Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 35-year mortgage of $647.00 at 4.25% interest rate for a $60,647.00 home, you need to have a monthly payment of $303,297.96. You will make a total of 420 payments and you will pay off your mortgage on 2049/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $101.87 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2.60 | 4.25% | 600 months | $61,562.15 | $915.15 |
| 50 years | Bi-Weekly | $1.30 | 4.25% | 512 months | $61,401.43 | $754.43 |
| 45 years | Monthly | $2.69 | 4.25% | 540 months | $61,452.69 | $805.69 |
| 45 years | Bi-Weekly | $1.35 | 4.25% | 461 months | $61,312.31 | $665.31 |
| 40 years | Monthly | $2.81 | 4.25% | 480 months | $61,346.65 | $699.65 |
| 40 years | Bi-Weekly | $1.41 | 4.25% | 409 months | $61,225.92 | $578.92 |
| 35 years | Monthly | $2.96 | 4.25% | 420 months | $61,244.28 | $597.28 |
| 35 years | Bi-Weekly | $1.48 | 4.25% | 358 months | $61,142.41 | $495.41 |
| 30 years | Monthly | $3.18 | 4.25% | 360 months | $61,145.83 | $498.83 |
| 30 years | Bi-Weekly | $1.59 | 4.25% | 307 months | $61,061.90 | $414.90 |
| 25 years | Monthly | $3.51 | 4.25% | 300 months | $61,051.51 | $404.51 |
| 25 years | Bi-Weekly | $1.76 | 4.25% | 256 months | $60,984.54 | $337.54 |
| 20 years | Monthly | $4.01 | 4.25% | 240 months | $60,961.55 | $314.55 |
| 20 years | Bi-Weekly | $2.01 | 4.25% | 205 months | $60,910.43 | $263.43 |
| 15 years | Monthly | $4.87 | 4.25% | 180 months | $60,876.10 | $229.10 |
| 15 years | Bi-Weekly | $2.44 | 4.25% | 154 months | $60,839.67 | $192.67 |
| 10 years | Monthly | $6.63 | 4.25% | 120 months | $60,795.33 | $148.33 |
| 10 years | Bi-Weekly | $3.32 | 4.25% | 103 months | $60,772.34 | $125.34 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $0.67 | $2.29 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $646.33 |
| 2 | 2015/01 | $0.67 | $2.29 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $645.66 |
| 3 | 2015/02 | $0.68 | $2.29 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $644.98 |
| 4 | 2015/03 | $0.68 | $2.28 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $644.30 |
| 5 | 2015/04 | $0.68 | $2.28 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $643.62 |
| 6 | 2015/05 | $0.68 | $2.28 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $642.94 |
| 7 | 2015/06 | $0.69 | $2.28 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $642.25 |
| 8 | 2015/07 | $0.69 | $2.27 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $641.56 |
| 9 | 2015/08 | $0.69 | $2.27 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $640.87 |
| 10 | 2015/09 | $0.69 | $2.27 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $640.18 |
| 11 | 2015/10 | $0.70 | $2.27 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $639.49 |
| 12 | 2015/11 | $0.70 | $2.26 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $638.79 |
| 13 | 2015/12 | $0.70 | $2.26 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $638.09 |
| 14 | 2016/01 | $0.70 | $2.26 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $637.38 |
| 15 | 2016/02 | $0.71 | $2.26 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $636.68 |
| 16 | 2016/03 | $0.71 | $2.25 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $635.97 |
| 17 | 2016/04 | $0.71 | $2.25 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $635.26 |
| 18 | 2016/05 | $0.71 | $2.25 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $634.55 |
| 19 | 2016/06 | $0.72 | $2.25 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $633.83 |
| 20 | 2016/07 | $0.72 | $2.24 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $633.12 |
| 21 | 2016/08 | $0.72 | $2.24 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $632.40 |
| 22 | 2016/09 | $0.72 | $2.24 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $631.67 |
| 23 | 2016/10 | $0.73 | $2.24 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $630.95 |
| 24 | 2016/11 | $0.73 | $2.23 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $630.22 |
| 25 | 2016/12 | $0.73 | $2.23 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $629.49 |
| 26 | 2017/01 | $0.73 | $2.23 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $628.76 |
| 27 | 2017/02 | $0.74 | $2.23 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $628.02 |
| 28 | 2017/03 | $0.74 | $2.22 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $627.28 |
| 29 | 2017/04 | $0.74 | $2.22 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $626.54 |
| 30 | 2017/05 | $0.74 | $2.22 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $625.80 |
| 31 | 2017/06 | $0.75 | $2.22 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $625.05 |
| 32 | 2017/07 | $0.75 | $2.21 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $624.30 |
| 33 | 2017/08 | $0.75 | $2.21 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $623.55 |
| 34 | 2017/09 | $0.75 | $2.21 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $622.80 |
| 35 | 2017/10 | $0.76 | $2.21 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $622.04 |
| 36 | 2017/11 | $0.76 | $2.20 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $621.28 |
| 37 | 2017/12 | $0.76 | $2.20 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $620.52 |
| 38 | 2018/01 | $0.76 | $2.20 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $619.75 |
| 39 | 2018/02 | $0.77 | $2.19 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $618.99 |
| 40 | 2018/03 | $0.77 | $2.19 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $618.22 |
| 41 | 2018/04 | $0.77 | $2.19 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $617.44 |
| 42 | 2018/05 | $0.78 | $2.19 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $616.67 |
| 43 | 2018/06 | $0.78 | $2.18 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $615.89 |
| 44 | 2018/07 | $0.78 | $2.18 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $615.11 |
| 45 | 2018/08 | $0.78 | $2.18 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $614.32 |
| 46 | 2018/09 | $0.79 | $2.18 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $613.54 |
| 47 | 2018/10 | $0.79 | $2.17 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $612.75 |
| 48 | 2018/11 | $0.79 | $2.17 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $611.95 |
| 49 | 2018/12 | $0.80 | $2.17 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $611.16 |
| 50 | 2019/01 | $0.80 | $2.16 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $610.36 |
| 51 | 2019/02 | $0.80 | $2.16 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $609.56 |
| 52 | 2019/03 | $0.80 | $2.16 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $608.76 |
| 53 | 2019/04 | $0.81 | $2.16 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $607.95 |
| 54 | 2019/05 | $0.81 | $2.15 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $607.14 |
| 55 | 2019/06 | $0.81 | $2.15 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $606.33 |
| 56 | 2019/07 | $0.82 | $2.15 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $605.51 |
| 57 | 2019/08 | $0.82 | $2.14 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $604.69 |
| 58 | 2019/09 | $0.82 | $2.14 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $603.87 |
| 59 | 2019/10 | $0.82 | $2.14 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $603.05 |
| 60 | 2019/11 | $0.83 | $2.14 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $602.22 |
| 61 | 2019/12 | $0.83 | $2.13 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $601.39 |
| 62 | 2020/01 | $0.83 | $2.13 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $600.56 |
| 63 | 2020/02 | $0.84 | $2.13 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $599.72 |
| 64 | 2020/03 | $0.84 | $2.12 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $598.89 |
| 65 | 2020/04 | $0.84 | $2.12 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $598.04 |
| 66 | 2020/05 | $0.84 | $2.12 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $597.20 |
| 67 | 2020/06 | $0.85 | $2.12 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $596.35 |
| 68 | 2020/07 | $0.85 | $2.11 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $595.50 |
| 69 | 2020/08 | $0.85 | $2.11 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $594.65 |
| 70 | 2020/09 | $0.86 | $2.11 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $593.79 |
| 71 | 2020/10 | $0.86 | $2.10 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $592.93 |
| 72 | 2020/11 | $0.86 | $2.10 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $592.07 |
| 73 | 2020/12 | $0.87 | $2.10 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $591.20 |
| 74 | 2021/01 | $0.87 | $2.09 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $590.34 |
| 75 | 2021/02 | $0.87 | $2.09 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $589.46 |
| 76 | 2021/03 | $0.87 | $2.09 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $588.59 |
| 77 | 2021/04 | $0.88 | $2.08 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $587.71 |
| 78 | 2021/05 | $0.88 | $2.08 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $586.83 |
| 79 | 2021/06 | $0.88 | $2.08 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $585.95 |
| 80 | 2021/07 | $0.89 | $2.08 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $585.06 |
| 81 | 2021/08 | $0.89 | $2.07 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $584.17 |
| 82 | 2021/09 | $0.89 | $2.07 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $583.27 |
| 83 | 2021/10 | $0.90 | $2.07 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $582.38 |
| 84 | 2021/11 | $0.90 | $2.06 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $581.48 |
| 85 | 2021/12 | $0.90 | $2.06 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $580.57 |
| 86 | 2022/01 | $0.91 | $2.06 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $579.67 |
| 87 | 2022/02 | $0.91 | $2.05 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $578.76 |
| 88 | 2022/03 | $0.91 | $2.05 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $577.85 |
| 89 | 2022/04 | $0.92 | $2.05 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $576.93 |
| 90 | 2022/05 | $0.92 | $2.04 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $576.01 |
| 91 | 2022/06 | $0.92 | $2.04 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $575.09 |
| 92 | 2022/07 | $0.93 | $2.04 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $574.16 |
| 93 | 2022/08 | $0.93 | $2.03 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $573.23 |
| 94 | 2022/09 | $0.93 | $2.03 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $572.30 |
| 95 | 2022/10 | $0.94 | $2.03 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $571.36 |
| 96 | 2022/11 | $0.94 | $2.02 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $570.43 |
| 97 | 2022/12 | $0.94 | $2.02 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $569.48 |
| 98 | 2023/01 | $0.95 | $2.02 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $568.54 |
| 99 | 2023/02 | $0.95 | $2.01 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $567.59 |
| 100 | 2023/03 | $0.95 | $2.01 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $566.64 |
| 101 | 2023/04 | $0.96 | $2.01 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $565.68 |
| 102 | 2023/05 | $0.96 | $2.00 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $564.72 |
| 103 | 2023/06 | $0.96 | $2.00 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $563.76 |
| 104 | 2023/07 | $0.97 | $2.00 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $562.79 |
| 105 | 2023/08 | $0.97 | $1.99 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $561.82 |
| 106 | 2023/09 | $0.97 | $1.99 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $560.85 |
| 107 | 2023/10 | $0.98 | $1.99 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $559.87 |
| 108 | 2023/11 | $0.98 | $1.98 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $558.90 |
| 109 | 2023/12 | $0.98 | $1.98 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $557.91 |
| 110 | 2024/01 | $0.99 | $1.98 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $556.93 |
| 111 | 2024/02 | $0.99 | $1.97 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $555.94 |
| 112 | 2024/03 | $0.99 | $1.97 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $554.94 |
| 113 | 2024/04 | $1.00 | $1.97 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $553.94 |
| 114 | 2024/05 | $1.00 | $1.96 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $552.94 |
| 115 | 2024/06 | $1.00 | $1.96 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $551.94 |
| 116 | 2024/07 | $1.01 | $1.95 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $550.93 |
| 117 | 2024/08 | $1.01 | $1.95 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $549.92 |
| 118 | 2024/09 | $1.01 | $1.95 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $548.91 |
| 119 | 2024/10 | $1.02 | $1.94 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $547.89 |
| 120 | 2024/11 | $1.02 | $1.94 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $546.86 |
| 121 | 2024/12 | $1.03 | $1.94 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $545.84 |
| 122 | 2025/01 | $1.03 | $1.93 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $544.81 |
| 123 | 2025/02 | $1.03 | $1.93 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $543.78 |
| 124 | 2025/03 | $1.04 | $1.93 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $542.74 |
| 125 | 2025/04 | $1.04 | $1.92 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $541.70 |
| 126 | 2025/05 | $1.04 | $1.92 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $540.66 |
| 127 | 2025/06 | $1.05 | $1.91 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $539.61 |
| 128 | 2025/07 | $1.05 | $1.91 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $538.56 |
| 129 | 2025/08 | $1.06 | $1.91 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $537.50 |
| 130 | 2025/09 | $1.06 | $1.90 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $536.44 |
| 131 | 2025/10 | $1.06 | $1.90 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $535.38 |
| 132 | 2025/11 | $1.07 | $1.90 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $534.31 |
| 133 | 2025/12 | $1.07 | $1.89 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $533.24 |
| 134 | 2026/01 | $1.07 | $1.89 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $532.17 |
| 135 | 2026/02 | $1.08 | $1.88 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $531.09 |
| 136 | 2026/03 | $1.08 | $1.88 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $530.01 |
| 137 | 2026/04 | $1.09 | $1.88 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $528.92 |
| 138 | 2026/05 | $1.09 | $1.87 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $527.83 |
| 139 | 2026/06 | $1.09 | $1.87 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $526.74 |
| 140 | 2026/07 | $1.10 | $1.87 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $525.64 |
| 141 | 2026/08 | $1.10 | $1.86 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $524.54 |
| 142 | 2026/09 | $1.10 | $1.86 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $523.44 |
| 143 | 2026/10 | $1.11 | $1.85 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $522.33 |
| 144 | 2026/11 | $1.11 | $1.85 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $521.22 |
| 145 | 2026/12 | $1.12 | $1.85 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $520.10 |
| 146 | 2027/01 | $1.12 | $1.84 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $518.98 |
| 147 | 2027/02 | $1.12 | $1.84 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $517.86 |
| 148 | 2027/03 | $1.13 | $1.83 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $516.73 |
| 149 | 2027/04 | $1.13 | $1.83 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $515.59 |
| 150 | 2027/05 | $1.14 | $1.83 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $514.46 |
| 151 | 2027/06 | $1.14 | $1.82 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $513.32 |
| 152 | 2027/07 | $1.14 | $1.82 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $512.17 |
| 153 | 2027/08 | $1.15 | $1.81 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $511.02 |
| 154 | 2027/09 | $1.15 | $1.81 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $509.87 |
| 155 | 2027/10 | $1.16 | $1.81 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $508.71 |
| 156 | 2027/11 | $1.16 | $1.80 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $507.55 |
| 157 | 2027/12 | $1.16 | $1.80 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $506.39 |
| 158 | 2028/01 | $1.17 | $1.79 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $505.22 |
| 159 | 2028/02 | $1.17 | $1.79 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $504.05 |
| 160 | 2028/03 | $1.18 | $1.79 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $502.87 |
| 161 | 2028/04 | $1.18 | $1.78 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $501.69 |
| 162 | 2028/05 | $1.19 | $1.78 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $500.50 |
| 163 | 2028/06 | $1.19 | $1.77 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $499.31 |
| 164 | 2028/07 | $1.19 | $1.77 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $498.12 |
| 165 | 2028/08 | $1.20 | $1.76 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $496.92 |
| 166 | 2028/09 | $1.20 | $1.76 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $495.72 |
| 167 | 2028/10 | $1.21 | $1.76 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $494.51 |
| 168 | 2028/11 | $1.21 | $1.75 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $493.30 |
| 169 | 2028/12 | $1.22 | $1.75 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $492.08 |
| 170 | 2029/01 | $1.22 | $1.74 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $490.86 |
| 171 | 2029/02 | $1.22 | $1.74 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $489.64 |
| 172 | 2029/03 | $1.23 | $1.73 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $488.41 |
| 173 | 2029/04 | $1.23 | $1.73 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $487.18 |
| 174 | 2029/05 | $1.24 | $1.73 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $485.94 |
| 175 | 2029/06 | $1.24 | $1.72 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $484.70 |
| 176 | 2029/07 | $1.25 | $1.72 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $483.45 |
| 177 | 2029/08 | $1.25 | $1.71 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $482.20 |
| 178 | 2029/09 | $1.25 | $1.71 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $480.95 |
| 179 | 2029/10 | $1.26 | $1.70 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $479.69 |
| 180 | 2029/11 | $1.26 | $1.70 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $478.43 |
| 181 | 2029/12 | $1.27 | $1.69 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $477.16 |
| 182 | 2030/01 | $1.27 | $1.69 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $475.88 |
| 183 | 2030/02 | $1.28 | $1.69 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $474.61 |
| 184 | 2030/03 | $1.28 | $1.68 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $473.33 |
| 185 | 2030/04 | $1.29 | $1.68 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $472.04 |
| 186 | 2030/05 | $1.29 | $1.67 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $470.75 |
| 187 | 2030/06 | $1.30 | $1.67 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $469.45 |
| 188 | 2030/07 | $1.30 | $1.66 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $468.15 |
| 189 | 2030/08 | $1.30 | $1.66 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $466.85 |
| 190 | 2030/09 | $1.31 | $1.65 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $465.54 |
| 191 | 2030/10 | $1.31 | $1.65 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $464.23 |
| 192 | 2030/11 | $1.32 | $1.64 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $462.91 |
| 193 | 2030/12 | $1.32 | $1.64 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $461.58 |
| 194 | 2031/01 | $1.33 | $1.63 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $460.26 |
| 195 | 2031/02 | $1.33 | $1.63 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $458.92 |
| 196 | 2031/03 | $1.34 | $1.63 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $457.59 |
| 197 | 2031/04 | $1.34 | $1.62 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $456.24 |
| 198 | 2031/05 | $1.35 | $1.62 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $454.90 |
| 199 | 2031/06 | $1.35 | $1.61 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $453.55 |
| 200 | 2031/07 | $1.36 | $1.61 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $452.19 |
| 201 | 2031/08 | $1.36 | $1.60 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $450.83 |
| 202 | 2031/09 | $1.37 | $1.60 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $449.46 |
| 203 | 2031/10 | $1.37 | $1.59 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $448.09 |
| 204 | 2031/11 | $1.38 | $1.59 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $446.72 |
| 205 | 2031/12 | $1.38 | $1.58 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $445.34 |
| 206 | 2032/01 | $1.39 | $1.58 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $443.95 |
| 207 | 2032/02 | $1.39 | $1.57 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $442.56 |
| 208 | 2032/03 | $1.40 | $1.57 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $441.17 |
| 209 | 2032/04 | $1.40 | $1.56 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $439.77 |
| 210 | 2032/05 | $1.41 | $1.56 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $438.36 |
| 211 | 2032/06 | $1.41 | $1.55 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $436.95 |
| 212 | 2032/07 | $1.42 | $1.55 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $435.54 |
| 213 | 2032/08 | $1.42 | $1.54 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $434.12 |
| 214 | 2032/09 | $1.43 | $1.54 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $432.69 |
| 215 | 2032/10 | $1.43 | $1.53 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $431.26 |
| 216 | 2032/11 | $1.44 | $1.53 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $429.83 |
| 217 | 2032/12 | $1.44 | $1.52 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $428.39 |
| 218 | 2033/01 | $1.45 | $1.52 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $426.94 |
| 219 | 2033/02 | $1.45 | $1.51 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $425.49 |
| 220 | 2033/03 | $1.46 | $1.51 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $424.03 |
| 221 | 2033/04 | $1.46 | $1.50 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $422.57 |
| 222 | 2033/05 | $1.47 | $1.50 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $421.11 |
| 223 | 2033/06 | $1.47 | $1.49 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $419.64 |
| 224 | 2033/07 | $1.48 | $1.49 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $418.16 |
| 225 | 2033/08 | $1.48 | $1.48 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $416.68 |
| 226 | 2033/09 | $1.49 | $1.48 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $415.19 |
| 227 | 2033/10 | $1.49 | $1.47 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $413.70 |
| 228 | 2033/11 | $1.50 | $1.47 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $412.20 |
| 229 | 2033/12 | $1.50 | $1.46 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $410.70 |
| 230 | 2034/01 | $1.51 | $1.45 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $409.19 |
| 231 | 2034/02 | $1.51 | $1.45 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $407.68 |
| 232 | 2034/03 | $1.52 | $1.44 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $406.16 |
| 233 | 2034/04 | $1.52 | $1.44 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $404.63 |
| 234 | 2034/05 | $1.53 | $1.43 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $403.10 |
| 235 | 2034/06 | $1.53 | $1.43 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $401.57 |
| 236 | 2034/07 | $1.54 | $1.42 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $400.03 |
| 237 | 2034/08 | $1.55 | $1.42 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $398.48 |
| 238 | 2034/09 | $1.55 | $1.41 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $396.93 |
| 239 | 2034/10 | $1.56 | $1.41 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $395.38 |
| 240 | 2034/11 | $1.56 | $1.40 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $393.81 |
| 241 | 2034/12 | $1.57 | $1.39 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $392.25 |
| 242 | 2035/01 | $1.57 | $1.39 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $390.67 |
| 243 | 2035/02 | $1.58 | $1.38 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $389.09 |
| 244 | 2035/03 | $1.58 | $1.38 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $387.51 |
| 245 | 2035/04 | $1.59 | $1.37 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $385.92 |
| 246 | 2035/05 | $1.60 | $1.37 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $384.32 |
| 247 | 2035/06 | $1.60 | $1.36 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $382.72 |
| 248 | 2035/07 | $1.61 | $1.36 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $381.11 |
| 249 | 2035/08 | $1.61 | $1.35 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $379.50 |
| 250 | 2035/09 | $1.62 | $1.34 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $377.88 |
| 251 | 2035/10 | $1.62 | $1.34 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $376.26 |
| 252 | 2035/11 | $1.63 | $1.33 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $374.63 |
| 253 | 2035/12 | $1.64 | $1.33 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $372.99 |
| 254 | 2036/01 | $1.64 | $1.32 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $371.35 |
| 255 | 2036/02 | $1.65 | $1.32 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $369.70 |
| 256 | 2036/03 | $1.65 | $1.31 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $368.05 |
| 257 | 2036/04 | $1.66 | $1.30 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $366.39 |
| 258 | 2036/05 | $1.66 | $1.30 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $364.73 |
| 259 | 2036/06 | $1.67 | $1.29 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $363.06 |
| 260 | 2036/07 | $1.68 | $1.29 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $361.38 |
| 261 | 2036/08 | $1.68 | $1.28 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $359.70 |
| 262 | 2036/09 | $1.69 | $1.27 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $358.01 |
| 263 | 2036/10 | $1.69 | $1.27 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $356.31 |
| 264 | 2036/11 | $1.70 | $1.26 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $354.61 |
| 265 | 2036/12 | $1.71 | $1.26 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $352.91 |
| 266 | 2037/01 | $1.71 | $1.25 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $351.19 |
| 267 | 2037/02 | $1.72 | $1.24 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $349.47 |
| 268 | 2037/03 | $1.72 | $1.24 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $347.75 |
| 269 | 2037/04 | $1.73 | $1.23 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $346.02 |
| 270 | 2037/05 | $1.74 | $1.23 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $344.28 |
| 271 | 2037/06 | $1.74 | $1.22 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $342.54 |
| 272 | 2037/07 | $1.75 | $1.21 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $340.79 |
| 273 | 2037/08 | $1.76 | $1.21 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $339.03 |
| 274 | 2037/09 | $1.76 | $1.20 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $337.27 |
| 275 | 2037/10 | $1.77 | $1.19 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $335.50 |
| 276 | 2037/11 | $1.77 | $1.19 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $333.73 |
| 277 | 2037/12 | $1.78 | $1.18 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $331.95 |
| 278 | 2038/01 | $1.79 | $1.18 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $330.16 |
| 279 | 2038/02 | $1.79 | $1.17 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $328.37 |
| 280 | 2038/03 | $1.80 | $1.16 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $326.57 |
| 281 | 2038/04 | $1.81 | $1.16 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $324.76 |
| 282 | 2038/05 | $1.81 | $1.15 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $322.95 |
| 283 | 2038/06 | $1.82 | $1.14 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $321.13 |
| 284 | 2038/07 | $1.83 | $1.14 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $319.31 |
| 285 | 2038/08 | $1.83 | $1.13 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $317.47 |
| 286 | 2038/09 | $1.84 | $1.12 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $315.64 |
| 287 | 2038/10 | $1.84 | $1.12 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $313.79 |
| 288 | 2038/11 | $1.85 | $1.11 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $311.94 |
| 289 | 2038/12 | $1.86 | $1.10 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $310.08 |
| 290 | 2039/01 | $1.86 | $1.10 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $308.22 |
| 291 | 2039/02 | $1.87 | $1.09 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $306.35 |
| 292 | 2039/03 | $1.88 | $1.08 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $304.47 |
| 293 | 2039/04 | $1.88 | $1.08 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $302.59 |
| 294 | 2039/05 | $1.89 | $1.07 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $300.69 |
| 295 | 2039/06 | $1.90 | $1.06 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $298.80 |
| 296 | 2039/07 | $1.90 | $1.06 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $296.89 |
| 297 | 2039/08 | $1.91 | $1.05 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $294.98 |
| 298 | 2039/09 | $1.92 | $1.04 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $293.06 |
| 299 | 2039/10 | $1.92 | $1.04 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $291.14 |
| 300 | 2039/11 | $1.93 | $1.03 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $289.21 |
| 301 | 2039/12 | $1.94 | $1.02 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $287.27 |
| 302 | 2040/01 | $1.95 | $1.02 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $285.32 |
| 303 | 2040/02 | $1.95 | $1.01 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $283.37 |
| 304 | 2040/03 | $1.96 | $1.00 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $281.41 |
| 305 | 2040/04 | $1.97 | $1.00 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $279.45 |
| 306 | 2040/05 | $1.97 | $0.99 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $277.47 |
| 307 | 2040/06 | $1.98 | $0.98 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $275.49 |
| 308 | 2040/07 | $1.99 | $0.98 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $273.51 |
| 309 | 2040/08 | $1.99 | $0.97 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $271.51 |
| 310 | 2040/09 | $2.00 | $0.96 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $269.51 |
| 311 | 2040/10 | $2.01 | $0.95 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $267.51 |
| 312 | 2040/11 | $2.02 | $0.95 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $265.49 |
| 313 | 2040/12 | $2.02 | $0.94 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $263.47 |
| 314 | 2041/01 | $2.03 | $0.93 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $261.44 |
| 315 | 2041/02 | $2.04 | $0.93 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $259.40 |
| 316 | 2041/03 | $2.04 | $0.92 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $257.36 |
| 317 | 2041/04 | $2.05 | $0.91 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $255.31 |
| 318 | 2041/05 | $2.06 | $0.90 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $253.25 |
| 319 | 2041/06 | $2.07 | $0.90 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $251.18 |
| 320 | 2041/07 | $2.07 | $0.89 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $249.11 |
| 321 | 2041/08 | $2.08 | $0.88 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $247.03 |
| 322 | 2041/09 | $2.09 | $0.87 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $244.94 |
| 323 | 2041/10 | $2.10 | $0.87 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $242.85 |
| 324 | 2041/11 | $2.10 | $0.86 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $240.74 |
| 325 | 2041/12 | $2.11 | $0.85 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $238.63 |
| 326 | 2042/01 | $2.12 | $0.85 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $236.52 |
| 327 | 2042/02 | $2.12 | $0.84 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $234.39 |
| 328 | 2042/03 | $2.13 | $0.83 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $232.26 |
| 329 | 2042/04 | $2.14 | $0.82 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $230.12 |
| 330 | 2042/05 | $2.15 | $0.82 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $227.97 |
| 331 | 2042/06 | $2.16 | $0.81 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $225.82 |
| 332 | 2042/07 | $2.16 | $0.80 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $223.65 |
| 333 | 2042/08 | $2.17 | $0.79 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $221.48 |
| 334 | 2042/09 | $2.18 | $0.78 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $219.31 |
| 335 | 2042/10 | $2.19 | $0.78 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $217.12 |
| 336 | 2042/11 | $2.19 | $0.77 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $214.93 |
| 337 | 2042/12 | $2.20 | $0.76 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $212.72 |
| 338 | 2043/01 | $2.21 | $0.75 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $210.52 |
| 339 | 2043/02 | $2.22 | $0.75 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $208.30 |
| 340 | 2043/03 | $2.22 | $0.74 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $206.07 |
| 341 | 2043/04 | $2.23 | $0.73 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $203.84 |
| 342 | 2043/05 | $2.24 | $0.72 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $201.60 |
| 343 | 2043/06 | $2.25 | $0.71 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $199.35 |
| 344 | 2043/07 | $2.26 | $0.71 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $197.09 |
| 345 | 2043/08 | $2.26 | $0.70 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $194.83 |
| 346 | 2043/09 | $2.27 | $0.69 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $192.56 |
| 347 | 2043/10 | $2.28 | $0.68 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $190.28 |
| 348 | 2043/11 | $2.29 | $0.67 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $187.99 |
| 349 | 2043/12 | $2.30 | $0.67 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $185.69 |
| 350 | 2044/01 | $2.30 | $0.66 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $183.39 |
| 351 | 2044/02 | $2.31 | $0.65 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $181.07 |
| 352 | 2044/03 | $2.32 | $0.64 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $178.75 |
| 353 | 2044/04 | $2.33 | $0.63 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $176.42 |
| 354 | 2044/05 | $2.34 | $0.62 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $174.09 |
| 355 | 2044/06 | $2.35 | $0.62 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $171.74 |
| 356 | 2044/07 | $2.35 | $0.61 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $169.38 |
| 357 | 2044/08 | $2.36 | $0.60 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $167.02 |
| 358 | 2044/09 | $2.37 | $0.59 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $164.65 |
| 359 | 2044/10 | $2.38 | $0.58 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $162.27 |
| 360 | 2044/11 | $2.39 | $0.57 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $159.88 |
| 361 | 2044/12 | $2.40 | $0.57 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $157.49 |
| 362 | 2045/01 | $2.40 | $0.56 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $155.08 |
| 363 | 2045/02 | $2.41 | $0.55 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $152.67 |
| 364 | 2045/03 | $2.42 | $0.54 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $150.25 |
| 365 | 2045/04 | $2.43 | $0.53 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $147.82 |
| 366 | 2045/05 | $2.44 | $0.52 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $145.38 |
| 367 | 2045/06 | $2.45 | $0.51 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $142.93 |
| 368 | 2045/07 | $2.46 | $0.51 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $140.47 |
| 369 | 2045/08 | $2.47 | $0.50 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $138.01 |
| 370 | 2045/09 | $2.47 | $0.49 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $135.53 |
| 371 | 2045/10 | $2.48 | $0.48 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $133.05 |
| 372 | 2045/11 | $2.49 | $0.47 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $130.56 |
| 373 | 2045/12 | $2.50 | $0.46 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $128.06 |
| 374 | 2046/01 | $2.51 | $0.45 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $125.55 |
| 375 | 2046/02 | $2.52 | $0.44 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $123.03 |
| 376 | 2046/03 | $2.53 | $0.44 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $120.51 |
| 377 | 2046/04 | $2.54 | $0.43 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $117.97 |
| 378 | 2046/05 | $2.54 | $0.42 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $115.43 |
| 379 | 2046/06 | $2.55 | $0.41 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $112.87 |
| 380 | 2046/07 | $2.56 | $0.40 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $110.31 |
| 381 | 2046/08 | $2.57 | $0.39 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $107.74 |
| 382 | 2046/09 | $2.58 | $0.38 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $105.16 |
| 383 | 2046/10 | $2.59 | $0.37 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $102.57 |
| 384 | 2046/11 | $2.60 | $0.36 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $99.97 |
| 385 | 2046/12 | $2.61 | $0.35 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $97.36 |
| 386 | 2047/01 | $2.62 | $0.34 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $94.74 |
| 387 | 2047/02 | $2.63 | $0.34 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $92.11 |
| 388 | 2047/03 | $2.64 | $0.33 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $89.48 |
| 389 | 2047/04 | $2.65 | $0.32 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $86.83 |
| 390 | 2047/05 | $2.66 | $0.31 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $84.18 |
| 391 | 2047/06 | $2.66 | $0.30 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $81.51 |
| 392 | 2047/07 | $2.67 | $0.29 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $78.84 |
| 393 | 2047/08 | $2.68 | $0.28 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $76.16 |
| 394 | 2047/09 | $2.69 | $0.27 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $73.46 |
| 395 | 2047/10 | $2.70 | $0.26 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $70.76 |
| 396 | 2047/11 | $2.71 | $0.25 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $68.05 |
| 397 | 2047/12 | $2.72 | $0.24 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $65.33 |
| 398 | 2048/01 | $2.73 | $0.23 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $62.60 |
| 399 | 2048/02 | $2.74 | $0.22 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $59.85 |
| 400 | 2048/03 | $2.75 | $0.21 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $57.10 |
| 401 | 2048/04 | $2.76 | $0.20 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $54.34 |
| 402 | 2048/05 | $2.77 | $0.19 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $51.57 |
| 403 | 2048/06 | $2.78 | $0.18 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $48.79 |
| 404 | 2048/07 | $2.79 | $0.17 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $46.00 |
| 405 | 2048/08 | $2.80 | $0.16 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $43.20 |
| 406 | 2048/09 | $2.81 | $0.15 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $40.39 |
| 407 | 2048/10 | $2.82 | $0.14 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $37.58 |
| 408 | 2048/11 | $2.83 | $0.13 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $34.75 |
| 409 | 2048/12 | $2.84 | $0.12 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $31.91 |
| 410 | 2049/01 | $2.85 | $0.11 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $29.06 |
| 411 | 2049/02 | $2.86 | $0.10 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $26.20 |
| 412 | 2049/03 | $2.87 | $0.09 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $23.33 |
| 413 | 2049/04 | $2.88 | $0.08 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $20.45 |
| 414 | 2049/05 | $2.89 | $0.07 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $17.56 |
| 415 | 2049/06 | $2.90 | $0.06 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $14.66 |
| 416 | 2049/07 | $2.91 | $0.05 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $11.75 |
| 417 | 2049/08 | $2.92 | $0.04 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $8.83 |
| 418 | 2049/09 | $2.93 | $0.03 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $5.89 |
| 419 | 2049/10 | $2.94 | $0.02 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $2.95 |
| 420 | 2049/11 | $2.95 | $0.01 | $0.00 | $303,235.00 | $60.00 | $303,297.96 | $0.00 |
| Totals | $647.00 | $597.28 | $0.00 | $127,358,700.00 | $25,200.00 | $127,385,144.28 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.