Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $581,000.00 at 4% interest rate for a $598,700.00 home, you need to have a monthly payment of $3,114.71 ~ $3,356.80. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $133,517.05 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,240.96 | 4% | 600 months | $1,362,274.61 | $763,574.61 |
| 50 years | Bi-Weekly | $1,120.48 | 4% | 512 months | $1,228,757.56 | $630,057.56 |
| 45 years | Monthly | $2,321.57 | 4% | 540 months | $1,271,347.82 | $672,647.82 |
| 45 years | Bi-Weekly | $1,160.79 | 4% | 461 months | $1,154,709.24 | $556,009.24 |
| 40 years | Monthly | $2,428.22 | 4% | 480 months | $1,183,246.80 | $584,546.80 |
| 40 years | Bi-Weekly | $1,214.11 | 4% | 409 months | $1,082,892.36 | $484,192.36 |
| 35 years | Monthly | $2,572.52 | 4% | 420 months | $1,098,158.92 | $499,458.92 |
| 35 years | Bi-Weekly | $1,286.26 | 4% | 358 months | $1,013,414.99 | $414,714.99 |
| 30 years | Monthly | $2,773.78 | 4% | 360 months | $1,016,261.83 | $417,561.83 |
| 30 years | Bi-Weekly | $1,386.89 | 4% | 307 months | $946,377.64 | $347,677.64 |
| 25 years | Monthly | $3,066.73 | 4% | 300 months | $937,719.61 | $339,019.61 |
| 25 years | Bi-Weekly | $1,533.37 | 4% | 256 months | $881,871.61 | $283,171.61 |
| 20 years | Monthly | $3,520.75 | 4% | 240 months | $862,678.97 | $263,978.97 |
| 20 years | Bi-Weekly | $1,760.38 | 4% | 205 months | $819,977.31 | $221,277.31 |
| 15 years | Monthly | $4,297.59 | 4% | 180 months | $791,265.63 | $192,565.63 |
| 15 years | Bi-Weekly | $2,148.80 | 4% | 154 months | $760,762.83 | $162,062.83 |
| 10 years | Monthly | $5,882.34 | 4% | 120 months | $723,581.10 | $124,881.10 |
| 10 years | Bi-Weekly | $2,941.17 | 4% | 103 months | $704,282.56 | $105,582.56 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $304.29 | $1,936.67 | $242.08 | $573.75 | $300.00 | $3,356.80 | $580,695.71 |
| 2 | 2016/05 | $305.31 | $1,935.65 | $242.08 | $573.75 | $300.00 | $3,356.80 | $580,390.40 |
| 3 | 2016/06 | $306.32 | $1,934.63 | $242.08 | $573.75 | $300.00 | $3,356.80 | $580,084.08 |
| 4 | 2016/07 | $307.34 | $1,933.61 | $242.08 | $573.75 | $300.00 | $3,356.80 | $579,776.74 |
| 5 | 2016/08 | $308.37 | $1,932.59 | $242.08 | $573.75 | $300.00 | $3,356.80 | $579,468.37 |
| 6 | 2016/09 | $309.40 | $1,931.56 | $242.08 | $573.75 | $300.00 | $3,356.80 | $579,158.97 |
| 7 | 2016/10 | $310.43 | $1,930.53 | $242.08 | $573.75 | $300.00 | $3,356.80 | $578,848.54 |
| 8 | 2016/11 | $311.46 | $1,929.50 | $242.08 | $573.75 | $300.00 | $3,356.80 | $578,537.08 |
| 9 | 2016/12 | $312.50 | $1,928.46 | $242.08 | $573.75 | $300.00 | $3,356.80 | $578,224.58 |
| 10 | 2017/01 | $313.54 | $1,927.42 | $242.08 | $573.75 | $300.00 | $3,356.80 | $577,911.04 |
| 11 | 2017/03 | $314.59 | $1,926.37 | $242.08 | $573.75 | $300.00 | $3,356.80 | $577,596.45 |
| 12 | 2017/03 | $315.64 | $1,925.32 | $242.08 | $573.75 | $300.00 | $3,356.80 | $577,280.81 |
| 13 | 2017/04 | $316.69 | $1,924.27 | $242.08 | $573.75 | $300.00 | $3,356.80 | $576,964.13 |
| 14 | 2017/05 | $317.74 | $1,923.21 | $242.08 | $573.75 | $300.00 | $3,356.80 | $576,646.38 |
| 15 | 2017/06 | $318.80 | $1,922.15 | $242.08 | $573.75 | $300.00 | $3,356.80 | $576,327.58 |
| 16 | 2017/07 | $319.87 | $1,921.09 | $242.08 | $573.75 | $300.00 | $3,356.80 | $576,007.71 |
| 17 | 2017/08 | $320.93 | $1,920.03 | $242.08 | $573.75 | $300.00 | $3,356.80 | $575,686.78 |
| 18 | 2017/09 | $322.00 | $1,918.96 | $242.08 | $573.75 | $300.00 | $3,356.80 | $575,364.78 |
| 19 | 2017/10 | $323.08 | $1,917.88 | $242.08 | $573.75 | $300.00 | $3,356.80 | $575,041.70 |
| 20 | 2017/11 | $324.15 | $1,916.81 | $242.08 | $573.75 | $300.00 | $3,356.80 | $574,717.55 |
| 21 | 2017/12 | $325.23 | $1,915.73 | $242.08 | $573.75 | $300.00 | $3,356.80 | $574,392.32 |
| 22 | 2018/01 | $326.32 | $1,914.64 | $242.08 | $573.75 | $300.00 | $3,356.80 | $574,066.00 |
| 23 | 2018/03 | $327.40 | $1,913.55 | $242.08 | $573.75 | $300.00 | $3,356.80 | $573,738.60 |
| 24 | 2018/03 | $328.50 | $1,912.46 | $242.08 | $573.75 | $300.00 | $3,356.80 | $573,410.10 |
| 25 | 2018/04 | $329.59 | $1,911.37 | $242.08 | $573.75 | $300.00 | $3,356.80 | $573,080.51 |
| 26 | 2018/05 | $330.69 | $1,910.27 | $242.08 | $573.75 | $300.00 | $3,356.80 | $572,749.82 |
| 27 | 2018/06 | $331.79 | $1,909.17 | $242.08 | $573.75 | $300.00 | $3,356.80 | $572,418.03 |
| 28 | 2018/07 | $332.90 | $1,908.06 | $242.08 | $573.75 | $300.00 | $3,356.80 | $572,085.13 |
| 29 | 2018/08 | $334.01 | $1,906.95 | $242.08 | $573.75 | $300.00 | $3,356.80 | $571,751.13 |
| 30 | 2018/09 | $335.12 | $1,905.84 | $242.08 | $573.75 | $300.00 | $3,356.80 | $571,416.01 |
| 31 | 2018/10 | $336.24 | $1,904.72 | $242.08 | $573.75 | $300.00 | $3,356.80 | $571,079.77 |
| 32 | 2018/11 | $337.36 | $1,903.60 | $242.08 | $573.75 | $300.00 | $3,356.80 | $570,742.41 |
| 33 | 2018/12 | $338.48 | $1,902.47 | $242.08 | $573.75 | $300.00 | $3,356.80 | $570,403.93 |
| 34 | 2019/01 | $339.61 | $1,901.35 | $242.08 | $573.75 | $300.00 | $3,356.80 | $570,064.32 |
| 35 | 2019/03 | $340.74 | $1,900.21 | $242.08 | $573.75 | $300.00 | $3,356.80 | $569,723.57 |
| 36 | 2019/03 | $341.88 | $1,899.08 | $242.08 | $573.75 | $300.00 | $3,356.80 | $569,381.69 |
| 37 | 2019/04 | $343.02 | $1,897.94 | $242.08 | $573.75 | $300.00 | $3,356.80 | $569,038.67 |
| 38 | 2019/05 | $344.16 | $1,896.80 | $242.08 | $573.75 | $300.00 | $3,356.80 | $568,694.51 |
| 39 | 2019/06 | $345.31 | $1,895.65 | $242.08 | $573.75 | $300.00 | $3,356.80 | $568,349.20 |
| 40 | 2019/07 | $346.46 | $1,894.50 | $242.08 | $573.75 | $300.00 | $3,356.80 | $568,002.74 |
| 41 | 2019/08 | $347.62 | $1,893.34 | $242.08 | $573.75 | $300.00 | $3,356.80 | $567,655.13 |
| 42 | 2019/09 | $348.77 | $1,892.18 | $242.08 | $573.75 | $300.00 | $3,356.80 | $567,306.35 |
| 43 | 2019/10 | $349.94 | $1,891.02 | $242.08 | $573.75 | $300.00 | $3,356.80 | $566,956.42 |
| 44 | 2019/11 | $351.10 | $1,889.85 | $242.08 | $573.75 | $300.00 | $3,356.80 | $566,605.31 |
| 45 | 2019/12 | $352.27 | $1,888.68 | $242.08 | $573.75 | $300.00 | $3,356.80 | $566,253.04 |
| 46 | 2020/01 | $353.45 | $1,887.51 | $242.08 | $573.75 | $300.00 | $3,356.80 | $565,899.59 |
| 47 | 2020/03 | $354.63 | $1,886.33 | $242.08 | $573.75 | $300.00 | $3,356.80 | $565,544.97 |
| 48 | 2020/03 | $355.81 | $1,885.15 | $242.08 | $573.75 | $300.00 | $3,356.80 | $565,189.16 |
| 49 | 2020/04 | $356.99 | $1,883.96 | $242.08 | $573.75 | $300.00 | $3,356.80 | $564,832.17 |
| 50 | 2020/05 | $358.18 | $1,882.77 | $242.08 | $573.75 | $300.00 | $3,356.80 | $564,473.98 |
| 51 | 2020/06 | $359.38 | $1,881.58 | $242.08 | $573.75 | $300.00 | $3,356.80 | $564,114.60 |
| 52 | 2020/07 | $360.58 | $1,880.38 | $242.08 | $573.75 | $300.00 | $3,356.80 | $563,754.03 |
| 53 | 2020/08 | $361.78 | $1,879.18 | $242.08 | $573.75 | $300.00 | $3,356.80 | $563,392.25 |
| 54 | 2020/09 | $362.98 | $1,877.97 | $242.08 | $573.75 | $300.00 | $3,356.80 | $563,029.27 |
| 55 | 2020/10 | $364.19 | $1,876.76 | $242.08 | $573.75 | $300.00 | $3,356.80 | $562,665.07 |
| 56 | 2020/11 | $365.41 | $1,875.55 | $242.08 | $573.75 | $300.00 | $3,356.80 | $562,299.67 |
| 57 | 2020/12 | $366.63 | $1,874.33 | $242.08 | $573.75 | $300.00 | $3,356.80 | $561,933.04 |
| 58 | 2021/01 | $367.85 | $1,873.11 | $242.08 | $573.75 | $300.00 | $3,356.80 | $561,565.19 |
| 59 | 2021/03 | $369.07 | $1,871.88 | $242.08 | $573.75 | $300.00 | $3,356.80 | $561,196.12 |
| 60 | 2021/03 | $370.30 | $1,870.65 | $242.08 | $573.75 | $300.00 | $3,356.80 | $560,825.82 |
| 61 | 2021/04 | $371.54 | $1,869.42 | $242.08 | $573.75 | $300.00 | $3,356.80 | $560,454.28 |
| 62 | 2021/05 | $372.78 | $1,868.18 | $242.08 | $573.75 | $300.00 | $3,356.80 | $560,081.50 |
| 63 | 2021/06 | $374.02 | $1,866.94 | $242.08 | $573.75 | $300.00 | $3,356.80 | $559,707.48 |
| 64 | 2021/07 | $375.27 | $1,865.69 | $242.08 | $573.75 | $300.00 | $3,356.80 | $559,332.22 |
| 65 | 2021/08 | $376.52 | $1,864.44 | $242.08 | $573.75 | $300.00 | $3,356.80 | $558,955.70 |
| 66 | 2021/09 | $377.77 | $1,863.19 | $242.08 | $573.75 | $300.00 | $3,356.80 | $558,577.93 |
| 67 | 2021/10 | $379.03 | $1,861.93 | $242.08 | $573.75 | $300.00 | $3,356.80 | $558,198.90 |
| 68 | 2021/11 | $380.29 | $1,860.66 | $242.08 | $573.75 | $300.00 | $3,356.80 | $557,818.60 |
| 69 | 2021/12 | $381.56 | $1,859.40 | $242.08 | $573.75 | $300.00 | $3,356.80 | $557,437.04 |
| 70 | 2022/01 | $382.83 | $1,858.12 | $242.08 | $573.75 | $300.00 | $3,356.80 | $557,054.20 |
| 71 | 2022/03 | $384.11 | $1,856.85 | $242.08 | $573.75 | $300.00 | $3,356.80 | $556,670.09 |
| 72 | 2022/03 | $385.39 | $1,855.57 | $242.08 | $573.75 | $300.00 | $3,356.80 | $556,284.70 |
| 73 | 2022/04 | $386.68 | $1,854.28 | $242.08 | $573.75 | $300.00 | $3,356.80 | $555,898.03 |
| 74 | 2022/05 | $387.96 | $1,852.99 | $242.08 | $573.75 | $300.00 | $3,356.80 | $555,510.06 |
| 75 | 2022/06 | $389.26 | $1,851.70 | $242.08 | $573.75 | $300.00 | $3,356.80 | $555,120.81 |
| 76 | 2022/07 | $390.55 | $1,850.40 | $242.08 | $573.75 | $300.00 | $3,356.80 | $554,730.25 |
| 77 | 2022/08 | $391.86 | $1,849.10 | $242.08 | $573.75 | $300.00 | $3,356.80 | $554,338.39 |
| 78 | 2022/09 | $393.16 | $1,847.79 | $242.08 | $573.75 | $300.00 | $3,356.80 | $553,945.23 |
| 79 | 2022/10 | $394.47 | $1,846.48 | $242.08 | $573.75 | $300.00 | $3,356.80 | $553,550.76 |
| 80 | 2022/11 | $395.79 | $1,845.17 | $242.08 | $573.75 | $300.00 | $3,356.80 | $553,154.97 |
| 81 | 2022/12 | $397.11 | $1,843.85 | $242.08 | $573.75 | $300.00 | $3,356.80 | $552,757.86 |
| 82 | 2023/01 | $398.43 | $1,842.53 | $242.08 | $573.75 | $300.00 | $3,356.80 | $552,359.43 |
| 83 | 2023/03 | $399.76 | $1,841.20 | $242.08 | $573.75 | $300.00 | $3,356.80 | $551,959.67 |
| 84 | 2023/03 | $401.09 | $1,839.87 | $242.08 | $573.75 | $300.00 | $3,356.80 | $551,558.58 |
| 85 | 2023/04 | $402.43 | $1,838.53 | $242.08 | $573.75 | $300.00 | $3,356.80 | $551,156.15 |
| 86 | 2023/05 | $403.77 | $1,837.19 | $242.08 | $573.75 | $300.00 | $3,356.80 | $550,752.38 |
| 87 | 2023/06 | $405.12 | $1,835.84 | $242.08 | $573.75 | $300.00 | $3,356.80 | $550,347.26 |
| 88 | 2023/07 | $406.47 | $1,834.49 | $242.08 | $573.75 | $300.00 | $3,356.80 | $549,940.80 |
| 89 | 2023/08 | $407.82 | $1,833.14 | $242.08 | $573.75 | $300.00 | $3,356.80 | $549,532.97 |
| 90 | 2023/09 | $409.18 | $1,831.78 | $242.08 | $573.75 | $300.00 | $3,356.80 | $549,123.79 |
| 91 | 2023/10 | $410.55 | $1,830.41 | $242.08 | $573.75 | $300.00 | $3,356.80 | $548,713.25 |
| 92 | 2023/11 | $411.91 | $1,829.04 | $242.08 | $573.75 | $300.00 | $3,356.80 | $548,301.33 |
| 93 | 2023/12 | $413.29 | $1,827.67 | $242.08 | $573.75 | $300.00 | $3,356.80 | $547,888.05 |
| 94 | 2024/01 | $414.66 | $1,826.29 | $242.08 | $573.75 | $300.00 | $3,356.80 | $547,473.38 |
| 95 | 2024/03 | $416.05 | $1,824.91 | $242.08 | $573.75 | $300.00 | $3,356.80 | $547,057.34 |
| 96 | 2024/03 | $417.43 | $1,823.52 | $242.08 | $573.75 | $300.00 | $3,356.80 | $546,639.90 |
| 97 | 2024/04 | $418.82 | $1,822.13 | $242.08 | $573.75 | $300.00 | $3,356.80 | $546,221.08 |
| 98 | 2024/05 | $420.22 | $1,820.74 | $242.08 | $573.75 | $300.00 | $3,356.80 | $545,800.86 |
| 99 | 2024/06 | $421.62 | $1,819.34 | $242.08 | $573.75 | $300.00 | $3,356.80 | $545,379.24 |
| 100 | 2024/07 | $423.03 | $1,817.93 | $242.08 | $573.75 | $300.00 | $3,356.80 | $544,956.21 |
| 101 | 2024/08 | $424.44 | $1,816.52 | $242.08 | $573.75 | $300.00 | $3,356.80 | $544,531.77 |
| 102 | 2024/09 | $425.85 | $1,815.11 | $242.08 | $573.75 | $300.00 | $3,356.80 | $544,105.92 |
| 103 | 2024/10 | $427.27 | $1,813.69 | $242.08 | $573.75 | $300.00 | $3,356.80 | $543,678.65 |
| 104 | 2024/11 | $428.70 | $1,812.26 | $242.08 | $573.75 | $300.00 | $3,356.80 | $543,249.95 |
| 105 | 2024/12 | $430.12 | $1,810.83 | $242.08 | $573.75 | $300.00 | $3,356.80 | $542,819.83 |
| 106 | 2025/01 | $431.56 | $1,809.40 | $242.08 | $573.75 | $300.00 | $3,356.80 | $542,388.27 |
| 107 | 2025/03 | $433.00 | $1,807.96 | $242.08 | $573.75 | $300.00 | $3,356.80 | $541,955.28 |
| 108 | 2025/03 | $434.44 | $1,806.52 | $242.08 | $573.75 | $300.00 | $3,356.80 | $541,520.83 |
| 109 | 2025/04 | $435.89 | $1,805.07 | $242.08 | $573.75 | $300.00 | $3,356.80 | $541,084.95 |
| 110 | 2025/05 | $437.34 | $1,803.62 | $242.08 | $573.75 | $300.00 | $3,356.80 | $540,647.61 |
| 111 | 2025/06 | $438.80 | $1,802.16 | $242.08 | $573.75 | $300.00 | $3,356.80 | $540,208.81 |
| 112 | 2025/07 | $440.26 | $1,800.70 | $242.08 | $573.75 | $300.00 | $3,356.80 | $539,768.54 |
| 113 | 2025/08 | $441.73 | $1,799.23 | $242.08 | $573.75 | $300.00 | $3,356.80 | $539,326.82 |
| 114 | 2025/09 | $443.20 | $1,797.76 | $242.08 | $573.75 | $300.00 | $3,356.80 | $538,883.61 |
| 115 | 2025/10 | $444.68 | $1,796.28 | $242.08 | $573.75 | $300.00 | $3,356.80 | $538,438.94 |
| 116 | 2025/11 | $446.16 | $1,794.80 | $242.08 | $573.75 | $300.00 | $3,356.80 | $537,992.77 |
| 117 | 2025/12 | $447.65 | $1,793.31 | $242.08 | $573.75 | $300.00 | $3,356.80 | $537,545.13 |
| 118 | 2026/01 | $449.14 | $1,791.82 | $242.08 | $573.75 | $300.00 | $3,356.80 | $537,095.98 |
| 119 | 2026/03 | $450.64 | $1,790.32 | $242.08 | $573.75 | $300.00 | $3,356.80 | $536,645.35 |
| 120 | 2026/03 | $452.14 | $1,788.82 | $242.08 | $573.75 | $300.00 | $3,356.80 | $536,193.21 |
| 121 | 2026/04 | $453.65 | $1,787.31 | $242.08 | $573.75 | $300.00 | $3,356.80 | $535,739.56 |
| 122 | 2026/05 | $455.16 | $1,785.80 | $242.08 | $573.75 | $300.00 | $3,356.80 | $535,284.40 |
| 123 | 2026/06 | $456.68 | $1,784.28 | $242.08 | $573.75 | $300.00 | $3,356.80 | $534,827.72 |
| 124 | 2026/07 | $458.20 | $1,782.76 | $242.08 | $573.75 | $300.00 | $3,356.80 | $534,369.53 |
| 125 | 2026/08 | $459.73 | $1,781.23 | $242.08 | $573.75 | $300.00 | $3,356.80 | $533,909.80 |
| 126 | 2026/09 | $461.26 | $1,779.70 | $242.08 | $573.75 | $300.00 | $3,356.80 | $533,448.54 |
| 127 | 2026/10 | $462.80 | $1,778.16 | $242.08 | $573.75 | $300.00 | $3,356.80 | $532,985.75 |
| 128 | 2026/11 | $464.34 | $1,776.62 | $242.08 | $573.75 | $300.00 | $3,356.80 | $532,521.41 |
| 129 | 2026/12 | $465.89 | $1,775.07 | $242.08 | $573.75 | $300.00 | $3,356.80 | $532,055.52 |
| 130 | 2027/01 | $467.44 | $1,773.52 | $242.08 | $573.75 | $300.00 | $3,356.80 | $531,588.08 |
| 131 | 2027/03 | $469.00 | $1,771.96 | $242.08 | $573.75 | $300.00 | $3,356.80 | $531,119.08 |
| 132 | 2027/03 | $470.56 | $1,770.40 | $242.08 | $573.75 | $300.00 | $3,356.80 | $530,648.52 |
| 133 | 2027/04 | $472.13 | $1,768.83 | $242.08 | $573.75 | $300.00 | $3,356.80 | $530,176.39 |
| 134 | 2027/05 | $473.70 | $1,767.25 | $242.08 | $573.75 | $300.00 | $3,356.80 | $529,702.69 |
| 135 | 2027/06 | $475.28 | $1,765.68 | $242.08 | $573.75 | $300.00 | $3,356.80 | $529,227.41 |
| 136 | 2027/07 | $476.87 | $1,764.09 | $242.08 | $573.75 | $300.00 | $3,356.80 | $528,750.54 |
| 137 | 2027/08 | $478.46 | $1,762.50 | $242.08 | $573.75 | $300.00 | $3,356.80 | $528,272.09 |
| 138 | 2027/09 | $480.05 | $1,760.91 | $242.08 | $573.75 | $300.00 | $3,356.80 | $527,792.04 |
| 139 | 2027/10 | $481.65 | $1,759.31 | $242.08 | $573.75 | $300.00 | $3,356.80 | $527,310.39 |
| 140 | 2027/11 | $483.26 | $1,757.70 | $242.08 | $573.75 | $300.00 | $3,356.80 | $526,827.13 |
| 141 | 2027/12 | $484.87 | $1,756.09 | $242.08 | $573.75 | $300.00 | $3,356.80 | $526,342.26 |
| 142 | 2028/01 | $486.48 | $1,754.47 | $242.08 | $573.75 | $300.00 | $3,356.80 | $525,855.78 |
| 143 | 2028/03 | $488.11 | $1,752.85 | $242.08 | $573.75 | $300.00 | $3,356.80 | $525,367.67 |
| 144 | 2028/03 | $489.73 | $1,751.23 | $242.08 | $573.75 | $300.00 | $3,356.80 | $524,877.94 |
| 145 | 2028/04 | $491.36 | $1,749.59 | $242.08 | $573.75 | $300.00 | $3,356.80 | $524,386.58 |
| 146 | 2028/05 | $493.00 | $1,747.96 | $242.08 | $573.75 | $300.00 | $3,356.80 | $523,893.57 |
| 147 | 2028/06 | $494.65 | $1,746.31 | $242.08 | $573.75 | $300.00 | $3,356.80 | $523,398.93 |
| 148 | 2028/07 | $496.29 | $1,744.66 | $242.08 | $573.75 | $300.00 | $3,356.80 | $522,902.63 |
| 149 | 2028/08 | $497.95 | $1,743.01 | $242.08 | $573.75 | $300.00 | $3,356.80 | $522,404.68 |
| 150 | 2028/09 | $499.61 | $1,741.35 | $242.08 | $573.75 | $300.00 | $3,356.80 | $521,905.08 |
| 151 | 2028/10 | $501.27 | $1,739.68 | $242.08 | $573.75 | $300.00 | $3,356.80 | $521,403.80 |
| 152 | 2028/11 | $502.95 | $1,738.01 | $242.08 | $573.75 | $300.00 | $3,356.80 | $520,900.86 |
| 153 | 2028/12 | $504.62 | $1,736.34 | $242.08 | $573.75 | $300.00 | $3,356.80 | $520,396.24 |
| 154 | 2029/01 | $506.30 | $1,734.65 | $242.08 | $573.75 | $300.00 | $3,356.80 | $519,889.93 |
| 155 | 2029/03 | $507.99 | $1,732.97 | $242.08 | $573.75 | $300.00 | $3,356.80 | $519,381.94 |
| 156 | 2029/03 | $509.68 | $1,731.27 | $242.08 | $573.75 | $300.00 | $3,356.80 | $518,872.26 |
| 157 | 2029/04 | $511.38 | $1,729.57 | $242.08 | $573.75 | $300.00 | $3,356.80 | $518,360.87 |
| 158 | 2029/05 | $513.09 | $1,727.87 | $242.08 | $573.75 | $300.00 | $3,356.80 | $517,847.78 |
| 159 | 2029/06 | $514.80 | $1,726.16 | $242.08 | $573.75 | $300.00 | $3,356.80 | $517,332.99 |
| 160 | 2029/07 | $516.51 | $1,724.44 | $242.08 | $573.75 | $300.00 | $3,356.80 | $516,816.47 |
| 161 | 2029/08 | $518.24 | $1,722.72 | $242.08 | $573.75 | $300.00 | $3,356.80 | $516,298.24 |
| 162 | 2029/09 | $519.96 | $1,720.99 | $242.08 | $573.75 | $300.00 | $3,356.80 | $515,778.27 |
| 163 | 2029/10 | $521.70 | $1,719.26 | $242.08 | $573.75 | $300.00 | $3,356.80 | $515,256.58 |
| 164 | 2029/11 | $523.44 | $1,717.52 | $242.08 | $573.75 | $300.00 | $3,356.80 | $514,733.14 |
| 165 | 2029/12 | $525.18 | $1,715.78 | $242.08 | $573.75 | $300.00 | $3,356.80 | $514,207.96 |
| 166 | 2030/01 | $526.93 | $1,714.03 | $242.08 | $573.75 | $300.00 | $3,356.80 | $513,681.03 |
| 167 | 2030/03 | $528.69 | $1,712.27 | $242.08 | $573.75 | $300.00 | $3,356.80 | $513,152.34 |
| 168 | 2030/03 | $530.45 | $1,710.51 | $242.08 | $573.75 | $300.00 | $3,356.80 | $512,621.89 |
| 169 | 2030/04 | $532.22 | $1,708.74 | $242.08 | $573.75 | $300.00 | $3,356.80 | $512,089.67 |
| 170 | 2030/05 | $533.99 | $1,706.97 | $242.08 | $573.75 | $300.00 | $3,356.80 | $511,555.68 |
| 171 | 2030/06 | $535.77 | $1,705.19 | $242.08 | $573.75 | $300.00 | $3,356.80 | $511,019.91 |
| 172 | 2030/07 | $537.56 | $1,703.40 | $242.08 | $573.75 | $300.00 | $3,356.80 | $510,482.35 |
| 173 | 2030/08 | $539.35 | $1,701.61 | $242.08 | $573.75 | $300.00 | $3,356.80 | $509,943.00 |
| 174 | 2030/09 | $541.15 | $1,699.81 | $242.08 | $573.75 | $300.00 | $3,356.80 | $509,401.85 |
| 175 | 2030/10 | $542.95 | $1,698.01 | $242.08 | $573.75 | $300.00 | $3,356.80 | $508,858.90 |
| 176 | 2030/11 | $544.76 | $1,696.20 | $242.08 | $573.75 | $300.00 | $3,356.80 | $508,314.14 |
| 177 | 2030/12 | $546.58 | $1,694.38 | $242.08 | $573.75 | $300.00 | $3,356.80 | $507,767.56 |
| 178 | 2031/01 | $548.40 | $1,692.56 | $242.08 | $573.75 | $300.00 | $3,356.80 | $507,219.16 |
| 179 | 2031/03 | $550.23 | $1,690.73 | $242.08 | $573.75 | $300.00 | $3,356.80 | $506,668.94 |
| 180 | 2031/03 | $552.06 | $1,688.90 | $242.08 | $573.75 | $300.00 | $3,356.80 | $506,116.88 |
| 181 | 2031/04 | $553.90 | $1,687.06 | $242.08 | $573.75 | $300.00 | $3,356.80 | $505,562.97 |
| 182 | 2031/05 | $555.75 | $1,685.21 | $242.08 | $573.75 | $300.00 | $3,356.80 | $505,007.23 |
| 183 | 2031/06 | $557.60 | $1,683.36 | $242.08 | $573.75 | $300.00 | $3,356.80 | $504,449.63 |
| 184 | 2031/07 | $559.46 | $1,681.50 | $242.08 | $573.75 | $300.00 | $3,356.80 | $503,890.17 |
| 185 | 2031/08 | $561.32 | $1,679.63 | $242.08 | $573.75 | $300.00 | $3,356.80 | $503,328.84 |
| 186 | 2031/09 | $563.19 | $1,677.76 | $242.08 | $573.75 | $300.00 | $3,356.80 | $502,765.65 |
| 187 | 2031/10 | $565.07 | $1,675.89 | $242.08 | $573.75 | $300.00 | $3,356.80 | $502,200.58 |
| 188 | 2031/11 | $566.96 | $1,674.00 | $242.08 | $573.75 | $300.00 | $3,356.80 | $501,633.62 |
| 189 | 2031/12 | $568.85 | $1,672.11 | $242.08 | $573.75 | $300.00 | $3,356.80 | $501,064.77 |
| 190 | 2032/01 | $570.74 | $1,670.22 | $242.08 | $573.75 | $300.00 | $3,356.80 | $500,494.03 |
| 191 | 2032/03 | $572.64 | $1,668.31 | $242.08 | $573.75 | $300.00 | $3,356.80 | $499,921.39 |
| 192 | 2032/03 | $574.55 | $1,666.40 | $242.08 | $573.75 | $300.00 | $3,356.80 | $499,346.84 |
| 193 | 2032/04 | $576.47 | $1,664.49 | $242.08 | $573.75 | $300.00 | $3,356.80 | $498,770.37 |
| 194 | 2032/05 | $578.39 | $1,662.57 | $242.08 | $573.75 | $300.00 | $3,356.80 | $498,191.98 |
| 195 | 2032/06 | $580.32 | $1,660.64 | $242.08 | $573.75 | $300.00 | $3,356.80 | $497,611.66 |
| 196 | 2032/07 | $582.25 | $1,658.71 | $242.08 | $573.75 | $300.00 | $3,356.80 | $497,029.41 |
| 197 | 2032/08 | $584.19 | $1,656.76 | $242.08 | $573.75 | $300.00 | $3,356.80 | $496,445.21 |
| 198 | 2032/09 | $586.14 | $1,654.82 | $242.08 | $573.75 | $300.00 | $3,356.80 | $495,859.07 |
| 199 | 2032/10 | $588.09 | $1,652.86 | $242.08 | $573.75 | $300.00 | $3,356.80 | $495,270.98 |
| 200 | 2032/11 | $590.05 | $1,650.90 | $242.08 | $573.75 | $300.00 | $3,356.80 | $494,680.93 |
| 201 | 2032/12 | $592.02 | $1,648.94 | $242.08 | $573.75 | $300.00 | $3,356.80 | $494,088.90 |
| 202 | 2033/01 | $593.99 | $1,646.96 | $242.08 | $573.75 | $300.00 | $3,356.80 | $493,494.91 |
| 203 | 2033/03 | $595.97 | $1,644.98 | $242.08 | $573.75 | $300.00 | $3,356.80 | $492,898.94 |
| 204 | 2033/03 | $597.96 | $1,643.00 | $242.08 | $573.75 | $300.00 | $3,356.80 | $492,300.97 |
| 205 | 2033/04 | $599.95 | $1,641.00 | $242.08 | $573.75 | $300.00 | $3,356.80 | $491,701.02 |
| 206 | 2033/05 | $601.95 | $1,639.00 | $242.08 | $573.75 | $300.00 | $3,356.80 | $491,099.07 |
| 207 | 2033/06 | $603.96 | $1,637.00 | $242.08 | $573.75 | $300.00 | $3,356.80 | $490,495.10 |
| 208 | 2033/07 | $605.97 | $1,634.98 | $242.08 | $573.75 | $300.00 | $3,356.80 | $489,889.13 |
| 209 | 2033/08 | $607.99 | $1,632.96 | $242.08 | $573.75 | $300.00 | $3,356.80 | $489,281.14 |
| 210 | 2033/09 | $610.02 | $1,630.94 | $242.08 | $573.75 | $300.00 | $3,356.80 | $488,671.12 |
| 211 | 2033/10 | $612.05 | $1,628.90 | $242.08 | $573.75 | $300.00 | $3,356.80 | $488,059.06 |
| 212 | 2033/11 | $614.09 | $1,626.86 | $242.08 | $573.75 | $300.00 | $3,356.80 | $487,444.97 |
| 213 | 2033/12 | $616.14 | $1,624.82 | $242.08 | $573.75 | $300.00 | $3,356.80 | $486,828.83 |
| 214 | 2034/01 | $618.19 | $1,622.76 | $242.08 | $573.75 | $300.00 | $3,356.80 | $486,210.63 |
| 215 | 2034/03 | $620.26 | $1,620.70 | $242.08 | $573.75 | $300.00 | $3,356.80 | $485,590.38 |
| 216 | 2034/03 | $622.32 | $1,618.63 | $242.08 | $573.75 | $300.00 | $3,356.80 | $484,968.05 |
| 217 | 2034/04 | $624.40 | $1,616.56 | $242.08 | $573.75 | $300.00 | $3,356.80 | $484,343.66 |
| 218 | 2034/05 | $626.48 | $1,614.48 | $242.08 | $573.75 | $300.00 | $3,356.80 | $483,717.18 |
| 219 | 2034/06 | $628.57 | $1,612.39 | $242.08 | $573.75 | $300.00 | $3,356.80 | $483,088.61 |
| 220 | 2034/07 | $630.66 | $1,610.30 | $242.08 | $573.75 | $300.00 | $3,356.80 | $482,457.95 |
| 221 | 2034/08 | $632.76 | $1,608.19 | $242.08 | $573.75 | $300.00 | $3,356.80 | $481,825.18 |
| 222 | 2034/09 | $634.87 | $1,606.08 | $242.08 | $573.75 | $300.00 | $3,356.80 | $481,190.31 |
| 223 | 2034/10 | $636.99 | $1,603.97 | $242.08 | $573.75 | $300.00 | $3,356.80 | $480,553.32 |
| 224 | 2034/11 | $639.11 | $1,601.84 | $242.08 | $573.75 | $300.00 | $3,356.80 | $479,914.21 |
| 225 | 2034/12 | $641.24 | $1,599.71 | $242.08 | $573.75 | $300.00 | $3,356.80 | $479,272.96 |
| 226 | 2035/01 | $643.38 | $1,597.58 | $0.00 | $573.75 | $300.00 | $3,114.71 | $478,629.58 |
| 227 | 2035/03 | $645.53 | $1,595.43 | $0.00 | $573.75 | $300.00 | $3,114.71 | $477,984.06 |
| 228 | 2035/03 | $647.68 | $1,593.28 | $0.00 | $573.75 | $300.00 | $3,114.71 | $477,336.38 |
| 229 | 2035/04 | $649.84 | $1,591.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $476,686.54 |
| 230 | 2035/05 | $652.00 | $1,588.96 | $0.00 | $573.75 | $300.00 | $3,114.71 | $476,034.54 |
| 231 | 2035/06 | $654.18 | $1,586.78 | $0.00 | $573.75 | $300.00 | $3,114.71 | $475,380.36 |
| 232 | 2035/07 | $656.36 | $1,584.60 | $0.00 | $573.75 | $300.00 | $3,114.71 | $474,724.01 |
| 233 | 2035/08 | $658.54 | $1,582.41 | $0.00 | $573.75 | $300.00 | $3,114.71 | $474,065.46 |
| 234 | 2035/09 | $660.74 | $1,580.22 | $0.00 | $573.75 | $300.00 | $3,114.71 | $473,404.72 |
| 235 | 2035/10 | $662.94 | $1,578.02 | $0.00 | $573.75 | $300.00 | $3,114.71 | $472,741.78 |
| 236 | 2035/11 | $665.15 | $1,575.81 | $0.00 | $573.75 | $300.00 | $3,114.71 | $472,076.63 |
| 237 | 2035/12 | $667.37 | $1,573.59 | $0.00 | $573.75 | $300.00 | $3,114.71 | $471,409.26 |
| 238 | 2036/01 | $669.59 | $1,571.36 | $0.00 | $573.75 | $300.00 | $3,114.71 | $470,739.67 |
| 239 | 2036/03 | $671.83 | $1,569.13 | $0.00 | $573.75 | $300.00 | $3,114.71 | $470,067.84 |
| 240 | 2036/03 | $674.06 | $1,566.89 | $0.00 | $573.75 | $300.00 | $3,114.71 | $469,393.78 |
| 241 | 2036/04 | $676.31 | $1,564.65 | $0.00 | $573.75 | $300.00 | $3,114.71 | $468,717.46 |
| 242 | 2036/05 | $678.57 | $1,562.39 | $0.00 | $573.75 | $300.00 | $3,114.71 | $468,038.90 |
| 243 | 2036/06 | $680.83 | $1,560.13 | $0.00 | $573.75 | $300.00 | $3,114.71 | $467,358.07 |
| 244 | 2036/07 | $683.10 | $1,557.86 | $0.00 | $573.75 | $300.00 | $3,114.71 | $466,674.97 |
| 245 | 2036/08 | $685.37 | $1,555.58 | $0.00 | $573.75 | $300.00 | $3,114.71 | $465,989.60 |
| 246 | 2036/09 | $687.66 | $1,553.30 | $0.00 | $573.75 | $300.00 | $3,114.71 | $465,301.94 |
| 247 | 2036/10 | $689.95 | $1,551.01 | $0.00 | $573.75 | $300.00 | $3,114.71 | $464,611.99 |
| 248 | 2036/11 | $692.25 | $1,548.71 | $0.00 | $573.75 | $300.00 | $3,114.71 | $463,919.74 |
| 249 | 2036/12 | $694.56 | $1,546.40 | $0.00 | $573.75 | $300.00 | $3,114.71 | $463,225.18 |
| 250 | 2037/01 | $696.87 | $1,544.08 | $0.00 | $573.75 | $300.00 | $3,114.71 | $462,528.30 |
| 251 | 2037/03 | $699.20 | $1,541.76 | $0.00 | $573.75 | $300.00 | $3,114.71 | $461,829.11 |
| 252 | 2037/03 | $701.53 | $1,539.43 | $0.00 | $573.75 | $300.00 | $3,114.71 | $461,127.58 |
| 253 | 2037/04 | $703.87 | $1,537.09 | $0.00 | $573.75 | $300.00 | $3,114.71 | $460,423.71 |
| 254 | 2037/05 | $706.21 | $1,534.75 | $0.00 | $573.75 | $300.00 | $3,114.71 | $459,717.50 |
| 255 | 2037/06 | $708.57 | $1,532.39 | $0.00 | $573.75 | $300.00 | $3,114.71 | $459,008.94 |
| 256 | 2037/07 | $710.93 | $1,530.03 | $0.00 | $573.75 | $300.00 | $3,114.71 | $458,298.01 |
| 257 | 2037/08 | $713.30 | $1,527.66 | $0.00 | $573.75 | $300.00 | $3,114.71 | $457,584.71 |
| 258 | 2037/09 | $715.68 | $1,525.28 | $0.00 | $573.75 | $300.00 | $3,114.71 | $456,869.04 |
| 259 | 2037/10 | $718.06 | $1,522.90 | $0.00 | $573.75 | $300.00 | $3,114.71 | $456,150.98 |
| 260 | 2037/11 | $720.45 | $1,520.50 | $0.00 | $573.75 | $300.00 | $3,114.71 | $455,430.52 |
| 261 | 2037/12 | $722.86 | $1,518.10 | $0.00 | $573.75 | $300.00 | $3,114.71 | $454,707.66 |
| 262 | 2038/01 | $725.27 | $1,515.69 | $0.00 | $573.75 | $300.00 | $3,114.71 | $453,982.40 |
| 263 | 2038/03 | $727.68 | $1,513.27 | $0.00 | $573.75 | $300.00 | $3,114.71 | $453,254.72 |
| 264 | 2038/03 | $730.11 | $1,510.85 | $0.00 | $573.75 | $300.00 | $3,114.71 | $452,524.61 |
| 265 | 2038/04 | $732.54 | $1,508.42 | $0.00 | $573.75 | $300.00 | $3,114.71 | $451,792.07 |
| 266 | 2038/05 | $734.98 | $1,505.97 | $0.00 | $573.75 | $300.00 | $3,114.71 | $451,057.08 |
| 267 | 2038/06 | $737.43 | $1,503.52 | $0.00 | $573.75 | $300.00 | $3,114.71 | $450,319.65 |
| 268 | 2038/07 | $739.89 | $1,501.07 | $0.00 | $573.75 | $300.00 | $3,114.71 | $449,579.76 |
| 269 | 2038/08 | $742.36 | $1,498.60 | $0.00 | $573.75 | $300.00 | $3,114.71 | $448,837.40 |
| 270 | 2038/09 | $744.83 | $1,496.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $448,092.56 |
| 271 | 2038/10 | $747.32 | $1,493.64 | $0.00 | $573.75 | $300.00 | $3,114.71 | $447,345.25 |
| 272 | 2038/11 | $749.81 | $1,491.15 | $0.00 | $573.75 | $300.00 | $3,114.71 | $446,595.44 |
| 273 | 2038/12 | $752.31 | $1,488.65 | $0.00 | $573.75 | $300.00 | $3,114.71 | $445,843.13 |
| 274 | 2039/01 | $754.81 | $1,486.14 | $0.00 | $573.75 | $300.00 | $3,114.71 | $445,088.32 |
| 275 | 2039/03 | $757.33 | $1,483.63 | $0.00 | $573.75 | $300.00 | $3,114.71 | $444,330.99 |
| 276 | 2039/03 | $759.85 | $1,481.10 | $0.00 | $573.75 | $300.00 | $3,114.71 | $443,571.14 |
| 277 | 2039/04 | $762.39 | $1,478.57 | $0.00 | $573.75 | $300.00 | $3,114.71 | $442,808.75 |
| 278 | 2039/05 | $764.93 | $1,476.03 | $0.00 | $573.75 | $300.00 | $3,114.71 | $442,043.82 |
| 279 | 2039/06 | $767.48 | $1,473.48 | $0.00 | $573.75 | $300.00 | $3,114.71 | $441,276.34 |
| 280 | 2039/07 | $770.04 | $1,470.92 | $0.00 | $573.75 | $300.00 | $3,114.71 | $440,506.31 |
| 281 | 2039/08 | $772.60 | $1,468.35 | $0.00 | $573.75 | $300.00 | $3,114.71 | $439,733.70 |
| 282 | 2039/09 | $775.18 | $1,465.78 | $0.00 | $573.75 | $300.00 | $3,114.71 | $438,958.52 |
| 283 | 2039/10 | $777.76 | $1,463.20 | $0.00 | $573.75 | $300.00 | $3,114.71 | $438,180.76 |
| 284 | 2039/11 | $780.36 | $1,460.60 | $0.00 | $573.75 | $300.00 | $3,114.71 | $437,400.41 |
| 285 | 2039/12 | $782.96 | $1,458.00 | $0.00 | $573.75 | $300.00 | $3,114.71 | $436,617.45 |
| 286 | 2040/01 | $785.57 | $1,455.39 | $0.00 | $573.75 | $300.00 | $3,114.71 | $435,831.88 |
| 287 | 2040/03 | $788.18 | $1,452.77 | $0.00 | $573.75 | $300.00 | $3,114.71 | $435,043.70 |
| 288 | 2040/03 | $790.81 | $1,450.15 | $0.00 | $573.75 | $300.00 | $3,114.71 | $434,252.89 |
| 289 | 2040/04 | $793.45 | $1,447.51 | $0.00 | $573.75 | $300.00 | $3,114.71 | $433,459.44 |
| 290 | 2040/05 | $796.09 | $1,444.86 | $0.00 | $573.75 | $300.00 | $3,114.71 | $432,663.35 |
| 291 | 2040/06 | $798.75 | $1,442.21 | $0.00 | $573.75 | $300.00 | $3,114.71 | $431,864.60 |
| 292 | 2040/07 | $801.41 | $1,439.55 | $0.00 | $573.75 | $300.00 | $3,114.71 | $431,063.19 |
| 293 | 2040/08 | $804.08 | $1,436.88 | $0.00 | $573.75 | $300.00 | $3,114.71 | $430,259.11 |
| 294 | 2040/09 | $806.76 | $1,434.20 | $0.00 | $573.75 | $300.00 | $3,114.71 | $429,452.35 |
| 295 | 2040/10 | $809.45 | $1,431.51 | $0.00 | $573.75 | $300.00 | $3,114.71 | $428,642.90 |
| 296 | 2040/11 | $812.15 | $1,428.81 | $0.00 | $573.75 | $300.00 | $3,114.71 | $427,830.75 |
| 297 | 2040/12 | $814.86 | $1,426.10 | $0.00 | $573.75 | $300.00 | $3,114.71 | $427,015.90 |
| 298 | 2041/01 | $817.57 | $1,423.39 | $0.00 | $573.75 | $300.00 | $3,114.71 | $426,198.32 |
| 299 | 2041/03 | $820.30 | $1,420.66 | $0.00 | $573.75 | $300.00 | $3,114.71 | $425,378.03 |
| 300 | 2041/03 | $823.03 | $1,417.93 | $0.00 | $573.75 | $300.00 | $3,114.71 | $424,555.00 |
| 301 | 2041/04 | $825.77 | $1,415.18 | $0.00 | $573.75 | $300.00 | $3,114.71 | $423,729.22 |
| 302 | 2041/05 | $828.53 | $1,412.43 | $0.00 | $573.75 | $300.00 | $3,114.71 | $422,900.70 |
| 303 | 2041/06 | $831.29 | $1,409.67 | $0.00 | $573.75 | $300.00 | $3,114.71 | $422,069.41 |
| 304 | 2041/07 | $834.06 | $1,406.90 | $0.00 | $573.75 | $300.00 | $3,114.71 | $421,235.35 |
| 305 | 2041/08 | $836.84 | $1,404.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $420,398.51 |
| 306 | 2041/09 | $839.63 | $1,401.33 | $0.00 | $573.75 | $300.00 | $3,114.71 | $419,558.88 |
| 307 | 2041/10 | $842.43 | $1,398.53 | $0.00 | $573.75 | $300.00 | $3,114.71 | $418,716.45 |
| 308 | 2041/11 | $845.24 | $1,395.72 | $0.00 | $573.75 | $300.00 | $3,114.71 | $417,871.21 |
| 309 | 2041/12 | $848.05 | $1,392.90 | $0.00 | $573.75 | $300.00 | $3,114.71 | $417,023.16 |
| 310 | 2042/01 | $850.88 | $1,390.08 | $0.00 | $573.75 | $300.00 | $3,114.71 | $416,172.28 |
| 311 | 2042/03 | $853.72 | $1,387.24 | $0.00 | $573.75 | $300.00 | $3,114.71 | $415,318.56 |
| 312 | 2042/03 | $856.56 | $1,384.40 | $0.00 | $573.75 | $300.00 | $3,114.71 | $414,462.00 |
| 313 | 2042/04 | $859.42 | $1,381.54 | $0.00 | $573.75 | $300.00 | $3,114.71 | $413,602.58 |
| 314 | 2042/05 | $862.28 | $1,378.68 | $0.00 | $573.75 | $300.00 | $3,114.71 | $412,740.30 |
| 315 | 2042/06 | $865.16 | $1,375.80 | $0.00 | $573.75 | $300.00 | $3,114.71 | $411,875.14 |
| 316 | 2042/07 | $868.04 | $1,372.92 | $0.00 | $573.75 | $300.00 | $3,114.71 | $411,007.10 |
| 317 | 2042/08 | $870.93 | $1,370.02 | $0.00 | $573.75 | $300.00 | $3,114.71 | $410,136.17 |
| 318 | 2042/09 | $873.84 | $1,367.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $409,262.33 |
| 319 | 2042/10 | $876.75 | $1,364.21 | $0.00 | $573.75 | $300.00 | $3,114.71 | $408,385.58 |
| 320 | 2042/11 | $879.67 | $1,361.29 | $0.00 | $573.75 | $300.00 | $3,114.71 | $407,505.91 |
| 321 | 2042/12 | $882.60 | $1,358.35 | $0.00 | $573.75 | $300.00 | $3,114.71 | $406,623.31 |
| 322 | 2043/01 | $885.55 | $1,355.41 | $0.00 | $573.75 | $300.00 | $3,114.71 | $405,737.76 |
| 323 | 2043/03 | $888.50 | $1,352.46 | $0.00 | $573.75 | $300.00 | $3,114.71 | $404,849.26 |
| 324 | 2043/03 | $891.46 | $1,349.50 | $0.00 | $573.75 | $300.00 | $3,114.71 | $403,957.80 |
| 325 | 2043/04 | $894.43 | $1,346.53 | $0.00 | $573.75 | $300.00 | $3,114.71 | $403,063.37 |
| 326 | 2043/05 | $897.41 | $1,343.54 | $0.00 | $573.75 | $300.00 | $3,114.71 | $402,165.96 |
| 327 | 2043/06 | $900.40 | $1,340.55 | $0.00 | $573.75 | $300.00 | $3,114.71 | $401,265.55 |
| 328 | 2043/07 | $903.41 | $1,337.55 | $0.00 | $573.75 | $300.00 | $3,114.71 | $400,362.15 |
| 329 | 2043/08 | $906.42 | $1,334.54 | $0.00 | $573.75 | $300.00 | $3,114.71 | $399,455.73 |
| 330 | 2043/09 | $909.44 | $1,331.52 | $0.00 | $573.75 | $300.00 | $3,114.71 | $398,546.29 |
| 331 | 2043/10 | $912.47 | $1,328.49 | $0.00 | $573.75 | $300.00 | $3,114.71 | $397,633.82 |
| 332 | 2043/11 | $915.51 | $1,325.45 | $0.00 | $573.75 | $300.00 | $3,114.71 | $396,718.31 |
| 333 | 2043/12 | $918.56 | $1,322.39 | $0.00 | $573.75 | $300.00 | $3,114.71 | $395,799.74 |
| 334 | 2044/01 | $921.63 | $1,319.33 | $0.00 | $573.75 | $300.00 | $3,114.71 | $394,878.12 |
| 335 | 2044/03 | $924.70 | $1,316.26 | $0.00 | $573.75 | $300.00 | $3,114.71 | $393,953.42 |
| 336 | 2044/03 | $927.78 | $1,313.18 | $0.00 | $573.75 | $300.00 | $3,114.71 | $393,025.64 |
| 337 | 2044/04 | $930.87 | $1,310.09 | $0.00 | $573.75 | $300.00 | $3,114.71 | $392,094.77 |
| 338 | 2044/05 | $933.98 | $1,306.98 | $0.00 | $573.75 | $300.00 | $3,114.71 | $391,160.79 |
| 339 | 2044/06 | $937.09 | $1,303.87 | $0.00 | $573.75 | $300.00 | $3,114.71 | $390,223.71 |
| 340 | 2044/07 | $940.21 | $1,300.75 | $0.00 | $573.75 | $300.00 | $3,114.71 | $389,283.49 |
| 341 | 2044/08 | $943.35 | $1,297.61 | $0.00 | $573.75 | $300.00 | $3,114.71 | $388,340.15 |
| 342 | 2044/09 | $946.49 | $1,294.47 | $0.00 | $573.75 | $300.00 | $3,114.71 | $387,393.66 |
| 343 | 2044/10 | $949.65 | $1,291.31 | $0.00 | $573.75 | $300.00 | $3,114.71 | $386,444.01 |
| 344 | 2044/11 | $952.81 | $1,288.15 | $0.00 | $573.75 | $300.00 | $3,114.71 | $385,491.20 |
| 345 | 2044/12 | $955.99 | $1,284.97 | $0.00 | $573.75 | $300.00 | $3,114.71 | $384,535.21 |
| 346 | 2045/01 | $959.17 | $1,281.78 | $0.00 | $573.75 | $300.00 | $3,114.71 | $383,576.04 |
| 347 | 2045/03 | $962.37 | $1,278.59 | $0.00 | $573.75 | $300.00 | $3,114.71 | $382,613.67 |
| 348 | 2045/03 | $965.58 | $1,275.38 | $0.00 | $573.75 | $300.00 | $3,114.71 | $381,648.09 |
| 349 | 2045/04 | $968.80 | $1,272.16 | $0.00 | $573.75 | $300.00 | $3,114.71 | $380,679.29 |
| 350 | 2045/05 | $972.03 | $1,268.93 | $0.00 | $573.75 | $300.00 | $3,114.71 | $379,707.27 |
| 351 | 2045/06 | $975.27 | $1,265.69 | $0.00 | $573.75 | $300.00 | $3,114.71 | $378,732.00 |
| 352 | 2045/07 | $978.52 | $1,262.44 | $0.00 | $573.75 | $300.00 | $3,114.71 | $377,753.48 |
| 353 | 2045/08 | $981.78 | $1,259.18 | $0.00 | $573.75 | $300.00 | $3,114.71 | $376,771.70 |
| 354 | 2045/09 | $985.05 | $1,255.91 | $0.00 | $573.75 | $300.00 | $3,114.71 | $375,786.65 |
| 355 | 2045/10 | $988.34 | $1,252.62 | $0.00 | $573.75 | $300.00 | $3,114.71 | $374,798.32 |
| 356 | 2045/11 | $991.63 | $1,249.33 | $0.00 | $573.75 | $300.00 | $3,114.71 | $373,806.69 |
| 357 | 2045/12 | $994.94 | $1,246.02 | $0.00 | $573.75 | $300.00 | $3,114.71 | $372,811.75 |
| 358 | 2046/01 | $998.25 | $1,242.71 | $0.00 | $573.75 | $300.00 | $3,114.71 | $371,813.50 |
| 359 | 2046/03 | $1,001.58 | $1,239.38 | $0.00 | $573.75 | $300.00 | $3,114.71 | $370,811.92 |
| 360 | 2046/03 | $1,004.92 | $1,236.04 | $0.00 | $573.75 | $300.00 | $3,114.71 | $369,807.00 |
| 361 | 2046/04 | $1,008.27 | $1,232.69 | $0.00 | $573.75 | $300.00 | $3,114.71 | $368,798.73 |
| 362 | 2046/05 | $1,011.63 | $1,229.33 | $0.00 | $573.75 | $300.00 | $3,114.71 | $367,787.10 |
| 363 | 2046/06 | $1,015.00 | $1,225.96 | $0.00 | $573.75 | $300.00 | $3,114.71 | $366,772.10 |
| 364 | 2046/07 | $1,018.38 | $1,222.57 | $0.00 | $573.75 | $300.00 | $3,114.71 | $365,753.72 |
| 365 | 2046/08 | $1,021.78 | $1,219.18 | $0.00 | $573.75 | $300.00 | $3,114.71 | $364,731.94 |
| 366 | 2046/09 | $1,025.18 | $1,215.77 | $0.00 | $573.75 | $300.00 | $3,114.71 | $363,706.76 |
| 367 | 2046/10 | $1,028.60 | $1,212.36 | $0.00 | $573.75 | $300.00 | $3,114.71 | $362,678.16 |
| 368 | 2046/11 | $1,032.03 | $1,208.93 | $0.00 | $573.75 | $300.00 | $3,114.71 | $361,646.12 |
| 369 | 2046/12 | $1,035.47 | $1,205.49 | $0.00 | $573.75 | $300.00 | $3,114.71 | $360,610.65 |
| 370 | 2047/01 | $1,038.92 | $1,202.04 | $0.00 | $573.75 | $300.00 | $3,114.71 | $359,571.73 |
| 371 | 2047/03 | $1,042.39 | $1,198.57 | $0.00 | $573.75 | $300.00 | $3,114.71 | $358,529.35 |
| 372 | 2047/03 | $1,045.86 | $1,195.10 | $0.00 | $573.75 | $300.00 | $3,114.71 | $357,483.49 |
| 373 | 2047/04 | $1,049.35 | $1,191.61 | $0.00 | $573.75 | $300.00 | $3,114.71 | $356,434.14 |
| 374 | 2047/05 | $1,052.84 | $1,188.11 | $0.00 | $573.75 | $300.00 | $3,114.71 | $355,381.30 |
| 375 | 2047/06 | $1,056.35 | $1,184.60 | $0.00 | $573.75 | $300.00 | $3,114.71 | $354,324.94 |
| 376 | 2047/07 | $1,059.87 | $1,181.08 | $0.00 | $573.75 | $300.00 | $3,114.71 | $353,265.07 |
| 377 | 2047/08 | $1,063.41 | $1,177.55 | $0.00 | $573.75 | $300.00 | $3,114.71 | $352,201.66 |
| 378 | 2047/09 | $1,066.95 | $1,174.01 | $0.00 | $573.75 | $300.00 | $3,114.71 | $351,134.71 |
| 379 | 2047/10 | $1,070.51 | $1,170.45 | $0.00 | $573.75 | $300.00 | $3,114.71 | $350,064.20 |
| 380 | 2047/11 | $1,074.08 | $1,166.88 | $0.00 | $573.75 | $300.00 | $3,114.71 | $348,990.12 |
| 381 | 2047/12 | $1,077.66 | $1,163.30 | $0.00 | $573.75 | $300.00 | $3,114.71 | $347,912.47 |
| 382 | 2048/01 | $1,081.25 | $1,159.71 | $0.00 | $573.75 | $300.00 | $3,114.71 | $346,831.22 |
| 383 | 2048/03 | $1,084.85 | $1,156.10 | $0.00 | $573.75 | $300.00 | $3,114.71 | $345,746.36 |
| 384 | 2048/03 | $1,088.47 | $1,152.49 | $0.00 | $573.75 | $300.00 | $3,114.71 | $344,657.89 |
| 385 | 2048/04 | $1,092.10 | $1,148.86 | $0.00 | $573.75 | $300.00 | $3,114.71 | $343,565.80 |
| 386 | 2048/05 | $1,095.74 | $1,145.22 | $0.00 | $573.75 | $300.00 | $3,114.71 | $342,470.06 |
| 387 | 2048/06 | $1,099.39 | $1,141.57 | $0.00 | $573.75 | $300.00 | $3,114.71 | $341,370.67 |
| 388 | 2048/07 | $1,103.06 | $1,137.90 | $0.00 | $573.75 | $300.00 | $3,114.71 | $340,267.61 |
| 389 | 2048/08 | $1,106.73 | $1,134.23 | $0.00 | $573.75 | $300.00 | $3,114.71 | $339,160.88 |
| 390 | 2048/09 | $1,110.42 | $1,130.54 | $0.00 | $573.75 | $300.00 | $3,114.71 | $338,050.46 |
| 391 | 2048/10 | $1,114.12 | $1,126.83 | $0.00 | $573.75 | $300.00 | $3,114.71 | $336,936.33 |
| 392 | 2048/11 | $1,117.84 | $1,123.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $335,818.50 |
| 393 | 2048/12 | $1,121.56 | $1,119.39 | $0.00 | $573.75 | $300.00 | $3,114.71 | $334,696.94 |
| 394 | 2049/01 | $1,125.30 | $1,115.66 | $0.00 | $573.75 | $300.00 | $3,114.71 | $333,571.63 |
| 395 | 2049/03 | $1,129.05 | $1,111.91 | $0.00 | $573.75 | $300.00 | $3,114.71 | $332,442.58 |
| 396 | 2049/03 | $1,132.82 | $1,108.14 | $0.00 | $573.75 | $300.00 | $3,114.71 | $331,309.77 |
| 397 | 2049/04 | $1,136.59 | $1,104.37 | $0.00 | $573.75 | $300.00 | $3,114.71 | $330,173.17 |
| 398 | 2049/05 | $1,140.38 | $1,100.58 | $0.00 | $573.75 | $300.00 | $3,114.71 | $329,032.79 |
| 399 | 2049/06 | $1,144.18 | $1,096.78 | $0.00 | $573.75 | $300.00 | $3,114.71 | $327,888.61 |
| 400 | 2049/07 | $1,148.00 | $1,092.96 | $0.00 | $573.75 | $300.00 | $3,114.71 | $326,740.62 |
| 401 | 2049/08 | $1,151.82 | $1,089.14 | $0.00 | $573.75 | $300.00 | $3,114.71 | $325,588.79 |
| 402 | 2049/09 | $1,155.66 | $1,085.30 | $0.00 | $573.75 | $300.00 | $3,114.71 | $324,433.13 |
| 403 | 2049/10 | $1,159.51 | $1,081.44 | $0.00 | $573.75 | $300.00 | $3,114.71 | $323,273.62 |
| 404 | 2049/11 | $1,163.38 | $1,077.58 | $0.00 | $573.75 | $300.00 | $3,114.71 | $322,110.24 |
| 405 | 2049/12 | $1,167.26 | $1,073.70 | $0.00 | $573.75 | $300.00 | $3,114.71 | $320,942.98 |
| 406 | 2050/01 | $1,171.15 | $1,069.81 | $0.00 | $573.75 | $300.00 | $3,114.71 | $319,771.83 |
| 407 | 2050/03 | $1,175.05 | $1,065.91 | $0.00 | $573.75 | $300.00 | $3,114.71 | $318,596.78 |
| 408 | 2050/03 | $1,178.97 | $1,061.99 | $0.00 | $573.75 | $300.00 | $3,114.71 | $317,417.81 |
| 409 | 2050/04 | $1,182.90 | $1,058.06 | $0.00 | $573.75 | $300.00 | $3,114.71 | $316,234.92 |
| 410 | 2050/05 | $1,186.84 | $1,054.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $315,048.08 |
| 411 | 2050/06 | $1,190.80 | $1,050.16 | $0.00 | $573.75 | $300.00 | $3,114.71 | $313,857.28 |
| 412 | 2050/07 | $1,194.77 | $1,046.19 | $0.00 | $573.75 | $300.00 | $3,114.71 | $312,662.51 |
| 413 | 2050/08 | $1,198.75 | $1,042.21 | $0.00 | $573.75 | $300.00 | $3,114.71 | $311,463.76 |
| 414 | 2050/09 | $1,202.75 | $1,038.21 | $0.00 | $573.75 | $300.00 | $3,114.71 | $310,261.02 |
| 415 | 2050/10 | $1,206.75 | $1,034.20 | $0.00 | $573.75 | $300.00 | $3,114.71 | $309,054.26 |
| 416 | 2050/11 | $1,210.78 | $1,030.18 | $0.00 | $573.75 | $300.00 | $3,114.71 | $307,843.49 |
| 417 | 2050/12 | $1,214.81 | $1,026.14 | $0.00 | $573.75 | $300.00 | $3,114.71 | $306,628.67 |
| 418 | 2051/01 | $1,218.86 | $1,022.10 | $0.00 | $573.75 | $300.00 | $3,114.71 | $305,409.81 |
| 419 | 2051/03 | $1,222.92 | $1,018.03 | $0.00 | $573.75 | $300.00 | $3,114.71 | $304,186.89 |
| 420 | 2051/03 | $1,227.00 | $1,013.96 | $0.00 | $573.75 | $300.00 | $3,114.71 | $302,959.88 |
| 421 | 2051/04 | $1,231.09 | $1,009.87 | $0.00 | $573.75 | $300.00 | $3,114.71 | $301,728.79 |
| 422 | 2051/05 | $1,235.20 | $1,005.76 | $0.00 | $573.75 | $300.00 | $3,114.71 | $300,493.60 |
| 423 | 2051/06 | $1,239.31 | $1,001.65 | $0.00 | $573.75 | $300.00 | $3,114.71 | $299,254.29 |
| 424 | 2051/07 | $1,243.44 | $997.51 | $0.00 | $573.75 | $300.00 | $3,114.71 | $298,010.84 |
| 425 | 2051/08 | $1,247.59 | $993.37 | $0.00 | $573.75 | $300.00 | $3,114.71 | $296,763.25 |
| 426 | 2051/09 | $1,251.75 | $989.21 | $0.00 | $573.75 | $300.00 | $3,114.71 | $295,511.51 |
| 427 | 2051/10 | $1,255.92 | $985.04 | $0.00 | $573.75 | $300.00 | $3,114.71 | $294,255.59 |
| 428 | 2051/11 | $1,260.11 | $980.85 | $0.00 | $573.75 | $300.00 | $3,114.71 | $292,995.48 |
| 429 | 2051/12 | $1,264.31 | $976.65 | $0.00 | $573.75 | $300.00 | $3,114.71 | $291,731.18 |
| 430 | 2052/01 | $1,268.52 | $972.44 | $0.00 | $573.75 | $300.00 | $3,114.71 | $290,462.66 |
| 431 | 2052/03 | $1,272.75 | $968.21 | $0.00 | $573.75 | $300.00 | $3,114.71 | $289,189.91 |
| 432 | 2052/03 | $1,276.99 | $963.97 | $0.00 | $573.75 | $300.00 | $3,114.71 | $287,912.92 |
| 433 | 2052/04 | $1,281.25 | $959.71 | $0.00 | $573.75 | $300.00 | $3,114.71 | $286,631.67 |
| 434 | 2052/05 | $1,285.52 | $955.44 | $0.00 | $573.75 | $300.00 | $3,114.71 | $285,346.15 |
| 435 | 2052/06 | $1,289.80 | $951.15 | $0.00 | $573.75 | $300.00 | $3,114.71 | $284,056.34 |
| 436 | 2052/07 | $1,294.10 | $946.85 | $0.00 | $573.75 | $300.00 | $3,114.71 | $282,762.24 |
| 437 | 2052/08 | $1,298.42 | $942.54 | $0.00 | $573.75 | $300.00 | $3,114.71 | $281,463.82 |
| 438 | 2052/09 | $1,302.74 | $938.21 | $0.00 | $573.75 | $300.00 | $3,114.71 | $280,161.08 |
| 439 | 2052/10 | $1,307.09 | $933.87 | $0.00 | $573.75 | $300.00 | $3,114.71 | $278,853.99 |
| 440 | 2052/11 | $1,311.44 | $929.51 | $0.00 | $573.75 | $300.00 | $3,114.71 | $277,542.55 |
| 441 | 2052/12 | $1,315.82 | $925.14 | $0.00 | $573.75 | $300.00 | $3,114.71 | $276,226.73 |
| 442 | 2053/01 | $1,320.20 | $920.76 | $0.00 | $573.75 | $300.00 | $3,114.71 | $274,906.53 |
| 443 | 2053/03 | $1,324.60 | $916.36 | $0.00 | $573.75 | $300.00 | $3,114.71 | $273,581.93 |
| 444 | 2053/03 | $1,329.02 | $911.94 | $0.00 | $573.75 | $300.00 | $3,114.71 | $272,252.91 |
| 445 | 2053/04 | $1,333.45 | $907.51 | $0.00 | $573.75 | $300.00 | $3,114.71 | $270,919.46 |
| 446 | 2053/05 | $1,337.89 | $903.06 | $0.00 | $573.75 | $300.00 | $3,114.71 | $269,581.57 |
| 447 | 2053/06 | $1,342.35 | $898.61 | $0.00 | $573.75 | $300.00 | $3,114.71 | $268,239.22 |
| 448 | 2053/07 | $1,346.83 | $894.13 | $0.00 | $573.75 | $300.00 | $3,114.71 | $266,892.39 |
| 449 | 2053/08 | $1,351.32 | $889.64 | $0.00 | $573.75 | $300.00 | $3,114.71 | $265,541.07 |
| 450 | 2053/09 | $1,355.82 | $885.14 | $0.00 | $573.75 | $300.00 | $3,114.71 | $264,185.25 |
| 451 | 2053/10 | $1,360.34 | $880.62 | $0.00 | $573.75 | $300.00 | $3,114.71 | $262,824.91 |
| 452 | 2053/11 | $1,364.87 | $876.08 | $0.00 | $573.75 | $300.00 | $3,114.71 | $261,460.04 |
| 453 | 2053/12 | $1,369.42 | $871.53 | $0.00 | $573.75 | $300.00 | $3,114.71 | $260,090.61 |
| 454 | 2054/01 | $1,373.99 | $866.97 | $0.00 | $573.75 | $300.00 | $3,114.71 | $258,716.62 |
| 455 | 2054/03 | $1,378.57 | $862.39 | $0.00 | $573.75 | $300.00 | $3,114.71 | $257,338.06 |
| 456 | 2054/03 | $1,383.16 | $857.79 | $0.00 | $573.75 | $300.00 | $3,114.71 | $255,954.89 |
| 457 | 2054/04 | $1,387.77 | $853.18 | $0.00 | $573.75 | $300.00 | $3,114.71 | $254,567.12 |
| 458 | 2054/05 | $1,392.40 | $848.56 | $0.00 | $573.75 | $300.00 | $3,114.71 | $253,174.72 |
| 459 | 2054/06 | $1,397.04 | $843.92 | $0.00 | $573.75 | $300.00 | $3,114.71 | $251,777.67 |
| 460 | 2054/07 | $1,401.70 | $839.26 | $0.00 | $573.75 | $300.00 | $3,114.71 | $250,375.98 |
| 461 | 2054/08 | $1,406.37 | $834.59 | $0.00 | $573.75 | $300.00 | $3,114.71 | $248,969.60 |
| 462 | 2054/09 | $1,411.06 | $829.90 | $0.00 | $573.75 | $300.00 | $3,114.71 | $247,558.54 |
| 463 | 2054/10 | $1,415.76 | $825.20 | $0.00 | $573.75 | $300.00 | $3,114.71 | $246,142.78 |
| 464 | 2054/11 | $1,420.48 | $820.48 | $0.00 | $573.75 | $300.00 | $3,114.71 | $244,722.30 |
| 465 | 2054/12 | $1,425.22 | $815.74 | $0.00 | $573.75 | $300.00 | $3,114.71 | $243,297.08 |
| 466 | 2055/01 | $1,429.97 | $810.99 | $0.00 | $573.75 | $300.00 | $3,114.71 | $241,867.12 |
| 467 | 2055/03 | $1,434.73 | $806.22 | $0.00 | $573.75 | $300.00 | $3,114.71 | $240,432.38 |
| 468 | 2055/03 | $1,439.52 | $801.44 | $0.00 | $573.75 | $300.00 | $3,114.71 | $238,992.87 |
| 469 | 2055/04 | $1,444.31 | $796.64 | $0.00 | $573.75 | $300.00 | $3,114.71 | $237,548.55 |
| 470 | 2055/05 | $1,449.13 | $791.83 | $0.00 | $573.75 | $300.00 | $3,114.71 | $236,099.42 |
| 471 | 2055/06 | $1,453.96 | $787.00 | $0.00 | $573.75 | $300.00 | $3,114.71 | $234,645.46 |
| 472 | 2055/07 | $1,458.81 | $782.15 | $0.00 | $573.75 | $300.00 | $3,114.71 | $233,186.66 |
| 473 | 2055/08 | $1,463.67 | $777.29 | $0.00 | $573.75 | $300.00 | $3,114.71 | $231,722.99 |
| 474 | 2055/09 | $1,468.55 | $772.41 | $0.00 | $573.75 | $300.00 | $3,114.71 | $230,254.44 |
| 475 | 2055/10 | $1,473.44 | $767.51 | $0.00 | $573.75 | $300.00 | $3,114.71 | $228,781.00 |
| 476 | 2055/11 | $1,478.35 | $762.60 | $0.00 | $573.75 | $300.00 | $3,114.71 | $227,302.64 |
| 477 | 2055/12 | $1,483.28 | $757.68 | $0.00 | $573.75 | $300.00 | $3,114.71 | $225,819.36 |
| 478 | 2056/01 | $1,488.23 | $752.73 | $0.00 | $573.75 | $300.00 | $3,114.71 | $224,331.13 |
| 479 | 2056/03 | $1,493.19 | $747.77 | $0.00 | $573.75 | $300.00 | $3,114.71 | $222,837.95 |
| 480 | 2056/03 | $1,498.16 | $742.79 | $0.00 | $573.75 | $300.00 | $3,114.71 | $221,339.78 |
| 481 | 2056/04 | $1,503.16 | $737.80 | $0.00 | $573.75 | $300.00 | $3,114.71 | $219,836.62 |
| 482 | 2056/05 | $1,508.17 | $732.79 | $0.00 | $573.75 | $300.00 | $3,114.71 | $218,328.45 |
| 483 | 2056/06 | $1,513.20 | $727.76 | $0.00 | $573.75 | $300.00 | $3,114.71 | $216,815.26 |
| 484 | 2056/07 | $1,518.24 | $722.72 | $0.00 | $573.75 | $300.00 | $3,114.71 | $215,297.02 |
| 485 | 2056/08 | $1,523.30 | $717.66 | $0.00 | $573.75 | $300.00 | $3,114.71 | $213,773.72 |
| 486 | 2056/09 | $1,528.38 | $712.58 | $0.00 | $573.75 | $300.00 | $3,114.71 | $212,245.34 |
| 487 | 2056/10 | $1,533.47 | $707.48 | $0.00 | $573.75 | $300.00 | $3,114.71 | $210,711.87 |
| 488 | 2056/11 | $1,538.58 | $702.37 | $0.00 | $573.75 | $300.00 | $3,114.71 | $209,173.28 |
| 489 | 2056/12 | $1,543.71 | $697.24 | $0.00 | $573.75 | $300.00 | $3,114.71 | $207,629.57 |
| 490 | 2057/01 | $1,548.86 | $692.10 | $0.00 | $573.75 | $300.00 | $3,114.71 | $206,080.71 |
| 491 | 2057/03 | $1,554.02 | $686.94 | $0.00 | $573.75 | $300.00 | $3,114.71 | $204,526.69 |
| 492 | 2057/03 | $1,559.20 | $681.76 | $0.00 | $573.75 | $300.00 | $3,114.71 | $202,967.48 |
| 493 | 2057/04 | $1,564.40 | $676.56 | $0.00 | $573.75 | $300.00 | $3,114.71 | $201,403.08 |
| 494 | 2057/05 | $1,569.61 | $671.34 | $0.00 | $573.75 | $300.00 | $3,114.71 | $199,833.47 |
| 495 | 2057/06 | $1,574.85 | $666.11 | $0.00 | $573.75 | $300.00 | $3,114.71 | $198,258.62 |
| 496 | 2057/07 | $1,580.10 | $660.86 | $0.00 | $573.75 | $300.00 | $3,114.71 | $196,678.53 |
| 497 | 2057/08 | $1,585.36 | $655.60 | $0.00 | $573.75 | $300.00 | $3,114.71 | $195,093.17 |
| 498 | 2057/09 | $1,590.65 | $650.31 | $0.00 | $573.75 | $300.00 | $3,114.71 | $193,502.52 |
| 499 | 2057/10 | $1,595.95 | $645.01 | $0.00 | $573.75 | $300.00 | $3,114.71 | $191,906.57 |
| 500 | 2057/11 | $1,601.27 | $639.69 | $0.00 | $573.75 | $300.00 | $3,114.71 | $190,305.30 |
| 501 | 2057/12 | $1,606.61 | $634.35 | $0.00 | $573.75 | $300.00 | $3,114.71 | $188,698.69 |
| 502 | 2058/01 | $1,611.96 | $629.00 | $0.00 | $573.75 | $300.00 | $3,114.71 | $187,086.73 |
| 503 | 2058/03 | $1,617.34 | $623.62 | $0.00 | $573.75 | $300.00 | $3,114.71 | $185,469.40 |
| 504 | 2058/03 | $1,622.73 | $618.23 | $0.00 | $573.75 | $300.00 | $3,114.71 | $183,846.67 |
| 505 | 2058/04 | $1,628.14 | $612.82 | $0.00 | $573.75 | $300.00 | $3,114.71 | $182,218.54 |
| 506 | 2058/05 | $1,633.56 | $607.40 | $0.00 | $573.75 | $300.00 | $3,114.71 | $180,584.97 |
| 507 | 2058/06 | $1,639.01 | $601.95 | $0.00 | $573.75 | $300.00 | $3,114.71 | $178,945.96 |
| 508 | 2058/07 | $1,644.47 | $596.49 | $0.00 | $573.75 | $300.00 | $3,114.71 | $177,301.49 |
| 509 | 2058/08 | $1,649.95 | $591.00 | $0.00 | $573.75 | $300.00 | $3,114.71 | $175,651.54 |
| 510 | 2058/09 | $1,655.45 | $585.51 | $0.00 | $573.75 | $300.00 | $3,114.71 | $173,996.09 |
| 511 | 2058/10 | $1,660.97 | $579.99 | $0.00 | $573.75 | $300.00 | $3,114.71 | $172,335.12 |
| 512 | 2058/11 | $1,666.51 | $574.45 | $0.00 | $573.75 | $300.00 | $3,114.71 | $170,668.61 |
| 513 | 2058/12 | $1,672.06 | $568.90 | $0.00 | $573.75 | $300.00 | $3,114.71 | $168,996.55 |
| 514 | 2059/01 | $1,677.64 | $563.32 | $0.00 | $573.75 | $300.00 | $3,114.71 | $167,318.91 |
| 515 | 2059/03 | $1,683.23 | $557.73 | $0.00 | $573.75 | $300.00 | $3,114.71 | $165,635.68 |
| 516 | 2059/03 | $1,688.84 | $552.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $163,946.85 |
| 517 | 2059/04 | $1,694.47 | $546.49 | $0.00 | $573.75 | $300.00 | $3,114.71 | $162,252.38 |
| 518 | 2059/05 | $1,700.12 | $540.84 | $0.00 | $573.75 | $300.00 | $3,114.71 | $160,552.26 |
| 519 | 2059/06 | $1,705.78 | $535.17 | $0.00 | $573.75 | $300.00 | $3,114.71 | $158,846.48 |
| 520 | 2059/07 | $1,711.47 | $529.49 | $0.00 | $573.75 | $300.00 | $3,114.71 | $157,135.01 |
| 521 | 2059/08 | $1,717.17 | $523.78 | $0.00 | $573.75 | $300.00 | $3,114.71 | $155,417.83 |
| 522 | 2059/09 | $1,722.90 | $518.06 | $0.00 | $573.75 | $300.00 | $3,114.71 | $153,694.94 |
| 523 | 2059/10 | $1,728.64 | $512.32 | $0.00 | $573.75 | $300.00 | $3,114.71 | $151,966.29 |
| 524 | 2059/11 | $1,734.40 | $506.55 | $0.00 | $573.75 | $300.00 | $3,114.71 | $150,231.89 |
| 525 | 2059/12 | $1,740.18 | $500.77 | $0.00 | $573.75 | $300.00 | $3,114.71 | $148,491.71 |
| 526 | 2060/01 | $1,745.99 | $494.97 | $0.00 | $573.75 | $300.00 | $3,114.71 | $146,745.72 |
| 527 | 2060/03 | $1,751.81 | $489.15 | $0.00 | $573.75 | $300.00 | $3,114.71 | $144,993.92 |
| 528 | 2060/03 | $1,757.64 | $483.31 | $0.00 | $573.75 | $300.00 | $3,114.71 | $143,236.27 |
| 529 | 2060/04 | $1,763.50 | $477.45 | $0.00 | $573.75 | $300.00 | $3,114.71 | $141,472.77 |
| 530 | 2060/05 | $1,769.38 | $471.58 | $0.00 | $573.75 | $300.00 | $3,114.71 | $139,703.39 |
| 531 | 2060/06 | $1,775.28 | $465.68 | $0.00 | $573.75 | $300.00 | $3,114.71 | $137,928.11 |
| 532 | 2060/07 | $1,781.20 | $459.76 | $0.00 | $573.75 | $300.00 | $3,114.71 | $136,146.91 |
| 533 | 2060/08 | $1,787.13 | $453.82 | $0.00 | $573.75 | $300.00 | $3,114.71 | $134,359.77 |
| 534 | 2060/09 | $1,793.09 | $447.87 | $0.00 | $573.75 | $300.00 | $3,114.71 | $132,566.68 |
| 535 | 2060/10 | $1,799.07 | $441.89 | $0.00 | $573.75 | $300.00 | $3,114.71 | $130,767.61 |
| 536 | 2060/11 | $1,805.07 | $435.89 | $0.00 | $573.75 | $300.00 | $3,114.71 | $128,962.55 |
| 537 | 2060/12 | $1,811.08 | $429.88 | $0.00 | $573.75 | $300.00 | $3,114.71 | $127,151.47 |
| 538 | 2061/01 | $1,817.12 | $423.84 | $0.00 | $573.75 | $300.00 | $3,114.71 | $125,334.35 |
| 539 | 2061/03 | $1,823.18 | $417.78 | $0.00 | $573.75 | $300.00 | $3,114.71 | $123,511.17 |
| 540 | 2061/03 | $1,829.25 | $411.70 | $0.00 | $573.75 | $300.00 | $3,114.71 | $121,681.92 |
| 541 | 2061/04 | $1,835.35 | $405.61 | $0.00 | $573.75 | $300.00 | $3,114.71 | $119,846.56 |
| 542 | 2061/05 | $1,841.47 | $399.49 | $0.00 | $573.75 | $300.00 | $3,114.71 | $118,005.10 |
| 543 | 2061/06 | $1,847.61 | $393.35 | $0.00 | $573.75 | $300.00 | $3,114.71 | $116,157.49 |
| 544 | 2061/07 | $1,853.77 | $387.19 | $0.00 | $573.75 | $300.00 | $3,114.71 | $114,303.72 |
| 545 | 2061/08 | $1,859.95 | $381.01 | $0.00 | $573.75 | $300.00 | $3,114.71 | $112,443.78 |
| 546 | 2061/09 | $1,866.15 | $374.81 | $0.00 | $573.75 | $300.00 | $3,114.71 | $110,577.63 |
| 547 | 2061/10 | $1,872.37 | $368.59 | $0.00 | $573.75 | $300.00 | $3,114.71 | $108,705.27 |
| 548 | 2061/11 | $1,878.61 | $362.35 | $0.00 | $573.75 | $300.00 | $3,114.71 | $106,826.66 |
| 549 | 2061/12 | $1,884.87 | $356.09 | $0.00 | $573.75 | $300.00 | $3,114.71 | $104,941.79 |
| 550 | 2062/01 | $1,891.15 | $349.81 | $0.00 | $573.75 | $300.00 | $3,114.71 | $103,050.64 |
| 551 | 2062/03 | $1,897.46 | $343.50 | $0.00 | $573.75 | $300.00 | $3,114.71 | $101,153.18 |
| 552 | 2062/03 | $1,903.78 | $337.18 | $0.00 | $573.75 | $300.00 | $3,114.71 | $99,249.40 |
| 553 | 2062/04 | $1,910.13 | $330.83 | $0.00 | $573.75 | $300.00 | $3,114.71 | $97,339.28 |
| 554 | 2062/05 | $1,916.49 | $324.46 | $0.00 | $573.75 | $300.00 | $3,114.71 | $95,422.78 |
| 555 | 2062/06 | $1,922.88 | $318.08 | $0.00 | $573.75 | $300.00 | $3,114.71 | $93,499.90 |
| 556 | 2062/07 | $1,929.29 | $311.67 | $0.00 | $573.75 | $300.00 | $3,114.71 | $91,570.61 |
| 557 | 2062/08 | $1,935.72 | $305.24 | $0.00 | $573.75 | $300.00 | $3,114.71 | $89,634.89 |
| 558 | 2062/09 | $1,942.17 | $298.78 | $0.00 | $573.75 | $300.00 | $3,114.71 | $87,692.71 |
| 559 | 2062/10 | $1,948.65 | $292.31 | $0.00 | $573.75 | $300.00 | $3,114.71 | $85,744.06 |
| 560 | 2062/11 | $1,955.14 | $285.81 | $0.00 | $573.75 | $300.00 | $3,114.71 | $83,788.92 |
| 561 | 2062/12 | $1,961.66 | $279.30 | $0.00 | $573.75 | $300.00 | $3,114.71 | $81,827.26 |
| 562 | 2063/01 | $1,968.20 | $272.76 | $0.00 | $573.75 | $300.00 | $3,114.71 | $79,859.06 |
| 563 | 2063/03 | $1,974.76 | $266.20 | $0.00 | $573.75 | $300.00 | $3,114.71 | $77,884.30 |
| 564 | 2063/03 | $1,981.34 | $259.61 | $0.00 | $573.75 | $300.00 | $3,114.71 | $75,902.95 |
| 565 | 2063/04 | $1,987.95 | $253.01 | $0.00 | $573.75 | $300.00 | $3,114.71 | $73,915.01 |
| 566 | 2063/05 | $1,994.57 | $246.38 | $0.00 | $573.75 | $300.00 | $3,114.71 | $71,920.43 |
| 567 | 2063/06 | $2,001.22 | $239.73 | $0.00 | $573.75 | $300.00 | $3,114.71 | $69,919.21 |
| 568 | 2063/07 | $2,007.89 | $233.06 | $0.00 | $573.75 | $300.00 | $3,114.71 | $67,911.32 |
| 569 | 2063/08 | $2,014.59 | $226.37 | $0.00 | $573.75 | $300.00 | $3,114.71 | $65,896.73 |
| 570 | 2063/09 | $2,021.30 | $219.66 | $0.00 | $573.75 | $300.00 | $3,114.71 | $63,875.43 |
| 571 | 2063/10 | $2,028.04 | $212.92 | $0.00 | $573.75 | $300.00 | $3,114.71 | $61,847.39 |
| 572 | 2063/11 | $2,034.80 | $206.16 | $0.00 | $573.75 | $300.00 | $3,114.71 | $59,812.59 |
| 573 | 2063/12 | $2,041.58 | $199.38 | $0.00 | $573.75 | $300.00 | $3,114.71 | $57,771.01 |
| 574 | 2064/01 | $2,048.39 | $192.57 | $0.00 | $573.75 | $300.00 | $3,114.71 | $55,722.62 |
| 575 | 2064/03 | $2,055.22 | $185.74 | $0.00 | $573.75 | $300.00 | $3,114.71 | $53,667.40 |
| 576 | 2064/03 | $2,062.07 | $178.89 | $0.00 | $573.75 | $300.00 | $3,114.71 | $51,605.34 |
| 577 | 2064/04 | $2,068.94 | $172.02 | $0.00 | $573.75 | $300.00 | $3,114.71 | $49,536.40 |
| 578 | 2064/05 | $2,075.84 | $165.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $47,460.56 |
| 579 | 2064/06 | $2,082.76 | $158.20 | $0.00 | $573.75 | $300.00 | $3,114.71 | $45,377.80 |
| 580 | 2064/07 | $2,089.70 | $151.26 | $0.00 | $573.75 | $300.00 | $3,114.71 | $43,288.11 |
| 581 | 2064/08 | $2,096.66 | $144.29 | $0.00 | $573.75 | $300.00 | $3,114.71 | $41,191.44 |
| 582 | 2064/09 | $2,103.65 | $137.30 | $0.00 | $573.75 | $300.00 | $3,114.71 | $39,087.79 |
| 583 | 2064/10 | $2,110.67 | $130.29 | $0.00 | $573.75 | $300.00 | $3,114.71 | $36,977.12 |
| 584 | 2064/11 | $2,117.70 | $123.26 | $0.00 | $573.75 | $300.00 | $3,114.71 | $34,859.42 |
| 585 | 2064/12 | $2,124.76 | $116.20 | $0.00 | $573.75 | $300.00 | $3,114.71 | $32,734.66 |
| 586 | 2065/01 | $2,131.84 | $109.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $30,602.82 |
| 587 | 2065/03 | $2,138.95 | $102.01 | $0.00 | $573.75 | $300.00 | $3,114.71 | $28,463.87 |
| 588 | 2065/03 | $2,146.08 | $94.88 | $0.00 | $573.75 | $300.00 | $3,114.71 | $26,317.79 |
| 589 | 2065/04 | $2,153.23 | $87.73 | $0.00 | $573.75 | $300.00 | $3,114.71 | $24,164.56 |
| 590 | 2065/05 | $2,160.41 | $80.55 | $0.00 | $573.75 | $300.00 | $3,114.71 | $22,004.15 |
| 591 | 2065/06 | $2,167.61 | $73.35 | $0.00 | $573.75 | $300.00 | $3,114.71 | $19,836.54 |
| 592 | 2065/07 | $2,174.84 | $66.12 | $0.00 | $573.75 | $300.00 | $3,114.71 | $17,661.71 |
| 593 | 2065/08 | $2,182.09 | $58.87 | $0.00 | $573.75 | $300.00 | $3,114.71 | $15,479.62 |
| 594 | 2065/09 | $2,189.36 | $51.60 | $0.00 | $573.75 | $300.00 | $3,114.71 | $13,290.26 |
| 595 | 2065/10 | $2,196.66 | $44.30 | $0.00 | $573.75 | $300.00 | $3,114.71 | $11,093.61 |
| 596 | 2065/11 | $2,203.98 | $36.98 | $0.00 | $573.75 | $300.00 | $3,114.71 | $8,889.63 |
| 597 | 2065/12 | $2,211.33 | $29.63 | $0.00 | $573.75 | $300.00 | $3,114.71 | $6,678.30 |
| 598 | 2066/01 | $2,218.70 | $22.26 | $0.00 | $573.75 | $300.00 | $3,114.71 | $4,459.60 |
| 599 | 2066/03 | $2,226.09 | $14.87 | $0.00 | $573.75 | $300.00 | $3,114.71 | $2,233.51 |
| 600 | 2066/03 | $2,233.51 | $7.45 | $0.00 | $573.75 | $300.00 | $3,114.71 | $0.00 |
| Totals | $581,000.00 | $763,574.61 | $54,468.75 | $344,252.50 | $180,000.00 | $1,923,295.86 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.