Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $566,000.00 at 4% interest rate for a $583,700.00 home, you need to have a monthly payment of $3,121.01 ~ $3,356.85. You will make a total of 540 payments and you will pay off your mortgage on 2061/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $113,627.26 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,183.10 | 4% | 600 months | $1,327,560.98 | $743,860.98 |
| 50 years | Bi-Weekly | $1,091.55 | 4% | 512 months | $1,197,491.02 | $613,791.02 |
| 45 years | Monthly | $2,261.63 | 4% | 540 months | $1,238,981.70 | $655,281.70 |
| 45 years | Bi-Weekly | $1,130.82 | 4% | 461 months | $1,125,354.44 | $541,654.44 |
| 40 years | Monthly | $2,365.53 | 4% | 480 months | $1,153,155.23 | $569,455.23 |
| 40 years | Bi-Weekly | $1,182.77 | 4% | 409 months | $1,055,391.70 | $471,691.70 |
| 35 years | Monthly | $2,506.11 | 4% | 420 months | $1,070,264.11 | $486,564.11 |
| 35 years | Bi-Weekly | $1,253.06 | 4% | 358 months | $987,708.06 | $404,008.06 |
| 30 years | Monthly | $2,702.17 | 4% | 360 months | $990,481.41 | $406,781.41 |
| 30 years | Bi-Weekly | $1,351.09 | 4% | 307 months | $922,401.45 | $338,701.45 |
| 25 years | Monthly | $2,987.56 | 4% | 300 months | $913,966.95 | $330,266.95 |
| 25 years | Bi-Weekly | $1,493.78 | 4% | 256 months | $859,560.81 | $275,860.81 |
| 20 years | Monthly | $3,429.85 | 4% | 240 months | $840,863.68 | $257,163.68 |
| 20 years | Bi-Weekly | $1,714.93 | 4% | 205 months | $799,264.48 | $215,564.48 |
| 15 years | Monthly | $4,186.63 | 4% | 180 months | $771,294.06 | $187,594.06 |
| 15 years | Bi-Weekly | $2,093.32 | 4% | 154 months | $741,578.77 | $157,878.77 |
| 10 years | Monthly | $5,730.47 | 4% | 120 months | $705,356.98 | $121,656.98 |
| 10 years | Bi-Weekly | $2,865.24 | 4% | 103 months | $686,556.68 | $102,856.68 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $374.97 | $1,886.67 | $235.83 | $559.38 | $300.00 | $3,356.85 | $565,625.03 |
| 2 | 2016/05 | $376.22 | $1,885.42 | $235.83 | $559.38 | $300.00 | $3,356.85 | $565,248.82 |
| 3 | 2016/06 | $377.47 | $1,884.16 | $235.83 | $559.38 | $300.00 | $3,356.85 | $564,871.35 |
| 4 | 2016/07 | $378.73 | $1,882.90 | $235.83 | $559.38 | $300.00 | $3,356.85 | $564,492.62 |
| 5 | 2016/08 | $379.99 | $1,881.64 | $235.83 | $559.38 | $300.00 | $3,356.85 | $564,112.63 |
| 6 | 2016/09 | $381.26 | $1,880.38 | $235.83 | $559.38 | $300.00 | $3,356.85 | $563,731.37 |
| 7 | 2016/10 | $382.53 | $1,879.10 | $235.83 | $559.38 | $300.00 | $3,356.85 | $563,348.84 |
| 8 | 2016/11 | $383.80 | $1,877.83 | $235.83 | $559.38 | $300.00 | $3,356.85 | $562,965.04 |
| 9 | 2016/12 | $385.08 | $1,876.55 | $235.83 | $559.38 | $300.00 | $3,356.85 | $562,579.96 |
| 10 | 2017/01 | $386.37 | $1,875.27 | $235.83 | $559.38 | $300.00 | $3,356.85 | $562,193.59 |
| 11 | 2017/03 | $387.65 | $1,873.98 | $235.83 | $559.38 | $300.00 | $3,356.85 | $561,805.94 |
| 12 | 2017/03 | $388.95 | $1,872.69 | $235.83 | $559.38 | $300.00 | $3,356.85 | $561,416.99 |
| 13 | 2017/04 | $390.24 | $1,871.39 | $235.83 | $559.38 | $300.00 | $3,356.85 | $561,026.75 |
| 14 | 2017/05 | $391.54 | $1,870.09 | $235.83 | $559.38 | $300.00 | $3,356.85 | $560,635.20 |
| 15 | 2017/06 | $392.85 | $1,868.78 | $235.83 | $559.38 | $300.00 | $3,356.85 | $560,242.36 |
| 16 | 2017/07 | $394.16 | $1,867.47 | $235.83 | $559.38 | $300.00 | $3,356.85 | $559,848.20 |
| 17 | 2017/08 | $395.47 | $1,866.16 | $235.83 | $559.38 | $300.00 | $3,356.85 | $559,452.73 |
| 18 | 2017/09 | $396.79 | $1,864.84 | $235.83 | $559.38 | $300.00 | $3,356.85 | $559,055.93 |
| 19 | 2017/10 | $398.11 | $1,863.52 | $235.83 | $559.38 | $300.00 | $3,356.85 | $558,657.82 |
| 20 | 2017/11 | $399.44 | $1,862.19 | $235.83 | $559.38 | $300.00 | $3,356.85 | $558,258.38 |
| 21 | 2017/12 | $400.77 | $1,860.86 | $235.83 | $559.38 | $300.00 | $3,356.85 | $557,857.61 |
| 22 | 2018/01 | $402.11 | $1,859.53 | $235.83 | $559.38 | $300.00 | $3,356.85 | $557,455.50 |
| 23 | 2018/03 | $403.45 | $1,858.19 | $235.83 | $559.38 | $300.00 | $3,356.85 | $557,052.05 |
| 24 | 2018/03 | $404.79 | $1,856.84 | $235.83 | $559.38 | $300.00 | $3,356.85 | $556,647.26 |
| 25 | 2018/04 | $406.14 | $1,855.49 | $235.83 | $559.38 | $300.00 | $3,356.85 | $556,241.12 |
| 26 | 2018/05 | $407.50 | $1,854.14 | $235.83 | $559.38 | $300.00 | $3,356.85 | $555,833.62 |
| 27 | 2018/06 | $408.85 | $1,852.78 | $235.83 | $559.38 | $300.00 | $3,356.85 | $555,424.77 |
| 28 | 2018/07 | $410.22 | $1,851.42 | $235.83 | $559.38 | $300.00 | $3,356.85 | $555,014.55 |
| 29 | 2018/08 | $411.58 | $1,850.05 | $235.83 | $559.38 | $300.00 | $3,356.85 | $554,602.97 |
| 30 | 2018/09 | $412.96 | $1,848.68 | $235.83 | $559.38 | $300.00 | $3,356.85 | $554,190.01 |
| 31 | 2018/10 | $414.33 | $1,847.30 | $235.83 | $559.38 | $300.00 | $3,356.85 | $553,775.68 |
| 32 | 2018/11 | $415.71 | $1,845.92 | $235.83 | $559.38 | $300.00 | $3,356.85 | $553,359.97 |
| 33 | 2018/12 | $417.10 | $1,844.53 | $235.83 | $559.38 | $300.00 | $3,356.85 | $552,942.87 |
| 34 | 2019/01 | $418.49 | $1,843.14 | $235.83 | $559.38 | $300.00 | $3,356.85 | $552,524.38 |
| 35 | 2019/03 | $419.88 | $1,841.75 | $235.83 | $559.38 | $300.00 | $3,356.85 | $552,104.49 |
| 36 | 2019/03 | $421.28 | $1,840.35 | $235.83 | $559.38 | $300.00 | $3,356.85 | $551,683.21 |
| 37 | 2019/04 | $422.69 | $1,838.94 | $235.83 | $559.38 | $300.00 | $3,356.85 | $551,260.52 |
| 38 | 2019/05 | $424.10 | $1,837.54 | $235.83 | $559.38 | $300.00 | $3,356.85 | $550,836.42 |
| 39 | 2019/06 | $425.51 | $1,836.12 | $235.83 | $559.38 | $300.00 | $3,356.85 | $550,410.91 |
| 40 | 2019/07 | $426.93 | $1,834.70 | $235.83 | $559.38 | $300.00 | $3,356.85 | $549,983.98 |
| 41 | 2019/08 | $428.35 | $1,833.28 | $235.83 | $559.38 | $300.00 | $3,356.85 | $549,555.63 |
| 42 | 2019/09 | $429.78 | $1,831.85 | $235.83 | $559.38 | $300.00 | $3,356.85 | $549,125.85 |
| 43 | 2019/10 | $431.21 | $1,830.42 | $235.83 | $559.38 | $300.00 | $3,356.85 | $548,694.63 |
| 44 | 2019/11 | $432.65 | $1,828.98 | $235.83 | $559.38 | $300.00 | $3,356.85 | $548,261.98 |
| 45 | 2019/12 | $434.09 | $1,827.54 | $235.83 | $559.38 | $300.00 | $3,356.85 | $547,827.89 |
| 46 | 2020/01 | $435.54 | $1,826.09 | $235.83 | $559.38 | $300.00 | $3,356.85 | $547,392.35 |
| 47 | 2020/03 | $436.99 | $1,824.64 | $235.83 | $559.38 | $300.00 | $3,356.85 | $546,955.36 |
| 48 | 2020/03 | $438.45 | $1,823.18 | $235.83 | $559.38 | $300.00 | $3,356.85 | $546,516.91 |
| 49 | 2020/04 | $439.91 | $1,821.72 | $235.83 | $559.38 | $300.00 | $3,356.85 | $546,077.00 |
| 50 | 2020/05 | $441.38 | $1,820.26 | $235.83 | $559.38 | $300.00 | $3,356.85 | $545,635.62 |
| 51 | 2020/06 | $442.85 | $1,818.79 | $235.83 | $559.38 | $300.00 | $3,356.85 | $545,192.78 |
| 52 | 2020/07 | $444.32 | $1,817.31 | $235.83 | $559.38 | $300.00 | $3,356.85 | $544,748.45 |
| 53 | 2020/08 | $445.80 | $1,815.83 | $235.83 | $559.38 | $300.00 | $3,356.85 | $544,302.65 |
| 54 | 2020/09 | $447.29 | $1,814.34 | $235.83 | $559.38 | $300.00 | $3,356.85 | $543,855.36 |
| 55 | 2020/10 | $448.78 | $1,812.85 | $235.83 | $559.38 | $300.00 | $3,356.85 | $543,406.58 |
| 56 | 2020/11 | $450.28 | $1,811.36 | $235.83 | $559.38 | $300.00 | $3,356.85 | $542,956.30 |
| 57 | 2020/12 | $451.78 | $1,809.85 | $235.83 | $559.38 | $300.00 | $3,356.85 | $542,504.52 |
| 58 | 2021/01 | $453.28 | $1,808.35 | $235.83 | $559.38 | $300.00 | $3,356.85 | $542,051.24 |
| 59 | 2021/03 | $454.80 | $1,806.84 | $235.83 | $559.38 | $300.00 | $3,356.85 | $541,596.44 |
| 60 | 2021/03 | $456.31 | $1,805.32 | $235.83 | $559.38 | $300.00 | $3,356.85 | $541,140.13 |
| 61 | 2021/04 | $457.83 | $1,803.80 | $235.83 | $559.38 | $300.00 | $3,356.85 | $540,682.30 |
| 62 | 2021/05 | $459.36 | $1,802.27 | $235.83 | $559.38 | $300.00 | $3,356.85 | $540,222.94 |
| 63 | 2021/06 | $460.89 | $1,800.74 | $235.83 | $559.38 | $300.00 | $3,356.85 | $539,762.05 |
| 64 | 2021/07 | $462.43 | $1,799.21 | $235.83 | $559.38 | $300.00 | $3,356.85 | $539,299.62 |
| 65 | 2021/08 | $463.97 | $1,797.67 | $235.83 | $559.38 | $300.00 | $3,356.85 | $538,835.66 |
| 66 | 2021/09 | $465.51 | $1,796.12 | $235.83 | $559.38 | $300.00 | $3,356.85 | $538,370.14 |
| 67 | 2021/10 | $467.07 | $1,794.57 | $235.83 | $559.38 | $300.00 | $3,356.85 | $537,903.08 |
| 68 | 2021/11 | $468.62 | $1,793.01 | $235.83 | $559.38 | $300.00 | $3,356.85 | $537,434.45 |
| 69 | 2021/12 | $470.18 | $1,791.45 | $235.83 | $559.38 | $300.00 | $3,356.85 | $536,964.27 |
| 70 | 2022/01 | $471.75 | $1,789.88 | $235.83 | $559.38 | $300.00 | $3,356.85 | $536,492.52 |
| 71 | 2022/03 | $473.32 | $1,788.31 | $235.83 | $559.38 | $300.00 | $3,356.85 | $536,019.19 |
| 72 | 2022/03 | $474.90 | $1,786.73 | $235.83 | $559.38 | $300.00 | $3,356.85 | $535,544.29 |
| 73 | 2022/04 | $476.49 | $1,785.15 | $235.83 | $559.38 | $300.00 | $3,356.85 | $535,067.81 |
| 74 | 2022/05 | $478.07 | $1,783.56 | $235.83 | $559.38 | $300.00 | $3,356.85 | $534,589.73 |
| 75 | 2022/06 | $479.67 | $1,781.97 | $235.83 | $559.38 | $300.00 | $3,356.85 | $534,110.07 |
| 76 | 2022/07 | $481.27 | $1,780.37 | $235.83 | $559.38 | $300.00 | $3,356.85 | $533,628.80 |
| 77 | 2022/08 | $482.87 | $1,778.76 | $235.83 | $559.38 | $300.00 | $3,356.85 | $533,145.93 |
| 78 | 2022/09 | $484.48 | $1,777.15 | $235.83 | $559.38 | $300.00 | $3,356.85 | $532,661.45 |
| 79 | 2022/10 | $486.09 | $1,775.54 | $235.83 | $559.38 | $300.00 | $3,356.85 | $532,175.36 |
| 80 | 2022/11 | $487.71 | $1,773.92 | $235.83 | $559.38 | $300.00 | $3,356.85 | $531,687.64 |
| 81 | 2022/12 | $489.34 | $1,772.29 | $235.83 | $559.38 | $300.00 | $3,356.85 | $531,198.30 |
| 82 | 2023/01 | $490.97 | $1,770.66 | $235.83 | $559.38 | $300.00 | $3,356.85 | $530,707.33 |
| 83 | 2023/03 | $492.61 | $1,769.02 | $235.83 | $559.38 | $300.00 | $3,356.85 | $530,214.72 |
| 84 | 2023/03 | $494.25 | $1,767.38 | $235.83 | $559.38 | $300.00 | $3,356.85 | $529,720.47 |
| 85 | 2023/04 | $495.90 | $1,765.73 | $235.83 | $559.38 | $300.00 | $3,356.85 | $529,224.57 |
| 86 | 2023/05 | $497.55 | $1,764.08 | $235.83 | $559.38 | $300.00 | $3,356.85 | $528,727.02 |
| 87 | 2023/06 | $499.21 | $1,762.42 | $235.83 | $559.38 | $300.00 | $3,356.85 | $528,227.81 |
| 88 | 2023/07 | $500.87 | $1,760.76 | $235.83 | $559.38 | $300.00 | $3,356.85 | $527,726.94 |
| 89 | 2023/08 | $502.54 | $1,759.09 | $235.83 | $559.38 | $300.00 | $3,356.85 | $527,224.39 |
| 90 | 2023/09 | $504.22 | $1,757.41 | $235.83 | $559.38 | $300.00 | $3,356.85 | $526,720.18 |
| 91 | 2023/10 | $505.90 | $1,755.73 | $235.83 | $559.38 | $300.00 | $3,356.85 | $526,214.28 |
| 92 | 2023/11 | $507.59 | $1,754.05 | $235.83 | $559.38 | $300.00 | $3,356.85 | $525,706.69 |
| 93 | 2023/12 | $509.28 | $1,752.36 | $235.83 | $559.38 | $300.00 | $3,356.85 | $525,197.42 |
| 94 | 2024/01 | $510.97 | $1,750.66 | $235.83 | $559.38 | $300.00 | $3,356.85 | $524,686.44 |
| 95 | 2024/03 | $512.68 | $1,748.95 | $235.83 | $559.38 | $300.00 | $3,356.85 | $524,173.76 |
| 96 | 2024/03 | $514.39 | $1,747.25 | $235.83 | $559.38 | $300.00 | $3,356.85 | $523,659.38 |
| 97 | 2024/04 | $516.10 | $1,745.53 | $235.83 | $559.38 | $300.00 | $3,356.85 | $523,143.27 |
| 98 | 2024/05 | $517.82 | $1,743.81 | $235.83 | $559.38 | $300.00 | $3,356.85 | $522,625.45 |
| 99 | 2024/06 | $519.55 | $1,742.08 | $235.83 | $559.38 | $300.00 | $3,356.85 | $522,105.90 |
| 100 | 2024/07 | $521.28 | $1,740.35 | $235.83 | $559.38 | $300.00 | $3,356.85 | $521,584.62 |
| 101 | 2024/08 | $523.02 | $1,738.62 | $235.83 | $559.38 | $300.00 | $3,356.85 | $521,061.61 |
| 102 | 2024/09 | $524.76 | $1,736.87 | $235.83 | $559.38 | $300.00 | $3,356.85 | $520,536.85 |
| 103 | 2024/10 | $526.51 | $1,735.12 | $235.83 | $559.38 | $300.00 | $3,356.85 | $520,010.34 |
| 104 | 2024/11 | $528.26 | $1,733.37 | $235.83 | $559.38 | $300.00 | $3,356.85 | $519,482.07 |
| 105 | 2024/12 | $530.03 | $1,731.61 | $235.83 | $559.38 | $300.00 | $3,356.85 | $518,952.05 |
| 106 | 2025/01 | $531.79 | $1,729.84 | $235.83 | $559.38 | $300.00 | $3,356.85 | $518,420.25 |
| 107 | 2025/03 | $533.57 | $1,728.07 | $235.83 | $559.38 | $300.00 | $3,356.85 | $517,886.69 |
| 108 | 2025/03 | $535.34 | $1,726.29 | $235.83 | $559.38 | $300.00 | $3,356.85 | $517,351.34 |
| 109 | 2025/04 | $537.13 | $1,724.50 | $235.83 | $559.38 | $300.00 | $3,356.85 | $516,814.22 |
| 110 | 2025/05 | $538.92 | $1,722.71 | $235.83 | $559.38 | $300.00 | $3,356.85 | $516,275.30 |
| 111 | 2025/06 | $540.72 | $1,720.92 | $235.83 | $559.38 | $300.00 | $3,356.85 | $515,734.58 |
| 112 | 2025/07 | $542.52 | $1,719.12 | $235.83 | $559.38 | $300.00 | $3,356.85 | $515,192.06 |
| 113 | 2025/08 | $544.33 | $1,717.31 | $235.83 | $559.38 | $300.00 | $3,356.85 | $514,647.74 |
| 114 | 2025/09 | $546.14 | $1,715.49 | $235.83 | $559.38 | $300.00 | $3,356.85 | $514,101.60 |
| 115 | 2025/10 | $547.96 | $1,713.67 | $235.83 | $559.38 | $300.00 | $3,356.85 | $513,553.64 |
| 116 | 2025/11 | $549.79 | $1,711.85 | $235.83 | $559.38 | $300.00 | $3,356.85 | $513,003.85 |
| 117 | 2025/12 | $551.62 | $1,710.01 | $235.83 | $559.38 | $300.00 | $3,356.85 | $512,452.23 |
| 118 | 2026/01 | $553.46 | $1,708.17 | $235.83 | $559.38 | $300.00 | $3,356.85 | $511,898.77 |
| 119 | 2026/03 | $555.30 | $1,706.33 | $235.83 | $559.38 | $300.00 | $3,356.85 | $511,343.47 |
| 120 | 2026/03 | $557.15 | $1,704.48 | $235.83 | $559.38 | $300.00 | $3,356.85 | $510,786.31 |
| 121 | 2026/04 | $559.01 | $1,702.62 | $235.83 | $559.38 | $300.00 | $3,356.85 | $510,227.30 |
| 122 | 2026/05 | $560.88 | $1,700.76 | $235.83 | $559.38 | $300.00 | $3,356.85 | $509,666.43 |
| 123 | 2026/06 | $562.74 | $1,698.89 | $235.83 | $559.38 | $300.00 | $3,356.85 | $509,103.68 |
| 124 | 2026/07 | $564.62 | $1,697.01 | $235.83 | $559.38 | $300.00 | $3,356.85 | $508,539.06 |
| 125 | 2026/08 | $566.50 | $1,695.13 | $235.83 | $559.38 | $300.00 | $3,356.85 | $507,972.56 |
| 126 | 2026/09 | $568.39 | $1,693.24 | $235.83 | $559.38 | $300.00 | $3,356.85 | $507,404.17 |
| 127 | 2026/10 | $570.29 | $1,691.35 | $235.83 | $559.38 | $300.00 | $3,356.85 | $506,833.88 |
| 128 | 2026/11 | $572.19 | $1,689.45 | $235.83 | $559.38 | $300.00 | $3,356.85 | $506,261.70 |
| 129 | 2026/12 | $574.09 | $1,687.54 | $235.83 | $559.38 | $300.00 | $3,356.85 | $505,687.60 |
| 130 | 2027/01 | $576.01 | $1,685.63 | $235.83 | $559.38 | $300.00 | $3,356.85 | $505,111.59 |
| 131 | 2027/03 | $577.93 | $1,683.71 | $235.83 | $559.38 | $300.00 | $3,356.85 | $504,533.67 |
| 132 | 2027/03 | $579.85 | $1,681.78 | $235.83 | $559.38 | $300.00 | $3,356.85 | $503,953.81 |
| 133 | 2027/04 | $581.79 | $1,679.85 | $235.83 | $559.38 | $300.00 | $3,356.85 | $503,372.03 |
| 134 | 2027/05 | $583.73 | $1,677.91 | $235.83 | $559.38 | $300.00 | $3,356.85 | $502,788.30 |
| 135 | 2027/06 | $585.67 | $1,675.96 | $235.83 | $559.38 | $300.00 | $3,356.85 | $502,202.63 |
| 136 | 2027/07 | $587.62 | $1,674.01 | $235.83 | $559.38 | $300.00 | $3,356.85 | $501,615.00 |
| 137 | 2027/08 | $589.58 | $1,672.05 | $235.83 | $559.38 | $300.00 | $3,356.85 | $501,025.42 |
| 138 | 2027/09 | $591.55 | $1,670.08 | $235.83 | $559.38 | $300.00 | $3,356.85 | $500,433.87 |
| 139 | 2027/10 | $593.52 | $1,668.11 | $235.83 | $559.38 | $300.00 | $3,356.85 | $499,840.35 |
| 140 | 2027/11 | $595.50 | $1,666.13 | $235.83 | $559.38 | $300.00 | $3,356.85 | $499,244.86 |
| 141 | 2027/12 | $597.48 | $1,664.15 | $235.83 | $559.38 | $300.00 | $3,356.85 | $498,647.37 |
| 142 | 2028/01 | $599.47 | $1,662.16 | $235.83 | $559.38 | $300.00 | $3,356.85 | $498,047.90 |
| 143 | 2028/03 | $601.47 | $1,660.16 | $235.83 | $559.38 | $300.00 | $3,356.85 | $497,446.42 |
| 144 | 2028/03 | $603.48 | $1,658.15 | $235.83 | $559.38 | $300.00 | $3,356.85 | $496,842.95 |
| 145 | 2028/04 | $605.49 | $1,656.14 | $235.83 | $559.38 | $300.00 | $3,356.85 | $496,237.46 |
| 146 | 2028/05 | $607.51 | $1,654.12 | $235.83 | $559.38 | $300.00 | $3,356.85 | $495,629.95 |
| 147 | 2028/06 | $609.53 | $1,652.10 | $235.83 | $559.38 | $300.00 | $3,356.85 | $495,020.42 |
| 148 | 2028/07 | $611.56 | $1,650.07 | $235.83 | $559.38 | $300.00 | $3,356.85 | $494,408.85 |
| 149 | 2028/08 | $613.60 | $1,648.03 | $235.83 | $559.38 | $300.00 | $3,356.85 | $493,795.25 |
| 150 | 2028/09 | $615.65 | $1,645.98 | $235.83 | $559.38 | $300.00 | $3,356.85 | $493,179.60 |
| 151 | 2028/10 | $617.70 | $1,643.93 | $235.83 | $559.38 | $300.00 | $3,356.85 | $492,561.90 |
| 152 | 2028/11 | $619.76 | $1,641.87 | $235.83 | $559.38 | $300.00 | $3,356.85 | $491,942.14 |
| 153 | 2028/12 | $621.83 | $1,639.81 | $235.83 | $559.38 | $300.00 | $3,356.85 | $491,320.31 |
| 154 | 2029/01 | $623.90 | $1,637.73 | $235.83 | $559.38 | $300.00 | $3,356.85 | $490,696.41 |
| 155 | 2029/03 | $625.98 | $1,635.65 | $235.83 | $559.38 | $300.00 | $3,356.85 | $490,070.44 |
| 156 | 2029/03 | $628.06 | $1,633.57 | $235.83 | $559.38 | $300.00 | $3,356.85 | $489,442.37 |
| 157 | 2029/04 | $630.16 | $1,631.47 | $235.83 | $559.38 | $300.00 | $3,356.85 | $488,812.21 |
| 158 | 2029/05 | $632.26 | $1,629.37 | $235.83 | $559.38 | $300.00 | $3,356.85 | $488,179.96 |
| 159 | 2029/06 | $634.37 | $1,627.27 | $235.83 | $559.38 | $300.00 | $3,356.85 | $487,545.59 |
| 160 | 2029/07 | $636.48 | $1,625.15 | $235.83 | $559.38 | $300.00 | $3,356.85 | $486,909.11 |
| 161 | 2029/08 | $638.60 | $1,623.03 | $235.83 | $559.38 | $300.00 | $3,356.85 | $486,270.51 |
| 162 | 2029/09 | $640.73 | $1,620.90 | $235.83 | $559.38 | $300.00 | $3,356.85 | $485,629.77 |
| 163 | 2029/10 | $642.87 | $1,618.77 | $235.83 | $559.38 | $300.00 | $3,356.85 | $484,986.91 |
| 164 | 2029/11 | $645.01 | $1,616.62 | $235.83 | $559.38 | $300.00 | $3,356.85 | $484,341.90 |
| 165 | 2029/12 | $647.16 | $1,614.47 | $235.83 | $559.38 | $300.00 | $3,356.85 | $483,694.74 |
| 166 | 2030/01 | $649.32 | $1,612.32 | $235.83 | $559.38 | $300.00 | $3,356.85 | $483,045.42 |
| 167 | 2030/03 | $651.48 | $1,610.15 | $235.83 | $559.38 | $300.00 | $3,356.85 | $482,393.94 |
| 168 | 2030/03 | $653.65 | $1,607.98 | $235.83 | $559.38 | $300.00 | $3,356.85 | $481,740.29 |
| 169 | 2030/04 | $655.83 | $1,605.80 | $235.83 | $559.38 | $300.00 | $3,356.85 | $481,084.46 |
| 170 | 2030/05 | $658.02 | $1,603.61 | $235.83 | $559.38 | $300.00 | $3,356.85 | $480,426.44 |
| 171 | 2030/06 | $660.21 | $1,601.42 | $235.83 | $559.38 | $300.00 | $3,356.85 | $479,766.23 |
| 172 | 2030/07 | $662.41 | $1,599.22 | $235.83 | $559.38 | $300.00 | $3,356.85 | $479,103.81 |
| 173 | 2030/08 | $664.62 | $1,597.01 | $235.83 | $559.38 | $300.00 | $3,356.85 | $478,439.19 |
| 174 | 2030/09 | $666.84 | $1,594.80 | $235.83 | $559.38 | $300.00 | $3,356.85 | $477,772.36 |
| 175 | 2030/10 | $669.06 | $1,592.57 | $235.83 | $559.38 | $300.00 | $3,356.85 | $477,103.30 |
| 176 | 2030/11 | $671.29 | $1,590.34 | $235.83 | $559.38 | $300.00 | $3,356.85 | $476,432.01 |
| 177 | 2030/12 | $673.53 | $1,588.11 | $235.83 | $559.38 | $300.00 | $3,356.85 | $475,758.49 |
| 178 | 2031/01 | $675.77 | $1,585.86 | $235.83 | $559.38 | $300.00 | $3,356.85 | $475,082.71 |
| 179 | 2031/03 | $678.02 | $1,583.61 | $235.83 | $559.38 | $300.00 | $3,356.85 | $474,404.69 |
| 180 | 2031/03 | $680.28 | $1,581.35 | $235.83 | $559.38 | $300.00 | $3,356.85 | $473,724.41 |
| 181 | 2031/04 | $682.55 | $1,579.08 | $235.83 | $559.38 | $300.00 | $3,356.85 | $473,041.86 |
| 182 | 2031/05 | $684.83 | $1,576.81 | $235.83 | $559.38 | $300.00 | $3,356.85 | $472,357.03 |
| 183 | 2031/06 | $687.11 | $1,574.52 | $235.83 | $559.38 | $300.00 | $3,356.85 | $471,669.92 |
| 184 | 2031/07 | $689.40 | $1,572.23 | $235.83 | $559.38 | $300.00 | $3,356.85 | $470,980.52 |
| 185 | 2031/08 | $691.70 | $1,569.94 | $235.83 | $559.38 | $300.00 | $3,356.85 | $470,288.82 |
| 186 | 2031/09 | $694.00 | $1,567.63 | $235.83 | $559.38 | $300.00 | $3,356.85 | $469,594.82 |
| 187 | 2031/10 | $696.32 | $1,565.32 | $235.83 | $559.38 | $300.00 | $3,356.85 | $468,898.50 |
| 188 | 2031/11 | $698.64 | $1,563.00 | $235.83 | $559.38 | $300.00 | $3,356.85 | $468,199.86 |
| 189 | 2031/12 | $700.97 | $1,560.67 | $235.83 | $559.38 | $300.00 | $3,356.85 | $467,498.90 |
| 190 | 2032/01 | $703.30 | $1,558.33 | $0.00 | $559.38 | $300.00 | $3,121.01 | $466,795.59 |
| 191 | 2032/03 | $705.65 | $1,555.99 | $0.00 | $559.38 | $300.00 | $3,121.01 | $466,089.95 |
| 192 | 2032/03 | $708.00 | $1,553.63 | $0.00 | $559.38 | $300.00 | $3,121.01 | $465,381.95 |
| 193 | 2032/04 | $710.36 | $1,551.27 | $0.00 | $559.38 | $300.00 | $3,121.01 | $464,671.59 |
| 194 | 2032/05 | $712.73 | $1,548.91 | $0.00 | $559.38 | $300.00 | $3,121.01 | $463,958.86 |
| 195 | 2032/06 | $715.10 | $1,546.53 | $0.00 | $559.38 | $300.00 | $3,121.01 | $463,243.76 |
| 196 | 2032/07 | $717.49 | $1,544.15 | $0.00 | $559.38 | $300.00 | $3,121.01 | $462,526.27 |
| 197 | 2032/08 | $719.88 | $1,541.75 | $0.00 | $559.38 | $300.00 | $3,121.01 | $461,806.39 |
| 198 | 2032/09 | $722.28 | $1,539.35 | $0.00 | $559.38 | $300.00 | $3,121.01 | $461,084.11 |
| 199 | 2032/10 | $724.69 | $1,536.95 | $0.00 | $559.38 | $300.00 | $3,121.01 | $460,359.43 |
| 200 | 2032/11 | $727.10 | $1,534.53 | $0.00 | $559.38 | $300.00 | $3,121.01 | $459,632.33 |
| 201 | 2032/12 | $729.53 | $1,532.11 | $0.00 | $559.38 | $300.00 | $3,121.01 | $458,902.80 |
| 202 | 2033/01 | $731.96 | $1,529.68 | $0.00 | $559.38 | $300.00 | $3,121.01 | $458,170.84 |
| 203 | 2033/03 | $734.40 | $1,527.24 | $0.00 | $559.38 | $300.00 | $3,121.01 | $457,436.45 |
| 204 | 2033/03 | $736.84 | $1,524.79 | $0.00 | $559.38 | $300.00 | $3,121.01 | $456,699.60 |
| 205 | 2033/04 | $739.30 | $1,522.33 | $0.00 | $559.38 | $300.00 | $3,121.01 | $455,960.30 |
| 206 | 2033/05 | $741.77 | $1,519.87 | $0.00 | $559.38 | $300.00 | $3,121.01 | $455,218.54 |
| 207 | 2033/06 | $744.24 | $1,517.40 | $0.00 | $559.38 | $300.00 | $3,121.01 | $454,474.30 |
| 208 | 2033/07 | $746.72 | $1,514.91 | $0.00 | $559.38 | $300.00 | $3,121.01 | $453,727.58 |
| 209 | 2033/08 | $749.21 | $1,512.43 | $0.00 | $559.38 | $300.00 | $3,121.01 | $452,978.37 |
| 210 | 2033/09 | $751.70 | $1,509.93 | $0.00 | $559.38 | $300.00 | $3,121.01 | $452,226.67 |
| 211 | 2033/10 | $754.21 | $1,507.42 | $0.00 | $559.38 | $300.00 | $3,121.01 | $451,472.46 |
| 212 | 2033/11 | $756.72 | $1,504.91 | $0.00 | $559.38 | $300.00 | $3,121.01 | $450,715.73 |
| 213 | 2033/12 | $759.25 | $1,502.39 | $0.00 | $559.38 | $300.00 | $3,121.01 | $449,956.49 |
| 214 | 2034/01 | $761.78 | $1,499.85 | $0.00 | $559.38 | $300.00 | $3,121.01 | $449,194.71 |
| 215 | 2034/03 | $764.32 | $1,497.32 | $0.00 | $559.38 | $300.00 | $3,121.01 | $448,430.39 |
| 216 | 2034/03 | $766.86 | $1,494.77 | $0.00 | $559.38 | $300.00 | $3,121.01 | $447,663.53 |
| 217 | 2034/04 | $769.42 | $1,492.21 | $0.00 | $559.38 | $300.00 | $3,121.01 | $446,894.11 |
| 218 | 2034/05 | $771.99 | $1,489.65 | $0.00 | $559.38 | $300.00 | $3,121.01 | $446,122.12 |
| 219 | 2034/06 | $774.56 | $1,487.07 | $0.00 | $559.38 | $300.00 | $3,121.01 | $445,347.56 |
| 220 | 2034/07 | $777.14 | $1,484.49 | $0.00 | $559.38 | $300.00 | $3,121.01 | $444,570.42 |
| 221 | 2034/08 | $779.73 | $1,481.90 | $0.00 | $559.38 | $300.00 | $3,121.01 | $443,790.69 |
| 222 | 2034/09 | $782.33 | $1,479.30 | $0.00 | $559.38 | $300.00 | $3,121.01 | $443,008.36 |
| 223 | 2034/10 | $784.94 | $1,476.69 | $0.00 | $559.38 | $300.00 | $3,121.01 | $442,223.42 |
| 224 | 2034/11 | $787.55 | $1,474.08 | $0.00 | $559.38 | $300.00 | $3,121.01 | $441,435.87 |
| 225 | 2034/12 | $790.18 | $1,471.45 | $0.00 | $559.38 | $300.00 | $3,121.01 | $440,645.69 |
| 226 | 2035/01 | $792.81 | $1,468.82 | $0.00 | $559.38 | $300.00 | $3,121.01 | $439,852.87 |
| 227 | 2035/03 | $795.46 | $1,466.18 | $0.00 | $559.38 | $300.00 | $3,121.01 | $439,057.42 |
| 228 | 2035/03 | $798.11 | $1,463.52 | $0.00 | $559.38 | $300.00 | $3,121.01 | $438,259.31 |
| 229 | 2035/04 | $800.77 | $1,460.86 | $0.00 | $559.38 | $300.00 | $3,121.01 | $437,458.54 |
| 230 | 2035/05 | $803.44 | $1,458.20 | $0.00 | $559.38 | $300.00 | $3,121.01 | $436,655.10 |
| 231 | 2035/06 | $806.12 | $1,455.52 | $0.00 | $559.38 | $300.00 | $3,121.01 | $435,848.99 |
| 232 | 2035/07 | $808.80 | $1,452.83 | $0.00 | $559.38 | $300.00 | $3,121.01 | $435,040.18 |
| 233 | 2035/08 | $811.50 | $1,450.13 | $0.00 | $559.38 | $300.00 | $3,121.01 | $434,228.68 |
| 234 | 2035/09 | $814.20 | $1,447.43 | $0.00 | $559.38 | $300.00 | $3,121.01 | $433,414.48 |
| 235 | 2035/10 | $816.92 | $1,444.71 | $0.00 | $559.38 | $300.00 | $3,121.01 | $432,597.56 |
| 236 | 2035/11 | $819.64 | $1,441.99 | $0.00 | $559.38 | $300.00 | $3,121.01 | $431,777.92 |
| 237 | 2035/12 | $822.37 | $1,439.26 | $0.00 | $559.38 | $300.00 | $3,121.01 | $430,955.55 |
| 238 | 2036/01 | $825.11 | $1,436.52 | $0.00 | $559.38 | $300.00 | $3,121.01 | $430,130.43 |
| 239 | 2036/03 | $827.86 | $1,433.77 | $0.00 | $559.38 | $300.00 | $3,121.01 | $429,302.57 |
| 240 | 2036/03 | $830.62 | $1,431.01 | $0.00 | $559.38 | $300.00 | $3,121.01 | $428,471.95 |
| 241 | 2036/04 | $833.39 | $1,428.24 | $0.00 | $559.38 | $300.00 | $3,121.01 | $427,638.55 |
| 242 | 2036/05 | $836.17 | $1,425.46 | $0.00 | $559.38 | $300.00 | $3,121.01 | $426,802.38 |
| 243 | 2036/06 | $838.96 | $1,422.67 | $0.00 | $559.38 | $300.00 | $3,121.01 | $425,963.42 |
| 244 | 2036/07 | $841.75 | $1,419.88 | $0.00 | $559.38 | $300.00 | $3,121.01 | $425,121.67 |
| 245 | 2036/08 | $844.56 | $1,417.07 | $0.00 | $559.38 | $300.00 | $3,121.01 | $424,277.11 |
| 246 | 2036/09 | $847.38 | $1,414.26 | $0.00 | $559.38 | $300.00 | $3,121.01 | $423,429.73 |
| 247 | 2036/10 | $850.20 | $1,411.43 | $0.00 | $559.38 | $300.00 | $3,121.01 | $422,579.53 |
| 248 | 2036/11 | $853.03 | $1,408.60 | $0.00 | $559.38 | $300.00 | $3,121.01 | $421,726.50 |
| 249 | 2036/12 | $855.88 | $1,405.75 | $0.00 | $559.38 | $300.00 | $3,121.01 | $420,870.62 |
| 250 | 2037/01 | $858.73 | $1,402.90 | $0.00 | $559.38 | $300.00 | $3,121.01 | $420,011.89 |
| 251 | 2037/03 | $861.59 | $1,400.04 | $0.00 | $559.38 | $300.00 | $3,121.01 | $419,150.30 |
| 252 | 2037/03 | $864.47 | $1,397.17 | $0.00 | $559.38 | $300.00 | $3,121.01 | $418,285.83 |
| 253 | 2037/04 | $867.35 | $1,394.29 | $0.00 | $559.38 | $300.00 | $3,121.01 | $417,418.48 |
| 254 | 2037/05 | $870.24 | $1,391.39 | $0.00 | $559.38 | $300.00 | $3,121.01 | $416,548.25 |
| 255 | 2037/06 | $873.14 | $1,388.49 | $0.00 | $559.38 | $300.00 | $3,121.01 | $415,675.11 |
| 256 | 2037/07 | $876.05 | $1,385.58 | $0.00 | $559.38 | $300.00 | $3,121.01 | $414,799.06 |
| 257 | 2037/08 | $878.97 | $1,382.66 | $0.00 | $559.38 | $300.00 | $3,121.01 | $413,920.09 |
| 258 | 2037/09 | $881.90 | $1,379.73 | $0.00 | $559.38 | $300.00 | $3,121.01 | $413,038.19 |
| 259 | 2037/10 | $884.84 | $1,376.79 | $0.00 | $559.38 | $300.00 | $3,121.01 | $412,153.35 |
| 260 | 2037/11 | $887.79 | $1,373.84 | $0.00 | $559.38 | $300.00 | $3,121.01 | $411,265.56 |
| 261 | 2037/12 | $890.75 | $1,370.89 | $0.00 | $559.38 | $300.00 | $3,121.01 | $410,374.82 |
| 262 | 2038/01 | $893.72 | $1,367.92 | $0.00 | $559.38 | $300.00 | $3,121.01 | $409,481.10 |
| 263 | 2038/03 | $896.70 | $1,364.94 | $0.00 | $559.38 | $300.00 | $3,121.01 | $408,584.40 |
| 264 | 2038/03 | $899.68 | $1,361.95 | $0.00 | $559.38 | $300.00 | $3,121.01 | $407,684.72 |
| 265 | 2038/04 | $902.68 | $1,358.95 | $0.00 | $559.38 | $300.00 | $3,121.01 | $406,782.03 |
| 266 | 2038/05 | $905.69 | $1,355.94 | $0.00 | $559.38 | $300.00 | $3,121.01 | $405,876.34 |
| 267 | 2038/06 | $908.71 | $1,352.92 | $0.00 | $559.38 | $300.00 | $3,121.01 | $404,967.63 |
| 268 | 2038/07 | $911.74 | $1,349.89 | $0.00 | $559.38 | $300.00 | $3,121.01 | $404,055.89 |
| 269 | 2038/08 | $914.78 | $1,346.85 | $0.00 | $559.38 | $300.00 | $3,121.01 | $403,141.11 |
| 270 | 2038/09 | $917.83 | $1,343.80 | $0.00 | $559.38 | $300.00 | $3,121.01 | $402,223.28 |
| 271 | 2038/10 | $920.89 | $1,340.74 | $0.00 | $559.38 | $300.00 | $3,121.01 | $401,302.39 |
| 272 | 2038/11 | $923.96 | $1,337.67 | $0.00 | $559.38 | $300.00 | $3,121.01 | $400,378.43 |
| 273 | 2038/12 | $927.04 | $1,334.59 | $0.00 | $559.38 | $300.00 | $3,121.01 | $399,451.40 |
| 274 | 2039/01 | $930.13 | $1,331.50 | $0.00 | $559.38 | $300.00 | $3,121.01 | $398,521.27 |
| 275 | 2039/03 | $933.23 | $1,328.40 | $0.00 | $559.38 | $300.00 | $3,121.01 | $397,588.04 |
| 276 | 2039/03 | $936.34 | $1,325.29 | $0.00 | $559.38 | $300.00 | $3,121.01 | $396,651.70 |
| 277 | 2039/04 | $939.46 | $1,322.17 | $0.00 | $559.38 | $300.00 | $3,121.01 | $395,712.24 |
| 278 | 2039/05 | $942.59 | $1,319.04 | $0.00 | $559.38 | $300.00 | $3,121.01 | $394,769.65 |
| 279 | 2039/06 | $945.73 | $1,315.90 | $0.00 | $559.38 | $300.00 | $3,121.01 | $393,823.91 |
| 280 | 2039/07 | $948.89 | $1,312.75 | $0.00 | $559.38 | $300.00 | $3,121.01 | $392,875.03 |
| 281 | 2039/08 | $952.05 | $1,309.58 | $0.00 | $559.38 | $300.00 | $3,121.01 | $391,922.98 |
| 282 | 2039/09 | $955.22 | $1,306.41 | $0.00 | $559.38 | $300.00 | $3,121.01 | $390,967.75 |
| 283 | 2039/10 | $958.41 | $1,303.23 | $0.00 | $559.38 | $300.00 | $3,121.01 | $390,009.35 |
| 284 | 2039/11 | $961.60 | $1,300.03 | $0.00 | $559.38 | $300.00 | $3,121.01 | $389,047.75 |
| 285 | 2039/12 | $964.81 | $1,296.83 | $0.00 | $559.38 | $300.00 | $3,121.01 | $388,082.94 |
| 286 | 2040/01 | $968.02 | $1,293.61 | $0.00 | $559.38 | $300.00 | $3,121.01 | $387,114.92 |
| 287 | 2040/03 | $971.25 | $1,290.38 | $0.00 | $559.38 | $300.00 | $3,121.01 | $386,143.67 |
| 288 | 2040/03 | $974.49 | $1,287.15 | $0.00 | $559.38 | $300.00 | $3,121.01 | $385,169.18 |
| 289 | 2040/04 | $977.74 | $1,283.90 | $0.00 | $559.38 | $300.00 | $3,121.01 | $384,191.44 |
| 290 | 2040/05 | $980.99 | $1,280.64 | $0.00 | $559.38 | $300.00 | $3,121.01 | $383,210.45 |
| 291 | 2040/06 | $984.26 | $1,277.37 | $0.00 | $559.38 | $300.00 | $3,121.01 | $382,226.18 |
| 292 | 2040/07 | $987.55 | $1,274.09 | $0.00 | $559.38 | $300.00 | $3,121.01 | $381,238.64 |
| 293 | 2040/08 | $990.84 | $1,270.80 | $0.00 | $559.38 | $300.00 | $3,121.01 | $380,247.80 |
| 294 | 2040/09 | $994.14 | $1,267.49 | $0.00 | $559.38 | $300.00 | $3,121.01 | $379,253.66 |
| 295 | 2040/10 | $997.45 | $1,264.18 | $0.00 | $559.38 | $300.00 | $3,121.01 | $378,256.21 |
| 296 | 2040/11 | $1,000.78 | $1,260.85 | $0.00 | $559.38 | $300.00 | $3,121.01 | $377,255.43 |
| 297 | 2040/12 | $1,004.11 | $1,257.52 | $0.00 | $559.38 | $300.00 | $3,121.01 | $376,251.31 |
| 298 | 2041/01 | $1,007.46 | $1,254.17 | $0.00 | $559.38 | $300.00 | $3,121.01 | $375,243.85 |
| 299 | 2041/03 | $1,010.82 | $1,250.81 | $0.00 | $559.38 | $300.00 | $3,121.01 | $374,233.03 |
| 300 | 2041/03 | $1,014.19 | $1,247.44 | $0.00 | $559.38 | $300.00 | $3,121.01 | $373,218.84 |
| 301 | 2041/04 | $1,017.57 | $1,244.06 | $0.00 | $559.38 | $300.00 | $3,121.01 | $372,201.27 |
| 302 | 2041/05 | $1,020.96 | $1,240.67 | $0.00 | $559.38 | $300.00 | $3,121.01 | $371,180.31 |
| 303 | 2041/06 | $1,024.37 | $1,237.27 | $0.00 | $559.38 | $300.00 | $3,121.01 | $370,155.95 |
| 304 | 2041/07 | $1,027.78 | $1,233.85 | $0.00 | $559.38 | $300.00 | $3,121.01 | $369,128.17 |
| 305 | 2041/08 | $1,031.21 | $1,230.43 | $0.00 | $559.38 | $300.00 | $3,121.01 | $368,096.96 |
| 306 | 2041/09 | $1,034.64 | $1,226.99 | $0.00 | $559.38 | $300.00 | $3,121.01 | $367,062.32 |
| 307 | 2041/10 | $1,038.09 | $1,223.54 | $0.00 | $559.38 | $300.00 | $3,121.01 | $366,024.23 |
| 308 | 2041/11 | $1,041.55 | $1,220.08 | $0.00 | $559.38 | $300.00 | $3,121.01 | $364,982.67 |
| 309 | 2041/12 | $1,045.02 | $1,216.61 | $0.00 | $559.38 | $300.00 | $3,121.01 | $363,937.65 |
| 310 | 2042/01 | $1,048.51 | $1,213.13 | $0.00 | $559.38 | $300.00 | $3,121.01 | $362,889.14 |
| 311 | 2042/03 | $1,052.00 | $1,209.63 | $0.00 | $559.38 | $300.00 | $3,121.01 | $361,837.14 |
| 312 | 2042/03 | $1,055.51 | $1,206.12 | $0.00 | $559.38 | $300.00 | $3,121.01 | $360,781.63 |
| 313 | 2042/04 | $1,059.03 | $1,202.61 | $0.00 | $559.38 | $300.00 | $3,121.01 | $359,722.61 |
| 314 | 2042/05 | $1,062.56 | $1,199.08 | $0.00 | $559.38 | $300.00 | $3,121.01 | $358,660.05 |
| 315 | 2042/06 | $1,066.10 | $1,195.53 | $0.00 | $559.38 | $300.00 | $3,121.01 | $357,593.95 |
| 316 | 2042/07 | $1,069.65 | $1,191.98 | $0.00 | $559.38 | $300.00 | $3,121.01 | $356,524.30 |
| 317 | 2042/08 | $1,073.22 | $1,188.41 | $0.00 | $559.38 | $300.00 | $3,121.01 | $355,451.08 |
| 318 | 2042/09 | $1,076.80 | $1,184.84 | $0.00 | $559.38 | $300.00 | $3,121.01 | $354,374.28 |
| 319 | 2042/10 | $1,080.39 | $1,181.25 | $0.00 | $559.38 | $300.00 | $3,121.01 | $353,293.90 |
| 320 | 2042/11 | $1,083.99 | $1,177.65 | $0.00 | $559.38 | $300.00 | $3,121.01 | $352,209.91 |
| 321 | 2042/12 | $1,087.60 | $1,174.03 | $0.00 | $559.38 | $300.00 | $3,121.01 | $351,122.31 |
| 322 | 2043/01 | $1,091.23 | $1,170.41 | $0.00 | $559.38 | $300.00 | $3,121.01 | $350,031.08 |
| 323 | 2043/03 | $1,094.86 | $1,166.77 | $0.00 | $559.38 | $300.00 | $3,121.01 | $348,936.22 |
| 324 | 2043/03 | $1,098.51 | $1,163.12 | $0.00 | $559.38 | $300.00 | $3,121.01 | $347,837.71 |
| 325 | 2043/04 | $1,102.17 | $1,159.46 | $0.00 | $559.38 | $300.00 | $3,121.01 | $346,735.54 |
| 326 | 2043/05 | $1,105.85 | $1,155.79 | $0.00 | $559.38 | $300.00 | $3,121.01 | $345,629.69 |
| 327 | 2043/06 | $1,109.53 | $1,152.10 | $0.00 | $559.38 | $300.00 | $3,121.01 | $344,520.15 |
| 328 | 2043/07 | $1,113.23 | $1,148.40 | $0.00 | $559.38 | $300.00 | $3,121.01 | $343,406.92 |
| 329 | 2043/08 | $1,116.94 | $1,144.69 | $0.00 | $559.38 | $300.00 | $3,121.01 | $342,289.98 |
| 330 | 2043/09 | $1,120.67 | $1,140.97 | $0.00 | $559.38 | $300.00 | $3,121.01 | $341,169.31 |
| 331 | 2043/10 | $1,124.40 | $1,137.23 | $0.00 | $559.38 | $300.00 | $3,121.01 | $340,044.91 |
| 332 | 2043/11 | $1,128.15 | $1,133.48 | $0.00 | $559.38 | $300.00 | $3,121.01 | $338,916.76 |
| 333 | 2043/12 | $1,131.91 | $1,129.72 | $0.00 | $559.38 | $300.00 | $3,121.01 | $337,784.85 |
| 334 | 2044/01 | $1,135.68 | $1,125.95 | $0.00 | $559.38 | $300.00 | $3,121.01 | $336,649.17 |
| 335 | 2044/03 | $1,139.47 | $1,122.16 | $0.00 | $559.38 | $300.00 | $3,121.01 | $335,509.70 |
| 336 | 2044/03 | $1,143.27 | $1,118.37 | $0.00 | $559.38 | $300.00 | $3,121.01 | $334,366.43 |
| 337 | 2044/04 | $1,147.08 | $1,114.55 | $0.00 | $559.38 | $300.00 | $3,121.01 | $333,219.35 |
| 338 | 2044/05 | $1,150.90 | $1,110.73 | $0.00 | $559.38 | $300.00 | $3,121.01 | $332,068.45 |
| 339 | 2044/06 | $1,154.74 | $1,106.89 | $0.00 | $559.38 | $300.00 | $3,121.01 | $330,913.71 |
| 340 | 2044/07 | $1,158.59 | $1,103.05 | $0.00 | $559.38 | $300.00 | $3,121.01 | $329,755.13 |
| 341 | 2044/08 | $1,162.45 | $1,099.18 | $0.00 | $559.38 | $300.00 | $3,121.01 | $328,592.68 |
| 342 | 2044/09 | $1,166.32 | $1,095.31 | $0.00 | $559.38 | $300.00 | $3,121.01 | $327,426.35 |
| 343 | 2044/10 | $1,170.21 | $1,091.42 | $0.00 | $559.38 | $300.00 | $3,121.01 | $326,256.14 |
| 344 | 2044/11 | $1,174.11 | $1,087.52 | $0.00 | $559.38 | $300.00 | $3,121.01 | $325,082.03 |
| 345 | 2044/12 | $1,178.03 | $1,083.61 | $0.00 | $559.38 | $300.00 | $3,121.01 | $323,904.01 |
| 346 | 2045/01 | $1,181.95 | $1,079.68 | $0.00 | $559.38 | $300.00 | $3,121.01 | $322,722.05 |
| 347 | 2045/03 | $1,185.89 | $1,075.74 | $0.00 | $559.38 | $300.00 | $3,121.01 | $321,536.16 |
| 348 | 2045/03 | $1,189.85 | $1,071.79 | $0.00 | $559.38 | $300.00 | $3,121.01 | $320,346.31 |
| 349 | 2045/04 | $1,193.81 | $1,067.82 | $0.00 | $559.38 | $300.00 | $3,121.01 | $319,152.50 |
| 350 | 2045/05 | $1,197.79 | $1,063.84 | $0.00 | $559.38 | $300.00 | $3,121.01 | $317,954.71 |
| 351 | 2045/06 | $1,201.78 | $1,059.85 | $0.00 | $559.38 | $300.00 | $3,121.01 | $316,752.93 |
| 352 | 2045/07 | $1,205.79 | $1,055.84 | $0.00 | $559.38 | $300.00 | $3,121.01 | $315,547.14 |
| 353 | 2045/08 | $1,209.81 | $1,051.82 | $0.00 | $559.38 | $300.00 | $3,121.01 | $314,337.33 |
| 354 | 2045/09 | $1,213.84 | $1,047.79 | $0.00 | $559.38 | $300.00 | $3,121.01 | $313,123.49 |
| 355 | 2045/10 | $1,217.89 | $1,043.74 | $0.00 | $559.38 | $300.00 | $3,121.01 | $311,905.60 |
| 356 | 2045/11 | $1,221.95 | $1,039.69 | $0.00 | $559.38 | $300.00 | $3,121.01 | $310,683.65 |
| 357 | 2045/12 | $1,226.02 | $1,035.61 | $0.00 | $559.38 | $300.00 | $3,121.01 | $309,457.63 |
| 358 | 2046/01 | $1,230.11 | $1,031.53 | $0.00 | $559.38 | $300.00 | $3,121.01 | $308,227.52 |
| 359 | 2046/03 | $1,234.21 | $1,027.43 | $0.00 | $559.38 | $300.00 | $3,121.01 | $306,993.32 |
| 360 | 2046/03 | $1,238.32 | $1,023.31 | $0.00 | $559.38 | $300.00 | $3,121.01 | $305,754.99 |
| 361 | 2046/04 | $1,242.45 | $1,019.18 | $0.00 | $559.38 | $300.00 | $3,121.01 | $304,512.55 |
| 362 | 2046/05 | $1,246.59 | $1,015.04 | $0.00 | $559.38 | $300.00 | $3,121.01 | $303,265.95 |
| 363 | 2046/06 | $1,250.75 | $1,010.89 | $0.00 | $559.38 | $300.00 | $3,121.01 | $302,015.21 |
| 364 | 2046/07 | $1,254.92 | $1,006.72 | $0.00 | $559.38 | $300.00 | $3,121.01 | $300,760.29 |
| 365 | 2046/08 | $1,259.10 | $1,002.53 | $0.00 | $559.38 | $300.00 | $3,121.01 | $299,501.19 |
| 366 | 2046/09 | $1,263.30 | $998.34 | $0.00 | $559.38 | $300.00 | $3,121.01 | $298,237.90 |
| 367 | 2046/10 | $1,267.51 | $994.13 | $0.00 | $559.38 | $300.00 | $3,121.01 | $296,970.39 |
| 368 | 2046/11 | $1,271.73 | $989.90 | $0.00 | $559.38 | $300.00 | $3,121.01 | $295,698.66 |
| 369 | 2046/12 | $1,275.97 | $985.66 | $0.00 | $559.38 | $300.00 | $3,121.01 | $294,422.69 |
| 370 | 2047/01 | $1,280.22 | $981.41 | $0.00 | $559.38 | $300.00 | $3,121.01 | $293,142.47 |
| 371 | 2047/03 | $1,284.49 | $977.14 | $0.00 | $559.38 | $300.00 | $3,121.01 | $291,857.98 |
| 372 | 2047/03 | $1,288.77 | $972.86 | $0.00 | $559.38 | $300.00 | $3,121.01 | $290,569.20 |
| 373 | 2047/04 | $1,293.07 | $968.56 | $0.00 | $559.38 | $300.00 | $3,121.01 | $289,276.13 |
| 374 | 2047/05 | $1,297.38 | $964.25 | $0.00 | $559.38 | $300.00 | $3,121.01 | $287,978.75 |
| 375 | 2047/06 | $1,301.70 | $959.93 | $0.00 | $559.38 | $300.00 | $3,121.01 | $286,677.05 |
| 376 | 2047/07 | $1,306.04 | $955.59 | $0.00 | $559.38 | $300.00 | $3,121.01 | $285,371.01 |
| 377 | 2047/08 | $1,310.40 | $951.24 | $0.00 | $559.38 | $300.00 | $3,121.01 | $284,060.61 |
| 378 | 2047/09 | $1,314.76 | $946.87 | $0.00 | $559.38 | $300.00 | $3,121.01 | $282,745.85 |
| 379 | 2047/10 | $1,319.15 | $942.49 | $0.00 | $559.38 | $300.00 | $3,121.01 | $281,426.70 |
| 380 | 2047/11 | $1,323.54 | $938.09 | $0.00 | $559.38 | $300.00 | $3,121.01 | $280,103.16 |
| 381 | 2047/12 | $1,327.96 | $933.68 | $0.00 | $559.38 | $300.00 | $3,121.01 | $278,775.20 |
| 382 | 2048/01 | $1,332.38 | $929.25 | $0.00 | $559.38 | $300.00 | $3,121.01 | $277,442.82 |
| 383 | 2048/03 | $1,336.82 | $924.81 | $0.00 | $559.38 | $300.00 | $3,121.01 | $276,106.00 |
| 384 | 2048/03 | $1,341.28 | $920.35 | $0.00 | $559.38 | $300.00 | $3,121.01 | $274,764.72 |
| 385 | 2048/04 | $1,345.75 | $915.88 | $0.00 | $559.38 | $300.00 | $3,121.01 | $273,418.97 |
| 386 | 2048/05 | $1,350.24 | $911.40 | $0.00 | $559.38 | $300.00 | $3,121.01 | $272,068.73 |
| 387 | 2048/06 | $1,354.74 | $906.90 | $0.00 | $559.38 | $300.00 | $3,121.01 | $270,713.99 |
| 388 | 2048/07 | $1,359.25 | $902.38 | $0.00 | $559.38 | $300.00 | $3,121.01 | $269,354.74 |
| 389 | 2048/08 | $1,363.78 | $897.85 | $0.00 | $559.38 | $300.00 | $3,121.01 | $267,990.96 |
| 390 | 2048/09 | $1,368.33 | $893.30 | $0.00 | $559.38 | $300.00 | $3,121.01 | $266,622.63 |
| 391 | 2048/10 | $1,372.89 | $888.74 | $0.00 | $559.38 | $300.00 | $3,121.01 | $265,249.74 |
| 392 | 2048/11 | $1,377.47 | $884.17 | $0.00 | $559.38 | $300.00 | $3,121.01 | $263,872.27 |
| 393 | 2048/12 | $1,382.06 | $879.57 | $0.00 | $559.38 | $300.00 | $3,121.01 | $262,490.21 |
| 394 | 2049/01 | $1,386.67 | $874.97 | $0.00 | $559.38 | $300.00 | $3,121.01 | $261,103.55 |
| 395 | 2049/03 | $1,391.29 | $870.35 | $0.00 | $559.38 | $300.00 | $3,121.01 | $259,712.26 |
| 396 | 2049/03 | $1,395.93 | $865.71 | $0.00 | $559.38 | $300.00 | $3,121.01 | $258,316.33 |
| 397 | 2049/04 | $1,400.58 | $861.05 | $0.00 | $559.38 | $300.00 | $3,121.01 | $256,915.75 |
| 398 | 2049/05 | $1,405.25 | $856.39 | $0.00 | $559.38 | $300.00 | $3,121.01 | $255,510.51 |
| 399 | 2049/06 | $1,409.93 | $851.70 | $0.00 | $559.38 | $300.00 | $3,121.01 | $254,100.58 |
| 400 | 2049/07 | $1,414.63 | $847.00 | $0.00 | $559.38 | $300.00 | $3,121.01 | $252,685.95 |
| 401 | 2049/08 | $1,419.35 | $842.29 | $0.00 | $559.38 | $300.00 | $3,121.01 | $251,266.60 |
| 402 | 2049/09 | $1,424.08 | $837.56 | $0.00 | $559.38 | $300.00 | $3,121.01 | $249,842.52 |
| 403 | 2049/10 | $1,428.82 | $832.81 | $0.00 | $559.38 | $300.00 | $3,121.01 | $248,413.70 |
| 404 | 2049/11 | $1,433.59 | $828.05 | $0.00 | $559.38 | $300.00 | $3,121.01 | $246,980.11 |
| 405 | 2049/12 | $1,438.37 | $823.27 | $0.00 | $559.38 | $300.00 | $3,121.01 | $245,541.74 |
| 406 | 2050/01 | $1,443.16 | $818.47 | $0.00 | $559.38 | $300.00 | $3,121.01 | $244,098.58 |
| 407 | 2050/03 | $1,447.97 | $813.66 | $0.00 | $559.38 | $300.00 | $3,121.01 | $242,650.61 |
| 408 | 2050/03 | $1,452.80 | $808.84 | $0.00 | $559.38 | $300.00 | $3,121.01 | $241,197.82 |
| 409 | 2050/04 | $1,457.64 | $803.99 | $0.00 | $559.38 | $300.00 | $3,121.01 | $239,740.18 |
| 410 | 2050/05 | $1,462.50 | $799.13 | $0.00 | $559.38 | $300.00 | $3,121.01 | $238,277.68 |
| 411 | 2050/06 | $1,467.37 | $794.26 | $0.00 | $559.38 | $300.00 | $3,121.01 | $236,810.30 |
| 412 | 2050/07 | $1,472.27 | $789.37 | $0.00 | $559.38 | $300.00 | $3,121.01 | $235,338.04 |
| 413 | 2050/08 | $1,477.17 | $784.46 | $0.00 | $559.38 | $300.00 | $3,121.01 | $233,860.87 |
| 414 | 2050/09 | $1,482.10 | $779.54 | $0.00 | $559.38 | $300.00 | $3,121.01 | $232,378.77 |
| 415 | 2050/10 | $1,487.04 | $774.60 | $0.00 | $559.38 | $300.00 | $3,121.01 | $230,891.73 |
| 416 | 2050/11 | $1,491.99 | $769.64 | $0.00 | $559.38 | $300.00 | $3,121.01 | $229,399.74 |
| 417 | 2050/12 | $1,496.97 | $764.67 | $0.00 | $559.38 | $300.00 | $3,121.01 | $227,902.77 |
| 418 | 2051/01 | $1,501.96 | $759.68 | $0.00 | $559.38 | $300.00 | $3,121.01 | $226,400.81 |
| 419 | 2051/03 | $1,506.96 | $754.67 | $0.00 | $559.38 | $300.00 | $3,121.01 | $224,893.85 |
| 420 | 2051/03 | $1,511.99 | $749.65 | $0.00 | $559.38 | $300.00 | $3,121.01 | $223,381.86 |
| 421 | 2051/04 | $1,517.03 | $744.61 | $0.00 | $559.38 | $300.00 | $3,121.01 | $221,864.84 |
| 422 | 2051/05 | $1,522.08 | $739.55 | $0.00 | $559.38 | $300.00 | $3,121.01 | $220,342.75 |
| 423 | 2051/06 | $1,527.16 | $734.48 | $0.00 | $559.38 | $300.00 | $3,121.01 | $218,815.60 |
| 424 | 2051/07 | $1,532.25 | $729.39 | $0.00 | $559.38 | $300.00 | $3,121.01 | $217,283.35 |
| 425 | 2051/08 | $1,537.35 | $724.28 | $0.00 | $559.38 | $300.00 | $3,121.01 | $215,746.00 |
| 426 | 2051/09 | $1,542.48 | $719.15 | $0.00 | $559.38 | $300.00 | $3,121.01 | $214,203.52 |
| 427 | 2051/10 | $1,547.62 | $714.01 | $0.00 | $559.38 | $300.00 | $3,121.01 | $212,655.90 |
| 428 | 2051/11 | $1,552.78 | $708.85 | $0.00 | $559.38 | $300.00 | $3,121.01 | $211,103.12 |
| 429 | 2051/12 | $1,557.96 | $703.68 | $0.00 | $559.38 | $300.00 | $3,121.01 | $209,545.16 |
| 430 | 2052/01 | $1,563.15 | $698.48 | $0.00 | $559.38 | $300.00 | $3,121.01 | $207,982.01 |
| 431 | 2052/03 | $1,568.36 | $693.27 | $0.00 | $559.38 | $300.00 | $3,121.01 | $206,413.65 |
| 432 | 2052/03 | $1,573.59 | $688.05 | $0.00 | $559.38 | $300.00 | $3,121.01 | $204,840.06 |
| 433 | 2052/04 | $1,578.83 | $682.80 | $0.00 | $559.38 | $300.00 | $3,121.01 | $203,261.23 |
| 434 | 2052/05 | $1,584.10 | $677.54 | $0.00 | $559.38 | $300.00 | $3,121.01 | $201,677.14 |
| 435 | 2052/06 | $1,589.38 | $672.26 | $0.00 | $559.38 | $300.00 | $3,121.01 | $200,087.76 |
| 436 | 2052/07 | $1,594.67 | $666.96 | $0.00 | $559.38 | $300.00 | $3,121.01 | $198,493.09 |
| 437 | 2052/08 | $1,599.99 | $661.64 | $0.00 | $559.38 | $300.00 | $3,121.01 | $196,893.10 |
| 438 | 2052/09 | $1,605.32 | $656.31 | $0.00 | $559.38 | $300.00 | $3,121.01 | $195,287.78 |
| 439 | 2052/10 | $1,610.67 | $650.96 | $0.00 | $559.38 | $300.00 | $3,121.01 | $193,677.10 |
| 440 | 2052/11 | $1,616.04 | $645.59 | $0.00 | $559.38 | $300.00 | $3,121.01 | $192,061.06 |
| 441 | 2052/12 | $1,621.43 | $640.20 | $0.00 | $559.38 | $300.00 | $3,121.01 | $190,439.63 |
| 442 | 2053/01 | $1,626.83 | $634.80 | $0.00 | $559.38 | $300.00 | $3,121.01 | $188,812.80 |
| 443 | 2053/03 | $1,632.26 | $629.38 | $0.00 | $559.38 | $300.00 | $3,121.01 | $187,180.54 |
| 444 | 2053/03 | $1,637.70 | $623.94 | $0.00 | $559.38 | $300.00 | $3,121.01 | $185,542.84 |
| 445 | 2053/04 | $1,643.16 | $618.48 | $0.00 | $559.38 | $300.00 | $3,121.01 | $183,899.68 |
| 446 | 2053/05 | $1,648.63 | $613.00 | $0.00 | $559.38 | $300.00 | $3,121.01 | $182,251.05 |
| 447 | 2053/06 | $1,654.13 | $607.50 | $0.00 | $559.38 | $300.00 | $3,121.01 | $180,596.92 |
| 448 | 2053/07 | $1,659.64 | $601.99 | $0.00 | $559.38 | $300.00 | $3,121.01 | $178,937.28 |
| 449 | 2053/08 | $1,665.18 | $596.46 | $0.00 | $559.38 | $300.00 | $3,121.01 | $177,272.10 |
| 450 | 2053/09 | $1,670.73 | $590.91 | $0.00 | $559.38 | $300.00 | $3,121.01 | $175,601.38 |
| 451 | 2053/10 | $1,676.29 | $585.34 | $0.00 | $559.38 | $300.00 | $3,121.01 | $173,925.08 |
| 452 | 2053/11 | $1,681.88 | $579.75 | $0.00 | $559.38 | $300.00 | $3,121.01 | $172,243.20 |
| 453 | 2053/12 | $1,687.49 | $574.14 | $0.00 | $559.38 | $300.00 | $3,121.01 | $170,555.71 |
| 454 | 2054/01 | $1,693.11 | $568.52 | $0.00 | $559.38 | $300.00 | $3,121.01 | $168,862.60 |
| 455 | 2054/03 | $1,698.76 | $562.88 | $0.00 | $559.38 | $300.00 | $3,121.01 | $167,163.84 |
| 456 | 2054/03 | $1,704.42 | $557.21 | $0.00 | $559.38 | $300.00 | $3,121.01 | $165,459.42 |
| 457 | 2054/04 | $1,710.10 | $551.53 | $0.00 | $559.38 | $300.00 | $3,121.01 | $163,749.32 |
| 458 | 2054/05 | $1,715.80 | $545.83 | $0.00 | $559.38 | $300.00 | $3,121.01 | $162,033.52 |
| 459 | 2054/06 | $1,721.52 | $540.11 | $0.00 | $559.38 | $300.00 | $3,121.01 | $160,312.00 |
| 460 | 2054/07 | $1,727.26 | $534.37 | $0.00 | $559.38 | $300.00 | $3,121.01 | $158,584.74 |
| 461 | 2054/08 | $1,733.02 | $528.62 | $0.00 | $559.38 | $300.00 | $3,121.01 | $156,851.72 |
| 462 | 2054/09 | $1,738.79 | $522.84 | $0.00 | $559.38 | $300.00 | $3,121.01 | $155,112.93 |
| 463 | 2054/10 | $1,744.59 | $517.04 | $0.00 | $559.38 | $300.00 | $3,121.01 | $153,368.34 |
| 464 | 2054/11 | $1,750.40 | $511.23 | $0.00 | $559.38 | $300.00 | $3,121.01 | $151,617.93 |
| 465 | 2054/12 | $1,756.24 | $505.39 | $0.00 | $559.38 | $300.00 | $3,121.01 | $149,861.69 |
| 466 | 2055/01 | $1,762.09 | $499.54 | $0.00 | $559.38 | $300.00 | $3,121.01 | $148,099.60 |
| 467 | 2055/03 | $1,767.97 | $493.67 | $0.00 | $559.38 | $300.00 | $3,121.01 | $146,331.63 |
| 468 | 2055/03 | $1,773.86 | $487.77 | $0.00 | $559.38 | $300.00 | $3,121.01 | $144,557.77 |
| 469 | 2055/04 | $1,779.77 | $481.86 | $0.00 | $559.38 | $300.00 | $3,121.01 | $142,778.00 |
| 470 | 2055/05 | $1,785.71 | $475.93 | $0.00 | $559.38 | $300.00 | $3,121.01 | $140,992.29 |
| 471 | 2055/06 | $1,791.66 | $469.97 | $0.00 | $559.38 | $300.00 | $3,121.01 | $139,200.63 |
| 472 | 2055/07 | $1,797.63 | $464.00 | $0.00 | $559.38 | $300.00 | $3,121.01 | $137,403.00 |
| 473 | 2055/08 | $1,803.62 | $458.01 | $0.00 | $559.38 | $300.00 | $3,121.01 | $135,599.38 |
| 474 | 2055/09 | $1,809.63 | $452.00 | $0.00 | $559.38 | $300.00 | $3,121.01 | $133,789.74 |
| 475 | 2055/10 | $1,815.67 | $445.97 | $0.00 | $559.38 | $300.00 | $3,121.01 | $131,974.08 |
| 476 | 2055/11 | $1,821.72 | $439.91 | $0.00 | $559.38 | $300.00 | $3,121.01 | $130,152.36 |
| 477 | 2055/12 | $1,827.79 | $433.84 | $0.00 | $559.38 | $300.00 | $3,121.01 | $128,324.57 |
| 478 | 2056/01 | $1,833.88 | $427.75 | $0.00 | $559.38 | $300.00 | $3,121.01 | $126,490.68 |
| 479 | 2056/03 | $1,840.00 | $421.64 | $0.00 | $559.38 | $300.00 | $3,121.01 | $124,650.68 |
| 480 | 2056/03 | $1,846.13 | $415.50 | $0.00 | $559.38 | $300.00 | $3,121.01 | $122,804.55 |
| 481 | 2056/04 | $1,852.28 | $409.35 | $0.00 | $559.38 | $300.00 | $3,121.01 | $120,952.27 |
| 482 | 2056/05 | $1,858.46 | $403.17 | $0.00 | $559.38 | $300.00 | $3,121.01 | $119,093.81 |
| 483 | 2056/06 | $1,864.65 | $396.98 | $0.00 | $559.38 | $300.00 | $3,121.01 | $117,229.16 |
| 484 | 2056/07 | $1,870.87 | $390.76 | $0.00 | $559.38 | $300.00 | $3,121.01 | $115,358.29 |
| 485 | 2056/08 | $1,877.11 | $384.53 | $0.00 | $559.38 | $300.00 | $3,121.01 | $113,481.18 |
| 486 | 2056/09 | $1,883.36 | $378.27 | $0.00 | $559.38 | $300.00 | $3,121.01 | $111,597.82 |
| 487 | 2056/10 | $1,889.64 | $371.99 | $0.00 | $559.38 | $300.00 | $3,121.01 | $109,708.18 |
| 488 | 2056/11 | $1,895.94 | $365.69 | $0.00 | $559.38 | $300.00 | $3,121.01 | $107,812.24 |
| 489 | 2056/12 | $1,902.26 | $359.37 | $0.00 | $559.38 | $300.00 | $3,121.01 | $105,909.98 |
| 490 | 2057/01 | $1,908.60 | $353.03 | $0.00 | $559.38 | $300.00 | $3,121.01 | $104,001.38 |
| 491 | 2057/03 | $1,914.96 | $346.67 | $0.00 | $559.38 | $300.00 | $3,121.01 | $102,086.42 |
| 492 | 2057/03 | $1,921.34 | $340.29 | $0.00 | $559.38 | $300.00 | $3,121.01 | $100,165.08 |
| 493 | 2057/04 | $1,927.75 | $333.88 | $0.00 | $559.38 | $300.00 | $3,121.01 | $98,237.33 |
| 494 | 2057/05 | $1,934.18 | $327.46 | $0.00 | $559.38 | $300.00 | $3,121.01 | $96,303.15 |
| 495 | 2057/06 | $1,940.62 | $321.01 | $0.00 | $559.38 | $300.00 | $3,121.01 | $94,362.53 |
| 496 | 2057/07 | $1,947.09 | $314.54 | $0.00 | $559.38 | $300.00 | $3,121.01 | $92,415.44 |
| 497 | 2057/08 | $1,953.58 | $308.05 | $0.00 | $559.38 | $300.00 | $3,121.01 | $90,461.86 |
| 498 | 2057/09 | $1,960.09 | $301.54 | $0.00 | $559.38 | $300.00 | $3,121.01 | $88,501.77 |
| 499 | 2057/10 | $1,966.63 | $295.01 | $0.00 | $559.38 | $300.00 | $3,121.01 | $86,535.14 |
| 500 | 2057/11 | $1,973.18 | $288.45 | $0.00 | $559.38 | $300.00 | $3,121.01 | $84,561.96 |
| 501 | 2057/12 | $1,979.76 | $281.87 | $0.00 | $559.38 | $300.00 | $3,121.01 | $82,582.20 |
| 502 | 2058/01 | $1,986.36 | $275.27 | $0.00 | $559.38 | $300.00 | $3,121.01 | $80,595.84 |
| 503 | 2058/03 | $1,992.98 | $268.65 | $0.00 | $559.38 | $300.00 | $3,121.01 | $78,602.86 |
| 504 | 2058/03 | $1,999.62 | $262.01 | $0.00 | $559.38 | $300.00 | $3,121.01 | $76,603.24 |
| 505 | 2058/04 | $2,006.29 | $255.34 | $0.00 | $559.38 | $300.00 | $3,121.01 | $74,596.95 |
| 506 | 2058/05 | $2,012.98 | $248.66 | $0.00 | $559.38 | $300.00 | $3,121.01 | $72,583.97 |
| 507 | 2058/06 | $2,019.69 | $241.95 | $0.00 | $559.38 | $300.00 | $3,121.01 | $70,564.28 |
| 508 | 2058/07 | $2,026.42 | $235.21 | $0.00 | $559.38 | $300.00 | $3,121.01 | $68,537.87 |
| 509 | 2058/08 | $2,033.17 | $228.46 | $0.00 | $559.38 | $300.00 | $3,121.01 | $66,504.69 |
| 510 | 2058/09 | $2,039.95 | $221.68 | $0.00 | $559.38 | $300.00 | $3,121.01 | $64,464.74 |
| 511 | 2058/10 | $2,046.75 | $214.88 | $0.00 | $559.38 | $300.00 | $3,121.01 | $62,417.99 |
| 512 | 2058/11 | $2,053.57 | $208.06 | $0.00 | $559.38 | $300.00 | $3,121.01 | $60,364.42 |
| 513 | 2058/12 | $2,060.42 | $201.21 | $0.00 | $559.38 | $300.00 | $3,121.01 | $58,304.00 |
| 514 | 2059/01 | $2,067.29 | $194.35 | $0.00 | $559.38 | $300.00 | $3,121.01 | $56,236.71 |
| 515 | 2059/03 | $2,074.18 | $187.46 | $0.00 | $559.38 | $300.00 | $3,121.01 | $54,162.54 |
| 516 | 2059/03 | $2,081.09 | $180.54 | $0.00 | $559.38 | $300.00 | $3,121.01 | $52,081.45 |
| 517 | 2059/04 | $2,088.03 | $173.60 | $0.00 | $559.38 | $300.00 | $3,121.01 | $49,993.42 |
| 518 | 2059/05 | $2,094.99 | $166.64 | $0.00 | $559.38 | $300.00 | $3,121.01 | $47,898.43 |
| 519 | 2059/06 | $2,101.97 | $159.66 | $0.00 | $559.38 | $300.00 | $3,121.01 | $45,796.46 |
| 520 | 2059/07 | $2,108.98 | $152.65 | $0.00 | $559.38 | $300.00 | $3,121.01 | $43,687.48 |
| 521 | 2059/08 | $2,116.01 | $145.62 | $0.00 | $559.38 | $300.00 | $3,121.01 | $41,571.47 |
| 522 | 2059/09 | $2,123.06 | $138.57 | $0.00 | $559.38 | $300.00 | $3,121.01 | $39,448.41 |
| 523 | 2059/10 | $2,130.14 | $131.49 | $0.00 | $559.38 | $300.00 | $3,121.01 | $37,318.27 |
| 524 | 2059/11 | $2,137.24 | $124.39 | $0.00 | $559.38 | $300.00 | $3,121.01 | $35,181.04 |
| 525 | 2059/12 | $2,144.36 | $117.27 | $0.00 | $559.38 | $300.00 | $3,121.01 | $33,036.67 |
| 526 | 2060/01 | $2,151.51 | $110.12 | $0.00 | $559.38 | $300.00 | $3,121.01 | $30,885.16 |
| 527 | 2060/03 | $2,158.68 | $102.95 | $0.00 | $559.38 | $300.00 | $3,121.01 | $28,726.48 |
| 528 | 2060/03 | $2,165.88 | $95.75 | $0.00 | $559.38 | $300.00 | $3,121.01 | $26,560.60 |
| 529 | 2060/04 | $2,173.10 | $88.54 | $0.00 | $559.38 | $300.00 | $3,121.01 | $24,387.51 |
| 530 | 2060/05 | $2,180.34 | $81.29 | $0.00 | $559.38 | $300.00 | $3,121.01 | $22,207.16 |
| 531 | 2060/06 | $2,187.61 | $74.02 | $0.00 | $559.38 | $300.00 | $3,121.01 | $20,019.56 |
| 532 | 2060/07 | $2,194.90 | $66.73 | $0.00 | $559.38 | $300.00 | $3,121.01 | $17,824.65 |
| 533 | 2060/08 | $2,202.22 | $59.42 | $0.00 | $559.38 | $300.00 | $3,121.01 | $15,622.44 |
| 534 | 2060/09 | $2,209.56 | $52.07 | $0.00 | $559.38 | $300.00 | $3,121.01 | $13,412.88 |
| 535 | 2060/10 | $2,216.92 | $44.71 | $0.00 | $559.38 | $300.00 | $3,121.01 | $11,195.96 |
| 536 | 2060/11 | $2,224.31 | $37.32 | $0.00 | $559.38 | $300.00 | $3,121.01 | $8,971.64 |
| 537 | 2060/12 | $2,231.73 | $29.91 | $0.00 | $559.38 | $300.00 | $3,121.01 | $6,739.92 |
| 538 | 2061/01 | $2,239.17 | $22.47 | $0.00 | $559.38 | $300.00 | $3,121.01 | $4,500.75 |
| 539 | 2061/03 | $2,246.63 | $15.00 | $0.00 | $559.38 | $300.00 | $3,121.01 | $2,254.12 |
| 540 | 2061/03 | $2,254.12 | $7.51 | $0.00 | $559.38 | $300.00 | $3,121.01 | $0.00 |
| Totals | $566,000.00 | $655,281.70 | $44,572.50 | $302,064.75 | $162,000.00 | $1,729,918.95 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.