2,676.66 ~ $3,696.66. You will make a total of 480 payments and you will pay off your mortgage on 2054/08.
Loan Comparison
You can save $97,396.11 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,260.11 | 3.75% | 600 months | $1,356,068.76 | $744,068.76 |
| 50 years | Bi-Weekly | $1,130.06 | 3.75% | 512 months | $1,226,604.69 | $614,604.69 |
| 45 years | Monthly | $2,347.98 | 3.75% | 540 months | $1,267,907.19 | $655,907.19 |
| 45 years | Bi-Weekly | $1,173.99 | 3.75% | 461 months | $1,154,772.93 | $542,772.93 |
| 40 years | Monthly | $2,463.46 | 3.75% | 480 months | $1,182,460.40 | $570,460.40 |
| 40 years | Bi-Weekly | $1,231.73 | 3.75% | 409 months | $1,085,064.29 | $473,064.29 |
| 35 years | Monthly | $2,618.78 | 3.75% | 420 months | $1,099,887.03 | $487,887.03 |
| 35 years | Bi-Weekly | $1,309.39 | 3.75% | 358 months | $1,017,569.29 | $405,569.29 |
| 30 years | Monthly | $2,834.27 | 3.75% | 360 months | $1,020,336.27 | $408,336.27 |
| 30 years | Bi-Weekly | $1,417.14 | 3.75% | 307 months | $952,371.67 | $340,371.67 |
| 25 years | Monthly | $3,146.48 | 3.75% | 300 months | $943,944.88 | $331,944.88 |
| 25 years | Bi-Weekly | $1,573.24 | 3.75% | 256 months | $889,547.03 | $277,547.03 |
| 20 years | Monthly | $3,628.48 | 3.75% | 240 months | $870,834.36 | $258,834.36 |
| 20 years | Bi-Weekly | $1,814.24 | 3.75% | 205 months | $829,161.67 | $217,161.67 |
| 15 years | Monthly | $4,450.60 | 3.75% | 180 months | $801,108.24 | $189,108.24 |
| 15 years | Bi-Weekly | $2,225.30 | 3.75% | 154 months | $771,271.46 | $159,271.46 |
| 10 years | Monthly | $6,123.75 | 3.75% | 120 months | $734,849.77 | $122,849.77 |
| 10 years | Bi-Weekly | $3,061.88 | 3.75% | 103 months | $715,920.94 | $103,920.94 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/09 | $550.96 | $1,912.50 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $611,449.04 |
| 2 | 2014/10 | $552.68 | $1,910.78 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $610,896.36 |
| 3 | 2014/11 | $554.41 | $1,909.05 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $610,341.95 |
| 4 | 2014/12 | $556.14 | $1,907.32 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $609,785.81 |
| 5 | 2015/01 | $557.88 | $1,905.58 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $609,227.93 |
| 6 | 2015/02 | $559.62 | $1,903.84 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $608,668.31 |
| 7 | 2015/03 | $561.37 | $1,902.09 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $608,106.94 |
| 8 | 2015/04 | $563.12 | $1,900.33 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $607,543.82 |
| 9 | 2015/05 | $564.88 | $1,898.57 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $606,978.93 |
| 10 | 2015/06 | $566.65 | $1,896.81 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $606,412.28 |
| 11 | 2015/07 | $568.42 | $1,895.04 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $605,843.86 |
| 12 | 2015/08 | $570.20 | $1,893.26 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $605,273.66 |
| 13 | 2015/09 | $571.98 | $1,891.48 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $604,701.68 |
| 14 | 2015/10 | $573.77 | $1,889.69 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $604,127.92 |
| 15 | 2015/11 | $575.56 | $1,887.90 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $603,552.36 |
| 16 | 2015/12 | $577.36 | $1,886.10 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $602,975.00 |
| 17 | 2016/01 | $579.16 | $1,884.30 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $602,395.84 |
| 18 | 2016/02 | $580.97 | $1,882.49 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $601,814.87 |
| 19 | 2016/03 | $582.79 | $1,880.67 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $601,232.08 |
| 20 | 2016/04 | $584.61 | $1,878.85 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $600,647.47 |
| 21 | 2016/05 | $586.44 | $1,877.02 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $600,061.03 |
| 22 | 2016/06 | $588.27 | $1,875.19 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $599,472.76 |
| 23 | 2016/07 | $590.11 | $1,873.35 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $598,882.66 |
| 24 | 2016/08 | $591.95 | $1,871.51 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $598,290.71 |
| 25 | 2016/09 | $593.80 | $1,869.66 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $597,696.91 |
| 26 | 2016/10 | $595.66 | $1,867.80 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $597,101.25 |
| 27 | 2016/11 | $597.52 | $1,865.94 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $596,503.73 |
| 28 | 2016/12 | $599.38 | $1,864.07 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $595,904.35 |
| 29 | 2017/01 | $601.26 | $1,862.20 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $595,303.09 |
| 30 | 2017/02 | $603.14 | $1,860.32 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $594,699.95 |
| 31 | 2017/03 | $605.02 | $1,858.44 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $594,094.93 |
| 32 | 2017/04 | $606.91 | $1,856.55 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $593,488.02 |
| 33 | 2017/05 | $608.81 | $1,854.65 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $592,879.21 |
| 34 | 2017/06 | $610.71 | $1,852.75 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $592,268.50 |
| 35 | 2017/07 | $612.62 | $1,850.84 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $591,655.88 |
| 36 | 2017/08 | $614.53 | $1,848.92 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $591,041.34 |
| 37 | 2017/09 | $616.45 | $1,847.00 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $590,424.89 |
| 38 | 2017/10 | $618.38 | $1,845.08 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $589,806.51 |
| 39 | 2017/11 | $620.31 | $1,843.15 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $589,186.19 |
| 40 | 2017/12 | $622.25 | $1,841.21 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $588,563.94 |
| 41 | 2018/01 | $624.20 | $1,839.26 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $587,939.74 |
| 42 | 2018/02 | $626.15 | $1,837.31 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $587,313.60 |
| 43 | 2018/03 | $628.10 | $1,835.35 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $586,685.49 |
| 44 | 2018/04 | $630.07 | $1,833.39 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $586,055.42 |
| 45 | 2018/05 | $632.04 | $1,831.42 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $585,423.39 |
| 46 | 2018/06 | $634.01 | $1,829.45 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $584,789.38 |
| 47 | 2018/07 | $635.99 | $1,827.47 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $584,153.39 |
| 48 | 2018/08 | $637.98 | $1,825.48 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $583,515.41 |
| 49 | 2018/09 | $639.97 | $1,823.49 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $582,875.43 |
| 50 | 2018/10 | $641.97 | $1,821.49 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $582,233.46 |
| 51 | 2018/11 | $643.98 | $1,819.48 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $581,589.48 |
| 52 | 2018/12 | $645.99 | $1,817.47 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $580,943.49 |
| 53 | 2019/01 | $648.01 | $1,815.45 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $580,295.48 |
| 54 | 2019/02 | $650.04 | $1,813.42 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $579,645.44 |
| 55 | 2019/03 | $652.07 | $1,811.39 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $578,993.37 |
| 56 | 2019/04 | $654.10 | $1,809.35 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $578,339.27 |
| 57 | 2019/05 | $656.15 | $1,807.31 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $577,683.12 |
| 58 | 2019/06 | $658.20 | $1,805.26 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $577,024.92 |
| 59 | 2019/07 | $660.26 | $1,803.20 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $576,364.66 |
| 60 | 2019/08 | $662.32 | $1,801.14 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $575,702.34 |
| 61 | 2019/09 | $664.39 | $1,799.07 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $575,037.95 |
| 62 | 2019/10 | $666.47 | $1,796.99 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $574,371.49 |
| 63 | 2019/11 | $668.55 | $1,794.91 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $573,702.94 |
| 64 | 2019/12 | $670.64 | $1,792.82 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $573,032.30 |
| 65 | 2020/01 | $672.73 | $1,790.73 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $572,359.57 |
| 66 | 2020/02 | $674.84 | $1,788.62 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $571,684.73 |
| 67 | 2020/03 | $676.94 | $1,786.51 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $571,007.79 |
| 68 | 2020/04 | $679.06 | $1,784.40 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $570,328.73 |
| 69 | 2020/05 | $681.18 | $1,782.28 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $569,647.55 |
| 70 | 2020/06 | $683.31 | $1,780.15 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $568,964.24 |
| 71 | 2020/07 | $685.45 | $1,778.01 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $568,278.79 |
| 72 | 2020/08 | $687.59 | $1,775.87 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $567,591.20 |
| 73 | 2020/09 | $689.74 | $1,773.72 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $566,901.47 |
| 74 | 2020/10 | $691.89 | $1,771.57 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $566,209.58 |
| 75 | 2020/11 | $694.05 | $1,769.40 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $565,515.52 |
| 76 | 2020/12 | $696.22 | $1,767.24 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $564,819.30 |
| 77 | 2021/01 | $698.40 | $1,765.06 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $564,120.90 |
| 78 | 2021/02 | $700.58 | $1,762.88 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $563,420.32 |
| 79 | 2021/03 | $702.77 | $1,760.69 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $562,717.55 |
| 80 | 2021/04 | $704.97 | $1,758.49 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $562,012.58 |
| 81 | 2021/05 | $707.17 | $1,756.29 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $561,305.41 |
| 82 | 2021/06 | $709.38 | $1,754.08 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $560,596.03 |
| 83 | 2021/07 | $711.60 | $1,751.86 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $559,884.43 |
| 84 | 2021/08 | $713.82 | $1,749.64 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $559,170.61 |
| 85 | 2021/09 | $716.05 | $1,747.41 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $558,454.56 |
| 86 | 2021/10 | $718.29 | $1,745.17 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $557,736.27 |
| 87 | 2021/11 | $720.53 | $1,742.93 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $557,015.74 |
| 88 | 2021/12 | $722.78 | $1,740.67 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $556,292.96 |
| 89 | 2022/01 | $725.04 | $1,738.42 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $555,567.91 |
| 90 | 2022/02 | $727.31 | $1,736.15 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $554,840.60 |
| 91 | 2022/03 | $729.58 | $1,733.88 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $554,111.02 |
| 92 | 2022/04 | $731.86 | $1,731.60 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $553,379.16 |
| 93 | 2022/05 | $734.15 | $1,729.31 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $552,645.01 |
| 94 | 2022/06 | $736.44 | $1,727.02 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $551,908.57 |
| 95 | 2022/07 | $738.74 | $1,724.71 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $551,169.82 |
| 96 | 2022/08 | $741.05 | $1,722.41 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $550,428.77 |
| 97 | 2022/09 | $743.37 | $1,720.09 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $549,685.40 |
| 98 | 2022/10 | $745.69 | $1,717.77 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $548,939.71 |
| 99 | 2022/11 | $748.02 | $1,715.44 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $548,191.68 |
| 100 | 2022/12 | $750.36 | $1,713.10 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $547,441.32 |
| 101 | 2023/01 | $752.71 | $1,710.75 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $546,688.62 |
| 102 | 2023/02 | $755.06 | $1,708.40 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $545,933.56 |
| 103 | 2023/03 | $757.42 | $1,706.04 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $545,176.14 |
| 104 | 2023/04 | $759.78 | $1,703.68 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $544,416.36 |
| 105 | 2023/05 | $762.16 | $1,701.30 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $543,654.20 |
| 106 | 2023/06 | $764.54 | $1,698.92 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $542,889.66 |
| 107 | 2023/07 | $766.93 | $1,696.53 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $542,122.73 |
| 108 | 2023/08 | $769.33 | $1,694.13 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $541,353.41 |
| 109 | 2023/09 | $771.73 | $1,691.73 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $540,581.68 |
| 110 | 2023/10 | $774.14 | $1,689.32 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $539,807.54 |
| 111 | 2023/11 | $776.56 | $1,686.90 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $539,030.98 |
| 112 | 2023/12 | $778.99 | $1,684.47 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $538,251.99 |
| 113 | 2024/01 | $781.42 | $1,682.04 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $537,470.57 |
| 114 | 2024/02 | $783.86 | $1,679.60 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $536,686.70 |
| 115 | 2024/03 | $786.31 | $1,677.15 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $535,900.39 |
| 116 | 2024/04 | $788.77 | $1,674.69 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $535,111.62 |
| 117 | 2024/05 | $791.24 | $1,672.22 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $534,320.38 |
| 118 | 2024/06 | $793.71 | $1,669.75 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $533,526.68 |
| 119 | 2024/07 | $796.19 | $1,667.27 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $532,730.49 |
| 120 | 2024/08 | $798.68 | $1,664.78 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $531,931.81 |
| 121 | 2024/09 | $801.17 | $1,662.29 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $531,130.64 |
| 122 | 2024/10 | $803.68 | $1,659.78 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $530,326.96 |
| 123 | 2024/11 | $806.19 | $1,657.27 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $529,520.78 |
| 124 | 2024/12 | $808.71 | $1,654.75 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $528,712.07 |
| 125 | 2025/01 | $811.23 | $1,652.23 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $527,900.84 |
| 126 | 2025/02 | $813.77 | $1,649.69 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $527,087.07 |
| 127 | 2025/03 | $816.31 | $1,647.15 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $526,270.75 |
| 128 | 2025/04 | $818.86 | $1,644.60 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $525,451.89 |
| 129 | 2025/05 | $821.42 | $1,642.04 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $524,630.47 |
| 130 | 2025/06 | $823.99 | $1,639.47 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $523,806.48 |
| 131 | 2025/07 | $826.56 | $1,636.90 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $522,979.92 |
| 132 | 2025/08 | $829.15 | $1,634.31 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $522,150.77 |
| 133 | 2025/09 | $831.74 | $1,631.72 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $521,319.03 |
| 134 | 2025/10 | $834.34 | $1,629.12 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $520,484.69 |
| 135 | 2025/11 | $836.94 | $1,626.51 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $519,647.75 |
| 136 | 2025/12 | $839.56 | $1,623.90 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $518,808.19 |
| 137 | 2026/01 | $842.18 | $1,621.28 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $517,966.01 |
| 138 | 2026/02 | $844.82 | $1,618.64 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $517,121.19 |
| 139 | 2026/03 | $847.46 | $1,616.00 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $516,273.74 |
| 140 | 2026/04 | $850.10 | $1,613.36 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $515,423.63 |
| 141 | 2026/05 | $852.76 | $1,610.70 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $514,570.87 |
| 142 | 2026/06 | $855.43 | $1,608.03 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $513,715.45 |
| 143 | 2026/07 | $858.10 | $1,605.36 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $512,857.35 |
| 144 | 2026/08 | $860.78 | $1,602.68 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $511,996.57 |
| 145 | 2026/09 | $863.47 | $1,599.99 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $511,133.10 |
| 146 | 2026/10 | $866.17 | $1,597.29 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $510,266.93 |
| 147 | 2026/11 | $868.88 | $1,594.58 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $509,398.06 |
| 148 | 2026/12 | $871.59 | $1,591.87 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $508,526.46 |
| 149 | 2027/01 | $874.31 | $1,589.15 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $507,652.15 |
| 150 | 2027/02 | $877.05 | $1,586.41 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $506,775.10 |
| 151 | 2027/03 | $879.79 | $1,583.67 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $505,895.32 |
| 152 | 2027/04 | $882.54 | $1,580.92 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $505,012.78 |
| 153 | 2027/05 | $885.29 | $1,578.16 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $504,127.49 |
| 154 | 2027/06 | $888.06 | $1,575.40 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $503,239.43 |
| 155 | 2027/07 | $890.84 | $1,572.62 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $502,348.59 |
| 156 | 2027/08 | $893.62 | $1,569.84 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $501,454.97 |
| 157 | 2027/09 | $896.41 | $1,567.05 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $500,558.56 |
| 158 | 2027/10 | $899.21 | $1,564.25 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $499,659.34 |
| 159 | 2027/11 | $902.02 | $1,561.44 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $498,757.32 |
| 160 | 2027/12 | $904.84 | $1,558.62 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $497,852.48 |
| 161 | 2028/01 | $907.67 | $1,555.79 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $496,944.81 |
| 162 | 2028/02 | $910.51 | $1,552.95 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $496,034.30 |
| 163 | 2028/03 | $913.35 | $1,550.11 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $495,120.95 |
| 164 | 2028/04 | $916.21 | $1,547.25 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $494,204.74 |
| 165 | 2028/05 | $919.07 | $1,544.39 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $493,285.67 |
| 166 | 2028/06 | $921.94 | $1,541.52 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $492,363.73 |
| 167 | 2028/07 | $924.82 | $1,538.64 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $491,438.91 |
| 168 | 2028/08 | $927.71 | $1,535.75 | $1,020.00 | $163.20 | $50.00 | $3,696.66 | $490,511.20 |
| 169 | 2028/09 | $930.61 | $1,532.85 | $0.00 | $163.20 | $50.00 | $2,676.66 | $489,580.59 |
| 170 | 2028/10 | $933.52 | $1,529.94 | $0.00 | $163.20 | $50.00 | $2,676.66 | $488,647.07 |
| 171 | 2028/11 | $936.44 | $1,527.02 | $0.00 | $163.20 | $50.00 | $2,676.66 | $487,710.63 |
| 172 | 2028/12 | $939.36 | $1,524.10 | $0.00 | $163.20 | $50.00 | $2,676.66 | $486,771.27 |
| 173 | 2029/01 | $942.30 | $1,521.16 | $0.00 | $163.20 | $50.00 | $2,676.66 | $485,828.97 |
| 174 | 2029/02 | $945.24 | $1,518.22 | $0.00 | $163.20 | $50.00 | $2,676.66 | $484,883.72 |
| 175 | 2029/03 | $948.20 | $1,515.26 | $0.00 | $163.20 | $50.00 | $2,676.66 | $483,935.53 |
| 176 | 2029/04 | $951.16 | $1,512.30 | $0.00 | $163.20 | $50.00 | $2,676.66 | $482,984.36 |
| 177 | 2029/05 | $954.13 | $1,509.33 | $0.00 | $163.20 | $50.00 | $2,676.66 | $482,030.23 |
| 178 | 2029/06 | $957.11 | $1,506.34 | $0.00 | $163.20 | $50.00 | $2,676.66 | $481,073.12 |
| 179 | 2029/07 | $960.11 | $1,503.35 | $0.00 | $163.20 | $50.00 | $2,676.66 | $480,113.01 |
| 180 | 2029/08 | $963.11 | $1,500.35 | $0.00 | $163.20 | $50.00 | $2,676.66 | $479,149.91 |
| 181 | 2029/09 | $966.12 | $1,497.34 | $0.00 | $163.20 | $50.00 | $2,676.66 | $478,183.79 |
| 182 | 2029/10 | $969.13 | $1,494.32 | $0.00 | $163.20 | $50.00 | $2,676.66 | $477,214.65 |
| 183 | 2029/11 | $972.16 | $1,491.30 | $0.00 | $163.20 | $50.00 | $2,676.66 | $476,242.49 |
| 184 | 2029/12 | $975.20 | $1,488.26 | $0.00 | $163.20 | $50.00 | $2,676.66 | $475,267.29 |
| 185 | 2030/01 | $978.25 | $1,485.21 | $0.00 | $163.20 | $50.00 | $2,676.66 | $474,289.04 |
| 186 | 2030/02 | $981.31 | $1,482.15 | $0.00 | $163.20 | $50.00 | $2,676.66 | $473,307.74 |
| 187 | 2030/03 | $984.37 | $1,479.09 | $0.00 | $163.20 | $50.00 | $2,676.66 | $472,323.36 |
| 188 | 2030/04 | $987.45 | $1,476.01 | $0.00 | $163.20 | $50.00 | $2,676.66 | $471,335.91 |
| 189 | 2030/05 | $990.53 | $1,472.92 | $0.00 | $163.20 | $50.00 | $2,676.66 | $470,345.38 |
| 190 | 2030/06 | $993.63 | $1,469.83 | $0.00 | $163.20 | $50.00 | $2,676.66 | $469,351.75 |
| 191 | 2030/07 | $996.73 | $1,466.72 | $0.00 | $163.20 | $50.00 | $2,676.66 | $468,355.02 |
| 192 | 2030/08 | $999.85 | $1,463.61 | $0.00 | $163.20 | $50.00 | $2,676.66 | $467,355.17 |
| 193 | 2030/09 | $1,002.97 | $1,460.48 | $0.00 | $163.20 | $50.00 | $2,676.66 | $466,352.19 |
| 194 | 2030/10 | $1,006.11 | $1,457.35 | $0.00 | $163.20 | $50.00 | $2,676.66 | $465,346.08 |
| 195 | 2030/11 | $1,009.25 | $1,454.21 | $0.00 | $163.20 | $50.00 | $2,676.66 | $464,336.83 |
| 196 | 2030/12 | $1,012.41 | $1,451.05 | $0.00 | $163.20 | $50.00 | $2,676.66 | $463,324.42 |
| 197 | 2031/01 | $1,015.57 | $1,447.89 | $0.00 | $163.20 | $50.00 | $2,676.66 | $462,308.85 |
| 198 | 2031/02 | $1,018.74 | $1,444.72 | $0.00 | $163.20 | $50.00 | $2,676.66 | $461,290.11 |
| 199 | 2031/03 | $1,021.93 | $1,441.53 | $0.00 | $163.20 | $50.00 | $2,676.66 | $460,268.18 |
| 200 | 2031/04 | $1,025.12 | $1,438.34 | $0.00 | $163.20 | $50.00 | $2,676.66 | $459,243.06 |
| 201 | 2031/05 | $1,028.32 | $1,435.13 | $0.00 | $163.20 | $50.00 | $2,676.66 | $458,214.74 |
| 202 | 2031/06 | $1,031.54 | $1,431.92 | $0.00 | $163.20 | $50.00 | $2,676.66 | $457,183.20 |
| 203 | 2031/07 | $1,034.76 | $1,428.70 | $0.00 | $163.20 | $50.00 | $2,676.66 | $456,148.44 |
| 204 | 2031/08 | $1,038.00 | $1,425.46 | $0.00 | $163.20 | $50.00 | $2,676.66 | $455,110.44 |
| 205 | 2031/09 | $1,041.24 | $1,422.22 | $0.00 | $163.20 | $50.00 | $2,676.66 | $454,069.20 |
| 206 | 2031/10 | $1,044.49 | $1,418.97 | $0.00 | $163.20 | $50.00 | $2,676.66 | $453,024.71 |
| 207 | 2031/11 | $1,047.76 | $1,415.70 | $0.00 | $163.20 | $50.00 | $2,676.66 | $451,976.95 |
| 208 | 2031/12 | $1,051.03 | $1,412.43 | $0.00 | $163.20 | $50.00 | $2,676.66 | $450,925.92 |
| 209 | 2032/01 | $1,054.32 | $1,409.14 | $0.00 | $163.20 | $50.00 | $2,676.66 | $449,871.61 |
| 210 | 2032/02 | $1,057.61 | $1,405.85 | $0.00 | $163.20 | $50.00 | $2,676.66 | $448,813.99 |
| 211 | 2032/03 | $1,060.92 | $1,402.54 | $0.00 | $163.20 | $50.00 | $2,676.66 | $447,753.08 |
| 212 | 2032/04 | $1,064.23 | $1,399.23 | $0.00 | $163.20 | $50.00 | $2,676.66 | $446,688.85 |
| 213 | 2032/05 | $1,067.56 | $1,395.90 | $0.00 | $163.20 | $50.00 | $2,676.66 | $445,621.29 |
| 214 | 2032/06 | $1,070.89 | $1,392.57 | $0.00 | $163.20 | $50.00 | $2,676.66 | $444,550.40 |
| 215 | 2032/07 | $1,074.24 | $1,389.22 | $0.00 | $163.20 | $50.00 | $2,676.66 | $443,476.16 |
| 216 | 2032/08 | $1,077.60 | $1,385.86 | $0.00 | $163.20 | $50.00 | $2,676.66 | $442,398.56 |
| 217 | 2032/09 | $1,080.96 | $1,382.50 | $0.00 | $163.20 | $50.00 | $2,676.66 | $441,317.60 |
| 218 | 2032/10 | $1,084.34 | $1,379.12 | $0.00 | $163.20 | $50.00 | $2,676.66 | $440,233.26 |
| 219 | 2032/11 | $1,087.73 | $1,375.73 | $0.00 | $163.20 | $50.00 | $2,676.66 | $439,145.53 |
| 220 | 2032/12 | $1,091.13 | $1,372.33 | $0.00 | $163.20 | $50.00 | $2,676.66 | $438,054.40 |
| 221 | 2033/01 | $1,094.54 | $1,368.92 | $0.00 | $163.20 | $50.00 | $2,676.66 | $436,959.86 |
| 222 | 2033/02 | $1,097.96 | $1,365.50 | $0.00 | $163.20 | $50.00 | $2,676.66 | $435,861.90 |
| 223 | 2033/03 | $1,101.39 | $1,362.07 | $0.00 | $163.20 | $50.00 | $2,676.66 | $434,760.51 |
| 224 | 2033/04 | $1,104.83 | $1,358.63 | $0.00 | $163.20 | $50.00 | $2,676.66 | $433,655.68 |
| 225 | 2033/05 | $1,108.29 | $1,355.17 | $0.00 | $163.20 | $50.00 | $2,676.66 | $432,547.39 |
| 226 | 2033/06 | $1,111.75 | $1,351.71 | $0.00 | $163.20 | $50.00 | $2,676.66 | $431,435.64 |
| 227 | 2033/07 | $1,115.22 | $1,348.24 | $0.00 | $163.20 | $50.00 | $2,676.66 | $430,320.42 |
| 228 | 2033/08 | $1,118.71 | $1,344.75 | $0.00 | $163.20 | $50.00 | $2,676.66 | $429,201.71 |
| 229 | 2033/09 | $1,122.20 | $1,341.26 | $0.00 | $163.20 | $50.00 | $2,676.66 | $428,079.51 |
| 230 | 2033/10 | $1,125.71 | $1,337.75 | $0.00 | $163.20 | $50.00 | $2,676.66 | $426,953.80 |
| 231 | 2033/11 | $1,129.23 | $1,334.23 | $0.00 | $163.20 | $50.00 | $2,676.66 | $425,824.57 |
| 232 | 2033/12 | $1,132.76 | $1,330.70 | $0.00 | $163.20 | $50.00 | $2,676.66 | $424,691.81 |
| 233 | 2034/01 | $1,136.30 | $1,327.16 | $0.00 | $163.20 | $50.00 | $2,676.66 | $423,555.52 |
| 234 | 2034/02 | $1,139.85 | $1,323.61 | $0.00 | $163.20 | $50.00 | $2,676.66 | $422,415.67 |
| 235 | 2034/03 | $1,143.41 | $1,320.05 | $0.00 | $163.20 | $50.00 | $2,676.66 | $421,272.26 |
| 236 | 2034/04 | $1,146.98 | $1,316.48 | $0.00 | $163.20 | $50.00 | $2,676.66 | $420,125.27 |
| 237 | 2034/05 | $1,150.57 | $1,312.89 | $0.00 | $163.20 | $50.00 | $2,676.66 | $418,974.71 |
| 238 | 2034/06 | $1,154.16 | $1,309.30 | $0.00 | $163.20 | $50.00 | $2,676.66 | $417,820.54 |
| 239 | 2034/07 | $1,157.77 | $1,305.69 | $0.00 | $163.20 | $50.00 | $2,676.66 | $416,662.77 |
| 240 | 2034/08 | $1,161.39 | $1,302.07 | $0.00 | $163.20 | $50.00 | $2,676.66 | $415,501.38 |
| 241 | 2034/09 | $1,165.02 | $1,298.44 | $0.00 | $163.20 | $50.00 | $2,676.66 | $414,336.37 |
| 242 | 2034/10 | $1,168.66 | $1,294.80 | $0.00 | $163.20 | $50.00 | $2,676.66 | $413,167.71 |
| 243 | 2034/11 | $1,172.31 | $1,291.15 | $0.00 | $163.20 | $50.00 | $2,676.66 | $411,995.40 |
| 244 | 2034/12 | $1,175.97 | $1,287.49 | $0.00 | $163.20 | $50.00 | $2,676.66 | $410,819.43 |
| 245 | 2035/01 | $1,179.65 | $1,283.81 | $0.00 | $163.20 | $50.00 | $2,676.66 | $409,639.78 |
| 246 | 2035/02 | $1,183.33 | $1,280.12 | $0.00 | $163.20 | $50.00 | $2,676.66 | $408,456.44 |
| 247 | 2035/03 | $1,187.03 | $1,276.43 | $0.00 | $163.20 | $50.00 | $2,676.66 | $407,269.41 |
| 248 | 2035/04 | $1,190.74 | $1,272.72 | $0.00 | $163.20 | $50.00 | $2,676.66 | $406,078.67 |
| 249 | 2035/05 | $1,194.46 | $1,269.00 | $0.00 | $163.20 | $50.00 | $2,676.66 | $404,884.20 |
| 250 | 2035/06 | $1,198.20 | $1,265.26 | $0.00 | $163.20 | $50.00 | $2,676.66 | $403,686.01 |
| 251 | 2035/07 | $1,201.94 | $1,261.52 | $0.00 | $163.20 | $50.00 | $2,676.66 | $402,484.07 |
| 252 | 2035/08 | $1,205.70 | $1,257.76 | $0.00 | $163.20 | $50.00 | $2,676.66 | $401,278.37 |
| 253 | 2035/09 | $1,209.46 | $1,253.99 | $0.00 | $163.20 | $50.00 | $2,676.66 | $400,068.91 |
| 254 | 2035/10 | $1,213.24 | $1,250.22 | $0.00 | $163.20 | $50.00 | $2,676.66 | $398,855.66 |
| 255 | 2035/11 | $1,217.04 | $1,246.42 | $0.00 | $163.20 | $50.00 | $2,676.66 | $397,638.63 |
| 256 | 2035/12 | $1,220.84 | $1,242.62 | $0.00 | $163.20 | $50.00 | $2,676.66 | $396,417.79 |
| 257 | 2036/01 | $1,224.65 | $1,238.81 | $0.00 | $163.20 | $50.00 | $2,676.66 | $395,193.14 |
| 258 | 2036/02 | $1,228.48 | $1,234.98 | $0.00 | $163.20 | $50.00 | $2,676.66 | $393,964.66 |
| 259 | 2036/03 | $1,232.32 | $1,231.14 | $0.00 | $163.20 | $50.00 | $2,676.66 | $392,732.34 |
| 260 | 2036/04 | $1,236.17 | $1,227.29 | $0.00 | $163.20 | $50.00 | $2,676.66 | $391,496.16 |
| 261 | 2036/05 | $1,240.03 | $1,223.43 | $0.00 | $163.20 | $50.00 | $2,676.66 | $390,256.13 |
| 262 | 2036/06 | $1,243.91 | $1,219.55 | $0.00 | $163.20 | $50.00 | $2,676.66 | $389,012.22 |
| 263 | 2036/07 | $1,247.80 | $1,215.66 | $0.00 | $163.20 | $50.00 | $2,676.66 | $387,764.43 |
| 264 | 2036/08 | $1,251.70 | $1,211.76 | $0.00 | $163.20 | $50.00 | $2,676.66 | $386,512.73 |
| 265 | 2036/09 | $1,255.61 | $1,207.85 | $0.00 | $163.20 | $50.00 | $2,676.66 | $385,257.12 |
| 266 | 2036/10 | $1,259.53 | $1,203.93 | $0.00 | $163.20 | $50.00 | $2,676.66 | $383,997.59 |
| 267 | 2036/11 | $1,263.47 | $1,199.99 | $0.00 | $163.20 | $50.00 | $2,676.66 | $382,734.13 |
| 268 | 2036/12 | $1,267.42 | $1,196.04 | $0.00 | $163.20 | $50.00 | $2,676.66 | $381,466.71 |
| 269 | 2037/01 | $1,271.38 | $1,192.08 | $0.00 | $163.20 | $50.00 | $2,676.66 | $380,195.34 |
| 270 | 2037/02 | $1,275.35 | $1,188.11 | $0.00 | $163.20 | $50.00 | $2,676.66 | $378,919.99 |
| 271 | 2037/03 | $1,279.33 | $1,184.12 | $0.00 | $163.20 | $50.00 | $2,676.66 | $377,640.65 |
| 272 | 2037/04 | $1,283.33 | $1,180.13 | $0.00 | $163.20 | $50.00 | $2,676.66 | $376,357.32 |
| 273 | 2037/05 | $1,287.34 | $1,176.12 | $0.00 | $163.20 | $50.00 | $2,676.66 | $375,069.98 |
| 274 | 2037/06 | $1,291.37 | $1,172.09 | $0.00 | $163.20 | $50.00 | $2,676.66 | $373,778.61 |
| 275 | 2037/07 | $1,295.40 | $1,168.06 | $0.00 | $163.20 | $50.00 | $2,676.66 | $372,483.21 |
| 276 | 2037/08 | $1,299.45 | $1,164.01 | $0.00 | $163.20 | $50.00 | $2,676.66 | $371,183.76 |
| 277 | 2037/09 | $1,303.51 | $1,159.95 | $0.00 | $163.20 | $50.00 | $2,676.66 | $369,880.25 |
| 278 | 2037/10 | $1,307.58 | $1,155.88 | $0.00 | $163.20 | $50.00 | $2,676.66 | $368,572.67 |
| 279 | 2037/11 | $1,311.67 | $1,151.79 | $0.00 | $163.20 | $50.00 | $2,676.66 | $367,261.00 |
| 280 | 2037/12 | $1,315.77 | $1,147.69 | $0.00 | $163.20 | $50.00 | $2,676.66 | $365,945.23 |
| 281 | 2038/01 | $1,319.88 | $1,143.58 | $0.00 | $163.20 | $50.00 | $2,676.66 | $364,625.35 |
| 282 | 2038/02 | $1,324.00 | $1,139.45 | $0.00 | $163.20 | $50.00 | $2,676.66 | $363,301.35 |
| 283 | 2038/03 | $1,328.14 | $1,135.32 | $0.00 | $163.20 | $50.00 | $2,676.66 | $361,973.20 |
| 284 | 2038/04 | $1,332.29 | $1,131.17 | $0.00 | $163.20 | $50.00 | $2,676.66 | $360,640.91 |
| 285 | 2038/05 | $1,336.46 | $1,127.00 | $0.00 | $163.20 | $50.00 | $2,676.66 | $359,304.45 |
| 286 | 2038/06 | $1,340.63 | $1,122.83 | $0.00 | $163.20 | $50.00 | $2,676.66 | $357,963.82 |
| 287 | 2038/07 | $1,344.82 | $1,118.64 | $0.00 | $163.20 | $50.00 | $2,676.66 | $356,619.00 |
| 288 | 2038/08 | $1,349.02 | $1,114.43 | $0.00 | $163.20 | $50.00 | $2,676.66 | $355,269.98 |
| 289 | 2038/09 | $1,353.24 | $1,110.22 | $0.00 | $163.20 | $50.00 | $2,676.66 | $353,916.73 |
| 290 | 2038/10 | $1,357.47 | $1,105.99 | $0.00 | $163.20 | $50.00 | $2,676.66 | $352,559.27 |
| 291 | 2038/11 | $1,361.71 | $1,101.75 | $0.00 | $163.20 | $50.00 | $2,676.66 | $351,197.55 |
| 292 | 2038/12 | $1,365.97 | $1,097.49 | $0.00 | $163.20 | $50.00 | $2,676.66 | $349,831.59 |
| 293 | 2039/01 | $1,370.24 | $1,093.22 | $0.00 | $163.20 | $50.00 | $2,676.66 | $348,461.35 |
| 294 | 2039/02 | $1,374.52 | $1,088.94 | $0.00 | $163.20 | $50.00 | $2,676.66 | $347,086.83 |
| 295 | 2039/03 | $1,378.81 | $1,084.65 | $0.00 | $163.20 | $50.00 | $2,676.66 | $345,708.02 |
| 296 | 2039/04 | $1,383.12 | $1,080.34 | $0.00 | $163.20 | $50.00 | $2,676.66 | $344,324.90 |
| 297 | 2039/05 | $1,387.44 | $1,076.02 | $0.00 | $163.20 | $50.00 | $2,676.66 | $342,937.46 |
| 298 | 2039/06 | $1,391.78 | $1,071.68 | $0.00 | $163.20 | $50.00 | $2,676.66 | $341,545.68 |
| 299 | 2039/07 | $1,396.13 | $1,067.33 | $0.00 | $163.20 | $50.00 | $2,676.66 | $340,149.55 |
| 300 | 2039/08 | $1,400.49 | $1,062.97 | $0.00 | $163.20 | $50.00 | $2,676.66 | $338,749.06 |
| 301 | 2039/09 | $1,404.87 | $1,058.59 | $0.00 | $163.20 | $50.00 | $2,676.66 | $337,344.19 |
| 302 | 2039/10 | $1,409.26 | $1,054.20 | $0.00 | $163.20 | $50.00 | $2,676.66 | $335,934.93 |
| 303 | 2039/11 | $1,413.66 | $1,049.80 | $0.00 | $163.20 | $50.00 | $2,676.66 | $334,521.27 |
| 304 | 2039/12 | $1,418.08 | $1,045.38 | $0.00 | $163.20 | $50.00 | $2,676.66 | $333,103.19 |
| 305 | 2040/01 | $1,422.51 | $1,040.95 | $0.00 | $163.20 | $50.00 | $2,676.66 | $331,680.67 |
| 306 | 2040/02 | $1,426.96 | $1,036.50 | $0.00 | $163.20 | $50.00 | $2,676.66 | $330,253.72 |
| 307 | 2040/03 | $1,431.42 | $1,032.04 | $0.00 | $163.20 | $50.00 | $2,676.66 | $328,822.30 |
| 308 | 2040/04 | $1,435.89 | $1,027.57 | $0.00 | $163.20 | $50.00 | $2,676.66 | $327,386.41 |
| 309 | 2040/05 | $1,440.38 | $1,023.08 | $0.00 | $163.20 | $50.00 | $2,676.66 | $325,946.03 |
| 310 | 2040/06 | $1,444.88 | $1,018.58 | $0.00 | $163.20 | $50.00 | $2,676.66 | $324,501.16 |
| 311 | 2040/07 | $1,449.39 | $1,014.07 | $0.00 | $163.20 | $50.00 | $2,676.66 | $323,051.76 |
| 312 | 2040/08 | $1,453.92 | $1,009.54 | $0.00 | $163.20 | $50.00 | $2,676.66 | $321,597.84 |
| 313 | 2040/09 | $1,458.47 | $1,004.99 | $0.00 | $163.20 | $50.00 | $2,676.66 | $320,139.38 |
| 314 | 2040/10 | $1,463.02 | $1,000.44 | $0.00 | $163.20 | $50.00 | $2,676.66 | $318,676.35 |
| 315 | 2040/11 | $1,467.60 | $995.86 | $0.00 | $163.20 | $50.00 | $2,676.66 | $317,208.76 |
| 316 | 2040/12 | $1,472.18 | $991.28 | $0.00 | $163.20 | $50.00 | $2,676.66 | $315,736.57 |
| 317 | 2041/01 | $1,476.78 | $986.68 | $0.00 | $163.20 | $50.00 | $2,676.66 | $314,259.79 |
| 318 | 2041/02 | $1,481.40 | $982.06 | $0.00 | $163.20 | $50.00 | $2,676.66 | $312,778.40 |
| 319 | 2041/03 | $1,486.03 | $977.43 | $0.00 | $163.20 | $50.00 | $2,676.66 | $311,292.37 |
| 320 | 2041/04 | $1,490.67 | $972.79 | $0.00 | $163.20 | $50.00 | $2,676.66 | $309,801.70 |
| 321 | 2041/05 | $1,495.33 | $968.13 | $0.00 | $163.20 | $50.00 | $2,676.66 | $308,306.37 |
| 322 | 2041/06 | $1,500.00 | $963.46 | $0.00 | $163.20 | $50.00 | $2,676.66 | $306,806.37 |
| 323 | 2041/07 | $1,504.69 | $958.77 | $0.00 | $163.20 | $50.00 | $2,676.66 | $305,301.68 |
| 324 | 2041/08 | $1,509.39 | $954.07 | $0.00 | $163.20 | $50.00 | $2,676.66 | $303,792.29 |
| 325 | 2041/09 | $1,514.11 | $949.35 | $0.00 | $163.20 | $50.00 | $2,676.66 | $302,278.18 |
| 326 | 2041/10 | $1,518.84 | $944.62 | $0.00 | $163.20 | $50.00 | $2,676.66 | $300,759.34 |
| 327 | 2041/11 | $1,523.59 | $939.87 | $0.00 | $163.20 | $50.00 | $2,676.66 | $299,235.75 |
| 328 | 2041/12 | $1,528.35 | $935.11 | $0.00 | $163.20 | $50.00 | $2,676.66 | $297,707.40 |
| 329 | 2042/01 | $1,533.12 | $930.34 | $0.00 | $163.20 | $50.00 | $2,676.66 | $296,174.28 |
| 330 | 2042/02 | $1,537.91 | $925.54 | $0.00 | $163.20 | $50.00 | $2,676.66 | $294,636.37 |
| 331 | 2042/03 | $1,542.72 | $920.74 | $0.00 | $163.20 | $50.00 | $2,676.66 | $293,093.65 |
| 332 | 2042/04 | $1,547.54 | $915.92 | $0.00 | $163.20 | $50.00 | $2,676.66 | $291,546.10 |
| 333 | 2042/05 | $1,552.38 | $911.08 | $0.00 | $163.20 | $50.00 | $2,676.66 | $289,993.73 |
| 334 | 2042/06 | $1,557.23 | $906.23 | $0.00 | $163.20 | $50.00 | $2,676.66 | $288,436.50 |
| 335 | 2042/07 | $1,562.10 | $901.36 | $0.00 | $163.20 | $50.00 | $2,676.66 | $286,874.40 |
| 336 | 2042/08 | $1,566.98 | $896.48 | $0.00 | $163.20 | $50.00 | $2,676.66 | $285,307.43 |
| 337 | 2042/09 | $1,571.87 | $891.59 | $0.00 | $163.20 | $50.00 | $2,676.66 | $283,735.55 |
| 338 | 2042/10 | $1,576.79 | $886.67 | $0.00 | $163.20 | $50.00 | $2,676.66 | $282,158.77 |
| 339 | 2042/11 | $1,581.71 | $881.75 | $0.00 | $163.20 | $50.00 | $2,676.66 | $280,577.05 |
| 340 | 2042/12 | $1,586.66 | $876.80 | $0.00 | $163.20 | $50.00 | $2,676.66 | $278,990.40 |
| 341 | 2043/01 | $1,591.61 | $871.84 | $0.00 | $163.20 | $50.00 | $2,676.66 | $277,398.78 |
| 342 | 2043/02 | $1,596.59 | $866.87 | $0.00 | $163.20 | $50.00 | $2,676.66 | $275,802.20 |
| 343 | 2043/03 | $1,601.58 | $861.88 | $0.00 | $163.20 | $50.00 | $2,676.66 | $274,200.62 |
| 344 | 2043/04 | $1,606.58 | $856.88 | $0.00 | $163.20 | $50.00 | $2,676.66 | $272,594.04 |
| 345 | 2043/05 | $1,611.60 | $851.86 | $0.00 | $163.20 | $50.00 | $2,676.66 | $270,982.43 |
| 346 | 2043/06 | $1,616.64 | $846.82 | $0.00 | $163.20 | $50.00 | $2,676.66 | $269,365.80 |
| 347 | 2043/07 | $1,621.69 | $841.77 | $0.00 | $163.20 | $50.00 | $2,676.66 | $267,744.10 |
| 348 | 2043/08 | $1,626.76 | $836.70 | $0.00 | $163.20 | $50.00 | $2,676.66 | $266,117.35 |
| 349 | 2043/09 | $1,631.84 | $831.62 | $0.00 | $163.20 | $50.00 | $2,676.66 | $264,485.50 |
| 350 | 2043/10 | $1,636.94 | $826.52 | $0.00 | $163.20 | $50.00 | $2,676.66 | $262,848.56 |
| 351 | 2043/11 | $1,642.06 | $821.40 | $0.00 | $163.20 | $50.00 | $2,676.66 | $261,206.50 |
| 352 | 2043/12 | $1,647.19 | $816.27 | $0.00 | $163.20 | $50.00 | $2,676.66 | $259,559.31 |
| 353 | 2044/01 | $1,652.34 | $811.12 | $0.00 | $163.20 | $50.00 | $2,676.66 | $257,906.98 |
| 354 | 2044/02 | $1,657.50 | $805.96 | $0.00 | $163.20 | $50.00 | $2,676.66 | $256,249.48 |
| 355 | 2044/03 | $1,662.68 | $800.78 | $0.00 | $163.20 | $50.00 | $2,676.66 | $254,586.80 |
| 356 | 2044/04 | $1,667.88 | $795.58 | $0.00 | $163.20 | $50.00 | $2,676.66 | $252,918.92 |
| 357 | 2044/05 | $1,673.09 | $790.37 | $0.00 | $163.20 | $50.00 | $2,676.66 | $251,245.84 |
| 358 | 2044/06 | $1,678.32 | $785.14 | $0.00 | $163.20 | $50.00 | $2,676.66 | $249,567.52 |
| 359 | 2044/07 | $1,683.56 | $779.90 | $0.00 | $163.20 | $50.00 | $2,676.66 | $247,883.96 |
| 360 | 2044/08 | $1,688.82 | $774.64 | $0.00 | $163.20 | $50.00 | $2,676.66 | $246,195.14 |
| 361 | 2044/09 | $1,694.10 | $769.36 | $0.00 | $163.20 | $50.00 | $2,676.66 | $244,501.04 |
| 362 | 2044/10 | $1,699.39 | $764.07 | $0.00 | $163.20 | $50.00 | $2,676.66 | $242,801.65 |
| 363 | 2044/11 | $1,704.70 | $758.76 | $0.00 | $163.20 | $50.00 | $2,676.66 | $241,096.94 |
| 364 | 2044/12 | $1,710.03 | $753.43 | $0.00 | $163.20 | $50.00 | $2,676.66 | $239,386.91 |
| 365 | 2045/01 | $1,715.38 | $748.08 | $0.00 | $163.20 | $50.00 | $2,676.66 | $237,671.53 |
| 366 | 2045/02 | $1,720.74 | $742.72 | $0.00 | $163.20 | $50.00 | $2,676.66 | $235,950.80 |
| 367 | 2045/03 | $1,726.11 | $737.35 | $0.00 | $163.20 | $50.00 | $2,676.66 | $234,224.69 |
| 368 | 2045/04 | $1,731.51 | $731.95 | $0.00 | $163.20 | $50.00 | $2,676.66 | $232,493.18 |
| 369 | 2045/05 | $1,736.92 | $726.54 | $0.00 | $163.20 | $50.00 | $2,676.66 | $230,756.26 |
| 370 | 2045/06 | $1,742.35 | $721.11 | $0.00 | $163.20 | $50.00 | $2,676.66 | $229,013.92 |
| 371 | 2045/07 | $1,747.79 | $715.67 | $0.00 | $163.20 | $50.00 | $2,676.66 | $227,266.12 |
| 372 | 2045/08 | $1,753.25 | $710.21 | $0.00 | $163.20 | $50.00 | $2,676.66 | $225,512.87 |
| 373 | 2045/09 | $1,758.73 | $704.73 | $0.00 | $163.20 | $50.00 | $2,676.66 | $223,754.14 |
| 374 | 2045/10 | $1,764.23 | $699.23 | $0.00 | $163.20 | $50.00 | $2,676.66 | $221,989.91 |
| 375 | 2045/11 | $1,769.74 | $693.72 | $0.00 | $163.20 | $50.00 | $2,676.66 | $220,220.17 |
| 376 | 2045/12 | $1,775.27 | $688.19 | $0.00 | $163.20 | $50.00 | $2,676.66 | $218,444.90 |
| 377 | 2046/01 | $1,780.82 | $682.64 | $0.00 | $163.20 | $50.00 | $2,676.66 | $216,664.08 |
| 378 | 2046/02 | $1,786.38 | $677.08 | $0.00 | $163.20 | $50.00 | $2,676.66 | $214,877.70 |
| 379 | 2046/03 | $1,791.97 | $671.49 | $0.00 | $163.20 | $50.00 | $2,676.66 | $213,085.73 |
| 380 | 2046/04 | $1,797.57 | $665.89 | $0.00 | $163.20 | $50.00 | $2,676.66 | $211,288.17 |
| 381 | 2046/05 | $1,803.18 | $660.28 | $0.00 | $163.20 | $50.00 | $2,676.66 | $209,484.98 |
| 382 | 2046/06 | $1,808.82 | $654.64 | $0.00 | $163.20 | $50.00 | $2,676.66 | $207,676.16 |
| 383 | 2046/07 | $1,814.47 | $648.99 | $0.00 | $163.20 | $50.00 | $2,676.66 | $205,861.69 |
| 384 | 2046/08 | $1,820.14 | $643.32 | $0.00 | $163.20 | $50.00 | $2,676.66 | $204,041.55 |
| 385 | 2046/09 | $1,825.83 | $637.63 | $0.00 | $163.20 | $50.00 | $2,676.66 | $202,215.72 |
| 386 | 2046/10 | $1,831.54 | $631.92 | $0.00 | $163.20 | $50.00 | $2,676.66 | $200,384.19 |
| 387 | 2046/11 | $1,837.26 | $626.20 | $0.00 | $163.20 | $50.00 | $2,676.66 | $198,546.93 |
| 388 | 2046/12 | $1,843.00 | $620.46 | $0.00 | $163.20 | $50.00 | $2,676.66 | $196,703.93 |
| 389 | 2047/01 | $1,848.76 | $614.70 | $0.00 | $163.20 | $50.00 | $2,676.66 | $194,855.17 |
| 390 | 2047/02 | $1,854.54 | $608.92 | $0.00 | $163.20 | $50.00 | $2,676.66 | $193,000.63 |
| 391 | 2047/03 | $1,860.33 | $603.13 | $0.00 | $163.20 | $50.00 | $2,676.66 | $191,140.30 |
| 392 | 2047/04 | $1,866.15 | $597.31 | $0.00 | $163.20 | $50.00 | $2,676.66 | $189,274.15 |
| 393 | 2047/05 | $1,871.98 | $591.48 | $0.00 | $163.20 | $50.00 | $2,676.66 | $187,402.18 |
| 394 | 2047/06 | $1,877.83 | $585.63 | $0.00 | $163.20 | $50.00 | $2,676.66 | $185,524.35 |
| 395 | 2047/07 | $1,883.70 | $579.76 | $0.00 | $163.20 | $50.00 | $2,676.66 | $183,640.65 |
| 396 | 2047/08 | $1,889.58 | $573.88 | $0.00 | $163.20 | $50.00 | $2,676.66 | $181,751.07 |
| 397 | 2047/09 | $1,895.49 | $567.97 | $0.00 | $163.20 | $50.00 | $2,676.66 | $179,855.59 |
| 398 | 2047/10 | $1,901.41 | $562.05 | $0.00 | $163.20 | $50.00 | $2,676.66 | $177,954.17 |
| 399 | 2047/11 | $1,907.35 | $556.11 | $0.00 | $163.20 | $50.00 | $2,676.66 | $176,046.82 |
| 400 | 2047/12 | $1,913.31 | $550.15 | $0.00 | $163.20 | $50.00 | $2,676.66 | $174,133.51 |
| 401 | 2048/01 | $1,919.29 | $544.17 | $0.00 | $163.20 | $50.00 | $2,676.66 | $172,214.22 |
| 402 | 2048/02 | $1,925.29 | $538.17 | $0.00 | $163.20 | $50.00 | $2,676.66 | $170,288.93 |
| 403 | 2048/03 | $1,931.31 | $532.15 | $0.00 | $163.20 | $50.00 | $2,676.66 | $168,357.62 |
| 404 | 2048/04 | $1,937.34 | $526.12 | $0.00 | $163.20 | $50.00 | $2,676.66 | $166,420.28 |
| 405 | 2048/05 | $1,943.40 | $520.06 | $0.00 | $163.20 | $50.00 | $2,676.66 | $164,476.88 |
| 406 | 2048/06 | $1,949.47 | $513.99 | $0.00 | $163.20 | $50.00 | $2,676.66 | $162,527.42 |
| 407 | 2048/07 | $1,955.56 | $507.90 | $0.00 | $163.20 | $50.00 | $2,676.66 | $160,571.85 |
| 408 | 2048/08 | $1,961.67 | $501.79 | $0.00 | $163.20 | $50.00 | $2,676.66 | $158,610.18 |
| 409 | 2048/09 | $1,967.80 | $495.66 | $0.00 | $163.20 | $50.00 | $2,676.66 | $156,642.38 |
| 410 | 2048/10 | $1,973.95 | $489.51 | $0.00 | $163.20 | $50.00 | $2,676.66 | $154,668.43 |
| 411 | 2048/11 | $1,980.12 | $483.34 | $0.00 | $163.20 | $50.00 | $2,676.66 | $152,688.31 |
| 412 | 2048/12 | $1,986.31 | $477.15 | $0.00 | $163.20 | $50.00 | $2,676.66 | $150,702.00 |
| 413 | 2049/01 | $1,992.52 | $470.94 | $0.00 | $163.20 | $50.00 | $2,676.66 | $148,709.48 |
| 414 | 2049/02 | $1,998.74 | $464.72 | $0.00 | $163.20 | $50.00 | $2,676.66 | $146,710.74 |
| 415 | 2049/03 | $2,004.99 | $458.47 | $0.00 | $163.20 | $50.00 | $2,676.66 | $144,705.75 |
| 416 | 2049/04 | $2,011.25 | $452.21 | $0.00 | $163.20 | $50.00 | $2,676.66 | $142,694.50 |
| 417 | 2049/05 | $2,017.54 | $445.92 | $0.00 | $163.20 | $50.00 | $2,676.66 | $140,676.96 |
| 418 | 2049/06 | $2,023.84 | $439.62 | $0.00 | $163.20 | $50.00 | $2,676.66 | $138,653.12 |
| 419 | 2049/07 | $2,030.17 | $433.29 | $0.00 | $163.20 | $50.00 | $2,676.66 | $136,622.95 |
| 420 | 2049/08 | $2,036.51 | $426.95 | $0.00 | $163.20 | $50.00 | $2,676.66 | $134,586.44 |
| 421 | 2049/09 | $2,042.88 | $420.58 | $0.00 | $163.20 | $50.00 | $2,676.66 | $132,543.56 |
| 422 | 2049/10 | $2,049.26 | $414.20 | $0.00 | $163.20 | $50.00 | $2,676.66 | $130,494.30 |
| 423 | 2049/11 | $2,055.66 | $407.79 | $0.00 | $163.20 | $50.00 | $2,676.66 | $128,438.64 |
| 424 | 2049/12 | $2,062.09 | $401.37 | $0.00 | $163.20 | $50.00 | $2,676.66 | $126,376.55 |
| 425 | 2050/01 | $2,068.53 | $394.93 | $0.00 | $163.20 | $50.00 | $2,676.66 | $124,308.01 |
| 426 | 2050/02 | $2,075.00 | $388.46 | $0.00 | $163.20 | $50.00 | $2,676.66 | $122,233.02 |
| 427 | 2050/03 | $2,081.48 | $381.98 | $0.00 | $163.20 | $50.00 | $2,676.66 | $120,151.54 |
| 428 | 2050/04 | $2,087.99 | $375.47 | $0.00 | $163.20 | $50.00 | $2,676.66 | $118,063.55 |
| 429 | 2050/05 | $2,094.51 | $368.95 | $0.00 | $163.20 | $50.00 | $2,676.66 | $115,969.04 |
| 430 | 2050/06 | $2,101.06 | $362.40 | $0.00 | $163.20 | $50.00 | $2,676.66 | $113,867.99 |
| 431 | 2050/07 | $2,107.62 | $355.84 | $0.00 | $163.20 | $50.00 | $2,676.66 | $111,760.36 |
| 432 | 2050/08 | $2,114.21 | $349.25 | $0.00 | $163.20 | $50.00 | $2,676.66 | $109,646.16 |
| 433 | 2050/09 | $2,120.81 | $342.64 | $0.00 | $163.20 | $50.00 | $2,676.66 | $107,525.34 |
| 434 | 2050/10 | $2,127.44 | $336.02 | $0.00 | $163.20 | $50.00 | $2,676.66 | $105,397.90 |
| 435 | 2050/11 | $2,134.09 | $329.37 | $0.00 | $163.20 | $50.00 | $2,676.66 | $103,263.81 |
| 436 | 2050/12 | $2,140.76 | $322.70 | $0.00 | $163.20 | $50.00 | $2,676.66 | $101,123.05 |
| 437 | 2051/01 | $2,147.45 | $316.01 | $0.00 | $163.20 | $50.00 | $2,676.66 | $98,975.60 |
| 438 | 2051/02 | $2,154.16 | $309.30 | $0.00 | $163.20 | $50.00 | $2,676.66 | $96,821.44 |
| 439 | 2051/03 | $2,160.89 | $302.57 | $0.00 | $163.20 | $50.00 | $2,676.66 | $94,660.55 |
| 440 | 2051/04 | $2,167.64 | $295.81 | $0.00 | $163.20 | $50.00 | $2,676.66 | $92,492.90 |
| 441 | 2051/05 | $2,174.42 | $289.04 | $0.00 | $163.20 | $50.00 | $2,676.66 | $90,318.48 |
| 442 | 2051/06 | $2,181.21 | $282.25 | $0.00 | $163.20 | $50.00 | $2,676.66 | $88,137.27 |
| 443 | 2051/07 | $2,188.03 | $275.43 | $0.00 | $163.20 | $50.00 | $2,676.66 | $85,949.24 |
| 444 | 2051/08 | $2,194.87 | $268.59 | $0.00 | $163.20 | $50.00 | $2,676.66 | $83,754.37 |
| 445 | 2051/09 | $2,201.73 | $261.73 | $0.00 | $163.20 | $50.00 | $2,676.66 | $81,552.64 |
| 446 | 2051/10 | $2,208.61 | $254.85 | $0.00 | $163.20 | $50.00 | $2,676.66 | $79,344.04 |
| 447 | 2051/11 | $2,215.51 | $247.95 | $0.00 | $163.20 | $50.00 | $2,676.66 | $77,128.53 |
| 448 | 2051/12 | $2,222.43 | $241.03 | $0.00 | $163.20 | $50.00 | $2,676.66 | $74,906.09 |
| 449 | 2052/01 | $2,229.38 | $234.08 | $0.00 | $163.20 | $50.00 | $2,676.66 | $72,676.72 |
| 450 | 2052/02 | $2,236.34 | $227.11 | $0.00 | $163.20 | $50.00 | $2,676.66 | $70,440.37 |
| 451 | 2052/03 | $2,243.33 | $220.13 | $0.00 | $163.20 | $50.00 | $2,676.66 | $68,197.04 |
| 452 | 2052/04 | $2,250.34 | $213.12 | $0.00 | $163.20 | $50.00 | $2,676.66 | $65,946.70 |
| 453 | 2052/05 | $2,257.38 | $206.08 | $0.00 | $163.20 | $50.00 | $2,676.66 | $63,689.32 |
| 454 | 2052/06 | $2,264.43 | $199.03 | $0.00 | $163.20 | $50.00 | $2,676.66 | $61,424.89 |
| 455 | 2052/07 | $2,271.51 | $191.95 | $0.00 | $163.20 | $50.00 | $2,676.66 | $59,153.38 |
| 456 | 2052/08 | $2,278.60 | $184.85 | $0.00 | $163.20 | $50.00 | $2,676.66 | $56,874.78 |
| 457 | 2052/09 | $2,285.73 | $177.73 | $0.00 | $163.20 | $50.00 | $2,676.66 | $54,589.05 |
| 458 | 2052/10 | $2,292.87 | $170.59 | $0.00 | $163.20 | $50.00 | $2,676.66 | $52,296.19 |
| 459 | 2052/11 | $2,300.03 | $163.43 | $0.00 | $163.20 | $50.00 | $2,676.66 | $49,996.15 |
| 460 | 2052/12 | $2,307.22 | $156.24 | $0.00 | $163.20 | $50.00 | $2,676.66 | $47,688.93 |
| 461 | 2053/01 | $2,314.43 | $149.03 | $0.00 | $163.20 | $50.00 | $2,676.66 | $45,374.50 |
| 462 | 2053/02 | $2,321.66 | $141.80 | $0.00 | $163.20 | $50.00 | $2,676.66 | $43,052.84 |
| 463 | 2053/03 | $2,328.92 | $134.54 | $0.00 | $163.20 | $50.00 | $2,676.66 | $40,723.92 |
| 464 | 2053/04 | $2,336.20 | $127.26 | $0.00 | $163.20 | $50.00 | $2,676.66 | $38,387.72 |
| 465 | 2053/05 | $2,343.50 | $119.96 | $0.00 | $163.20 | $50.00 | $2,676.66 | $36,044.22 |
| 466 | 2053/06 | $2,350.82 | $112.64 | $0.00 | $163.20 | $50.00 | $2,676.66 | $33,693.40 |
| 467 | 2053/07 | $2,358.17 | $105.29 | $0.00 | $163.20 | $50.00 | $2,676.66 | $31,335.23 |
| 468 | 2053/08 | $2,365.54 | $97.92 | $0.00 | $163.20 | $50.00 | $2,676.66 | $28,969.70 |
| 469 | 2053/09 | $2,372.93 | $90.53 | $0.00 | $163.20 | $50.00 | $2,676.66 | $26,596.77 |
| 470 | 2053/10 | $2,380.34 | $83.11 | $0.00 | $163.20 | $50.00 | $2,676.66 | $24,216.42 |
| 471 | 2053/11 | $2,387.78 | $75.68 | $0.00 | $163.20 | $50.00 | $2,676.66 | $21,828.64 |
| 472 | 2053/12 | $2,395.24 | $68.21 | $0.00 | $163.20 | $50.00 | $2,676.66 | $19,433.40 |
| 473 | 2054/01 | $2,402.73 | $60.73 | $0.00 | $163.20 | $50.00 | $2,676.66 | $17,030.67 |
| 474 | 2054/02 | $2,410.24 | $53.22 | $0.00 | $163.20 | $50.00 | $2,676.66 | $14,620.43 |
| 475 | 2054/03 | $2,417.77 | $45.69 | $0.00 | $163.20 | $50.00 | $2,676.66 | $12,202.66 |
| 476 | 2054/04 | $2,425.33 | $38.13 | $0.00 | $163.20 | $50.00 | $2,676.66 | $9,777.33 |
| 477 | 2054/05 | $2,432.90 | $30.55 | $0.00 | $163.20 | $50.00 | $2,676.66 | $7,344.43 |
| 478 | 2054/06 | $2,440.51 | $22.95 | $0.00 | $163.20 | $50.00 | $2,676.66 | $4,903.92 |
| 479 | 2054/07 | $2,448.13 | $15.32 | $0.00 | $163.20 | $50.00 | $2,676.66 | $2,455.78 |
| 480 | 2054/08 | $2,455.78 | $7.67 | $0.00 | $163.20 | $50.00 | $2,676.66 | $0.00 |
| Totals | $612,000.00 | $570,460.40 | $171,360.00 | $78,336.00 | $24,000.00 | $1,456,156.40 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.