Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $571,000.00 at 4.25% interest rate for a $591,000.00 home, you need to have a monthly payment of $3,086.50 ~ $3,324.42. You will make a total of 600 payments and you will pay off your mortgage on 2065/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $141,844.11 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,297.75 | 4.25% | 600 months | $1,398,650.65 | $807,650.65 |
| 50 years | Bi-Weekly | $1,148.88 | 4.25% | 512 months | $1,256,806.54 | $665,806.54 |
| 45 years | Monthly | $2,374.17 | 4.25% | 540 months | $1,302,051.01 | $711,051.01 |
| 45 years | Bi-Weekly | $1,187.09 | 4.25% | 461 months | $1,178,159.74 | $587,159.74 |
| 40 years | Monthly | $2,475.97 | 4.25% | 480 months | $1,208,466.24 | $617,466.24 |
| 40 years | Bi-Weekly | $1,237.99 | 4.25% | 409 months | $1,101,918.11 | $510,918.11 |
| 35 years | Monthly | $2,614.57 | 4.25% | 420 months | $1,118,121.38 | $527,121.38 |
| 35 years | Bi-Weekly | $1,307.29 | 4.25% | 358 months | $1,028,212.86 | $437,212.86 |
| 30 years | Monthly | $2,808.98 | 4.25% | 360 months | $1,031,231.64 | $440,231.64 |
| 30 years | Bi-Weekly | $1,404.49 | 4.25% | 307 months | $957,166.82 | $366,166.82 |
| 25 years | Monthly | $3,093.32 | 4.25% | 300 months | $947,997.37 | $356,997.37 |
| 25 years | Bi-Weekly | $1,546.66 | 4.25% | 256 months | $888,892.21 | $297,892.21 |
| 20 years | Monthly | $3,535.83 | 4.25% | 240 months | $868,598.92 | $277,598.92 |
| 20 years | Bi-Weekly | $1,767.92 | 4.25% | 205 months | $823,488.38 | $232,488.38 |
| 15 years | Monthly | $4,295.51 | 4.25% | 180 months | $793,191.75 | $202,191.75 |
| 15 years | Bi-Weekly | $2,147.76 | 4.25% | 154 months | $761,039.78 | $170,039.78 |
| 10 years | Monthly | $5,849.18 | 4.25% | 120 months | $721,901.98 | $130,901.98 |
| 10 years | Bi-Weekly | $2,924.59 | 4.25% | 103 months | $701,614.16 | $110,614.16 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/10 | $275.46 | $2,022.29 | $237.92 | $738.75 | $50.00 | $3,324.42 | $570,724.54 |
| 2 | 2015/11 | $276.43 | $2,021.32 | $237.92 | $738.75 | $50.00 | $3,324.42 | $570,448.11 |
| 3 | 2015/12 | $277.41 | $2,020.34 | $237.92 | $738.75 | $50.00 | $3,324.42 | $570,170.69 |
| 4 | 2016/01 | $278.40 | $2,019.35 | $237.92 | $738.75 | $50.00 | $3,324.42 | $569,892.30 |
| 5 | 2016/02 | $279.38 | $2,018.37 | $237.92 | $738.75 | $50.00 | $3,324.42 | $569,612.91 |
| 6 | 2016/03 | $280.37 | $2,017.38 | $237.92 | $738.75 | $50.00 | $3,324.42 | $569,332.54 |
| 7 | 2016/04 | $281.36 | $2,016.39 | $237.92 | $738.75 | $50.00 | $3,324.42 | $569,051.18 |
| 8 | 2016/05 | $282.36 | $2,015.39 | $237.92 | $738.75 | $50.00 | $3,324.42 | $568,768.81 |
| 9 | 2016/06 | $283.36 | $2,014.39 | $237.92 | $738.75 | $50.00 | $3,324.42 | $568,485.45 |
| 10 | 2016/07 | $284.37 | $2,013.39 | $237.92 | $738.75 | $50.00 | $3,324.42 | $568,201.09 |
| 11 | 2016/08 | $285.37 | $2,012.38 | $237.92 | $738.75 | $50.00 | $3,324.42 | $567,915.72 |
| 12 | 2016/09 | $286.38 | $2,011.37 | $237.92 | $738.75 | $50.00 | $3,324.42 | $567,629.33 |
| 13 | 2016/10 | $287.40 | $2,010.35 | $237.92 | $738.75 | $50.00 | $3,324.42 | $567,341.93 |
| 14 | 2016/11 | $288.42 | $2,009.34 | $237.92 | $738.75 | $50.00 | $3,324.42 | $567,053.52 |
| 15 | 2016/12 | $289.44 | $2,008.31 | $237.92 | $738.75 | $50.00 | $3,324.42 | $566,764.08 |
| 16 | 2017/01 | $290.46 | $2,007.29 | $237.92 | $738.75 | $50.00 | $3,324.42 | $566,473.62 |
| 17 | 2017/03 | $291.49 | $2,006.26 | $237.92 | $738.75 | $50.00 | $3,324.42 | $566,182.13 |
| 18 | 2017/03 | $292.52 | $2,005.23 | $237.92 | $738.75 | $50.00 | $3,324.42 | $565,889.61 |
| 19 | 2017/04 | $293.56 | $2,004.19 | $237.92 | $738.75 | $50.00 | $3,324.42 | $565,596.05 |
| 20 | 2017/05 | $294.60 | $2,003.15 | $237.92 | $738.75 | $50.00 | $3,324.42 | $565,301.45 |
| 21 | 2017/06 | $295.64 | $2,002.11 | $237.92 | $738.75 | $50.00 | $3,324.42 | $565,005.81 |
| 22 | 2017/07 | $296.69 | $2,001.06 | $237.92 | $738.75 | $50.00 | $3,324.42 | $564,709.12 |
| 23 | 2017/08 | $297.74 | $2,000.01 | $237.92 | $738.75 | $50.00 | $3,324.42 | $564,411.38 |
| 24 | 2017/09 | $298.79 | $1,998.96 | $237.92 | $738.75 | $50.00 | $3,324.42 | $564,112.59 |
| 25 | 2017/10 | $299.85 | $1,997.90 | $237.92 | $738.75 | $50.00 | $3,324.42 | $563,812.74 |
| 26 | 2017/11 | $300.91 | $1,996.84 | $237.92 | $738.75 | $50.00 | $3,324.42 | $563,511.82 |
| 27 | 2017/12 | $301.98 | $1,995.77 | $237.92 | $738.75 | $50.00 | $3,324.42 | $563,209.84 |
| 28 | 2018/01 | $303.05 | $1,994.70 | $237.92 | $738.75 | $50.00 | $3,324.42 | $562,906.79 |
| 29 | 2018/03 | $304.12 | $1,993.63 | $237.92 | $738.75 | $50.00 | $3,324.42 | $562,602.67 |
| 30 | 2018/03 | $305.20 | $1,992.55 | $237.92 | $738.75 | $50.00 | $3,324.42 | $562,297.47 |
| 31 | 2018/04 | $306.28 | $1,991.47 | $237.92 | $738.75 | $50.00 | $3,324.42 | $561,991.19 |
| 32 | 2018/05 | $307.37 | $1,990.39 | $237.92 | $738.75 | $50.00 | $3,324.42 | $561,683.82 |
| 33 | 2018/06 | $308.45 | $1,989.30 | $237.92 | $738.75 | $50.00 | $3,324.42 | $561,375.37 |
| 34 | 2018/07 | $309.55 | $1,988.20 | $237.92 | $738.75 | $50.00 | $3,324.42 | $561,065.82 |
| 35 | 2018/08 | $310.64 | $1,987.11 | $237.92 | $738.75 | $50.00 | $3,324.42 | $560,755.18 |
| 36 | 2018/09 | $311.74 | $1,986.01 | $237.92 | $738.75 | $50.00 | $3,324.42 | $560,443.43 |
| 37 | 2018/10 | $312.85 | $1,984.90 | $237.92 | $738.75 | $50.00 | $3,324.42 | $560,130.59 |
| 38 | 2018/11 | $313.96 | $1,983.80 | $237.92 | $738.75 | $50.00 | $3,324.42 | $559,816.63 |
| 39 | 2018/12 | $315.07 | $1,982.68 | $237.92 | $738.75 | $50.00 | $3,324.42 | $559,501.57 |
| 40 | 2019/01 | $316.18 | $1,981.57 | $237.92 | $738.75 | $50.00 | $3,324.42 | $559,185.38 |
| 41 | 2019/03 | $317.30 | $1,980.45 | $237.92 | $738.75 | $50.00 | $3,324.42 | $558,868.08 |
| 42 | 2019/03 | $318.43 | $1,979.32 | $237.92 | $738.75 | $50.00 | $3,324.42 | $558,549.65 |
| 43 | 2019/04 | $319.55 | $1,978.20 | $237.92 | $738.75 | $50.00 | $3,324.42 | $558,230.10 |
| 44 | 2019/05 | $320.69 | $1,977.06 | $237.92 | $738.75 | $50.00 | $3,324.42 | $557,909.41 |
| 45 | 2019/06 | $321.82 | $1,975.93 | $237.92 | $738.75 | $50.00 | $3,324.42 | $557,587.59 |
| 46 | 2019/07 | $322.96 | $1,974.79 | $237.92 | $738.75 | $50.00 | $3,324.42 | $557,264.63 |
| 47 | 2019/08 | $324.11 | $1,973.65 | $237.92 | $738.75 | $50.00 | $3,324.42 | $556,940.52 |
| 48 | 2019/09 | $325.25 | $1,972.50 | $237.92 | $738.75 | $50.00 | $3,324.42 | $556,615.27 |
| 49 | 2019/10 | $326.41 | $1,971.35 | $237.92 | $738.75 | $50.00 | $3,324.42 | $556,288.86 |
| 50 | 2019/11 | $327.56 | $1,970.19 | $237.92 | $738.75 | $50.00 | $3,324.42 | $555,961.30 |
| 51 | 2019/12 | $328.72 | $1,969.03 | $237.92 | $738.75 | $50.00 | $3,324.42 | $555,632.58 |
| 52 | 2020/01 | $329.89 | $1,967.87 | $237.92 | $738.75 | $50.00 | $3,324.42 | $555,302.70 |
| 53 | 2020/02 | $331.05 | $1,966.70 | $237.92 | $738.75 | $50.00 | $3,324.42 | $554,971.64 |
| 54 | 2020/03 | $332.23 | $1,965.52 | $237.92 | $738.75 | $50.00 | $3,324.42 | $554,639.42 |
| 55 | 2020/04 | $333.40 | $1,964.35 | $237.92 | $738.75 | $50.00 | $3,324.42 | $554,306.01 |
| 56 | 2020/05 | $334.58 | $1,963.17 | $237.92 | $738.75 | $50.00 | $3,324.42 | $553,971.43 |
| 57 | 2020/06 | $335.77 | $1,961.98 | $237.92 | $738.75 | $50.00 | $3,324.42 | $553,635.66 |
| 58 | 2020/07 | $336.96 | $1,960.79 | $237.92 | $738.75 | $50.00 | $3,324.42 | $553,298.70 |
| 59 | 2020/08 | $338.15 | $1,959.60 | $237.92 | $738.75 | $50.00 | $3,324.42 | $552,960.55 |
| 60 | 2020/09 | $339.35 | $1,958.40 | $237.92 | $738.75 | $50.00 | $3,324.42 | $552,621.20 |
| 61 | 2020/10 | $340.55 | $1,957.20 | $237.92 | $738.75 | $50.00 | $3,324.42 | $552,280.65 |
| 62 | 2020/11 | $341.76 | $1,955.99 | $237.92 | $738.75 | $50.00 | $3,324.42 | $551,938.89 |
| 63 | 2020/12 | $342.97 | $1,954.78 | $237.92 | $738.75 | $50.00 | $3,324.42 | $551,595.92 |
| 64 | 2021/01 | $344.18 | $1,953.57 | $237.92 | $738.75 | $50.00 | $3,324.42 | $551,251.74 |
| 65 | 2021/03 | $345.40 | $1,952.35 | $237.92 | $738.75 | $50.00 | $3,324.42 | $550,906.34 |
| 66 | 2021/03 | $346.62 | $1,951.13 | $237.92 | $738.75 | $50.00 | $3,324.42 | $550,559.72 |
| 67 | 2021/04 | $347.85 | $1,949.90 | $237.92 | $738.75 | $50.00 | $3,324.42 | $550,211.86 |
| 68 | 2021/05 | $349.08 | $1,948.67 | $237.92 | $738.75 | $50.00 | $3,324.42 | $549,862.78 |
| 69 | 2021/06 | $350.32 | $1,947.43 | $237.92 | $738.75 | $50.00 | $3,324.42 | $549,512.46 |
| 70 | 2021/07 | $351.56 | $1,946.19 | $237.92 | $738.75 | $50.00 | $3,324.42 | $549,160.90 |
| 71 | 2021/08 | $352.81 | $1,944.94 | $237.92 | $738.75 | $50.00 | $3,324.42 | $548,808.09 |
| 72 | 2021/09 | $354.06 | $1,943.70 | $237.92 | $738.75 | $50.00 | $3,324.42 | $548,454.04 |
| 73 | 2021/10 | $355.31 | $1,942.44 | $237.92 | $738.75 | $50.00 | $3,324.42 | $548,098.73 |
| 74 | 2021/11 | $356.57 | $1,941.18 | $237.92 | $738.75 | $50.00 | $3,324.42 | $547,742.16 |
| 75 | 2021/12 | $357.83 | $1,939.92 | $237.92 | $738.75 | $50.00 | $3,324.42 | $547,384.33 |
| 76 | 2022/01 | $359.10 | $1,938.65 | $237.92 | $738.75 | $50.00 | $3,324.42 | $547,025.23 |
| 77 | 2022/03 | $360.37 | $1,937.38 | $237.92 | $738.75 | $50.00 | $3,324.42 | $546,664.86 |
| 78 | 2022/03 | $361.65 | $1,936.10 | $237.92 | $738.75 | $50.00 | $3,324.42 | $546,303.21 |
| 79 | 2022/04 | $362.93 | $1,934.82 | $237.92 | $738.75 | $50.00 | $3,324.42 | $545,940.29 |
| 80 | 2022/05 | $364.21 | $1,933.54 | $237.92 | $738.75 | $50.00 | $3,324.42 | $545,576.07 |
| 81 | 2022/06 | $365.50 | $1,932.25 | $237.92 | $738.75 | $50.00 | $3,324.42 | $545,210.57 |
| 82 | 2022/07 | $366.80 | $1,930.95 | $237.92 | $738.75 | $50.00 | $3,324.42 | $544,843.77 |
| 83 | 2022/08 | $368.10 | $1,929.66 | $237.92 | $738.75 | $50.00 | $3,324.42 | $544,475.68 |
| 84 | 2022/09 | $369.40 | $1,928.35 | $237.92 | $738.75 | $50.00 | $3,324.42 | $544,106.28 |
| 85 | 2022/10 | $370.71 | $1,927.04 | $237.92 | $738.75 | $50.00 | $3,324.42 | $543,735.57 |
| 86 | 2022/11 | $372.02 | $1,925.73 | $237.92 | $738.75 | $50.00 | $3,324.42 | $543,363.55 |
| 87 | 2022/12 | $373.34 | $1,924.41 | $237.92 | $738.75 | $50.00 | $3,324.42 | $542,990.21 |
| 88 | 2023/01 | $374.66 | $1,923.09 | $237.92 | $738.75 | $50.00 | $3,324.42 | $542,615.55 |
| 89 | 2023/03 | $375.99 | $1,921.76 | $237.92 | $738.75 | $50.00 | $3,324.42 | $542,239.56 |
| 90 | 2023/03 | $377.32 | $1,920.43 | $237.92 | $738.75 | $50.00 | $3,324.42 | $541,862.24 |
| 91 | 2023/04 | $378.66 | $1,919.10 | $237.92 | $738.75 | $50.00 | $3,324.42 | $541,483.59 |
| 92 | 2023/05 | $380.00 | $1,917.75 | $237.92 | $738.75 | $50.00 | $3,324.42 | $541,103.59 |
| 93 | 2023/06 | $381.34 | $1,916.41 | $237.92 | $738.75 | $50.00 | $3,324.42 | $540,722.25 |
| 94 | 2023/07 | $382.69 | $1,915.06 | $237.92 | $738.75 | $50.00 | $3,324.42 | $540,339.56 |
| 95 | 2023/08 | $384.05 | $1,913.70 | $237.92 | $738.75 | $50.00 | $3,324.42 | $539,955.51 |
| 96 | 2023/09 | $385.41 | $1,912.34 | $237.92 | $738.75 | $50.00 | $3,324.42 | $539,570.10 |
| 97 | 2023/10 | $386.77 | $1,910.98 | $237.92 | $738.75 | $50.00 | $3,324.42 | $539,183.33 |
| 98 | 2023/11 | $388.14 | $1,909.61 | $237.92 | $738.75 | $50.00 | $3,324.42 | $538,795.18 |
| 99 | 2023/12 | $389.52 | $1,908.23 | $237.92 | $738.75 | $50.00 | $3,324.42 | $538,405.66 |
| 100 | 2024/01 | $390.90 | $1,906.85 | $237.92 | $738.75 | $50.00 | $3,324.42 | $538,014.77 |
| 101 | 2024/02 | $392.28 | $1,905.47 | $237.92 | $738.75 | $50.00 | $3,324.42 | $537,622.48 |
| 102 | 2024/03 | $393.67 | $1,904.08 | $237.92 | $738.75 | $50.00 | $3,324.42 | $537,228.81 |
| 103 | 2024/04 | $395.07 | $1,902.69 | $237.92 | $738.75 | $50.00 | $3,324.42 | $536,833.75 |
| 104 | 2024/05 | $396.46 | $1,901.29 | $237.92 | $738.75 | $50.00 | $3,324.42 | $536,437.28 |
| 105 | 2024/06 | $397.87 | $1,899.88 | $237.92 | $738.75 | $50.00 | $3,324.42 | $536,039.41 |
| 106 | 2024/07 | $399.28 | $1,898.47 | $237.92 | $738.75 | $50.00 | $3,324.42 | $535,640.13 |
| 107 | 2024/08 | $400.69 | $1,897.06 | $237.92 | $738.75 | $50.00 | $3,324.42 | $535,239.44 |
| 108 | 2024/09 | $402.11 | $1,895.64 | $237.92 | $738.75 | $50.00 | $3,324.42 | $534,837.33 |
| 109 | 2024/10 | $403.54 | $1,894.22 | $237.92 | $738.75 | $50.00 | $3,324.42 | $534,433.80 |
| 110 | 2024/11 | $404.96 | $1,892.79 | $237.92 | $738.75 | $50.00 | $3,324.42 | $534,028.83 |
| 111 | 2024/12 | $406.40 | $1,891.35 | $237.92 | $738.75 | $50.00 | $3,324.42 | $533,622.43 |
| 112 | 2025/01 | $407.84 | $1,889.91 | $237.92 | $738.75 | $50.00 | $3,324.42 | $533,214.59 |
| 113 | 2025/03 | $409.28 | $1,888.47 | $237.92 | $738.75 | $50.00 | $3,324.42 | $532,805.31 |
| 114 | 2025/03 | $410.73 | $1,887.02 | $237.92 | $738.75 | $50.00 | $3,324.42 | $532,394.58 |
| 115 | 2025/04 | $412.19 | $1,885.56 | $237.92 | $738.75 | $50.00 | $3,324.42 | $531,982.39 |
| 116 | 2025/05 | $413.65 | $1,884.10 | $237.92 | $738.75 | $50.00 | $3,324.42 | $531,568.74 |
| 117 | 2025/06 | $415.11 | $1,882.64 | $237.92 | $738.75 | $50.00 | $3,324.42 | $531,153.63 |
| 118 | 2025/07 | $416.58 | $1,881.17 | $237.92 | $738.75 | $50.00 | $3,324.42 | $530,737.05 |
| 119 | 2025/08 | $418.06 | $1,879.69 | $237.92 | $738.75 | $50.00 | $3,324.42 | $530,318.99 |
| 120 | 2025/09 | $419.54 | $1,878.21 | $237.92 | $738.75 | $50.00 | $3,324.42 | $529,899.46 |
| 121 | 2025/10 | $421.02 | $1,876.73 | $237.92 | $738.75 | $50.00 | $3,324.42 | $529,478.43 |
| 122 | 2025/11 | $422.51 | $1,875.24 | $237.92 | $738.75 | $50.00 | $3,324.42 | $529,055.92 |
| 123 | 2025/12 | $424.01 | $1,873.74 | $237.92 | $738.75 | $50.00 | $3,324.42 | $528,631.91 |
| 124 | 2026/01 | $425.51 | $1,872.24 | $237.92 | $738.75 | $50.00 | $3,324.42 | $528,206.39 |
| 125 | 2026/03 | $427.02 | $1,870.73 | $237.92 | $738.75 | $50.00 | $3,324.42 | $527,779.37 |
| 126 | 2026/03 | $428.53 | $1,869.22 | $237.92 | $738.75 | $50.00 | $3,324.42 | $527,350.84 |
| 127 | 2026/04 | $430.05 | $1,867.70 | $237.92 | $738.75 | $50.00 | $3,324.42 | $526,920.79 |
| 128 | 2026/05 | $431.57 | $1,866.18 | $237.92 | $738.75 | $50.00 | $3,324.42 | $526,489.22 |
| 129 | 2026/06 | $433.10 | $1,864.65 | $237.92 | $738.75 | $50.00 | $3,324.42 | $526,056.11 |
| 130 | 2026/07 | $434.64 | $1,863.12 | $237.92 | $738.75 | $50.00 | $3,324.42 | $525,621.48 |
| 131 | 2026/08 | $436.18 | $1,861.58 | $237.92 | $738.75 | $50.00 | $3,324.42 | $525,185.30 |
| 132 | 2026/09 | $437.72 | $1,860.03 | $237.92 | $738.75 | $50.00 | $3,324.42 | $524,747.58 |
| 133 | 2026/10 | $439.27 | $1,858.48 | $237.92 | $738.75 | $50.00 | $3,324.42 | $524,308.31 |
| 134 | 2026/11 | $440.83 | $1,856.93 | $237.92 | $738.75 | $50.00 | $3,324.42 | $523,867.49 |
| 135 | 2026/12 | $442.39 | $1,855.36 | $237.92 | $738.75 | $50.00 | $3,324.42 | $523,425.10 |
| 136 | 2027/01 | $443.95 | $1,853.80 | $237.92 | $738.75 | $50.00 | $3,324.42 | $522,981.15 |
| 137 | 2027/03 | $445.53 | $1,852.22 | $237.92 | $738.75 | $50.00 | $3,324.42 | $522,535.62 |
| 138 | 2027/03 | $447.10 | $1,850.65 | $237.92 | $738.75 | $50.00 | $3,324.42 | $522,088.52 |
| 139 | 2027/04 | $448.69 | $1,849.06 | $237.92 | $738.75 | $50.00 | $3,324.42 | $521,639.83 |
| 140 | 2027/05 | $450.28 | $1,847.47 | $237.92 | $738.75 | $50.00 | $3,324.42 | $521,189.55 |
| 141 | 2027/06 | $451.87 | $1,845.88 | $237.92 | $738.75 | $50.00 | $3,324.42 | $520,737.68 |
| 142 | 2027/07 | $453.47 | $1,844.28 | $237.92 | $738.75 | $50.00 | $3,324.42 | $520,284.21 |
| 143 | 2027/08 | $455.08 | $1,842.67 | $237.92 | $738.75 | $50.00 | $3,324.42 | $519,829.13 |
| 144 | 2027/09 | $456.69 | $1,841.06 | $237.92 | $738.75 | $50.00 | $3,324.42 | $519,372.44 |
| 145 | 2027/10 | $458.31 | $1,839.44 | $237.92 | $738.75 | $50.00 | $3,324.42 | $518,914.14 |
| 146 | 2027/11 | $459.93 | $1,837.82 | $237.92 | $738.75 | $50.00 | $3,324.42 | $518,454.20 |
| 147 | 2027/12 | $461.56 | $1,836.19 | $237.92 | $738.75 | $50.00 | $3,324.42 | $517,992.65 |
| 148 | 2028/01 | $463.19 | $1,834.56 | $237.92 | $738.75 | $50.00 | $3,324.42 | $517,529.45 |
| 149 | 2028/02 | $464.83 | $1,832.92 | $237.92 | $738.75 | $50.00 | $3,324.42 | $517,064.62 |
| 150 | 2028/03 | $466.48 | $1,831.27 | $237.92 | $738.75 | $50.00 | $3,324.42 | $516,598.14 |
| 151 | 2028/04 | $468.13 | $1,829.62 | $237.92 | $738.75 | $50.00 | $3,324.42 | $516,130.00 |
| 152 | 2028/05 | $469.79 | $1,827.96 | $237.92 | $738.75 | $50.00 | $3,324.42 | $515,660.21 |
| 153 | 2028/06 | $471.45 | $1,826.30 | $237.92 | $738.75 | $50.00 | $3,324.42 | $515,188.76 |
| 154 | 2028/07 | $473.12 | $1,824.63 | $237.92 | $738.75 | $50.00 | $3,324.42 | $514,715.64 |
| 155 | 2028/08 | $474.80 | $1,822.95 | $237.92 | $738.75 | $50.00 | $3,324.42 | $514,240.84 |
| 156 | 2028/09 | $476.48 | $1,821.27 | $237.92 | $738.75 | $50.00 | $3,324.42 | $513,764.35 |
| 157 | 2028/10 | $478.17 | $1,819.58 | $237.92 | $738.75 | $50.00 | $3,324.42 | $513,286.18 |
| 158 | 2028/11 | $479.86 | $1,817.89 | $237.92 | $738.75 | $50.00 | $3,324.42 | $512,806.32 |
| 159 | 2028/12 | $481.56 | $1,816.19 | $237.92 | $738.75 | $50.00 | $3,324.42 | $512,324.76 |
| 160 | 2029/01 | $483.27 | $1,814.48 | $237.92 | $738.75 | $50.00 | $3,324.42 | $511,841.49 |
| 161 | 2029/03 | $484.98 | $1,812.77 | $237.92 | $738.75 | $50.00 | $3,324.42 | $511,356.51 |
| 162 | 2029/03 | $486.70 | $1,811.05 | $237.92 | $738.75 | $50.00 | $3,324.42 | $510,869.82 |
| 163 | 2029/04 | $488.42 | $1,809.33 | $237.92 | $738.75 | $50.00 | $3,324.42 | $510,381.40 |
| 164 | 2029/05 | $490.15 | $1,807.60 | $237.92 | $738.75 | $50.00 | $3,324.42 | $509,891.25 |
| 165 | 2029/06 | $491.89 | $1,805.86 | $237.92 | $738.75 | $50.00 | $3,324.42 | $509,399.36 |
| 166 | 2029/07 | $493.63 | $1,804.12 | $237.92 | $738.75 | $50.00 | $3,324.42 | $508,905.73 |
| 167 | 2029/08 | $495.38 | $1,802.37 | $237.92 | $738.75 | $50.00 | $3,324.42 | $508,410.35 |
| 168 | 2029/09 | $497.13 | $1,800.62 | $237.92 | $738.75 | $50.00 | $3,324.42 | $507,913.22 |
| 169 | 2029/10 | $498.89 | $1,798.86 | $237.92 | $738.75 | $50.00 | $3,324.42 | $507,414.33 |
| 170 | 2029/11 | $500.66 | $1,797.09 | $237.92 | $738.75 | $50.00 | $3,324.42 | $506,913.67 |
| 171 | 2029/12 | $502.43 | $1,795.32 | $237.92 | $738.75 | $50.00 | $3,324.42 | $506,411.24 |
| 172 | 2030/01 | $504.21 | $1,793.54 | $237.92 | $738.75 | $50.00 | $3,324.42 | $505,907.03 |
| 173 | 2030/03 | $506.00 | $1,791.75 | $237.92 | $738.75 | $50.00 | $3,324.42 | $505,401.03 |
| 174 | 2030/03 | $507.79 | $1,789.96 | $237.92 | $738.75 | $50.00 | $3,324.42 | $504,893.24 |
| 175 | 2030/04 | $509.59 | $1,788.16 | $237.92 | $738.75 | $50.00 | $3,324.42 | $504,383.66 |
| 176 | 2030/05 | $511.39 | $1,786.36 | $237.92 | $738.75 | $50.00 | $3,324.42 | $503,872.26 |
| 177 | 2030/06 | $513.20 | $1,784.55 | $237.92 | $738.75 | $50.00 | $3,324.42 | $503,359.06 |
| 178 | 2030/07 | $515.02 | $1,782.73 | $237.92 | $738.75 | $50.00 | $3,324.42 | $502,844.04 |
| 179 | 2030/08 | $516.85 | $1,780.91 | $237.92 | $738.75 | $50.00 | $3,324.42 | $502,327.19 |
| 180 | 2030/09 | $518.68 | $1,779.08 | $237.92 | $738.75 | $50.00 | $3,324.42 | $501,808.52 |
| 181 | 2030/10 | $520.51 | $1,777.24 | $237.92 | $738.75 | $50.00 | $3,324.42 | $501,288.01 |
| 182 | 2030/11 | $522.36 | $1,775.40 | $237.92 | $738.75 | $50.00 | $3,324.42 | $500,765.65 |
| 183 | 2030/12 | $524.21 | $1,773.55 | $237.92 | $738.75 | $50.00 | $3,324.42 | $500,241.44 |
| 184 | 2031/01 | $526.06 | $1,771.69 | $237.92 | $738.75 | $50.00 | $3,324.42 | $499,715.38 |
| 185 | 2031/03 | $527.93 | $1,769.83 | $237.92 | $738.75 | $50.00 | $3,324.42 | $499,187.46 |
| 186 | 2031/03 | $529.80 | $1,767.96 | $237.92 | $738.75 | $50.00 | $3,324.42 | $498,657.66 |
| 187 | 2031/04 | $531.67 | $1,766.08 | $237.92 | $738.75 | $50.00 | $3,324.42 | $498,125.99 |
| 188 | 2031/05 | $533.55 | $1,764.20 | $237.92 | $738.75 | $50.00 | $3,324.42 | $497,592.43 |
| 189 | 2031/06 | $535.44 | $1,762.31 | $237.92 | $738.75 | $50.00 | $3,324.42 | $497,056.99 |
| 190 | 2031/07 | $537.34 | $1,760.41 | $237.92 | $738.75 | $50.00 | $3,324.42 | $496,519.65 |
| 191 | 2031/08 | $539.24 | $1,758.51 | $237.92 | $738.75 | $50.00 | $3,324.42 | $495,980.40 |
| 192 | 2031/09 | $541.15 | $1,756.60 | $237.92 | $738.75 | $50.00 | $3,324.42 | $495,439.25 |
| 193 | 2031/10 | $543.07 | $1,754.68 | $237.92 | $738.75 | $50.00 | $3,324.42 | $494,896.18 |
| 194 | 2031/11 | $544.99 | $1,752.76 | $237.92 | $738.75 | $50.00 | $3,324.42 | $494,351.19 |
| 195 | 2031/12 | $546.92 | $1,750.83 | $237.92 | $738.75 | $50.00 | $3,324.42 | $493,804.26 |
| 196 | 2032/01 | $548.86 | $1,748.89 | $237.92 | $738.75 | $50.00 | $3,324.42 | $493,255.40 |
| 197 | 2032/02 | $550.80 | $1,746.95 | $237.92 | $738.75 | $50.00 | $3,324.42 | $492,704.60 |
| 198 | 2032/03 | $552.76 | $1,745.00 | $237.92 | $738.75 | $50.00 | $3,324.42 | $492,151.84 |
| 199 | 2032/04 | $554.71 | $1,743.04 | $237.92 | $738.75 | $50.00 | $3,324.42 | $491,597.13 |
| 200 | 2032/05 | $556.68 | $1,741.07 | $237.92 | $738.75 | $50.00 | $3,324.42 | $491,040.45 |
| 201 | 2032/06 | $558.65 | $1,739.10 | $237.92 | $738.75 | $50.00 | $3,324.42 | $490,481.80 |
| 202 | 2032/07 | $560.63 | $1,737.12 | $237.92 | $738.75 | $50.00 | $3,324.42 | $489,921.17 |
| 203 | 2032/08 | $562.61 | $1,735.14 | $237.92 | $738.75 | $50.00 | $3,324.42 | $489,358.56 |
| 204 | 2032/09 | $564.61 | $1,733.14 | $237.92 | $738.75 | $50.00 | $3,324.42 | $488,793.95 |
| 205 | 2032/10 | $566.61 | $1,731.15 | $237.92 | $738.75 | $50.00 | $3,324.42 | $488,227.35 |
| 206 | 2032/11 | $568.61 | $1,729.14 | $237.92 | $738.75 | $50.00 | $3,324.42 | $487,658.73 |
| 207 | 2032/12 | $570.63 | $1,727.12 | $237.92 | $738.75 | $50.00 | $3,324.42 | $487,088.11 |
| 208 | 2033/01 | $572.65 | $1,725.10 | $237.92 | $738.75 | $50.00 | $3,324.42 | $486,515.46 |
| 209 | 2033/03 | $574.68 | $1,723.08 | $237.92 | $738.75 | $50.00 | $3,324.42 | $485,940.78 |
| 210 | 2033/03 | $576.71 | $1,721.04 | $237.92 | $738.75 | $50.00 | $3,324.42 | $485,364.07 |
| 211 | 2033/04 | $578.75 | $1,719.00 | $237.92 | $738.75 | $50.00 | $3,324.42 | $484,785.32 |
| 212 | 2033/05 | $580.80 | $1,716.95 | $237.92 | $738.75 | $50.00 | $3,324.42 | $484,204.52 |
| 213 | 2033/06 | $582.86 | $1,714.89 | $237.92 | $738.75 | $50.00 | $3,324.42 | $483,621.66 |
| 214 | 2033/07 | $584.92 | $1,712.83 | $237.92 | $738.75 | $50.00 | $3,324.42 | $483,036.73 |
| 215 | 2033/08 | $587.00 | $1,710.76 | $237.92 | $738.75 | $50.00 | $3,324.42 | $482,449.74 |
| 216 | 2033/09 | $589.07 | $1,708.68 | $237.92 | $738.75 | $50.00 | $3,324.42 | $481,860.66 |
| 217 | 2033/10 | $591.16 | $1,706.59 | $237.92 | $738.75 | $50.00 | $3,324.42 | $481,269.50 |
| 218 | 2033/11 | $593.25 | $1,704.50 | $237.92 | $738.75 | $50.00 | $3,324.42 | $480,676.25 |
| 219 | 2033/12 | $595.36 | $1,702.40 | $237.92 | $738.75 | $50.00 | $3,324.42 | $480,080.89 |
| 220 | 2034/01 | $597.46 | $1,700.29 | $237.92 | $738.75 | $50.00 | $3,324.42 | $479,483.43 |
| 221 | 2034/03 | $599.58 | $1,698.17 | $237.92 | $738.75 | $50.00 | $3,324.42 | $478,883.84 |
| 222 | 2034/03 | $601.70 | $1,696.05 | $237.92 | $738.75 | $50.00 | $3,324.42 | $478,282.14 |
| 223 | 2034/04 | $603.84 | $1,693.92 | $237.92 | $738.75 | $50.00 | $3,324.42 | $477,678.31 |
| 224 | 2034/05 | $605.97 | $1,691.78 | $237.92 | $738.75 | $50.00 | $3,324.42 | $477,072.33 |
| 225 | 2034/06 | $608.12 | $1,689.63 | $237.92 | $738.75 | $50.00 | $3,324.42 | $476,464.21 |
| 226 | 2034/07 | $610.27 | $1,687.48 | $237.92 | $738.75 | $50.00 | $3,324.42 | $475,853.94 |
| 227 | 2034/08 | $612.44 | $1,685.32 | $237.92 | $738.75 | $50.00 | $3,324.42 | $475,241.50 |
| 228 | 2034/09 | $614.60 | $1,683.15 | $237.92 | $738.75 | $50.00 | $3,324.42 | $474,626.90 |
| 229 | 2034/10 | $616.78 | $1,680.97 | $237.92 | $738.75 | $50.00 | $3,324.42 | $474,010.12 |
| 230 | 2034/11 | $618.97 | $1,678.79 | $237.92 | $738.75 | $50.00 | $3,324.42 | $473,391.15 |
| 231 | 2034/12 | $621.16 | $1,676.59 | $0.00 | $738.75 | $50.00 | $3,086.50 | $472,770.00 |
| 232 | 2035/01 | $623.36 | $1,674.39 | $0.00 | $738.75 | $50.00 | $3,086.50 | $472,146.64 |
| 233 | 2035/03 | $625.57 | $1,672.19 | $0.00 | $738.75 | $50.00 | $3,086.50 | $471,521.07 |
| 234 | 2035/03 | $627.78 | $1,669.97 | $0.00 | $738.75 | $50.00 | $3,086.50 | $470,893.29 |
| 235 | 2035/04 | $630.00 | $1,667.75 | $0.00 | $738.75 | $50.00 | $3,086.50 | $470,263.29 |
| 236 | 2035/05 | $632.24 | $1,665.52 | $0.00 | $738.75 | $50.00 | $3,086.50 | $469,631.05 |
| 237 | 2035/06 | $634.47 | $1,663.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $468,996.58 |
| 238 | 2035/07 | $636.72 | $1,661.03 | $0.00 | $738.75 | $50.00 | $3,086.50 | $468,359.86 |
| 239 | 2035/08 | $638.98 | $1,658.77 | $0.00 | $738.75 | $50.00 | $3,086.50 | $467,720.88 |
| 240 | 2035/09 | $641.24 | $1,656.51 | $0.00 | $738.75 | $50.00 | $3,086.50 | $467,079.64 |
| 241 | 2035/10 | $643.51 | $1,654.24 | $0.00 | $738.75 | $50.00 | $3,086.50 | $466,436.13 |
| 242 | 2035/11 | $645.79 | $1,651.96 | $0.00 | $738.75 | $50.00 | $3,086.50 | $465,790.34 |
| 243 | 2035/12 | $648.08 | $1,649.67 | $0.00 | $738.75 | $50.00 | $3,086.50 | $465,142.26 |
| 244 | 2036/01 | $650.37 | $1,647.38 | $0.00 | $738.75 | $50.00 | $3,086.50 | $464,491.89 |
| 245 | 2036/02 | $652.68 | $1,645.08 | $0.00 | $738.75 | $50.00 | $3,086.50 | $463,839.22 |
| 246 | 2036/03 | $654.99 | $1,642.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $463,184.23 |
| 247 | 2036/04 | $657.31 | $1,640.44 | $0.00 | $738.75 | $50.00 | $3,086.50 | $462,526.92 |
| 248 | 2036/05 | $659.63 | $1,638.12 | $0.00 | $738.75 | $50.00 | $3,086.50 | $461,867.29 |
| 249 | 2036/06 | $661.97 | $1,635.78 | $0.00 | $738.75 | $50.00 | $3,086.50 | $461,205.32 |
| 250 | 2036/07 | $664.32 | $1,633.44 | $0.00 | $738.75 | $50.00 | $3,086.50 | $460,541.00 |
| 251 | 2036/08 | $666.67 | $1,631.08 | $0.00 | $738.75 | $50.00 | $3,086.50 | $459,874.33 |
| 252 | 2036/09 | $669.03 | $1,628.72 | $0.00 | $738.75 | $50.00 | $3,086.50 | $459,205.30 |
| 253 | 2036/10 | $671.40 | $1,626.35 | $0.00 | $738.75 | $50.00 | $3,086.50 | $458,533.90 |
| 254 | 2036/11 | $673.78 | $1,623.97 | $0.00 | $738.75 | $50.00 | $3,086.50 | $457,860.13 |
| 255 | 2036/12 | $676.16 | $1,621.59 | $0.00 | $738.75 | $50.00 | $3,086.50 | $457,183.96 |
| 256 | 2037/01 | $678.56 | $1,619.19 | $0.00 | $738.75 | $50.00 | $3,086.50 | $456,505.41 |
| 257 | 2037/03 | $680.96 | $1,616.79 | $0.00 | $738.75 | $50.00 | $3,086.50 | $455,824.44 |
| 258 | 2037/03 | $683.37 | $1,614.38 | $0.00 | $738.75 | $50.00 | $3,086.50 | $455,141.07 |
| 259 | 2037/04 | $685.79 | $1,611.96 | $0.00 | $738.75 | $50.00 | $3,086.50 | $454,455.28 |
| 260 | 2037/05 | $688.22 | $1,609.53 | $0.00 | $738.75 | $50.00 | $3,086.50 | $453,767.06 |
| 261 | 2037/06 | $690.66 | $1,607.09 | $0.00 | $738.75 | $50.00 | $3,086.50 | $453,076.40 |
| 262 | 2037/07 | $693.11 | $1,604.65 | $0.00 | $738.75 | $50.00 | $3,086.50 | $452,383.29 |
| 263 | 2037/08 | $695.56 | $1,602.19 | $0.00 | $738.75 | $50.00 | $3,086.50 | $451,687.73 |
| 264 | 2037/09 | $698.02 | $1,599.73 | $0.00 | $738.75 | $50.00 | $3,086.50 | $450,989.71 |
| 265 | 2037/10 | $700.50 | $1,597.26 | $0.00 | $738.75 | $50.00 | $3,086.50 | $450,289.21 |
| 266 | 2037/11 | $702.98 | $1,594.77 | $0.00 | $738.75 | $50.00 | $3,086.50 | $449,586.23 |
| 267 | 2037/12 | $705.47 | $1,592.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $448,880.77 |
| 268 | 2038/01 | $707.97 | $1,589.79 | $0.00 | $738.75 | $50.00 | $3,086.50 | $448,172.80 |
| 269 | 2038/03 | $710.47 | $1,587.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $447,462.33 |
| 270 | 2038/03 | $712.99 | $1,584.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $446,749.34 |
| 271 | 2038/04 | $715.51 | $1,582.24 | $0.00 | $738.75 | $50.00 | $3,086.50 | $446,033.83 |
| 272 | 2038/05 | $718.05 | $1,579.70 | $0.00 | $738.75 | $50.00 | $3,086.50 | $445,315.78 |
| 273 | 2038/06 | $720.59 | $1,577.16 | $0.00 | $738.75 | $50.00 | $3,086.50 | $444,595.19 |
| 274 | 2038/07 | $723.14 | $1,574.61 | $0.00 | $738.75 | $50.00 | $3,086.50 | $443,872.05 |
| 275 | 2038/08 | $725.70 | $1,572.05 | $0.00 | $738.75 | $50.00 | $3,086.50 | $443,146.34 |
| 276 | 2038/09 | $728.27 | $1,569.48 | $0.00 | $738.75 | $50.00 | $3,086.50 | $442,418.07 |
| 277 | 2038/10 | $730.85 | $1,566.90 | $0.00 | $738.75 | $50.00 | $3,086.50 | $441,687.21 |
| 278 | 2038/11 | $733.44 | $1,564.31 | $0.00 | $738.75 | $50.00 | $3,086.50 | $440,953.77 |
| 279 | 2038/12 | $736.04 | $1,561.71 | $0.00 | $738.75 | $50.00 | $3,086.50 | $440,217.73 |
| 280 | 2039/01 | $738.65 | $1,559.10 | $0.00 | $738.75 | $50.00 | $3,086.50 | $439,479.09 |
| 281 | 2039/03 | $741.26 | $1,556.49 | $0.00 | $738.75 | $50.00 | $3,086.50 | $438,737.82 |
| 282 | 2039/03 | $743.89 | $1,553.86 | $0.00 | $738.75 | $50.00 | $3,086.50 | $437,993.93 |
| 283 | 2039/04 | $746.52 | $1,551.23 | $0.00 | $738.75 | $50.00 | $3,086.50 | $437,247.41 |
| 284 | 2039/05 | $749.17 | $1,548.58 | $0.00 | $738.75 | $50.00 | $3,086.50 | $436,498.25 |
| 285 | 2039/06 | $751.82 | $1,545.93 | $0.00 | $738.75 | $50.00 | $3,086.50 | $435,746.43 |
| 286 | 2039/07 | $754.48 | $1,543.27 | $0.00 | $738.75 | $50.00 | $3,086.50 | $434,991.94 |
| 287 | 2039/08 | $757.15 | $1,540.60 | $0.00 | $738.75 | $50.00 | $3,086.50 | $434,234.79 |
| 288 | 2039/09 | $759.84 | $1,537.91 | $0.00 | $738.75 | $50.00 | $3,086.50 | $433,474.95 |
| 289 | 2039/10 | $762.53 | $1,535.22 | $0.00 | $738.75 | $50.00 | $3,086.50 | $432,712.43 |
| 290 | 2039/11 | $765.23 | $1,532.52 | $0.00 | $738.75 | $50.00 | $3,086.50 | $431,947.20 |
| 291 | 2039/12 | $767.94 | $1,529.81 | $0.00 | $738.75 | $50.00 | $3,086.50 | $431,179.26 |
| 292 | 2040/01 | $770.66 | $1,527.09 | $0.00 | $738.75 | $50.00 | $3,086.50 | $430,408.60 |
| 293 | 2040/02 | $773.39 | $1,524.36 | $0.00 | $738.75 | $50.00 | $3,086.50 | $429,635.21 |
| 294 | 2040/03 | $776.13 | $1,521.62 | $0.00 | $738.75 | $50.00 | $3,086.50 | $428,859.09 |
| 295 | 2040/04 | $778.88 | $1,518.88 | $0.00 | $738.75 | $50.00 | $3,086.50 | $428,080.21 |
| 296 | 2040/05 | $781.63 | $1,516.12 | $0.00 | $738.75 | $50.00 | $3,086.50 | $427,298.58 |
| 297 | 2040/06 | $784.40 | $1,513.35 | $0.00 | $738.75 | $50.00 | $3,086.50 | $426,514.18 |
| 298 | 2040/07 | $787.18 | $1,510.57 | $0.00 | $738.75 | $50.00 | $3,086.50 | $425,727.00 |
| 299 | 2040/08 | $789.97 | $1,507.78 | $0.00 | $738.75 | $50.00 | $3,086.50 | $424,937.03 |
| 300 | 2040/09 | $792.77 | $1,504.99 | $0.00 | $738.75 | $50.00 | $3,086.50 | $424,144.26 |
| 301 | 2040/10 | $795.57 | $1,502.18 | $0.00 | $738.75 | $50.00 | $3,086.50 | $423,348.69 |
| 302 | 2040/11 | $798.39 | $1,499.36 | $0.00 | $738.75 | $50.00 | $3,086.50 | $422,550.30 |
| 303 | 2040/12 | $801.22 | $1,496.53 | $0.00 | $738.75 | $50.00 | $3,086.50 | $421,749.08 |
| 304 | 2041/01 | $804.06 | $1,493.69 | $0.00 | $738.75 | $50.00 | $3,086.50 | $420,945.02 |
| 305 | 2041/03 | $806.90 | $1,490.85 | $0.00 | $738.75 | $50.00 | $3,086.50 | $420,138.12 |
| 306 | 2041/03 | $809.76 | $1,487.99 | $0.00 | $738.75 | $50.00 | $3,086.50 | $419,328.36 |
| 307 | 2041/04 | $812.63 | $1,485.12 | $0.00 | $738.75 | $50.00 | $3,086.50 | $418,515.73 |
| 308 | 2041/05 | $815.51 | $1,482.24 | $0.00 | $738.75 | $50.00 | $3,086.50 | $417,700.22 |
| 309 | 2041/06 | $818.40 | $1,479.35 | $0.00 | $738.75 | $50.00 | $3,086.50 | $416,881.82 |
| 310 | 2041/07 | $821.29 | $1,476.46 | $0.00 | $738.75 | $50.00 | $3,086.50 | $416,060.53 |
| 311 | 2041/08 | $824.20 | $1,473.55 | $0.00 | $738.75 | $50.00 | $3,086.50 | $415,236.33 |
| 312 | 2041/09 | $827.12 | $1,470.63 | $0.00 | $738.75 | $50.00 | $3,086.50 | $414,409.20 |
| 313 | 2041/10 | $830.05 | $1,467.70 | $0.00 | $738.75 | $50.00 | $3,086.50 | $413,579.15 |
| 314 | 2041/11 | $832.99 | $1,464.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $412,746.16 |
| 315 | 2041/12 | $835.94 | $1,461.81 | $0.00 | $738.75 | $50.00 | $3,086.50 | $411,910.22 |
| 316 | 2042/01 | $838.90 | $1,458.85 | $0.00 | $738.75 | $50.00 | $3,086.50 | $411,071.32 |
| 317 | 2042/03 | $841.87 | $1,455.88 | $0.00 | $738.75 | $50.00 | $3,086.50 | $410,229.44 |
| 318 | 2042/03 | $844.86 | $1,452.90 | $0.00 | $738.75 | $50.00 | $3,086.50 | $409,384.59 |
| 319 | 2042/04 | $847.85 | $1,449.90 | $0.00 | $738.75 | $50.00 | $3,086.50 | $408,536.74 |
| 320 | 2042/05 | $850.85 | $1,446.90 | $0.00 | $738.75 | $50.00 | $3,086.50 | $407,685.89 |
| 321 | 2042/06 | $853.86 | $1,443.89 | $0.00 | $738.75 | $50.00 | $3,086.50 | $406,832.03 |
| 322 | 2042/07 | $856.89 | $1,440.86 | $0.00 | $738.75 | $50.00 | $3,086.50 | $405,975.14 |
| 323 | 2042/08 | $859.92 | $1,437.83 | $0.00 | $738.75 | $50.00 | $3,086.50 | $405,115.22 |
| 324 | 2042/09 | $862.97 | $1,434.78 | $0.00 | $738.75 | $50.00 | $3,086.50 | $404,252.25 |
| 325 | 2042/10 | $866.02 | $1,431.73 | $0.00 | $738.75 | $50.00 | $3,086.50 | $403,386.22 |
| 326 | 2042/11 | $869.09 | $1,428.66 | $0.00 | $738.75 | $50.00 | $3,086.50 | $402,517.13 |
| 327 | 2042/12 | $872.17 | $1,425.58 | $0.00 | $738.75 | $50.00 | $3,086.50 | $401,644.96 |
| 328 | 2043/01 | $875.26 | $1,422.49 | $0.00 | $738.75 | $50.00 | $3,086.50 | $400,769.70 |
| 329 | 2043/03 | $878.36 | $1,419.39 | $0.00 | $738.75 | $50.00 | $3,086.50 | $399,891.35 |
| 330 | 2043/03 | $881.47 | $1,416.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $399,009.88 |
| 331 | 2043/04 | $884.59 | $1,413.16 | $0.00 | $738.75 | $50.00 | $3,086.50 | $398,125.29 |
| 332 | 2043/05 | $887.72 | $1,410.03 | $0.00 | $738.75 | $50.00 | $3,086.50 | $397,237.56 |
| 333 | 2043/06 | $890.87 | $1,406.88 | $0.00 | $738.75 | $50.00 | $3,086.50 | $396,346.69 |
| 334 | 2043/07 | $894.02 | $1,403.73 | $0.00 | $738.75 | $50.00 | $3,086.50 | $395,452.67 |
| 335 | 2043/08 | $897.19 | $1,400.56 | $0.00 | $738.75 | $50.00 | $3,086.50 | $394,555.48 |
| 336 | 2043/09 | $900.37 | $1,397.38 | $0.00 | $738.75 | $50.00 | $3,086.50 | $393,655.11 |
| 337 | 2043/10 | $903.56 | $1,394.20 | $0.00 | $738.75 | $50.00 | $3,086.50 | $392,751.56 |
| 338 | 2043/11 | $906.76 | $1,391.00 | $0.00 | $738.75 | $50.00 | $3,086.50 | $391,844.80 |
| 339 | 2043/12 | $909.97 | $1,387.78 | $0.00 | $738.75 | $50.00 | $3,086.50 | $390,934.83 |
| 340 | 2044/01 | $913.19 | $1,384.56 | $0.00 | $738.75 | $50.00 | $3,086.50 | $390,021.64 |
| 341 | 2044/02 | $916.42 | $1,381.33 | $0.00 | $738.75 | $50.00 | $3,086.50 | $389,105.22 |
| 342 | 2044/03 | $919.67 | $1,378.08 | $0.00 | $738.75 | $50.00 | $3,086.50 | $388,185.55 |
| 343 | 2044/04 | $922.93 | $1,374.82 | $0.00 | $738.75 | $50.00 | $3,086.50 | $387,262.62 |
| 344 | 2044/05 | $926.20 | $1,371.56 | $0.00 | $738.75 | $50.00 | $3,086.50 | $386,336.43 |
| 345 | 2044/06 | $929.48 | $1,368.27 | $0.00 | $738.75 | $50.00 | $3,086.50 | $385,406.95 |
| 346 | 2044/07 | $932.77 | $1,364.98 | $0.00 | $738.75 | $50.00 | $3,086.50 | $384,474.18 |
| 347 | 2044/08 | $936.07 | $1,361.68 | $0.00 | $738.75 | $50.00 | $3,086.50 | $383,538.11 |
| 348 | 2044/09 | $939.39 | $1,358.36 | $0.00 | $738.75 | $50.00 | $3,086.50 | $382,598.72 |
| 349 | 2044/10 | $942.71 | $1,355.04 | $0.00 | $738.75 | $50.00 | $3,086.50 | $381,656.01 |
| 350 | 2044/11 | $946.05 | $1,351.70 | $0.00 | $738.75 | $50.00 | $3,086.50 | $380,709.96 |
| 351 | 2044/12 | $949.40 | $1,348.35 | $0.00 | $738.75 | $50.00 | $3,086.50 | $379,760.55 |
| 352 | 2045/01 | $952.77 | $1,344.99 | $0.00 | $738.75 | $50.00 | $3,086.50 | $378,807.79 |
| 353 | 2045/03 | $956.14 | $1,341.61 | $0.00 | $738.75 | $50.00 | $3,086.50 | $377,851.65 |
| 354 | 2045/03 | $959.53 | $1,338.22 | $0.00 | $738.75 | $50.00 | $3,086.50 | $376,892.12 |
| 355 | 2045/04 | $962.92 | $1,334.83 | $0.00 | $738.75 | $50.00 | $3,086.50 | $375,929.20 |
| 356 | 2045/05 | $966.34 | $1,331.42 | $0.00 | $738.75 | $50.00 | $3,086.50 | $374,962.86 |
| 357 | 2045/06 | $969.76 | $1,327.99 | $0.00 | $738.75 | $50.00 | $3,086.50 | $373,993.10 |
| 358 | 2045/07 | $973.19 | $1,324.56 | $0.00 | $738.75 | $50.00 | $3,086.50 | $373,019.91 |
| 359 | 2045/08 | $976.64 | $1,321.11 | $0.00 | $738.75 | $50.00 | $3,086.50 | $372,043.27 |
| 360 | 2045/09 | $980.10 | $1,317.65 | $0.00 | $738.75 | $50.00 | $3,086.50 | $371,063.17 |
| 361 | 2045/10 | $983.57 | $1,314.18 | $0.00 | $738.75 | $50.00 | $3,086.50 | $370,079.61 |
| 362 | 2045/11 | $987.05 | $1,310.70 | $0.00 | $738.75 | $50.00 | $3,086.50 | $369,092.55 |
| 363 | 2045/12 | $990.55 | $1,307.20 | $0.00 | $738.75 | $50.00 | $3,086.50 | $368,102.00 |
| 364 | 2046/01 | $994.06 | $1,303.69 | $0.00 | $738.75 | $50.00 | $3,086.50 | $367,107.95 |
| 365 | 2046/03 | $997.58 | $1,300.17 | $0.00 | $738.75 | $50.00 | $3,086.50 | $366,110.37 |
| 366 | 2046/03 | $1,001.11 | $1,296.64 | $0.00 | $738.75 | $50.00 | $3,086.50 | $365,109.26 |
| 367 | 2046/04 | $1,004.66 | $1,293.10 | $0.00 | $738.75 | $50.00 | $3,086.50 | $364,104.61 |
| 368 | 2046/05 | $1,008.21 | $1,289.54 | $0.00 | $738.75 | $50.00 | $3,086.50 | $363,096.39 |
| 369 | 2046/06 | $1,011.78 | $1,285.97 | $0.00 | $738.75 | $50.00 | $3,086.50 | $362,084.61 |
| 370 | 2046/07 | $1,015.37 | $1,282.38 | $0.00 | $738.75 | $50.00 | $3,086.50 | $361,069.24 |
| 371 | 2046/08 | $1,018.96 | $1,278.79 | $0.00 | $738.75 | $50.00 | $3,086.50 | $360,050.27 |
| 372 | 2046/09 | $1,022.57 | $1,275.18 | $0.00 | $738.75 | $50.00 | $3,086.50 | $359,027.70 |
| 373 | 2046/10 | $1,026.19 | $1,271.56 | $0.00 | $738.75 | $50.00 | $3,086.50 | $358,001.51 |
| 374 | 2046/11 | $1,029.83 | $1,267.92 | $0.00 | $738.75 | $50.00 | $3,086.50 | $356,971.68 |
| 375 | 2046/12 | $1,033.48 | $1,264.27 | $0.00 | $738.75 | $50.00 | $3,086.50 | $355,938.20 |
| 376 | 2047/01 | $1,037.14 | $1,260.61 | $0.00 | $738.75 | $50.00 | $3,086.50 | $354,901.06 |
| 377 | 2047/03 | $1,040.81 | $1,256.94 | $0.00 | $738.75 | $50.00 | $3,086.50 | $353,860.25 |
| 378 | 2047/03 | $1,044.50 | $1,253.26 | $0.00 | $738.75 | $50.00 | $3,086.50 | $352,815.76 |
| 379 | 2047/04 | $1,048.20 | $1,249.56 | $0.00 | $738.75 | $50.00 | $3,086.50 | $351,767.56 |
| 380 | 2047/05 | $1,051.91 | $1,245.84 | $0.00 | $738.75 | $50.00 | $3,086.50 | $350,715.66 |
| 381 | 2047/06 | $1,055.63 | $1,242.12 | $0.00 | $738.75 | $50.00 | $3,086.50 | $349,660.02 |
| 382 | 2047/07 | $1,059.37 | $1,238.38 | $0.00 | $738.75 | $50.00 | $3,086.50 | $348,600.65 |
| 383 | 2047/08 | $1,063.12 | $1,234.63 | $0.00 | $738.75 | $50.00 | $3,086.50 | $347,537.53 |
| 384 | 2047/09 | $1,066.89 | $1,230.86 | $0.00 | $738.75 | $50.00 | $3,086.50 | $346,470.64 |
| 385 | 2047/10 | $1,070.67 | $1,227.08 | $0.00 | $738.75 | $50.00 | $3,086.50 | $345,399.97 |
| 386 | 2047/11 | $1,074.46 | $1,223.29 | $0.00 | $738.75 | $50.00 | $3,086.50 | $344,325.51 |
| 387 | 2047/12 | $1,078.26 | $1,219.49 | $0.00 | $738.75 | $50.00 | $3,086.50 | $343,247.25 |
| 388 | 2048/01 | $1,082.08 | $1,215.67 | $0.00 | $738.75 | $50.00 | $3,086.50 | $342,165.16 |
| 389 | 2048/02 | $1,085.92 | $1,211.83 | $0.00 | $738.75 | $50.00 | $3,086.50 | $341,079.25 |
| 390 | 2048/03 | $1,089.76 | $1,207.99 | $0.00 | $738.75 | $50.00 | $3,086.50 | $339,989.48 |
| 391 | 2048/04 | $1,093.62 | $1,204.13 | $0.00 | $738.75 | $50.00 | $3,086.50 | $338,895.86 |
| 392 | 2048/05 | $1,097.49 | $1,200.26 | $0.00 | $738.75 | $50.00 | $3,086.50 | $337,798.37 |
| 393 | 2048/06 | $1,101.38 | $1,196.37 | $0.00 | $738.75 | $50.00 | $3,086.50 | $336,696.99 |
| 394 | 2048/07 | $1,105.28 | $1,192.47 | $0.00 | $738.75 | $50.00 | $3,086.50 | $335,591.70 |
| 395 | 2048/08 | $1,109.20 | $1,188.55 | $0.00 | $738.75 | $50.00 | $3,086.50 | $334,482.51 |
| 396 | 2048/09 | $1,113.13 | $1,184.63 | $0.00 | $738.75 | $50.00 | $3,086.50 | $333,369.38 |
| 397 | 2048/10 | $1,117.07 | $1,180.68 | $0.00 | $738.75 | $50.00 | $3,086.50 | $332,252.31 |
| 398 | 2048/11 | $1,121.02 | $1,176.73 | $0.00 | $738.75 | $50.00 | $3,086.50 | $331,131.29 |
| 399 | 2048/12 | $1,124.99 | $1,172.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $330,006.29 |
| 400 | 2049/01 | $1,128.98 | $1,168.77 | $0.00 | $738.75 | $50.00 | $3,086.50 | $328,877.32 |
| 401 | 2049/03 | $1,132.98 | $1,164.77 | $0.00 | $738.75 | $50.00 | $3,086.50 | $327,744.34 |
| 402 | 2049/03 | $1,136.99 | $1,160.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $326,607.35 |
| 403 | 2049/04 | $1,141.02 | $1,156.73 | $0.00 | $738.75 | $50.00 | $3,086.50 | $325,466.33 |
| 404 | 2049/05 | $1,145.06 | $1,152.69 | $0.00 | $738.75 | $50.00 | $3,086.50 | $324,321.27 |
| 405 | 2049/06 | $1,149.11 | $1,148.64 | $0.00 | $738.75 | $50.00 | $3,086.50 | $323,172.16 |
| 406 | 2049/07 | $1,153.18 | $1,144.57 | $0.00 | $738.75 | $50.00 | $3,086.50 | $322,018.98 |
| 407 | 2049/08 | $1,157.27 | $1,140.48 | $0.00 | $738.75 | $50.00 | $3,086.50 | $320,861.71 |
| 408 | 2049/09 | $1,161.37 | $1,136.39 | $0.00 | $738.75 | $50.00 | $3,086.50 | $319,700.34 |
| 409 | 2049/10 | $1,165.48 | $1,132.27 | $0.00 | $738.75 | $50.00 | $3,086.50 | $318,534.87 |
| 410 | 2049/11 | $1,169.61 | $1,128.14 | $0.00 | $738.75 | $50.00 | $3,086.50 | $317,365.26 |
| 411 | 2049/12 | $1,173.75 | $1,124.00 | $0.00 | $738.75 | $50.00 | $3,086.50 | $316,191.51 |
| 412 | 2050/01 | $1,177.91 | $1,119.84 | $0.00 | $738.75 | $50.00 | $3,086.50 | $315,013.60 |
| 413 | 2050/03 | $1,182.08 | $1,115.67 | $0.00 | $738.75 | $50.00 | $3,086.50 | $313,831.53 |
| 414 | 2050/03 | $1,186.26 | $1,111.49 | $0.00 | $738.75 | $50.00 | $3,086.50 | $312,645.26 |
| 415 | 2050/04 | $1,190.47 | $1,107.29 | $0.00 | $738.75 | $50.00 | $3,086.50 | $311,454.80 |
| 416 | 2050/05 | $1,194.68 | $1,103.07 | $0.00 | $738.75 | $50.00 | $3,086.50 | $310,260.11 |
| 417 | 2050/06 | $1,198.91 | $1,098.84 | $0.00 | $738.75 | $50.00 | $3,086.50 | $309,061.20 |
| 418 | 2050/07 | $1,203.16 | $1,094.59 | $0.00 | $738.75 | $50.00 | $3,086.50 | $307,858.04 |
| 419 | 2050/08 | $1,207.42 | $1,090.33 | $0.00 | $738.75 | $50.00 | $3,086.50 | $306,650.62 |
| 420 | 2050/09 | $1,211.70 | $1,086.05 | $0.00 | $738.75 | $50.00 | $3,086.50 | $305,438.92 |
| 421 | 2050/10 | $1,215.99 | $1,081.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $304,222.93 |
| 422 | 2050/11 | $1,220.29 | $1,077.46 | $0.00 | $738.75 | $50.00 | $3,086.50 | $303,002.64 |
| 423 | 2050/12 | $1,224.62 | $1,073.13 | $0.00 | $738.75 | $50.00 | $3,086.50 | $301,778.02 |
| 424 | 2051/01 | $1,228.95 | $1,068.80 | $0.00 | $738.75 | $50.00 | $3,086.50 | $300,549.07 |
| 425 | 2051/03 | $1,233.31 | $1,064.44 | $0.00 | $738.75 | $50.00 | $3,086.50 | $299,315.76 |
| 426 | 2051/03 | $1,237.67 | $1,060.08 | $0.00 | $738.75 | $50.00 | $3,086.50 | $298,078.09 |
| 427 | 2051/04 | $1,242.06 | $1,055.69 | $0.00 | $738.75 | $50.00 | $3,086.50 | $296,836.03 |
| 428 | 2051/05 | $1,246.46 | $1,051.29 | $0.00 | $738.75 | $50.00 | $3,086.50 | $295,589.57 |
| 429 | 2051/06 | $1,250.87 | $1,046.88 | $0.00 | $738.75 | $50.00 | $3,086.50 | $294,338.70 |
| 430 | 2051/07 | $1,255.30 | $1,042.45 | $0.00 | $738.75 | $50.00 | $3,086.50 | $293,083.40 |
| 431 | 2051/08 | $1,259.75 | $1,038.00 | $0.00 | $738.75 | $50.00 | $3,086.50 | $291,823.65 |
| 432 | 2051/09 | $1,264.21 | $1,033.54 | $0.00 | $738.75 | $50.00 | $3,086.50 | $290,559.44 |
| 433 | 2051/10 | $1,268.69 | $1,029.06 | $0.00 | $738.75 | $50.00 | $3,086.50 | $289,290.76 |
| 434 | 2051/11 | $1,273.18 | $1,024.57 | $0.00 | $738.75 | $50.00 | $3,086.50 | $288,017.58 |
| 435 | 2051/12 | $1,277.69 | $1,020.06 | $0.00 | $738.75 | $50.00 | $3,086.50 | $286,739.89 |
| 436 | 2052/01 | $1,282.21 | $1,015.54 | $0.00 | $738.75 | $50.00 | $3,086.50 | $285,457.68 |
| 437 | 2052/02 | $1,286.76 | $1,011.00 | $0.00 | $738.75 | $50.00 | $3,086.50 | $284,170.92 |
| 438 | 2052/03 | $1,291.31 | $1,006.44 | $0.00 | $738.75 | $50.00 | $3,086.50 | $282,879.61 |
| 439 | 2052/04 | $1,295.89 | $1,001.87 | $0.00 | $738.75 | $50.00 | $3,086.50 | $281,583.72 |
| 440 | 2052/05 | $1,300.48 | $997.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $280,283.25 |
| 441 | 2052/06 | $1,305.08 | $992.67 | $0.00 | $738.75 | $50.00 | $3,086.50 | $278,978.17 |
| 442 | 2052/07 | $1,309.70 | $988.05 | $0.00 | $738.75 | $50.00 | $3,086.50 | $277,668.46 |
| 443 | 2052/08 | $1,314.34 | $983.41 | $0.00 | $738.75 | $50.00 | $3,086.50 | $276,354.12 |
| 444 | 2052/09 | $1,319.00 | $978.75 | $0.00 | $738.75 | $50.00 | $3,086.50 | $275,035.12 |
| 445 | 2052/10 | $1,323.67 | $974.08 | $0.00 | $738.75 | $50.00 | $3,086.50 | $273,711.46 |
| 446 | 2052/11 | $1,328.36 | $969.39 | $0.00 | $738.75 | $50.00 | $3,086.50 | $272,383.10 |
| 447 | 2052/12 | $1,333.06 | $964.69 | $0.00 | $738.75 | $50.00 | $3,086.50 | $271,050.04 |
| 448 | 2053/01 | $1,337.78 | $959.97 | $0.00 | $738.75 | $50.00 | $3,086.50 | $269,712.26 |
| 449 | 2053/03 | $1,342.52 | $955.23 | $0.00 | $738.75 | $50.00 | $3,086.50 | $268,369.74 |
| 450 | 2053/03 | $1,347.27 | $950.48 | $0.00 | $738.75 | $50.00 | $3,086.50 | $267,022.46 |
| 451 | 2053/04 | $1,352.05 | $945.70 | $0.00 | $738.75 | $50.00 | $3,086.50 | $265,670.41 |
| 452 | 2053/05 | $1,356.84 | $940.92 | $0.00 | $738.75 | $50.00 | $3,086.50 | $264,313.58 |
| 453 | 2053/06 | $1,361.64 | $936.11 | $0.00 | $738.75 | $50.00 | $3,086.50 | $262,951.94 |
| 454 | 2053/07 | $1,366.46 | $931.29 | $0.00 | $738.75 | $50.00 | $3,086.50 | $261,585.48 |
| 455 | 2053/08 | $1,371.30 | $926.45 | $0.00 | $738.75 | $50.00 | $3,086.50 | $260,214.17 |
| 456 | 2053/09 | $1,376.16 | $921.59 | $0.00 | $738.75 | $50.00 | $3,086.50 | $258,838.01 |
| 457 | 2053/10 | $1,381.03 | $916.72 | $0.00 | $738.75 | $50.00 | $3,086.50 | $257,456.98 |
| 458 | 2053/11 | $1,385.92 | $911.83 | $0.00 | $738.75 | $50.00 | $3,086.50 | $256,071.06 |
| 459 | 2053/12 | $1,390.83 | $906.92 | $0.00 | $738.75 | $50.00 | $3,086.50 | $254,680.22 |
| 460 | 2054/01 | $1,395.76 | $901.99 | $0.00 | $738.75 | $50.00 | $3,086.50 | $253,284.47 |
| 461 | 2054/03 | $1,400.70 | $897.05 | $0.00 | $738.75 | $50.00 | $3,086.50 | $251,883.76 |
| 462 | 2054/03 | $1,405.66 | $892.09 | $0.00 | $738.75 | $50.00 | $3,086.50 | $250,478.10 |
| 463 | 2054/04 | $1,410.64 | $887.11 | $0.00 | $738.75 | $50.00 | $3,086.50 | $249,067.46 |
| 464 | 2054/05 | $1,415.64 | $882.11 | $0.00 | $738.75 | $50.00 | $3,086.50 | $247,651.82 |
| 465 | 2054/06 | $1,420.65 | $877.10 | $0.00 | $738.75 | $50.00 | $3,086.50 | $246,231.17 |
| 466 | 2054/07 | $1,425.68 | $872.07 | $0.00 | $738.75 | $50.00 | $3,086.50 | $244,805.49 |
| 467 | 2054/08 | $1,430.73 | $867.02 | $0.00 | $738.75 | $50.00 | $3,086.50 | $243,374.76 |
| 468 | 2054/09 | $1,435.80 | $861.95 | $0.00 | $738.75 | $50.00 | $3,086.50 | $241,938.96 |
| 469 | 2054/10 | $1,440.88 | $856.87 | $0.00 | $738.75 | $50.00 | $3,086.50 | $240,498.07 |
| 470 | 2054/11 | $1,445.99 | $851.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $239,052.09 |
| 471 | 2054/12 | $1,451.11 | $846.64 | $0.00 | $738.75 | $50.00 | $3,086.50 | $237,600.98 |
| 472 | 2055/01 | $1,456.25 | $841.50 | $0.00 | $738.75 | $50.00 | $3,086.50 | $236,144.73 |
| 473 | 2055/03 | $1,461.41 | $836.35 | $0.00 | $738.75 | $50.00 | $3,086.50 | $234,683.33 |
| 474 | 2055/03 | $1,466.58 | $831.17 | $0.00 | $738.75 | $50.00 | $3,086.50 | $233,216.75 |
| 475 | 2055/04 | $1,471.78 | $825.98 | $0.00 | $738.75 | $50.00 | $3,086.50 | $231,744.97 |
| 476 | 2055/05 | $1,476.99 | $820.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $230,267.98 |
| 477 | 2055/06 | $1,482.22 | $815.53 | $0.00 | $738.75 | $50.00 | $3,086.50 | $228,785.76 |
| 478 | 2055/07 | $1,487.47 | $810.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $227,298.30 |
| 479 | 2055/08 | $1,492.74 | $805.01 | $0.00 | $738.75 | $50.00 | $3,086.50 | $225,805.56 |
| 480 | 2055/09 | $1,498.02 | $799.73 | $0.00 | $738.75 | $50.00 | $3,086.50 | $224,307.54 |
| 481 | 2055/10 | $1,503.33 | $794.42 | $0.00 | $738.75 | $50.00 | $3,086.50 | $222,804.21 |
| 482 | 2055/11 | $1,508.65 | $789.10 | $0.00 | $738.75 | $50.00 | $3,086.50 | $221,295.56 |
| 483 | 2055/12 | $1,514.00 | $783.76 | $0.00 | $738.75 | $50.00 | $3,086.50 | $219,781.56 |
| 484 | 2056/01 | $1,519.36 | $778.39 | $0.00 | $738.75 | $50.00 | $3,086.50 | $218,262.20 |
| 485 | 2056/02 | $1,524.74 | $773.01 | $0.00 | $738.75 | $50.00 | $3,086.50 | $216,737.46 |
| 486 | 2056/03 | $1,530.14 | $767.61 | $0.00 | $738.75 | $50.00 | $3,086.50 | $215,207.32 |
| 487 | 2056/04 | $1,535.56 | $762.19 | $0.00 | $738.75 | $50.00 | $3,086.50 | $213,671.76 |
| 488 | 2056/05 | $1,541.00 | $756.75 | $0.00 | $738.75 | $50.00 | $3,086.50 | $212,130.77 |
| 489 | 2056/06 | $1,546.45 | $751.30 | $0.00 | $738.75 | $50.00 | $3,086.50 | $210,584.31 |
| 490 | 2056/07 | $1,551.93 | $745.82 | $0.00 | $738.75 | $50.00 | $3,086.50 | $209,032.38 |
| 491 | 2056/08 | $1,557.43 | $740.32 | $0.00 | $738.75 | $50.00 | $3,086.50 | $207,474.95 |
| 492 | 2056/09 | $1,562.94 | $734.81 | $0.00 | $738.75 | $50.00 | $3,086.50 | $205,912.01 |
| 493 | 2056/10 | $1,568.48 | $729.27 | $0.00 | $738.75 | $50.00 | $3,086.50 | $204,343.53 |
| 494 | 2056/11 | $1,574.03 | $723.72 | $0.00 | $738.75 | $50.00 | $3,086.50 | $202,769.50 |
| 495 | 2056/12 | $1,579.61 | $718.14 | $0.00 | $738.75 | $50.00 | $3,086.50 | $201,189.89 |
| 496 | 2057/01 | $1,585.20 | $712.55 | $0.00 | $738.75 | $50.00 | $3,086.50 | $199,604.68 |
| 497 | 2057/03 | $1,590.82 | $706.93 | $0.00 | $738.75 | $50.00 | $3,086.50 | $198,013.87 |
| 498 | 2057/03 | $1,596.45 | $701.30 | $0.00 | $738.75 | $50.00 | $3,086.50 | $196,417.41 |
| 499 | 2057/04 | $1,602.11 | $695.65 | $0.00 | $738.75 | $50.00 | $3,086.50 | $194,815.31 |
| 500 | 2057/05 | $1,607.78 | $689.97 | $0.00 | $738.75 | $50.00 | $3,086.50 | $193,207.53 |
| 501 | 2057/06 | $1,613.47 | $684.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $191,594.05 |
| 502 | 2057/07 | $1,619.19 | $678.56 | $0.00 | $738.75 | $50.00 | $3,086.50 | $189,974.86 |
| 503 | 2057/08 | $1,624.92 | $672.83 | $0.00 | $738.75 | $50.00 | $3,086.50 | $188,349.94 |
| 504 | 2057/09 | $1,630.68 | $667.07 | $0.00 | $738.75 | $50.00 | $3,086.50 | $186,719.26 |
| 505 | 2057/10 | $1,636.45 | $661.30 | $0.00 | $738.75 | $50.00 | $3,086.50 | $185,082.81 |
| 506 | 2057/11 | $1,642.25 | $655.50 | $0.00 | $738.75 | $50.00 | $3,086.50 | $183,440.56 |
| 507 | 2057/12 | $1,648.07 | $649.69 | $0.00 | $738.75 | $50.00 | $3,086.50 | $181,792.49 |
| 508 | 2058/01 | $1,653.90 | $643.85 | $0.00 | $738.75 | $50.00 | $3,086.50 | $180,138.59 |
| 509 | 2058/03 | $1,659.76 | $637.99 | $0.00 | $738.75 | $50.00 | $3,086.50 | $178,478.83 |
| 510 | 2058/03 | $1,665.64 | $632.11 | $0.00 | $738.75 | $50.00 | $3,086.50 | $176,813.19 |
| 511 | 2058/04 | $1,671.54 | $626.21 | $0.00 | $738.75 | $50.00 | $3,086.50 | $175,141.65 |
| 512 | 2058/05 | $1,677.46 | $620.29 | $0.00 | $738.75 | $50.00 | $3,086.50 | $173,464.20 |
| 513 | 2058/06 | $1,683.40 | $614.35 | $0.00 | $738.75 | $50.00 | $3,086.50 | $171,780.80 |
| 514 | 2058/07 | $1,689.36 | $608.39 | $0.00 | $738.75 | $50.00 | $3,086.50 | $170,091.44 |
| 515 | 2058/08 | $1,695.34 | $602.41 | $0.00 | $738.75 | $50.00 | $3,086.50 | $168,396.09 |
| 516 | 2058/09 | $1,701.35 | $596.40 | $0.00 | $738.75 | $50.00 | $3,086.50 | $166,694.74 |
| 517 | 2058/10 | $1,707.37 | $590.38 | $0.00 | $738.75 | $50.00 | $3,086.50 | $164,987.37 |
| 518 | 2058/11 | $1,713.42 | $584.33 | $0.00 | $738.75 | $50.00 | $3,086.50 | $163,273.95 |
| 519 | 2058/12 | $1,719.49 | $578.26 | $0.00 | $738.75 | $50.00 | $3,086.50 | $161,554.46 |
| 520 | 2059/01 | $1,725.58 | $572.17 | $0.00 | $738.75 | $50.00 | $3,086.50 | $159,828.88 |
| 521 | 2059/03 | $1,731.69 | $566.06 | $0.00 | $738.75 | $50.00 | $3,086.50 | $158,097.19 |
| 522 | 2059/03 | $1,737.82 | $559.93 | $0.00 | $738.75 | $50.00 | $3,086.50 | $156,359.37 |
| 523 | 2059/04 | $1,743.98 | $553.77 | $0.00 | $738.75 | $50.00 | $3,086.50 | $154,615.39 |
| 524 | 2059/05 | $1,750.15 | $547.60 | $0.00 | $738.75 | $50.00 | $3,086.50 | $152,865.23 |
| 525 | 2059/06 | $1,756.35 | $541.40 | $0.00 | $738.75 | $50.00 | $3,086.50 | $151,108.88 |
| 526 | 2059/07 | $1,762.57 | $535.18 | $0.00 | $738.75 | $50.00 | $3,086.50 | $149,346.31 |
| 527 | 2059/08 | $1,768.82 | $528.93 | $0.00 | $738.75 | $50.00 | $3,086.50 | $147,577.49 |
| 528 | 2059/09 | $1,775.08 | $522.67 | $0.00 | $738.75 | $50.00 | $3,086.50 | $145,802.41 |
| 529 | 2059/10 | $1,781.37 | $516.38 | $0.00 | $738.75 | $50.00 | $3,086.50 | $144,021.04 |
| 530 | 2059/11 | $1,787.68 | $510.07 | $0.00 | $738.75 | $50.00 | $3,086.50 | $142,233.37 |
| 531 | 2059/12 | $1,794.01 | $503.74 | $0.00 | $738.75 | $50.00 | $3,086.50 | $140,439.36 |
| 532 | 2060/01 | $1,800.36 | $497.39 | $0.00 | $738.75 | $50.00 | $3,086.50 | $138,639.00 |
| 533 | 2060/02 | $1,806.74 | $491.01 | $0.00 | $738.75 | $50.00 | $3,086.50 | $136,832.26 |
| 534 | 2060/03 | $1,813.14 | $484.61 | $0.00 | $738.75 | $50.00 | $3,086.50 | $135,019.12 |
| 535 | 2060/04 | $1,819.56 | $478.19 | $0.00 | $738.75 | $50.00 | $3,086.50 | $133,199.56 |
| 536 | 2060/05 | $1,826.00 | $471.75 | $0.00 | $738.75 | $50.00 | $3,086.50 | $131,373.56 |
| 537 | 2060/06 | $1,832.47 | $465.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $129,541.09 |
| 538 | 2060/07 | $1,838.96 | $458.79 | $0.00 | $738.75 | $50.00 | $3,086.50 | $127,702.13 |
| 539 | 2060/08 | $1,845.47 | $452.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $125,856.66 |
| 540 | 2060/09 | $1,852.01 | $445.74 | $0.00 | $738.75 | $50.00 | $3,086.50 | $124,004.65 |
| 541 | 2060/10 | $1,858.57 | $439.18 | $0.00 | $738.75 | $50.00 | $3,086.50 | $122,146.08 |
| 542 | 2060/11 | $1,865.15 | $432.60 | $0.00 | $738.75 | $50.00 | $3,086.50 | $120,280.93 |
| 543 | 2060/12 | $1,871.76 | $425.99 | $0.00 | $738.75 | $50.00 | $3,086.50 | $118,409.18 |
| 544 | 2061/01 | $1,878.39 | $419.37 | $0.00 | $738.75 | $50.00 | $3,086.50 | $116,530.79 |
| 545 | 2061/03 | $1,885.04 | $412.71 | $0.00 | $738.75 | $50.00 | $3,086.50 | $114,645.75 |
| 546 | 2061/03 | $1,891.71 | $406.04 | $0.00 | $738.75 | $50.00 | $3,086.50 | $112,754.04 |
| 547 | 2061/04 | $1,898.41 | $399.34 | $0.00 | $738.75 | $50.00 | $3,086.50 | $110,855.62 |
| 548 | 2061/05 | $1,905.14 | $392.61 | $0.00 | $738.75 | $50.00 | $3,086.50 | $108,950.49 |
| 549 | 2061/06 | $1,911.88 | $385.87 | $0.00 | $738.75 | $50.00 | $3,086.50 | $107,038.60 |
| 550 | 2061/07 | $1,918.66 | $379.10 | $0.00 | $738.75 | $50.00 | $3,086.50 | $105,119.95 |
| 551 | 2061/08 | $1,925.45 | $372.30 | $0.00 | $738.75 | $50.00 | $3,086.50 | $103,194.49 |
| 552 | 2061/09 | $1,932.27 | $365.48 | $0.00 | $738.75 | $50.00 | $3,086.50 | $101,262.22 |
| 553 | 2061/10 | $1,939.11 | $358.64 | $0.00 | $738.75 | $50.00 | $3,086.50 | $99,323.11 |
| 554 | 2061/11 | $1,945.98 | $351.77 | $0.00 | $738.75 | $50.00 | $3,086.50 | $97,377.13 |
| 555 | 2061/12 | $1,952.87 | $344.88 | $0.00 | $738.75 | $50.00 | $3,086.50 | $95,424.25 |
| 556 | 2062/01 | $1,959.79 | $337.96 | $0.00 | $738.75 | $50.00 | $3,086.50 | $93,464.46 |
| 557 | 2062/03 | $1,966.73 | $331.02 | $0.00 | $738.75 | $50.00 | $3,086.50 | $91,497.73 |
| 558 | 2062/03 | $1,973.70 | $324.05 | $0.00 | $738.75 | $50.00 | $3,086.50 | $89,524.04 |
| 559 | 2062/04 | $1,980.69 | $317.06 | $0.00 | $738.75 | $50.00 | $3,086.50 | $87,543.35 |
| 560 | 2062/05 | $1,987.70 | $310.05 | $0.00 | $738.75 | $50.00 | $3,086.50 | $85,555.65 |
| 561 | 2062/06 | $1,994.74 | $303.01 | $0.00 | $738.75 | $50.00 | $3,086.50 | $83,560.91 |
| 562 | 2062/07 | $2,001.81 | $295.94 | $0.00 | $738.75 | $50.00 | $3,086.50 | $81,559.10 |
| 563 | 2062/08 | $2,008.90 | $288.86 | $0.00 | $738.75 | $50.00 | $3,086.50 | $79,550.20 |
| 564 | 2062/09 | $2,016.01 | $281.74 | $0.00 | $738.75 | $50.00 | $3,086.50 | $77,534.19 |
| 565 | 2062/10 | $2,023.15 | $274.60 | $0.00 | $738.75 | $50.00 | $3,086.50 | $75,511.04 |
| 566 | 2062/11 | $2,030.32 | $267.43 | $0.00 | $738.75 | $50.00 | $3,086.50 | $73,480.73 |
| 567 | 2062/12 | $2,037.51 | $260.24 | $0.00 | $738.75 | $50.00 | $3,086.50 | $71,443.22 |
| 568 | 2063/01 | $2,044.72 | $253.03 | $0.00 | $738.75 | $50.00 | $3,086.50 | $69,398.50 |
| 569 | 2063/03 | $2,051.96 | $245.79 | $0.00 | $738.75 | $50.00 | $3,086.50 | $67,346.53 |
| 570 | 2063/03 | $2,059.23 | $238.52 | $0.00 | $738.75 | $50.00 | $3,086.50 | $65,287.30 |
| 571 | 2063/04 | $2,066.53 | $231.23 | $0.00 | $738.75 | $50.00 | $3,086.50 | $63,220.78 |
| 572 | 2063/05 | $2,073.84 | $223.91 | $0.00 | $738.75 | $50.00 | $3,086.50 | $61,146.93 |
| 573 | 2063/06 | $2,081.19 | $216.56 | $0.00 | $738.75 | $50.00 | $3,086.50 | $59,065.74 |
| 574 | 2063/07 | $2,088.56 | $209.19 | $0.00 | $738.75 | $50.00 | $3,086.50 | $56,977.18 |
| 575 | 2063/08 | $2,095.96 | $201.79 | $0.00 | $738.75 | $50.00 | $3,086.50 | $54,881.23 |
| 576 | 2063/09 | $2,103.38 | $194.37 | $0.00 | $738.75 | $50.00 | $3,086.50 | $52,777.85 |
| 577 | 2063/10 | $2,110.83 | $186.92 | $0.00 | $738.75 | $50.00 | $3,086.50 | $50,667.02 |
| 578 | 2063/11 | $2,118.31 | $179.45 | $0.00 | $738.75 | $50.00 | $3,086.50 | $48,548.71 |
| 579 | 2063/12 | $2,125.81 | $171.94 | $0.00 | $738.75 | $50.00 | $3,086.50 | $46,422.90 |
| 580 | 2064/01 | $2,133.34 | $164.41 | $0.00 | $738.75 | $50.00 | $3,086.50 | $44,289.57 |
| 581 | 2064/02 | $2,140.89 | $156.86 | $0.00 | $738.75 | $50.00 | $3,086.50 | $42,148.67 |
| 582 | 2064/03 | $2,148.47 | $149.28 | $0.00 | $738.75 | $50.00 | $3,086.50 | $40,000.20 |
| 583 | 2064/04 | $2,156.08 | $141.67 | $0.00 | $738.75 | $50.00 | $3,086.50 | $37,844.12 |
| 584 | 2064/05 | $2,163.72 | $134.03 | $0.00 | $738.75 | $50.00 | $3,086.50 | $35,680.40 |
| 585 | 2064/06 | $2,171.38 | $126.37 | $0.00 | $738.75 | $50.00 | $3,086.50 | $33,509.01 |
| 586 | 2064/07 | $2,179.07 | $118.68 | $0.00 | $738.75 | $50.00 | $3,086.50 | $31,329.94 |
| 587 | 2064/08 | $2,186.79 | $110.96 | $0.00 | $738.75 | $50.00 | $3,086.50 | $29,143.15 |
| 588 | 2064/09 | $2,194.54 | $103.22 | $0.00 | $738.75 | $50.00 | $3,086.50 | $26,948.61 |
| 589 | 2064/10 | $2,202.31 | $95.44 | $0.00 | $738.75 | $50.00 | $3,086.50 | $24,746.30 |
| 590 | 2064/11 | $2,210.11 | $87.64 | $0.00 | $738.75 | $50.00 | $3,086.50 | $22,536.20 |
| 591 | 2064/12 | $2,217.94 | $79.82 | $0.00 | $738.75 | $50.00 | $3,086.50 | $20,318.26 |
| 592 | 2065/01 | $2,225.79 | $71.96 | $0.00 | $738.75 | $50.00 | $3,086.50 | $18,092.47 |
| 593 | 2065/03 | $2,233.67 | $64.08 | $0.00 | $738.75 | $50.00 | $3,086.50 | $15,858.80 |
| 594 | 2065/03 | $2,241.58 | $56.17 | $0.00 | $738.75 | $50.00 | $3,086.50 | $13,617.21 |
| 595 | 2065/04 | $2,249.52 | $48.23 | $0.00 | $738.75 | $50.00 | $3,086.50 | $11,367.69 |
| 596 | 2065/05 | $2,257.49 | $40.26 | $0.00 | $738.75 | $50.00 | $3,086.50 | $9,110.20 |
| 597 | 2065/06 | $2,265.49 | $32.27 | $0.00 | $738.75 | $50.00 | $3,086.50 | $6,844.71 |
| 598 | 2065/07 | $2,273.51 | $24.24 | $0.00 | $738.75 | $50.00 | $3,086.50 | $4,571.20 |
| 599 | 2065/08 | $2,281.56 | $16.19 | $0.00 | $738.75 | $50.00 | $3,086.50 | $2,289.64 |
| 600 | 2065/09 | $2,289.64 | $8.11 | $0.00 | $738.75 | $50.00 | $3,086.50 | $0.00 |
| Totals | $571,000.00 | $807,650.65 | $54,720.83 | $443,250.00 | $30,000.00 | $1,906,621.48 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.