Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $6,000.00 at 6% interest rate for a $6,000.00 home, you need to have a monthly payment of $191.71. You will make a total of 420 payments and you will pay off your mortgage on 2054/02. Consult with a Mortgage Specialist
You can save $1,467.68 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $31.58 | 6% | 600 months | $18,950.57 | $12,950.57 |
50 years | Bi-Weekly | $15.79 | 6% | 512 months | $16,636.49 | $10,636.49 |
45 years | Monthly | $32.18 | 6% | 540 months | $17,375.62 | $11,375.62 |
45 years | Bi-Weekly | $16.09 | 6% | 461 months | $15,350.51 | $9,350.51 |
40 years | Monthly | $33.01 | 6% | 480 months | $15,846.15 | $9,846.15 |
40 years | Bi-Weekly | $16.51 | 6% | 409 months | $14,103.97 | $8,103.97 |
35 years | Monthly | $34.21 | 6% | 420 months | $14,368.78 | $8,368.78 |
35 years | Bi-Weekly | $17.11 | 6% | 358 months | $12,901.10 | $6,901.10 |
30 years | Monthly | $35.97 | 6% | 360 months | $12,950.29 | $6,950.29 |
30 years | Bi-Weekly | $17.99 | 6% | 307 months | $11,746.04 | $5,746.04 |
25 years | Monthly | $38.66 | 6% | 300 months | $11,597.43 | $5,597.43 |
25 years | Bi-Weekly | $19.33 | 6% | 256 months | $10,642.80 | $4,642.80 |
20 years | Monthly | $42.99 | 6% | 240 months | $10,316.61 | $4,316.61 |
20 years | Bi-Weekly | $21.50 | 6% | 205 months | $9,595.06 | $3,595.06 |
15 years | Monthly | $50.63 | 6% | 180 months | $9,113.65 | $3,113.65 |
15 years | Bi-Weekly | $25.32 | 6% | 154 months | $8,606.07 | $2,606.07 |
10 years | Monthly | $66.61 | 6% | 120 months | $7,993.48 | $1,993.48 |
10 years | Bi-Weekly | $33.31 | 6% | 103 months | $7,678.51 | $1,678.51 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/03 | $4.21 | $30.00 | $0.00 | $57.50 | $100.00 | $191.71 | $5,995.79 |
2 | 2019/04 | $4.23 | $29.98 | $0.00 | $57.50 | $100.00 | $191.71 | $5,991.56 |
3 | 2019/05 | $4.25 | $29.96 | $0.00 | $57.50 | $100.00 | $191.71 | $5,987.30 |
4 | 2019/06 | $4.27 | $29.94 | $0.00 | $57.50 | $100.00 | $191.71 | $5,983.03 |
5 | 2019/07 | $4.30 | $29.92 | $0.00 | $57.50 | $100.00 | $191.71 | $5,978.73 |
6 | 2019/08 | $4.32 | $29.89 | $0.00 | $57.50 | $100.00 | $191.71 | $5,974.41 |
7 | 2019/09 | $4.34 | $29.87 | $0.00 | $57.50 | $100.00 | $191.71 | $5,970.07 |
8 | 2019/10 | $4.36 | $29.85 | $0.00 | $57.50 | $100.00 | $191.71 | $5,965.71 |
9 | 2019/11 | $4.38 | $29.83 | $0.00 | $57.50 | $100.00 | $191.71 | $5,961.33 |
10 | 2019/12 | $4.40 | $29.81 | $0.00 | $57.50 | $100.00 | $191.71 | $5,956.93 |
11 | 2020/01 | $4.43 | $29.78 | $0.00 | $57.50 | $100.00 | $191.71 | $5,952.50 |
12 | 2020/02 | $4.45 | $29.76 | $0.00 | $57.50 | $100.00 | $191.71 | $5,948.05 |
13 | 2020/03 | $4.47 | $29.74 | $0.00 | $57.50 | $100.00 | $191.71 | $5,943.58 |
14 | 2020/04 | $4.49 | $29.72 | $0.00 | $57.50 | $100.00 | $191.71 | $5,939.09 |
15 | 2020/05 | $4.52 | $29.70 | $0.00 | $57.50 | $100.00 | $191.71 | $5,934.57 |
16 | 2020/06 | $4.54 | $29.67 | $0.00 | $57.50 | $100.00 | $191.71 | $5,930.03 |
17 | 2020/07 | $4.56 | $29.65 | $0.00 | $57.50 | $100.00 | $191.71 | $5,925.47 |
18 | 2020/08 | $4.58 | $29.63 | $0.00 | $57.50 | $100.00 | $191.71 | $5,920.89 |
19 | 2020/09 | $4.61 | $29.60 | $0.00 | $57.50 | $100.00 | $191.71 | $5,916.28 |
20 | 2020/10 | $4.63 | $29.58 | $0.00 | $57.50 | $100.00 | $191.71 | $5,911.65 |
21 | 2020/11 | $4.65 | $29.56 | $0.00 | $57.50 | $100.00 | $191.71 | $5,907.00 |
22 | 2020/12 | $4.68 | $29.53 | $0.00 | $57.50 | $100.00 | $191.71 | $5,902.32 |
23 | 2021/01 | $4.70 | $29.51 | $0.00 | $57.50 | $100.00 | $191.71 | $5,897.62 |
24 | 2021/02 | $4.72 | $29.49 | $0.00 | $57.50 | $100.00 | $191.71 | $5,892.90 |
25 | 2021/03 | $4.75 | $29.46 | $0.00 | $57.50 | $100.00 | $191.71 | $5,888.15 |
26 | 2021/04 | $4.77 | $29.44 | $0.00 | $57.50 | $100.00 | $191.71 | $5,883.38 |
27 | 2021/05 | $4.79 | $29.42 | $0.00 | $57.50 | $100.00 | $191.71 | $5,878.58 |
28 | 2021/06 | $4.82 | $29.39 | $0.00 | $57.50 | $100.00 | $191.71 | $5,873.77 |
29 | 2021/07 | $4.84 | $29.37 | $0.00 | $57.50 | $100.00 | $191.71 | $5,868.92 |
30 | 2021/08 | $4.87 | $29.34 | $0.00 | $57.50 | $100.00 | $191.71 | $5,864.06 |
31 | 2021/09 | $4.89 | $29.32 | $0.00 | $57.50 | $100.00 | $191.71 | $5,859.17 |
32 | 2021/10 | $4.92 | $29.30 | $0.00 | $57.50 | $100.00 | $191.71 | $5,854.25 |
33 | 2021/11 | $4.94 | $29.27 | $0.00 | $57.50 | $100.00 | $191.71 | $5,849.31 |
34 | 2021/12 | $4.96 | $29.25 | $0.00 | $57.50 | $100.00 | $191.71 | $5,844.34 |
35 | 2022/01 | $4.99 | $29.22 | $0.00 | $57.50 | $100.00 | $191.71 | $5,839.36 |
36 | 2022/02 | $5.01 | $29.20 | $0.00 | $57.50 | $100.00 | $191.71 | $5,834.34 |
37 | 2022/03 | $5.04 | $29.17 | $0.00 | $57.50 | $100.00 | $191.71 | $5,829.30 |
38 | 2022/04 | $5.06 | $29.15 | $0.00 | $57.50 | $100.00 | $191.71 | $5,824.24 |
39 | 2022/05 | $5.09 | $29.12 | $0.00 | $57.50 | $100.00 | $191.71 | $5,819.15 |
40 | 2022/06 | $5.12 | $29.10 | $0.00 | $57.50 | $100.00 | $191.71 | $5,814.03 |
41 | 2022/07 | $5.14 | $29.07 | $0.00 | $57.50 | $100.00 | $191.71 | $5,808.89 |
42 | 2022/08 | $5.17 | $29.04 | $0.00 | $57.50 | $100.00 | $191.71 | $5,803.72 |
43 | 2022/09 | $5.19 | $29.02 | $0.00 | $57.50 | $100.00 | $191.71 | $5,798.53 |
44 | 2022/10 | $5.22 | $28.99 | $0.00 | $57.50 | $100.00 | $191.71 | $5,793.31 |
45 | 2022/11 | $5.24 | $28.97 | $0.00 | $57.50 | $100.00 | $191.71 | $5,788.07 |
46 | 2022/12 | $5.27 | $28.94 | $0.00 | $57.50 | $100.00 | $191.71 | $5,782.79 |
47 | 2023/01 | $5.30 | $28.91 | $0.00 | $57.50 | $100.00 | $191.71 | $5,777.50 |
48 | 2023/02 | $5.32 | $28.89 | $0.00 | $57.50 | $100.00 | $191.71 | $5,772.17 |
49 | 2023/03 | $5.35 | $28.86 | $0.00 | $57.50 | $100.00 | $191.71 | $5,766.82 |
50 | 2023/04 | $5.38 | $28.83 | $0.00 | $57.50 | $100.00 | $191.71 | $5,761.45 |
51 | 2023/05 | $5.40 | $28.81 | $0.00 | $57.50 | $100.00 | $191.71 | $5,756.04 |
52 | 2023/06 | $5.43 | $28.78 | $0.00 | $57.50 | $100.00 | $191.71 | $5,750.61 |
53 | 2023/07 | $5.46 | $28.75 | $0.00 | $57.50 | $100.00 | $191.71 | $5,745.15 |
54 | 2023/08 | $5.49 | $28.73 | $0.00 | $57.50 | $100.00 | $191.71 | $5,739.67 |
55 | 2023/09 | $5.51 | $28.70 | $0.00 | $57.50 | $100.00 | $191.71 | $5,734.15 |
56 | 2023/10 | $5.54 | $28.67 | $0.00 | $57.50 | $100.00 | $191.71 | $5,728.61 |
57 | 2023/11 | $5.57 | $28.64 | $0.00 | $57.50 | $100.00 | $191.71 | $5,723.04 |
58 | 2023/12 | $5.60 | $28.62 | $0.00 | $57.50 | $100.00 | $191.71 | $5,717.45 |
59 | 2024/01 | $5.62 | $28.59 | $0.00 | $57.50 | $100.00 | $191.71 | $5,711.82 |
60 | 2024/02 | $5.65 | $28.56 | $0.00 | $57.50 | $100.00 | $191.71 | $5,706.17 |
61 | 2024/03 | $5.68 | $28.53 | $0.00 | $57.50 | $100.00 | $191.71 | $5,700.49 |
62 | 2024/04 | $5.71 | $28.50 | $0.00 | $57.50 | $100.00 | $191.71 | $5,694.78 |
63 | 2024/05 | $5.74 | $28.47 | $0.00 | $57.50 | $100.00 | $191.71 | $5,689.04 |
64 | 2024/06 | $5.77 | $28.45 | $0.00 | $57.50 | $100.00 | $191.71 | $5,683.28 |
65 | 2024/07 | $5.79 | $28.42 | $0.00 | $57.50 | $100.00 | $191.71 | $5,677.48 |
66 | 2024/08 | $5.82 | $28.39 | $0.00 | $57.50 | $100.00 | $191.71 | $5,671.66 |
67 | 2024/09 | $5.85 | $28.36 | $0.00 | $57.50 | $100.00 | $191.71 | $5,665.81 |
68 | 2024/10 | $5.88 | $28.33 | $0.00 | $57.50 | $100.00 | $191.71 | $5,659.92 |
69 | 2024/11 | $5.91 | $28.30 | $0.00 | $57.50 | $100.00 | $191.71 | $5,654.01 |
70 | 2024/12 | $5.94 | $28.27 | $0.00 | $57.50 | $100.00 | $191.71 | $5,648.07 |
71 | 2025/01 | $5.97 | $28.24 | $0.00 | $57.50 | $100.00 | $191.71 | $5,642.10 |
72 | 2025/02 | $6.00 | $28.21 | $0.00 | $57.50 | $100.00 | $191.71 | $5,636.10 |
73 | 2025/03 | $6.03 | $28.18 | $0.00 | $57.50 | $100.00 | $191.71 | $5,630.07 |
74 | 2025/04 | $6.06 | $28.15 | $0.00 | $57.50 | $100.00 | $191.71 | $5,624.01 |
75 | 2025/05 | $6.09 | $28.12 | $0.00 | $57.50 | $100.00 | $191.71 | $5,617.92 |
76 | 2025/06 | $6.12 | $28.09 | $0.00 | $57.50 | $100.00 | $191.71 | $5,611.79 |
77 | 2025/07 | $6.15 | $28.06 | $0.00 | $57.50 | $100.00 | $191.71 | $5,605.64 |
78 | 2025/08 | $6.18 | $28.03 | $0.00 | $57.50 | $100.00 | $191.71 | $5,599.46 |
79 | 2025/09 | $6.21 | $28.00 | $0.00 | $57.50 | $100.00 | $191.71 | $5,593.24 |
80 | 2025/10 | $6.25 | $27.97 | $0.00 | $57.50 | $100.00 | $191.71 | $5,587.00 |
81 | 2025/11 | $6.28 | $27.93 | $0.00 | $57.50 | $100.00 | $191.71 | $5,580.72 |
82 | 2025/12 | $6.31 | $27.90 | $0.00 | $57.50 | $100.00 | $191.71 | $5,574.42 |
83 | 2026/01 | $6.34 | $27.87 | $0.00 | $57.50 | $100.00 | $191.71 | $5,568.08 |
84 | 2026/02 | $6.37 | $27.84 | $0.00 | $57.50 | $100.00 | $191.71 | $5,561.70 |
85 | 2026/03 | $6.40 | $27.81 | $0.00 | $57.50 | $100.00 | $191.71 | $5,555.30 |
86 | 2026/04 | $6.43 | $27.78 | $0.00 | $57.50 | $100.00 | $191.71 | $5,548.87 |
87 | 2026/05 | $6.47 | $27.74 | $0.00 | $57.50 | $100.00 | $191.71 | $5,542.40 |
88 | 2026/06 | $6.50 | $27.71 | $0.00 | $57.50 | $100.00 | $191.71 | $5,535.90 |
89 | 2026/07 | $6.53 | $27.68 | $0.00 | $57.50 | $100.00 | $191.71 | $5,529.37 |
90 | 2026/08 | $6.56 | $27.65 | $0.00 | $57.50 | $100.00 | $191.71 | $5,522.80 |
91 | 2026/09 | $6.60 | $27.61 | $0.00 | $57.50 | $100.00 | $191.71 | $5,516.21 |
92 | 2026/10 | $6.63 | $27.58 | $0.00 | $57.50 | $100.00 | $191.71 | $5,509.58 |
93 | 2026/11 | $6.66 | $27.55 | $0.00 | $57.50 | $100.00 | $191.71 | $5,502.91 |
94 | 2026/12 | $6.70 | $27.51 | $0.00 | $57.50 | $100.00 | $191.71 | $5,496.22 |
95 | 2027/01 | $6.73 | $27.48 | $0.00 | $57.50 | $100.00 | $191.71 | $5,489.49 |
96 | 2027/02 | $6.76 | $27.45 | $0.00 | $57.50 | $100.00 | $191.71 | $5,482.72 |
97 | 2027/03 | $6.80 | $27.41 | $0.00 | $57.50 | $100.00 | $191.71 | $5,475.92 |
98 | 2027/04 | $6.83 | $27.38 | $0.00 | $57.50 | $100.00 | $191.71 | $5,469.09 |
99 | 2027/05 | $6.87 | $27.35 | $0.00 | $57.50 | $100.00 | $191.71 | $5,462.23 |
100 | 2027/06 | $6.90 | $27.31 | $0.00 | $57.50 | $100.00 | $191.71 | $5,455.33 |
101 | 2027/07 | $6.93 | $27.28 | $0.00 | $57.50 | $100.00 | $191.71 | $5,448.39 |
102 | 2027/08 | $6.97 | $27.24 | $0.00 | $57.50 | $100.00 | $191.71 | $5,441.42 |
103 | 2027/09 | $7.00 | $27.21 | $0.00 | $57.50 | $100.00 | $191.71 | $5,434.42 |
104 | 2027/10 | $7.04 | $27.17 | $0.00 | $57.50 | $100.00 | $191.71 | $5,427.38 |
105 | 2027/11 | $7.07 | $27.14 | $0.00 | $57.50 | $100.00 | $191.71 | $5,420.30 |
106 | 2027/12 | $7.11 | $27.10 | $0.00 | $57.50 | $100.00 | $191.71 | $5,413.19 |
107 | 2028/01 | $7.15 | $27.07 | $0.00 | $57.50 | $100.00 | $191.71 | $5,406.05 |
108 | 2028/02 | $7.18 | $27.03 | $0.00 | $57.50 | $100.00 | $191.71 | $5,398.87 |
109 | 2028/03 | $7.22 | $26.99 | $0.00 | $57.50 | $100.00 | $191.71 | $5,391.65 |
110 | 2028/04 | $7.25 | $26.96 | $0.00 | $57.50 | $100.00 | $191.71 | $5,384.40 |
111 | 2028/05 | $7.29 | $26.92 | $0.00 | $57.50 | $100.00 | $191.71 | $5,377.11 |
112 | 2028/06 | $7.33 | $26.89 | $0.00 | $57.50 | $100.00 | $191.71 | $5,369.78 |
113 | 2028/07 | $7.36 | $26.85 | $0.00 | $57.50 | $100.00 | $191.71 | $5,362.42 |
114 | 2028/08 | $7.40 | $26.81 | $0.00 | $57.50 | $100.00 | $191.71 | $5,355.02 |
115 | 2028/09 | $7.44 | $26.78 | $0.00 | $57.50 | $100.00 | $191.71 | $5,347.58 |
116 | 2028/10 | $7.47 | $26.74 | $0.00 | $57.50 | $100.00 | $191.71 | $5,340.11 |
117 | 2028/11 | $7.51 | $26.70 | $0.00 | $57.50 | $100.00 | $191.71 | $5,332.60 |
118 | 2028/12 | $7.55 | $26.66 | $0.00 | $57.50 | $100.00 | $191.71 | $5,325.05 |
119 | 2029/01 | $7.59 | $26.63 | $0.00 | $57.50 | $100.00 | $191.71 | $5,317.47 |
120 | 2029/02 | $7.62 | $26.59 | $0.00 | $57.50 | $100.00 | $191.71 | $5,309.84 |
121 | 2029/03 | $7.66 | $26.55 | $0.00 | $57.50 | $100.00 | $191.71 | $5,302.18 |
122 | 2029/04 | $7.70 | $26.51 | $0.00 | $57.50 | $100.00 | $191.71 | $5,294.48 |
123 | 2029/05 | $7.74 | $26.47 | $0.00 | $57.50 | $100.00 | $191.71 | $5,286.74 |
124 | 2029/06 | $7.78 | $26.43 | $0.00 | $57.50 | $100.00 | $191.71 | $5,278.96 |
125 | 2029/07 | $7.82 | $26.39 | $0.00 | $57.50 | $100.00 | $191.71 | $5,271.15 |
126 | 2029/08 | $7.86 | $26.36 | $0.00 | $57.50 | $100.00 | $191.71 | $5,263.29 |
127 | 2029/09 | $7.89 | $26.32 | $0.00 | $57.50 | $100.00 | $191.71 | $5,255.39 |
128 | 2029/10 | $7.93 | $26.28 | $0.00 | $57.50 | $100.00 | $191.71 | $5,247.46 |
129 | 2029/11 | $7.97 | $26.24 | $0.00 | $57.50 | $100.00 | $191.71 | $5,239.49 |
130 | 2029/12 | $8.01 | $26.20 | $0.00 | $57.50 | $100.00 | $191.71 | $5,231.47 |
131 | 2030/01 | $8.05 | $26.16 | $0.00 | $57.50 | $100.00 | $191.71 | $5,223.42 |
132 | 2030/02 | $8.09 | $26.12 | $0.00 | $57.50 | $100.00 | $191.71 | $5,215.32 |
133 | 2030/03 | $8.13 | $26.08 | $0.00 | $57.50 | $100.00 | $191.71 | $5,207.19 |
134 | 2030/04 | $8.18 | $26.04 | $0.00 | $57.50 | $100.00 | $191.71 | $5,199.01 |
135 | 2030/05 | $8.22 | $26.00 | $0.00 | $57.50 | $100.00 | $191.71 | $5,190.80 |
136 | 2030/06 | $8.26 | $25.95 | $0.00 | $57.50 | $100.00 | $191.71 | $5,182.54 |
137 | 2030/07 | $8.30 | $25.91 | $0.00 | $57.50 | $100.00 | $191.71 | $5,174.24 |
138 | 2030/08 | $8.34 | $25.87 | $0.00 | $57.50 | $100.00 | $191.71 | $5,165.90 |
139 | 2030/09 | $8.38 | $25.83 | $0.00 | $57.50 | $100.00 | $191.71 | $5,157.52 |
140 | 2030/10 | $8.42 | $25.79 | $0.00 | $57.50 | $100.00 | $191.71 | $5,149.10 |
141 | 2030/11 | $8.47 | $25.75 | $0.00 | $57.50 | $100.00 | $191.71 | $5,140.63 |
142 | 2030/12 | $8.51 | $25.70 | $0.00 | $57.50 | $100.00 | $191.71 | $5,132.12 |
143 | 2031/01 | $8.55 | $25.66 | $0.00 | $57.50 | $100.00 | $191.71 | $5,123.57 |
144 | 2031/02 | $8.59 | $25.62 | $0.00 | $57.50 | $100.00 | $191.71 | $5,114.98 |
145 | 2031/03 | $8.64 | $25.57 | $0.00 | $57.50 | $100.00 | $191.71 | $5,106.34 |
146 | 2031/04 | $8.68 | $25.53 | $0.00 | $57.50 | $100.00 | $191.71 | $5,097.66 |
147 | 2031/05 | $8.72 | $25.49 | $0.00 | $57.50 | $100.00 | $191.71 | $5,088.94 |
148 | 2031/06 | $8.77 | $25.44 | $0.00 | $57.50 | $100.00 | $191.71 | $5,080.17 |
149 | 2031/07 | $8.81 | $25.40 | $0.00 | $57.50 | $100.00 | $191.71 | $5,071.36 |
150 | 2031/08 | $8.85 | $25.36 | $0.00 | $57.50 | $100.00 | $191.71 | $5,062.51 |
151 | 2031/09 | $8.90 | $25.31 | $0.00 | $57.50 | $100.00 | $191.71 | $5,053.61 |
152 | 2031/10 | $8.94 | $25.27 | $0.00 | $57.50 | $100.00 | $191.71 | $5,044.66 |
153 | 2031/11 | $8.99 | $25.22 | $0.00 | $57.50 | $100.00 | $191.71 | $5,035.68 |
154 | 2031/12 | $9.03 | $25.18 | $0.00 | $57.50 | $100.00 | $191.71 | $5,026.64 |
155 | 2032/01 | $9.08 | $25.13 | $0.00 | $57.50 | $100.00 | $191.71 | $5,017.56 |
156 | 2032/02 | $9.12 | $25.09 | $0.00 | $57.50 | $100.00 | $191.71 | $5,008.44 |
157 | 2032/03 | $9.17 | $25.04 | $0.00 | $57.50 | $100.00 | $191.71 | $4,999.27 |
158 | 2032/04 | $9.22 | $25.00 | $0.00 | $57.50 | $100.00 | $191.71 | $4,990.06 |
159 | 2032/05 | $9.26 | $24.95 | $0.00 | $57.50 | $100.00 | $191.71 | $4,980.80 |
160 | 2032/06 | $9.31 | $24.90 | $0.00 | $57.50 | $100.00 | $191.71 | $4,971.49 |
161 | 2032/07 | $9.35 | $24.86 | $0.00 | $57.50 | $100.00 | $191.71 | $4,962.13 |
162 | 2032/08 | $9.40 | $24.81 | $0.00 | $57.50 | $100.00 | $191.71 | $4,952.73 |
163 | 2032/09 | $9.45 | $24.76 | $0.00 | $57.50 | $100.00 | $191.71 | $4,943.29 |
164 | 2032/10 | $9.49 | $24.72 | $0.00 | $57.50 | $100.00 | $191.71 | $4,933.79 |
165 | 2032/11 | $9.54 | $24.67 | $0.00 | $57.50 | $100.00 | $191.71 | $4,924.25 |
166 | 2032/12 | $9.59 | $24.62 | $0.00 | $57.50 | $100.00 | $191.71 | $4,914.66 |
167 | 2033/01 | $9.64 | $24.57 | $0.00 | $57.50 | $100.00 | $191.71 | $4,905.02 |
168 | 2033/02 | $9.69 | $24.53 | $0.00 | $57.50 | $100.00 | $191.71 | $4,895.33 |
169 | 2033/03 | $9.73 | $24.48 | $0.00 | $57.50 | $100.00 | $191.71 | $4,885.60 |
170 | 2033/04 | $9.78 | $24.43 | $0.00 | $57.50 | $100.00 | $191.71 | $4,875.82 |
171 | 2033/05 | $9.83 | $24.38 | $0.00 | $57.50 | $100.00 | $191.71 | $4,865.98 |
172 | 2033/06 | $9.88 | $24.33 | $0.00 | $57.50 | $100.00 | $191.71 | $4,856.10 |
173 | 2033/07 | $9.93 | $24.28 | $0.00 | $57.50 | $100.00 | $191.71 | $4,846.17 |
174 | 2033/08 | $9.98 | $24.23 | $0.00 | $57.50 | $100.00 | $191.71 | $4,836.19 |
175 | 2033/09 | $10.03 | $24.18 | $0.00 | $57.50 | $100.00 | $191.71 | $4,826.16 |
176 | 2033/10 | $10.08 | $24.13 | $0.00 | $57.50 | $100.00 | $191.71 | $4,816.08 |
177 | 2033/11 | $10.13 | $24.08 | $0.00 | $57.50 | $100.00 | $191.71 | $4,805.95 |
178 | 2033/12 | $10.18 | $24.03 | $0.00 | $57.50 | $100.00 | $191.71 | $4,795.77 |
179 | 2034/01 | $10.23 | $23.98 | $0.00 | $57.50 | $100.00 | $191.71 | $4,785.53 |
180 | 2034/02 | $10.28 | $23.93 | $0.00 | $57.50 | $100.00 | $191.71 | $4,775.25 |
181 | 2034/03 | $10.34 | $23.88 | $0.00 | $57.50 | $100.00 | $191.71 | $4,764.92 |
182 | 2034/04 | $10.39 | $23.82 | $0.00 | $57.50 | $100.00 | $191.71 | $4,754.53 |
183 | 2034/05 | $10.44 | $23.77 | $0.00 | $57.50 | $100.00 | $191.71 | $4,744.09 |
184 | 2034/06 | $10.49 | $23.72 | $0.00 | $57.50 | $100.00 | $191.71 | $4,733.60 |
185 | 2034/07 | $10.54 | $23.67 | $0.00 | $57.50 | $100.00 | $191.71 | $4,723.06 |
186 | 2034/08 | $10.60 | $23.62 | $0.00 | $57.50 | $100.00 | $191.71 | $4,712.46 |
187 | 2034/09 | $10.65 | $23.56 | $0.00 | $57.50 | $100.00 | $191.71 | $4,701.81 |
188 | 2034/10 | $10.70 | $23.51 | $0.00 | $57.50 | $100.00 | $191.71 | $4,691.11 |
189 | 2034/11 | $10.76 | $23.46 | $0.00 | $57.50 | $100.00 | $191.71 | $4,680.35 |
190 | 2034/12 | $10.81 | $23.40 | $0.00 | $57.50 | $100.00 | $191.71 | $4,669.54 |
191 | 2035/01 | $10.86 | $23.35 | $0.00 | $57.50 | $100.00 | $191.71 | $4,658.68 |
192 | 2035/02 | $10.92 | $23.29 | $0.00 | $57.50 | $100.00 | $191.71 | $4,647.76 |
193 | 2035/03 | $10.97 | $23.24 | $0.00 | $57.50 | $100.00 | $191.71 | $4,636.79 |
194 | 2035/04 | $11.03 | $23.18 | $0.00 | $57.50 | $100.00 | $191.71 | $4,625.76 |
195 | 2035/05 | $11.08 | $23.13 | $0.00 | $57.50 | $100.00 | $191.71 | $4,614.68 |
196 | 2035/06 | $11.14 | $23.07 | $0.00 | $57.50 | $100.00 | $191.71 | $4,603.54 |
197 | 2035/07 | $11.19 | $23.02 | $0.00 | $57.50 | $100.00 | $191.71 | $4,592.35 |
198 | 2035/08 | $11.25 | $22.96 | $0.00 | $57.50 | $100.00 | $191.71 | $4,581.10 |
199 | 2035/09 | $11.31 | $22.91 | $0.00 | $57.50 | $100.00 | $191.71 | $4,569.79 |
200 | 2035/10 | $11.36 | $22.85 | $0.00 | $57.50 | $100.00 | $191.71 | $4,558.43 |
201 | 2035/11 | $11.42 | $22.79 | $0.00 | $57.50 | $100.00 | $191.71 | $4,547.01 |
202 | 2035/12 | $11.48 | $22.74 | $0.00 | $57.50 | $100.00 | $191.71 | $4,535.53 |
203 | 2036/01 | $11.53 | $22.68 | $0.00 | $57.50 | $100.00 | $191.71 | $4,524.00 |
204 | 2036/02 | $11.59 | $22.62 | $0.00 | $57.50 | $100.00 | $191.71 | $4,512.41 |
205 | 2036/03 | $11.65 | $22.56 | $0.00 | $57.50 | $100.00 | $191.71 | $4,500.76 |
206 | 2036/04 | $11.71 | $22.50 | $0.00 | $57.50 | $100.00 | $191.71 | $4,489.05 |
207 | 2036/05 | $11.77 | $22.45 | $0.00 | $57.50 | $100.00 | $191.71 | $4,477.29 |
208 | 2036/06 | $11.82 | $22.39 | $0.00 | $57.50 | $100.00 | $191.71 | $4,465.46 |
209 | 2036/07 | $11.88 | $22.33 | $0.00 | $57.50 | $100.00 | $191.71 | $4,453.58 |
210 | 2036/08 | $11.94 | $22.27 | $0.00 | $57.50 | $100.00 | $191.71 | $4,441.63 |
211 | 2036/09 | $12.00 | $22.21 | $0.00 | $57.50 | $100.00 | $191.71 | $4,429.63 |
212 | 2036/10 | $12.06 | $22.15 | $0.00 | $57.50 | $100.00 | $191.71 | $4,417.57 |
213 | 2036/11 | $12.12 | $22.09 | $0.00 | $57.50 | $100.00 | $191.71 | $4,405.44 |
214 | 2036/12 | $12.18 | $22.03 | $0.00 | $57.50 | $100.00 | $191.71 | $4,393.26 |
215 | 2037/01 | $12.25 | $21.97 | $0.00 | $57.50 | $100.00 | $191.71 | $4,381.01 |
216 | 2037/02 | $12.31 | $21.91 | $0.00 | $57.50 | $100.00 | $191.71 | $4,368.71 |
217 | 2037/03 | $12.37 | $21.84 | $0.00 | $57.50 | $100.00 | $191.71 | $4,356.34 |
218 | 2037/04 | $12.43 | $21.78 | $0.00 | $57.50 | $100.00 | $191.71 | $4,343.91 |
219 | 2037/05 | $12.49 | $21.72 | $0.00 | $57.50 | $100.00 | $191.71 | $4,331.42 |
220 | 2037/06 | $12.55 | $21.66 | $0.00 | $57.50 | $100.00 | $191.71 | $4,318.86 |
221 | 2037/07 | $12.62 | $21.59 | $0.00 | $57.50 | $100.00 | $191.71 | $4,306.25 |
222 | 2037/08 | $12.68 | $21.53 | $0.00 | $57.50 | $100.00 | $191.71 | $4,293.57 |
223 | 2037/09 | $12.74 | $21.47 | $0.00 | $57.50 | $100.00 | $191.71 | $4,280.82 |
224 | 2037/10 | $12.81 | $21.40 | $0.00 | $57.50 | $100.00 | $191.71 | $4,268.02 |
225 | 2037/11 | $12.87 | $21.34 | $0.00 | $57.50 | $100.00 | $191.71 | $4,255.14 |
226 | 2037/12 | $12.94 | $21.28 | $0.00 | $57.50 | $100.00 | $191.71 | $4,242.21 |
227 | 2038/01 | $13.00 | $21.21 | $0.00 | $57.50 | $100.00 | $191.71 | $4,229.21 |
228 | 2038/02 | $13.07 | $21.15 | $0.00 | $57.50 | $100.00 | $191.71 | $4,216.14 |
229 | 2038/03 | $13.13 | $21.08 | $0.00 | $57.50 | $100.00 | $191.71 | $4,203.01 |
230 | 2038/04 | $13.20 | $21.02 | $0.00 | $57.50 | $100.00 | $191.71 | $4,189.82 |
231 | 2038/05 | $13.26 | $20.95 | $0.00 | $57.50 | $100.00 | $191.71 | $4,176.55 |
232 | 2038/06 | $13.33 | $20.88 | $0.00 | $57.50 | $100.00 | $191.71 | $4,163.23 |
233 | 2038/07 | $13.40 | $20.82 | $0.00 | $57.50 | $100.00 | $191.71 | $4,149.83 |
234 | 2038/08 | $13.46 | $20.75 | $0.00 | $57.50 | $100.00 | $191.71 | $4,136.37 |
235 | 2038/09 | $13.53 | $20.68 | $0.00 | $57.50 | $100.00 | $191.71 | $4,122.84 |
236 | 2038/10 | $13.60 | $20.61 | $0.00 | $57.50 | $100.00 | $191.71 | $4,109.24 |
237 | 2038/11 | $13.67 | $20.55 | $0.00 | $57.50 | $100.00 | $191.71 | $4,095.58 |
238 | 2038/12 | $13.73 | $20.48 | $0.00 | $57.50 | $100.00 | $191.71 | $4,081.84 |
239 | 2039/01 | $13.80 | $20.41 | $0.00 | $57.50 | $100.00 | $191.71 | $4,068.04 |
240 | 2039/02 | $13.87 | $20.34 | $0.00 | $57.50 | $100.00 | $191.71 | $4,054.17 |
241 | 2039/03 | $13.94 | $20.27 | $0.00 | $57.50 | $100.00 | $191.71 | $4,040.23 |
242 | 2039/04 | $14.01 | $20.20 | $0.00 | $57.50 | $100.00 | $191.71 | $4,026.22 |
243 | 2039/05 | $14.08 | $20.13 | $0.00 | $57.50 | $100.00 | $191.71 | $4,012.14 |
244 | 2039/06 | $14.15 | $20.06 | $0.00 | $57.50 | $100.00 | $191.71 | $3,997.99 |
245 | 2039/07 | $14.22 | $19.99 | $0.00 | $57.50 | $100.00 | $191.71 | $3,983.77 |
246 | 2039/08 | $14.29 | $19.92 | $0.00 | $57.50 | $100.00 | $191.71 | $3,969.47 |
247 | 2039/09 | $14.36 | $19.85 | $0.00 | $57.50 | $100.00 | $191.71 | $3,955.11 |
248 | 2039/10 | $14.44 | $19.78 | $0.00 | $57.50 | $100.00 | $191.71 | $3,940.67 |
249 | 2039/11 | $14.51 | $19.70 | $0.00 | $57.50 | $100.00 | $191.71 | $3,926.17 |
250 | 2039/12 | $14.58 | $19.63 | $0.00 | $57.50 | $100.00 | $191.71 | $3,911.58 |
251 | 2040/01 | $14.65 | $19.56 | $0.00 | $57.50 | $100.00 | $191.71 | $3,896.93 |
252 | 2040/02 | $14.73 | $19.48 | $0.00 | $57.50 | $100.00 | $191.71 | $3,882.20 |
253 | 2040/03 | $14.80 | $19.41 | $0.00 | $57.50 | $100.00 | $191.71 | $3,867.40 |
254 | 2040/04 | $14.87 | $19.34 | $0.00 | $57.50 | $100.00 | $191.71 | $3,852.53 |
255 | 2040/05 | $14.95 | $19.26 | $0.00 | $57.50 | $100.00 | $191.71 | $3,837.58 |
256 | 2040/06 | $15.02 | $19.19 | $0.00 | $57.50 | $100.00 | $191.71 | $3,822.56 |
257 | 2040/07 | $15.10 | $19.11 | $0.00 | $57.50 | $100.00 | $191.71 | $3,807.46 |
258 | 2040/08 | $15.17 | $19.04 | $0.00 | $57.50 | $100.00 | $191.71 | $3,792.29 |
259 | 2040/09 | $15.25 | $18.96 | $0.00 | $57.50 | $100.00 | $191.71 | $3,777.04 |
260 | 2040/10 | $15.33 | $18.89 | $0.00 | $57.50 | $100.00 | $191.71 | $3,761.71 |
261 | 2040/11 | $15.40 | $18.81 | $0.00 | $57.50 | $100.00 | $191.71 | $3,746.31 |
262 | 2040/12 | $15.48 | $18.73 | $0.00 | $57.50 | $100.00 | $191.71 | $3,730.83 |
263 | 2041/01 | $15.56 | $18.65 | $0.00 | $57.50 | $100.00 | $191.71 | $3,715.27 |
264 | 2041/02 | $15.64 | $18.58 | $0.00 | $57.50 | $100.00 | $191.71 | $3,699.63 |
265 | 2041/03 | $15.71 | $18.50 | $0.00 | $57.50 | $100.00 | $191.71 | $3,683.92 |
266 | 2041/04 | $15.79 | $18.42 | $0.00 | $57.50 | $100.00 | $191.71 | $3,668.13 |
267 | 2041/05 | $15.87 | $18.34 | $0.00 | $57.50 | $100.00 | $191.71 | $3,652.26 |
268 | 2041/06 | $15.95 | $18.26 | $0.00 | $57.50 | $100.00 | $191.71 | $3,636.31 |
269 | 2041/07 | $16.03 | $18.18 | $0.00 | $57.50 | $100.00 | $191.71 | $3,620.28 |
270 | 2041/08 | $16.11 | $18.10 | $0.00 | $57.50 | $100.00 | $191.71 | $3,604.17 |
271 | 2041/09 | $16.19 | $18.02 | $0.00 | $57.50 | $100.00 | $191.71 | $3,587.98 |
272 | 2041/10 | $16.27 | $17.94 | $0.00 | $57.50 | $100.00 | $191.71 | $3,571.71 |
273 | 2041/11 | $16.35 | $17.86 | $0.00 | $57.50 | $100.00 | $191.71 | $3,555.35 |
274 | 2041/12 | $16.43 | $17.78 | $0.00 | $57.50 | $100.00 | $191.71 | $3,538.92 |
275 | 2042/01 | $16.52 | $17.69 | $0.00 | $57.50 | $100.00 | $191.71 | $3,522.40 |
276 | 2042/02 | $16.60 | $17.61 | $0.00 | $57.50 | $100.00 | $191.71 | $3,505.80 |
277 | 2042/03 | $16.68 | $17.53 | $0.00 | $57.50 | $100.00 | $191.71 | $3,489.12 |
278 | 2042/04 | $16.77 | $17.45 | $0.00 | $57.50 | $100.00 | $191.71 | $3,472.35 |
279 | 2042/05 | $16.85 | $17.36 | $0.00 | $57.50 | $100.00 | $191.71 | $3,455.50 |
280 | 2042/06 | $16.93 | $17.28 | $0.00 | $57.50 | $100.00 | $191.71 | $3,438.57 |
281 | 2042/07 | $17.02 | $17.19 | $0.00 | $57.50 | $100.00 | $191.71 | $3,421.55 |
282 | 2042/08 | $17.10 | $17.11 | $0.00 | $57.50 | $100.00 | $191.71 | $3,404.45 |
283 | 2042/09 | $17.19 | $17.02 | $0.00 | $57.50 | $100.00 | $191.71 | $3,387.26 |
284 | 2042/10 | $17.28 | $16.94 | $0.00 | $57.50 | $100.00 | $191.71 | $3,369.98 |
285 | 2042/11 | $17.36 | $16.85 | $0.00 | $57.50 | $100.00 | $191.71 | $3,352.62 |
286 | 2042/12 | $17.45 | $16.76 | $0.00 | $57.50 | $100.00 | $191.71 | $3,335.17 |
287 | 2043/01 | $17.54 | $16.68 | $0.00 | $57.50 | $100.00 | $191.71 | $3,317.64 |
288 | 2043/02 | $17.62 | $16.59 | $0.00 | $57.50 | $100.00 | $191.71 | $3,300.02 |
289 | 2043/03 | $17.71 | $16.50 | $0.00 | $57.50 | $100.00 | $191.71 | $3,282.30 |
290 | 2043/04 | $17.80 | $16.41 | $0.00 | $57.50 | $100.00 | $191.71 | $3,264.51 |
291 | 2043/05 | $17.89 | $16.32 | $0.00 | $57.50 | $100.00 | $191.71 | $3,246.62 |
292 | 2043/06 | $17.98 | $16.23 | $0.00 | $57.50 | $100.00 | $191.71 | $3,228.64 |
293 | 2043/07 | $18.07 | $16.14 | $0.00 | $57.50 | $100.00 | $191.71 | $3,210.57 |
294 | 2043/08 | $18.16 | $16.05 | $0.00 | $57.50 | $100.00 | $191.71 | $3,192.41 |
295 | 2043/09 | $18.25 | $15.96 | $0.00 | $57.50 | $100.00 | $191.71 | $3,174.16 |
296 | 2043/10 | $18.34 | $15.87 | $0.00 | $57.50 | $100.00 | $191.71 | $3,155.82 |
297 | 2043/11 | $18.43 | $15.78 | $0.00 | $57.50 | $100.00 | $191.71 | $3,137.39 |
298 | 2043/12 | $18.52 | $15.69 | $0.00 | $57.50 | $100.00 | $191.71 | $3,118.86 |
299 | 2044/01 | $18.62 | $15.59 | $0.00 | $57.50 | $100.00 | $191.71 | $3,100.25 |
300 | 2044/02 | $18.71 | $15.50 | $0.00 | $57.50 | $100.00 | $191.71 | $3,081.54 |
301 | 2044/03 | $18.80 | $15.41 | $0.00 | $57.50 | $100.00 | $191.71 | $3,062.73 |
302 | 2044/04 | $18.90 | $15.31 | $0.00 | $57.50 | $100.00 | $191.71 | $3,043.84 |
303 | 2044/05 | $18.99 | $15.22 | $0.00 | $57.50 | $100.00 | $191.71 | $3,024.84 |
304 | 2044/06 | $19.09 | $15.12 | $0.00 | $57.50 | $100.00 | $191.71 | $3,005.76 |
305 | 2044/07 | $19.18 | $15.03 | $0.00 | $57.50 | $100.00 | $191.71 | $2,986.57 |
306 | 2044/08 | $19.28 | $14.93 | $0.00 | $57.50 | $100.00 | $191.71 | $2,967.30 |
307 | 2044/09 | $19.37 | $14.84 | $0.00 | $57.50 | $100.00 | $191.71 | $2,947.92 |
308 | 2044/10 | $19.47 | $14.74 | $0.00 | $57.50 | $100.00 | $191.71 | $2,928.45 |
309 | 2044/11 | $19.57 | $14.64 | $0.00 | $57.50 | $100.00 | $191.71 | $2,908.88 |
310 | 2044/12 | $19.67 | $14.54 | $0.00 | $57.50 | $100.00 | $191.71 | $2,889.21 |
311 | 2045/01 | $19.77 | $14.45 | $0.00 | $57.50 | $100.00 | $191.71 | $2,869.45 |
312 | 2045/02 | $19.86 | $14.35 | $0.00 | $57.50 | $100.00 | $191.71 | $2,849.58 |
313 | 2045/03 | $19.96 | $14.25 | $0.00 | $57.50 | $100.00 | $191.71 | $2,829.62 |
314 | 2045/04 | $20.06 | $14.15 | $0.00 | $57.50 | $100.00 | $191.71 | $2,809.56 |
315 | 2045/05 | $20.16 | $14.05 | $0.00 | $57.50 | $100.00 | $191.71 | $2,789.39 |
316 | 2045/06 | $20.26 | $13.95 | $0.00 | $57.50 | $100.00 | $191.71 | $2,769.13 |
317 | 2045/07 | $20.37 | $13.85 | $0.00 | $57.50 | $100.00 | $191.71 | $2,748.76 |
318 | 2045/08 | $20.47 | $13.74 | $0.00 | $57.50 | $100.00 | $191.71 | $2,728.30 |
319 | 2045/09 | $20.57 | $13.64 | $0.00 | $57.50 | $100.00 | $191.71 | $2,707.73 |
320 | 2045/10 | $20.67 | $13.54 | $0.00 | $57.50 | $100.00 | $191.71 | $2,687.05 |
321 | 2045/11 | $20.78 | $13.44 | $0.00 | $57.50 | $100.00 | $191.71 | $2,666.28 |
322 | 2045/12 | $20.88 | $13.33 | $0.00 | $57.50 | $100.00 | $191.71 | $2,645.40 |
323 | 2046/01 | $20.98 | $13.23 | $0.00 | $57.50 | $100.00 | $191.71 | $2,624.41 |
324 | 2046/02 | $21.09 | $13.12 | $0.00 | $57.50 | $100.00 | $191.71 | $2,603.32 |
325 | 2046/03 | $21.19 | $13.02 | $0.00 | $57.50 | $100.00 | $191.71 | $2,582.13 |
326 | 2046/04 | $21.30 | $12.91 | $0.00 | $57.50 | $100.00 | $191.71 | $2,560.83 |
327 | 2046/05 | $21.41 | $12.80 | $0.00 | $57.50 | $100.00 | $191.71 | $2,539.42 |
328 | 2046/06 | $21.51 | $12.70 | $0.00 | $57.50 | $100.00 | $191.71 | $2,517.91 |
329 | 2046/07 | $21.62 | $12.59 | $0.00 | $57.50 | $100.00 | $191.71 | $2,496.28 |
330 | 2046/08 | $21.73 | $12.48 | $0.00 | $57.50 | $100.00 | $191.71 | $2,474.55 |
331 | 2046/09 | $21.84 | $12.37 | $0.00 | $57.50 | $100.00 | $191.71 | $2,452.72 |
332 | 2046/10 | $21.95 | $12.26 | $0.00 | $57.50 | $100.00 | $191.71 | $2,430.77 |
333 | 2046/11 | $22.06 | $12.15 | $0.00 | $57.50 | $100.00 | $191.71 | $2,408.71 |
334 | 2046/12 | $22.17 | $12.04 | $0.00 | $57.50 | $100.00 | $191.71 | $2,386.54 |
335 | 2047/01 | $22.28 | $11.93 | $0.00 | $57.50 | $100.00 | $191.71 | $2,364.26 |
336 | 2047/02 | $22.39 | $11.82 | $0.00 | $57.50 | $100.00 | $191.71 | $2,341.87 |
337 | 2047/03 | $22.50 | $11.71 | $0.00 | $57.50 | $100.00 | $191.71 | $2,319.37 |
338 | 2047/04 | $22.61 | $11.60 | $0.00 | $57.50 | $100.00 | $191.71 | $2,296.76 |
339 | 2047/05 | $22.73 | $11.48 | $0.00 | $57.50 | $100.00 | $191.71 | $2,274.03 |
340 | 2047/06 | $22.84 | $11.37 | $0.00 | $57.50 | $100.00 | $191.71 | $2,251.19 |
341 | 2047/07 | $22.96 | $11.26 | $0.00 | $57.50 | $100.00 | $191.71 | $2,228.23 |
342 | 2047/08 | $23.07 | $11.14 | $0.00 | $57.50 | $100.00 | $191.71 | $2,205.16 |
343 | 2047/09 | $23.19 | $11.03 | $0.00 | $57.50 | $100.00 | $191.71 | $2,181.98 |
344 | 2047/10 | $23.30 | $10.91 | $0.00 | $57.50 | $100.00 | $191.71 | $2,158.68 |
345 | 2047/11 | $23.42 | $10.79 | $0.00 | $57.50 | $100.00 | $191.71 | $2,135.26 |
346 | 2047/12 | $23.54 | $10.68 | $0.00 | $57.50 | $100.00 | $191.71 | $2,111.72 |
347 | 2048/01 | $23.65 | $10.56 | $0.00 | $57.50 | $100.00 | $191.71 | $2,088.07 |
348 | 2048/02 | $23.77 | $10.44 | $0.00 | $57.50 | $100.00 | $191.71 | $2,064.30 |
349 | 2048/03 | $23.89 | $10.32 | $0.00 | $57.50 | $100.00 | $191.71 | $2,040.41 |
350 | 2048/04 | $24.01 | $10.20 | $0.00 | $57.50 | $100.00 | $191.71 | $2,016.40 |
351 | 2048/05 | $24.13 | $10.08 | $0.00 | $57.50 | $100.00 | $191.71 | $1,992.27 |
352 | 2048/06 | $24.25 | $9.96 | $0.00 | $57.50 | $100.00 | $191.71 | $1,968.02 |
353 | 2048/07 | $24.37 | $9.84 | $0.00 | $57.50 | $100.00 | $191.71 | $1,943.65 |
354 | 2048/08 | $24.49 | $9.72 | $0.00 | $57.50 | $100.00 | $191.71 | $1,919.16 |
355 | 2048/09 | $24.62 | $9.60 | $0.00 | $57.50 | $100.00 | $191.71 | $1,894.54 |
356 | 2048/10 | $24.74 | $9.47 | $0.00 | $57.50 | $100.00 | $191.71 | $1,869.80 |
357 | 2048/11 | $24.86 | $9.35 | $0.00 | $57.50 | $100.00 | $191.71 | $1,844.94 |
358 | 2048/12 | $24.99 | $9.22 | $0.00 | $57.50 | $100.00 | $191.71 | $1,819.95 |
359 | 2049/01 | $25.11 | $9.10 | $0.00 | $57.50 | $100.00 | $191.71 | $1,794.84 |
360 | 2049/02 | $25.24 | $8.97 | $0.00 | $57.50 | $100.00 | $191.71 | $1,769.60 |
361 | 2049/03 | $25.36 | $8.85 | $0.00 | $57.50 | $100.00 | $191.71 | $1,744.24 |
362 | 2049/04 | $25.49 | $8.72 | $0.00 | $57.50 | $100.00 | $191.71 | $1,718.75 |
363 | 2049/05 | $25.62 | $8.59 | $0.00 | $57.50 | $100.00 | $191.71 | $1,693.13 |
364 | 2049/06 | $25.75 | $8.47 | $0.00 | $57.50 | $100.00 | $191.71 | $1,667.39 |
365 | 2049/07 | $25.87 | $8.34 | $0.00 | $57.50 | $100.00 | $191.71 | $1,641.51 |
366 | 2049/08 | $26.00 | $8.21 | $0.00 | $57.50 | $100.00 | $191.71 | $1,615.51 |
367 | 2049/09 | $26.13 | $8.08 | $0.00 | $57.50 | $100.00 | $191.71 | $1,589.37 |
368 | 2049/10 | $26.26 | $7.95 | $0.00 | $57.50 | $100.00 | $191.71 | $1,563.11 |
369 | 2049/11 | $26.40 | $7.82 | $0.00 | $57.50 | $100.00 | $191.71 | $1,536.71 |
370 | 2049/12 | $26.53 | $7.68 | $0.00 | $57.50 | $100.00 | $191.71 | $1,510.19 |
371 | 2050/01 | $26.66 | $7.55 | $0.00 | $57.50 | $100.00 | $191.71 | $1,483.53 |
372 | 2050/02 | $26.79 | $7.42 | $0.00 | $57.50 | $100.00 | $191.71 | $1,456.73 |
373 | 2050/03 | $26.93 | $7.28 | $0.00 | $57.50 | $100.00 | $191.71 | $1,429.80 |
374 | 2050/04 | $27.06 | $7.15 | $0.00 | $57.50 | $100.00 | $191.71 | $1,402.74 |
375 | 2050/05 | $27.20 | $7.01 | $0.00 | $57.50 | $100.00 | $191.71 | $1,375.54 |
376 | 2050/06 | $27.33 | $6.88 | $0.00 | $57.50 | $100.00 | $191.71 | $1,348.21 |
377 | 2050/07 | $27.47 | $6.74 | $0.00 | $57.50 | $100.00 | $191.71 | $1,320.74 |
378 | 2050/08 | $27.61 | $6.60 | $0.00 | $57.50 | $100.00 | $191.71 | $1,293.13 |
379 | 2050/09 | $27.75 | $6.47 | $0.00 | $57.50 | $100.00 | $191.71 | $1,265.39 |
380 | 2050/10 | $27.88 | $6.33 | $0.00 | $57.50 | $100.00 | $191.71 | $1,237.50 |
381 | 2050/11 | $28.02 | $6.19 | $0.00 | $57.50 | $100.00 | $191.71 | $1,209.48 |
382 | 2050/12 | $28.16 | $6.05 | $0.00 | $57.50 | $100.00 | $191.71 | $1,181.31 |
383 | 2051/01 | $28.30 | $5.91 | $0.00 | $57.50 | $100.00 | $191.71 | $1,153.01 |
384 | 2051/02 | $28.45 | $5.77 | $0.00 | $57.50 | $100.00 | $191.71 | $1,124.56 |
385 | 2051/03 | $28.59 | $5.62 | $0.00 | $57.50 | $100.00 | $191.71 | $1,095.97 |
386 | 2051/04 | $28.73 | $5.48 | $0.00 | $57.50 | $100.00 | $191.71 | $1,067.24 |
387 | 2051/05 | $28.88 | $5.34 | $0.00 | $57.50 | $100.00 | $191.71 | $1,038.37 |
388 | 2051/06 | $29.02 | $5.19 | $0.00 | $57.50 | $100.00 | $191.71 | $1,009.35 |
389 | 2051/07 | $29.16 | $5.05 | $0.00 | $57.50 | $100.00 | $191.71 | $980.18 |
390 | 2051/08 | $29.31 | $4.90 | $0.00 | $57.50 | $100.00 | $191.71 | $950.87 |
391 | 2051/09 | $29.46 | $4.75 | $0.00 | $57.50 | $100.00 | $191.71 | $921.42 |
392 | 2051/10 | $29.60 | $4.61 | $0.00 | $57.50 | $100.00 | $191.71 | $891.81 |
393 | 2051/11 | $29.75 | $4.46 | $0.00 | $57.50 | $100.00 | $191.71 | $862.06 |
394 | 2051/12 | $29.90 | $4.31 | $0.00 | $57.50 | $100.00 | $191.71 | $832.16 |
395 | 2052/01 | $30.05 | $4.16 | $0.00 | $57.50 | $100.00 | $191.71 | $802.11 |
396 | 2052/02 | $30.20 | $4.01 | $0.00 | $57.50 | $100.00 | $191.71 | $771.91 |
397 | 2052/03 | $30.35 | $3.86 | $0.00 | $57.50 | $100.00 | $191.71 | $741.55 |
398 | 2052/04 | $30.50 | $3.71 | $0.00 | $57.50 | $100.00 | $191.71 | $711.05 |
399 | 2052/05 | $30.66 | $3.56 | $0.00 | $57.50 | $100.00 | $191.71 | $680.40 |
400 | 2052/06 | $30.81 | $3.40 | $0.00 | $57.50 | $100.00 | $191.71 | $649.59 |
401 | 2052/07 | $30.96 | $3.25 | $0.00 | $57.50 | $100.00 | $191.71 | $618.62 |
402 | 2052/08 | $31.12 | $3.09 | $0.00 | $57.50 | $100.00 | $191.71 | $587.50 |
403 | 2052/09 | $31.27 | $2.94 | $0.00 | $57.50 | $100.00 | $191.71 | $556.23 |
404 | 2052/10 | $31.43 | $2.78 | $0.00 | $57.50 | $100.00 | $191.71 | $524.80 |
405 | 2052/11 | $31.59 | $2.62 | $0.00 | $57.50 | $100.00 | $191.71 | $493.21 |
406 | 2052/12 | $31.75 | $2.47 | $0.00 | $57.50 | $100.00 | $191.71 | $461.47 |
407 | 2053/01 | $31.90 | $2.31 | $0.00 | $57.50 | $100.00 | $191.71 | $429.56 |
408 | 2053/02 | $32.06 | $2.15 | $0.00 | $57.50 | $100.00 | $191.71 | $397.50 |
409 | 2053/03 | $32.22 | $1.99 | $0.00 | $57.50 | $100.00 | $191.71 | $365.28 |
410 | 2053/04 | $32.39 | $1.83 | $0.00 | $57.50 | $100.00 | $191.71 | $332.89 |
411 | 2053/05 | $32.55 | $1.66 | $0.00 | $57.50 | $100.00 | $191.71 | $300.34 |
412 | 2053/06 | $32.71 | $1.50 | $0.00 | $57.50 | $100.00 | $191.71 | $267.63 |
413 | 2053/07 | $32.87 | $1.34 | $0.00 | $57.50 | $100.00 | $191.71 | $234.76 |
414 | 2053/08 | $33.04 | $1.17 | $0.00 | $57.50 | $100.00 | $191.71 | $201.72 |
415 | 2053/09 | $33.20 | $1.01 | $0.00 | $57.50 | $100.00 | $191.71 | $168.52 |
416 | 2053/10 | $33.37 | $0.84 | $0.00 | $57.50 | $100.00 | $191.71 | $135.15 |
417 | 2053/11 | $33.54 | $0.68 | $0.00 | $57.50 | $100.00 | $191.71 | $101.62 |
418 | 2053/12 | $33.70 | $0.51 | $0.00 | $57.50 | $100.00 | $191.71 | $67.91 |
419 | 2054/01 | $33.87 | $0.34 | $0.00 | $57.50 | $100.00 | $191.71 | $34.04 |
420 | 2054/02 | $34.04 | $0.17 | $0.00 | $57.50 | $100.00 | $191.71 | $0.00 |
Totals | $6,000.00 | $8,368.78 | $0.00 | $24,150.00 | $42,000.00 | $80,518.78 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.