Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $606,000.00 at 5.5% interest rate for a $610,000.00 home, you need to have a monthly payment of $3,301.40 ~ $3,351.90. You will make a total of 480 payments and you will pay off your mortgage on 2063/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $157,375.97 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,968.46 | 5.5% | 600 months | $1,785,078.14 | $1,175,078.14 |
| 50 years | Bi-Weekly | $1,484.23 | 5.5% | 512 months | $1,575,701.75 | $965,701.75 |
| 45 years | Monthly | $3,034.33 | 5.5% | 540 months | $1,642,536.10 | $1,032,536.10 |
| 45 years | Bi-Weekly | $1,517.17 | 5.5% | 461 months | $1,459,491.21 | $849,491.21 |
| 40 years | Monthly | $3,125.57 | 5.5% | 480 months | $1,504,272.59 | $894,272.59 |
| 40 years | Bi-Weekly | $1,562.79 | 5.5% | 409 months | $1,346,896.62 | $736,896.62 |
| 35 years | Monthly | $3,254.32 | 5.5% | 420 months | $1,370,813.83 | $760,813.83 |
| 35 years | Bi-Weekly | $1,627.16 | 5.5% | 358 months | $1,238,244.19 | $628,244.19 |
| 30 years | Monthly | $3,440.80 | 5.5% | 360 months | $1,242,688.49 | $632,688.49 |
| 30 years | Bi-Weekly | $1,720.40 | 5.5% | 307 months | $1,133,850.95 | $523,850.95 |
| 25 years | Monthly | $3,721.37 | 5.5% | 300 months | $1,120,411.06 | $510,411.06 |
| 25 years | Bi-Weekly | $1,860.69 | 5.5% | 256 months | $1,034,016.35 | $424,016.35 |
| 20 years | Monthly | $4,168.60 | 5.5% | 240 months | $1,004,463.30 | $394,463.30 |
| 20 years | Bi-Weekly | $2,084.30 | 5.5% | 205 months | $939,013.39 | $329,013.39 |
| 15 years | Monthly | $4,951.53 | 5.5% | 180 months | $895,274.63 | $285,274.63 |
| 15 years | Bi-Weekly | $2,475.77 | 5.5% | 154 months | $849,079.99 | $239,079.99 |
| 10 years | Monthly | $6,576.69 | 5.5% | 120 months | $793,203.09 | $183,203.09 |
| 10 years | Bi-Weekly | $3,288.35 | 5.5% | 103 months | $764,410.81 | $154,410.81 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/05 | $348.07 | $2,777.50 | $50.50 | $50.83 | $125.00 | $3,351.90 | $605,651.93 |
| 2 | 2023/06 | $349.66 | $2,775.90 | $50.50 | $50.83 | $125.00 | $3,351.90 | $605,302.27 |
| 3 | 2023/07 | $351.27 | $2,774.30 | $50.50 | $50.83 | $125.00 | $3,351.90 | $604,951.00 |
| 4 | 2023/08 | $352.88 | $2,772.69 | $50.50 | $50.83 | $125.00 | $3,351.90 | $604,598.13 |
| 5 | 2023/09 | $354.49 | $2,771.07 | $50.50 | $50.83 | $125.00 | $3,351.90 | $604,243.63 |
| 6 | 2023/10 | $356.12 | $2,769.45 | $50.50 | $50.83 | $125.00 | $3,351.90 | $603,887.52 |
| 7 | 2023/11 | $357.75 | $2,767.82 | $50.50 | $50.83 | $125.00 | $3,351.90 | $603,529.77 |
| 8 | 2023/12 | $359.39 | $2,766.18 | $50.50 | $50.83 | $125.00 | $3,351.90 | $603,170.38 |
| 9 | 2024/01 | $361.04 | $2,764.53 | $50.50 | $50.83 | $125.00 | $3,351.90 | $602,809.34 |
| 10 | 2024/02 | $362.69 | $2,762.88 | $50.50 | $50.83 | $125.00 | $3,351.90 | $602,446.65 |
| 11 | 2024/03 | $364.35 | $2,761.21 | $50.50 | $50.83 | $125.00 | $3,351.90 | $602,082.29 |
| 12 | 2024/04 | $366.02 | $2,759.54 | $50.50 | $50.83 | $125.00 | $3,351.90 | $601,716.27 |
| 13 | 2024/05 | $367.70 | $2,757.87 | $50.50 | $50.83 | $125.00 | $3,351.90 | $601,348.57 |
| 14 | 2024/06 | $369.39 | $2,756.18 | $50.50 | $50.83 | $125.00 | $3,351.90 | $600,979.18 |
| 15 | 2024/07 | $371.08 | $2,754.49 | $50.50 | $50.83 | $125.00 | $3,351.90 | $600,608.10 |
| 16 | 2024/08 | $372.78 | $2,752.79 | $50.50 | $50.83 | $125.00 | $3,351.90 | $600,235.32 |
| 17 | 2024/09 | $374.49 | $2,751.08 | $50.50 | $50.83 | $125.00 | $3,351.90 | $599,860.83 |
| 18 | 2024/10 | $376.21 | $2,749.36 | $50.50 | $50.83 | $125.00 | $3,351.90 | $599,484.62 |
| 19 | 2024/11 | $377.93 | $2,747.64 | $50.50 | $50.83 | $125.00 | $3,351.90 | $599,106.69 |
| 20 | 2024/12 | $379.66 | $2,745.91 | $50.50 | $50.83 | $125.00 | $3,351.90 | $598,727.03 |
| 21 | 2025/01 | $381.40 | $2,744.17 | $50.50 | $50.83 | $125.00 | $3,351.90 | $598,345.63 |
| 22 | 2025/02 | $383.15 | $2,742.42 | $50.50 | $50.83 | $125.00 | $3,351.90 | $597,962.48 |
| 23 | 2025/03 | $384.91 | $2,740.66 | $50.50 | $50.83 | $125.00 | $3,351.90 | $597,577.57 |
| 24 | 2025/04 | $386.67 | $2,738.90 | $50.50 | $50.83 | $125.00 | $3,351.90 | $597,190.90 |
| 25 | 2025/05 | $388.44 | $2,737.12 | $50.50 | $50.83 | $125.00 | $3,351.90 | $596,802.46 |
| 26 | 2025/06 | $390.22 | $2,735.34 | $50.50 | $50.83 | $125.00 | $3,351.90 | $596,412.24 |
| 27 | 2025/07 | $392.01 | $2,733.56 | $50.50 | $50.83 | $125.00 | $3,351.90 | $596,020.22 |
| 28 | 2025/08 | $393.81 | $2,731.76 | $50.50 | $50.83 | $125.00 | $3,351.90 | $595,626.42 |
| 29 | 2025/09 | $395.61 | $2,729.95 | $50.50 | $50.83 | $125.00 | $3,351.90 | $595,230.80 |
| 30 | 2025/10 | $397.43 | $2,728.14 | $50.50 | $50.83 | $125.00 | $3,351.90 | $594,833.38 |
| 31 | 2025/11 | $399.25 | $2,726.32 | $50.50 | $50.83 | $125.00 | $3,351.90 | $594,434.13 |
| 32 | 2025/12 | $401.08 | $2,724.49 | $50.50 | $50.83 | $125.00 | $3,351.90 | $594,033.05 |
| 33 | 2026/01 | $402.92 | $2,722.65 | $50.50 | $50.83 | $125.00 | $3,351.90 | $593,630.13 |
| 34 | 2026/02 | $404.76 | $2,720.80 | $50.50 | $50.83 | $125.00 | $3,351.90 | $593,225.37 |
| 35 | 2026/03 | $406.62 | $2,718.95 | $50.50 | $50.83 | $125.00 | $3,351.90 | $592,818.75 |
| 36 | 2026/04 | $408.48 | $2,717.09 | $50.50 | $50.83 | $125.00 | $3,351.90 | $592,410.27 |
| 37 | 2026/05 | $410.35 | $2,715.21 | $50.50 | $50.83 | $125.00 | $3,351.90 | $591,999.92 |
| 38 | 2026/06 | $412.23 | $2,713.33 | $50.50 | $50.83 | $125.00 | $3,351.90 | $591,587.68 |
| 39 | 2026/07 | $414.12 | $2,711.44 | $50.50 | $50.83 | $125.00 | $3,351.90 | $591,173.56 |
| 40 | 2026/08 | $416.02 | $2,709.55 | $50.50 | $50.83 | $125.00 | $3,351.90 | $590,757.53 |
| 41 | 2026/09 | $417.93 | $2,707.64 | $50.50 | $50.83 | $125.00 | $3,351.90 | $590,339.60 |
| 42 | 2026/10 | $419.84 | $2,705.72 | $50.50 | $50.83 | $125.00 | $3,351.90 | $589,919.76 |
| 43 | 2026/11 | $421.77 | $2,703.80 | $50.50 | $50.83 | $125.00 | $3,351.90 | $589,497.99 |
| 44 | 2026/12 | $423.70 | $2,701.87 | $50.50 | $50.83 | $125.00 | $3,351.90 | $589,074.29 |
| 45 | 2027/01 | $425.64 | $2,699.92 | $50.50 | $50.83 | $125.00 | $3,351.90 | $588,648.64 |
| 46 | 2027/02 | $427.59 | $2,697.97 | $50.50 | $50.83 | $125.00 | $3,351.90 | $588,221.05 |
| 47 | 2027/03 | $429.55 | $2,696.01 | $50.50 | $50.83 | $125.00 | $3,351.90 | $587,791.49 |
| 48 | 2027/04 | $431.52 | $2,694.04 | $50.50 | $50.83 | $125.00 | $3,351.90 | $587,359.97 |
| 49 | 2027/05 | $433.50 | $2,692.07 | $50.50 | $50.83 | $125.00 | $3,351.90 | $586,926.47 |
| 50 | 2027/06 | $435.49 | $2,690.08 | $50.50 | $50.83 | $125.00 | $3,351.90 | $586,490.98 |
| 51 | 2027/07 | $437.48 | $2,688.08 | $50.50 | $50.83 | $125.00 | $3,351.90 | $586,053.50 |
| 52 | 2027/08 | $439.49 | $2,686.08 | $50.50 | $50.83 | $125.00 | $3,351.90 | $585,614.01 |
| 53 | 2027/09 | $441.50 | $2,684.06 | $50.50 | $50.83 | $125.00 | $3,351.90 | $585,172.50 |
| 54 | 2027/10 | $443.53 | $2,682.04 | $50.50 | $50.83 | $125.00 | $3,351.90 | $584,728.98 |
| 55 | 2027/11 | $445.56 | $2,680.01 | $50.50 | $50.83 | $125.00 | $3,351.90 | $584,283.42 |
| 56 | 2027/12 | $447.60 | $2,677.97 | $50.50 | $50.83 | $125.00 | $3,351.90 | $583,835.81 |
| 57 | 2028/01 | $449.65 | $2,675.91 | $50.50 | $50.83 | $125.00 | $3,351.90 | $583,386.16 |
| 58 | 2028/02 | $451.71 | $2,673.85 | $50.50 | $50.83 | $125.00 | $3,351.90 | $582,934.45 |
| 59 | 2028/03 | $453.79 | $2,671.78 | $50.50 | $50.83 | $125.00 | $3,351.90 | $582,480.66 |
| 60 | 2028/04 | $455.86 | $2,669.70 | $50.50 | $50.83 | $125.00 | $3,351.90 | $582,024.80 |
| 61 | 2028/05 | $457.95 | $2,667.61 | $50.50 | $50.83 | $125.00 | $3,351.90 | $581,566.84 |
| 62 | 2028/06 | $460.05 | $2,665.51 | $50.50 | $50.83 | $125.00 | $3,351.90 | $581,106.79 |
| 63 | 2028/07 | $462.16 | $2,663.41 | $50.50 | $50.83 | $125.00 | $3,351.90 | $580,644.63 |
| 64 | 2028/08 | $464.28 | $2,661.29 | $50.50 | $50.83 | $125.00 | $3,351.90 | $580,180.35 |
| 65 | 2028/09 | $466.41 | $2,659.16 | $50.50 | $50.83 | $125.00 | $3,351.90 | $579,713.94 |
| 66 | 2028/10 | $468.55 | $2,657.02 | $50.50 | $50.83 | $125.00 | $3,351.90 | $579,245.39 |
| 67 | 2028/11 | $470.69 | $2,654.87 | $50.50 | $50.83 | $125.00 | $3,351.90 | $578,774.70 |
| 68 | 2028/12 | $472.85 | $2,652.72 | $50.50 | $50.83 | $125.00 | $3,351.90 | $578,301.85 |
| 69 | 2029/01 | $475.02 | $2,650.55 | $50.50 | $50.83 | $125.00 | $3,351.90 | $577,826.83 |
| 70 | 2029/02 | $477.19 | $2,648.37 | $50.50 | $50.83 | $125.00 | $3,351.90 | $577,349.64 |
| 71 | 2029/03 | $479.38 | $2,646.19 | $50.50 | $50.83 | $125.00 | $3,351.90 | $576,870.25 |
| 72 | 2029/04 | $481.58 | $2,643.99 | $50.50 | $50.83 | $125.00 | $3,351.90 | $576,388.68 |
| 73 | 2029/05 | $483.79 | $2,641.78 | $50.50 | $50.83 | $125.00 | $3,351.90 | $575,904.89 |
| 74 | 2029/06 | $486.00 | $2,639.56 | $50.50 | $50.83 | $125.00 | $3,351.90 | $575,418.89 |
| 75 | 2029/07 | $488.23 | $2,637.34 | $50.50 | $50.83 | $125.00 | $3,351.90 | $574,930.65 |
| 76 | 2029/08 | $490.47 | $2,635.10 | $50.50 | $50.83 | $125.00 | $3,351.90 | $574,440.18 |
| 77 | 2029/09 | $492.72 | $2,632.85 | $50.50 | $50.83 | $125.00 | $3,351.90 | $573,947.47 |
| 78 | 2029/10 | $494.98 | $2,630.59 | $50.50 | $50.83 | $125.00 | $3,351.90 | $573,452.49 |
| 79 | 2029/11 | $497.24 | $2,628.32 | $50.50 | $50.83 | $125.00 | $3,351.90 | $572,955.25 |
| 80 | 2029/12 | $499.52 | $2,626.04 | $50.50 | $50.83 | $125.00 | $3,351.90 | $572,455.73 |
| 81 | 2030/01 | $501.81 | $2,623.76 | $50.50 | $50.83 | $125.00 | $3,351.90 | $571,953.91 |
| 82 | 2030/02 | $504.11 | $2,621.46 | $50.50 | $50.83 | $125.00 | $3,351.90 | $571,449.80 |
| 83 | 2030/03 | $506.42 | $2,619.14 | $50.50 | $50.83 | $125.00 | $3,351.90 | $570,943.38 |
| 84 | 2030/04 | $508.74 | $2,616.82 | $50.50 | $50.83 | $125.00 | $3,351.90 | $570,434.63 |
| 85 | 2030/05 | $511.08 | $2,614.49 | $50.50 | $50.83 | $125.00 | $3,351.90 | $569,923.56 |
| 86 | 2030/06 | $513.42 | $2,612.15 | $50.50 | $50.83 | $125.00 | $3,351.90 | $569,410.14 |
| 87 | 2030/07 | $515.77 | $2,609.80 | $50.50 | $50.83 | $125.00 | $3,351.90 | $568,894.37 |
| 88 | 2030/08 | $518.14 | $2,607.43 | $50.50 | $50.83 | $125.00 | $3,351.90 | $568,376.23 |
| 89 | 2030/09 | $520.51 | $2,605.06 | $50.50 | $50.83 | $125.00 | $3,351.90 | $567,855.72 |
| 90 | 2030/10 | $522.90 | $2,602.67 | $50.50 | $50.83 | $125.00 | $3,351.90 | $567,332.83 |
| 91 | 2030/11 | $525.29 | $2,600.28 | $50.50 | $50.83 | $125.00 | $3,351.90 | $566,807.53 |
| 92 | 2030/12 | $527.70 | $2,597.87 | $50.50 | $50.83 | $125.00 | $3,351.90 | $566,279.83 |
| 93 | 2031/01 | $530.12 | $2,595.45 | $50.50 | $50.83 | $125.00 | $3,351.90 | $565,749.72 |
| 94 | 2031/02 | $532.55 | $2,593.02 | $50.50 | $50.83 | $125.00 | $3,351.90 | $565,217.17 |
| 95 | 2031/03 | $534.99 | $2,590.58 | $50.50 | $50.83 | $125.00 | $3,351.90 | $564,682.18 |
| 96 | 2031/04 | $537.44 | $2,588.13 | $50.50 | $50.83 | $125.00 | $3,351.90 | $564,144.74 |
| 97 | 2031/05 | $539.90 | $2,585.66 | $50.50 | $50.83 | $125.00 | $3,351.90 | $563,604.83 |
| 98 | 2031/06 | $542.38 | $2,583.19 | $50.50 | $50.83 | $125.00 | $3,351.90 | $563,062.45 |
| 99 | 2031/07 | $544.86 | $2,580.70 | $50.50 | $50.83 | $125.00 | $3,351.90 | $562,517.59 |
| 100 | 2031/08 | $547.36 | $2,578.21 | $50.50 | $50.83 | $125.00 | $3,351.90 | $561,970.23 |
| 101 | 2031/09 | $549.87 | $2,575.70 | $50.50 | $50.83 | $125.00 | $3,351.90 | $561,420.35 |
| 102 | 2031/10 | $552.39 | $2,573.18 | $50.50 | $50.83 | $125.00 | $3,351.90 | $560,867.96 |
| 103 | 2031/11 | $554.92 | $2,570.64 | $50.50 | $50.83 | $125.00 | $3,351.90 | $560,313.04 |
| 104 | 2031/12 | $557.47 | $2,568.10 | $50.50 | $50.83 | $125.00 | $3,351.90 | $559,755.57 |
| 105 | 2032/01 | $560.02 | $2,565.55 | $50.50 | $50.83 | $125.00 | $3,351.90 | $559,195.55 |
| 106 | 2032/02 | $562.59 | $2,562.98 | $50.50 | $50.83 | $125.00 | $3,351.90 | $558,632.96 |
| 107 | 2032/03 | $565.17 | $2,560.40 | $50.50 | $50.83 | $125.00 | $3,351.90 | $558,067.80 |
| 108 | 2032/04 | $567.76 | $2,557.81 | $50.50 | $50.83 | $125.00 | $3,351.90 | $557,500.04 |
| 109 | 2032/05 | $570.36 | $2,555.21 | $50.50 | $50.83 | $125.00 | $3,351.90 | $556,929.68 |
| 110 | 2032/06 | $572.97 | $2,552.59 | $50.50 | $50.83 | $125.00 | $3,351.90 | $556,356.71 |
| 111 | 2032/07 | $575.60 | $2,549.97 | $50.50 | $50.83 | $125.00 | $3,351.90 | $555,781.11 |
| 112 | 2032/08 | $578.24 | $2,547.33 | $50.50 | $50.83 | $125.00 | $3,351.90 | $555,202.87 |
| 113 | 2032/09 | $580.89 | $2,544.68 | $50.50 | $50.83 | $125.00 | $3,351.90 | $554,621.98 |
| 114 | 2032/10 | $583.55 | $2,542.02 | $50.50 | $50.83 | $125.00 | $3,351.90 | $554,038.43 |
| 115 | 2032/11 | $586.23 | $2,539.34 | $50.50 | $50.83 | $125.00 | $3,351.90 | $553,452.21 |
| 116 | 2032/12 | $588.91 | $2,536.66 | $50.50 | $50.83 | $125.00 | $3,351.90 | $552,863.29 |
| 117 | 2033/01 | $591.61 | $2,533.96 | $50.50 | $50.83 | $125.00 | $3,351.90 | $552,271.68 |
| 118 | 2033/02 | $594.32 | $2,531.25 | $50.50 | $50.83 | $125.00 | $3,351.90 | $551,677.36 |
| 119 | 2033/03 | $597.05 | $2,528.52 | $50.50 | $50.83 | $125.00 | $3,351.90 | $551,080.31 |
| 120 | 2033/04 | $599.78 | $2,525.78 | $50.50 | $50.83 | $125.00 | $3,351.90 | $550,480.53 |
| 121 | 2033/05 | $602.53 | $2,523.04 | $50.50 | $50.83 | $125.00 | $3,351.90 | $549,878.00 |
| 122 | 2033/06 | $605.29 | $2,520.27 | $50.50 | $50.83 | $125.00 | $3,351.90 | $549,272.70 |
| 123 | 2033/07 | $608.07 | $2,517.50 | $50.50 | $50.83 | $125.00 | $3,351.90 | $548,664.64 |
| 124 | 2033/08 | $610.85 | $2,514.71 | $50.50 | $50.83 | $125.00 | $3,351.90 | $548,053.78 |
| 125 | 2033/09 | $613.65 | $2,511.91 | $50.50 | $50.83 | $125.00 | $3,351.90 | $547,440.13 |
| 126 | 2033/10 | $616.47 | $2,509.10 | $50.50 | $50.83 | $125.00 | $3,351.90 | $546,823.66 |
| 127 | 2033/11 | $619.29 | $2,506.28 | $50.50 | $50.83 | $125.00 | $3,351.90 | $546,204.37 |
| 128 | 2033/12 | $622.13 | $2,503.44 | $50.50 | $50.83 | $125.00 | $3,351.90 | $545,582.24 |
| 129 | 2034/01 | $624.98 | $2,500.59 | $50.50 | $50.83 | $125.00 | $3,351.90 | $544,957.25 |
| 130 | 2034/02 | $627.85 | $2,497.72 | $50.50 | $50.83 | $125.00 | $3,351.90 | $544,329.41 |
| 131 | 2034/03 | $630.72 | $2,494.84 | $50.50 | $50.83 | $125.00 | $3,351.90 | $543,698.68 |
| 132 | 2034/04 | $633.62 | $2,491.95 | $50.50 | $50.83 | $125.00 | $3,351.90 | $543,065.06 |
| 133 | 2034/05 | $636.52 | $2,489.05 | $50.50 | $50.83 | $125.00 | $3,351.90 | $542,428.55 |
| 134 | 2034/06 | $639.44 | $2,486.13 | $50.50 | $50.83 | $125.00 | $3,351.90 | $541,789.11 |
| 135 | 2034/07 | $642.37 | $2,483.20 | $50.50 | $50.83 | $125.00 | $3,351.90 | $541,146.74 |
| 136 | 2034/08 | $645.31 | $2,480.26 | $50.50 | $50.83 | $125.00 | $3,351.90 | $540,501.43 |
| 137 | 2034/09 | $648.27 | $2,477.30 | $50.50 | $50.83 | $125.00 | $3,351.90 | $539,853.16 |
| 138 | 2034/10 | $651.24 | $2,474.33 | $50.50 | $50.83 | $125.00 | $3,351.90 | $539,201.92 |
| 139 | 2034/11 | $654.23 | $2,471.34 | $50.50 | $50.83 | $125.00 | $3,351.90 | $538,547.69 |
| 140 | 2034/12 | $657.22 | $2,468.34 | $50.50 | $50.83 | $125.00 | $3,351.90 | $537,890.47 |
| 141 | 2035/01 | $660.24 | $2,465.33 | $50.50 | $50.83 | $125.00 | $3,351.90 | $537,230.23 |
| 142 | 2035/02 | $663.26 | $2,462.31 | $50.50 | $50.83 | $125.00 | $3,351.90 | $536,566.97 |
| 143 | 2035/03 | $666.30 | $2,459.27 | $50.50 | $50.83 | $125.00 | $3,351.90 | $535,900.67 |
| 144 | 2035/04 | $669.36 | $2,456.21 | $50.50 | $50.83 | $125.00 | $3,351.90 | $535,231.31 |
| 145 | 2035/05 | $672.42 | $2,453.14 | $50.50 | $50.83 | $125.00 | $3,351.90 | $534,558.88 |
| 146 | 2035/06 | $675.51 | $2,450.06 | $50.50 | $50.83 | $125.00 | $3,351.90 | $533,883.38 |
| 147 | 2035/07 | $678.60 | $2,446.97 | $50.50 | $50.83 | $125.00 | $3,351.90 | $533,204.78 |
| 148 | 2035/08 | $681.71 | $2,443.86 | $50.50 | $50.83 | $125.00 | $3,351.90 | $532,523.06 |
| 149 | 2035/09 | $684.84 | $2,440.73 | $50.50 | $50.83 | $125.00 | $3,351.90 | $531,838.23 |
| 150 | 2035/10 | $687.98 | $2,437.59 | $50.50 | $50.83 | $125.00 | $3,351.90 | $531,150.25 |
| 151 | 2035/11 | $691.13 | $2,434.44 | $50.50 | $50.83 | $125.00 | $3,351.90 | $530,459.12 |
| 152 | 2035/12 | $694.30 | $2,431.27 | $50.50 | $50.83 | $125.00 | $3,351.90 | $529,764.82 |
| 153 | 2036/01 | $697.48 | $2,428.09 | $50.50 | $50.83 | $125.00 | $3,351.90 | $529,067.34 |
| 154 | 2036/02 | $700.68 | $2,424.89 | $50.50 | $50.83 | $125.00 | $3,351.90 | $528,366.67 |
| 155 | 2036/03 | $703.89 | $2,421.68 | $50.50 | $50.83 | $125.00 | $3,351.90 | $527,662.78 |
| 156 | 2036/04 | $707.11 | $2,418.45 | $50.50 | $50.83 | $125.00 | $3,351.90 | $526,955.67 |
| 157 | 2036/05 | $710.35 | $2,415.21 | $50.50 | $50.83 | $125.00 | $3,351.90 | $526,245.31 |
| 158 | 2036/06 | $713.61 | $2,411.96 | $50.50 | $50.83 | $125.00 | $3,351.90 | $525,531.70 |
| 159 | 2036/07 | $716.88 | $2,408.69 | $50.50 | $50.83 | $125.00 | $3,351.90 | $524,814.82 |
| 160 | 2036/08 | $720.17 | $2,405.40 | $50.50 | $50.83 | $125.00 | $3,351.90 | $524,094.66 |
| 161 | 2036/09 | $723.47 | $2,402.10 | $50.50 | $50.83 | $125.00 | $3,351.90 | $523,371.19 |
| 162 | 2036/10 | $726.78 | $2,398.78 | $50.50 | $50.83 | $125.00 | $3,351.90 | $522,644.41 |
| 163 | 2036/11 | $730.11 | $2,395.45 | $50.50 | $50.83 | $125.00 | $3,351.90 | $521,914.29 |
| 164 | 2036/12 | $733.46 | $2,392.11 | $50.50 | $50.83 | $125.00 | $3,351.90 | $521,180.83 |
| 165 | 2037/01 | $736.82 | $2,388.75 | $50.50 | $50.83 | $125.00 | $3,351.90 | $520,444.01 |
| 166 | 2037/02 | $740.20 | $2,385.37 | $50.50 | $50.83 | $125.00 | $3,351.90 | $519,703.81 |
| 167 | 2037/03 | $743.59 | $2,381.98 | $50.50 | $50.83 | $125.00 | $3,351.90 | $518,960.22 |
| 168 | 2037/04 | $747.00 | $2,378.57 | $50.50 | $50.83 | $125.00 | $3,351.90 | $518,213.22 |
| 169 | 2037/05 | $750.42 | $2,375.14 | $50.50 | $50.83 | $125.00 | $3,351.90 | $517,462.79 |
| 170 | 2037/06 | $753.86 | $2,371.70 | $50.50 | $50.83 | $125.00 | $3,351.90 | $516,708.93 |
| 171 | 2037/07 | $757.32 | $2,368.25 | $50.50 | $50.83 | $125.00 | $3,351.90 | $515,951.61 |
| 172 | 2037/08 | $760.79 | $2,364.78 | $50.50 | $50.83 | $125.00 | $3,351.90 | $515,190.82 |
| 173 | 2037/09 | $764.28 | $2,361.29 | $50.50 | $50.83 | $125.00 | $3,351.90 | $514,426.54 |
| 174 | 2037/10 | $767.78 | $2,357.79 | $50.50 | $50.83 | $125.00 | $3,351.90 | $513,658.76 |
| 175 | 2037/11 | $771.30 | $2,354.27 | $50.50 | $50.83 | $125.00 | $3,351.90 | $512,887.47 |
| 176 | 2037/12 | $774.83 | $2,350.73 | $50.50 | $50.83 | $125.00 | $3,351.90 | $512,112.63 |
| 177 | 2038/01 | $778.39 | $2,347.18 | $50.50 | $50.83 | $125.00 | $3,351.90 | $511,334.25 |
| 178 | 2038/02 | $781.95 | $2,343.62 | $50.50 | $50.83 | $125.00 | $3,351.90 | $510,552.29 |
| 179 | 2038/03 | $785.54 | $2,340.03 | $50.50 | $50.83 | $125.00 | $3,351.90 | $509,766.76 |
| 180 | 2038/04 | $789.14 | $2,336.43 | $50.50 | $50.83 | $125.00 | $3,351.90 | $508,977.62 |
| 181 | 2038/05 | $792.75 | $2,332.81 | $50.50 | $50.83 | $125.00 | $3,351.90 | $508,184.87 |
| 182 | 2038/06 | $796.39 | $2,329.18 | $50.50 | $50.83 | $125.00 | $3,351.90 | $507,388.48 |
| 183 | 2038/07 | $800.04 | $2,325.53 | $50.50 | $50.83 | $125.00 | $3,351.90 | $506,588.44 |
| 184 | 2038/08 | $803.70 | $2,321.86 | $50.50 | $50.83 | $125.00 | $3,351.90 | $505,784.74 |
| 185 | 2038/09 | $807.39 | $2,318.18 | $50.50 | $50.83 | $125.00 | $3,351.90 | $504,977.35 |
| 186 | 2038/10 | $811.09 | $2,314.48 | $50.50 | $50.83 | $125.00 | $3,351.90 | $504,166.26 |
| 187 | 2038/11 | $814.81 | $2,310.76 | $50.50 | $50.83 | $125.00 | $3,351.90 | $503,351.46 |
| 188 | 2038/12 | $818.54 | $2,307.03 | $50.50 | $50.83 | $125.00 | $3,351.90 | $502,532.92 |
| 189 | 2039/01 | $822.29 | $2,303.28 | $50.50 | $50.83 | $125.00 | $3,351.90 | $501,710.62 |
| 190 | 2039/02 | $826.06 | $2,299.51 | $50.50 | $50.83 | $125.00 | $3,351.90 | $500,884.56 |
| 191 | 2039/03 | $829.85 | $2,295.72 | $50.50 | $50.83 | $125.00 | $3,351.90 | $500,054.72 |
| 192 | 2039/04 | $833.65 | $2,291.92 | $50.50 | $50.83 | $125.00 | $3,351.90 | $499,221.06 |
| 193 | 2039/05 | $837.47 | $2,288.10 | $50.50 | $50.83 | $125.00 | $3,351.90 | $498,383.59 |
| 194 | 2039/06 | $841.31 | $2,284.26 | $50.50 | $50.83 | $125.00 | $3,351.90 | $497,542.28 |
| 195 | 2039/07 | $845.17 | $2,280.40 | $50.50 | $50.83 | $125.00 | $3,351.90 | $496,697.12 |
| 196 | 2039/08 | $849.04 | $2,276.53 | $50.50 | $50.83 | $125.00 | $3,351.90 | $495,848.08 |
| 197 | 2039/09 | $852.93 | $2,272.64 | $50.50 | $50.83 | $125.00 | $3,351.90 | $494,995.15 |
| 198 | 2039/10 | $856.84 | $2,268.73 | $50.50 | $50.83 | $125.00 | $3,351.90 | $494,138.31 |
| 199 | 2039/11 | $860.77 | $2,264.80 | $50.50 | $50.83 | $125.00 | $3,351.90 | $493,277.54 |
| 200 | 2039/12 | $864.71 | $2,260.86 | $50.50 | $50.83 | $125.00 | $3,351.90 | $492,412.83 |
| 201 | 2040/01 | $868.68 | $2,256.89 | $50.50 | $50.83 | $125.00 | $3,351.90 | $491,544.15 |
| 202 | 2040/02 | $872.66 | $2,252.91 | $50.50 | $50.83 | $125.00 | $3,351.90 | $490,671.49 |
| 203 | 2040/03 | $876.66 | $2,248.91 | $50.50 | $50.83 | $125.00 | $3,351.90 | $489,794.84 |
| 204 | 2040/04 | $880.67 | $2,244.89 | $50.50 | $50.83 | $125.00 | $3,351.90 | $488,914.16 |
| 205 | 2040/05 | $884.71 | $2,240.86 | $50.50 | $50.83 | $125.00 | $3,351.90 | $488,029.45 |
| 206 | 2040/06 | $888.77 | $2,236.80 | $0.00 | $50.83 | $125.00 | $3,301.40 | $487,140.69 |
| 207 | 2040/07 | $892.84 | $2,232.73 | $0.00 | $50.83 | $125.00 | $3,301.40 | $486,247.85 |
| 208 | 2040/08 | $896.93 | $2,228.64 | $0.00 | $50.83 | $125.00 | $3,301.40 | $485,350.91 |
| 209 | 2040/09 | $901.04 | $2,224.53 | $0.00 | $50.83 | $125.00 | $3,301.40 | $484,449.87 |
| 210 | 2040/10 | $905.17 | $2,220.40 | $0.00 | $50.83 | $125.00 | $3,301.40 | $483,544.70 |
| 211 | 2040/11 | $909.32 | $2,216.25 | $0.00 | $50.83 | $125.00 | $3,301.40 | $482,635.38 |
| 212 | 2040/12 | $913.49 | $2,212.08 | $0.00 | $50.83 | $125.00 | $3,301.40 | $481,721.89 |
| 213 | 2041/01 | $917.68 | $2,207.89 | $0.00 | $50.83 | $125.00 | $3,301.40 | $480,804.21 |
| 214 | 2041/02 | $921.88 | $2,203.69 | $0.00 | $50.83 | $125.00 | $3,301.40 | $479,882.33 |
| 215 | 2041/03 | $926.11 | $2,199.46 | $0.00 | $50.83 | $125.00 | $3,301.40 | $478,956.22 |
| 216 | 2041/04 | $930.35 | $2,195.22 | $0.00 | $50.83 | $125.00 | $3,301.40 | $478,025.87 |
| 217 | 2041/05 | $934.62 | $2,190.95 | $0.00 | $50.83 | $125.00 | $3,301.40 | $477,091.25 |
| 218 | 2041/06 | $938.90 | $2,186.67 | $0.00 | $50.83 | $125.00 | $3,301.40 | $476,152.35 |
| 219 | 2041/07 | $943.20 | $2,182.36 | $0.00 | $50.83 | $125.00 | $3,301.40 | $475,209.15 |
| 220 | 2041/08 | $947.53 | $2,178.04 | $0.00 | $50.83 | $125.00 | $3,301.40 | $474,261.63 |
| 221 | 2041/09 | $951.87 | $2,173.70 | $0.00 | $50.83 | $125.00 | $3,301.40 | $473,309.76 |
| 222 | 2041/10 | $956.23 | $2,169.34 | $0.00 | $50.83 | $125.00 | $3,301.40 | $472,353.53 |
| 223 | 2041/11 | $960.61 | $2,164.95 | $0.00 | $50.83 | $125.00 | $3,301.40 | $471,392.91 |
| 224 | 2041/12 | $965.02 | $2,160.55 | $0.00 | $50.83 | $125.00 | $3,301.40 | $470,427.89 |
| 225 | 2042/01 | $969.44 | $2,156.13 | $0.00 | $50.83 | $125.00 | $3,301.40 | $469,458.45 |
| 226 | 2042/02 | $973.88 | $2,151.68 | $0.00 | $50.83 | $125.00 | $3,301.40 | $468,484.57 |
| 227 | 2042/03 | $978.35 | $2,147.22 | $0.00 | $50.83 | $125.00 | $3,301.40 | $467,506.22 |
| 228 | 2042/04 | $982.83 | $2,142.74 | $0.00 | $50.83 | $125.00 | $3,301.40 | $466,523.39 |
| 229 | 2042/05 | $987.34 | $2,138.23 | $0.00 | $50.83 | $125.00 | $3,301.40 | $465,536.06 |
| 230 | 2042/06 | $991.86 | $2,133.71 | $0.00 | $50.83 | $125.00 | $3,301.40 | $464,544.20 |
| 231 | 2042/07 | $996.41 | $2,129.16 | $0.00 | $50.83 | $125.00 | $3,301.40 | $463,547.79 |
| 232 | 2042/08 | $1,000.97 | $2,124.59 | $0.00 | $50.83 | $125.00 | $3,301.40 | $462,546.82 |
| 233 | 2042/09 | $1,005.56 | $2,120.01 | $0.00 | $50.83 | $125.00 | $3,301.40 | $461,541.25 |
| 234 | 2042/10 | $1,010.17 | $2,115.40 | $0.00 | $50.83 | $125.00 | $3,301.40 | $460,531.08 |
| 235 | 2042/11 | $1,014.80 | $2,110.77 | $0.00 | $50.83 | $125.00 | $3,301.40 | $459,516.28 |
| 236 | 2042/12 | $1,019.45 | $2,106.12 | $0.00 | $50.83 | $125.00 | $3,301.40 | $458,496.83 |
| 237 | 2043/01 | $1,024.12 | $2,101.44 | $0.00 | $50.83 | $125.00 | $3,301.40 | $457,472.71 |
| 238 | 2043/02 | $1,028.82 | $2,096.75 | $0.00 | $50.83 | $125.00 | $3,301.40 | $456,443.89 |
| 239 | 2043/03 | $1,033.53 | $2,092.03 | $0.00 | $50.83 | $125.00 | $3,301.40 | $455,410.36 |
| 240 | 2043/04 | $1,038.27 | $2,087.30 | $0.00 | $50.83 | $125.00 | $3,301.40 | $454,372.09 |
| 241 | 2043/05 | $1,043.03 | $2,082.54 | $0.00 | $50.83 | $125.00 | $3,301.40 | $453,329.06 |
| 242 | 2043/06 | $1,047.81 | $2,077.76 | $0.00 | $50.83 | $125.00 | $3,301.40 | $452,281.25 |
| 243 | 2043/07 | $1,052.61 | $2,072.96 | $0.00 | $50.83 | $125.00 | $3,301.40 | $451,228.63 |
| 244 | 2043/08 | $1,057.44 | $2,068.13 | $0.00 | $50.83 | $125.00 | $3,301.40 | $450,171.20 |
| 245 | 2043/09 | $1,062.28 | $2,063.28 | $0.00 | $50.83 | $125.00 | $3,301.40 | $449,108.91 |
| 246 | 2043/10 | $1,067.15 | $2,058.42 | $0.00 | $50.83 | $125.00 | $3,301.40 | $448,041.76 |
| 247 | 2043/11 | $1,072.04 | $2,053.52 | $0.00 | $50.83 | $125.00 | $3,301.40 | $446,969.72 |
| 248 | 2043/12 | $1,076.96 | $2,048.61 | $0.00 | $50.83 | $125.00 | $3,301.40 | $445,892.76 |
| 249 | 2044/01 | $1,081.89 | $2,043.68 | $0.00 | $50.83 | $125.00 | $3,301.40 | $444,810.87 |
| 250 | 2044/02 | $1,086.85 | $2,038.72 | $0.00 | $50.83 | $125.00 | $3,301.40 | $443,724.02 |
| 251 | 2044/03 | $1,091.83 | $2,033.74 | $0.00 | $50.83 | $125.00 | $3,301.40 | $442,632.19 |
| 252 | 2044/04 | $1,096.84 | $2,028.73 | $0.00 | $50.83 | $125.00 | $3,301.40 | $441,535.35 |
| 253 | 2044/05 | $1,101.86 | $2,023.70 | $0.00 | $50.83 | $125.00 | $3,301.40 | $440,433.48 |
| 254 | 2044/06 | $1,106.91 | $2,018.65 | $0.00 | $50.83 | $125.00 | $3,301.40 | $439,326.57 |
| 255 | 2044/07 | $1,111.99 | $2,013.58 | $0.00 | $50.83 | $125.00 | $3,301.40 | $438,214.58 |
| 256 | 2044/08 | $1,117.08 | $2,008.48 | $0.00 | $50.83 | $125.00 | $3,301.40 | $437,097.50 |
| 257 | 2044/09 | $1,122.20 | $2,003.36 | $0.00 | $50.83 | $125.00 | $3,301.40 | $435,975.29 |
| 258 | 2044/10 | $1,127.35 | $1,998.22 | $0.00 | $50.83 | $125.00 | $3,301.40 | $434,847.95 |
| 259 | 2044/11 | $1,132.51 | $1,993.05 | $0.00 | $50.83 | $125.00 | $3,301.40 | $433,715.43 |
| 260 | 2044/12 | $1,137.71 | $1,987.86 | $0.00 | $50.83 | $125.00 | $3,301.40 | $432,577.72 |
| 261 | 2045/01 | $1,142.92 | $1,982.65 | $0.00 | $50.83 | $125.00 | $3,301.40 | $431,434.80 |
| 262 | 2045/02 | $1,148.16 | $1,977.41 | $0.00 | $50.83 | $125.00 | $3,301.40 | $430,286.65 |
| 263 | 2045/03 | $1,153.42 | $1,972.15 | $0.00 | $50.83 | $125.00 | $3,301.40 | $429,133.23 |
| 264 | 2045/04 | $1,158.71 | $1,966.86 | $0.00 | $50.83 | $125.00 | $3,301.40 | $427,974.52 |
| 265 | 2045/05 | $1,164.02 | $1,961.55 | $0.00 | $50.83 | $125.00 | $3,301.40 | $426,810.50 |
| 266 | 2045/06 | $1,169.35 | $1,956.21 | $0.00 | $50.83 | $125.00 | $3,301.40 | $425,641.15 |
| 267 | 2045/07 | $1,174.71 | $1,950.86 | $0.00 | $50.83 | $125.00 | $3,301.40 | $424,466.43 |
| 268 | 2045/08 | $1,180.10 | $1,945.47 | $0.00 | $50.83 | $125.00 | $3,301.40 | $423,286.34 |
| 269 | 2045/09 | $1,185.51 | $1,940.06 | $0.00 | $50.83 | $125.00 | $3,301.40 | $422,100.83 |
| 270 | 2045/10 | $1,190.94 | $1,934.63 | $0.00 | $50.83 | $125.00 | $3,301.40 | $420,909.89 |
| 271 | 2045/11 | $1,196.40 | $1,929.17 | $0.00 | $50.83 | $125.00 | $3,301.40 | $419,713.50 |
| 272 | 2045/12 | $1,201.88 | $1,923.69 | $0.00 | $50.83 | $125.00 | $3,301.40 | $418,511.61 |
| 273 | 2046/01 | $1,207.39 | $1,918.18 | $0.00 | $50.83 | $125.00 | $3,301.40 | $417,304.23 |
| 274 | 2046/02 | $1,212.92 | $1,912.64 | $0.00 | $50.83 | $125.00 | $3,301.40 | $416,091.30 |
| 275 | 2046/03 | $1,218.48 | $1,907.09 | $0.00 | $50.83 | $125.00 | $3,301.40 | $414,872.82 |
| 276 | 2046/04 | $1,224.07 | $1,901.50 | $0.00 | $50.83 | $125.00 | $3,301.40 | $413,648.75 |
| 277 | 2046/05 | $1,229.68 | $1,895.89 | $0.00 | $50.83 | $125.00 | $3,301.40 | $412,419.07 |
| 278 | 2046/06 | $1,235.31 | $1,890.25 | $0.00 | $50.83 | $125.00 | $3,301.40 | $411,183.76 |
| 279 | 2046/07 | $1,240.98 | $1,884.59 | $0.00 | $50.83 | $125.00 | $3,301.40 | $409,942.78 |
| 280 | 2046/08 | $1,246.66 | $1,878.90 | $0.00 | $50.83 | $125.00 | $3,301.40 | $408,696.12 |
| 281 | 2046/09 | $1,252.38 | $1,873.19 | $0.00 | $50.83 | $125.00 | $3,301.40 | $407,443.74 |
| 282 | 2046/10 | $1,258.12 | $1,867.45 | $0.00 | $50.83 | $125.00 | $3,301.40 | $406,185.63 |
| 283 | 2046/11 | $1,263.88 | $1,861.68 | $0.00 | $50.83 | $125.00 | $3,301.40 | $404,921.74 |
| 284 | 2046/12 | $1,269.68 | $1,855.89 | $0.00 | $50.83 | $125.00 | $3,301.40 | $403,652.07 |
| 285 | 2047/01 | $1,275.50 | $1,850.07 | $0.00 | $50.83 | $125.00 | $3,301.40 | $402,376.57 |
| 286 | 2047/02 | $1,281.34 | $1,844.23 | $0.00 | $50.83 | $125.00 | $3,301.40 | $401,095.23 |
| 287 | 2047/03 | $1,287.21 | $1,838.35 | $0.00 | $50.83 | $125.00 | $3,301.40 | $399,808.01 |
| 288 | 2047/04 | $1,293.11 | $1,832.45 | $0.00 | $50.83 | $125.00 | $3,301.40 | $398,514.90 |
| 289 | 2047/05 | $1,299.04 | $1,826.53 | $0.00 | $50.83 | $125.00 | $3,301.40 | $397,215.86 |
| 290 | 2047/06 | $1,305.00 | $1,820.57 | $0.00 | $50.83 | $125.00 | $3,301.40 | $395,910.86 |
| 291 | 2047/07 | $1,310.98 | $1,814.59 | $0.00 | $50.83 | $125.00 | $3,301.40 | $394,599.89 |
| 292 | 2047/08 | $1,316.99 | $1,808.58 | $0.00 | $50.83 | $125.00 | $3,301.40 | $393,282.90 |
| 293 | 2047/09 | $1,323.02 | $1,802.55 | $0.00 | $50.83 | $125.00 | $3,301.40 | $391,959.88 |
| 294 | 2047/10 | $1,329.09 | $1,796.48 | $0.00 | $50.83 | $125.00 | $3,301.40 | $390,630.79 |
| 295 | 2047/11 | $1,335.18 | $1,790.39 | $0.00 | $50.83 | $125.00 | $3,301.40 | $389,295.62 |
| 296 | 2047/12 | $1,341.30 | $1,784.27 | $0.00 | $50.83 | $125.00 | $3,301.40 | $387,954.32 |
| 297 | 2048/01 | $1,347.44 | $1,778.12 | $0.00 | $50.83 | $125.00 | $3,301.40 | $386,606.88 |
| 298 | 2048/02 | $1,353.62 | $1,771.95 | $0.00 | $50.83 | $125.00 | $3,301.40 | $385,253.26 |
| 299 | 2048/03 | $1,359.82 | $1,765.74 | $0.00 | $50.83 | $125.00 | $3,301.40 | $383,893.43 |
| 300 | 2048/04 | $1,366.06 | $1,759.51 | $0.00 | $50.83 | $125.00 | $3,301.40 | $382,527.38 |
| 301 | 2048/05 | $1,372.32 | $1,753.25 | $0.00 | $50.83 | $125.00 | $3,301.40 | $381,155.06 |
| 302 | 2048/06 | $1,378.61 | $1,746.96 | $0.00 | $50.83 | $125.00 | $3,301.40 | $379,776.45 |
| 303 | 2048/07 | $1,384.93 | $1,740.64 | $0.00 | $50.83 | $125.00 | $3,301.40 | $378,391.53 |
| 304 | 2048/08 | $1,391.27 | $1,734.29 | $0.00 | $50.83 | $125.00 | $3,301.40 | $377,000.25 |
| 305 | 2048/09 | $1,397.65 | $1,727.92 | $0.00 | $50.83 | $125.00 | $3,301.40 | $375,602.60 |
| 306 | 2048/10 | $1,404.06 | $1,721.51 | $0.00 | $50.83 | $125.00 | $3,301.40 | $374,198.55 |
| 307 | 2048/11 | $1,410.49 | $1,715.08 | $0.00 | $50.83 | $125.00 | $3,301.40 | $372,788.06 |
| 308 | 2048/12 | $1,416.96 | $1,708.61 | $0.00 | $50.83 | $125.00 | $3,301.40 | $371,371.10 |
| 309 | 2049/01 | $1,423.45 | $1,702.12 | $0.00 | $50.83 | $125.00 | $3,301.40 | $369,947.65 |
| 310 | 2049/02 | $1,429.97 | $1,695.59 | $0.00 | $50.83 | $125.00 | $3,301.40 | $368,517.67 |
| 311 | 2049/03 | $1,436.53 | $1,689.04 | $0.00 | $50.83 | $125.00 | $3,301.40 | $367,081.15 |
| 312 | 2049/04 | $1,443.11 | $1,682.46 | $0.00 | $50.83 | $125.00 | $3,301.40 | $365,638.03 |
| 313 | 2049/05 | $1,449.73 | $1,675.84 | $0.00 | $50.83 | $125.00 | $3,301.40 | $364,188.31 |
| 314 | 2049/06 | $1,456.37 | $1,669.20 | $0.00 | $50.83 | $125.00 | $3,301.40 | $362,731.94 |
| 315 | 2049/07 | $1,463.05 | $1,662.52 | $0.00 | $50.83 | $125.00 | $3,301.40 | $361,268.89 |
| 316 | 2049/08 | $1,469.75 | $1,655.82 | $0.00 | $50.83 | $125.00 | $3,301.40 | $359,799.14 |
| 317 | 2049/09 | $1,476.49 | $1,649.08 | $0.00 | $50.83 | $125.00 | $3,301.40 | $358,322.65 |
| 318 | 2049/10 | $1,483.26 | $1,642.31 | $0.00 | $50.83 | $125.00 | $3,301.40 | $356,839.39 |
| 319 | 2049/11 | $1,490.05 | $1,635.51 | $0.00 | $50.83 | $125.00 | $3,301.40 | $355,349.34 |
| 320 | 2049/12 | $1,496.88 | $1,628.68 | $0.00 | $50.83 | $125.00 | $3,301.40 | $353,852.45 |
| 321 | 2050/01 | $1,503.74 | $1,621.82 | $0.00 | $50.83 | $125.00 | $3,301.40 | $352,348.71 |
| 322 | 2050/02 | $1,510.64 | $1,614.93 | $0.00 | $50.83 | $125.00 | $3,301.40 | $350,838.07 |
| 323 | 2050/03 | $1,517.56 | $1,608.01 | $0.00 | $50.83 | $125.00 | $3,301.40 | $349,320.51 |
| 324 | 2050/04 | $1,524.52 | $1,601.05 | $0.00 | $50.83 | $125.00 | $3,301.40 | $347,796.00 |
| 325 | 2050/05 | $1,531.50 | $1,594.06 | $0.00 | $50.83 | $125.00 | $3,301.40 | $346,264.50 |
| 326 | 2050/06 | $1,538.52 | $1,587.05 | $0.00 | $50.83 | $125.00 | $3,301.40 | $344,725.97 |
| 327 | 2050/07 | $1,545.57 | $1,579.99 | $0.00 | $50.83 | $125.00 | $3,301.40 | $343,180.40 |
| 328 | 2050/08 | $1,552.66 | $1,572.91 | $0.00 | $50.83 | $125.00 | $3,301.40 | $341,627.74 |
| 329 | 2050/09 | $1,559.77 | $1,565.79 | $0.00 | $50.83 | $125.00 | $3,301.40 | $340,067.97 |
| 330 | 2050/10 | $1,566.92 | $1,558.64 | $0.00 | $50.83 | $125.00 | $3,301.40 | $338,501.04 |
| 331 | 2050/11 | $1,574.10 | $1,551.46 | $0.00 | $50.83 | $125.00 | $3,301.40 | $336,926.94 |
| 332 | 2050/12 | $1,581.32 | $1,544.25 | $0.00 | $50.83 | $125.00 | $3,301.40 | $335,345.62 |
| 333 | 2051/01 | $1,588.57 | $1,537.00 | $0.00 | $50.83 | $125.00 | $3,301.40 | $333,757.05 |
| 334 | 2051/02 | $1,595.85 | $1,529.72 | $0.00 | $50.83 | $125.00 | $3,301.40 | $332,161.21 |
| 335 | 2051/03 | $1,603.16 | $1,522.41 | $0.00 | $50.83 | $125.00 | $3,301.40 | $330,558.04 |
| 336 | 2051/04 | $1,610.51 | $1,515.06 | $0.00 | $50.83 | $125.00 | $3,301.40 | $328,947.53 |
| 337 | 2051/05 | $1,617.89 | $1,507.68 | $0.00 | $50.83 | $125.00 | $3,301.40 | $327,329.64 |
| 338 | 2051/06 | $1,625.31 | $1,500.26 | $0.00 | $50.83 | $125.00 | $3,301.40 | $325,704.33 |
| 339 | 2051/07 | $1,632.76 | $1,492.81 | $0.00 | $50.83 | $125.00 | $3,301.40 | $324,071.58 |
| 340 | 2051/08 | $1,640.24 | $1,485.33 | $0.00 | $50.83 | $125.00 | $3,301.40 | $322,431.34 |
| 341 | 2051/09 | $1,647.76 | $1,477.81 | $0.00 | $50.83 | $125.00 | $3,301.40 | $320,783.58 |
| 342 | 2051/10 | $1,655.31 | $1,470.26 | $0.00 | $50.83 | $125.00 | $3,301.40 | $319,128.27 |
| 343 | 2051/11 | $1,662.90 | $1,462.67 | $0.00 | $50.83 | $125.00 | $3,301.40 | $317,465.37 |
| 344 | 2051/12 | $1,670.52 | $1,455.05 | $0.00 | $50.83 | $125.00 | $3,301.40 | $315,794.86 |
| 345 | 2052/01 | $1,678.17 | $1,447.39 | $0.00 | $50.83 | $125.00 | $3,301.40 | $314,116.68 |
| 346 | 2052/02 | $1,685.87 | $1,439.70 | $0.00 | $50.83 | $125.00 | $3,301.40 | $312,430.81 |
| 347 | 2052/03 | $1,693.59 | $1,431.97 | $0.00 | $50.83 | $125.00 | $3,301.40 | $310,737.22 |
| 348 | 2052/04 | $1,701.36 | $1,424.21 | $0.00 | $50.83 | $125.00 | $3,301.40 | $309,035.86 |
| 349 | 2052/05 | $1,709.15 | $1,416.41 | $0.00 | $50.83 | $125.00 | $3,301.40 | $307,326.71 |
| 350 | 2052/06 | $1,716.99 | $1,408.58 | $0.00 | $50.83 | $125.00 | $3,301.40 | $305,609.72 |
| 351 | 2052/07 | $1,724.86 | $1,400.71 | $0.00 | $50.83 | $125.00 | $3,301.40 | $303,884.87 |
| 352 | 2052/08 | $1,732.76 | $1,392.81 | $0.00 | $50.83 | $125.00 | $3,301.40 | $302,152.11 |
| 353 | 2052/09 | $1,740.70 | $1,384.86 | $0.00 | $50.83 | $125.00 | $3,301.40 | $300,411.40 |
| 354 | 2052/10 | $1,748.68 | $1,376.89 | $0.00 | $50.83 | $125.00 | $3,301.40 | $298,662.72 |
| 355 | 2052/11 | $1,756.70 | $1,368.87 | $0.00 | $50.83 | $125.00 | $3,301.40 | $296,906.02 |
| 356 | 2052/12 | $1,764.75 | $1,360.82 | $0.00 | $50.83 | $125.00 | $3,301.40 | $295,141.27 |
| 357 | 2053/01 | $1,772.84 | $1,352.73 | $0.00 | $50.83 | $125.00 | $3,301.40 | $293,368.44 |
| 358 | 2053/02 | $1,780.96 | $1,344.61 | $0.00 | $50.83 | $125.00 | $3,301.40 | $291,587.47 |
| 359 | 2053/03 | $1,789.13 | $1,336.44 | $0.00 | $50.83 | $125.00 | $3,301.40 | $289,798.35 |
| 360 | 2053/04 | $1,797.33 | $1,328.24 | $0.00 | $50.83 | $125.00 | $3,301.40 | $288,001.02 |
| 361 | 2053/05 | $1,805.56 | $1,320.00 | $0.00 | $50.83 | $125.00 | $3,301.40 | $286,195.46 |
| 362 | 2053/06 | $1,813.84 | $1,311.73 | $0.00 | $50.83 | $125.00 | $3,301.40 | $284,381.62 |
| 363 | 2053/07 | $1,822.15 | $1,303.42 | $0.00 | $50.83 | $125.00 | $3,301.40 | $282,559.47 |
| 364 | 2053/08 | $1,830.50 | $1,295.06 | $0.00 | $50.83 | $125.00 | $3,301.40 | $280,728.97 |
| 365 | 2053/09 | $1,838.89 | $1,286.67 | $0.00 | $50.83 | $125.00 | $3,301.40 | $278,890.07 |
| 366 | 2053/10 | $1,847.32 | $1,278.25 | $0.00 | $50.83 | $125.00 | $3,301.40 | $277,042.75 |
| 367 | 2053/11 | $1,855.79 | $1,269.78 | $0.00 | $50.83 | $125.00 | $3,301.40 | $275,186.96 |
| 368 | 2053/12 | $1,864.29 | $1,261.27 | $0.00 | $50.83 | $125.00 | $3,301.40 | $273,322.67 |
| 369 | 2054/01 | $1,872.84 | $1,252.73 | $0.00 | $50.83 | $125.00 | $3,301.40 | $271,449.83 |
| 370 | 2054/02 | $1,881.42 | $1,244.15 | $0.00 | $50.83 | $125.00 | $3,301.40 | $269,568.40 |
| 371 | 2054/03 | $1,890.05 | $1,235.52 | $0.00 | $50.83 | $125.00 | $3,301.40 | $267,678.36 |
| 372 | 2054/04 | $1,898.71 | $1,226.86 | $0.00 | $50.83 | $125.00 | $3,301.40 | $265,779.65 |
| 373 | 2054/05 | $1,907.41 | $1,218.16 | $0.00 | $50.83 | $125.00 | $3,301.40 | $263,872.24 |
| 374 | 2054/06 | $1,916.15 | $1,209.41 | $0.00 | $50.83 | $125.00 | $3,301.40 | $261,956.09 |
| 375 | 2054/07 | $1,924.94 | $1,200.63 | $0.00 | $50.83 | $125.00 | $3,301.40 | $260,031.15 |
| 376 | 2054/08 | $1,933.76 | $1,191.81 | $0.00 | $50.83 | $125.00 | $3,301.40 | $258,097.39 |
| 377 | 2054/09 | $1,942.62 | $1,182.95 | $0.00 | $50.83 | $125.00 | $3,301.40 | $256,154.77 |
| 378 | 2054/10 | $1,951.53 | $1,174.04 | $0.00 | $50.83 | $125.00 | $3,301.40 | $254,203.24 |
| 379 | 2054/11 | $1,960.47 | $1,165.10 | $0.00 | $50.83 | $125.00 | $3,301.40 | $252,242.77 |
| 380 | 2054/12 | $1,969.46 | $1,156.11 | $0.00 | $50.83 | $125.00 | $3,301.40 | $250,273.32 |
| 381 | 2055/01 | $1,978.48 | $1,147.09 | $0.00 | $50.83 | $125.00 | $3,301.40 | $248,294.84 |
| 382 | 2055/02 | $1,987.55 | $1,138.02 | $0.00 | $50.83 | $125.00 | $3,301.40 | $246,307.29 |
| 383 | 2055/03 | $1,996.66 | $1,128.91 | $0.00 | $50.83 | $125.00 | $3,301.40 | $244,310.63 |
| 384 | 2055/04 | $2,005.81 | $1,119.76 | $0.00 | $50.83 | $125.00 | $3,301.40 | $242,304.82 |
| 385 | 2055/05 | $2,015.00 | $1,110.56 | $0.00 | $50.83 | $125.00 | $3,301.40 | $240,289.81 |
| 386 | 2055/06 | $2,024.24 | $1,101.33 | $0.00 | $50.83 | $125.00 | $3,301.40 | $238,265.57 |
| 387 | 2055/07 | $2,033.52 | $1,092.05 | $0.00 | $50.83 | $125.00 | $3,301.40 | $236,232.06 |
| 388 | 2055/08 | $2,042.84 | $1,082.73 | $0.00 | $50.83 | $125.00 | $3,301.40 | $234,189.22 |
| 389 | 2055/09 | $2,052.20 | $1,073.37 | $0.00 | $50.83 | $125.00 | $3,301.40 | $232,137.02 |
| 390 | 2055/10 | $2,061.61 | $1,063.96 | $0.00 | $50.83 | $125.00 | $3,301.40 | $230,075.41 |
| 391 | 2055/11 | $2,071.06 | $1,054.51 | $0.00 | $50.83 | $125.00 | $3,301.40 | $228,004.36 |
| 392 | 2055/12 | $2,080.55 | $1,045.02 | $0.00 | $50.83 | $125.00 | $3,301.40 | $225,923.81 |
| 393 | 2056/01 | $2,090.08 | $1,035.48 | $0.00 | $50.83 | $125.00 | $3,301.40 | $223,833.72 |
| 394 | 2056/02 | $2,099.66 | $1,025.90 | $0.00 | $50.83 | $125.00 | $3,301.40 | $221,734.06 |
| 395 | 2056/03 | $2,109.29 | $1,016.28 | $0.00 | $50.83 | $125.00 | $3,301.40 | $219,624.77 |
| 396 | 2056/04 | $2,118.95 | $1,006.61 | $0.00 | $50.83 | $125.00 | $3,301.40 | $217,505.82 |
| 397 | 2056/05 | $2,128.67 | $996.90 | $0.00 | $50.83 | $125.00 | $3,301.40 | $215,377.15 |
| 398 | 2056/06 | $2,138.42 | $987.15 | $0.00 | $50.83 | $125.00 | $3,301.40 | $213,238.73 |
| 399 | 2056/07 | $2,148.22 | $977.34 | $0.00 | $50.83 | $125.00 | $3,301.40 | $211,090.51 |
| 400 | 2056/08 | $2,158.07 | $967.50 | $0.00 | $50.83 | $125.00 | $3,301.40 | $208,932.44 |
| 401 | 2056/09 | $2,167.96 | $957.61 | $0.00 | $50.83 | $125.00 | $3,301.40 | $206,764.48 |
| 402 | 2056/10 | $2,177.90 | $947.67 | $0.00 | $50.83 | $125.00 | $3,301.40 | $204,586.58 |
| 403 | 2056/11 | $2,187.88 | $937.69 | $0.00 | $50.83 | $125.00 | $3,301.40 | $202,398.70 |
| 404 | 2056/12 | $2,197.91 | $927.66 | $0.00 | $50.83 | $125.00 | $3,301.40 | $200,200.79 |
| 405 | 2057/01 | $2,207.98 | $917.59 | $0.00 | $50.83 | $125.00 | $3,301.40 | $197,992.81 |
| 406 | 2057/02 | $2,218.10 | $907.47 | $0.00 | $50.83 | $125.00 | $3,301.40 | $195,774.71 |
| 407 | 2057/03 | $2,228.27 | $897.30 | $0.00 | $50.83 | $125.00 | $3,301.40 | $193,546.44 |
| 408 | 2057/04 | $2,238.48 | $887.09 | $0.00 | $50.83 | $125.00 | $3,301.40 | $191,307.96 |
| 409 | 2057/05 | $2,248.74 | $876.83 | $0.00 | $50.83 | $125.00 | $3,301.40 | $189,059.22 |
| 410 | 2057/06 | $2,259.05 | $866.52 | $0.00 | $50.83 | $125.00 | $3,301.40 | $186,800.18 |
| 411 | 2057/07 | $2,269.40 | $856.17 | $0.00 | $50.83 | $125.00 | $3,301.40 | $184,530.78 |
| 412 | 2057/08 | $2,279.80 | $845.77 | $0.00 | $50.83 | $125.00 | $3,301.40 | $182,250.97 |
| 413 | 2057/09 | $2,290.25 | $835.32 | $0.00 | $50.83 | $125.00 | $3,301.40 | $179,960.72 |
| 414 | 2057/10 | $2,300.75 | $824.82 | $0.00 | $50.83 | $125.00 | $3,301.40 | $177,659.98 |
| 415 | 2057/11 | $2,311.29 | $814.27 | $0.00 | $50.83 | $125.00 | $3,301.40 | $175,348.68 |
| 416 | 2057/12 | $2,321.89 | $803.68 | $0.00 | $50.83 | $125.00 | $3,301.40 | $173,026.80 |
| 417 | 2058/01 | $2,332.53 | $793.04 | $0.00 | $50.83 | $125.00 | $3,301.40 | $170,694.27 |
| 418 | 2058/02 | $2,343.22 | $782.35 | $0.00 | $50.83 | $125.00 | $3,301.40 | $168,351.05 |
| 419 | 2058/03 | $2,353.96 | $771.61 | $0.00 | $50.83 | $125.00 | $3,301.40 | $165,997.09 |
| 420 | 2058/04 | $2,364.75 | $760.82 | $0.00 | $50.83 | $125.00 | $3,301.40 | $163,632.34 |
| 421 | 2058/05 | $2,375.59 | $749.98 | $0.00 | $50.83 | $125.00 | $3,301.40 | $161,256.76 |
| 422 | 2058/06 | $2,386.47 | $739.09 | $0.00 | $50.83 | $125.00 | $3,301.40 | $158,870.28 |
| 423 | 2058/07 | $2,397.41 | $728.16 | $0.00 | $50.83 | $125.00 | $3,301.40 | $156,472.87 |
| 424 | 2058/08 | $2,408.40 | $717.17 | $0.00 | $50.83 | $125.00 | $3,301.40 | $154,064.47 |
| 425 | 2058/09 | $2,419.44 | $706.13 | $0.00 | $50.83 | $125.00 | $3,301.40 | $151,645.03 |
| 426 | 2058/10 | $2,430.53 | $695.04 | $0.00 | $50.83 | $125.00 | $3,301.40 | $149,214.50 |
| 427 | 2058/11 | $2,441.67 | $683.90 | $0.00 | $50.83 | $125.00 | $3,301.40 | $146,772.83 |
| 428 | 2058/12 | $2,452.86 | $672.71 | $0.00 | $50.83 | $125.00 | $3,301.40 | $144,319.97 |
| 429 | 2059/01 | $2,464.10 | $661.47 | $0.00 | $50.83 | $125.00 | $3,301.40 | $141,855.87 |
| 430 | 2059/02 | $2,475.40 | $650.17 | $0.00 | $50.83 | $125.00 | $3,301.40 | $139,380.48 |
| 431 | 2059/03 | $2,486.74 | $638.83 | $0.00 | $50.83 | $125.00 | $3,301.40 | $136,893.74 |
| 432 | 2059/04 | $2,498.14 | $627.43 | $0.00 | $50.83 | $125.00 | $3,301.40 | $134,395.60 |
| 433 | 2059/05 | $2,509.59 | $615.98 | $0.00 | $50.83 | $125.00 | $3,301.40 | $131,886.01 |
| 434 | 2059/06 | $2,521.09 | $604.48 | $0.00 | $50.83 | $125.00 | $3,301.40 | $129,364.92 |
| 435 | 2059/07 | $2,532.65 | $592.92 | $0.00 | $50.83 | $125.00 | $3,301.40 | $126,832.27 |
| 436 | 2059/08 | $2,544.25 | $581.31 | $0.00 | $50.83 | $125.00 | $3,301.40 | $124,288.02 |
| 437 | 2059/09 | $2,555.91 | $569.65 | $0.00 | $50.83 | $125.00 | $3,301.40 | $121,732.11 |
| 438 | 2059/10 | $2,567.63 | $557.94 | $0.00 | $50.83 | $125.00 | $3,301.40 | $119,164.48 |
| 439 | 2059/11 | $2,579.40 | $546.17 | $0.00 | $50.83 | $125.00 | $3,301.40 | $116,585.08 |
| 440 | 2059/12 | $2,591.22 | $534.35 | $0.00 | $50.83 | $125.00 | $3,301.40 | $113,993.86 |
| 441 | 2060/01 | $2,603.10 | $522.47 | $0.00 | $50.83 | $125.00 | $3,301.40 | $111,390.76 |
| 442 | 2060/02 | $2,615.03 | $510.54 | $0.00 | $50.83 | $125.00 | $3,301.40 | $108,775.74 |
| 443 | 2060/03 | $2,627.01 | $498.56 | $0.00 | $50.83 | $125.00 | $3,301.40 | $106,148.73 |
| 444 | 2060/04 | $2,639.05 | $486.51 | $0.00 | $50.83 | $125.00 | $3,301.40 | $103,509.67 |
| 445 | 2060/05 | $2,651.15 | $474.42 | $0.00 | $50.83 | $125.00 | $3,301.40 | $100,858.52 |
| 446 | 2060/06 | $2,663.30 | $462.27 | $0.00 | $50.83 | $125.00 | $3,301.40 | $98,195.22 |
| 447 | 2060/07 | $2,675.51 | $450.06 | $0.00 | $50.83 | $125.00 | $3,301.40 | $95,519.72 |
| 448 | 2060/08 | $2,687.77 | $437.80 | $0.00 | $50.83 | $125.00 | $3,301.40 | $92,831.95 |
| 449 | 2060/09 | $2,700.09 | $425.48 | $0.00 | $50.83 | $125.00 | $3,301.40 | $90,131.86 |
| 450 | 2060/10 | $2,712.46 | $413.10 | $0.00 | $50.83 | $125.00 | $3,301.40 | $87,419.40 |
| 451 | 2060/11 | $2,724.90 | $400.67 | $0.00 | $50.83 | $125.00 | $3,301.40 | $84,694.50 |
| 452 | 2060/12 | $2,737.38 | $388.18 | $0.00 | $50.83 | $125.00 | $3,301.40 | $81,957.12 |
| 453 | 2061/01 | $2,749.93 | $375.64 | $0.00 | $50.83 | $125.00 | $3,301.40 | $79,207.19 |
| 454 | 2061/02 | $2,762.53 | $363.03 | $0.00 | $50.83 | $125.00 | $3,301.40 | $76,444.65 |
| 455 | 2061/03 | $2,775.20 | $350.37 | $0.00 | $50.83 | $125.00 | $3,301.40 | $73,669.45 |
| 456 | 2061/04 | $2,787.92 | $337.65 | $0.00 | $50.83 | $125.00 | $3,301.40 | $70,881.54 |
| 457 | 2061/05 | $2,800.69 | $324.87 | $0.00 | $50.83 | $125.00 | $3,301.40 | $68,080.84 |
| 458 | 2061/06 | $2,813.53 | $312.04 | $0.00 | $50.83 | $125.00 | $3,301.40 | $65,267.31 |
| 459 | 2061/07 | $2,826.43 | $299.14 | $0.00 | $50.83 | $125.00 | $3,301.40 | $62,440.89 |
| 460 | 2061/08 | $2,839.38 | $286.19 | $0.00 | $50.83 | $125.00 | $3,301.40 | $59,601.51 |
| 461 | 2061/09 | $2,852.39 | $273.17 | $0.00 | $50.83 | $125.00 | $3,301.40 | $56,749.11 |
| 462 | 2061/10 | $2,865.47 | $260.10 | $0.00 | $50.83 | $125.00 | $3,301.40 | $53,883.64 |
| 463 | 2061/11 | $2,878.60 | $246.97 | $0.00 | $50.83 | $125.00 | $3,301.40 | $51,005.04 |
| 464 | 2061/12 | $2,891.79 | $233.77 | $0.00 | $50.83 | $125.00 | $3,301.40 | $48,113.25 |
| 465 | 2062/01 | $2,905.05 | $220.52 | $0.00 | $50.83 | $125.00 | $3,301.40 | $45,208.20 |
| 466 | 2062/02 | $2,918.36 | $207.20 | $0.00 | $50.83 | $125.00 | $3,301.40 | $42,289.84 |
| 467 | 2062/03 | $2,931.74 | $193.83 | $0.00 | $50.83 | $125.00 | $3,301.40 | $39,358.10 |
| 468 | 2062/04 | $2,945.18 | $180.39 | $0.00 | $50.83 | $125.00 | $3,301.40 | $36,412.92 |
| 469 | 2062/05 | $2,958.68 | $166.89 | $0.00 | $50.83 | $125.00 | $3,301.40 | $33,454.24 |
| 470 | 2062/06 | $2,972.24 | $153.33 | $0.00 | $50.83 | $125.00 | $3,301.40 | $30,482.01 |
| 471 | 2062/07 | $2,985.86 | $139.71 | $0.00 | $50.83 | $125.00 | $3,301.40 | $27,496.15 |
| 472 | 2062/08 | $2,999.54 | $126.02 | $0.00 | $50.83 | $125.00 | $3,301.40 | $24,496.61 |
| 473 | 2062/09 | $3,013.29 | $112.28 | $0.00 | $50.83 | $125.00 | $3,301.40 | $21,483.31 |
| 474 | 2062/10 | $3,027.10 | $98.47 | $0.00 | $50.83 | $125.00 | $3,301.40 | $18,456.21 |
| 475 | 2062/11 | $3,040.98 | $84.59 | $0.00 | $50.83 | $125.00 | $3,301.40 | $15,415.23 |
| 476 | 2062/12 | $3,054.91 | $70.65 | $0.00 | $50.83 | $125.00 | $3,301.40 | $12,360.32 |
| 477 | 2063/01 | $3,068.92 | $56.65 | $0.00 | $50.83 | $125.00 | $3,301.40 | $9,291.40 |
| 478 | 2063/02 | $3,082.98 | $42.59 | $0.00 | $50.83 | $125.00 | $3,301.40 | $6,208.42 |
| 479 | 2063/03 | $3,097.11 | $28.46 | $0.00 | $50.83 | $125.00 | $3,301.40 | $3,111.31 |
| 480 | 2063/04 | $3,111.31 | $14.26 | $0.00 | $50.83 | $125.00 | $3,301.40 | $0.00 |
| Totals | $606,000.00 | $894,272.59 | $10,352.50 | $24,400.00 | $60,000.00 | $1,595,025.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.