Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $584,000.00 at 5% interest rate for a $594,000.00 home, you need to have a monthly payment of $3,361.03 ~ $3,604.36. You will make a total of 480 payments and you will pay off your mortgage on 2054/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $134,190.61 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,652.17 | 5% | 600 months | $1,601,302.25 | $1,007,302.25 |
| 50 years | Bi-Weekly | $1,326.09 | 5% | 512 months | $1,422,608.93 | $828,608.93 |
| 45 years | Monthly | $2,721.52 | 5% | 540 months | $1,479,622.88 | $885,622.88 |
| 45 years | Bi-Weekly | $1,360.76 | 5% | 461 months | $1,323,509.36 | $729,509.36 |
| 40 years | Monthly | $2,816.03 | 5% | 480 months | $1,361,693.51 | $767,693.51 |
| 40 years | Bi-Weekly | $1,408.02 | 5% | 409 months | $1,227,502.90 | $633,502.90 |
| 35 years | Monthly | $2,947.38 | 5% | 420 months | $1,247,897.93 | $653,897.93 |
| 35 years | Bi-Weekly | $1,473.69 | 5% | 358 months | $1,134,821.37 | $540,821.37 |
| 30 years | Monthly | $3,135.04 | 5% | 360 months | $1,138,613.78 | $544,613.78 |
| 30 years | Bi-Weekly | $1,567.52 | 5% | 307 months | $1,045,686.56 | $451,686.56 |
| 25 years | Monthly | $3,414.01 | 5% | 300 months | $1,034,201.75 | $440,201.75 |
| 25 years | Bi-Weekly | $1,707.01 | 5% | 256 months | $960,305.01 | $366,305.01 |
| 20 years | Monthly | $3,854.14 | 5% | 240 months | $934,993.96 | $340,993.96 |
| 20 years | Bi-Weekly | $1,927.07 | 5% | 205 months | $878,862.66 | $284,862.66 |
| 15 years | Monthly | $4,618.23 | 5% | 180 months | $841,282.26 | $247,282.26 |
| 15 years | Bi-Weekly | $2,309.12 | 5% | 154 months | $801,519.87 | $207,519.87 |
| 10 years | Monthly | $6,194.23 | 5% | 120 months | $753,307.13 | $159,307.13 |
| 10 years | Bi-Weekly | $3,097.12 | 5% | 103 months | $728,406.70 | $134,406.70 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $382.69 | $2,433.33 | $243.33 | $495.00 | $50.00 | $3,604.36 | $583,617.31 |
| 2 | 2015/01 | $384.29 | $2,431.74 | $243.33 | $495.00 | $50.00 | $3,604.36 | $583,233.02 |
| 3 | 2015/03 | $385.89 | $2,430.14 | $243.33 | $495.00 | $50.00 | $3,604.36 | $582,847.13 |
| 4 | 2015/03 | $387.50 | $2,428.53 | $243.33 | $495.00 | $50.00 | $3,604.36 | $582,459.63 |
| 5 | 2015/04 | $389.11 | $2,426.92 | $243.33 | $495.00 | $50.00 | $3,604.36 | $582,070.51 |
| 6 | 2015/05 | $390.73 | $2,425.29 | $243.33 | $495.00 | $50.00 | $3,604.36 | $581,679.78 |
| 7 | 2015/06 | $392.36 | $2,423.67 | $243.33 | $495.00 | $50.00 | $3,604.36 | $581,287.42 |
| 8 | 2015/07 | $394.00 | $2,422.03 | $243.33 | $495.00 | $50.00 | $3,604.36 | $580,893.42 |
| 9 | 2015/08 | $395.64 | $2,420.39 | $243.33 | $495.00 | $50.00 | $3,604.36 | $580,497.78 |
| 10 | 2015/09 | $397.29 | $2,418.74 | $243.33 | $495.00 | $50.00 | $3,604.36 | $580,100.49 |
| 11 | 2015/10 | $398.94 | $2,417.09 | $243.33 | $495.00 | $50.00 | $3,604.36 | $579,701.55 |
| 12 | 2015/11 | $400.61 | $2,415.42 | $243.33 | $495.00 | $50.00 | $3,604.36 | $579,300.95 |
| 13 | 2015/12 | $402.27 | $2,413.75 | $243.33 | $495.00 | $50.00 | $3,604.36 | $578,898.67 |
| 14 | 2016/01 | $403.95 | $2,412.08 | $243.33 | $495.00 | $50.00 | $3,604.36 | $578,494.72 |
| 15 | 2016/03 | $405.63 | $2,410.39 | $243.33 | $495.00 | $50.00 | $3,604.36 | $578,089.09 |
| 16 | 2016/03 | $407.32 | $2,408.70 | $243.33 | $495.00 | $50.00 | $3,604.36 | $577,681.76 |
| 17 | 2016/04 | $409.02 | $2,407.01 | $243.33 | $495.00 | $50.00 | $3,604.36 | $577,272.74 |
| 18 | 2016/05 | $410.73 | $2,405.30 | $243.33 | $495.00 | $50.00 | $3,604.36 | $576,862.02 |
| 19 | 2016/06 | $412.44 | $2,403.59 | $243.33 | $495.00 | $50.00 | $3,604.36 | $576,449.58 |
| 20 | 2016/07 | $414.15 | $2,401.87 | $243.33 | $495.00 | $50.00 | $3,604.36 | $576,035.43 |
| 21 | 2016/08 | $415.88 | $2,400.15 | $243.33 | $495.00 | $50.00 | $3,604.36 | $575,619.55 |
| 22 | 2016/09 | $417.61 | $2,398.41 | $243.33 | $495.00 | $50.00 | $3,604.36 | $575,201.93 |
| 23 | 2016/10 | $419.35 | $2,396.67 | $243.33 | $495.00 | $50.00 | $3,604.36 | $574,782.58 |
| 24 | 2016/11 | $421.10 | $2,394.93 | $243.33 | $495.00 | $50.00 | $3,604.36 | $574,361.48 |
| 25 | 2016/12 | $422.86 | $2,393.17 | $243.33 | $495.00 | $50.00 | $3,604.36 | $573,938.62 |
| 26 | 2017/01 | $424.62 | $2,391.41 | $243.33 | $495.00 | $50.00 | $3,604.36 | $573,514.01 |
| 27 | 2017/03 | $426.39 | $2,389.64 | $243.33 | $495.00 | $50.00 | $3,604.36 | $573,087.62 |
| 28 | 2017/03 | $428.16 | $2,387.87 | $243.33 | $495.00 | $50.00 | $3,604.36 | $572,659.46 |
| 29 | 2017/04 | $429.95 | $2,386.08 | $243.33 | $495.00 | $50.00 | $3,604.36 | $572,229.51 |
| 30 | 2017/05 | $431.74 | $2,384.29 | $243.33 | $495.00 | $50.00 | $3,604.36 | $571,797.77 |
| 31 | 2017/06 | $433.54 | $2,382.49 | $243.33 | $495.00 | $50.00 | $3,604.36 | $571,364.23 |
| 32 | 2017/07 | $435.34 | $2,380.68 | $243.33 | $495.00 | $50.00 | $3,604.36 | $570,928.89 |
| 33 | 2017/08 | $437.16 | $2,378.87 | $243.33 | $495.00 | $50.00 | $3,604.36 | $570,491.73 |
| 34 | 2017/09 | $438.98 | $2,377.05 | $243.33 | $495.00 | $50.00 | $3,604.36 | $570,052.75 |
| 35 | 2017/10 | $440.81 | $2,375.22 | $243.33 | $495.00 | $50.00 | $3,604.36 | $569,611.94 |
| 36 | 2017/11 | $442.65 | $2,373.38 | $243.33 | $495.00 | $50.00 | $3,604.36 | $569,169.30 |
| 37 | 2017/12 | $444.49 | $2,371.54 | $243.33 | $495.00 | $50.00 | $3,604.36 | $568,724.81 |
| 38 | 2018/01 | $446.34 | $2,369.69 | $243.33 | $495.00 | $50.00 | $3,604.36 | $568,278.47 |
| 39 | 2018/03 | $448.20 | $2,367.83 | $243.33 | $495.00 | $50.00 | $3,604.36 | $567,830.27 |
| 40 | 2018/03 | $450.07 | $2,365.96 | $243.33 | $495.00 | $50.00 | $3,604.36 | $567,380.20 |
| 41 | 2018/04 | $451.94 | $2,364.08 | $243.33 | $495.00 | $50.00 | $3,604.36 | $566,928.25 |
| 42 | 2018/05 | $453.83 | $2,362.20 | $243.33 | $495.00 | $50.00 | $3,604.36 | $566,474.43 |
| 43 | 2018/06 | $455.72 | $2,360.31 | $243.33 | $495.00 | $50.00 | $3,604.36 | $566,018.71 |
| 44 | 2018/07 | $457.62 | $2,358.41 | $243.33 | $495.00 | $50.00 | $3,604.36 | $565,561.09 |
| 45 | 2018/08 | $459.52 | $2,356.50 | $243.33 | $495.00 | $50.00 | $3,604.36 | $565,101.57 |
| 46 | 2018/09 | $461.44 | $2,354.59 | $243.33 | $495.00 | $50.00 | $3,604.36 | $564,640.13 |
| 47 | 2018/10 | $463.36 | $2,352.67 | $243.33 | $495.00 | $50.00 | $3,604.36 | $564,176.77 |
| 48 | 2018/11 | $465.29 | $2,350.74 | $243.33 | $495.00 | $50.00 | $3,604.36 | $563,711.48 |
| 49 | 2018/12 | $467.23 | $2,348.80 | $243.33 | $495.00 | $50.00 | $3,604.36 | $563,244.25 |
| 50 | 2019/01 | $469.18 | $2,346.85 | $243.33 | $495.00 | $50.00 | $3,604.36 | $562,775.07 |
| 51 | 2019/03 | $471.13 | $2,344.90 | $243.33 | $495.00 | $50.00 | $3,604.36 | $562,303.94 |
| 52 | 2019/03 | $473.10 | $2,342.93 | $243.33 | $495.00 | $50.00 | $3,604.36 | $561,830.84 |
| 53 | 2019/04 | $475.07 | $2,340.96 | $243.33 | $495.00 | $50.00 | $3,604.36 | $561,355.78 |
| 54 | 2019/05 | $477.05 | $2,338.98 | $243.33 | $495.00 | $50.00 | $3,604.36 | $560,878.73 |
| 55 | 2019/06 | $479.03 | $2,336.99 | $243.33 | $495.00 | $50.00 | $3,604.36 | $560,399.70 |
| 56 | 2019/07 | $481.03 | $2,335.00 | $243.33 | $495.00 | $50.00 | $3,604.36 | $559,918.67 |
| 57 | 2019/08 | $483.03 | $2,332.99 | $243.33 | $495.00 | $50.00 | $3,604.36 | $559,435.64 |
| 58 | 2019/09 | $485.05 | $2,330.98 | $243.33 | $495.00 | $50.00 | $3,604.36 | $558,950.59 |
| 59 | 2019/10 | $487.07 | $2,328.96 | $243.33 | $495.00 | $50.00 | $3,604.36 | $558,463.52 |
| 60 | 2019/11 | $489.10 | $2,326.93 | $243.33 | $495.00 | $50.00 | $3,604.36 | $557,974.42 |
| 61 | 2019/12 | $491.13 | $2,324.89 | $243.33 | $495.00 | $50.00 | $3,604.36 | $557,483.29 |
| 62 | 2020/01 | $493.18 | $2,322.85 | $243.33 | $495.00 | $50.00 | $3,604.36 | $556,990.11 |
| 63 | 2020/03 | $495.24 | $2,320.79 | $243.33 | $495.00 | $50.00 | $3,604.36 | $556,494.87 |
| 64 | 2020/03 | $497.30 | $2,318.73 | $243.33 | $495.00 | $50.00 | $3,604.36 | $555,997.57 |
| 65 | 2020/04 | $499.37 | $2,316.66 | $243.33 | $495.00 | $50.00 | $3,604.36 | $555,498.20 |
| 66 | 2020/05 | $501.45 | $2,314.58 | $243.33 | $495.00 | $50.00 | $3,604.36 | $554,996.75 |
| 67 | 2020/06 | $503.54 | $2,312.49 | $243.33 | $495.00 | $50.00 | $3,604.36 | $554,493.21 |
| 68 | 2020/07 | $505.64 | $2,310.39 | $243.33 | $495.00 | $50.00 | $3,604.36 | $553,987.57 |
| 69 | 2020/08 | $507.75 | $2,308.28 | $243.33 | $495.00 | $50.00 | $3,604.36 | $553,479.82 |
| 70 | 2020/09 | $509.86 | $2,306.17 | $243.33 | $495.00 | $50.00 | $3,604.36 | $552,969.96 |
| 71 | 2020/10 | $511.99 | $2,304.04 | $243.33 | $495.00 | $50.00 | $3,604.36 | $552,457.97 |
| 72 | 2020/11 | $514.12 | $2,301.91 | $243.33 | $495.00 | $50.00 | $3,604.36 | $551,943.85 |
| 73 | 2020/12 | $516.26 | $2,299.77 | $243.33 | $495.00 | $50.00 | $3,604.36 | $551,427.59 |
| 74 | 2021/01 | $518.41 | $2,297.61 | $243.33 | $495.00 | $50.00 | $3,604.36 | $550,909.18 |
| 75 | 2021/03 | $520.57 | $2,295.45 | $243.33 | $495.00 | $50.00 | $3,604.36 | $550,388.60 |
| 76 | 2021/03 | $522.74 | $2,293.29 | $243.33 | $495.00 | $50.00 | $3,604.36 | $549,865.86 |
| 77 | 2021/04 | $524.92 | $2,291.11 | $243.33 | $495.00 | $50.00 | $3,604.36 | $549,340.94 |
| 78 | 2021/05 | $527.11 | $2,288.92 | $243.33 | $495.00 | $50.00 | $3,604.36 | $548,813.83 |
| 79 | 2021/06 | $529.30 | $2,286.72 | $243.33 | $495.00 | $50.00 | $3,604.36 | $548,284.53 |
| 80 | 2021/07 | $531.51 | $2,284.52 | $243.33 | $495.00 | $50.00 | $3,604.36 | $547,753.02 |
| 81 | 2021/08 | $533.72 | $2,282.30 | $243.33 | $495.00 | $50.00 | $3,604.36 | $547,219.30 |
| 82 | 2021/09 | $535.95 | $2,280.08 | $243.33 | $495.00 | $50.00 | $3,604.36 | $546,683.35 |
| 83 | 2021/10 | $538.18 | $2,277.85 | $243.33 | $495.00 | $50.00 | $3,604.36 | $546,145.17 |
| 84 | 2021/11 | $540.42 | $2,275.60 | $243.33 | $495.00 | $50.00 | $3,604.36 | $545,604.74 |
| 85 | 2021/12 | $542.68 | $2,273.35 | $243.33 | $495.00 | $50.00 | $3,604.36 | $545,062.07 |
| 86 | 2022/01 | $544.94 | $2,271.09 | $243.33 | $495.00 | $50.00 | $3,604.36 | $544,517.13 |
| 87 | 2022/03 | $547.21 | $2,268.82 | $243.33 | $495.00 | $50.00 | $3,604.36 | $543,969.93 |
| 88 | 2022/03 | $549.49 | $2,266.54 | $243.33 | $495.00 | $50.00 | $3,604.36 | $543,420.44 |
| 89 | 2022/04 | $551.78 | $2,264.25 | $243.33 | $495.00 | $50.00 | $3,604.36 | $542,868.66 |
| 90 | 2022/05 | $554.08 | $2,261.95 | $243.33 | $495.00 | $50.00 | $3,604.36 | $542,314.59 |
| 91 | 2022/06 | $556.38 | $2,259.64 | $243.33 | $495.00 | $50.00 | $3,604.36 | $541,758.20 |
| 92 | 2022/07 | $558.70 | $2,257.33 | $243.33 | $495.00 | $50.00 | $3,604.36 | $541,199.50 |
| 93 | 2022/08 | $561.03 | $2,255.00 | $243.33 | $495.00 | $50.00 | $3,604.36 | $540,638.47 |
| 94 | 2022/09 | $563.37 | $2,252.66 | $243.33 | $495.00 | $50.00 | $3,604.36 | $540,075.10 |
| 95 | 2022/10 | $565.72 | $2,250.31 | $243.33 | $495.00 | $50.00 | $3,604.36 | $539,509.39 |
| 96 | 2022/11 | $568.07 | $2,247.96 | $243.33 | $495.00 | $50.00 | $3,604.36 | $538,941.32 |
| 97 | 2022/12 | $570.44 | $2,245.59 | $243.33 | $495.00 | $50.00 | $3,604.36 | $538,370.88 |
| 98 | 2023/01 | $572.82 | $2,243.21 | $243.33 | $495.00 | $50.00 | $3,604.36 | $537,798.06 |
| 99 | 2023/03 | $575.20 | $2,240.83 | $243.33 | $495.00 | $50.00 | $3,604.36 | $537,222.86 |
| 100 | 2023/03 | $577.60 | $2,238.43 | $243.33 | $495.00 | $50.00 | $3,604.36 | $536,645.26 |
| 101 | 2023/04 | $580.01 | $2,236.02 | $243.33 | $495.00 | $50.00 | $3,604.36 | $536,065.25 |
| 102 | 2023/05 | $582.42 | $2,233.61 | $243.33 | $495.00 | $50.00 | $3,604.36 | $535,482.83 |
| 103 | 2023/06 | $584.85 | $2,231.18 | $243.33 | $495.00 | $50.00 | $3,604.36 | $534,897.98 |
| 104 | 2023/07 | $587.29 | $2,228.74 | $243.33 | $495.00 | $50.00 | $3,604.36 | $534,310.69 |
| 105 | 2023/08 | $589.73 | $2,226.29 | $243.33 | $495.00 | $50.00 | $3,604.36 | $533,720.96 |
| 106 | 2023/09 | $592.19 | $2,223.84 | $243.33 | $495.00 | $50.00 | $3,604.36 | $533,128.77 |
| 107 | 2023/10 | $594.66 | $2,221.37 | $243.33 | $495.00 | $50.00 | $3,604.36 | $532,534.11 |
| 108 | 2023/11 | $597.14 | $2,218.89 | $243.33 | $495.00 | $50.00 | $3,604.36 | $531,936.97 |
| 109 | 2023/12 | $599.62 | $2,216.40 | $243.33 | $495.00 | $50.00 | $3,604.36 | $531,337.35 |
| 110 | 2024/01 | $602.12 | $2,213.91 | $243.33 | $495.00 | $50.00 | $3,604.36 | $530,735.23 |
| 111 | 2024/03 | $604.63 | $2,211.40 | $243.33 | $495.00 | $50.00 | $3,604.36 | $530,130.60 |
| 112 | 2024/03 | $607.15 | $2,208.88 | $243.33 | $495.00 | $50.00 | $3,604.36 | $529,523.45 |
| 113 | 2024/04 | $609.68 | $2,206.35 | $243.33 | $495.00 | $50.00 | $3,604.36 | $528,913.77 |
| 114 | 2024/05 | $612.22 | $2,203.81 | $243.33 | $495.00 | $50.00 | $3,604.36 | $528,301.54 |
| 115 | 2024/06 | $614.77 | $2,201.26 | $243.33 | $495.00 | $50.00 | $3,604.36 | $527,686.77 |
| 116 | 2024/07 | $617.33 | $2,198.69 | $243.33 | $495.00 | $50.00 | $3,604.36 | $527,069.44 |
| 117 | 2024/08 | $619.91 | $2,196.12 | $243.33 | $495.00 | $50.00 | $3,604.36 | $526,449.53 |
| 118 | 2024/09 | $622.49 | $2,193.54 | $243.33 | $495.00 | $50.00 | $3,604.36 | $525,827.05 |
| 119 | 2024/10 | $625.08 | $2,190.95 | $243.33 | $495.00 | $50.00 | $3,604.36 | $525,201.96 |
| 120 | 2024/11 | $627.69 | $2,188.34 | $243.33 | $495.00 | $50.00 | $3,604.36 | $524,574.28 |
| 121 | 2024/12 | $630.30 | $2,185.73 | $243.33 | $495.00 | $50.00 | $3,604.36 | $523,943.97 |
| 122 | 2025/01 | $632.93 | $2,183.10 | $243.33 | $495.00 | $50.00 | $3,604.36 | $523,311.05 |
| 123 | 2025/03 | $635.57 | $2,180.46 | $243.33 | $495.00 | $50.00 | $3,604.36 | $522,675.48 |
| 124 | 2025/03 | $638.21 | $2,177.81 | $243.33 | $495.00 | $50.00 | $3,604.36 | $522,037.27 |
| 125 | 2025/04 | $640.87 | $2,175.16 | $243.33 | $495.00 | $50.00 | $3,604.36 | $521,396.39 |
| 126 | 2025/05 | $643.54 | $2,172.48 | $243.33 | $495.00 | $50.00 | $3,604.36 | $520,752.85 |
| 127 | 2025/06 | $646.22 | $2,169.80 | $243.33 | $495.00 | $50.00 | $3,604.36 | $520,106.63 |
| 128 | 2025/07 | $648.92 | $2,167.11 | $243.33 | $495.00 | $50.00 | $3,604.36 | $519,457.71 |
| 129 | 2025/08 | $651.62 | $2,164.41 | $243.33 | $495.00 | $50.00 | $3,604.36 | $518,806.09 |
| 130 | 2025/09 | $654.34 | $2,161.69 | $243.33 | $495.00 | $50.00 | $3,604.36 | $518,151.75 |
| 131 | 2025/10 | $657.06 | $2,158.97 | $243.33 | $495.00 | $50.00 | $3,604.36 | $517,494.69 |
| 132 | 2025/11 | $659.80 | $2,156.23 | $243.33 | $495.00 | $50.00 | $3,604.36 | $516,834.89 |
| 133 | 2025/12 | $662.55 | $2,153.48 | $243.33 | $495.00 | $50.00 | $3,604.36 | $516,172.34 |
| 134 | 2026/01 | $665.31 | $2,150.72 | $243.33 | $495.00 | $50.00 | $3,604.36 | $515,507.03 |
| 135 | 2026/03 | $668.08 | $2,147.95 | $243.33 | $495.00 | $50.00 | $3,604.36 | $514,838.95 |
| 136 | 2026/03 | $670.87 | $2,145.16 | $243.33 | $495.00 | $50.00 | $3,604.36 | $514,168.08 |
| 137 | 2026/04 | $673.66 | $2,142.37 | $243.33 | $495.00 | $50.00 | $3,604.36 | $513,494.42 |
| 138 | 2026/05 | $676.47 | $2,139.56 | $243.33 | $495.00 | $50.00 | $3,604.36 | $512,817.95 |
| 139 | 2026/06 | $679.29 | $2,136.74 | $243.33 | $495.00 | $50.00 | $3,604.36 | $512,138.67 |
| 140 | 2026/07 | $682.12 | $2,133.91 | $243.33 | $495.00 | $50.00 | $3,604.36 | $511,456.55 |
| 141 | 2026/08 | $684.96 | $2,131.07 | $243.33 | $495.00 | $50.00 | $3,604.36 | $510,771.59 |
| 142 | 2026/09 | $687.81 | $2,128.21 | $243.33 | $495.00 | $50.00 | $3,604.36 | $510,083.78 |
| 143 | 2026/10 | $690.68 | $2,125.35 | $243.33 | $495.00 | $50.00 | $3,604.36 | $509,393.10 |
| 144 | 2026/11 | $693.56 | $2,122.47 | $243.33 | $495.00 | $50.00 | $3,604.36 | $508,699.54 |
| 145 | 2026/12 | $696.45 | $2,119.58 | $243.33 | $495.00 | $50.00 | $3,604.36 | $508,003.09 |
| 146 | 2027/01 | $699.35 | $2,116.68 | $243.33 | $495.00 | $50.00 | $3,604.36 | $507,303.75 |
| 147 | 2027/03 | $702.26 | $2,113.77 | $243.33 | $495.00 | $50.00 | $3,604.36 | $506,601.48 |
| 148 | 2027/03 | $705.19 | $2,110.84 | $243.33 | $495.00 | $50.00 | $3,604.36 | $505,896.29 |
| 149 | 2027/04 | $708.13 | $2,107.90 | $243.33 | $495.00 | $50.00 | $3,604.36 | $505,188.17 |
| 150 | 2027/05 | $711.08 | $2,104.95 | $243.33 | $495.00 | $50.00 | $3,604.36 | $504,477.09 |
| 151 | 2027/06 | $714.04 | $2,101.99 | $243.33 | $495.00 | $50.00 | $3,604.36 | $503,763.05 |
| 152 | 2027/07 | $717.02 | $2,099.01 | $243.33 | $495.00 | $50.00 | $3,604.36 | $503,046.03 |
| 153 | 2027/08 | $720.00 | $2,096.03 | $243.33 | $495.00 | $50.00 | $3,604.36 | $502,326.03 |
| 154 | 2027/09 | $723.00 | $2,093.03 | $243.33 | $495.00 | $50.00 | $3,604.36 | $501,603.03 |
| 155 | 2027/10 | $726.02 | $2,090.01 | $243.33 | $495.00 | $50.00 | $3,604.36 | $500,877.01 |
| 156 | 2027/11 | $729.04 | $2,086.99 | $243.33 | $495.00 | $50.00 | $3,604.36 | $500,147.97 |
| 157 | 2027/12 | $732.08 | $2,083.95 | $243.33 | $495.00 | $50.00 | $3,604.36 | $499,415.89 |
| 158 | 2028/01 | $735.13 | $2,080.90 | $243.33 | $495.00 | $50.00 | $3,604.36 | $498,680.77 |
| 159 | 2028/03 | $738.19 | $2,077.84 | $243.33 | $495.00 | $50.00 | $3,604.36 | $497,942.57 |
| 160 | 2028/03 | $741.27 | $2,074.76 | $243.33 | $495.00 | $50.00 | $3,604.36 | $497,201.31 |
| 161 | 2028/04 | $744.36 | $2,071.67 | $243.33 | $495.00 | $50.00 | $3,604.36 | $496,456.95 |
| 162 | 2028/05 | $747.46 | $2,068.57 | $243.33 | $495.00 | $50.00 | $3,604.36 | $495,709.49 |
| 163 | 2028/06 | $750.57 | $2,065.46 | $243.33 | $495.00 | $50.00 | $3,604.36 | $494,958.92 |
| 164 | 2028/07 | $753.70 | $2,062.33 | $243.33 | $495.00 | $50.00 | $3,604.36 | $494,205.22 |
| 165 | 2028/08 | $756.84 | $2,059.19 | $243.33 | $495.00 | $50.00 | $3,604.36 | $493,448.38 |
| 166 | 2028/09 | $759.99 | $2,056.03 | $243.33 | $495.00 | $50.00 | $3,604.36 | $492,688.39 |
| 167 | 2028/10 | $763.16 | $2,052.87 | $243.33 | $495.00 | $50.00 | $3,604.36 | $491,925.23 |
| 168 | 2028/11 | $766.34 | $2,049.69 | $243.33 | $495.00 | $50.00 | $3,604.36 | $491,158.89 |
| 169 | 2028/12 | $769.53 | $2,046.50 | $243.33 | $495.00 | $50.00 | $3,604.36 | $490,389.36 |
| 170 | 2029/01 | $772.74 | $2,043.29 | $243.33 | $495.00 | $50.00 | $3,604.36 | $489,616.62 |
| 171 | 2029/03 | $775.96 | $2,040.07 | $243.33 | $495.00 | $50.00 | $3,604.36 | $488,840.66 |
| 172 | 2029/03 | $779.19 | $2,036.84 | $243.33 | $495.00 | $50.00 | $3,604.36 | $488,061.47 |
| 173 | 2029/04 | $782.44 | $2,033.59 | $243.33 | $495.00 | $50.00 | $3,604.36 | $487,279.03 |
| 174 | 2029/05 | $785.70 | $2,030.33 | $243.33 | $495.00 | $50.00 | $3,604.36 | $486,493.33 |
| 175 | 2029/06 | $788.97 | $2,027.06 | $243.33 | $495.00 | $50.00 | $3,604.36 | $485,704.36 |
| 176 | 2029/07 | $792.26 | $2,023.77 | $243.33 | $495.00 | $50.00 | $3,604.36 | $484,912.10 |
| 177 | 2029/08 | $795.56 | $2,020.47 | $243.33 | $495.00 | $50.00 | $3,604.36 | $484,116.53 |
| 178 | 2029/09 | $798.88 | $2,017.15 | $243.33 | $495.00 | $50.00 | $3,604.36 | $483,317.66 |
| 179 | 2029/10 | $802.20 | $2,013.82 | $243.33 | $495.00 | $50.00 | $3,604.36 | $482,515.45 |
| 180 | 2029/11 | $805.55 | $2,010.48 | $243.33 | $495.00 | $50.00 | $3,604.36 | $481,709.91 |
| 181 | 2029/12 | $808.90 | $2,007.12 | $243.33 | $495.00 | $50.00 | $3,604.36 | $480,901.00 |
| 182 | 2030/01 | $812.27 | $2,003.75 | $243.33 | $495.00 | $50.00 | $3,604.36 | $480,088.73 |
| 183 | 2030/03 | $815.66 | $2,000.37 | $243.33 | $495.00 | $50.00 | $3,604.36 | $479,273.07 |
| 184 | 2030/03 | $819.06 | $1,996.97 | $243.33 | $495.00 | $50.00 | $3,604.36 | $478,454.01 |
| 185 | 2030/04 | $822.47 | $1,993.56 | $243.33 | $495.00 | $50.00 | $3,604.36 | $477,631.54 |
| 186 | 2030/05 | $825.90 | $1,990.13 | $243.33 | $495.00 | $50.00 | $3,604.36 | $476,805.65 |
| 187 | 2030/06 | $829.34 | $1,986.69 | $243.33 | $495.00 | $50.00 | $3,604.36 | $475,976.31 |
| 188 | 2030/07 | $832.79 | $1,983.23 | $0.00 | $495.00 | $50.00 | $3,361.03 | $475,143.52 |
| 189 | 2030/08 | $836.26 | $1,979.76 | $0.00 | $495.00 | $50.00 | $3,361.03 | $474,307.25 |
| 190 | 2030/09 | $839.75 | $1,976.28 | $0.00 | $495.00 | $50.00 | $3,361.03 | $473,467.51 |
| 191 | 2030/10 | $843.25 | $1,972.78 | $0.00 | $495.00 | $50.00 | $3,361.03 | $472,624.26 |
| 192 | 2030/11 | $846.76 | $1,969.27 | $0.00 | $495.00 | $50.00 | $3,361.03 | $471,777.50 |
| 193 | 2030/12 | $850.29 | $1,965.74 | $0.00 | $495.00 | $50.00 | $3,361.03 | $470,927.21 |
| 194 | 2031/01 | $853.83 | $1,962.20 | $0.00 | $495.00 | $50.00 | $3,361.03 | $470,073.38 |
| 195 | 2031/03 | $857.39 | $1,958.64 | $0.00 | $495.00 | $50.00 | $3,361.03 | $469,215.99 |
| 196 | 2031/03 | $860.96 | $1,955.07 | $0.00 | $495.00 | $50.00 | $3,361.03 | $468,355.03 |
| 197 | 2031/04 | $864.55 | $1,951.48 | $0.00 | $495.00 | $50.00 | $3,361.03 | $467,490.48 |
| 198 | 2031/05 | $868.15 | $1,947.88 | $0.00 | $495.00 | $50.00 | $3,361.03 | $466,622.33 |
| 199 | 2031/06 | $871.77 | $1,944.26 | $0.00 | $495.00 | $50.00 | $3,361.03 | $465,750.56 |
| 200 | 2031/07 | $875.40 | $1,940.63 | $0.00 | $495.00 | $50.00 | $3,361.03 | $464,875.16 |
| 201 | 2031/08 | $879.05 | $1,936.98 | $0.00 | $495.00 | $50.00 | $3,361.03 | $463,996.11 |
| 202 | 2031/09 | $882.71 | $1,933.32 | $0.00 | $495.00 | $50.00 | $3,361.03 | $463,113.40 |
| 203 | 2031/10 | $886.39 | $1,929.64 | $0.00 | $495.00 | $50.00 | $3,361.03 | $462,227.01 |
| 204 | 2031/11 | $890.08 | $1,925.95 | $0.00 | $495.00 | $50.00 | $3,361.03 | $461,336.93 |
| 205 | 2031/12 | $893.79 | $1,922.24 | $0.00 | $495.00 | $50.00 | $3,361.03 | $460,443.14 |
| 206 | 2032/01 | $897.52 | $1,918.51 | $0.00 | $495.00 | $50.00 | $3,361.03 | $459,545.62 |
| 207 | 2032/03 | $901.25 | $1,914.77 | $0.00 | $495.00 | $50.00 | $3,361.03 | $458,644.37 |
| 208 | 2032/03 | $905.01 | $1,911.02 | $0.00 | $495.00 | $50.00 | $3,361.03 | $457,739.36 |
| 209 | 2032/04 | $908.78 | $1,907.25 | $0.00 | $495.00 | $50.00 | $3,361.03 | $456,830.58 |
| 210 | 2032/05 | $912.57 | $1,903.46 | $0.00 | $495.00 | $50.00 | $3,361.03 | $455,918.01 |
| 211 | 2032/06 | $916.37 | $1,899.66 | $0.00 | $495.00 | $50.00 | $3,361.03 | $455,001.64 |
| 212 | 2032/07 | $920.19 | $1,895.84 | $0.00 | $495.00 | $50.00 | $3,361.03 | $454,081.45 |
| 213 | 2032/08 | $924.02 | $1,892.01 | $0.00 | $495.00 | $50.00 | $3,361.03 | $453,157.43 |
| 214 | 2032/09 | $927.87 | $1,888.16 | $0.00 | $495.00 | $50.00 | $3,361.03 | $452,229.56 |
| 215 | 2032/10 | $931.74 | $1,884.29 | $0.00 | $495.00 | $50.00 | $3,361.03 | $451,297.82 |
| 216 | 2032/11 | $935.62 | $1,880.41 | $0.00 | $495.00 | $50.00 | $3,361.03 | $450,362.20 |
| 217 | 2032/12 | $939.52 | $1,876.51 | $0.00 | $495.00 | $50.00 | $3,361.03 | $449,422.68 |
| 218 | 2033/01 | $943.43 | $1,872.59 | $0.00 | $495.00 | $50.00 | $3,361.03 | $448,479.24 |
| 219 | 2033/03 | $947.36 | $1,868.66 | $0.00 | $495.00 | $50.00 | $3,361.03 | $447,531.88 |
| 220 | 2033/03 | $951.31 | $1,864.72 | $0.00 | $495.00 | $50.00 | $3,361.03 | $446,580.57 |
| 221 | 2033/04 | $955.28 | $1,860.75 | $0.00 | $495.00 | $50.00 | $3,361.03 | $445,625.29 |
| 222 | 2033/05 | $959.26 | $1,856.77 | $0.00 | $495.00 | $50.00 | $3,361.03 | $444,666.04 |
| 223 | 2033/06 | $963.25 | $1,852.78 | $0.00 | $495.00 | $50.00 | $3,361.03 | $443,702.78 |
| 224 | 2033/07 | $967.27 | $1,848.76 | $0.00 | $495.00 | $50.00 | $3,361.03 | $442,735.52 |
| 225 | 2033/08 | $971.30 | $1,844.73 | $0.00 | $495.00 | $50.00 | $3,361.03 | $441,764.22 |
| 226 | 2033/09 | $975.34 | $1,840.68 | $0.00 | $495.00 | $50.00 | $3,361.03 | $440,788.88 |
| 227 | 2033/10 | $979.41 | $1,836.62 | $0.00 | $495.00 | $50.00 | $3,361.03 | $439,809.47 |
| 228 | 2033/11 | $983.49 | $1,832.54 | $0.00 | $495.00 | $50.00 | $3,361.03 | $438,825.98 |
| 229 | 2033/12 | $987.59 | $1,828.44 | $0.00 | $495.00 | $50.00 | $3,361.03 | $437,838.39 |
| 230 | 2034/01 | $991.70 | $1,824.33 | $0.00 | $495.00 | $50.00 | $3,361.03 | $436,846.69 |
| 231 | 2034/03 | $995.83 | $1,820.19 | $0.00 | $495.00 | $50.00 | $3,361.03 | $435,850.86 |
| 232 | 2034/03 | $999.98 | $1,816.05 | $0.00 | $495.00 | $50.00 | $3,361.03 | $434,850.87 |
| 233 | 2034/04 | $1,004.15 | $1,811.88 | $0.00 | $495.00 | $50.00 | $3,361.03 | $433,846.73 |
| 234 | 2034/05 | $1,008.33 | $1,807.69 | $0.00 | $495.00 | $50.00 | $3,361.03 | $432,838.39 |
| 235 | 2034/06 | $1,012.53 | $1,803.49 | $0.00 | $495.00 | $50.00 | $3,361.03 | $431,825.86 |
| 236 | 2034/07 | $1,016.75 | $1,799.27 | $0.00 | $495.00 | $50.00 | $3,361.03 | $430,809.10 |
| 237 | 2034/08 | $1,020.99 | $1,795.04 | $0.00 | $495.00 | $50.00 | $3,361.03 | $429,788.11 |
| 238 | 2034/09 | $1,025.24 | $1,790.78 | $0.00 | $495.00 | $50.00 | $3,361.03 | $428,762.87 |
| 239 | 2034/10 | $1,029.52 | $1,786.51 | $0.00 | $495.00 | $50.00 | $3,361.03 | $427,733.35 |
| 240 | 2034/11 | $1,033.81 | $1,782.22 | $0.00 | $495.00 | $50.00 | $3,361.03 | $426,699.55 |
| 241 | 2034/12 | $1,038.11 | $1,777.91 | $0.00 | $495.00 | $50.00 | $3,361.03 | $425,661.43 |
| 242 | 2035/01 | $1,042.44 | $1,773.59 | $0.00 | $495.00 | $50.00 | $3,361.03 | $424,618.99 |
| 243 | 2035/03 | $1,046.78 | $1,769.25 | $0.00 | $495.00 | $50.00 | $3,361.03 | $423,572.21 |
| 244 | 2035/03 | $1,051.14 | $1,764.88 | $0.00 | $495.00 | $50.00 | $3,361.03 | $422,521.07 |
| 245 | 2035/04 | $1,055.52 | $1,760.50 | $0.00 | $495.00 | $50.00 | $3,361.03 | $421,465.54 |
| 246 | 2035/05 | $1,059.92 | $1,756.11 | $0.00 | $495.00 | $50.00 | $3,361.03 | $420,405.62 |
| 247 | 2035/06 | $1,064.34 | $1,751.69 | $0.00 | $495.00 | $50.00 | $3,361.03 | $419,341.28 |
| 248 | 2035/07 | $1,068.77 | $1,747.26 | $0.00 | $495.00 | $50.00 | $3,361.03 | $418,272.51 |
| 249 | 2035/08 | $1,073.23 | $1,742.80 | $0.00 | $495.00 | $50.00 | $3,361.03 | $417,199.29 |
| 250 | 2035/09 | $1,077.70 | $1,738.33 | $0.00 | $495.00 | $50.00 | $3,361.03 | $416,121.59 |
| 251 | 2035/10 | $1,082.19 | $1,733.84 | $0.00 | $495.00 | $50.00 | $3,361.03 | $415,039.40 |
| 252 | 2035/11 | $1,086.70 | $1,729.33 | $0.00 | $495.00 | $50.00 | $3,361.03 | $413,952.70 |
| 253 | 2035/12 | $1,091.23 | $1,724.80 | $0.00 | $495.00 | $50.00 | $3,361.03 | $412,861.48 |
| 254 | 2036/01 | $1,095.77 | $1,720.26 | $0.00 | $495.00 | $50.00 | $3,361.03 | $411,765.71 |
| 255 | 2036/03 | $1,100.34 | $1,715.69 | $0.00 | $495.00 | $50.00 | $3,361.03 | $410,665.37 |
| 256 | 2036/03 | $1,104.92 | $1,711.11 | $0.00 | $495.00 | $50.00 | $3,361.03 | $409,560.45 |
| 257 | 2036/04 | $1,109.53 | $1,706.50 | $0.00 | $495.00 | $50.00 | $3,361.03 | $408,450.92 |
| 258 | 2036/05 | $1,114.15 | $1,701.88 | $0.00 | $495.00 | $50.00 | $3,361.03 | $407,336.77 |
| 259 | 2036/06 | $1,118.79 | $1,697.24 | $0.00 | $495.00 | $50.00 | $3,361.03 | $406,217.98 |
| 260 | 2036/07 | $1,123.45 | $1,692.57 | $0.00 | $495.00 | $50.00 | $3,361.03 | $405,094.52 |
| 261 | 2036/08 | $1,128.13 | $1,687.89 | $0.00 | $495.00 | $50.00 | $3,361.03 | $403,966.39 |
| 262 | 2036/09 | $1,132.83 | $1,683.19 | $0.00 | $495.00 | $50.00 | $3,361.03 | $402,833.56 |
| 263 | 2036/10 | $1,137.55 | $1,678.47 | $0.00 | $495.00 | $50.00 | $3,361.03 | $401,696.00 |
| 264 | 2036/11 | $1,142.29 | $1,673.73 | $0.00 | $495.00 | $50.00 | $3,361.03 | $400,553.71 |
| 265 | 2036/12 | $1,147.05 | $1,668.97 | $0.00 | $495.00 | $50.00 | $3,361.03 | $399,406.65 |
| 266 | 2037/01 | $1,151.83 | $1,664.19 | $0.00 | $495.00 | $50.00 | $3,361.03 | $398,254.82 |
| 267 | 2037/03 | $1,156.63 | $1,659.40 | $0.00 | $495.00 | $50.00 | $3,361.03 | $397,098.18 |
| 268 | 2037/03 | $1,161.45 | $1,654.58 | $0.00 | $495.00 | $50.00 | $3,361.03 | $395,936.73 |
| 269 | 2037/04 | $1,166.29 | $1,649.74 | $0.00 | $495.00 | $50.00 | $3,361.03 | $394,770.44 |
| 270 | 2037/05 | $1,171.15 | $1,644.88 | $0.00 | $495.00 | $50.00 | $3,361.03 | $393,599.29 |
| 271 | 2037/06 | $1,176.03 | $1,640.00 | $0.00 | $495.00 | $50.00 | $3,361.03 | $392,423.26 |
| 272 | 2037/07 | $1,180.93 | $1,635.10 | $0.00 | $495.00 | $50.00 | $3,361.03 | $391,242.33 |
| 273 | 2037/08 | $1,185.85 | $1,630.18 | $0.00 | $495.00 | $50.00 | $3,361.03 | $390,056.48 |
| 274 | 2037/09 | $1,190.79 | $1,625.24 | $0.00 | $495.00 | $50.00 | $3,361.03 | $388,865.68 |
| 275 | 2037/10 | $1,195.75 | $1,620.27 | $0.00 | $495.00 | $50.00 | $3,361.03 | $387,669.93 |
| 276 | 2037/11 | $1,200.74 | $1,615.29 | $0.00 | $495.00 | $50.00 | $3,361.03 | $386,469.19 |
| 277 | 2037/12 | $1,205.74 | $1,610.29 | $0.00 | $495.00 | $50.00 | $3,361.03 | $385,263.45 |
| 278 | 2038/01 | $1,210.76 | $1,605.26 | $0.00 | $495.00 | $50.00 | $3,361.03 | $384,052.69 |
| 279 | 2038/03 | $1,215.81 | $1,600.22 | $0.00 | $495.00 | $50.00 | $3,361.03 | $382,836.88 |
| 280 | 2038/03 | $1,220.87 | $1,595.15 | $0.00 | $495.00 | $50.00 | $3,361.03 | $381,616.00 |
| 281 | 2038/04 | $1,225.96 | $1,590.07 | $0.00 | $495.00 | $50.00 | $3,361.03 | $380,390.04 |
| 282 | 2038/05 | $1,231.07 | $1,584.96 | $0.00 | $495.00 | $50.00 | $3,361.03 | $379,158.97 |
| 283 | 2038/06 | $1,236.20 | $1,579.83 | $0.00 | $495.00 | $50.00 | $3,361.03 | $377,922.77 |
| 284 | 2038/07 | $1,241.35 | $1,574.68 | $0.00 | $495.00 | $50.00 | $3,361.03 | $376,681.42 |
| 285 | 2038/08 | $1,246.52 | $1,569.51 | $0.00 | $495.00 | $50.00 | $3,361.03 | $375,434.90 |
| 286 | 2038/09 | $1,251.72 | $1,564.31 | $0.00 | $495.00 | $50.00 | $3,361.03 | $374,183.19 |
| 287 | 2038/10 | $1,256.93 | $1,559.10 | $0.00 | $495.00 | $50.00 | $3,361.03 | $372,926.25 |
| 288 | 2038/11 | $1,262.17 | $1,553.86 | $0.00 | $495.00 | $50.00 | $3,361.03 | $371,664.09 |
| 289 | 2038/12 | $1,267.43 | $1,548.60 | $0.00 | $495.00 | $50.00 | $3,361.03 | $370,396.66 |
| 290 | 2039/01 | $1,272.71 | $1,543.32 | $0.00 | $495.00 | $50.00 | $3,361.03 | $369,123.95 |
| 291 | 2039/03 | $1,278.01 | $1,538.02 | $0.00 | $495.00 | $50.00 | $3,361.03 | $367,845.94 |
| 292 | 2039/03 | $1,283.34 | $1,532.69 | $0.00 | $495.00 | $50.00 | $3,361.03 | $366,562.60 |
| 293 | 2039/04 | $1,288.68 | $1,527.34 | $0.00 | $495.00 | $50.00 | $3,361.03 | $365,273.92 |
| 294 | 2039/05 | $1,294.05 | $1,521.97 | $0.00 | $495.00 | $50.00 | $3,361.03 | $363,979.86 |
| 295 | 2039/06 | $1,299.45 | $1,516.58 | $0.00 | $495.00 | $50.00 | $3,361.03 | $362,680.42 |
| 296 | 2039/07 | $1,304.86 | $1,511.17 | $0.00 | $495.00 | $50.00 | $3,361.03 | $361,375.56 |
| 297 | 2039/08 | $1,310.30 | $1,505.73 | $0.00 | $495.00 | $50.00 | $3,361.03 | $360,065.26 |
| 298 | 2039/09 | $1,315.76 | $1,500.27 | $0.00 | $495.00 | $50.00 | $3,361.03 | $358,749.51 |
| 299 | 2039/10 | $1,321.24 | $1,494.79 | $0.00 | $495.00 | $50.00 | $3,361.03 | $357,428.27 |
| 300 | 2039/11 | $1,326.74 | $1,489.28 | $0.00 | $495.00 | $50.00 | $3,361.03 | $356,101.52 |
| 301 | 2039/12 | $1,332.27 | $1,483.76 | $0.00 | $495.00 | $50.00 | $3,361.03 | $354,769.25 |
| 302 | 2040/01 | $1,337.82 | $1,478.21 | $0.00 | $495.00 | $50.00 | $3,361.03 | $353,431.43 |
| 303 | 2040/03 | $1,343.40 | $1,472.63 | $0.00 | $495.00 | $50.00 | $3,361.03 | $352,088.03 |
| 304 | 2040/03 | $1,348.99 | $1,467.03 | $0.00 | $495.00 | $50.00 | $3,361.03 | $350,739.04 |
| 305 | 2040/04 | $1,354.62 | $1,461.41 | $0.00 | $495.00 | $50.00 | $3,361.03 | $349,384.42 |
| 306 | 2040/05 | $1,360.26 | $1,455.77 | $0.00 | $495.00 | $50.00 | $3,361.03 | $348,024.16 |
| 307 | 2040/06 | $1,365.93 | $1,450.10 | $0.00 | $495.00 | $50.00 | $3,361.03 | $346,658.23 |
| 308 | 2040/07 | $1,371.62 | $1,444.41 | $0.00 | $495.00 | $50.00 | $3,361.03 | $345,286.61 |
| 309 | 2040/08 | $1,377.33 | $1,438.69 | $0.00 | $495.00 | $50.00 | $3,361.03 | $343,909.28 |
| 310 | 2040/09 | $1,383.07 | $1,432.96 | $0.00 | $495.00 | $50.00 | $3,361.03 | $342,526.21 |
| 311 | 2040/10 | $1,388.84 | $1,427.19 | $0.00 | $495.00 | $50.00 | $3,361.03 | $341,137.37 |
| 312 | 2040/11 | $1,394.62 | $1,421.41 | $0.00 | $495.00 | $50.00 | $3,361.03 | $339,742.75 |
| 313 | 2040/12 | $1,400.43 | $1,415.59 | $0.00 | $495.00 | $50.00 | $3,361.03 | $338,342.32 |
| 314 | 2041/01 | $1,406.27 | $1,409.76 | $0.00 | $495.00 | $50.00 | $3,361.03 | $336,936.05 |
| 315 | 2041/03 | $1,412.13 | $1,403.90 | $0.00 | $495.00 | $50.00 | $3,361.03 | $335,523.92 |
| 316 | 2041/03 | $1,418.01 | $1,398.02 | $0.00 | $495.00 | $50.00 | $3,361.03 | $334,105.91 |
| 317 | 2041/04 | $1,423.92 | $1,392.11 | $0.00 | $495.00 | $50.00 | $3,361.03 | $332,681.99 |
| 318 | 2041/05 | $1,429.85 | $1,386.17 | $0.00 | $495.00 | $50.00 | $3,361.03 | $331,252.13 |
| 319 | 2041/06 | $1,435.81 | $1,380.22 | $0.00 | $495.00 | $50.00 | $3,361.03 | $329,816.32 |
| 320 | 2041/07 | $1,441.79 | $1,374.23 | $0.00 | $495.00 | $50.00 | $3,361.03 | $328,374.53 |
| 321 | 2041/08 | $1,447.80 | $1,368.23 | $0.00 | $495.00 | $50.00 | $3,361.03 | $326,926.73 |
| 322 | 2041/09 | $1,453.83 | $1,362.19 | $0.00 | $495.00 | $50.00 | $3,361.03 | $325,472.90 |
| 323 | 2041/10 | $1,459.89 | $1,356.14 | $0.00 | $495.00 | $50.00 | $3,361.03 | $324,013.01 |
| 324 | 2041/11 | $1,465.97 | $1,350.05 | $0.00 | $495.00 | $50.00 | $3,361.03 | $322,547.03 |
| 325 | 2041/12 | $1,472.08 | $1,343.95 | $0.00 | $495.00 | $50.00 | $3,361.03 | $321,074.95 |
| 326 | 2042/01 | $1,478.22 | $1,337.81 | $0.00 | $495.00 | $50.00 | $3,361.03 | $319,596.73 |
| 327 | 2042/03 | $1,484.38 | $1,331.65 | $0.00 | $495.00 | $50.00 | $3,361.03 | $318,112.36 |
| 328 | 2042/03 | $1,490.56 | $1,325.47 | $0.00 | $495.00 | $50.00 | $3,361.03 | $316,621.80 |
| 329 | 2042/04 | $1,496.77 | $1,319.26 | $0.00 | $495.00 | $50.00 | $3,361.03 | $315,125.03 |
| 330 | 2042/05 | $1,503.01 | $1,313.02 | $0.00 | $495.00 | $50.00 | $3,361.03 | $313,622.02 |
| 331 | 2042/06 | $1,509.27 | $1,306.76 | $0.00 | $495.00 | $50.00 | $3,361.03 | $312,112.75 |
| 332 | 2042/07 | $1,515.56 | $1,300.47 | $0.00 | $495.00 | $50.00 | $3,361.03 | $310,597.19 |
| 333 | 2042/08 | $1,521.87 | $1,294.15 | $0.00 | $495.00 | $50.00 | $3,361.03 | $309,075.32 |
| 334 | 2042/09 | $1,528.21 | $1,287.81 | $0.00 | $495.00 | $50.00 | $3,361.03 | $307,547.10 |
| 335 | 2042/10 | $1,534.58 | $1,281.45 | $0.00 | $495.00 | $50.00 | $3,361.03 | $306,012.52 |
| 336 | 2042/11 | $1,540.98 | $1,275.05 | $0.00 | $495.00 | $50.00 | $3,361.03 | $304,471.55 |
| 337 | 2042/12 | $1,547.40 | $1,268.63 | $0.00 | $495.00 | $50.00 | $3,361.03 | $302,924.15 |
| 338 | 2043/01 | $1,553.84 | $1,262.18 | $0.00 | $495.00 | $50.00 | $3,361.03 | $301,370.31 |
| 339 | 2043/03 | $1,560.32 | $1,255.71 | $0.00 | $495.00 | $50.00 | $3,361.03 | $299,809.99 |
| 340 | 2043/03 | $1,566.82 | $1,249.21 | $0.00 | $495.00 | $50.00 | $3,361.03 | $298,243.17 |
| 341 | 2043/04 | $1,573.35 | $1,242.68 | $0.00 | $495.00 | $50.00 | $3,361.03 | $296,669.82 |
| 342 | 2043/05 | $1,579.90 | $1,236.12 | $0.00 | $495.00 | $50.00 | $3,361.03 | $295,089.92 |
| 343 | 2043/06 | $1,586.49 | $1,229.54 | $0.00 | $495.00 | $50.00 | $3,361.03 | $293,503.43 |
| 344 | 2043/07 | $1,593.10 | $1,222.93 | $0.00 | $495.00 | $50.00 | $3,361.03 | $291,910.33 |
| 345 | 2043/08 | $1,599.74 | $1,216.29 | $0.00 | $495.00 | $50.00 | $3,361.03 | $290,310.60 |
| 346 | 2043/09 | $1,606.40 | $1,209.63 | $0.00 | $495.00 | $50.00 | $3,361.03 | $288,704.20 |
| 347 | 2043/10 | $1,613.09 | $1,202.93 | $0.00 | $495.00 | $50.00 | $3,361.03 | $287,091.10 |
| 348 | 2043/11 | $1,619.82 | $1,196.21 | $0.00 | $495.00 | $50.00 | $3,361.03 | $285,471.29 |
| 349 | 2043/12 | $1,626.56 | $1,189.46 | $0.00 | $495.00 | $50.00 | $3,361.03 | $283,844.72 |
| 350 | 2044/01 | $1,633.34 | $1,182.69 | $0.00 | $495.00 | $50.00 | $3,361.03 | $282,211.38 |
| 351 | 2044/03 | $1,640.15 | $1,175.88 | $0.00 | $495.00 | $50.00 | $3,361.03 | $280,571.23 |
| 352 | 2044/03 | $1,646.98 | $1,169.05 | $0.00 | $495.00 | $50.00 | $3,361.03 | $278,924.25 |
| 353 | 2044/04 | $1,653.84 | $1,162.18 | $0.00 | $495.00 | $50.00 | $3,361.03 | $277,270.41 |
| 354 | 2044/05 | $1,660.73 | $1,155.29 | $0.00 | $495.00 | $50.00 | $3,361.03 | $275,609.67 |
| 355 | 2044/06 | $1,667.65 | $1,148.37 | $0.00 | $495.00 | $50.00 | $3,361.03 | $273,942.02 |
| 356 | 2044/07 | $1,674.60 | $1,141.43 | $0.00 | $495.00 | $50.00 | $3,361.03 | $272,267.42 |
| 357 | 2044/08 | $1,681.58 | $1,134.45 | $0.00 | $495.00 | $50.00 | $3,361.03 | $270,585.83 |
| 358 | 2044/09 | $1,688.59 | $1,127.44 | $0.00 | $495.00 | $50.00 | $3,361.03 | $268,897.25 |
| 359 | 2044/10 | $1,695.62 | $1,120.41 | $0.00 | $495.00 | $50.00 | $3,361.03 | $267,201.62 |
| 360 | 2044/11 | $1,702.69 | $1,113.34 | $0.00 | $495.00 | $50.00 | $3,361.03 | $265,498.94 |
| 361 | 2044/12 | $1,709.78 | $1,106.25 | $0.00 | $495.00 | $50.00 | $3,361.03 | $263,789.15 |
| 362 | 2045/01 | $1,716.91 | $1,099.12 | $0.00 | $495.00 | $50.00 | $3,361.03 | $262,072.25 |
| 363 | 2045/03 | $1,724.06 | $1,091.97 | $0.00 | $495.00 | $50.00 | $3,361.03 | $260,348.19 |
| 364 | 2045/03 | $1,731.24 | $1,084.78 | $0.00 | $495.00 | $50.00 | $3,361.03 | $258,616.94 |
| 365 | 2045/04 | $1,738.46 | $1,077.57 | $0.00 | $495.00 | $50.00 | $3,361.03 | $256,878.49 |
| 366 | 2045/05 | $1,745.70 | $1,070.33 | $0.00 | $495.00 | $50.00 | $3,361.03 | $255,132.78 |
| 367 | 2045/06 | $1,752.97 | $1,063.05 | $0.00 | $495.00 | $50.00 | $3,361.03 | $253,379.81 |
| 368 | 2045/07 | $1,760.28 | $1,055.75 | $0.00 | $495.00 | $50.00 | $3,361.03 | $251,619.53 |
| 369 | 2045/08 | $1,767.61 | $1,048.41 | $0.00 | $495.00 | $50.00 | $3,361.03 | $249,851.92 |
| 370 | 2045/09 | $1,774.98 | $1,041.05 | $0.00 | $495.00 | $50.00 | $3,361.03 | $248,076.94 |
| 371 | 2045/10 | $1,782.37 | $1,033.65 | $0.00 | $495.00 | $50.00 | $3,361.03 | $246,294.56 |
| 372 | 2045/11 | $1,789.80 | $1,026.23 | $0.00 | $495.00 | $50.00 | $3,361.03 | $244,504.76 |
| 373 | 2045/12 | $1,797.26 | $1,018.77 | $0.00 | $495.00 | $50.00 | $3,361.03 | $242,707.50 |
| 374 | 2046/01 | $1,804.75 | $1,011.28 | $0.00 | $495.00 | $50.00 | $3,361.03 | $240,902.76 |
| 375 | 2046/03 | $1,812.27 | $1,003.76 | $0.00 | $495.00 | $50.00 | $3,361.03 | $239,090.49 |
| 376 | 2046/03 | $1,819.82 | $996.21 | $0.00 | $495.00 | $50.00 | $3,361.03 | $237,270.67 |
| 377 | 2046/04 | $1,827.40 | $988.63 | $0.00 | $495.00 | $50.00 | $3,361.03 | $235,443.27 |
| 378 | 2046/05 | $1,835.01 | $981.01 | $0.00 | $495.00 | $50.00 | $3,361.03 | $233,608.26 |
| 379 | 2046/06 | $1,842.66 | $973.37 | $0.00 | $495.00 | $50.00 | $3,361.03 | $231,765.60 |
| 380 | 2046/07 | $1,850.34 | $965.69 | $0.00 | $495.00 | $50.00 | $3,361.03 | $229,915.26 |
| 381 | 2046/08 | $1,858.05 | $957.98 | $0.00 | $495.00 | $50.00 | $3,361.03 | $228,057.21 |
| 382 | 2046/09 | $1,865.79 | $950.24 | $0.00 | $495.00 | $50.00 | $3,361.03 | $226,191.42 |
| 383 | 2046/10 | $1,873.56 | $942.46 | $0.00 | $495.00 | $50.00 | $3,361.03 | $224,317.86 |
| 384 | 2046/11 | $1,881.37 | $934.66 | $0.00 | $495.00 | $50.00 | $3,361.03 | $222,436.49 |
| 385 | 2046/12 | $1,889.21 | $926.82 | $0.00 | $495.00 | $50.00 | $3,361.03 | $220,547.28 |
| 386 | 2047/01 | $1,897.08 | $918.95 | $0.00 | $495.00 | $50.00 | $3,361.03 | $218,650.20 |
| 387 | 2047/03 | $1,904.99 | $911.04 | $0.00 | $495.00 | $50.00 | $3,361.03 | $216,745.21 |
| 388 | 2047/03 | $1,912.92 | $903.11 | $0.00 | $495.00 | $50.00 | $3,361.03 | $214,832.29 |
| 389 | 2047/04 | $1,920.89 | $895.13 | $0.00 | $495.00 | $50.00 | $3,361.03 | $212,911.40 |
| 390 | 2047/05 | $1,928.90 | $887.13 | $0.00 | $495.00 | $50.00 | $3,361.03 | $210,982.50 |
| 391 | 2047/06 | $1,936.93 | $879.09 | $0.00 | $495.00 | $50.00 | $3,361.03 | $209,045.56 |
| 392 | 2047/07 | $1,945.00 | $871.02 | $0.00 | $495.00 | $50.00 | $3,361.03 | $207,100.56 |
| 393 | 2047/08 | $1,953.11 | $862.92 | $0.00 | $495.00 | $50.00 | $3,361.03 | $205,147.45 |
| 394 | 2047/09 | $1,961.25 | $854.78 | $0.00 | $495.00 | $50.00 | $3,361.03 | $203,186.20 |
| 395 | 2047/10 | $1,969.42 | $846.61 | $0.00 | $495.00 | $50.00 | $3,361.03 | $201,216.78 |
| 396 | 2047/11 | $1,977.62 | $838.40 | $0.00 | $495.00 | $50.00 | $3,361.03 | $199,239.16 |
| 397 | 2047/12 | $1,985.86 | $830.16 | $0.00 | $495.00 | $50.00 | $3,361.03 | $197,253.29 |
| 398 | 2048/01 | $1,994.14 | $821.89 | $0.00 | $495.00 | $50.00 | $3,361.03 | $195,259.15 |
| 399 | 2048/03 | $2,002.45 | $813.58 | $0.00 | $495.00 | $50.00 | $3,361.03 | $193,256.71 |
| 400 | 2048/03 | $2,010.79 | $805.24 | $0.00 | $495.00 | $50.00 | $3,361.03 | $191,245.91 |
| 401 | 2048/04 | $2,019.17 | $796.86 | $0.00 | $495.00 | $50.00 | $3,361.03 | $189,226.74 |
| 402 | 2048/05 | $2,027.58 | $788.44 | $0.00 | $495.00 | $50.00 | $3,361.03 | $187,199.16 |
| 403 | 2048/06 | $2,036.03 | $780.00 | $0.00 | $495.00 | $50.00 | $3,361.03 | $185,163.13 |
| 404 | 2048/07 | $2,044.52 | $771.51 | $0.00 | $495.00 | $50.00 | $3,361.03 | $183,118.61 |
| 405 | 2048/08 | $2,053.03 | $762.99 | $0.00 | $495.00 | $50.00 | $3,361.03 | $181,065.58 |
| 406 | 2048/09 | $2,061.59 | $754.44 | $0.00 | $495.00 | $50.00 | $3,361.03 | $179,003.99 |
| 407 | 2048/10 | $2,070.18 | $745.85 | $0.00 | $495.00 | $50.00 | $3,361.03 | $176,933.81 |
| 408 | 2048/11 | $2,078.80 | $737.22 | $0.00 | $495.00 | $50.00 | $3,361.03 | $174,855.01 |
| 409 | 2048/12 | $2,087.47 | $728.56 | $0.00 | $495.00 | $50.00 | $3,361.03 | $172,767.54 |
| 410 | 2049/01 | $2,096.16 | $719.86 | $0.00 | $495.00 | $50.00 | $3,361.03 | $170,671.38 |
| 411 | 2049/03 | $2,104.90 | $711.13 | $0.00 | $495.00 | $50.00 | $3,361.03 | $168,566.48 |
| 412 | 2049/03 | $2,113.67 | $702.36 | $0.00 | $495.00 | $50.00 | $3,361.03 | $166,452.81 |
| 413 | 2049/04 | $2,122.47 | $693.55 | $0.00 | $495.00 | $50.00 | $3,361.03 | $164,330.34 |
| 414 | 2049/05 | $2,131.32 | $684.71 | $0.00 | $495.00 | $50.00 | $3,361.03 | $162,199.02 |
| 415 | 2049/06 | $2,140.20 | $675.83 | $0.00 | $495.00 | $50.00 | $3,361.03 | $160,058.82 |
| 416 | 2049/07 | $2,149.12 | $666.91 | $0.00 | $495.00 | $50.00 | $3,361.03 | $157,909.71 |
| 417 | 2049/08 | $2,158.07 | $657.96 | $0.00 | $495.00 | $50.00 | $3,361.03 | $155,751.64 |
| 418 | 2049/09 | $2,167.06 | $648.97 | $0.00 | $495.00 | $50.00 | $3,361.03 | $153,584.57 |
| 419 | 2049/10 | $2,176.09 | $639.94 | $0.00 | $495.00 | $50.00 | $3,361.03 | $151,408.48 |
| 420 | 2049/11 | $2,185.16 | $630.87 | $0.00 | $495.00 | $50.00 | $3,361.03 | $149,223.32 |
| 421 | 2049/12 | $2,194.26 | $621.76 | $0.00 | $495.00 | $50.00 | $3,361.03 | $147,029.06 |
| 422 | 2050/01 | $2,203.41 | $612.62 | $0.00 | $495.00 | $50.00 | $3,361.03 | $144,825.65 |
| 423 | 2050/03 | $2,212.59 | $603.44 | $0.00 | $495.00 | $50.00 | $3,361.03 | $142,613.06 |
| 424 | 2050/03 | $2,221.81 | $594.22 | $0.00 | $495.00 | $50.00 | $3,361.03 | $140,391.25 |
| 425 | 2050/04 | $2,231.06 | $584.96 | $0.00 | $495.00 | $50.00 | $3,361.03 | $138,160.19 |
| 426 | 2050/05 | $2,240.36 | $575.67 | $0.00 | $495.00 | $50.00 | $3,361.03 | $135,919.83 |
| 427 | 2050/06 | $2,249.70 | $566.33 | $0.00 | $495.00 | $50.00 | $3,361.03 | $133,670.13 |
| 428 | 2050/07 | $2,259.07 | $556.96 | $0.00 | $495.00 | $50.00 | $3,361.03 | $131,411.06 |
| 429 | 2050/08 | $2,268.48 | $547.55 | $0.00 | $495.00 | $50.00 | $3,361.03 | $129,142.58 |
| 430 | 2050/09 | $2,277.93 | $538.09 | $0.00 | $495.00 | $50.00 | $3,361.03 | $126,864.65 |
| 431 | 2050/10 | $2,287.43 | $528.60 | $0.00 | $495.00 | $50.00 | $3,361.03 | $124,577.22 |
| 432 | 2050/11 | $2,296.96 | $519.07 | $0.00 | $495.00 | $50.00 | $3,361.03 | $122,280.27 |
| 433 | 2050/12 | $2,306.53 | $509.50 | $0.00 | $495.00 | $50.00 | $3,361.03 | $119,973.74 |
| 434 | 2051/01 | $2,316.14 | $499.89 | $0.00 | $495.00 | $50.00 | $3,361.03 | $117,657.60 |
| 435 | 2051/03 | $2,325.79 | $490.24 | $0.00 | $495.00 | $50.00 | $3,361.03 | $115,331.81 |
| 436 | 2051/03 | $2,335.48 | $480.55 | $0.00 | $495.00 | $50.00 | $3,361.03 | $112,996.33 |
| 437 | 2051/04 | $2,345.21 | $470.82 | $0.00 | $495.00 | $50.00 | $3,361.03 | $110,651.12 |
| 438 | 2051/05 | $2,354.98 | $461.05 | $0.00 | $495.00 | $50.00 | $3,361.03 | $108,296.14 |
| 439 | 2051/06 | $2,364.79 | $451.23 | $0.00 | $495.00 | $50.00 | $3,361.03 | $105,931.35 |
| 440 | 2051/07 | $2,374.65 | $441.38 | $0.00 | $495.00 | $50.00 | $3,361.03 | $103,556.70 |
| 441 | 2051/08 | $2,384.54 | $431.49 | $0.00 | $495.00 | $50.00 | $3,361.03 | $101,172.16 |
| 442 | 2051/09 | $2,394.48 | $421.55 | $0.00 | $495.00 | $50.00 | $3,361.03 | $98,777.68 |
| 443 | 2051/10 | $2,404.45 | $411.57 | $0.00 | $495.00 | $50.00 | $3,361.03 | $96,373.23 |
| 444 | 2051/11 | $2,414.47 | $401.56 | $0.00 | $495.00 | $50.00 | $3,361.03 | $93,958.75 |
| 445 | 2051/12 | $2,424.53 | $391.49 | $0.00 | $495.00 | $50.00 | $3,361.03 | $91,534.22 |
| 446 | 2052/01 | $2,434.64 | $381.39 | $0.00 | $495.00 | $50.00 | $3,361.03 | $89,099.59 |
| 447 | 2052/03 | $2,444.78 | $371.25 | $0.00 | $495.00 | $50.00 | $3,361.03 | $86,654.81 |
| 448 | 2052/03 | $2,454.97 | $361.06 | $0.00 | $495.00 | $50.00 | $3,361.03 | $84,199.84 |
| 449 | 2052/04 | $2,465.20 | $350.83 | $0.00 | $495.00 | $50.00 | $3,361.03 | $81,734.64 |
| 450 | 2052/05 | $2,475.47 | $340.56 | $0.00 | $495.00 | $50.00 | $3,361.03 | $79,259.18 |
| 451 | 2052/06 | $2,485.78 | $330.25 | $0.00 | $495.00 | $50.00 | $3,361.03 | $76,773.39 |
| 452 | 2052/07 | $2,496.14 | $319.89 | $0.00 | $495.00 | $50.00 | $3,361.03 | $74,277.26 |
| 453 | 2052/08 | $2,506.54 | $309.49 | $0.00 | $495.00 | $50.00 | $3,361.03 | $71,770.72 |
| 454 | 2052/09 | $2,516.98 | $299.04 | $0.00 | $495.00 | $50.00 | $3,361.03 | $69,253.73 |
| 455 | 2052/10 | $2,527.47 | $288.56 | $0.00 | $495.00 | $50.00 | $3,361.03 | $66,726.26 |
| 456 | 2052/11 | $2,538.00 | $278.03 | $0.00 | $495.00 | $50.00 | $3,361.03 | $64,188.26 |
| 457 | 2052/12 | $2,548.58 | $267.45 | $0.00 | $495.00 | $50.00 | $3,361.03 | $61,639.68 |
| 458 | 2053/01 | $2,559.20 | $256.83 | $0.00 | $495.00 | $50.00 | $3,361.03 | $59,080.49 |
| 459 | 2053/03 | $2,569.86 | $246.17 | $0.00 | $495.00 | $50.00 | $3,361.03 | $56,510.63 |
| 460 | 2053/03 | $2,580.57 | $235.46 | $0.00 | $495.00 | $50.00 | $3,361.03 | $53,930.06 |
| 461 | 2053/04 | $2,591.32 | $224.71 | $0.00 | $495.00 | $50.00 | $3,361.03 | $51,338.74 |
| 462 | 2053/05 | $2,602.12 | $213.91 | $0.00 | $495.00 | $50.00 | $3,361.03 | $48,736.62 |
| 463 | 2053/06 | $2,612.96 | $203.07 | $0.00 | $495.00 | $50.00 | $3,361.03 | $46,123.66 |
| 464 | 2053/07 | $2,623.85 | $192.18 | $0.00 | $495.00 | $50.00 | $3,361.03 | $43,499.82 |
| 465 | 2053/08 | $2,634.78 | $181.25 | $0.00 | $495.00 | $50.00 | $3,361.03 | $40,865.04 |
| 466 | 2053/09 | $2,645.76 | $170.27 | $0.00 | $495.00 | $50.00 | $3,361.03 | $38,219.28 |
| 467 | 2053/10 | $2,656.78 | $159.25 | $0.00 | $495.00 | $50.00 | $3,361.03 | $35,562.50 |
| 468 | 2053/11 | $2,667.85 | $148.18 | $0.00 | $495.00 | $50.00 | $3,361.03 | $32,894.65 |
| 469 | 2053/12 | $2,678.97 | $137.06 | $0.00 | $495.00 | $50.00 | $3,361.03 | $30,215.68 |
| 470 | 2054/01 | $2,690.13 | $125.90 | $0.00 | $495.00 | $50.00 | $3,361.03 | $27,525.55 |
| 471 | 2054/03 | $2,701.34 | $114.69 | $0.00 | $495.00 | $50.00 | $3,361.03 | $24,824.22 |
| 472 | 2054/03 | $2,712.59 | $103.43 | $0.00 | $495.00 | $50.00 | $3,361.03 | $22,111.62 |
| 473 | 2054/04 | $2,723.90 | $92.13 | $0.00 | $495.00 | $50.00 | $3,361.03 | $19,387.72 |
| 474 | 2054/05 | $2,735.25 | $80.78 | $0.00 | $495.00 | $50.00 | $3,361.03 | $16,652.48 |
| 475 | 2054/06 | $2,746.64 | $69.39 | $0.00 | $495.00 | $50.00 | $3,361.03 | $13,905.84 |
| 476 | 2054/07 | $2,758.09 | $57.94 | $0.00 | $495.00 | $50.00 | $3,361.03 | $11,147.75 |
| 477 | 2054/08 | $2,769.58 | $46.45 | $0.00 | $495.00 | $50.00 | $3,361.03 | $8,378.17 |
| 478 | 2054/09 | $2,781.12 | $34.91 | $0.00 | $495.00 | $50.00 | $3,361.03 | $5,597.05 |
| 479 | 2054/10 | $2,792.71 | $23.32 | $0.00 | $495.00 | $50.00 | $3,361.03 | $2,804.34 |
| 480 | 2054/11 | $2,804.34 | $11.68 | $0.00 | $495.00 | $50.00 | $3,361.03 | $0.00 |
| Totals | $584,000.00 | $767,693.51 | $45,503.33 | $237,600.00 | $24,000.00 | $1,658,796.84 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.