Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $528,000.00 at 4.5% interest rate for a $608,000.00 home, you need to have a monthly payment of $2,771.04 ~ $2,815.04. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $141,152.05 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,214.38 | 4.5% | 600 months | $1,408,626.78 | $800,626.78 |
| 50 years | Bi-Weekly | $1,107.19 | 4.5% | 512 months | $1,267,474.73 | $659,474.73 |
| 45 years | Monthly | $2,282.41 | 4.5% | 540 months | $1,312,499.68 | $704,499.68 |
| 45 years | Bi-Weekly | $1,141.21 | 4.5% | 461 months | $1,189,217.91 | $581,217.91 |
| 40 years | Monthly | $2,373.69 | 4.5% | 480 months | $1,219,372.05 | $611,372.05 |
| 40 years | Bi-Weekly | $1,186.85 | 4.5% | 409 months | $1,113,379.65 | $505,379.65 |
| 35 years | Monthly | $2,498.80 | 4.5% | 420 months | $1,129,494.13 | $521,494.13 |
| 35 years | Bi-Weekly | $1,249.40 | 4.5% | 358 months | $1,040,107.51 | $432,107.51 |
| 30 years | Monthly | $2,675.30 | 4.5% | 360 months | $1,043,107.44 | $435,107.44 |
| 30 years | Bi-Weekly | $1,337.65 | 4.5% | 307 months | $969,540.60 | $361,540.60 |
| 25 years | Monthly | $2,934.80 | 4.5% | 300 months | $960,438.65 | $352,438.65 |
| 25 years | Bi-Weekly | $1,467.40 | 4.5% | 256 months | $901,806.78 | $293,806.78 |
| 20 years | Monthly | $3,340.39 | 4.5% | 240 months | $881,693.29 | $273,693.29 |
| 20 years | Bi-Weekly | $1,670.20 | 4.5% | 205 months | $837,019.86 | $229,019.86 |
| 15 years | Monthly | $4,039.16 | 4.5% | 180 months | $807,049.62 | $199,049.62 |
| 15 years | Bi-Weekly | $2,019.58 | 4.5% | 154 months | $775,277.02 | $167,277.02 |
| 10 years | Monthly | $5,472.11 | 4.5% | 120 months | $736,652.96 | $128,652.96 |
| 10 years | Bi-Weekly | $2,736.06 | 4.5% | 103 months | $716,656.49 | $108,656.49 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $234.38 | $1,980.00 | $44.00 | $506.67 | $50.00 | $2,815.04 | $527,765.62 |
| 2 | 2014/09 | $235.26 | $1,979.12 | $44.00 | $506.67 | $50.00 | $2,815.04 | $527,530.37 |
| 3 | 2014/10 | $236.14 | $1,978.24 | $44.00 | $506.67 | $50.00 | $2,815.04 | $527,294.23 |
| 4 | 2014/11 | $237.02 | $1,977.35 | $44.00 | $506.67 | $50.00 | $2,815.04 | $527,057.20 |
| 5 | 2014/12 | $237.91 | $1,976.46 | $44.00 | $506.67 | $50.00 | $2,815.04 | $526,819.29 |
| 6 | 2015/01 | $238.81 | $1,975.57 | $44.00 | $506.67 | $50.00 | $2,815.04 | $526,580.48 |
| 7 | 2015/02 | $239.70 | $1,974.68 | $44.00 | $506.67 | $50.00 | $2,815.04 | $526,340.78 |
| 8 | 2015/03 | $240.60 | $1,973.78 | $44.00 | $506.67 | $50.00 | $2,815.04 | $526,100.18 |
| 9 | 2015/04 | $241.50 | $1,972.88 | $44.00 | $506.67 | $50.00 | $2,815.04 | $525,858.68 |
| 10 | 2015/05 | $242.41 | $1,971.97 | $44.00 | $506.67 | $50.00 | $2,815.04 | $525,616.27 |
| 11 | 2015/06 | $243.32 | $1,971.06 | $44.00 | $506.67 | $50.00 | $2,815.04 | $525,372.95 |
| 12 | 2015/07 | $244.23 | $1,970.15 | $44.00 | $506.67 | $50.00 | $2,815.04 | $525,128.72 |
| 13 | 2015/08 | $245.15 | $1,969.23 | $44.00 | $506.67 | $50.00 | $2,815.04 | $524,883.58 |
| 14 | 2015/09 | $246.06 | $1,968.31 | $44.00 | $506.67 | $50.00 | $2,815.04 | $524,637.51 |
| 15 | 2015/10 | $246.99 | $1,967.39 | $44.00 | $506.67 | $50.00 | $2,815.04 | $524,390.53 |
| 16 | 2015/11 | $247.91 | $1,966.46 | $44.00 | $506.67 | $50.00 | $2,815.04 | $524,142.61 |
| 17 | 2015/12 | $248.84 | $1,965.53 | $44.00 | $506.67 | $50.00 | $2,815.04 | $523,893.77 |
| 18 | 2016/01 | $249.78 | $1,964.60 | $44.00 | $506.67 | $50.00 | $2,815.04 | $523,643.99 |
| 19 | 2016/02 | $250.71 | $1,963.66 | $44.00 | $506.67 | $50.00 | $2,815.04 | $523,393.28 |
| 20 | 2016/03 | $251.65 | $1,962.72 | $44.00 | $506.67 | $50.00 | $2,815.04 | $523,141.63 |
| 21 | 2016/04 | $252.60 | $1,961.78 | $44.00 | $506.67 | $50.00 | $2,815.04 | $522,889.03 |
| 22 | 2016/05 | $253.54 | $1,960.83 | $44.00 | $506.67 | $50.00 | $2,815.04 | $522,635.49 |
| 23 | 2016/06 | $254.49 | $1,959.88 | $44.00 | $506.67 | $50.00 | $2,815.04 | $522,380.99 |
| 24 | 2016/07 | $255.45 | $1,958.93 | $44.00 | $506.67 | $50.00 | $2,815.04 | $522,125.54 |
| 25 | 2016/08 | $256.41 | $1,957.97 | $44.00 | $506.67 | $50.00 | $2,815.04 | $521,869.14 |
| 26 | 2016/09 | $257.37 | $1,957.01 | $44.00 | $506.67 | $50.00 | $2,815.04 | $521,611.77 |
| 27 | 2016/10 | $258.33 | $1,956.04 | $44.00 | $506.67 | $50.00 | $2,815.04 | $521,353.43 |
| 28 | 2016/11 | $259.30 | $1,955.08 | $44.00 | $506.67 | $50.00 | $2,815.04 | $521,094.13 |
| 29 | 2016/12 | $260.27 | $1,954.10 | $44.00 | $506.67 | $50.00 | $2,815.04 | $520,833.86 |
| 30 | 2017/01 | $261.25 | $1,953.13 | $44.00 | $506.67 | $50.00 | $2,815.04 | $520,572.61 |
| 31 | 2017/02 | $262.23 | $1,952.15 | $44.00 | $506.67 | $50.00 | $2,815.04 | $520,310.37 |
| 32 | 2017/03 | $263.21 | $1,951.16 | $44.00 | $506.67 | $50.00 | $2,815.04 | $520,047.16 |
| 33 | 2017/04 | $264.20 | $1,950.18 | $44.00 | $506.67 | $50.00 | $2,815.04 | $519,782.96 |
| 34 | 2017/05 | $265.19 | $1,949.19 | $44.00 | $506.67 | $50.00 | $2,815.04 | $519,517.77 |
| 35 | 2017/06 | $266.19 | $1,948.19 | $44.00 | $506.67 | $50.00 | $2,815.04 | $519,251.58 |
| 36 | 2017/07 | $267.18 | $1,947.19 | $44.00 | $506.67 | $50.00 | $2,815.04 | $518,984.40 |
| 37 | 2017/08 | $268.19 | $1,946.19 | $44.00 | $506.67 | $50.00 | $2,815.04 | $518,716.21 |
| 38 | 2017/09 | $269.19 | $1,945.19 | $44.00 | $506.67 | $50.00 | $2,815.04 | $518,447.02 |
| 39 | 2017/10 | $270.20 | $1,944.18 | $44.00 | $506.67 | $50.00 | $2,815.04 | $518,176.82 |
| 40 | 2017/11 | $271.21 | $1,943.16 | $44.00 | $506.67 | $50.00 | $2,815.04 | $517,905.60 |
| 41 | 2017/12 | $272.23 | $1,942.15 | $44.00 | $506.67 | $50.00 | $2,815.04 | $517,633.37 |
| 42 | 2018/01 | $273.25 | $1,941.13 | $44.00 | $506.67 | $50.00 | $2,815.04 | $517,360.12 |
| 43 | 2018/02 | $274.28 | $1,940.10 | $44.00 | $506.67 | $50.00 | $2,815.04 | $517,085.84 |
| 44 | 2018/03 | $275.31 | $1,939.07 | $44.00 | $506.67 | $50.00 | $2,815.04 | $516,810.53 |
| 45 | 2018/04 | $276.34 | $1,938.04 | $44.00 | $506.67 | $50.00 | $2,815.04 | $516,534.19 |
| 46 | 2018/05 | $277.37 | $1,937.00 | $44.00 | $506.67 | $50.00 | $2,815.04 | $516,256.82 |
| 47 | 2018/06 | $278.41 | $1,935.96 | $44.00 | $506.67 | $50.00 | $2,815.04 | $515,978.40 |
| 48 | 2018/07 | $279.46 | $1,934.92 | $44.00 | $506.67 | $50.00 | $2,815.04 | $515,698.95 |
| 49 | 2018/08 | $280.51 | $1,933.87 | $44.00 | $506.67 | $50.00 | $2,815.04 | $515,418.44 |
| 50 | 2018/09 | $281.56 | $1,932.82 | $44.00 | $506.67 | $50.00 | $2,815.04 | $515,136.88 |
| 51 | 2018/10 | $282.61 | $1,931.76 | $44.00 | $506.67 | $50.00 | $2,815.04 | $514,854.27 |
| 52 | 2018/11 | $283.67 | $1,930.70 | $44.00 | $506.67 | $50.00 | $2,815.04 | $514,570.59 |
| 53 | 2018/12 | $284.74 | $1,929.64 | $44.00 | $506.67 | $50.00 | $2,815.04 | $514,285.85 |
| 54 | 2019/01 | $285.81 | $1,928.57 | $44.00 | $506.67 | $50.00 | $2,815.04 | $514,000.05 |
| 55 | 2019/02 | $286.88 | $1,927.50 | $44.00 | $506.67 | $50.00 | $2,815.04 | $513,713.17 |
| 56 | 2019/03 | $287.95 | $1,926.42 | $44.00 | $506.67 | $50.00 | $2,815.04 | $513,425.22 |
| 57 | 2019/04 | $289.03 | $1,925.34 | $44.00 | $506.67 | $50.00 | $2,815.04 | $513,136.18 |
| 58 | 2019/05 | $290.12 | $1,924.26 | $44.00 | $506.67 | $50.00 | $2,815.04 | $512,846.06 |
| 59 | 2019/06 | $291.21 | $1,923.17 | $44.00 | $506.67 | $50.00 | $2,815.04 | $512,554.86 |
| 60 | 2019/07 | $292.30 | $1,922.08 | $44.00 | $506.67 | $50.00 | $2,815.04 | $512,262.56 |
| 61 | 2019/08 | $293.39 | $1,920.98 | $44.00 | $506.67 | $50.00 | $2,815.04 | $511,969.17 |
| 62 | 2019/09 | $294.49 | $1,919.88 | $44.00 | $506.67 | $50.00 | $2,815.04 | $511,674.68 |
| 63 | 2019/10 | $295.60 | $1,918.78 | $44.00 | $506.67 | $50.00 | $2,815.04 | $511,379.08 |
| 64 | 2019/11 | $296.71 | $1,917.67 | $44.00 | $506.67 | $50.00 | $2,815.04 | $511,082.37 |
| 65 | 2019/12 | $297.82 | $1,916.56 | $44.00 | $506.67 | $50.00 | $2,815.04 | $510,784.55 |
| 66 | 2020/01 | $298.94 | $1,915.44 | $44.00 | $506.67 | $50.00 | $2,815.04 | $510,485.62 |
| 67 | 2020/02 | $300.06 | $1,914.32 | $44.00 | $506.67 | $50.00 | $2,815.04 | $510,185.56 |
| 68 | 2020/03 | $301.18 | $1,913.20 | $44.00 | $506.67 | $50.00 | $2,815.04 | $509,884.38 |
| 69 | 2020/04 | $302.31 | $1,912.07 | $44.00 | $506.67 | $50.00 | $2,815.04 | $509,582.07 |
| 70 | 2020/05 | $303.45 | $1,910.93 | $44.00 | $506.67 | $50.00 | $2,815.04 | $509,278.62 |
| 71 | 2020/06 | $304.58 | $1,909.79 | $44.00 | $506.67 | $50.00 | $2,815.04 | $508,974.04 |
| 72 | 2020/07 | $305.73 | $1,908.65 | $44.00 | $506.67 | $50.00 | $2,815.04 | $508,668.31 |
| 73 | 2020/08 | $306.87 | $1,907.51 | $44.00 | $506.67 | $50.00 | $2,815.04 | $508,361.44 |
| 74 | 2020/09 | $308.02 | $1,906.36 | $44.00 | $506.67 | $50.00 | $2,815.04 | $508,053.42 |
| 75 | 2020/10 | $309.18 | $1,905.20 | $44.00 | $506.67 | $50.00 | $2,815.04 | $507,744.24 |
| 76 | 2020/11 | $310.34 | $1,904.04 | $44.00 | $506.67 | $50.00 | $2,815.04 | $507,433.90 |
| 77 | 2020/12 | $311.50 | $1,902.88 | $44.00 | $506.67 | $50.00 | $2,815.04 | $507,122.40 |
| 78 | 2021/01 | $312.67 | $1,901.71 | $44.00 | $506.67 | $50.00 | $2,815.04 | $506,809.73 |
| 79 | 2021/02 | $313.84 | $1,900.54 | $44.00 | $506.67 | $50.00 | $2,815.04 | $506,495.89 |
| 80 | 2021/03 | $315.02 | $1,899.36 | $44.00 | $506.67 | $50.00 | $2,815.04 | $506,180.87 |
| 81 | 2021/04 | $316.20 | $1,898.18 | $44.00 | $506.67 | $50.00 | $2,815.04 | $505,864.67 |
| 82 | 2021/05 | $317.39 | $1,896.99 | $44.00 | $506.67 | $50.00 | $2,815.04 | $505,547.29 |
| 83 | 2021/06 | $318.58 | $1,895.80 | $44.00 | $506.67 | $50.00 | $2,815.04 | $505,228.71 |
| 84 | 2021/07 | $319.77 | $1,894.61 | $44.00 | $506.67 | $50.00 | $2,815.04 | $504,908.94 |
| 85 | 2021/08 | $320.97 | $1,893.41 | $44.00 | $506.67 | $50.00 | $2,815.04 | $504,587.97 |
| 86 | 2021/09 | $322.17 | $1,892.20 | $44.00 | $506.67 | $50.00 | $2,815.04 | $504,265.80 |
| 87 | 2021/10 | $323.38 | $1,891.00 | $44.00 | $506.67 | $50.00 | $2,815.04 | $503,942.42 |
| 88 | 2021/11 | $324.59 | $1,889.78 | $44.00 | $506.67 | $50.00 | $2,815.04 | $503,617.82 |
| 89 | 2021/12 | $325.81 | $1,888.57 | $44.00 | $506.67 | $50.00 | $2,815.04 | $503,292.01 |
| 90 | 2022/01 | $327.03 | $1,887.35 | $44.00 | $506.67 | $50.00 | $2,815.04 | $502,964.98 |
| 91 | 2022/02 | $328.26 | $1,886.12 | $44.00 | $506.67 | $50.00 | $2,815.04 | $502,636.72 |
| 92 | 2022/03 | $329.49 | $1,884.89 | $44.00 | $506.67 | $50.00 | $2,815.04 | $502,307.23 |
| 93 | 2022/04 | $330.73 | $1,883.65 | $44.00 | $506.67 | $50.00 | $2,815.04 | $501,976.50 |
| 94 | 2022/05 | $331.97 | $1,882.41 | $44.00 | $506.67 | $50.00 | $2,815.04 | $501,644.54 |
| 95 | 2022/06 | $333.21 | $1,881.17 | $44.00 | $506.67 | $50.00 | $2,815.04 | $501,311.33 |
| 96 | 2022/07 | $334.46 | $1,879.92 | $44.00 | $506.67 | $50.00 | $2,815.04 | $500,976.87 |
| 97 | 2022/08 | $335.71 | $1,878.66 | $44.00 | $506.67 | $50.00 | $2,815.04 | $500,641.15 |
| 98 | 2022/09 | $336.97 | $1,877.40 | $44.00 | $506.67 | $50.00 | $2,815.04 | $500,304.18 |
| 99 | 2022/10 | $338.24 | $1,876.14 | $44.00 | $506.67 | $50.00 | $2,815.04 | $499,965.94 |
| 100 | 2022/11 | $339.51 | $1,874.87 | $44.00 | $506.67 | $50.00 | $2,815.04 | $499,626.44 |
| 101 | 2022/12 | $340.78 | $1,873.60 | $44.00 | $506.67 | $50.00 | $2,815.04 | $499,285.66 |
| 102 | 2023/01 | $342.06 | $1,872.32 | $44.00 | $506.67 | $50.00 | $2,815.04 | $498,943.60 |
| 103 | 2023/02 | $343.34 | $1,871.04 | $44.00 | $506.67 | $50.00 | $2,815.04 | $498,600.26 |
| 104 | 2023/03 | $344.63 | $1,869.75 | $44.00 | $506.67 | $50.00 | $2,815.04 | $498,255.63 |
| 105 | 2023/04 | $345.92 | $1,868.46 | $44.00 | $506.67 | $50.00 | $2,815.04 | $497,909.71 |
| 106 | 2023/05 | $347.22 | $1,867.16 | $44.00 | $506.67 | $50.00 | $2,815.04 | $497,562.50 |
| 107 | 2023/06 | $348.52 | $1,865.86 | $44.00 | $506.67 | $50.00 | $2,815.04 | $497,213.98 |
| 108 | 2023/07 | $349.83 | $1,864.55 | $44.00 | $506.67 | $50.00 | $2,815.04 | $496,864.15 |
| 109 | 2023/08 | $351.14 | $1,863.24 | $44.00 | $506.67 | $50.00 | $2,815.04 | $496,513.02 |
| 110 | 2023/09 | $352.45 | $1,861.92 | $44.00 | $506.67 | $50.00 | $2,815.04 | $496,160.56 |
| 111 | 2023/10 | $353.78 | $1,860.60 | $44.00 | $506.67 | $50.00 | $2,815.04 | $495,806.79 |
| 112 | 2023/11 | $355.10 | $1,859.28 | $44.00 | $506.67 | $50.00 | $2,815.04 | $495,451.68 |
| 113 | 2023/12 | $356.43 | $1,857.94 | $44.00 | $506.67 | $50.00 | $2,815.04 | $495,095.25 |
| 114 | 2024/01 | $357.77 | $1,856.61 | $44.00 | $506.67 | $50.00 | $2,815.04 | $494,737.48 |
| 115 | 2024/02 | $359.11 | $1,855.27 | $44.00 | $506.67 | $50.00 | $2,815.04 | $494,378.37 |
| 116 | 2024/03 | $360.46 | $1,853.92 | $44.00 | $506.67 | $50.00 | $2,815.04 | $494,017.91 |
| 117 | 2024/04 | $361.81 | $1,852.57 | $44.00 | $506.67 | $50.00 | $2,815.04 | $493,656.10 |
| 118 | 2024/05 | $363.17 | $1,851.21 | $44.00 | $506.67 | $50.00 | $2,815.04 | $493,292.93 |
| 119 | 2024/06 | $364.53 | $1,849.85 | $44.00 | $506.67 | $50.00 | $2,815.04 | $492,928.40 |
| 120 | 2024/07 | $365.90 | $1,848.48 | $44.00 | $506.67 | $50.00 | $2,815.04 | $492,562.50 |
| 121 | 2024/08 | $367.27 | $1,847.11 | $44.00 | $506.67 | $50.00 | $2,815.04 | $492,195.23 |
| 122 | 2024/09 | $368.65 | $1,845.73 | $44.00 | $506.67 | $50.00 | $2,815.04 | $491,826.59 |
| 123 | 2024/10 | $370.03 | $1,844.35 | $44.00 | $506.67 | $50.00 | $2,815.04 | $491,456.56 |
| 124 | 2024/11 | $371.42 | $1,842.96 | $44.00 | $506.67 | $50.00 | $2,815.04 | $491,085.14 |
| 125 | 2024/12 | $372.81 | $1,841.57 | $44.00 | $506.67 | $50.00 | $2,815.04 | $490,712.34 |
| 126 | 2025/01 | $374.21 | $1,840.17 | $44.00 | $506.67 | $50.00 | $2,815.04 | $490,338.13 |
| 127 | 2025/02 | $375.61 | $1,838.77 | $44.00 | $506.67 | $50.00 | $2,815.04 | $489,962.52 |
| 128 | 2025/03 | $377.02 | $1,837.36 | $44.00 | $506.67 | $50.00 | $2,815.04 | $489,585.50 |
| 129 | 2025/04 | $378.43 | $1,835.95 | $44.00 | $506.67 | $50.00 | $2,815.04 | $489,207.07 |
| 130 | 2025/05 | $379.85 | $1,834.53 | $44.00 | $506.67 | $50.00 | $2,815.04 | $488,827.22 |
| 131 | 2025/06 | $381.28 | $1,833.10 | $44.00 | $506.67 | $50.00 | $2,815.04 | $488,445.94 |
| 132 | 2025/07 | $382.71 | $1,831.67 | $44.00 | $506.67 | $50.00 | $2,815.04 | $488,063.24 |
| 133 | 2025/08 | $384.14 | $1,830.24 | $44.00 | $506.67 | $50.00 | $2,815.04 | $487,679.09 |
| 134 | 2025/09 | $385.58 | $1,828.80 | $44.00 | $506.67 | $50.00 | $2,815.04 | $487,293.51 |
| 135 | 2025/10 | $387.03 | $1,827.35 | $44.00 | $506.67 | $50.00 | $2,815.04 | $486,906.49 |
| 136 | 2025/11 | $388.48 | $1,825.90 | $44.00 | $506.67 | $50.00 | $2,815.04 | $486,518.01 |
| 137 | 2025/12 | $389.94 | $1,824.44 | $0.00 | $506.67 | $50.00 | $2,771.04 | $486,128.07 |
| 138 | 2026/01 | $391.40 | $1,822.98 | $0.00 | $506.67 | $50.00 | $2,771.04 | $485,736.67 |
| 139 | 2026/02 | $392.87 | $1,821.51 | $0.00 | $506.67 | $50.00 | $2,771.04 | $485,343.81 |
| 140 | 2026/03 | $394.34 | $1,820.04 | $0.00 | $506.67 | $50.00 | $2,771.04 | $484,949.47 |
| 141 | 2026/04 | $395.82 | $1,818.56 | $0.00 | $506.67 | $50.00 | $2,771.04 | $484,553.65 |
| 142 | 2026/05 | $397.30 | $1,817.08 | $0.00 | $506.67 | $50.00 | $2,771.04 | $484,156.35 |
| 143 | 2026/06 | $398.79 | $1,815.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $483,757.56 |
| 144 | 2026/07 | $400.29 | $1,814.09 | $0.00 | $506.67 | $50.00 | $2,771.04 | $483,357.27 |
| 145 | 2026/08 | $401.79 | $1,812.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $482,955.48 |
| 146 | 2026/09 | $403.29 | $1,811.08 | $0.00 | $506.67 | $50.00 | $2,771.04 | $482,552.19 |
| 147 | 2026/10 | $404.81 | $1,809.57 | $0.00 | $506.67 | $50.00 | $2,771.04 | $482,147.38 |
| 148 | 2026/11 | $406.33 | $1,808.05 | $0.00 | $506.67 | $50.00 | $2,771.04 | $481,741.06 |
| 149 | 2026/12 | $407.85 | $1,806.53 | $0.00 | $506.67 | $50.00 | $2,771.04 | $481,333.21 |
| 150 | 2027/01 | $409.38 | $1,805.00 | $0.00 | $506.67 | $50.00 | $2,771.04 | $480,923.83 |
| 151 | 2027/02 | $410.91 | $1,803.46 | $0.00 | $506.67 | $50.00 | $2,771.04 | $480,512.92 |
| 152 | 2027/03 | $412.45 | $1,801.92 | $0.00 | $506.67 | $50.00 | $2,771.04 | $480,100.46 |
| 153 | 2027/04 | $414.00 | $1,800.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $479,686.46 |
| 154 | 2027/05 | $415.55 | $1,798.82 | $0.00 | $506.67 | $50.00 | $2,771.04 | $479,270.91 |
| 155 | 2027/06 | $417.11 | $1,797.27 | $0.00 | $506.67 | $50.00 | $2,771.04 | $478,853.79 |
| 156 | 2027/07 | $418.68 | $1,795.70 | $0.00 | $506.67 | $50.00 | $2,771.04 | $478,435.12 |
| 157 | 2027/08 | $420.25 | $1,794.13 | $0.00 | $506.67 | $50.00 | $2,771.04 | $478,014.87 |
| 158 | 2027/09 | $421.82 | $1,792.56 | $0.00 | $506.67 | $50.00 | $2,771.04 | $477,593.05 |
| 159 | 2027/10 | $423.40 | $1,790.97 | $0.00 | $506.67 | $50.00 | $2,771.04 | $477,169.65 |
| 160 | 2027/11 | $424.99 | $1,789.39 | $0.00 | $506.67 | $50.00 | $2,771.04 | $476,744.65 |
| 161 | 2027/12 | $426.59 | $1,787.79 | $0.00 | $506.67 | $50.00 | $2,771.04 | $476,318.07 |
| 162 | 2028/01 | $428.19 | $1,786.19 | $0.00 | $506.67 | $50.00 | $2,771.04 | $475,889.88 |
| 163 | 2028/02 | $429.79 | $1,784.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $475,460.09 |
| 164 | 2028/03 | $431.40 | $1,782.98 | $0.00 | $506.67 | $50.00 | $2,771.04 | $475,028.69 |
| 165 | 2028/04 | $433.02 | $1,781.36 | $0.00 | $506.67 | $50.00 | $2,771.04 | $474,595.67 |
| 166 | 2028/05 | $434.64 | $1,779.73 | $0.00 | $506.67 | $50.00 | $2,771.04 | $474,161.02 |
| 167 | 2028/06 | $436.27 | $1,778.10 | $0.00 | $506.67 | $50.00 | $2,771.04 | $473,724.75 |
| 168 | 2028/07 | $437.91 | $1,776.47 | $0.00 | $506.67 | $50.00 | $2,771.04 | $473,286.84 |
| 169 | 2028/08 | $439.55 | $1,774.83 | $0.00 | $506.67 | $50.00 | $2,771.04 | $472,847.29 |
| 170 | 2028/09 | $441.20 | $1,773.18 | $0.00 | $506.67 | $50.00 | $2,771.04 | $472,406.09 |
| 171 | 2028/10 | $442.86 | $1,771.52 | $0.00 | $506.67 | $50.00 | $2,771.04 | $471,963.23 |
| 172 | 2028/11 | $444.52 | $1,769.86 | $0.00 | $506.67 | $50.00 | $2,771.04 | $471,518.72 |
| 173 | 2028/12 | $446.18 | $1,768.20 | $0.00 | $506.67 | $50.00 | $2,771.04 | $471,072.53 |
| 174 | 2029/01 | $447.86 | $1,766.52 | $0.00 | $506.67 | $50.00 | $2,771.04 | $470,624.68 |
| 175 | 2029/02 | $449.54 | $1,764.84 | $0.00 | $506.67 | $50.00 | $2,771.04 | $470,175.14 |
| 176 | 2029/03 | $451.22 | $1,763.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $469,723.92 |
| 177 | 2029/04 | $452.91 | $1,761.46 | $0.00 | $506.67 | $50.00 | $2,771.04 | $469,271.01 |
| 178 | 2029/05 | $454.61 | $1,759.77 | $0.00 | $506.67 | $50.00 | $2,771.04 | $468,816.40 |
| 179 | 2029/06 | $456.32 | $1,758.06 | $0.00 | $506.67 | $50.00 | $2,771.04 | $468,360.08 |
| 180 | 2029/07 | $458.03 | $1,756.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $467,902.05 |
| 181 | 2029/08 | $459.75 | $1,754.63 | $0.00 | $506.67 | $50.00 | $2,771.04 | $467,442.31 |
| 182 | 2029/09 | $461.47 | $1,752.91 | $0.00 | $506.67 | $50.00 | $2,771.04 | $466,980.84 |
| 183 | 2029/10 | $463.20 | $1,751.18 | $0.00 | $506.67 | $50.00 | $2,771.04 | $466,517.64 |
| 184 | 2029/11 | $464.94 | $1,749.44 | $0.00 | $506.67 | $50.00 | $2,771.04 | $466,052.70 |
| 185 | 2029/12 | $466.68 | $1,747.70 | $0.00 | $506.67 | $50.00 | $2,771.04 | $465,586.02 |
| 186 | 2030/01 | $468.43 | $1,745.95 | $0.00 | $506.67 | $50.00 | $2,771.04 | $465,117.59 |
| 187 | 2030/02 | $470.19 | $1,744.19 | $0.00 | $506.67 | $50.00 | $2,771.04 | $464,647.40 |
| 188 | 2030/03 | $471.95 | $1,742.43 | $0.00 | $506.67 | $50.00 | $2,771.04 | $464,175.45 |
| 189 | 2030/04 | $473.72 | $1,740.66 | $0.00 | $506.67 | $50.00 | $2,771.04 | $463,701.73 |
| 190 | 2030/05 | $475.50 | $1,738.88 | $0.00 | $506.67 | $50.00 | $2,771.04 | $463,226.24 |
| 191 | 2030/06 | $477.28 | $1,737.10 | $0.00 | $506.67 | $50.00 | $2,771.04 | $462,748.96 |
| 192 | 2030/07 | $479.07 | $1,735.31 | $0.00 | $506.67 | $50.00 | $2,771.04 | $462,269.89 |
| 193 | 2030/08 | $480.87 | $1,733.51 | $0.00 | $506.67 | $50.00 | $2,771.04 | $461,789.02 |
| 194 | 2030/09 | $482.67 | $1,731.71 | $0.00 | $506.67 | $50.00 | $2,771.04 | $461,306.35 |
| 195 | 2030/10 | $484.48 | $1,729.90 | $0.00 | $506.67 | $50.00 | $2,771.04 | $460,821.87 |
| 196 | 2030/11 | $486.30 | $1,728.08 | $0.00 | $506.67 | $50.00 | $2,771.04 | $460,335.58 |
| 197 | 2030/12 | $488.12 | $1,726.26 | $0.00 | $506.67 | $50.00 | $2,771.04 | $459,847.46 |
| 198 | 2031/01 | $489.95 | $1,724.43 | $0.00 | $506.67 | $50.00 | $2,771.04 | $459,357.51 |
| 199 | 2031/02 | $491.79 | $1,722.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $458,865.72 |
| 200 | 2031/03 | $493.63 | $1,720.75 | $0.00 | $506.67 | $50.00 | $2,771.04 | $458,372.09 |
| 201 | 2031/04 | $495.48 | $1,718.90 | $0.00 | $506.67 | $50.00 | $2,771.04 | $457,876.61 |
| 202 | 2031/05 | $497.34 | $1,717.04 | $0.00 | $506.67 | $50.00 | $2,771.04 | $457,379.27 |
| 203 | 2031/06 | $499.21 | $1,715.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $456,880.06 |
| 204 | 2031/07 | $501.08 | $1,713.30 | $0.00 | $506.67 | $50.00 | $2,771.04 | $456,378.98 |
| 205 | 2031/08 | $502.96 | $1,711.42 | $0.00 | $506.67 | $50.00 | $2,771.04 | $455,876.03 |
| 206 | 2031/09 | $504.84 | $1,709.54 | $0.00 | $506.67 | $50.00 | $2,771.04 | $455,371.18 |
| 207 | 2031/10 | $506.74 | $1,707.64 | $0.00 | $506.67 | $50.00 | $2,771.04 | $454,864.45 |
| 208 | 2031/11 | $508.64 | $1,705.74 | $0.00 | $506.67 | $50.00 | $2,771.04 | $454,355.81 |
| 209 | 2031/12 | $510.54 | $1,703.83 | $0.00 | $506.67 | $50.00 | $2,771.04 | $453,845.27 |
| 210 | 2032/01 | $512.46 | $1,701.92 | $0.00 | $506.67 | $50.00 | $2,771.04 | $453,332.81 |
| 211 | 2032/02 | $514.38 | $1,700.00 | $0.00 | $506.67 | $50.00 | $2,771.04 | $452,818.43 |
| 212 | 2032/03 | $516.31 | $1,698.07 | $0.00 | $506.67 | $50.00 | $2,771.04 | $452,302.12 |
| 213 | 2032/04 | $518.25 | $1,696.13 | $0.00 | $506.67 | $50.00 | $2,771.04 | $451,783.87 |
| 214 | 2032/05 | $520.19 | $1,694.19 | $0.00 | $506.67 | $50.00 | $2,771.04 | $451,263.69 |
| 215 | 2032/06 | $522.14 | $1,692.24 | $0.00 | $506.67 | $50.00 | $2,771.04 | $450,741.55 |
| 216 | 2032/07 | $524.10 | $1,690.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $450,217.45 |
| 217 | 2032/08 | $526.06 | $1,688.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $449,691.39 |
| 218 | 2032/09 | $528.04 | $1,686.34 | $0.00 | $506.67 | $50.00 | $2,771.04 | $449,163.35 |
| 219 | 2032/10 | $530.02 | $1,684.36 | $0.00 | $506.67 | $50.00 | $2,771.04 | $448,633.34 |
| 220 | 2032/11 | $532.00 | $1,682.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $448,101.33 |
| 221 | 2032/12 | $534.00 | $1,680.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $447,567.34 |
| 222 | 2033/01 | $536.00 | $1,678.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $447,031.33 |
| 223 | 2033/02 | $538.01 | $1,676.37 | $0.00 | $506.67 | $50.00 | $2,771.04 | $446,493.32 |
| 224 | 2033/03 | $540.03 | $1,674.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $445,953.30 |
| 225 | 2033/04 | $542.05 | $1,672.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $445,411.24 |
| 226 | 2033/05 | $544.09 | $1,670.29 | $0.00 | $506.67 | $50.00 | $2,771.04 | $444,867.16 |
| 227 | 2033/06 | $546.13 | $1,668.25 | $0.00 | $506.67 | $50.00 | $2,771.04 | $444,321.03 |
| 228 | 2033/07 | $548.17 | $1,666.20 | $0.00 | $506.67 | $50.00 | $2,771.04 | $443,772.86 |
| 229 | 2033/08 | $550.23 | $1,664.15 | $0.00 | $506.67 | $50.00 | $2,771.04 | $443,222.63 |
| 230 | 2033/09 | $552.29 | $1,662.08 | $0.00 | $506.67 | $50.00 | $2,771.04 | $442,670.33 |
| 231 | 2033/10 | $554.36 | $1,660.01 | $0.00 | $506.67 | $50.00 | $2,771.04 | $442,115.97 |
| 232 | 2033/11 | $556.44 | $1,657.93 | $0.00 | $506.67 | $50.00 | $2,771.04 | $441,559.53 |
| 233 | 2033/12 | $558.53 | $1,655.85 | $0.00 | $506.67 | $50.00 | $2,771.04 | $441,001.00 |
| 234 | 2034/01 | $560.62 | $1,653.75 | $0.00 | $506.67 | $50.00 | $2,771.04 | $440,440.37 |
| 235 | 2034/02 | $562.73 | $1,651.65 | $0.00 | $506.67 | $50.00 | $2,771.04 | $439,877.65 |
| 236 | 2034/03 | $564.84 | $1,649.54 | $0.00 | $506.67 | $50.00 | $2,771.04 | $439,312.81 |
| 237 | 2034/04 | $566.95 | $1,647.42 | $0.00 | $506.67 | $50.00 | $2,771.04 | $438,745.85 |
| 238 | 2034/05 | $569.08 | $1,645.30 | $0.00 | $506.67 | $50.00 | $2,771.04 | $438,176.77 |
| 239 | 2034/06 | $571.22 | $1,643.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $437,605.56 |
| 240 | 2034/07 | $573.36 | $1,641.02 | $0.00 | $506.67 | $50.00 | $2,771.04 | $437,032.20 |
| 241 | 2034/08 | $575.51 | $1,638.87 | $0.00 | $506.67 | $50.00 | $2,771.04 | $436,456.69 |
| 242 | 2034/09 | $577.67 | $1,636.71 | $0.00 | $506.67 | $50.00 | $2,771.04 | $435,879.03 |
| 243 | 2034/10 | $579.83 | $1,634.55 | $0.00 | $506.67 | $50.00 | $2,771.04 | $435,299.20 |
| 244 | 2034/11 | $582.01 | $1,632.37 | $0.00 | $506.67 | $50.00 | $2,771.04 | $434,717.19 |
| 245 | 2034/12 | $584.19 | $1,630.19 | $0.00 | $506.67 | $50.00 | $2,771.04 | $434,133.00 |
| 246 | 2035/01 | $586.38 | $1,628.00 | $0.00 | $506.67 | $50.00 | $2,771.04 | $433,546.62 |
| 247 | 2035/02 | $588.58 | $1,625.80 | $0.00 | $506.67 | $50.00 | $2,771.04 | $432,958.05 |
| 248 | 2035/03 | $590.79 | $1,623.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $432,367.26 |
| 249 | 2035/04 | $593.00 | $1,621.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $431,774.26 |
| 250 | 2035/05 | $595.22 | $1,619.15 | $0.00 | $506.67 | $50.00 | $2,771.04 | $431,179.04 |
| 251 | 2035/06 | $597.46 | $1,616.92 | $0.00 | $506.67 | $50.00 | $2,771.04 | $430,581.58 |
| 252 | 2035/07 | $599.70 | $1,614.68 | $0.00 | $506.67 | $50.00 | $2,771.04 | $429,981.88 |
| 253 | 2035/08 | $601.95 | $1,612.43 | $0.00 | $506.67 | $50.00 | $2,771.04 | $429,379.94 |
| 254 | 2035/09 | $604.20 | $1,610.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $428,775.73 |
| 255 | 2035/10 | $606.47 | $1,607.91 | $0.00 | $506.67 | $50.00 | $2,771.04 | $428,169.26 |
| 256 | 2035/11 | $608.74 | $1,605.63 | $0.00 | $506.67 | $50.00 | $2,771.04 | $427,560.52 |
| 257 | 2035/12 | $611.03 | $1,603.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $426,949.49 |
| 258 | 2036/01 | $613.32 | $1,601.06 | $0.00 | $506.67 | $50.00 | $2,771.04 | $426,336.18 |
| 259 | 2036/02 | $615.62 | $1,598.76 | $0.00 | $506.67 | $50.00 | $2,771.04 | $425,720.56 |
| 260 | 2036/03 | $617.93 | $1,596.45 | $0.00 | $506.67 | $50.00 | $2,771.04 | $425,102.63 |
| 261 | 2036/04 | $620.24 | $1,594.13 | $0.00 | $506.67 | $50.00 | $2,771.04 | $424,482.39 |
| 262 | 2036/05 | $622.57 | $1,591.81 | $0.00 | $506.67 | $50.00 | $2,771.04 | $423,859.82 |
| 263 | 2036/06 | $624.90 | $1,589.47 | $0.00 | $506.67 | $50.00 | $2,771.04 | $423,234.92 |
| 264 | 2036/07 | $627.25 | $1,587.13 | $0.00 | $506.67 | $50.00 | $2,771.04 | $422,607.67 |
| 265 | 2036/08 | $629.60 | $1,584.78 | $0.00 | $506.67 | $50.00 | $2,771.04 | $421,978.07 |
| 266 | 2036/09 | $631.96 | $1,582.42 | $0.00 | $506.67 | $50.00 | $2,771.04 | $421,346.11 |
| 267 | 2036/10 | $634.33 | $1,580.05 | $0.00 | $506.67 | $50.00 | $2,771.04 | $420,711.78 |
| 268 | 2036/11 | $636.71 | $1,577.67 | $0.00 | $506.67 | $50.00 | $2,771.04 | $420,075.07 |
| 269 | 2036/12 | $639.10 | $1,575.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $419,435.98 |
| 270 | 2037/01 | $641.49 | $1,572.88 | $0.00 | $506.67 | $50.00 | $2,771.04 | $418,794.48 |
| 271 | 2037/02 | $643.90 | $1,570.48 | $0.00 | $506.67 | $50.00 | $2,771.04 | $418,150.58 |
| 272 | 2037/03 | $646.31 | $1,568.06 | $0.00 | $506.67 | $50.00 | $2,771.04 | $417,504.27 |
| 273 | 2037/04 | $648.74 | $1,565.64 | $0.00 | $506.67 | $50.00 | $2,771.04 | $416,855.53 |
| 274 | 2037/05 | $651.17 | $1,563.21 | $0.00 | $506.67 | $50.00 | $2,771.04 | $416,204.36 |
| 275 | 2037/06 | $653.61 | $1,560.77 | $0.00 | $506.67 | $50.00 | $2,771.04 | $415,550.75 |
| 276 | 2037/07 | $656.06 | $1,558.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $414,894.69 |
| 277 | 2037/08 | $658.52 | $1,555.86 | $0.00 | $506.67 | $50.00 | $2,771.04 | $414,236.17 |
| 278 | 2037/09 | $660.99 | $1,553.39 | $0.00 | $506.67 | $50.00 | $2,771.04 | $413,575.18 |
| 279 | 2037/10 | $663.47 | $1,550.91 | $0.00 | $506.67 | $50.00 | $2,771.04 | $412,911.70 |
| 280 | 2037/11 | $665.96 | $1,548.42 | $0.00 | $506.67 | $50.00 | $2,771.04 | $412,245.75 |
| 281 | 2037/12 | $668.46 | $1,545.92 | $0.00 | $506.67 | $50.00 | $2,771.04 | $411,577.29 |
| 282 | 2038/01 | $670.96 | $1,543.41 | $0.00 | $506.67 | $50.00 | $2,771.04 | $410,906.33 |
| 283 | 2038/02 | $673.48 | $1,540.90 | $0.00 | $506.67 | $50.00 | $2,771.04 | $410,232.85 |
| 284 | 2038/03 | $676.00 | $1,538.37 | $0.00 | $506.67 | $50.00 | $2,771.04 | $409,556.84 |
| 285 | 2038/04 | $678.54 | $1,535.84 | $0.00 | $506.67 | $50.00 | $2,771.04 | $408,878.30 |
| 286 | 2038/05 | $681.08 | $1,533.29 | $0.00 | $506.67 | $50.00 | $2,771.04 | $408,197.22 |
| 287 | 2038/06 | $683.64 | $1,530.74 | $0.00 | $506.67 | $50.00 | $2,771.04 | $407,513.58 |
| 288 | 2038/07 | $686.20 | $1,528.18 | $0.00 | $506.67 | $50.00 | $2,771.04 | $406,827.38 |
| 289 | 2038/08 | $688.78 | $1,525.60 | $0.00 | $506.67 | $50.00 | $2,771.04 | $406,138.60 |
| 290 | 2038/09 | $691.36 | $1,523.02 | $0.00 | $506.67 | $50.00 | $2,771.04 | $405,447.24 |
| 291 | 2038/10 | $693.95 | $1,520.43 | $0.00 | $506.67 | $50.00 | $2,771.04 | $404,753.29 |
| 292 | 2038/11 | $696.55 | $1,517.82 | $0.00 | $506.67 | $50.00 | $2,771.04 | $404,056.74 |
| 293 | 2038/12 | $699.17 | $1,515.21 | $0.00 | $506.67 | $50.00 | $2,771.04 | $403,357.57 |
| 294 | 2039/01 | $701.79 | $1,512.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $402,655.79 |
| 295 | 2039/02 | $704.42 | $1,509.96 | $0.00 | $506.67 | $50.00 | $2,771.04 | $401,951.37 |
| 296 | 2039/03 | $707.06 | $1,507.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $401,244.31 |
| 297 | 2039/04 | $709.71 | $1,504.67 | $0.00 | $506.67 | $50.00 | $2,771.04 | $400,534.60 |
| 298 | 2039/05 | $712.37 | $1,502.00 | $0.00 | $506.67 | $50.00 | $2,771.04 | $399,822.22 |
| 299 | 2039/06 | $715.04 | $1,499.33 | $0.00 | $506.67 | $50.00 | $2,771.04 | $399,107.18 |
| 300 | 2039/07 | $717.73 | $1,496.65 | $0.00 | $506.67 | $50.00 | $2,771.04 | $398,389.45 |
| 301 | 2039/08 | $720.42 | $1,493.96 | $0.00 | $506.67 | $50.00 | $2,771.04 | $397,669.03 |
| 302 | 2039/09 | $723.12 | $1,491.26 | $0.00 | $506.67 | $50.00 | $2,771.04 | $396,945.92 |
| 303 | 2039/10 | $725.83 | $1,488.55 | $0.00 | $506.67 | $50.00 | $2,771.04 | $396,220.08 |
| 304 | 2039/11 | $728.55 | $1,485.83 | $0.00 | $506.67 | $50.00 | $2,771.04 | $395,491.53 |
| 305 | 2039/12 | $731.28 | $1,483.09 | $0.00 | $506.67 | $50.00 | $2,771.04 | $394,760.25 |
| 306 | 2040/01 | $734.03 | $1,480.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $394,026.22 |
| 307 | 2040/02 | $736.78 | $1,477.60 | $0.00 | $506.67 | $50.00 | $2,771.04 | $393,289.44 |
| 308 | 2040/03 | $739.54 | $1,474.84 | $0.00 | $506.67 | $50.00 | $2,771.04 | $392,549.90 |
| 309 | 2040/04 | $742.32 | $1,472.06 | $0.00 | $506.67 | $50.00 | $2,771.04 | $391,807.58 |
| 310 | 2040/05 | $745.10 | $1,469.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $391,062.48 |
| 311 | 2040/06 | $747.89 | $1,466.48 | $0.00 | $506.67 | $50.00 | $2,771.04 | $390,314.59 |
| 312 | 2040/07 | $750.70 | $1,463.68 | $0.00 | $506.67 | $50.00 | $2,771.04 | $389,563.89 |
| 313 | 2040/08 | $753.51 | $1,460.86 | $0.00 | $506.67 | $50.00 | $2,771.04 | $388,810.38 |
| 314 | 2040/09 | $756.34 | $1,458.04 | $0.00 | $506.67 | $50.00 | $2,771.04 | $388,054.04 |
| 315 | 2040/10 | $759.18 | $1,455.20 | $0.00 | $506.67 | $50.00 | $2,771.04 | $387,294.86 |
| 316 | 2040/11 | $762.02 | $1,452.36 | $0.00 | $506.67 | $50.00 | $2,771.04 | $386,532.84 |
| 317 | 2040/12 | $764.88 | $1,449.50 | $0.00 | $506.67 | $50.00 | $2,771.04 | $385,767.96 |
| 318 | 2041/01 | $767.75 | $1,446.63 | $0.00 | $506.67 | $50.00 | $2,771.04 | $385,000.21 |
| 319 | 2041/02 | $770.63 | $1,443.75 | $0.00 | $506.67 | $50.00 | $2,771.04 | $384,229.59 |
| 320 | 2041/03 | $773.52 | $1,440.86 | $0.00 | $506.67 | $50.00 | $2,771.04 | $383,456.07 |
| 321 | 2041/04 | $776.42 | $1,437.96 | $0.00 | $506.67 | $50.00 | $2,771.04 | $382,679.65 |
| 322 | 2041/05 | $779.33 | $1,435.05 | $0.00 | $506.67 | $50.00 | $2,771.04 | $381,900.32 |
| 323 | 2041/06 | $782.25 | $1,432.13 | $0.00 | $506.67 | $50.00 | $2,771.04 | $381,118.07 |
| 324 | 2041/07 | $785.19 | $1,429.19 | $0.00 | $506.67 | $50.00 | $2,771.04 | $380,332.89 |
| 325 | 2041/08 | $788.13 | $1,426.25 | $0.00 | $506.67 | $50.00 | $2,771.04 | $379,544.76 |
| 326 | 2041/09 | $791.09 | $1,423.29 | $0.00 | $506.67 | $50.00 | $2,771.04 | $378,753.67 |
| 327 | 2041/10 | $794.05 | $1,420.33 | $0.00 | $506.67 | $50.00 | $2,771.04 | $377,959.62 |
| 328 | 2041/11 | $797.03 | $1,417.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $377,162.59 |
| 329 | 2041/12 | $800.02 | $1,414.36 | $0.00 | $506.67 | $50.00 | $2,771.04 | $376,362.57 |
| 330 | 2042/01 | $803.02 | $1,411.36 | $0.00 | $506.67 | $50.00 | $2,771.04 | $375,559.55 |
| 331 | 2042/02 | $806.03 | $1,408.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $374,753.52 |
| 332 | 2042/03 | $809.05 | $1,405.33 | $0.00 | $506.67 | $50.00 | $2,771.04 | $373,944.47 |
| 333 | 2042/04 | $812.09 | $1,402.29 | $0.00 | $506.67 | $50.00 | $2,771.04 | $373,132.38 |
| 334 | 2042/05 | $815.13 | $1,399.25 | $0.00 | $506.67 | $50.00 | $2,771.04 | $372,317.25 |
| 335 | 2042/06 | $818.19 | $1,396.19 | $0.00 | $506.67 | $50.00 | $2,771.04 | $371,499.06 |
| 336 | 2042/07 | $821.26 | $1,393.12 | $0.00 | $506.67 | $50.00 | $2,771.04 | $370,677.81 |
| 337 | 2042/08 | $824.34 | $1,390.04 | $0.00 | $506.67 | $50.00 | $2,771.04 | $369,853.47 |
| 338 | 2042/09 | $827.43 | $1,386.95 | $0.00 | $506.67 | $50.00 | $2,771.04 | $369,026.04 |
| 339 | 2042/10 | $830.53 | $1,383.85 | $0.00 | $506.67 | $50.00 | $2,771.04 | $368,195.51 |
| 340 | 2042/11 | $833.64 | $1,380.73 | $0.00 | $506.67 | $50.00 | $2,771.04 | $367,361.87 |
| 341 | 2042/12 | $836.77 | $1,377.61 | $0.00 | $506.67 | $50.00 | $2,771.04 | $366,525.10 |
| 342 | 2043/01 | $839.91 | $1,374.47 | $0.00 | $506.67 | $50.00 | $2,771.04 | $365,685.19 |
| 343 | 2043/02 | $843.06 | $1,371.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $364,842.13 |
| 344 | 2043/03 | $846.22 | $1,368.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $363,995.91 |
| 345 | 2043/04 | $849.39 | $1,364.98 | $0.00 | $506.67 | $50.00 | $2,771.04 | $363,146.52 |
| 346 | 2043/05 | $852.58 | $1,361.80 | $0.00 | $506.67 | $50.00 | $2,771.04 | $362,293.94 |
| 347 | 2043/06 | $855.78 | $1,358.60 | $0.00 | $506.67 | $50.00 | $2,771.04 | $361,438.16 |
| 348 | 2043/07 | $858.98 | $1,355.39 | $0.00 | $506.67 | $50.00 | $2,771.04 | $360,579.18 |
| 349 | 2043/08 | $862.21 | $1,352.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $359,716.97 |
| 350 | 2043/09 | $865.44 | $1,348.94 | $0.00 | $506.67 | $50.00 | $2,771.04 | $358,851.53 |
| 351 | 2043/10 | $868.68 | $1,345.69 | $0.00 | $506.67 | $50.00 | $2,771.04 | $357,982.85 |
| 352 | 2043/11 | $871.94 | $1,342.44 | $0.00 | $506.67 | $50.00 | $2,771.04 | $357,110.91 |
| 353 | 2043/12 | $875.21 | $1,339.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $356,235.69 |
| 354 | 2044/01 | $878.49 | $1,335.88 | $0.00 | $506.67 | $50.00 | $2,771.04 | $355,357.20 |
| 355 | 2044/02 | $881.79 | $1,332.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $354,475.41 |
| 356 | 2044/03 | $885.10 | $1,329.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $353,590.32 |
| 357 | 2044/04 | $888.41 | $1,325.96 | $0.00 | $506.67 | $50.00 | $2,771.04 | $352,701.90 |
| 358 | 2044/05 | $891.75 | $1,322.63 | $0.00 | $506.67 | $50.00 | $2,771.04 | $351,810.16 |
| 359 | 2044/06 | $895.09 | $1,319.29 | $0.00 | $506.67 | $50.00 | $2,771.04 | $350,915.07 |
| 360 | 2044/07 | $898.45 | $1,315.93 | $0.00 | $506.67 | $50.00 | $2,771.04 | $350,016.62 |
| 361 | 2044/08 | $901.82 | $1,312.56 | $0.00 | $506.67 | $50.00 | $2,771.04 | $349,114.80 |
| 362 | 2044/09 | $905.20 | $1,309.18 | $0.00 | $506.67 | $50.00 | $2,771.04 | $348,209.61 |
| 363 | 2044/10 | $908.59 | $1,305.79 | $0.00 | $506.67 | $50.00 | $2,771.04 | $347,301.02 |
| 364 | 2044/11 | $912.00 | $1,302.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $346,389.02 |
| 365 | 2044/12 | $915.42 | $1,298.96 | $0.00 | $506.67 | $50.00 | $2,771.04 | $345,473.60 |
| 366 | 2045/01 | $918.85 | $1,295.53 | $0.00 | $506.67 | $50.00 | $2,771.04 | $344,554.74 |
| 367 | 2045/02 | $922.30 | $1,292.08 | $0.00 | $506.67 | $50.00 | $2,771.04 | $343,632.45 |
| 368 | 2045/03 | $925.76 | $1,288.62 | $0.00 | $506.67 | $50.00 | $2,771.04 | $342,706.69 |
| 369 | 2045/04 | $929.23 | $1,285.15 | $0.00 | $506.67 | $50.00 | $2,771.04 | $341,777.46 |
| 370 | 2045/05 | $932.71 | $1,281.67 | $0.00 | $506.67 | $50.00 | $2,771.04 | $340,844.75 |
| 371 | 2045/06 | $936.21 | $1,278.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $339,908.54 |
| 372 | 2045/07 | $939.72 | $1,274.66 | $0.00 | $506.67 | $50.00 | $2,771.04 | $338,968.82 |
| 373 | 2045/08 | $943.24 | $1,271.13 | $0.00 | $506.67 | $50.00 | $2,771.04 | $338,025.57 |
| 374 | 2045/09 | $946.78 | $1,267.60 | $0.00 | $506.67 | $50.00 | $2,771.04 | $337,078.79 |
| 375 | 2045/10 | $950.33 | $1,264.05 | $0.00 | $506.67 | $50.00 | $2,771.04 | $336,128.46 |
| 376 | 2045/11 | $953.90 | $1,260.48 | $0.00 | $506.67 | $50.00 | $2,771.04 | $335,174.56 |
| 377 | 2045/12 | $957.47 | $1,256.90 | $0.00 | $506.67 | $50.00 | $2,771.04 | $334,217.09 |
| 378 | 2046/01 | $961.06 | $1,253.31 | $0.00 | $506.67 | $50.00 | $2,771.04 | $333,256.03 |
| 379 | 2046/02 | $964.67 | $1,249.71 | $0.00 | $506.67 | $50.00 | $2,771.04 | $332,291.36 |
| 380 | 2046/03 | $968.29 | $1,246.09 | $0.00 | $506.67 | $50.00 | $2,771.04 | $331,323.07 |
| 381 | 2046/04 | $971.92 | $1,242.46 | $0.00 | $506.67 | $50.00 | $2,771.04 | $330,351.16 |
| 382 | 2046/05 | $975.56 | $1,238.82 | $0.00 | $506.67 | $50.00 | $2,771.04 | $329,375.60 |
| 383 | 2046/06 | $979.22 | $1,235.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $328,396.38 |
| 384 | 2046/07 | $982.89 | $1,231.49 | $0.00 | $506.67 | $50.00 | $2,771.04 | $327,413.48 |
| 385 | 2046/08 | $986.58 | $1,227.80 | $0.00 | $506.67 | $50.00 | $2,771.04 | $326,426.91 |
| 386 | 2046/09 | $990.28 | $1,224.10 | $0.00 | $506.67 | $50.00 | $2,771.04 | $325,436.63 |
| 387 | 2046/10 | $993.99 | $1,220.39 | $0.00 | $506.67 | $50.00 | $2,771.04 | $324,442.64 |
| 388 | 2046/11 | $997.72 | $1,216.66 | $0.00 | $506.67 | $50.00 | $2,771.04 | $323,444.92 |
| 389 | 2046/12 | $1,001.46 | $1,212.92 | $0.00 | $506.67 | $50.00 | $2,771.04 | $322,443.46 |
| 390 | 2047/01 | $1,005.21 | $1,209.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $321,438.25 |
| 391 | 2047/02 | $1,008.98 | $1,205.39 | $0.00 | $506.67 | $50.00 | $2,771.04 | $320,429.26 |
| 392 | 2047/03 | $1,012.77 | $1,201.61 | $0.00 | $506.67 | $50.00 | $2,771.04 | $319,416.49 |
| 393 | 2047/04 | $1,016.57 | $1,197.81 | $0.00 | $506.67 | $50.00 | $2,771.04 | $318,399.93 |
| 394 | 2047/05 | $1,020.38 | $1,194.00 | $0.00 | $506.67 | $50.00 | $2,771.04 | $317,379.55 |
| 395 | 2047/06 | $1,024.20 | $1,190.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $316,355.35 |
| 396 | 2047/07 | $1,028.05 | $1,186.33 | $0.00 | $506.67 | $50.00 | $2,771.04 | $315,327.30 |
| 397 | 2047/08 | $1,031.90 | $1,182.48 | $0.00 | $506.67 | $50.00 | $2,771.04 | $314,295.40 |
| 398 | 2047/09 | $1,035.77 | $1,178.61 | $0.00 | $506.67 | $50.00 | $2,771.04 | $313,259.63 |
| 399 | 2047/10 | $1,039.65 | $1,174.72 | $0.00 | $506.67 | $50.00 | $2,771.04 | $312,219.97 |
| 400 | 2047/11 | $1,043.55 | $1,170.82 | $0.00 | $506.67 | $50.00 | $2,771.04 | $311,176.42 |
| 401 | 2047/12 | $1,047.47 | $1,166.91 | $0.00 | $506.67 | $50.00 | $2,771.04 | $310,128.96 |
| 402 | 2048/01 | $1,051.39 | $1,162.98 | $0.00 | $506.67 | $50.00 | $2,771.04 | $309,077.56 |
| 403 | 2048/02 | $1,055.34 | $1,159.04 | $0.00 | $506.67 | $50.00 | $2,771.04 | $308,022.22 |
| 404 | 2048/03 | $1,059.29 | $1,155.08 | $0.00 | $506.67 | $50.00 | $2,771.04 | $306,962.93 |
| 405 | 2048/04 | $1,063.27 | $1,151.11 | $0.00 | $506.67 | $50.00 | $2,771.04 | $305,899.66 |
| 406 | 2048/05 | $1,067.25 | $1,147.12 | $0.00 | $506.67 | $50.00 | $2,771.04 | $304,832.41 |
| 407 | 2048/06 | $1,071.26 | $1,143.12 | $0.00 | $506.67 | $50.00 | $2,771.04 | $303,761.15 |
| 408 | 2048/07 | $1,075.27 | $1,139.10 | $0.00 | $506.67 | $50.00 | $2,771.04 | $302,685.88 |
| 409 | 2048/08 | $1,079.31 | $1,135.07 | $0.00 | $506.67 | $50.00 | $2,771.04 | $301,606.57 |
| 410 | 2048/09 | $1,083.35 | $1,131.02 | $0.00 | $506.67 | $50.00 | $2,771.04 | $300,523.22 |
| 411 | 2048/10 | $1,087.42 | $1,126.96 | $0.00 | $506.67 | $50.00 | $2,771.04 | $299,435.80 |
| 412 | 2048/11 | $1,091.49 | $1,122.88 | $0.00 | $506.67 | $50.00 | $2,771.04 | $298,344.31 |
| 413 | 2048/12 | $1,095.59 | $1,118.79 | $0.00 | $506.67 | $50.00 | $2,771.04 | $297,248.72 |
| 414 | 2049/01 | $1,099.70 | $1,114.68 | $0.00 | $506.67 | $50.00 | $2,771.04 | $296,149.03 |
| 415 | 2049/02 | $1,103.82 | $1,110.56 | $0.00 | $506.67 | $50.00 | $2,771.04 | $295,045.21 |
| 416 | 2049/03 | $1,107.96 | $1,106.42 | $0.00 | $506.67 | $50.00 | $2,771.04 | $293,937.25 |
| 417 | 2049/04 | $1,112.11 | $1,102.26 | $0.00 | $506.67 | $50.00 | $2,771.04 | $292,825.14 |
| 418 | 2049/05 | $1,116.28 | $1,098.09 | $0.00 | $506.67 | $50.00 | $2,771.04 | $291,708.85 |
| 419 | 2049/06 | $1,120.47 | $1,093.91 | $0.00 | $506.67 | $50.00 | $2,771.04 | $290,588.38 |
| 420 | 2049/07 | $1,124.67 | $1,089.71 | $0.00 | $506.67 | $50.00 | $2,771.04 | $289,463.71 |
| 421 | 2049/08 | $1,128.89 | $1,085.49 | $0.00 | $506.67 | $50.00 | $2,771.04 | $288,334.82 |
| 422 | 2049/09 | $1,133.12 | $1,081.26 | $0.00 | $506.67 | $50.00 | $2,771.04 | $287,201.70 |
| 423 | 2049/10 | $1,137.37 | $1,077.01 | $0.00 | $506.67 | $50.00 | $2,771.04 | $286,064.33 |
| 424 | 2049/11 | $1,141.64 | $1,072.74 | $0.00 | $506.67 | $50.00 | $2,771.04 | $284,922.69 |
| 425 | 2049/12 | $1,145.92 | $1,068.46 | $0.00 | $506.67 | $50.00 | $2,771.04 | $283,776.77 |
| 426 | 2050/01 | $1,150.22 | $1,064.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $282,626.56 |
| 427 | 2050/02 | $1,154.53 | $1,059.85 | $0.00 | $506.67 | $50.00 | $2,771.04 | $281,472.03 |
| 428 | 2050/03 | $1,158.86 | $1,055.52 | $0.00 | $506.67 | $50.00 | $2,771.04 | $280,313.17 |
| 429 | 2050/04 | $1,163.20 | $1,051.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $279,149.97 |
| 430 | 2050/05 | $1,167.57 | $1,046.81 | $0.00 | $506.67 | $50.00 | $2,771.04 | $277,982.40 |
| 431 | 2050/06 | $1,171.94 | $1,042.43 | $0.00 | $506.67 | $50.00 | $2,771.04 | $276,810.46 |
| 432 | 2050/07 | $1,176.34 | $1,038.04 | $0.00 | $506.67 | $50.00 | $2,771.04 | $275,634.12 |
| 433 | 2050/08 | $1,180.75 | $1,033.63 | $0.00 | $506.67 | $50.00 | $2,771.04 | $274,453.37 |
| 434 | 2050/09 | $1,185.18 | $1,029.20 | $0.00 | $506.67 | $50.00 | $2,771.04 | $273,268.19 |
| 435 | 2050/10 | $1,189.62 | $1,024.76 | $0.00 | $506.67 | $50.00 | $2,771.04 | $272,078.57 |
| 436 | 2050/11 | $1,194.08 | $1,020.29 | $0.00 | $506.67 | $50.00 | $2,771.04 | $270,884.49 |
| 437 | 2050/12 | $1,198.56 | $1,015.82 | $0.00 | $506.67 | $50.00 | $2,771.04 | $269,685.93 |
| 438 | 2051/01 | $1,203.06 | $1,011.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $268,482.87 |
| 439 | 2051/02 | $1,207.57 | $1,006.81 | $0.00 | $506.67 | $50.00 | $2,771.04 | $267,275.30 |
| 440 | 2051/03 | $1,212.10 | $1,002.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $266,063.21 |
| 441 | 2051/04 | $1,216.64 | $997.74 | $0.00 | $506.67 | $50.00 | $2,771.04 | $264,846.57 |
| 442 | 2051/05 | $1,221.20 | $993.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $263,625.36 |
| 443 | 2051/06 | $1,225.78 | $988.60 | $0.00 | $506.67 | $50.00 | $2,771.04 | $262,399.58 |
| 444 | 2051/07 | $1,230.38 | $984.00 | $0.00 | $506.67 | $50.00 | $2,771.04 | $261,169.20 |
| 445 | 2051/08 | $1,234.99 | $979.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $259,934.21 |
| 446 | 2051/09 | $1,239.62 | $974.75 | $0.00 | $506.67 | $50.00 | $2,771.04 | $258,694.58 |
| 447 | 2051/10 | $1,244.27 | $970.10 | $0.00 | $506.67 | $50.00 | $2,771.04 | $257,450.31 |
| 448 | 2051/11 | $1,248.94 | $965.44 | $0.00 | $506.67 | $50.00 | $2,771.04 | $256,201.37 |
| 449 | 2051/12 | $1,253.62 | $960.76 | $0.00 | $506.67 | $50.00 | $2,771.04 | $254,947.75 |
| 450 | 2052/01 | $1,258.32 | $956.05 | $0.00 | $506.67 | $50.00 | $2,771.04 | $253,689.42 |
| 451 | 2052/02 | $1,263.04 | $951.34 | $0.00 | $506.67 | $50.00 | $2,771.04 | $252,426.38 |
| 452 | 2052/03 | $1,267.78 | $946.60 | $0.00 | $506.67 | $50.00 | $2,771.04 | $251,158.60 |
| 453 | 2052/04 | $1,272.53 | $941.84 | $0.00 | $506.67 | $50.00 | $2,771.04 | $249,886.07 |
| 454 | 2052/05 | $1,277.31 | $937.07 | $0.00 | $506.67 | $50.00 | $2,771.04 | $248,608.76 |
| 455 | 2052/06 | $1,282.10 | $932.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $247,326.67 |
| 456 | 2052/07 | $1,286.90 | $927.48 | $0.00 | $506.67 | $50.00 | $2,771.04 | $246,039.77 |
| 457 | 2052/08 | $1,291.73 | $922.65 | $0.00 | $506.67 | $50.00 | $2,771.04 | $244,748.04 |
| 458 | 2052/09 | $1,296.57 | $917.81 | $0.00 | $506.67 | $50.00 | $2,771.04 | $243,451.46 |
| 459 | 2052/10 | $1,301.43 | $912.94 | $0.00 | $506.67 | $50.00 | $2,771.04 | $242,150.03 |
| 460 | 2052/11 | $1,306.32 | $908.06 | $0.00 | $506.67 | $50.00 | $2,771.04 | $240,843.71 |
| 461 | 2052/12 | $1,311.21 | $903.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $239,532.50 |
| 462 | 2053/01 | $1,316.13 | $898.25 | $0.00 | $506.67 | $50.00 | $2,771.04 | $238,216.37 |
| 463 | 2053/02 | $1,321.07 | $893.31 | $0.00 | $506.67 | $50.00 | $2,771.04 | $236,895.30 |
| 464 | 2053/03 | $1,326.02 | $888.36 | $0.00 | $506.67 | $50.00 | $2,771.04 | $235,569.28 |
| 465 | 2053/04 | $1,330.99 | $883.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $234,238.29 |
| 466 | 2053/05 | $1,335.98 | $878.39 | $0.00 | $506.67 | $50.00 | $2,771.04 | $232,902.30 |
| 467 | 2053/06 | $1,340.99 | $873.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $231,561.31 |
| 468 | 2053/07 | $1,346.02 | $868.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $230,215.29 |
| 469 | 2053/08 | $1,351.07 | $863.31 | $0.00 | $506.67 | $50.00 | $2,771.04 | $228,864.22 |
| 470 | 2053/09 | $1,356.14 | $858.24 | $0.00 | $506.67 | $50.00 | $2,771.04 | $227,508.08 |
| 471 | 2053/10 | $1,361.22 | $853.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $226,146.86 |
| 472 | 2053/11 | $1,366.33 | $848.05 | $0.00 | $506.67 | $50.00 | $2,771.04 | $224,780.53 |
| 473 | 2053/12 | $1,371.45 | $842.93 | $0.00 | $506.67 | $50.00 | $2,771.04 | $223,409.08 |
| 474 | 2054/01 | $1,376.59 | $837.78 | $0.00 | $506.67 | $50.00 | $2,771.04 | $222,032.48 |
| 475 | 2054/02 | $1,381.76 | $832.62 | $0.00 | $506.67 | $50.00 | $2,771.04 | $220,650.73 |
| 476 | 2054/03 | $1,386.94 | $827.44 | $0.00 | $506.67 | $50.00 | $2,771.04 | $219,263.79 |
| 477 | 2054/04 | $1,392.14 | $822.24 | $0.00 | $506.67 | $50.00 | $2,771.04 | $217,871.65 |
| 478 | 2054/05 | $1,397.36 | $817.02 | $0.00 | $506.67 | $50.00 | $2,771.04 | $216,474.29 |
| 479 | 2054/06 | $1,402.60 | $811.78 | $0.00 | $506.67 | $50.00 | $2,771.04 | $215,071.69 |
| 480 | 2054/07 | $1,407.86 | $806.52 | $0.00 | $506.67 | $50.00 | $2,771.04 | $213,663.83 |
| 481 | 2054/08 | $1,413.14 | $801.24 | $0.00 | $506.67 | $50.00 | $2,771.04 | $212,250.69 |
| 482 | 2054/09 | $1,418.44 | $795.94 | $0.00 | $506.67 | $50.00 | $2,771.04 | $210,832.26 |
| 483 | 2054/10 | $1,423.76 | $790.62 | $0.00 | $506.67 | $50.00 | $2,771.04 | $209,408.50 |
| 484 | 2054/11 | $1,429.10 | $785.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $207,979.40 |
| 485 | 2054/12 | $1,434.46 | $779.92 | $0.00 | $506.67 | $50.00 | $2,771.04 | $206,544.95 |
| 486 | 2055/01 | $1,439.83 | $774.54 | $0.00 | $506.67 | $50.00 | $2,771.04 | $205,105.11 |
| 487 | 2055/02 | $1,445.23 | $769.14 | $0.00 | $506.67 | $50.00 | $2,771.04 | $203,659.88 |
| 488 | 2055/03 | $1,450.65 | $763.72 | $0.00 | $506.67 | $50.00 | $2,771.04 | $202,209.23 |
| 489 | 2055/04 | $1,456.09 | $758.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $200,753.13 |
| 490 | 2055/05 | $1,461.55 | $752.82 | $0.00 | $506.67 | $50.00 | $2,771.04 | $199,291.58 |
| 491 | 2055/06 | $1,467.03 | $747.34 | $0.00 | $506.67 | $50.00 | $2,771.04 | $197,824.54 |
| 492 | 2055/07 | $1,472.54 | $741.84 | $0.00 | $506.67 | $50.00 | $2,771.04 | $196,352.01 |
| 493 | 2055/08 | $1,478.06 | $736.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $194,873.95 |
| 494 | 2055/09 | $1,483.60 | $730.78 | $0.00 | $506.67 | $50.00 | $2,771.04 | $193,390.35 |
| 495 | 2055/10 | $1,489.16 | $725.21 | $0.00 | $506.67 | $50.00 | $2,771.04 | $191,901.19 |
| 496 | 2055/11 | $1,494.75 | $719.63 | $0.00 | $506.67 | $50.00 | $2,771.04 | $190,406.44 |
| 497 | 2055/12 | $1,500.35 | $714.02 | $0.00 | $506.67 | $50.00 | $2,771.04 | $188,906.08 |
| 498 | 2056/01 | $1,505.98 | $708.40 | $0.00 | $506.67 | $50.00 | $2,771.04 | $187,400.10 |
| 499 | 2056/02 | $1,511.63 | $702.75 | $0.00 | $506.67 | $50.00 | $2,771.04 | $185,888.48 |
| 500 | 2056/03 | $1,517.30 | $697.08 | $0.00 | $506.67 | $50.00 | $2,771.04 | $184,371.18 |
| 501 | 2056/04 | $1,522.99 | $691.39 | $0.00 | $506.67 | $50.00 | $2,771.04 | $182,848.19 |
| 502 | 2056/05 | $1,528.70 | $685.68 | $0.00 | $506.67 | $50.00 | $2,771.04 | $181,319.50 |
| 503 | 2056/06 | $1,534.43 | $679.95 | $0.00 | $506.67 | $50.00 | $2,771.04 | $179,785.07 |
| 504 | 2056/07 | $1,540.18 | $674.19 | $0.00 | $506.67 | $50.00 | $2,771.04 | $178,244.88 |
| 505 | 2056/08 | $1,545.96 | $668.42 | $0.00 | $506.67 | $50.00 | $2,771.04 | $176,698.92 |
| 506 | 2056/09 | $1,551.76 | $662.62 | $0.00 | $506.67 | $50.00 | $2,771.04 | $175,147.17 |
| 507 | 2056/10 | $1,557.58 | $656.80 | $0.00 | $506.67 | $50.00 | $2,771.04 | $173,589.59 |
| 508 | 2056/11 | $1,563.42 | $650.96 | $0.00 | $506.67 | $50.00 | $2,771.04 | $172,026.17 |
| 509 | 2056/12 | $1,569.28 | $645.10 | $0.00 | $506.67 | $50.00 | $2,771.04 | $170,456.89 |
| 510 | 2057/01 | $1,575.16 | $639.21 | $0.00 | $506.67 | $50.00 | $2,771.04 | $168,881.73 |
| 511 | 2057/02 | $1,581.07 | $633.31 | $0.00 | $506.67 | $50.00 | $2,771.04 | $167,300.66 |
| 512 | 2057/03 | $1,587.00 | $627.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $165,713.66 |
| 513 | 2057/04 | $1,592.95 | $621.43 | $0.00 | $506.67 | $50.00 | $2,771.04 | $164,120.70 |
| 514 | 2057/05 | $1,598.93 | $615.45 | $0.00 | $506.67 | $50.00 | $2,771.04 | $162,521.78 |
| 515 | 2057/06 | $1,604.92 | $609.46 | $0.00 | $506.67 | $50.00 | $2,771.04 | $160,916.86 |
| 516 | 2057/07 | $1,610.94 | $603.44 | $0.00 | $506.67 | $50.00 | $2,771.04 | $159,305.92 |
| 517 | 2057/08 | $1,616.98 | $597.40 | $0.00 | $506.67 | $50.00 | $2,771.04 | $157,688.94 |
| 518 | 2057/09 | $1,623.04 | $591.33 | $0.00 | $506.67 | $50.00 | $2,771.04 | $156,065.89 |
| 519 | 2057/10 | $1,629.13 | $585.25 | $0.00 | $506.67 | $50.00 | $2,771.04 | $154,436.76 |
| 520 | 2057/11 | $1,635.24 | $579.14 | $0.00 | $506.67 | $50.00 | $2,771.04 | $152,801.52 |
| 521 | 2057/12 | $1,641.37 | $573.01 | $0.00 | $506.67 | $50.00 | $2,771.04 | $151,160.15 |
| 522 | 2058/01 | $1,647.53 | $566.85 | $0.00 | $506.67 | $50.00 | $2,771.04 | $149,512.62 |
| 523 | 2058/02 | $1,653.71 | $560.67 | $0.00 | $506.67 | $50.00 | $2,771.04 | $147,858.92 |
| 524 | 2058/03 | $1,659.91 | $554.47 | $0.00 | $506.67 | $50.00 | $2,771.04 | $146,199.01 |
| 525 | 2058/04 | $1,666.13 | $548.25 | $0.00 | $506.67 | $50.00 | $2,771.04 | $144,532.88 |
| 526 | 2058/05 | $1,672.38 | $542.00 | $0.00 | $506.67 | $50.00 | $2,771.04 | $142,860.50 |
| 527 | 2058/06 | $1,678.65 | $535.73 | $0.00 | $506.67 | $50.00 | $2,771.04 | $141,181.85 |
| 528 | 2058/07 | $1,684.95 | $529.43 | $0.00 | $506.67 | $50.00 | $2,771.04 | $139,496.90 |
| 529 | 2058/08 | $1,691.26 | $523.11 | $0.00 | $506.67 | $50.00 | $2,771.04 | $137,805.64 |
| 530 | 2058/09 | $1,697.61 | $516.77 | $0.00 | $506.67 | $50.00 | $2,771.04 | $136,108.03 |
| 531 | 2058/10 | $1,703.97 | $510.41 | $0.00 | $506.67 | $50.00 | $2,771.04 | $134,404.06 |
| 532 | 2058/11 | $1,710.36 | $504.02 | $0.00 | $506.67 | $50.00 | $2,771.04 | $132,693.69 |
| 533 | 2058/12 | $1,716.78 | $497.60 | $0.00 | $506.67 | $50.00 | $2,771.04 | $130,976.92 |
| 534 | 2059/01 | $1,723.21 | $491.16 | $0.00 | $506.67 | $50.00 | $2,771.04 | $129,253.70 |
| 535 | 2059/02 | $1,729.68 | $484.70 | $0.00 | $506.67 | $50.00 | $2,771.04 | $127,524.03 |
| 536 | 2059/03 | $1,736.16 | $478.22 | $0.00 | $506.67 | $50.00 | $2,771.04 | $125,787.86 |
| 537 | 2059/04 | $1,742.67 | $471.70 | $0.00 | $506.67 | $50.00 | $2,771.04 | $124,045.19 |
| 538 | 2059/05 | $1,749.21 | $465.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $122,295.98 |
| 539 | 2059/06 | $1,755.77 | $458.61 | $0.00 | $506.67 | $50.00 | $2,771.04 | $120,540.21 |
| 540 | 2059/07 | $1,762.35 | $452.03 | $0.00 | $506.67 | $50.00 | $2,771.04 | $118,777.86 |
| 541 | 2059/08 | $1,768.96 | $445.42 | $0.00 | $506.67 | $50.00 | $2,771.04 | $117,008.90 |
| 542 | 2059/09 | $1,775.59 | $438.78 | $0.00 | $506.67 | $50.00 | $2,771.04 | $115,233.31 |
| 543 | 2059/10 | $1,782.25 | $432.12 | $0.00 | $506.67 | $50.00 | $2,771.04 | $113,451.05 |
| 544 | 2059/11 | $1,788.94 | $425.44 | $0.00 | $506.67 | $50.00 | $2,771.04 | $111,662.12 |
| 545 | 2059/12 | $1,795.65 | $418.73 | $0.00 | $506.67 | $50.00 | $2,771.04 | $109,866.47 |
| 546 | 2060/01 | $1,802.38 | $412.00 | $0.00 | $506.67 | $50.00 | $2,771.04 | $108,064.09 |
| 547 | 2060/02 | $1,809.14 | $405.24 | $0.00 | $506.67 | $50.00 | $2,771.04 | $106,254.96 |
| 548 | 2060/03 | $1,815.92 | $398.46 | $0.00 | $506.67 | $50.00 | $2,771.04 | $104,439.03 |
| 549 | 2060/04 | $1,822.73 | $391.65 | $0.00 | $506.67 | $50.00 | $2,771.04 | $102,616.30 |
| 550 | 2060/05 | $1,829.57 | $384.81 | $0.00 | $506.67 | $50.00 | $2,771.04 | $100,786.74 |
| 551 | 2060/06 | $1,836.43 | $377.95 | $0.00 | $506.67 | $50.00 | $2,771.04 | $98,950.31 |
| 552 | 2060/07 | $1,843.31 | $371.06 | $0.00 | $506.67 | $50.00 | $2,771.04 | $97,106.99 |
| 553 | 2060/08 | $1,850.23 | $364.15 | $0.00 | $506.67 | $50.00 | $2,771.04 | $95,256.77 |
| 554 | 2060/09 | $1,857.17 | $357.21 | $0.00 | $506.67 | $50.00 | $2,771.04 | $93,399.60 |
| 555 | 2060/10 | $1,864.13 | $350.25 | $0.00 | $506.67 | $50.00 | $2,771.04 | $91,535.47 |
| 556 | 2060/11 | $1,871.12 | $343.26 | $0.00 | $506.67 | $50.00 | $2,771.04 | $89,664.35 |
| 557 | 2060/12 | $1,878.14 | $336.24 | $0.00 | $506.67 | $50.00 | $2,771.04 | $87,786.22 |
| 558 | 2061/01 | $1,885.18 | $329.20 | $0.00 | $506.67 | $50.00 | $2,771.04 | $85,901.04 |
| 559 | 2061/02 | $1,892.25 | $322.13 | $0.00 | $506.67 | $50.00 | $2,771.04 | $84,008.79 |
| 560 | 2061/03 | $1,899.35 | $315.03 | $0.00 | $506.67 | $50.00 | $2,771.04 | $82,109.44 |
| 561 | 2061/04 | $1,906.47 | $307.91 | $0.00 | $506.67 | $50.00 | $2,771.04 | $80,202.97 |
| 562 | 2061/05 | $1,913.62 | $300.76 | $0.00 | $506.67 | $50.00 | $2,771.04 | $78,289.36 |
| 563 | 2061/06 | $1,920.79 | $293.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $76,368.56 |
| 564 | 2061/07 | $1,928.00 | $286.38 | $0.00 | $506.67 | $50.00 | $2,771.04 | $74,440.57 |
| 565 | 2061/08 | $1,935.23 | $279.15 | $0.00 | $506.67 | $50.00 | $2,771.04 | $72,505.34 |
| 566 | 2061/09 | $1,942.48 | $271.90 | $0.00 | $506.67 | $50.00 | $2,771.04 | $70,562.86 |
| 567 | 2061/10 | $1,949.77 | $264.61 | $0.00 | $506.67 | $50.00 | $2,771.04 | $68,613.09 |
| 568 | 2061/11 | $1,957.08 | $257.30 | $0.00 | $506.67 | $50.00 | $2,771.04 | $66,656.01 |
| 569 | 2061/12 | $1,964.42 | $249.96 | $0.00 | $506.67 | $50.00 | $2,771.04 | $64,691.60 |
| 570 | 2062/01 | $1,971.78 | $242.59 | $0.00 | $506.67 | $50.00 | $2,771.04 | $62,719.81 |
| 571 | 2062/02 | $1,979.18 | $235.20 | $0.00 | $506.67 | $50.00 | $2,771.04 | $60,740.63 |
| 572 | 2062/03 | $1,986.60 | $227.78 | $0.00 | $506.67 | $50.00 | $2,771.04 | $58,754.03 |
| 573 | 2062/04 | $1,994.05 | $220.33 | $0.00 | $506.67 | $50.00 | $2,771.04 | $56,759.98 |
| 574 | 2062/05 | $2,001.53 | $212.85 | $0.00 | $506.67 | $50.00 | $2,771.04 | $54,758.45 |
| 575 | 2062/06 | $2,009.03 | $205.34 | $0.00 | $506.67 | $50.00 | $2,771.04 | $52,749.42 |
| 576 | 2062/07 | $2,016.57 | $197.81 | $0.00 | $506.67 | $50.00 | $2,771.04 | $50,732.85 |
| 577 | 2062/08 | $2,024.13 | $190.25 | $0.00 | $506.67 | $50.00 | $2,771.04 | $48,708.72 |
| 578 | 2062/09 | $2,031.72 | $182.66 | $0.00 | $506.67 | $50.00 | $2,771.04 | $46,677.00 |
| 579 | 2062/10 | $2,039.34 | $175.04 | $0.00 | $506.67 | $50.00 | $2,771.04 | $44,637.66 |
| 580 | 2062/11 | $2,046.99 | $167.39 | $0.00 | $506.67 | $50.00 | $2,771.04 | $42,590.68 |
| 581 | 2062/12 | $2,054.66 | $159.72 | $0.00 | $506.67 | $50.00 | $2,771.04 | $40,536.01 |
| 582 | 2063/01 | $2,062.37 | $152.01 | $0.00 | $506.67 | $50.00 | $2,771.04 | $38,473.65 |
| 583 | 2063/02 | $2,070.10 | $144.28 | $0.00 | $506.67 | $50.00 | $2,771.04 | $36,403.54 |
| 584 | 2063/03 | $2,077.86 | $136.51 | $0.00 | $506.67 | $50.00 | $2,771.04 | $34,325.68 |
| 585 | 2063/04 | $2,085.66 | $128.72 | $0.00 | $506.67 | $50.00 | $2,771.04 | $32,240.02 |
| 586 | 2063/05 | $2,093.48 | $120.90 | $0.00 | $506.67 | $50.00 | $2,771.04 | $30,146.54 |
| 587 | 2063/06 | $2,101.33 | $113.05 | $0.00 | $506.67 | $50.00 | $2,771.04 | $28,045.22 |
| 588 | 2063/07 | $2,109.21 | $105.17 | $0.00 | $506.67 | $50.00 | $2,771.04 | $25,936.01 |
| 589 | 2063/08 | $2,117.12 | $97.26 | $0.00 | $506.67 | $50.00 | $2,771.04 | $23,818.89 |
| 590 | 2063/09 | $2,125.06 | $89.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $21,693.83 |
| 591 | 2063/10 | $2,133.03 | $81.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $19,560.81 |
| 592 | 2063/11 | $2,141.02 | $73.35 | $0.00 | $506.67 | $50.00 | $2,771.04 | $17,419.78 |
| 593 | 2063/12 | $2,149.05 | $65.32 | $0.00 | $506.67 | $50.00 | $2,771.04 | $15,270.73 |
| 594 | 2064/01 | $2,157.11 | $57.27 | $0.00 | $506.67 | $50.00 | $2,771.04 | $13,113.61 |
| 595 | 2064/02 | $2,165.20 | $49.18 | $0.00 | $506.67 | $50.00 | $2,771.04 | $10,948.41 |
| 596 | 2064/03 | $2,173.32 | $41.06 | $0.00 | $506.67 | $50.00 | $2,771.04 | $8,775.09 |
| 597 | 2064/04 | $2,181.47 | $32.91 | $0.00 | $506.67 | $50.00 | $2,771.04 | $6,593.62 |
| 598 | 2064/05 | $2,189.65 | $24.73 | $0.00 | $506.67 | $50.00 | $2,771.04 | $4,403.97 |
| 599 | 2064/06 | $2,197.86 | $16.51 | $0.00 | $506.67 | $50.00 | $2,771.04 | $2,206.11 |
| 600 | 2064/07 | $2,206.11 | $8.27 | $0.00 | $506.67 | $50.00 | $2,771.04 | $0.00 |
| Totals | $528,000.00 | $800,626.78 | $5,984.00 | $304,000.00 | $30,000.00 | $1,668,610.78 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.