Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $481,000.00 at 3.25% interest rate for a $581,000.00 home, you need to have a monthly payment of $2,230.66. You will make a total of 540 payments and you will pay off your mortgage on 2060/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $74,138.98 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,623.00 | 3.25% | 600 months | $1,073,799.06 | $492,799.06 |
| 50 years | Bi-Weekly | $811.50 | 3.25% | 512 months | $989,054.09 | $408,054.09 |
| 45 years | Monthly | $1,696.49 | 3.25% | 540 months | $1,016,103.76 | $435,103.76 |
| 45 years | Bi-Weekly | $848.25 | 3.25% | 461 months | $941,964.78 | $360,964.78 |
| 40 years | Monthly | $1,791.92 | 3.25% | 480 months | $960,123.20 | $379,123.20 |
| 40 years | Bi-Weekly | $895.96 | 3.25% | 409 months | $896,192.76 | $315,192.76 |
| 35 years | Monthly | $1,918.89 | 3.25% | 420 months | $905,933.01 | $324,933.01 |
| 35 years | Bi-Weekly | $959.45 | 3.25% | 358 months | $851,780.41 | $270,780.41 |
| 30 years | Monthly | $2,093.34 | 3.25% | 360 months | $853,603.26 | $272,603.26 |
| 30 years | Bi-Weekly | $1,046.67 | 3.25% | 307 months | $808,766.45 | $227,766.45 |
| 25 years | Monthly | $2,343.99 | 3.25% | 300 months | $803,197.31 | $222,197.31 |
| 25 years | Bi-Weekly | $1,172.00 | 3.25% | 256 months | $767,185.51 | $186,185.51 |
| 20 years | Monthly | $2,728.21 | 3.25% | 240 months | $754,770.79 | $173,770.79 |
| 20 years | Bi-Weekly | $1,364.11 | 3.25% | 205 months | $727,067.67 | $146,067.67 |
| 15 years | Monthly | $3,379.84 | 3.25% | 180 months | $708,370.62 | $127,370.62 |
| 15 years | Bi-Weekly | $1,689.92 | 3.25% | 154 months | $688,438.14 | $107,438.14 |
| 10 years | Monthly | $4,700.29 | 3.25% | 120 months | $664,034.24 | $83,034.24 |
| 10 years | Bi-Weekly | $2,350.15 | 3.25% | 103 months | $651,316.85 | $70,316.85 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $393.78 | $1,302.71 | $0.00 | $484.17 | $50.00 | $2,230.66 | $480,606.22 |
| 2 | 2015/04 | $394.85 | $1,301.64 | $0.00 | $484.17 | $50.00 | $2,230.66 | $480,211.37 |
| 3 | 2015/05 | $395.92 | $1,300.57 | $0.00 | $484.17 | $50.00 | $2,230.66 | $479,815.46 |
| 4 | 2015/06 | $396.99 | $1,299.50 | $0.00 | $484.17 | $50.00 | $2,230.66 | $479,418.47 |
| 5 | 2015/07 | $398.06 | $1,298.43 | $0.00 | $484.17 | $50.00 | $2,230.66 | $479,020.41 |
| 6 | 2015/08 | $399.14 | $1,297.35 | $0.00 | $484.17 | $50.00 | $2,230.66 | $478,621.26 |
| 7 | 2015/09 | $400.22 | $1,296.27 | $0.00 | $484.17 | $50.00 | $2,230.66 | $478,221.04 |
| 8 | 2015/10 | $401.31 | $1,295.18 | $0.00 | $484.17 | $50.00 | $2,230.66 | $477,819.74 |
| 9 | 2015/11 | $402.39 | $1,294.10 | $0.00 | $484.17 | $50.00 | $2,230.66 | $477,417.34 |
| 10 | 2015/12 | $403.48 | $1,293.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $477,013.86 |
| 11 | 2016/01 | $404.58 | $1,291.91 | $0.00 | $484.17 | $50.00 | $2,230.66 | $476,609.28 |
| 12 | 2016/02 | $405.67 | $1,290.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $476,203.61 |
| 13 | 2016/03 | $406.77 | $1,289.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $475,796.84 |
| 14 | 2016/04 | $407.87 | $1,288.62 | $0.00 | $484.17 | $50.00 | $2,230.66 | $475,388.97 |
| 15 | 2016/05 | $408.98 | $1,287.51 | $0.00 | $484.17 | $50.00 | $2,230.66 | $474,979.99 |
| 16 | 2016/06 | $410.08 | $1,286.40 | $0.00 | $484.17 | $50.00 | $2,230.66 | $474,569.91 |
| 17 | 2016/07 | $411.19 | $1,285.29 | $0.00 | $484.17 | $50.00 | $2,230.66 | $474,158.71 |
| 18 | 2016/08 | $412.31 | $1,284.18 | $0.00 | $484.17 | $50.00 | $2,230.66 | $473,746.40 |
| 19 | 2016/09 | $413.43 | $1,283.06 | $0.00 | $484.17 | $50.00 | $2,230.66 | $473,332.98 |
| 20 | 2016/10 | $414.54 | $1,281.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $472,918.43 |
| 21 | 2016/11 | $415.67 | $1,280.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $472,502.77 |
| 22 | 2016/12 | $416.79 | $1,279.69 | $0.00 | $484.17 | $50.00 | $2,230.66 | $472,085.97 |
| 23 | 2017/01 | $417.92 | $1,278.57 | $0.00 | $484.17 | $50.00 | $2,230.66 | $471,668.05 |
| 24 | 2017/02 | $419.05 | $1,277.43 | $0.00 | $484.17 | $50.00 | $2,230.66 | $471,249.00 |
| 25 | 2017/03 | $420.19 | $1,276.30 | $0.00 | $484.17 | $50.00 | $2,230.66 | $470,828.81 |
| 26 | 2017/04 | $421.33 | $1,275.16 | $0.00 | $484.17 | $50.00 | $2,230.66 | $470,407.48 |
| 27 | 2017/05 | $422.47 | $1,274.02 | $0.00 | $484.17 | $50.00 | $2,230.66 | $469,985.01 |
| 28 | 2017/06 | $423.61 | $1,272.88 | $0.00 | $484.17 | $50.00 | $2,230.66 | $469,561.40 |
| 29 | 2017/07 | $424.76 | $1,271.73 | $0.00 | $484.17 | $50.00 | $2,230.66 | $469,136.64 |
| 30 | 2017/08 | $425.91 | $1,270.58 | $0.00 | $484.17 | $50.00 | $2,230.66 | $468,710.73 |
| 31 | 2017/09 | $427.06 | $1,269.42 | $0.00 | $484.17 | $50.00 | $2,230.66 | $468,283.67 |
| 32 | 2017/10 | $428.22 | $1,268.27 | $0.00 | $484.17 | $50.00 | $2,230.66 | $467,855.45 |
| 33 | 2017/11 | $429.38 | $1,267.11 | $0.00 | $484.17 | $50.00 | $2,230.66 | $467,426.07 |
| 34 | 2017/12 | $430.54 | $1,265.95 | $0.00 | $484.17 | $50.00 | $2,230.66 | $466,995.52 |
| 35 | 2018/01 | $431.71 | $1,264.78 | $0.00 | $484.17 | $50.00 | $2,230.66 | $466,563.81 |
| 36 | 2018/02 | $432.88 | $1,263.61 | $0.00 | $484.17 | $50.00 | $2,230.66 | $466,130.94 |
| 37 | 2018/03 | $434.05 | $1,262.44 | $0.00 | $484.17 | $50.00 | $2,230.66 | $465,696.89 |
| 38 | 2018/04 | $435.23 | $1,261.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $465,261.66 |
| 39 | 2018/05 | $436.40 | $1,260.08 | $0.00 | $484.17 | $50.00 | $2,230.66 | $464,825.25 |
| 40 | 2018/06 | $437.59 | $1,258.90 | $0.00 | $484.17 | $50.00 | $2,230.66 | $464,387.67 |
| 41 | 2018/07 | $438.77 | $1,257.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $463,948.90 |
| 42 | 2018/08 | $439.96 | $1,256.53 | $0.00 | $484.17 | $50.00 | $2,230.66 | $463,508.94 |
| 43 | 2018/09 | $441.15 | $1,255.34 | $0.00 | $484.17 | $50.00 | $2,230.66 | $463,067.78 |
| 44 | 2018/10 | $442.35 | $1,254.14 | $0.00 | $484.17 | $50.00 | $2,230.66 | $462,625.44 |
| 45 | 2018/11 | $443.54 | $1,252.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $462,181.89 |
| 46 | 2018/12 | $444.75 | $1,251.74 | $0.00 | $484.17 | $50.00 | $2,230.66 | $461,737.15 |
| 47 | 2019/01 | $445.95 | $1,250.54 | $0.00 | $484.17 | $50.00 | $2,230.66 | $461,291.20 |
| 48 | 2019/02 | $447.16 | $1,249.33 | $0.00 | $484.17 | $50.00 | $2,230.66 | $460,844.04 |
| 49 | 2019/03 | $448.37 | $1,248.12 | $0.00 | $484.17 | $50.00 | $2,230.66 | $460,395.67 |
| 50 | 2019/04 | $449.58 | $1,246.90 | $0.00 | $484.17 | $50.00 | $2,230.66 | $459,946.09 |
| 51 | 2019/05 | $450.80 | $1,245.69 | $0.00 | $484.17 | $50.00 | $2,230.66 | $459,495.29 |
| 52 | 2019/06 | $452.02 | $1,244.47 | $0.00 | $484.17 | $50.00 | $2,230.66 | $459,043.26 |
| 53 | 2019/07 | $453.25 | $1,243.24 | $0.00 | $484.17 | $50.00 | $2,230.66 | $458,590.02 |
| 54 | 2019/08 | $454.47 | $1,242.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $458,135.54 |
| 55 | 2019/09 | $455.70 | $1,240.78 | $0.00 | $484.17 | $50.00 | $2,230.66 | $457,679.84 |
| 56 | 2019/10 | $456.94 | $1,239.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $457,222.90 |
| 57 | 2019/11 | $458.18 | $1,238.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $456,764.72 |
| 58 | 2019/12 | $459.42 | $1,237.07 | $0.00 | $484.17 | $50.00 | $2,230.66 | $456,305.31 |
| 59 | 2020/01 | $460.66 | $1,235.83 | $0.00 | $484.17 | $50.00 | $2,230.66 | $455,844.64 |
| 60 | 2020/02 | $461.91 | $1,234.58 | $0.00 | $484.17 | $50.00 | $2,230.66 | $455,382.73 |
| 61 | 2020/03 | $463.16 | $1,233.33 | $0.00 | $484.17 | $50.00 | $2,230.66 | $454,919.57 |
| 62 | 2020/04 | $464.41 | $1,232.07 | $0.00 | $484.17 | $50.00 | $2,230.66 | $454,455.16 |
| 63 | 2020/05 | $465.67 | $1,230.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $453,989.49 |
| 64 | 2020/06 | $466.93 | $1,229.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $453,522.55 |
| 65 | 2020/07 | $468.20 | $1,228.29 | $0.00 | $484.17 | $50.00 | $2,230.66 | $453,054.36 |
| 66 | 2020/08 | $469.47 | $1,227.02 | $0.00 | $484.17 | $50.00 | $2,230.66 | $452,584.89 |
| 67 | 2020/09 | $470.74 | $1,225.75 | $0.00 | $484.17 | $50.00 | $2,230.66 | $452,114.15 |
| 68 | 2020/10 | $472.01 | $1,224.48 | $0.00 | $484.17 | $50.00 | $2,230.66 | $451,642.14 |
| 69 | 2020/11 | $473.29 | $1,223.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $451,168.85 |
| 70 | 2020/12 | $474.57 | $1,221.92 | $0.00 | $484.17 | $50.00 | $2,230.66 | $450,694.28 |
| 71 | 2021/01 | $475.86 | $1,220.63 | $0.00 | $484.17 | $50.00 | $2,230.66 | $450,218.42 |
| 72 | 2021/02 | $477.15 | $1,219.34 | $0.00 | $484.17 | $50.00 | $2,230.66 | $449,741.27 |
| 73 | 2021/03 | $478.44 | $1,218.05 | $0.00 | $484.17 | $50.00 | $2,230.66 | $449,262.83 |
| 74 | 2021/04 | $479.73 | $1,216.75 | $0.00 | $484.17 | $50.00 | $2,230.66 | $448,783.10 |
| 75 | 2021/05 | $481.03 | $1,215.45 | $0.00 | $484.17 | $50.00 | $2,230.66 | $448,302.06 |
| 76 | 2021/06 | $482.34 | $1,214.15 | $0.00 | $484.17 | $50.00 | $2,230.66 | $447,819.73 |
| 77 | 2021/07 | $483.64 | $1,212.85 | $0.00 | $484.17 | $50.00 | $2,230.66 | $447,336.08 |
| 78 | 2021/08 | $484.95 | $1,211.54 | $0.00 | $484.17 | $50.00 | $2,230.66 | $446,851.13 |
| 79 | 2021/09 | $486.27 | $1,210.22 | $0.00 | $484.17 | $50.00 | $2,230.66 | $446,364.86 |
| 80 | 2021/10 | $487.58 | $1,208.90 | $0.00 | $484.17 | $50.00 | $2,230.66 | $445,877.28 |
| 81 | 2021/11 | $488.90 | $1,207.58 | $0.00 | $484.17 | $50.00 | $2,230.66 | $445,388.37 |
| 82 | 2021/12 | $490.23 | $1,206.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $444,898.15 |
| 83 | 2022/01 | $491.56 | $1,204.93 | $0.00 | $484.17 | $50.00 | $2,230.66 | $444,406.59 |
| 84 | 2022/02 | $492.89 | $1,203.60 | $0.00 | $484.17 | $50.00 | $2,230.66 | $443,913.70 |
| 85 | 2022/03 | $494.22 | $1,202.27 | $0.00 | $484.17 | $50.00 | $2,230.66 | $443,419.48 |
| 86 | 2022/04 | $495.56 | $1,200.93 | $0.00 | $484.17 | $50.00 | $2,230.66 | $442,923.92 |
| 87 | 2022/05 | $496.90 | $1,199.59 | $0.00 | $484.17 | $50.00 | $2,230.66 | $442,427.02 |
| 88 | 2022/06 | $498.25 | $1,198.24 | $0.00 | $484.17 | $50.00 | $2,230.66 | $441,928.77 |
| 89 | 2022/07 | $499.60 | $1,196.89 | $0.00 | $484.17 | $50.00 | $2,230.66 | $441,429.17 |
| 90 | 2022/08 | $500.95 | $1,195.54 | $0.00 | $484.17 | $50.00 | $2,230.66 | $440,928.22 |
| 91 | 2022/09 | $502.31 | $1,194.18 | $0.00 | $484.17 | $50.00 | $2,230.66 | $440,425.91 |
| 92 | 2022/10 | $503.67 | $1,192.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $439,922.24 |
| 93 | 2022/11 | $505.03 | $1,191.46 | $0.00 | $484.17 | $50.00 | $2,230.66 | $439,417.21 |
| 94 | 2022/12 | $506.40 | $1,190.09 | $0.00 | $484.17 | $50.00 | $2,230.66 | $438,910.81 |
| 95 | 2023/01 | $507.77 | $1,188.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $438,403.04 |
| 96 | 2023/02 | $509.15 | $1,187.34 | $0.00 | $484.17 | $50.00 | $2,230.66 | $437,893.89 |
| 97 | 2023/03 | $510.53 | $1,185.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $437,383.37 |
| 98 | 2023/04 | $511.91 | $1,184.58 | $0.00 | $484.17 | $50.00 | $2,230.66 | $436,871.46 |
| 99 | 2023/05 | $513.29 | $1,183.19 | $0.00 | $484.17 | $50.00 | $2,230.66 | $436,358.16 |
| 100 | 2023/06 | $514.69 | $1,181.80 | $0.00 | $484.17 | $50.00 | $2,230.66 | $435,843.48 |
| 101 | 2023/07 | $516.08 | $1,180.41 | $0.00 | $484.17 | $50.00 | $2,230.66 | $435,327.40 |
| 102 | 2023/08 | $517.48 | $1,179.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $434,809.92 |
| 103 | 2023/09 | $518.88 | $1,177.61 | $0.00 | $484.17 | $50.00 | $2,230.66 | $434,291.04 |
| 104 | 2023/10 | $520.28 | $1,176.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $433,770.76 |
| 105 | 2023/11 | $521.69 | $1,174.80 | $0.00 | $484.17 | $50.00 | $2,230.66 | $433,249.07 |
| 106 | 2023/12 | $523.11 | $1,173.38 | $0.00 | $484.17 | $50.00 | $2,230.66 | $432,725.96 |
| 107 | 2024/01 | $524.52 | $1,171.97 | $0.00 | $484.17 | $50.00 | $2,230.66 | $432,201.44 |
| 108 | 2024/02 | $525.94 | $1,170.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $431,675.50 |
| 109 | 2024/03 | $527.37 | $1,169.12 | $0.00 | $484.17 | $50.00 | $2,230.66 | $431,148.13 |
| 110 | 2024/04 | $528.80 | $1,167.69 | $0.00 | $484.17 | $50.00 | $2,230.66 | $430,619.33 |
| 111 | 2024/05 | $530.23 | $1,166.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $430,089.11 |
| 112 | 2024/06 | $531.66 | $1,164.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $429,557.44 |
| 113 | 2024/07 | $533.10 | $1,163.38 | $0.00 | $484.17 | $50.00 | $2,230.66 | $429,024.34 |
| 114 | 2024/08 | $534.55 | $1,161.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $428,489.79 |
| 115 | 2024/09 | $536.00 | $1,160.49 | $0.00 | $484.17 | $50.00 | $2,230.66 | $427,953.80 |
| 116 | 2024/10 | $537.45 | $1,159.04 | $0.00 | $484.17 | $50.00 | $2,230.66 | $427,416.35 |
| 117 | 2024/11 | $538.90 | $1,157.59 | $0.00 | $484.17 | $50.00 | $2,230.66 | $426,877.45 |
| 118 | 2024/12 | $540.36 | $1,156.13 | $0.00 | $484.17 | $50.00 | $2,230.66 | $426,337.08 |
| 119 | 2025/01 | $541.83 | $1,154.66 | $0.00 | $484.17 | $50.00 | $2,230.66 | $425,795.26 |
| 120 | 2025/02 | $543.29 | $1,153.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $425,251.97 |
| 121 | 2025/03 | $544.76 | $1,151.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $424,707.20 |
| 122 | 2025/04 | $546.24 | $1,150.25 | $0.00 | $484.17 | $50.00 | $2,230.66 | $424,160.96 |
| 123 | 2025/05 | $547.72 | $1,148.77 | $0.00 | $484.17 | $50.00 | $2,230.66 | $423,613.24 |
| 124 | 2025/06 | $549.20 | $1,147.29 | $0.00 | $484.17 | $50.00 | $2,230.66 | $423,064.04 |
| 125 | 2025/07 | $550.69 | $1,145.80 | $0.00 | $484.17 | $50.00 | $2,230.66 | $422,513.35 |
| 126 | 2025/08 | $552.18 | $1,144.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $421,961.17 |
| 127 | 2025/09 | $553.68 | $1,142.81 | $0.00 | $484.17 | $50.00 | $2,230.66 | $421,407.49 |
| 128 | 2025/10 | $555.18 | $1,141.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $420,852.31 |
| 129 | 2025/11 | $556.68 | $1,139.81 | $0.00 | $484.17 | $50.00 | $2,230.66 | $420,295.63 |
| 130 | 2025/12 | $558.19 | $1,138.30 | $0.00 | $484.17 | $50.00 | $2,230.66 | $419,737.45 |
| 131 | 2026/01 | $559.70 | $1,136.79 | $0.00 | $484.17 | $50.00 | $2,230.66 | $419,177.75 |
| 132 | 2026/02 | $561.22 | $1,135.27 | $0.00 | $484.17 | $50.00 | $2,230.66 | $418,616.53 |
| 133 | 2026/03 | $562.74 | $1,133.75 | $0.00 | $484.17 | $50.00 | $2,230.66 | $418,053.80 |
| 134 | 2026/04 | $564.26 | $1,132.23 | $0.00 | $484.17 | $50.00 | $2,230.66 | $417,489.54 |
| 135 | 2026/05 | $565.79 | $1,130.70 | $0.00 | $484.17 | $50.00 | $2,230.66 | $416,923.75 |
| 136 | 2026/06 | $567.32 | $1,129.17 | $0.00 | $484.17 | $50.00 | $2,230.66 | $416,356.43 |
| 137 | 2026/07 | $568.86 | $1,127.63 | $0.00 | $484.17 | $50.00 | $2,230.66 | $415,787.57 |
| 138 | 2026/08 | $570.40 | $1,126.09 | $0.00 | $484.17 | $50.00 | $2,230.66 | $415,217.18 |
| 139 | 2026/09 | $571.94 | $1,124.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $414,645.23 |
| 140 | 2026/10 | $573.49 | $1,123.00 | $0.00 | $484.17 | $50.00 | $2,230.66 | $414,071.74 |
| 141 | 2026/11 | $575.04 | $1,121.44 | $0.00 | $484.17 | $50.00 | $2,230.66 | $413,496.70 |
| 142 | 2026/12 | $576.60 | $1,119.89 | $0.00 | $484.17 | $50.00 | $2,230.66 | $412,920.10 |
| 143 | 2027/01 | $578.16 | $1,118.33 | $0.00 | $484.17 | $50.00 | $2,230.66 | $412,341.93 |
| 144 | 2027/02 | $579.73 | $1,116.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $411,762.21 |
| 145 | 2027/03 | $581.30 | $1,115.19 | $0.00 | $484.17 | $50.00 | $2,230.66 | $411,180.91 |
| 146 | 2027/04 | $582.87 | $1,113.61 | $0.00 | $484.17 | $50.00 | $2,230.66 | $410,598.03 |
| 147 | 2027/05 | $584.45 | $1,112.04 | $0.00 | $484.17 | $50.00 | $2,230.66 | $410,013.58 |
| 148 | 2027/06 | $586.04 | $1,110.45 | $0.00 | $484.17 | $50.00 | $2,230.66 | $409,427.55 |
| 149 | 2027/07 | $587.62 | $1,108.87 | $0.00 | $484.17 | $50.00 | $2,230.66 | $408,839.92 |
| 150 | 2027/08 | $589.21 | $1,107.27 | $0.00 | $484.17 | $50.00 | $2,230.66 | $408,250.71 |
| 151 | 2027/09 | $590.81 | $1,105.68 | $0.00 | $484.17 | $50.00 | $2,230.66 | $407,659.90 |
| 152 | 2027/10 | $592.41 | $1,104.08 | $0.00 | $484.17 | $50.00 | $2,230.66 | $407,067.49 |
| 153 | 2027/11 | $594.01 | $1,102.47 | $0.00 | $484.17 | $50.00 | $2,230.66 | $406,473.48 |
| 154 | 2027/12 | $595.62 | $1,100.87 | $0.00 | $484.17 | $50.00 | $2,230.66 | $405,877.85 |
| 155 | 2028/01 | $597.24 | $1,099.25 | $0.00 | $484.17 | $50.00 | $2,230.66 | $405,280.62 |
| 156 | 2028/02 | $598.85 | $1,097.64 | $0.00 | $484.17 | $50.00 | $2,230.66 | $404,681.76 |
| 157 | 2028/03 | $600.48 | $1,096.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $404,081.29 |
| 158 | 2028/04 | $602.10 | $1,094.39 | $0.00 | $484.17 | $50.00 | $2,230.66 | $403,479.19 |
| 159 | 2028/05 | $603.73 | $1,092.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $402,875.46 |
| 160 | 2028/06 | $605.37 | $1,091.12 | $0.00 | $484.17 | $50.00 | $2,230.66 | $402,270.09 |
| 161 | 2028/07 | $607.01 | $1,089.48 | $0.00 | $484.17 | $50.00 | $2,230.66 | $401,663.08 |
| 162 | 2028/08 | $608.65 | $1,087.84 | $0.00 | $484.17 | $50.00 | $2,230.66 | $401,054.43 |
| 163 | 2028/09 | $610.30 | $1,086.19 | $0.00 | $484.17 | $50.00 | $2,230.66 | $400,444.13 |
| 164 | 2028/10 | $611.95 | $1,084.54 | $0.00 | $484.17 | $50.00 | $2,230.66 | $399,832.18 |
| 165 | 2028/11 | $613.61 | $1,082.88 | $0.00 | $484.17 | $50.00 | $2,230.66 | $399,218.57 |
| 166 | 2028/12 | $615.27 | $1,081.22 | $0.00 | $484.17 | $50.00 | $2,230.66 | $398,603.30 |
| 167 | 2029/01 | $616.94 | $1,079.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $397,986.36 |
| 168 | 2029/02 | $618.61 | $1,077.88 | $0.00 | $484.17 | $50.00 | $2,230.66 | $397,367.75 |
| 169 | 2029/03 | $620.28 | $1,076.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $396,747.47 |
| 170 | 2029/04 | $621.96 | $1,074.52 | $0.00 | $484.17 | $50.00 | $2,230.66 | $396,125.50 |
| 171 | 2029/05 | $623.65 | $1,072.84 | $0.00 | $484.17 | $50.00 | $2,230.66 | $395,501.85 |
| 172 | 2029/06 | $625.34 | $1,071.15 | $0.00 | $484.17 | $50.00 | $2,230.66 | $394,876.52 |
| 173 | 2029/07 | $627.03 | $1,069.46 | $0.00 | $484.17 | $50.00 | $2,230.66 | $394,249.49 |
| 174 | 2029/08 | $628.73 | $1,067.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $393,620.76 |
| 175 | 2029/09 | $630.43 | $1,066.06 | $0.00 | $484.17 | $50.00 | $2,230.66 | $392,990.32 |
| 176 | 2029/10 | $632.14 | $1,064.35 | $0.00 | $484.17 | $50.00 | $2,230.66 | $392,358.18 |
| 177 | 2029/11 | $633.85 | $1,062.64 | $0.00 | $484.17 | $50.00 | $2,230.66 | $391,724.33 |
| 178 | 2029/12 | $635.57 | $1,060.92 | $0.00 | $484.17 | $50.00 | $2,230.66 | $391,088.76 |
| 179 | 2030/01 | $637.29 | $1,059.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $390,451.47 |
| 180 | 2030/02 | $639.02 | $1,057.47 | $0.00 | $484.17 | $50.00 | $2,230.66 | $389,812.46 |
| 181 | 2030/03 | $640.75 | $1,055.74 | $0.00 | $484.17 | $50.00 | $2,230.66 | $389,171.71 |
| 182 | 2030/04 | $642.48 | $1,054.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $388,529.23 |
| 183 | 2030/05 | $644.22 | $1,052.27 | $0.00 | $484.17 | $50.00 | $2,230.66 | $387,885.01 |
| 184 | 2030/06 | $645.97 | $1,050.52 | $0.00 | $484.17 | $50.00 | $2,230.66 | $387,239.04 |
| 185 | 2030/07 | $647.72 | $1,048.77 | $0.00 | $484.17 | $50.00 | $2,230.66 | $386,591.33 |
| 186 | 2030/08 | $649.47 | $1,047.02 | $0.00 | $484.17 | $50.00 | $2,230.66 | $385,941.86 |
| 187 | 2030/09 | $651.23 | $1,045.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $385,290.63 |
| 188 | 2030/10 | $652.99 | $1,043.50 | $0.00 | $484.17 | $50.00 | $2,230.66 | $384,637.63 |
| 189 | 2030/11 | $654.76 | $1,041.73 | $0.00 | $484.17 | $50.00 | $2,230.66 | $383,982.87 |
| 190 | 2030/12 | $656.53 | $1,039.95 | $0.00 | $484.17 | $50.00 | $2,230.66 | $383,326.34 |
| 191 | 2031/01 | $658.31 | $1,038.18 | $0.00 | $484.17 | $50.00 | $2,230.66 | $382,668.02 |
| 192 | 2031/02 | $660.10 | $1,036.39 | $0.00 | $484.17 | $50.00 | $2,230.66 | $382,007.93 |
| 193 | 2031/03 | $661.88 | $1,034.60 | $0.00 | $484.17 | $50.00 | $2,230.66 | $381,346.04 |
| 194 | 2031/04 | $663.68 | $1,032.81 | $0.00 | $484.17 | $50.00 | $2,230.66 | $380,682.37 |
| 195 | 2031/05 | $665.47 | $1,031.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $380,016.89 |
| 196 | 2031/06 | $667.28 | $1,029.21 | $0.00 | $484.17 | $50.00 | $2,230.66 | $379,349.62 |
| 197 | 2031/07 | $669.08 | $1,027.41 | $0.00 | $484.17 | $50.00 | $2,230.66 | $378,680.54 |
| 198 | 2031/08 | $670.90 | $1,025.59 | $0.00 | $484.17 | $50.00 | $2,230.66 | $378,009.64 |
| 199 | 2031/09 | $672.71 | $1,023.78 | $0.00 | $484.17 | $50.00 | $2,230.66 | $377,336.93 |
| 200 | 2031/10 | $674.53 | $1,021.95 | $0.00 | $484.17 | $50.00 | $2,230.66 | $376,662.39 |
| 201 | 2031/11 | $676.36 | $1,020.13 | $0.00 | $484.17 | $50.00 | $2,230.66 | $375,986.03 |
| 202 | 2031/12 | $678.19 | $1,018.30 | $0.00 | $484.17 | $50.00 | $2,230.66 | $375,307.84 |
| 203 | 2032/01 | $680.03 | $1,016.46 | $0.00 | $484.17 | $50.00 | $2,230.66 | $374,627.81 |
| 204 | 2032/02 | $681.87 | $1,014.62 | $0.00 | $484.17 | $50.00 | $2,230.66 | $373,945.94 |
| 205 | 2032/03 | $683.72 | $1,012.77 | $0.00 | $484.17 | $50.00 | $2,230.66 | $373,262.22 |
| 206 | 2032/04 | $685.57 | $1,010.92 | $0.00 | $484.17 | $50.00 | $2,230.66 | $372,576.65 |
| 207 | 2032/05 | $687.43 | $1,009.06 | $0.00 | $484.17 | $50.00 | $2,230.66 | $371,889.22 |
| 208 | 2032/06 | $689.29 | $1,007.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $371,199.93 |
| 209 | 2032/07 | $691.16 | $1,005.33 | $0.00 | $484.17 | $50.00 | $2,230.66 | $370,508.78 |
| 210 | 2032/08 | $693.03 | $1,003.46 | $0.00 | $484.17 | $50.00 | $2,230.66 | $369,815.75 |
| 211 | 2032/09 | $694.90 | $1,001.58 | $0.00 | $484.17 | $50.00 | $2,230.66 | $369,120.85 |
| 212 | 2032/10 | $696.79 | $999.70 | $0.00 | $484.17 | $50.00 | $2,230.66 | $368,424.06 |
| 213 | 2032/11 | $698.67 | $997.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $367,725.39 |
| 214 | 2032/12 | $700.57 | $995.92 | $0.00 | $484.17 | $50.00 | $2,230.66 | $367,024.82 |
| 215 | 2033/01 | $702.46 | $994.03 | $0.00 | $484.17 | $50.00 | $2,230.66 | $366,322.36 |
| 216 | 2033/02 | $704.37 | $992.12 | $0.00 | $484.17 | $50.00 | $2,230.66 | $365,617.99 |
| 217 | 2033/03 | $706.27 | $990.22 | $0.00 | $484.17 | $50.00 | $2,230.66 | $364,911.72 |
| 218 | 2033/04 | $708.19 | $988.30 | $0.00 | $484.17 | $50.00 | $2,230.66 | $364,203.54 |
| 219 | 2033/05 | $710.10 | $986.38 | $0.00 | $484.17 | $50.00 | $2,230.66 | $363,493.43 |
| 220 | 2033/06 | $712.03 | $984.46 | $0.00 | $484.17 | $50.00 | $2,230.66 | $362,781.40 |
| 221 | 2033/07 | $713.96 | $982.53 | $0.00 | $484.17 | $50.00 | $2,230.66 | $362,067.45 |
| 222 | 2033/08 | $715.89 | $980.60 | $0.00 | $484.17 | $50.00 | $2,230.66 | $361,351.56 |
| 223 | 2033/09 | $717.83 | $978.66 | $0.00 | $484.17 | $50.00 | $2,230.66 | $360,633.73 |
| 224 | 2033/10 | $719.77 | $976.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $359,913.96 |
| 225 | 2033/11 | $721.72 | $974.77 | $0.00 | $484.17 | $50.00 | $2,230.66 | $359,192.24 |
| 226 | 2033/12 | $723.68 | $972.81 | $0.00 | $484.17 | $50.00 | $2,230.66 | $358,468.56 |
| 227 | 2034/01 | $725.64 | $970.85 | $0.00 | $484.17 | $50.00 | $2,230.66 | $357,742.93 |
| 228 | 2034/02 | $727.60 | $968.89 | $0.00 | $484.17 | $50.00 | $2,230.66 | $357,015.33 |
| 229 | 2034/03 | $729.57 | $966.92 | $0.00 | $484.17 | $50.00 | $2,230.66 | $356,285.75 |
| 230 | 2034/04 | $731.55 | $964.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $355,554.21 |
| 231 | 2034/05 | $733.53 | $962.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $354,820.68 |
| 232 | 2034/06 | $735.52 | $960.97 | $0.00 | $484.17 | $50.00 | $2,230.66 | $354,085.16 |
| 233 | 2034/07 | $737.51 | $958.98 | $0.00 | $484.17 | $50.00 | $2,230.66 | $353,347.65 |
| 234 | 2034/08 | $739.51 | $956.98 | $0.00 | $484.17 | $50.00 | $2,230.66 | $352,608.15 |
| 235 | 2034/09 | $741.51 | $954.98 | $0.00 | $484.17 | $50.00 | $2,230.66 | $351,866.64 |
| 236 | 2034/10 | $743.52 | $952.97 | $0.00 | $484.17 | $50.00 | $2,230.66 | $351,123.12 |
| 237 | 2034/11 | $745.53 | $950.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $350,377.59 |
| 238 | 2034/12 | $747.55 | $948.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $349,630.04 |
| 239 | 2035/01 | $749.57 | $946.91 | $0.00 | $484.17 | $50.00 | $2,230.66 | $348,880.47 |
| 240 | 2035/02 | $751.60 | $944.88 | $0.00 | $484.17 | $50.00 | $2,230.66 | $348,128.87 |
| 241 | 2035/03 | $753.64 | $942.85 | $0.00 | $484.17 | $50.00 | $2,230.66 | $347,375.23 |
| 242 | 2035/04 | $755.68 | $940.81 | $0.00 | $484.17 | $50.00 | $2,230.66 | $346,619.55 |
| 243 | 2035/05 | $757.73 | $938.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $345,861.82 |
| 244 | 2035/06 | $759.78 | $936.71 | $0.00 | $484.17 | $50.00 | $2,230.66 | $345,102.04 |
| 245 | 2035/07 | $761.84 | $934.65 | $0.00 | $484.17 | $50.00 | $2,230.66 | $344,340.20 |
| 246 | 2035/08 | $763.90 | $932.59 | $0.00 | $484.17 | $50.00 | $2,230.66 | $343,576.30 |
| 247 | 2035/09 | $765.97 | $930.52 | $0.00 | $484.17 | $50.00 | $2,230.66 | $342,810.33 |
| 248 | 2035/10 | $768.04 | $928.44 | $0.00 | $484.17 | $50.00 | $2,230.66 | $342,042.29 |
| 249 | 2035/11 | $770.12 | $926.36 | $0.00 | $484.17 | $50.00 | $2,230.66 | $341,272.17 |
| 250 | 2035/12 | $772.21 | $924.28 | $0.00 | $484.17 | $50.00 | $2,230.66 | $340,499.96 |
| 251 | 2036/01 | $774.30 | $922.19 | $0.00 | $484.17 | $50.00 | $2,230.66 | $339,725.65 |
| 252 | 2036/02 | $776.40 | $920.09 | $0.00 | $484.17 | $50.00 | $2,230.66 | $338,949.26 |
| 253 | 2036/03 | $778.50 | $917.99 | $0.00 | $484.17 | $50.00 | $2,230.66 | $338,170.76 |
| 254 | 2036/04 | $780.61 | $915.88 | $0.00 | $484.17 | $50.00 | $2,230.66 | $337,390.15 |
| 255 | 2036/05 | $782.72 | $913.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $336,607.42 |
| 256 | 2036/06 | $784.84 | $911.65 | $0.00 | $484.17 | $50.00 | $2,230.66 | $335,822.58 |
| 257 | 2036/07 | $786.97 | $909.52 | $0.00 | $484.17 | $50.00 | $2,230.66 | $335,035.61 |
| 258 | 2036/08 | $789.10 | $907.39 | $0.00 | $484.17 | $50.00 | $2,230.66 | $334,246.51 |
| 259 | 2036/09 | $791.24 | $905.25 | $0.00 | $484.17 | $50.00 | $2,230.66 | $333,455.27 |
| 260 | 2036/10 | $793.38 | $903.11 | $0.00 | $484.17 | $50.00 | $2,230.66 | $332,661.89 |
| 261 | 2036/11 | $795.53 | $900.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $331,866.36 |
| 262 | 2036/12 | $797.68 | $898.80 | $0.00 | $484.17 | $50.00 | $2,230.66 | $331,068.68 |
| 263 | 2037/01 | $799.84 | $896.64 | $0.00 | $484.17 | $50.00 | $2,230.66 | $330,268.84 |
| 264 | 2037/02 | $802.01 | $894.48 | $0.00 | $484.17 | $50.00 | $2,230.66 | $329,466.82 |
| 265 | 2037/03 | $804.18 | $892.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $328,662.64 |
| 266 | 2037/04 | $806.36 | $890.13 | $0.00 | $484.17 | $50.00 | $2,230.66 | $327,856.28 |
| 267 | 2037/05 | $808.54 | $887.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $327,047.74 |
| 268 | 2037/06 | $810.73 | $885.75 | $0.00 | $484.17 | $50.00 | $2,230.66 | $326,237.00 |
| 269 | 2037/07 | $812.93 | $883.56 | $0.00 | $484.17 | $50.00 | $2,230.66 | $325,424.07 |
| 270 | 2037/08 | $815.13 | $881.36 | $0.00 | $484.17 | $50.00 | $2,230.66 | $324,608.94 |
| 271 | 2037/09 | $817.34 | $879.15 | $0.00 | $484.17 | $50.00 | $2,230.66 | $323,791.60 |
| 272 | 2037/10 | $819.55 | $876.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $322,972.05 |
| 273 | 2037/11 | $821.77 | $874.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $322,150.28 |
| 274 | 2037/12 | $824.00 | $872.49 | $0.00 | $484.17 | $50.00 | $2,230.66 | $321,326.28 |
| 275 | 2038/01 | $826.23 | $870.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $320,500.05 |
| 276 | 2038/02 | $828.47 | $868.02 | $0.00 | $484.17 | $50.00 | $2,230.66 | $319,671.58 |
| 277 | 2038/03 | $830.71 | $865.78 | $0.00 | $484.17 | $50.00 | $2,230.66 | $318,840.87 |
| 278 | 2038/04 | $832.96 | $863.53 | $0.00 | $484.17 | $50.00 | $2,230.66 | $318,007.91 |
| 279 | 2038/05 | $835.22 | $861.27 | $0.00 | $484.17 | $50.00 | $2,230.66 | $317,172.69 |
| 280 | 2038/06 | $837.48 | $859.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $316,335.21 |
| 281 | 2038/07 | $839.75 | $856.74 | $0.00 | $484.17 | $50.00 | $2,230.66 | $315,495.47 |
| 282 | 2038/08 | $842.02 | $854.47 | $0.00 | $484.17 | $50.00 | $2,230.66 | $314,653.44 |
| 283 | 2038/09 | $844.30 | $852.19 | $0.00 | $484.17 | $50.00 | $2,230.66 | $313,809.14 |
| 284 | 2038/10 | $846.59 | $849.90 | $0.00 | $484.17 | $50.00 | $2,230.66 | $312,962.55 |
| 285 | 2038/11 | $848.88 | $847.61 | $0.00 | $484.17 | $50.00 | $2,230.66 | $312,113.67 |
| 286 | 2038/12 | $851.18 | $845.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $311,262.49 |
| 287 | 2039/01 | $853.49 | $843.00 | $0.00 | $484.17 | $50.00 | $2,230.66 | $310,409.01 |
| 288 | 2039/02 | $855.80 | $840.69 | $0.00 | $484.17 | $50.00 | $2,230.66 | $309,553.21 |
| 289 | 2039/03 | $858.12 | $838.37 | $0.00 | $484.17 | $50.00 | $2,230.66 | $308,695.09 |
| 290 | 2039/04 | $860.44 | $836.05 | $0.00 | $484.17 | $50.00 | $2,230.66 | $307,834.65 |
| 291 | 2039/05 | $862.77 | $833.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $306,971.88 |
| 292 | 2039/06 | $865.11 | $831.38 | $0.00 | $484.17 | $50.00 | $2,230.66 | $306,106.78 |
| 293 | 2039/07 | $867.45 | $829.04 | $0.00 | $484.17 | $50.00 | $2,230.66 | $305,239.33 |
| 294 | 2039/08 | $869.80 | $826.69 | $0.00 | $484.17 | $50.00 | $2,230.66 | $304,369.53 |
| 295 | 2039/09 | $872.15 | $824.33 | $0.00 | $484.17 | $50.00 | $2,230.66 | $303,497.38 |
| 296 | 2039/10 | $874.52 | $821.97 | $0.00 | $484.17 | $50.00 | $2,230.66 | $302,622.86 |
| 297 | 2039/11 | $876.88 | $819.60 | $0.00 | $484.17 | $50.00 | $2,230.66 | $301,745.97 |
| 298 | 2039/12 | $879.26 | $817.23 | $0.00 | $484.17 | $50.00 | $2,230.66 | $300,866.72 |
| 299 | 2040/01 | $881.64 | $814.85 | $0.00 | $484.17 | $50.00 | $2,230.66 | $299,985.07 |
| 300 | 2040/02 | $884.03 | $812.46 | $0.00 | $484.17 | $50.00 | $2,230.66 | $299,101.05 |
| 301 | 2040/03 | $886.42 | $810.07 | $0.00 | $484.17 | $50.00 | $2,230.66 | $298,214.62 |
| 302 | 2040/04 | $888.82 | $807.66 | $0.00 | $484.17 | $50.00 | $2,230.66 | $297,325.80 |
| 303 | 2040/05 | $891.23 | $805.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $296,434.57 |
| 304 | 2040/06 | $893.64 | $802.84 | $0.00 | $484.17 | $50.00 | $2,230.66 | $295,540.92 |
| 305 | 2040/07 | $896.07 | $800.42 | $0.00 | $484.17 | $50.00 | $2,230.66 | $294,644.86 |
| 306 | 2040/08 | $898.49 | $798.00 | $0.00 | $484.17 | $50.00 | $2,230.66 | $293,746.37 |
| 307 | 2040/09 | $900.93 | $795.56 | $0.00 | $484.17 | $50.00 | $2,230.66 | $292,845.44 |
| 308 | 2040/10 | $903.37 | $793.12 | $0.00 | $484.17 | $50.00 | $2,230.66 | $291,942.07 |
| 309 | 2040/11 | $905.81 | $790.68 | $0.00 | $484.17 | $50.00 | $2,230.66 | $291,036.26 |
| 310 | 2040/12 | $908.27 | $788.22 | $0.00 | $484.17 | $50.00 | $2,230.66 | $290,128.00 |
| 311 | 2041/01 | $910.73 | $785.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $289,217.27 |
| 312 | 2041/02 | $913.19 | $783.30 | $0.00 | $484.17 | $50.00 | $2,230.66 | $288,304.08 |
| 313 | 2041/03 | $915.66 | $780.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $287,388.42 |
| 314 | 2041/04 | $918.14 | $778.34 | $0.00 | $484.17 | $50.00 | $2,230.66 | $286,470.27 |
| 315 | 2041/05 | $920.63 | $775.86 | $0.00 | $484.17 | $50.00 | $2,230.66 | $285,549.64 |
| 316 | 2041/06 | $923.12 | $773.36 | $0.00 | $484.17 | $50.00 | $2,230.66 | $284,626.51 |
| 317 | 2041/07 | $925.62 | $770.86 | $0.00 | $484.17 | $50.00 | $2,230.66 | $283,700.89 |
| 318 | 2041/08 | $928.13 | $768.36 | $0.00 | $484.17 | $50.00 | $2,230.66 | $282,772.76 |
| 319 | 2041/09 | $930.65 | $765.84 | $0.00 | $484.17 | $50.00 | $2,230.66 | $281,842.11 |
| 320 | 2041/10 | $933.17 | $763.32 | $0.00 | $484.17 | $50.00 | $2,230.66 | $280,908.95 |
| 321 | 2041/11 | $935.69 | $760.80 | $0.00 | $484.17 | $50.00 | $2,230.66 | $279,973.25 |
| 322 | 2041/12 | $938.23 | $758.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $279,035.03 |
| 323 | 2042/01 | $940.77 | $755.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $278,094.26 |
| 324 | 2042/02 | $943.32 | $753.17 | $0.00 | $484.17 | $50.00 | $2,230.66 | $277,150.94 |
| 325 | 2042/03 | $945.87 | $750.62 | $0.00 | $484.17 | $50.00 | $2,230.66 | $276,205.07 |
| 326 | 2042/04 | $948.43 | $748.06 | $0.00 | $484.17 | $50.00 | $2,230.66 | $275,256.64 |
| 327 | 2042/05 | $951.00 | $745.49 | $0.00 | $484.17 | $50.00 | $2,230.66 | $274,305.63 |
| 328 | 2042/06 | $953.58 | $742.91 | $0.00 | $484.17 | $50.00 | $2,230.66 | $273,352.06 |
| 329 | 2042/07 | $956.16 | $740.33 | $0.00 | $484.17 | $50.00 | $2,230.66 | $272,395.90 |
| 330 | 2042/08 | $958.75 | $737.74 | $0.00 | $484.17 | $50.00 | $2,230.66 | $271,437.15 |
| 331 | 2042/09 | $961.35 | $735.14 | $0.00 | $484.17 | $50.00 | $2,230.66 | $270,475.80 |
| 332 | 2042/10 | $963.95 | $732.54 | $0.00 | $484.17 | $50.00 | $2,230.66 | $269,511.85 |
| 333 | 2042/11 | $966.56 | $729.93 | $0.00 | $484.17 | $50.00 | $2,230.66 | $268,545.29 |
| 334 | 2042/12 | $969.18 | $727.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $267,576.11 |
| 335 | 2043/01 | $971.80 | $724.69 | $0.00 | $484.17 | $50.00 | $2,230.66 | $266,604.31 |
| 336 | 2043/02 | $974.44 | $722.05 | $0.00 | $484.17 | $50.00 | $2,230.66 | $265,629.87 |
| 337 | 2043/03 | $977.07 | $719.41 | $0.00 | $484.17 | $50.00 | $2,230.66 | $264,652.80 |
| 338 | 2043/04 | $979.72 | $716.77 | $0.00 | $484.17 | $50.00 | $2,230.66 | $263,673.08 |
| 339 | 2043/05 | $982.37 | $714.11 | $0.00 | $484.17 | $50.00 | $2,230.66 | $262,690.71 |
| 340 | 2043/06 | $985.03 | $711.45 | $0.00 | $484.17 | $50.00 | $2,230.66 | $261,705.67 |
| 341 | 2043/07 | $987.70 | $708.79 | $0.00 | $484.17 | $50.00 | $2,230.66 | $260,717.97 |
| 342 | 2043/08 | $990.38 | $706.11 | $0.00 | $484.17 | $50.00 | $2,230.66 | $259,727.59 |
| 343 | 2043/09 | $993.06 | $703.43 | $0.00 | $484.17 | $50.00 | $2,230.66 | $258,734.53 |
| 344 | 2043/10 | $995.75 | $700.74 | $0.00 | $484.17 | $50.00 | $2,230.66 | $257,738.78 |
| 345 | 2043/11 | $998.45 | $698.04 | $0.00 | $484.17 | $50.00 | $2,230.66 | $256,740.34 |
| 346 | 2043/12 | $1,001.15 | $695.34 | $0.00 | $484.17 | $50.00 | $2,230.66 | $255,739.19 |
| 347 | 2044/01 | $1,003.86 | $692.63 | $0.00 | $484.17 | $50.00 | $2,230.66 | $254,735.33 |
| 348 | 2044/02 | $1,006.58 | $689.91 | $0.00 | $484.17 | $50.00 | $2,230.66 | $253,728.74 |
| 349 | 2044/03 | $1,009.31 | $687.18 | $0.00 | $484.17 | $50.00 | $2,230.66 | $252,719.44 |
| 350 | 2044/04 | $1,012.04 | $684.45 | $0.00 | $484.17 | $50.00 | $2,230.66 | $251,707.40 |
| 351 | 2044/05 | $1,014.78 | $681.71 | $0.00 | $484.17 | $50.00 | $2,230.66 | $250,692.62 |
| 352 | 2044/06 | $1,017.53 | $678.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $249,675.09 |
| 353 | 2044/07 | $1,020.29 | $676.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $248,654.80 |
| 354 | 2044/08 | $1,023.05 | $673.44 | $0.00 | $484.17 | $50.00 | $2,230.66 | $247,631.75 |
| 355 | 2044/09 | $1,025.82 | $670.67 | $0.00 | $484.17 | $50.00 | $2,230.66 | $246,605.94 |
| 356 | 2044/10 | $1,028.60 | $667.89 | $0.00 | $484.17 | $50.00 | $2,230.66 | $245,577.34 |
| 357 | 2044/11 | $1,031.38 | $665.11 | $0.00 | $484.17 | $50.00 | $2,230.66 | $244,545.96 |
| 358 | 2044/12 | $1,034.18 | $662.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $243,511.78 |
| 359 | 2045/01 | $1,036.98 | $659.51 | $0.00 | $484.17 | $50.00 | $2,230.66 | $242,474.80 |
| 360 | 2045/02 | $1,039.79 | $656.70 | $0.00 | $484.17 | $50.00 | $2,230.66 | $241,435.02 |
| 361 | 2045/03 | $1,042.60 | $653.89 | $0.00 | $484.17 | $50.00 | $2,230.66 | $240,392.41 |
| 362 | 2045/04 | $1,045.43 | $651.06 | $0.00 | $484.17 | $50.00 | $2,230.66 | $239,346.99 |
| 363 | 2045/05 | $1,048.26 | $648.23 | $0.00 | $484.17 | $50.00 | $2,230.66 | $238,298.73 |
| 364 | 2045/06 | $1,051.10 | $645.39 | $0.00 | $484.17 | $50.00 | $2,230.66 | $237,247.63 |
| 365 | 2045/07 | $1,053.94 | $642.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $236,193.69 |
| 366 | 2045/08 | $1,056.80 | $639.69 | $0.00 | $484.17 | $50.00 | $2,230.66 | $235,136.89 |
| 367 | 2045/09 | $1,059.66 | $636.83 | $0.00 | $484.17 | $50.00 | $2,230.66 | $234,077.24 |
| 368 | 2045/10 | $1,062.53 | $633.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $233,014.71 |
| 369 | 2045/11 | $1,065.41 | $631.08 | $0.00 | $484.17 | $50.00 | $2,230.66 | $231,949.30 |
| 370 | 2045/12 | $1,068.29 | $628.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $230,881.01 |
| 371 | 2046/01 | $1,071.19 | $625.30 | $0.00 | $484.17 | $50.00 | $2,230.66 | $229,809.82 |
| 372 | 2046/02 | $1,074.09 | $622.40 | $0.00 | $484.17 | $50.00 | $2,230.66 | $228,735.73 |
| 373 | 2046/03 | $1,077.00 | $619.49 | $0.00 | $484.17 | $50.00 | $2,230.66 | $227,658.74 |
| 374 | 2046/04 | $1,079.91 | $616.58 | $0.00 | $484.17 | $50.00 | $2,230.66 | $226,578.83 |
| 375 | 2046/05 | $1,082.84 | $613.65 | $0.00 | $484.17 | $50.00 | $2,230.66 | $225,495.99 |
| 376 | 2046/06 | $1,085.77 | $610.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $224,410.22 |
| 377 | 2046/07 | $1,088.71 | $607.78 | $0.00 | $484.17 | $50.00 | $2,230.66 | $223,321.51 |
| 378 | 2046/08 | $1,091.66 | $604.83 | $0.00 | $484.17 | $50.00 | $2,230.66 | $222,229.85 |
| 379 | 2046/09 | $1,094.62 | $601.87 | $0.00 | $484.17 | $50.00 | $2,230.66 | $221,135.23 |
| 380 | 2046/10 | $1,097.58 | $598.91 | $0.00 | $484.17 | $50.00 | $2,230.66 | $220,037.65 |
| 381 | 2046/11 | $1,100.55 | $595.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $218,937.10 |
| 382 | 2046/12 | $1,103.53 | $592.95 | $0.00 | $484.17 | $50.00 | $2,230.66 | $217,833.56 |
| 383 | 2047/01 | $1,106.52 | $589.97 | $0.00 | $484.17 | $50.00 | $2,230.66 | $216,727.04 |
| 384 | 2047/02 | $1,109.52 | $586.97 | $0.00 | $484.17 | $50.00 | $2,230.66 | $215,617.52 |
| 385 | 2047/03 | $1,112.52 | $583.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $214,505.00 |
| 386 | 2047/04 | $1,115.54 | $580.95 | $0.00 | $484.17 | $50.00 | $2,230.66 | $213,389.46 |
| 387 | 2047/05 | $1,118.56 | $577.93 | $0.00 | $484.17 | $50.00 | $2,230.66 | $212,270.90 |
| 388 | 2047/06 | $1,121.59 | $574.90 | $0.00 | $484.17 | $50.00 | $2,230.66 | $211,149.31 |
| 389 | 2047/07 | $1,124.63 | $571.86 | $0.00 | $484.17 | $50.00 | $2,230.66 | $210,024.69 |
| 390 | 2047/08 | $1,127.67 | $568.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $208,897.02 |
| 391 | 2047/09 | $1,130.73 | $565.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $207,766.29 |
| 392 | 2047/10 | $1,133.79 | $562.70 | $0.00 | $484.17 | $50.00 | $2,230.66 | $206,632.50 |
| 393 | 2047/11 | $1,136.86 | $559.63 | $0.00 | $484.17 | $50.00 | $2,230.66 | $205,495.64 |
| 394 | 2047/12 | $1,139.94 | $556.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $204,355.71 |
| 395 | 2048/01 | $1,143.03 | $553.46 | $0.00 | $484.17 | $50.00 | $2,230.66 | $203,212.68 |
| 396 | 2048/02 | $1,146.12 | $550.37 | $0.00 | $484.17 | $50.00 | $2,230.66 | $202,066.56 |
| 397 | 2048/03 | $1,149.22 | $547.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $200,917.34 |
| 398 | 2048/04 | $1,152.34 | $544.15 | $0.00 | $484.17 | $50.00 | $2,230.66 | $199,765.00 |
| 399 | 2048/05 | $1,155.46 | $541.03 | $0.00 | $484.17 | $50.00 | $2,230.66 | $198,609.54 |
| 400 | 2048/06 | $1,158.59 | $537.90 | $0.00 | $484.17 | $50.00 | $2,230.66 | $197,450.95 |
| 401 | 2048/07 | $1,161.73 | $534.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $196,289.23 |
| 402 | 2048/08 | $1,164.87 | $531.62 | $0.00 | $484.17 | $50.00 | $2,230.66 | $195,124.36 |
| 403 | 2048/09 | $1,168.03 | $528.46 | $0.00 | $484.17 | $50.00 | $2,230.66 | $193,956.33 |
| 404 | 2048/10 | $1,171.19 | $525.30 | $0.00 | $484.17 | $50.00 | $2,230.66 | $192,785.14 |
| 405 | 2048/11 | $1,174.36 | $522.13 | $0.00 | $484.17 | $50.00 | $2,230.66 | $191,610.78 |
| 406 | 2048/12 | $1,177.54 | $518.95 | $0.00 | $484.17 | $50.00 | $2,230.66 | $190,433.23 |
| 407 | 2049/01 | $1,180.73 | $515.76 | $0.00 | $484.17 | $50.00 | $2,230.66 | $189,252.50 |
| 408 | 2049/02 | $1,183.93 | $512.56 | $0.00 | $484.17 | $50.00 | $2,230.66 | $188,068.57 |
| 409 | 2049/03 | $1,187.14 | $509.35 | $0.00 | $484.17 | $50.00 | $2,230.66 | $186,881.44 |
| 410 | 2049/04 | $1,190.35 | $506.14 | $0.00 | $484.17 | $50.00 | $2,230.66 | $185,691.09 |
| 411 | 2049/05 | $1,193.58 | $502.91 | $0.00 | $484.17 | $50.00 | $2,230.66 | $184,497.51 |
| 412 | 2049/06 | $1,196.81 | $499.68 | $0.00 | $484.17 | $50.00 | $2,230.66 | $183,300.70 |
| 413 | 2049/07 | $1,200.05 | $496.44 | $0.00 | $484.17 | $50.00 | $2,230.66 | $182,100.65 |
| 414 | 2049/08 | $1,203.30 | $493.19 | $0.00 | $484.17 | $50.00 | $2,230.66 | $180,897.35 |
| 415 | 2049/09 | $1,206.56 | $489.93 | $0.00 | $484.17 | $50.00 | $2,230.66 | $179,690.80 |
| 416 | 2049/10 | $1,209.83 | $486.66 | $0.00 | $484.17 | $50.00 | $2,230.66 | $178,480.97 |
| 417 | 2049/11 | $1,213.10 | $483.39 | $0.00 | $484.17 | $50.00 | $2,230.66 | $177,267.87 |
| 418 | 2049/12 | $1,216.39 | $480.10 | $0.00 | $484.17 | $50.00 | $2,230.66 | $176,051.48 |
| 419 | 2050/01 | $1,219.68 | $476.81 | $0.00 | $484.17 | $50.00 | $2,230.66 | $174,831.80 |
| 420 | 2050/02 | $1,222.99 | $473.50 | $0.00 | $484.17 | $50.00 | $2,230.66 | $173,608.81 |
| 421 | 2050/03 | $1,226.30 | $470.19 | $0.00 | $484.17 | $50.00 | $2,230.66 | $172,382.51 |
| 422 | 2050/04 | $1,229.62 | $466.87 | $0.00 | $484.17 | $50.00 | $2,230.66 | $171,152.89 |
| 423 | 2050/05 | $1,232.95 | $463.54 | $0.00 | $484.17 | $50.00 | $2,230.66 | $169,919.95 |
| 424 | 2050/06 | $1,236.29 | $460.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $168,683.66 |
| 425 | 2050/07 | $1,239.64 | $456.85 | $0.00 | $484.17 | $50.00 | $2,230.66 | $167,444.02 |
| 426 | 2050/08 | $1,242.99 | $453.49 | $0.00 | $484.17 | $50.00 | $2,230.66 | $166,201.03 |
| 427 | 2050/09 | $1,246.36 | $450.13 | $0.00 | $484.17 | $50.00 | $2,230.66 | $164,954.67 |
| 428 | 2050/10 | $1,249.74 | $446.75 | $0.00 | $484.17 | $50.00 | $2,230.66 | $163,704.93 |
| 429 | 2050/11 | $1,253.12 | $443.37 | $0.00 | $484.17 | $50.00 | $2,230.66 | $162,451.81 |
| 430 | 2050/12 | $1,256.51 | $439.97 | $0.00 | $484.17 | $50.00 | $2,230.66 | $161,195.29 |
| 431 | 2051/01 | $1,259.92 | $436.57 | $0.00 | $484.17 | $50.00 | $2,230.66 | $159,935.38 |
| 432 | 2051/02 | $1,263.33 | $433.16 | $0.00 | $484.17 | $50.00 | $2,230.66 | $158,672.05 |
| 433 | 2051/03 | $1,266.75 | $429.74 | $0.00 | $484.17 | $50.00 | $2,230.66 | $157,405.29 |
| 434 | 2051/04 | $1,270.18 | $426.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $156,135.11 |
| 435 | 2051/05 | $1,273.62 | $422.87 | $0.00 | $484.17 | $50.00 | $2,230.66 | $154,861.49 |
| 436 | 2051/06 | $1,277.07 | $419.42 | $0.00 | $484.17 | $50.00 | $2,230.66 | $153,584.42 |
| 437 | 2051/07 | $1,280.53 | $415.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $152,303.89 |
| 438 | 2051/08 | $1,284.00 | $412.49 | $0.00 | $484.17 | $50.00 | $2,230.66 | $151,019.89 |
| 439 | 2051/09 | $1,287.48 | $409.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $149,732.41 |
| 440 | 2051/10 | $1,290.96 | $405.53 | $0.00 | $484.17 | $50.00 | $2,230.66 | $148,441.45 |
| 441 | 2051/11 | $1,294.46 | $402.03 | $0.00 | $484.17 | $50.00 | $2,230.66 | $147,146.99 |
| 442 | 2051/12 | $1,297.97 | $398.52 | $0.00 | $484.17 | $50.00 | $2,230.66 | $145,849.02 |
| 443 | 2052/01 | $1,301.48 | $395.01 | $0.00 | $484.17 | $50.00 | $2,230.66 | $144,547.54 |
| 444 | 2052/02 | $1,305.01 | $391.48 | $0.00 | $484.17 | $50.00 | $2,230.66 | $143,242.54 |
| 445 | 2052/03 | $1,308.54 | $387.95 | $0.00 | $484.17 | $50.00 | $2,230.66 | $141,934.00 |
| 446 | 2052/04 | $1,312.08 | $384.40 | $0.00 | $484.17 | $50.00 | $2,230.66 | $140,621.91 |
| 447 | 2052/05 | $1,315.64 | $380.85 | $0.00 | $484.17 | $50.00 | $2,230.66 | $139,306.28 |
| 448 | 2052/06 | $1,319.20 | $377.29 | $0.00 | $484.17 | $50.00 | $2,230.66 | $137,987.07 |
| 449 | 2052/07 | $1,322.77 | $373.71 | $0.00 | $484.17 | $50.00 | $2,230.66 | $136,664.30 |
| 450 | 2052/08 | $1,326.36 | $370.13 | $0.00 | $484.17 | $50.00 | $2,230.66 | $135,337.95 |
| 451 | 2052/09 | $1,329.95 | $366.54 | $0.00 | $484.17 | $50.00 | $2,230.66 | $134,008.00 |
| 452 | 2052/10 | $1,333.55 | $362.94 | $0.00 | $484.17 | $50.00 | $2,230.66 | $132,674.45 |
| 453 | 2052/11 | $1,337.16 | $359.33 | $0.00 | $484.17 | $50.00 | $2,230.66 | $131,337.29 |
| 454 | 2052/12 | $1,340.78 | $355.71 | $0.00 | $484.17 | $50.00 | $2,230.66 | $129,996.50 |
| 455 | 2053/01 | $1,344.41 | $352.07 | $0.00 | $484.17 | $50.00 | $2,230.66 | $128,652.09 |
| 456 | 2053/02 | $1,348.06 | $348.43 | $0.00 | $484.17 | $50.00 | $2,230.66 | $127,304.03 |
| 457 | 2053/03 | $1,351.71 | $344.78 | $0.00 | $484.17 | $50.00 | $2,230.66 | $125,952.32 |
| 458 | 2053/04 | $1,355.37 | $341.12 | $0.00 | $484.17 | $50.00 | $2,230.66 | $124,596.96 |
| 459 | 2053/05 | $1,359.04 | $337.45 | $0.00 | $484.17 | $50.00 | $2,230.66 | $123,237.92 |
| 460 | 2053/06 | $1,362.72 | $333.77 | $0.00 | $484.17 | $50.00 | $2,230.66 | $121,875.20 |
| 461 | 2053/07 | $1,366.41 | $330.08 | $0.00 | $484.17 | $50.00 | $2,230.66 | $120,508.79 |
| 462 | 2053/08 | $1,370.11 | $326.38 | $0.00 | $484.17 | $50.00 | $2,230.66 | $119,138.68 |
| 463 | 2053/09 | $1,373.82 | $322.67 | $0.00 | $484.17 | $50.00 | $2,230.66 | $117,764.86 |
| 464 | 2053/10 | $1,377.54 | $318.95 | $0.00 | $484.17 | $50.00 | $2,230.66 | $116,387.32 |
| 465 | 2053/11 | $1,381.27 | $315.22 | $0.00 | $484.17 | $50.00 | $2,230.66 | $115,006.04 |
| 466 | 2053/12 | $1,385.01 | $311.47 | $0.00 | $484.17 | $50.00 | $2,230.66 | $113,621.03 |
| 467 | 2054/01 | $1,388.76 | $307.72 | $0.00 | $484.17 | $50.00 | $2,230.66 | $112,232.27 |
| 468 | 2054/02 | $1,392.53 | $303.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $110,839.74 |
| 469 | 2054/03 | $1,396.30 | $300.19 | $0.00 | $484.17 | $50.00 | $2,230.66 | $109,443.44 |
| 470 | 2054/04 | $1,400.08 | $296.41 | $0.00 | $484.17 | $50.00 | $2,230.66 | $108,043.36 |
| 471 | 2054/05 | $1,403.87 | $292.62 | $0.00 | $484.17 | $50.00 | $2,230.66 | $106,639.49 |
| 472 | 2054/06 | $1,407.67 | $288.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $105,231.82 |
| 473 | 2054/07 | $1,411.49 | $285.00 | $0.00 | $484.17 | $50.00 | $2,230.66 | $103,820.33 |
| 474 | 2054/08 | $1,415.31 | $281.18 | $0.00 | $484.17 | $50.00 | $2,230.66 | $102,405.02 |
| 475 | 2054/09 | $1,419.14 | $277.35 | $0.00 | $484.17 | $50.00 | $2,230.66 | $100,985.88 |
| 476 | 2054/10 | $1,422.99 | $273.50 | $0.00 | $484.17 | $50.00 | $2,230.66 | $99,562.90 |
| 477 | 2054/11 | $1,426.84 | $269.65 | $0.00 | $484.17 | $50.00 | $2,230.66 | $98,136.06 |
| 478 | 2054/12 | $1,430.70 | $265.79 | $0.00 | $484.17 | $50.00 | $2,230.66 | $96,705.36 |
| 479 | 2055/01 | $1,434.58 | $261.91 | $0.00 | $484.17 | $50.00 | $2,230.66 | $95,270.78 |
| 480 | 2055/02 | $1,438.46 | $258.03 | $0.00 | $484.17 | $50.00 | $2,230.66 | $93,832.31 |
| 481 | 2055/03 | $1,442.36 | $254.13 | $0.00 | $484.17 | $50.00 | $2,230.66 | $92,389.95 |
| 482 | 2055/04 | $1,446.27 | $250.22 | $0.00 | $484.17 | $50.00 | $2,230.66 | $90,943.69 |
| 483 | 2055/05 | $1,450.18 | $246.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $89,493.51 |
| 484 | 2055/06 | $1,454.11 | $242.38 | $0.00 | $484.17 | $50.00 | $2,230.66 | $88,039.40 |
| 485 | 2055/07 | $1,458.05 | $238.44 | $0.00 | $484.17 | $50.00 | $2,230.66 | $86,581.35 |
| 486 | 2055/08 | $1,462.00 | $234.49 | $0.00 | $484.17 | $50.00 | $2,230.66 | $85,119.35 |
| 487 | 2055/09 | $1,465.96 | $230.53 | $0.00 | $484.17 | $50.00 | $2,230.66 | $83,653.39 |
| 488 | 2055/10 | $1,469.93 | $226.56 | $0.00 | $484.17 | $50.00 | $2,230.66 | $82,183.47 |
| 489 | 2055/11 | $1,473.91 | $222.58 | $0.00 | $484.17 | $50.00 | $2,230.66 | $80,709.56 |
| 490 | 2055/12 | $1,477.90 | $218.59 | $0.00 | $484.17 | $50.00 | $2,230.66 | $79,231.66 |
| 491 | 2056/01 | $1,481.90 | $214.59 | $0.00 | $484.17 | $50.00 | $2,230.66 | $77,749.76 |
| 492 | 2056/02 | $1,485.92 | $210.57 | $0.00 | $484.17 | $50.00 | $2,230.66 | $76,263.84 |
| 493 | 2056/03 | $1,489.94 | $206.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $74,773.90 |
| 494 | 2056/04 | $1,493.98 | $202.51 | $0.00 | $484.17 | $50.00 | $2,230.66 | $73,279.92 |
| 495 | 2056/05 | $1,498.02 | $198.47 | $0.00 | $484.17 | $50.00 | $2,230.66 | $71,781.90 |
| 496 | 2056/06 | $1,502.08 | $194.41 | $0.00 | $484.17 | $50.00 | $2,230.66 | $70,279.82 |
| 497 | 2056/07 | $1,506.15 | $190.34 | $0.00 | $484.17 | $50.00 | $2,230.66 | $68,773.67 |
| 498 | 2056/08 | $1,510.23 | $186.26 | $0.00 | $484.17 | $50.00 | $2,230.66 | $67,263.45 |
| 499 | 2056/09 | $1,514.32 | $182.17 | $0.00 | $484.17 | $50.00 | $2,230.66 | $65,749.13 |
| 500 | 2056/10 | $1,518.42 | $178.07 | $0.00 | $484.17 | $50.00 | $2,230.66 | $64,230.71 |
| 501 | 2056/11 | $1,522.53 | $173.96 | $0.00 | $484.17 | $50.00 | $2,230.66 | $62,708.18 |
| 502 | 2056/12 | $1,526.65 | $169.83 | $0.00 | $484.17 | $50.00 | $2,230.66 | $61,181.53 |
| 503 | 2057/01 | $1,530.79 | $165.70 | $0.00 | $484.17 | $50.00 | $2,230.66 | $59,650.74 |
| 504 | 2057/02 | $1,534.93 | $161.55 | $0.00 | $484.17 | $50.00 | $2,230.66 | $58,115.81 |
| 505 | 2057/03 | $1,539.09 | $157.40 | $0.00 | $484.17 | $50.00 | $2,230.66 | $56,576.72 |
| 506 | 2057/04 | $1,543.26 | $153.23 | $0.00 | $484.17 | $50.00 | $2,230.66 | $55,033.46 |
| 507 | 2057/05 | $1,547.44 | $149.05 | $0.00 | $484.17 | $50.00 | $2,230.66 | $53,486.02 |
| 508 | 2057/06 | $1,551.63 | $144.86 | $0.00 | $484.17 | $50.00 | $2,230.66 | $51,934.39 |
| 509 | 2057/07 | $1,555.83 | $140.66 | $0.00 | $484.17 | $50.00 | $2,230.66 | $50,378.55 |
| 510 | 2057/08 | $1,560.05 | $136.44 | $0.00 | $484.17 | $50.00 | $2,230.66 | $48,818.51 |
| 511 | 2057/09 | $1,564.27 | $132.22 | $0.00 | $484.17 | $50.00 | $2,230.66 | $47,254.23 |
| 512 | 2057/10 | $1,568.51 | $127.98 | $0.00 | $484.17 | $50.00 | $2,230.66 | $45,685.73 |
| 513 | 2057/11 | $1,572.76 | $123.73 | $0.00 | $484.17 | $50.00 | $2,230.66 | $44,112.97 |
| 514 | 2057/12 | $1,577.02 | $119.47 | $0.00 | $484.17 | $50.00 | $2,230.66 | $42,535.95 |
| 515 | 2058/01 | $1,581.29 | $115.20 | $0.00 | $484.17 | $50.00 | $2,230.66 | $40,954.67 |
| 516 | 2058/02 | $1,585.57 | $110.92 | $0.00 | $484.17 | $50.00 | $2,230.66 | $39,369.10 |
| 517 | 2058/03 | $1,589.86 | $106.62 | $0.00 | $484.17 | $50.00 | $2,230.66 | $37,779.23 |
| 518 | 2058/04 | $1,594.17 | $102.32 | $0.00 | $484.17 | $50.00 | $2,230.66 | $36,185.06 |
| 519 | 2058/05 | $1,598.49 | $98.00 | $0.00 | $484.17 | $50.00 | $2,230.66 | $34,586.58 |
| 520 | 2058/06 | $1,602.82 | $93.67 | $0.00 | $484.17 | $50.00 | $2,230.66 | $32,983.76 |
| 521 | 2058/07 | $1,607.16 | $89.33 | $0.00 | $484.17 | $50.00 | $2,230.66 | $31,376.60 |
| 522 | 2058/08 | $1,611.51 | $84.98 | $0.00 | $484.17 | $50.00 | $2,230.66 | $29,765.09 |
| 523 | 2058/09 | $1,615.87 | $80.61 | $0.00 | $484.17 | $50.00 | $2,230.66 | $28,149.22 |
| 524 | 2058/10 | $1,620.25 | $76.24 | $0.00 | $484.17 | $50.00 | $2,230.66 | $26,528.97 |
| 525 | 2058/11 | $1,624.64 | $71.85 | $0.00 | $484.17 | $50.00 | $2,230.66 | $24,904.33 |
| 526 | 2058/12 | $1,629.04 | $67.45 | $0.00 | $484.17 | $50.00 | $2,230.66 | $23,275.29 |
| 527 | 2059/01 | $1,633.45 | $63.04 | $0.00 | $484.17 | $50.00 | $2,230.66 | $21,641.84 |
| 528 | 2059/02 | $1,637.88 | $58.61 | $0.00 | $484.17 | $50.00 | $2,230.66 | $20,003.96 |
| 529 | 2059/03 | $1,642.31 | $54.18 | $0.00 | $484.17 | $50.00 | $2,230.66 | $18,361.65 |
| 530 | 2059/04 | $1,646.76 | $49.73 | $0.00 | $484.17 | $50.00 | $2,230.66 | $16,714.89 |
| 531 | 2059/05 | $1,651.22 | $45.27 | $0.00 | $484.17 | $50.00 | $2,230.66 | $15,063.67 |
| 532 | 2059/06 | $1,655.69 | $40.80 | $0.00 | $484.17 | $50.00 | $2,230.66 | $13,407.98 |
| 533 | 2059/07 | $1,660.18 | $36.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $11,747.81 |
| 534 | 2059/08 | $1,664.67 | $31.82 | $0.00 | $484.17 | $50.00 | $2,230.66 | $10,083.14 |
| 535 | 2059/09 | $1,669.18 | $27.31 | $0.00 | $484.17 | $50.00 | $2,230.66 | $8,413.96 |
| 536 | 2059/10 | $1,673.70 | $22.79 | $0.00 | $484.17 | $50.00 | $2,230.66 | $6,740.25 |
| 537 | 2059/11 | $1,678.23 | $18.25 | $0.00 | $484.17 | $50.00 | $2,230.66 | $5,062.02 |
| 538 | 2059/12 | $1,682.78 | $13.71 | $0.00 | $484.17 | $50.00 | $2,230.66 | $3,379.24 |
| 539 | 2060/01 | $1,687.34 | $9.15 | $0.00 | $484.17 | $50.00 | $2,230.66 | $1,691.91 |
| 540 | 2060/02 | $1,691.91 | $4.58 | $0.00 | $484.17 | $50.00 | $2,230.66 | $0.00 |
| Totals | $481,000.00 | $435,103.76 | $0.00 | $261,450.00 | $27,000.00 | $1,204,553.76 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.