Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $553,000.00 at 4.25% interest rate for a $573,000.00 home, you need to have a monthly payment of $2,925.42 ~ $3,155.84. You will make a total of 480 payments and you will pay off your mortgage on 2054/01. Consult with a Mortgage Specialist
Loan Comparison
You can save $103,189.35 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,225.32 | 4.25% | 600 months | $1,355,190.56 | $782,190.56 |
| 50 years | Bi-Weekly | $1,112.66 | 4.25% | 512 months | $1,217,817.90 | $644,817.90 |
| 45 years | Monthly | $2,299.33 | 4.25% | 540 months | $1,261,636.09 | $688,636.09 |
| 45 years | Bi-Weekly | $1,149.67 | 4.25% | 461 months | $1,141,650.32 | $568,650.32 |
| 40 years | Monthly | $2,397.92 | 4.25% | 480 months | $1,171,001.46 | $598,001.46 |
| 40 years | Bi-Weekly | $1,198.96 | 4.25% | 409 months | $1,067,812.11 | $494,812.11 |
| 35 years | Monthly | $2,532.15 | 4.25% | 420 months | $1,083,504.59 | $510,504.59 |
| 35 years | Bi-Weekly | $1,266.08 | 4.25% | 358 months | $996,430.32 | $423,430.32 |
| 30 years | Monthly | $2,720.43 | 4.25% | 360 months | $999,353.94 | $426,353.94 |
| 30 years | Bi-Weekly | $1,360.22 | 4.25% | 307 months | $927,623.91 | $354,623.91 |
| 25 years | Monthly | $2,995.81 | 4.25% | 300 months | $918,743.51 | $345,743.51 |
| 25 years | Bi-Weekly | $1,497.91 | 4.25% | 256 months | $861,501.56 | $288,501.56 |
| 20 years | Monthly | $3,424.37 | 4.25% | 240 months | $841,847.99 | $268,847.99 |
| 20 years | Bi-Weekly | $1,712.19 | 4.25% | 205 months | $798,159.50 | $225,159.50 |
| 15 years | Monthly | $4,160.10 | 4.25% | 180 months | $768,817.93 | $195,817.93 |
| 15 years | Bi-Weekly | $2,080.05 | 4.25% | 154 months | $737,679.51 | $164,679.51 |
| 10 years | Monthly | $5,664.80 | 4.25% | 120 months | $699,775.47 | $126,775.47 |
| 10 years | Bi-Weekly | $2,832.40 | 4.25% | 103 months | $680,127.20 | $107,127.20 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/02 | $439.38 | $1,958.54 | $230.42 | $477.50 | $50.00 | $3,155.84 | $552,560.62 |
| 2 | 2014/03 | $440.93 | $1,956.99 | $230.42 | $477.50 | $50.00 | $3,155.84 | $552,119.69 |
| 3 | 2014/04 | $442.50 | $1,955.42 | $230.42 | $477.50 | $50.00 | $3,155.84 | $551,677.19 |
| 4 | 2014/05 | $444.06 | $1,953.86 | $230.42 | $477.50 | $50.00 | $3,155.84 | $551,233.13 |
| 5 | 2014/06 | $445.64 | $1,952.28 | $230.42 | $477.50 | $50.00 | $3,155.84 | $550,787.49 |
| 6 | 2014/07 | $447.21 | $1,950.71 | $230.42 | $477.50 | $50.00 | $3,155.84 | $550,340.28 |
| 7 | 2014/08 | $448.80 | $1,949.12 | $230.42 | $477.50 | $50.00 | $3,155.84 | $549,891.48 |
| 8 | 2014/09 | $450.39 | $1,947.53 | $230.42 | $477.50 | $50.00 | $3,155.84 | $549,441.09 |
| 9 | 2014/10 | $451.98 | $1,945.94 | $230.42 | $477.50 | $50.00 | $3,155.84 | $548,989.11 |
| 10 | 2014/11 | $453.58 | $1,944.34 | $230.42 | $477.50 | $50.00 | $3,155.84 | $548,535.53 |
| 11 | 2014/12 | $455.19 | $1,942.73 | $230.42 | $477.50 | $50.00 | $3,155.84 | $548,080.34 |
| 12 | 2015/01 | $456.80 | $1,941.12 | $230.42 | $477.50 | $50.00 | $3,155.84 | $547,623.54 |
| 13 | 2015/02 | $458.42 | $1,939.50 | $230.42 | $477.50 | $50.00 | $3,155.84 | $547,165.12 |
| 14 | 2015/03 | $460.04 | $1,937.88 | $230.42 | $477.50 | $50.00 | $3,155.84 | $546,705.07 |
| 15 | 2015/04 | $461.67 | $1,936.25 | $230.42 | $477.50 | $50.00 | $3,155.84 | $546,243.40 |
| 16 | 2015/05 | $463.31 | $1,934.61 | $230.42 | $477.50 | $50.00 | $3,155.84 | $545,780.09 |
| 17 | 2015/06 | $464.95 | $1,932.97 | $230.42 | $477.50 | $50.00 | $3,155.84 | $545,315.15 |
| 18 | 2015/07 | $466.60 | $1,931.32 | $230.42 | $477.50 | $50.00 | $3,155.84 | $544,848.55 |
| 19 | 2015/08 | $468.25 | $1,929.67 | $230.42 | $477.50 | $50.00 | $3,155.84 | $544,380.30 |
| 20 | 2015/09 | $469.91 | $1,928.01 | $230.42 | $477.50 | $50.00 | $3,155.84 | $543,910.40 |
| 21 | 2015/10 | $471.57 | $1,926.35 | $230.42 | $477.50 | $50.00 | $3,155.84 | $543,438.83 |
| 22 | 2015/11 | $473.24 | $1,924.68 | $230.42 | $477.50 | $50.00 | $3,155.84 | $542,965.58 |
| 23 | 2015/12 | $474.92 | $1,923.00 | $230.42 | $477.50 | $50.00 | $3,155.84 | $542,490.67 |
| 24 | 2016/01 | $476.60 | $1,921.32 | $230.42 | $477.50 | $50.00 | $3,155.84 | $542,014.07 |
| 25 | 2016/02 | $478.29 | $1,919.63 | $230.42 | $477.50 | $50.00 | $3,155.84 | $541,535.78 |
| 26 | 2016/03 | $479.98 | $1,917.94 | $230.42 | $477.50 | $50.00 | $3,155.84 | $541,055.80 |
| 27 | 2016/04 | $481.68 | $1,916.24 | $230.42 | $477.50 | $50.00 | $3,155.84 | $540,574.12 |
| 28 | 2016/05 | $483.39 | $1,914.53 | $230.42 | $477.50 | $50.00 | $3,155.84 | $540,090.74 |
| 29 | 2016/06 | $485.10 | $1,912.82 | $230.42 | $477.50 | $50.00 | $3,155.84 | $539,605.64 |
| 30 | 2016/07 | $486.82 | $1,911.10 | $230.42 | $477.50 | $50.00 | $3,155.84 | $539,118.82 |
| 31 | 2016/08 | $488.54 | $1,909.38 | $230.42 | $477.50 | $50.00 | $3,155.84 | $538,630.28 |
| 32 | 2016/09 | $490.27 | $1,907.65 | $230.42 | $477.50 | $50.00 | $3,155.84 | $538,140.01 |
| 33 | 2016/10 | $492.01 | $1,905.91 | $230.42 | $477.50 | $50.00 | $3,155.84 | $537,648.00 |
| 34 | 2016/11 | $493.75 | $1,904.17 | $230.42 | $477.50 | $50.00 | $3,155.84 | $537,154.25 |
| 35 | 2016/12 | $495.50 | $1,902.42 | $230.42 | $477.50 | $50.00 | $3,155.84 | $536,658.75 |
| 36 | 2017/01 | $497.25 | $1,900.67 | $230.42 | $477.50 | $50.00 | $3,155.84 | $536,161.50 |
| 37 | 2017/02 | $499.01 | $1,898.91 | $230.42 | $477.50 | $50.00 | $3,155.84 | $535,662.49 |
| 38 | 2017/03 | $500.78 | $1,897.14 | $230.42 | $477.50 | $50.00 | $3,155.84 | $535,161.71 |
| 39 | 2017/04 | $502.56 | $1,895.36 | $230.42 | $477.50 | $50.00 | $3,155.84 | $534,659.15 |
| 40 | 2017/05 | $504.34 | $1,893.58 | $230.42 | $477.50 | $50.00 | $3,155.84 | $534,154.81 |
| 41 | 2017/06 | $506.12 | $1,891.80 | $230.42 | $477.50 | $50.00 | $3,155.84 | $533,648.69 |
| 42 | 2017/07 | $507.91 | $1,890.01 | $230.42 | $477.50 | $50.00 | $3,155.84 | $533,140.78 |
| 43 | 2017/08 | $509.71 | $1,888.21 | $230.42 | $477.50 | $50.00 | $3,155.84 | $532,631.07 |
| 44 | 2017/09 | $511.52 | $1,886.40 | $230.42 | $477.50 | $50.00 | $3,155.84 | $532,119.55 |
| 45 | 2017/10 | $513.33 | $1,884.59 | $230.42 | $477.50 | $50.00 | $3,155.84 | $531,606.22 |
| 46 | 2017/11 | $515.15 | $1,882.77 | $230.42 | $477.50 | $50.00 | $3,155.84 | $531,091.07 |
| 47 | 2017/12 | $516.97 | $1,880.95 | $230.42 | $477.50 | $50.00 | $3,155.84 | $530,574.10 |
| 48 | 2018/01 | $518.80 | $1,879.12 | $230.42 | $477.50 | $50.00 | $3,155.84 | $530,055.30 |
| 49 | 2018/02 | $520.64 | $1,877.28 | $230.42 | $477.50 | $50.00 | $3,155.84 | $529,534.66 |
| 50 | 2018/03 | $522.48 | $1,875.44 | $230.42 | $477.50 | $50.00 | $3,155.84 | $529,012.17 |
| 51 | 2018/04 | $524.33 | $1,873.58 | $230.42 | $477.50 | $50.00 | $3,155.84 | $528,487.84 |
| 52 | 2018/05 | $526.19 | $1,871.73 | $230.42 | $477.50 | $50.00 | $3,155.84 | $527,961.64 |
| 53 | 2018/06 | $528.06 | $1,869.86 | $230.42 | $477.50 | $50.00 | $3,155.84 | $527,433.59 |
| 54 | 2018/07 | $529.93 | $1,867.99 | $230.42 | $477.50 | $50.00 | $3,155.84 | $526,903.66 |
| 55 | 2018/08 | $531.80 | $1,866.12 | $230.42 | $477.50 | $50.00 | $3,155.84 | $526,371.86 |
| 56 | 2018/09 | $533.69 | $1,864.23 | $230.42 | $477.50 | $50.00 | $3,155.84 | $525,838.17 |
| 57 | 2018/10 | $535.58 | $1,862.34 | $230.42 | $477.50 | $50.00 | $3,155.84 | $525,302.60 |
| 58 | 2018/11 | $537.47 | $1,860.45 | $230.42 | $477.50 | $50.00 | $3,155.84 | $524,765.13 |
| 59 | 2018/12 | $539.38 | $1,858.54 | $230.42 | $477.50 | $50.00 | $3,155.84 | $524,225.75 |
| 60 | 2019/01 | $541.29 | $1,856.63 | $230.42 | $477.50 | $50.00 | $3,155.84 | $523,684.46 |
| 61 | 2019/02 | $543.20 | $1,854.72 | $230.42 | $477.50 | $50.00 | $3,155.84 | $523,141.26 |
| 62 | 2019/03 | $545.13 | $1,852.79 | $230.42 | $477.50 | $50.00 | $3,155.84 | $522,596.13 |
| 63 | 2019/04 | $547.06 | $1,850.86 | $230.42 | $477.50 | $50.00 | $3,155.84 | $522,049.07 |
| 64 | 2019/05 | $549.00 | $1,848.92 | $230.42 | $477.50 | $50.00 | $3,155.84 | $521,500.08 |
| 65 | 2019/06 | $550.94 | $1,846.98 | $230.42 | $477.50 | $50.00 | $3,155.84 | $520,949.14 |
| 66 | 2019/07 | $552.89 | $1,845.03 | $230.42 | $477.50 | $50.00 | $3,155.84 | $520,396.24 |
| 67 | 2019/08 | $554.85 | $1,843.07 | $230.42 | $477.50 | $50.00 | $3,155.84 | $519,841.39 |
| 68 | 2019/09 | $556.81 | $1,841.10 | $230.42 | $477.50 | $50.00 | $3,155.84 | $519,284.58 |
| 69 | 2019/10 | $558.79 | $1,839.13 | $230.42 | $477.50 | $50.00 | $3,155.84 | $518,725.79 |
| 70 | 2019/11 | $560.77 | $1,837.15 | $230.42 | $477.50 | $50.00 | $3,155.84 | $518,165.03 |
| 71 | 2019/12 | $562.75 | $1,835.17 | $230.42 | $477.50 | $50.00 | $3,155.84 | $517,602.27 |
| 72 | 2020/01 | $564.74 | $1,833.17 | $230.42 | $477.50 | $50.00 | $3,155.84 | $517,037.53 |
| 73 | 2020/02 | $566.75 | $1,831.17 | $230.42 | $477.50 | $50.00 | $3,155.84 | $516,470.78 |
| 74 | 2020/03 | $568.75 | $1,829.17 | $230.42 | $477.50 | $50.00 | $3,155.84 | $515,902.03 |
| 75 | 2020/04 | $570.77 | $1,827.15 | $230.42 | $477.50 | $50.00 | $3,155.84 | $515,331.27 |
| 76 | 2020/05 | $572.79 | $1,825.13 | $230.42 | $477.50 | $50.00 | $3,155.84 | $514,758.48 |
| 77 | 2020/06 | $574.82 | $1,823.10 | $230.42 | $477.50 | $50.00 | $3,155.84 | $514,183.66 |
| 78 | 2020/07 | $576.85 | $1,821.07 | $230.42 | $477.50 | $50.00 | $3,155.84 | $513,606.81 |
| 79 | 2020/08 | $578.90 | $1,819.02 | $230.42 | $477.50 | $50.00 | $3,155.84 | $513,027.91 |
| 80 | 2020/09 | $580.95 | $1,816.97 | $230.42 | $477.50 | $50.00 | $3,155.84 | $512,446.97 |
| 81 | 2020/10 | $583.00 | $1,814.92 | $230.42 | $477.50 | $50.00 | $3,155.84 | $511,863.96 |
| 82 | 2020/11 | $585.07 | $1,812.85 | $230.42 | $477.50 | $50.00 | $3,155.84 | $511,278.90 |
| 83 | 2020/12 | $587.14 | $1,810.78 | $230.42 | $477.50 | $50.00 | $3,155.84 | $510,691.76 |
| 84 | 2021/01 | $589.22 | $1,808.70 | $230.42 | $477.50 | $50.00 | $3,155.84 | $510,102.54 |
| 85 | 2021/02 | $591.31 | $1,806.61 | $230.42 | $477.50 | $50.00 | $3,155.84 | $509,511.23 |
| 86 | 2021/03 | $593.40 | $1,804.52 | $230.42 | $477.50 | $50.00 | $3,155.84 | $508,917.83 |
| 87 | 2021/04 | $595.50 | $1,802.42 | $230.42 | $477.50 | $50.00 | $3,155.84 | $508,322.33 |
| 88 | 2021/05 | $597.61 | $1,800.31 | $230.42 | $477.50 | $50.00 | $3,155.84 | $507,724.71 |
| 89 | 2021/06 | $599.73 | $1,798.19 | $230.42 | $477.50 | $50.00 | $3,155.84 | $507,124.99 |
| 90 | 2021/07 | $601.85 | $1,796.07 | $230.42 | $477.50 | $50.00 | $3,155.84 | $506,523.13 |
| 91 | 2021/08 | $603.98 | $1,793.94 | $230.42 | $477.50 | $50.00 | $3,155.84 | $505,919.15 |
| 92 | 2021/09 | $606.12 | $1,791.80 | $230.42 | $477.50 | $50.00 | $3,155.84 | $505,313.03 |
| 93 | 2021/10 | $608.27 | $1,789.65 | $230.42 | $477.50 | $50.00 | $3,155.84 | $504,704.76 |
| 94 | 2021/11 | $610.42 | $1,787.50 | $230.42 | $477.50 | $50.00 | $3,155.84 | $504,094.33 |
| 95 | 2021/12 | $612.59 | $1,785.33 | $230.42 | $477.50 | $50.00 | $3,155.84 | $503,481.75 |
| 96 | 2022/01 | $614.76 | $1,783.16 | $230.42 | $477.50 | $50.00 | $3,155.84 | $502,866.99 |
| 97 | 2022/02 | $616.93 | $1,780.99 | $230.42 | $477.50 | $50.00 | $3,155.84 | $502,250.06 |
| 98 | 2022/03 | $619.12 | $1,778.80 | $230.42 | $477.50 | $50.00 | $3,155.84 | $501,630.94 |
| 99 | 2022/04 | $621.31 | $1,776.61 | $230.42 | $477.50 | $50.00 | $3,155.84 | $501,009.63 |
| 100 | 2022/05 | $623.51 | $1,774.41 | $230.42 | $477.50 | $50.00 | $3,155.84 | $500,386.12 |
| 101 | 2022/06 | $625.72 | $1,772.20 | $230.42 | $477.50 | $50.00 | $3,155.84 | $499,760.40 |
| 102 | 2022/07 | $627.93 | $1,769.98 | $230.42 | $477.50 | $50.00 | $3,155.84 | $499,132.47 |
| 103 | 2022/08 | $630.16 | $1,767.76 | $230.42 | $477.50 | $50.00 | $3,155.84 | $498,502.31 |
| 104 | 2022/09 | $632.39 | $1,765.53 | $230.42 | $477.50 | $50.00 | $3,155.84 | $497,869.92 |
| 105 | 2022/10 | $634.63 | $1,763.29 | $230.42 | $477.50 | $50.00 | $3,155.84 | $497,235.29 |
| 106 | 2022/11 | $636.88 | $1,761.04 | $230.42 | $477.50 | $50.00 | $3,155.84 | $496,598.41 |
| 107 | 2022/12 | $639.13 | $1,758.79 | $230.42 | $477.50 | $50.00 | $3,155.84 | $495,959.28 |
| 108 | 2023/01 | $641.40 | $1,756.52 | $230.42 | $477.50 | $50.00 | $3,155.84 | $495,317.88 |
| 109 | 2023/02 | $643.67 | $1,754.25 | $230.42 | $477.50 | $50.00 | $3,155.84 | $494,674.21 |
| 110 | 2023/03 | $645.95 | $1,751.97 | $230.42 | $477.50 | $50.00 | $3,155.84 | $494,028.26 |
| 111 | 2023/04 | $648.24 | $1,749.68 | $230.42 | $477.50 | $50.00 | $3,155.84 | $493,380.03 |
| 112 | 2023/05 | $650.53 | $1,747.39 | $230.42 | $477.50 | $50.00 | $3,155.84 | $492,729.49 |
| 113 | 2023/06 | $652.84 | $1,745.08 | $230.42 | $477.50 | $50.00 | $3,155.84 | $492,076.66 |
| 114 | 2023/07 | $655.15 | $1,742.77 | $230.42 | $477.50 | $50.00 | $3,155.84 | $491,421.51 |
| 115 | 2023/08 | $657.47 | $1,740.45 | $230.42 | $477.50 | $50.00 | $3,155.84 | $490,764.04 |
| 116 | 2023/09 | $659.80 | $1,738.12 | $230.42 | $477.50 | $50.00 | $3,155.84 | $490,104.24 |
| 117 | 2023/10 | $662.13 | $1,735.79 | $230.42 | $477.50 | $50.00 | $3,155.84 | $489,442.11 |
| 118 | 2023/11 | $664.48 | $1,733.44 | $230.42 | $477.50 | $50.00 | $3,155.84 | $488,777.63 |
| 119 | 2023/12 | $666.83 | $1,731.09 | $230.42 | $477.50 | $50.00 | $3,155.84 | $488,110.80 |
| 120 | 2024/01 | $669.19 | $1,728.73 | $230.42 | $477.50 | $50.00 | $3,155.84 | $487,441.61 |
| 121 | 2024/02 | $671.56 | $1,726.36 | $230.42 | $477.50 | $50.00 | $3,155.84 | $486,770.04 |
| 122 | 2024/03 | $673.94 | $1,723.98 | $230.42 | $477.50 | $50.00 | $3,155.84 | $486,096.10 |
| 123 | 2024/04 | $676.33 | $1,721.59 | $230.42 | $477.50 | $50.00 | $3,155.84 | $485,419.77 |
| 124 | 2024/05 | $678.72 | $1,719.20 | $230.42 | $477.50 | $50.00 | $3,155.84 | $484,741.05 |
| 125 | 2024/06 | $681.13 | $1,716.79 | $230.42 | $477.50 | $50.00 | $3,155.84 | $484,059.92 |
| 126 | 2024/07 | $683.54 | $1,714.38 | $230.42 | $477.50 | $50.00 | $3,155.84 | $483,376.38 |
| 127 | 2024/08 | $685.96 | $1,711.96 | $230.42 | $477.50 | $50.00 | $3,155.84 | $482,690.41 |
| 128 | 2024/09 | $688.39 | $1,709.53 | $230.42 | $477.50 | $50.00 | $3,155.84 | $482,002.02 |
| 129 | 2024/10 | $690.83 | $1,707.09 | $230.42 | $477.50 | $50.00 | $3,155.84 | $481,311.19 |
| 130 | 2024/11 | $693.28 | $1,704.64 | $230.42 | $477.50 | $50.00 | $3,155.84 | $480,617.92 |
| 131 | 2024/12 | $695.73 | $1,702.19 | $230.42 | $477.50 | $50.00 | $3,155.84 | $479,922.19 |
| 132 | 2025/01 | $698.20 | $1,699.72 | $230.42 | $477.50 | $50.00 | $3,155.84 | $479,223.99 |
| 133 | 2025/02 | $700.67 | $1,697.25 | $230.42 | $477.50 | $50.00 | $3,155.84 | $478,523.32 |
| 134 | 2025/03 | $703.15 | $1,694.77 | $230.42 | $477.50 | $50.00 | $3,155.84 | $477,820.17 |
| 135 | 2025/04 | $705.64 | $1,692.28 | $230.42 | $477.50 | $50.00 | $3,155.84 | $477,114.53 |
| 136 | 2025/05 | $708.14 | $1,689.78 | $230.42 | $477.50 | $50.00 | $3,155.84 | $476,406.39 |
| 137 | 2025/06 | $710.65 | $1,687.27 | $230.42 | $477.50 | $50.00 | $3,155.84 | $475,695.75 |
| 138 | 2025/07 | $713.16 | $1,684.76 | $230.42 | $477.50 | $50.00 | $3,155.84 | $474,982.58 |
| 139 | 2025/08 | $715.69 | $1,682.23 | $230.42 | $477.50 | $50.00 | $3,155.84 | $474,266.89 |
| 140 | 2025/09 | $718.22 | $1,679.70 | $230.42 | $477.50 | $50.00 | $3,155.84 | $473,548.67 |
| 141 | 2025/10 | $720.77 | $1,677.15 | $230.42 | $477.50 | $50.00 | $3,155.84 | $472,827.90 |
| 142 | 2025/11 | $723.32 | $1,674.60 | $230.42 | $477.50 | $50.00 | $3,155.84 | $472,104.58 |
| 143 | 2025/12 | $725.88 | $1,672.04 | $230.42 | $477.50 | $50.00 | $3,155.84 | $471,378.70 |
| 144 | 2026/01 | $728.45 | $1,669.47 | $230.42 | $477.50 | $50.00 | $3,155.84 | $470,650.24 |
| 145 | 2026/02 | $731.03 | $1,666.89 | $230.42 | $477.50 | $50.00 | $3,155.84 | $469,919.21 |
| 146 | 2026/03 | $733.62 | $1,664.30 | $230.42 | $477.50 | $50.00 | $3,155.84 | $469,185.59 |
| 147 | 2026/04 | $736.22 | $1,661.70 | $230.42 | $477.50 | $50.00 | $3,155.84 | $468,449.37 |
| 148 | 2026/05 | $738.83 | $1,659.09 | $230.42 | $477.50 | $50.00 | $3,155.84 | $467,710.54 |
| 149 | 2026/06 | $741.44 | $1,656.47 | $230.42 | $477.50 | $50.00 | $3,155.84 | $466,969.09 |
| 150 | 2026/07 | $744.07 | $1,653.85 | $230.42 | $477.50 | $50.00 | $3,155.84 | $466,225.02 |
| 151 | 2026/08 | $746.71 | $1,651.21 | $230.42 | $477.50 | $50.00 | $3,155.84 | $465,478.32 |
| 152 | 2026/09 | $749.35 | $1,648.57 | $230.42 | $477.50 | $50.00 | $3,155.84 | $464,728.97 |
| 153 | 2026/10 | $752.00 | $1,645.92 | $230.42 | $477.50 | $50.00 | $3,155.84 | $463,976.96 |
| 154 | 2026/11 | $754.67 | $1,643.25 | $230.42 | $477.50 | $50.00 | $3,155.84 | $463,222.29 |
| 155 | 2026/12 | $757.34 | $1,640.58 | $230.42 | $477.50 | $50.00 | $3,155.84 | $462,464.95 |
| 156 | 2027/01 | $760.02 | $1,637.90 | $230.42 | $477.50 | $50.00 | $3,155.84 | $461,704.93 |
| 157 | 2027/02 | $762.71 | $1,635.20 | $230.42 | $477.50 | $50.00 | $3,155.84 | $460,942.22 |
| 158 | 2027/03 | $765.42 | $1,632.50 | $230.42 | $477.50 | $50.00 | $3,155.84 | $460,176.80 |
| 159 | 2027/04 | $768.13 | $1,629.79 | $230.42 | $477.50 | $50.00 | $3,155.84 | $459,408.67 |
| 160 | 2027/05 | $770.85 | $1,627.07 | $230.42 | $477.50 | $50.00 | $3,155.84 | $458,637.83 |
| 161 | 2027/06 | $773.58 | $1,624.34 | $0.00 | $477.50 | $50.00 | $2,925.42 | $457,864.25 |
| 162 | 2027/07 | $776.32 | $1,621.60 | $0.00 | $477.50 | $50.00 | $2,925.42 | $457,087.93 |
| 163 | 2027/08 | $779.07 | $1,618.85 | $0.00 | $477.50 | $50.00 | $2,925.42 | $456,308.86 |
| 164 | 2027/09 | $781.83 | $1,616.09 | $0.00 | $477.50 | $50.00 | $2,925.42 | $455,527.04 |
| 165 | 2027/10 | $784.59 | $1,613.32 | $0.00 | $477.50 | $50.00 | $2,925.42 | $454,742.44 |
| 166 | 2027/11 | $787.37 | $1,610.55 | $0.00 | $477.50 | $50.00 | $2,925.42 | $453,955.07 |
| 167 | 2027/12 | $790.16 | $1,607.76 | $0.00 | $477.50 | $50.00 | $2,925.42 | $453,164.91 |
| 168 | 2028/01 | $792.96 | $1,604.96 | $0.00 | $477.50 | $50.00 | $2,925.42 | $452,371.95 |
| 169 | 2028/02 | $795.77 | $1,602.15 | $0.00 | $477.50 | $50.00 | $2,925.42 | $451,576.18 |
| 170 | 2028/03 | $798.59 | $1,599.33 | $0.00 | $477.50 | $50.00 | $2,925.42 | $450,777.59 |
| 171 | 2028/04 | $801.42 | $1,596.50 | $0.00 | $477.50 | $50.00 | $2,925.42 | $449,976.18 |
| 172 | 2028/05 | $804.25 | $1,593.67 | $0.00 | $477.50 | $50.00 | $2,925.42 | $449,171.92 |
| 173 | 2028/06 | $807.10 | $1,590.82 | $0.00 | $477.50 | $50.00 | $2,925.42 | $448,364.82 |
| 174 | 2028/07 | $809.96 | $1,587.96 | $0.00 | $477.50 | $50.00 | $2,925.42 | $447,554.86 |
| 175 | 2028/08 | $812.83 | $1,585.09 | $0.00 | $477.50 | $50.00 | $2,925.42 | $446,742.03 |
| 176 | 2028/09 | $815.71 | $1,582.21 | $0.00 | $477.50 | $50.00 | $2,925.42 | $445,926.32 |
| 177 | 2028/10 | $818.60 | $1,579.32 | $0.00 | $477.50 | $50.00 | $2,925.42 | $445,107.72 |
| 178 | 2028/11 | $821.50 | $1,576.42 | $0.00 | $477.50 | $50.00 | $2,925.42 | $444,286.23 |
| 179 | 2028/12 | $824.41 | $1,573.51 | $0.00 | $477.50 | $50.00 | $2,925.42 | $443,461.82 |
| 180 | 2029/01 | $827.33 | $1,570.59 | $0.00 | $477.50 | $50.00 | $2,925.42 | $442,634.49 |
| 181 | 2029/02 | $830.26 | $1,567.66 | $0.00 | $477.50 | $50.00 | $2,925.42 | $441,804.24 |
| 182 | 2029/03 | $833.20 | $1,564.72 | $0.00 | $477.50 | $50.00 | $2,925.42 | $440,971.04 |
| 183 | 2029/04 | $836.15 | $1,561.77 | $0.00 | $477.50 | $50.00 | $2,925.42 | $440,134.90 |
| 184 | 2029/05 | $839.11 | $1,558.81 | $0.00 | $477.50 | $50.00 | $2,925.42 | $439,295.79 |
| 185 | 2029/06 | $842.08 | $1,555.84 | $0.00 | $477.50 | $50.00 | $2,925.42 | $438,453.71 |
| 186 | 2029/07 | $845.06 | $1,552.86 | $0.00 | $477.50 | $50.00 | $2,925.42 | $437,608.64 |
| 187 | 2029/08 | $848.06 | $1,549.86 | $0.00 | $477.50 | $50.00 | $2,925.42 | $436,760.59 |
| 188 | 2029/09 | $851.06 | $1,546.86 | $0.00 | $477.50 | $50.00 | $2,925.42 | $435,909.53 |
| 189 | 2029/10 | $854.07 | $1,543.85 | $0.00 | $477.50 | $50.00 | $2,925.42 | $435,055.45 |
| 190 | 2029/11 | $857.10 | $1,540.82 | $0.00 | $477.50 | $50.00 | $2,925.42 | $434,198.36 |
| 191 | 2029/12 | $860.13 | $1,537.79 | $0.00 | $477.50 | $50.00 | $2,925.42 | $433,338.22 |
| 192 | 2030/01 | $863.18 | $1,534.74 | $0.00 | $477.50 | $50.00 | $2,925.42 | $432,475.04 |
| 193 | 2030/02 | $866.24 | $1,531.68 | $0.00 | $477.50 | $50.00 | $2,925.42 | $431,608.81 |
| 194 | 2030/03 | $869.31 | $1,528.61 | $0.00 | $477.50 | $50.00 | $2,925.42 | $430,739.50 |
| 195 | 2030/04 | $872.38 | $1,525.54 | $0.00 | $477.50 | $50.00 | $2,925.42 | $429,867.12 |
| 196 | 2030/05 | $875.47 | $1,522.45 | $0.00 | $477.50 | $50.00 | $2,925.42 | $428,991.64 |
| 197 | 2030/06 | $878.57 | $1,519.35 | $0.00 | $477.50 | $50.00 | $2,925.42 | $428,113.07 |
| 198 | 2030/07 | $881.69 | $1,516.23 | $0.00 | $477.50 | $50.00 | $2,925.42 | $427,231.38 |
| 199 | 2030/08 | $884.81 | $1,513.11 | $0.00 | $477.50 | $50.00 | $2,925.42 | $426,346.57 |
| 200 | 2030/09 | $887.94 | $1,509.98 | $0.00 | $477.50 | $50.00 | $2,925.42 | $425,458.63 |
| 201 | 2030/10 | $891.09 | $1,506.83 | $0.00 | $477.50 | $50.00 | $2,925.42 | $424,567.54 |
| 202 | 2030/11 | $894.24 | $1,503.68 | $0.00 | $477.50 | $50.00 | $2,925.42 | $423,673.30 |
| 203 | 2030/12 | $897.41 | $1,500.51 | $0.00 | $477.50 | $50.00 | $2,925.42 | $422,775.89 |
| 204 | 2031/01 | $900.59 | $1,497.33 | $0.00 | $477.50 | $50.00 | $2,925.42 | $421,875.30 |
| 205 | 2031/02 | $903.78 | $1,494.14 | $0.00 | $477.50 | $50.00 | $2,925.42 | $420,971.52 |
| 206 | 2031/03 | $906.98 | $1,490.94 | $0.00 | $477.50 | $50.00 | $2,925.42 | $420,064.55 |
| 207 | 2031/04 | $910.19 | $1,487.73 | $0.00 | $477.50 | $50.00 | $2,925.42 | $419,154.35 |
| 208 | 2031/05 | $913.41 | $1,484.51 | $0.00 | $477.50 | $50.00 | $2,925.42 | $418,240.94 |
| 209 | 2031/06 | $916.65 | $1,481.27 | $0.00 | $477.50 | $50.00 | $2,925.42 | $417,324.29 |
| 210 | 2031/07 | $919.90 | $1,478.02 | $0.00 | $477.50 | $50.00 | $2,925.42 | $416,404.39 |
| 211 | 2031/08 | $923.15 | $1,474.77 | $0.00 | $477.50 | $50.00 | $2,925.42 | $415,481.24 |
| 212 | 2031/09 | $926.42 | $1,471.50 | $0.00 | $477.50 | $50.00 | $2,925.42 | $414,554.82 |
| 213 | 2031/10 | $929.70 | $1,468.21 | $0.00 | $477.50 | $50.00 | $2,925.42 | $413,625.11 |
| 214 | 2031/11 | $933.00 | $1,464.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $412,692.11 |
| 215 | 2031/12 | $936.30 | $1,461.62 | $0.00 | $477.50 | $50.00 | $2,925.42 | $411,755.81 |
| 216 | 2032/01 | $939.62 | $1,458.30 | $0.00 | $477.50 | $50.00 | $2,925.42 | $410,816.19 |
| 217 | 2032/02 | $942.95 | $1,454.97 | $0.00 | $477.50 | $50.00 | $2,925.42 | $409,873.25 |
| 218 | 2032/03 | $946.29 | $1,451.63 | $0.00 | $477.50 | $50.00 | $2,925.42 | $408,926.96 |
| 219 | 2032/04 | $949.64 | $1,448.28 | $0.00 | $477.50 | $50.00 | $2,925.42 | $407,977.33 |
| 220 | 2032/05 | $953.00 | $1,444.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $407,024.33 |
| 221 | 2032/06 | $956.38 | $1,441.54 | $0.00 | $477.50 | $50.00 | $2,925.42 | $406,067.95 |
| 222 | 2032/07 | $959.76 | $1,438.16 | $0.00 | $477.50 | $50.00 | $2,925.42 | $405,108.19 |
| 223 | 2032/08 | $963.16 | $1,434.76 | $0.00 | $477.50 | $50.00 | $2,925.42 | $404,145.03 |
| 224 | 2032/09 | $966.57 | $1,431.35 | $0.00 | $477.50 | $50.00 | $2,925.42 | $403,178.45 |
| 225 | 2032/10 | $970.00 | $1,427.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $402,208.46 |
| 226 | 2032/11 | $973.43 | $1,424.49 | $0.00 | $477.50 | $50.00 | $2,925.42 | $401,235.03 |
| 227 | 2032/12 | $976.88 | $1,421.04 | $0.00 | $477.50 | $50.00 | $2,925.42 | $400,258.15 |
| 228 | 2033/01 | $980.34 | $1,417.58 | $0.00 | $477.50 | $50.00 | $2,925.42 | $399,277.81 |
| 229 | 2033/02 | $983.81 | $1,414.11 | $0.00 | $477.50 | $50.00 | $2,925.42 | $398,294.00 |
| 230 | 2033/03 | $987.30 | $1,410.62 | $0.00 | $477.50 | $50.00 | $2,925.42 | $397,306.70 |
| 231 | 2033/04 | $990.79 | $1,407.13 | $0.00 | $477.50 | $50.00 | $2,925.42 | $396,315.91 |
| 232 | 2033/05 | $994.30 | $1,403.62 | $0.00 | $477.50 | $50.00 | $2,925.42 | $395,321.61 |
| 233 | 2033/06 | $997.82 | $1,400.10 | $0.00 | $477.50 | $50.00 | $2,925.42 | $394,323.79 |
| 234 | 2033/07 | $1,001.36 | $1,396.56 | $0.00 | $477.50 | $50.00 | $2,925.42 | $393,322.43 |
| 235 | 2033/08 | $1,004.90 | $1,393.02 | $0.00 | $477.50 | $50.00 | $2,925.42 | $392,317.53 |
| 236 | 2033/09 | $1,008.46 | $1,389.46 | $0.00 | $477.50 | $50.00 | $2,925.42 | $391,309.07 |
| 237 | 2033/10 | $1,012.03 | $1,385.89 | $0.00 | $477.50 | $50.00 | $2,925.42 | $390,297.03 |
| 238 | 2033/11 | $1,015.62 | $1,382.30 | $0.00 | $477.50 | $50.00 | $2,925.42 | $389,281.42 |
| 239 | 2033/12 | $1,019.21 | $1,378.71 | $0.00 | $477.50 | $50.00 | $2,925.42 | $388,262.20 |
| 240 | 2034/01 | $1,022.82 | $1,375.10 | $0.00 | $477.50 | $50.00 | $2,925.42 | $387,239.38 |
| 241 | 2034/02 | $1,026.45 | $1,371.47 | $0.00 | $477.50 | $50.00 | $2,925.42 | $386,212.93 |
| 242 | 2034/03 | $1,030.08 | $1,367.84 | $0.00 | $477.50 | $50.00 | $2,925.42 | $385,182.85 |
| 243 | 2034/04 | $1,033.73 | $1,364.19 | $0.00 | $477.50 | $50.00 | $2,925.42 | $384,149.12 |
| 244 | 2034/05 | $1,037.39 | $1,360.53 | $0.00 | $477.50 | $50.00 | $2,925.42 | $383,111.73 |
| 245 | 2034/06 | $1,041.07 | $1,356.85 | $0.00 | $477.50 | $50.00 | $2,925.42 | $382,070.66 |
| 246 | 2034/07 | $1,044.75 | $1,353.17 | $0.00 | $477.50 | $50.00 | $2,925.42 | $381,025.91 |
| 247 | 2034/08 | $1,048.45 | $1,349.47 | $0.00 | $477.50 | $50.00 | $2,925.42 | $379,977.46 |
| 248 | 2034/09 | $1,052.17 | $1,345.75 | $0.00 | $477.50 | $50.00 | $2,925.42 | $378,925.29 |
| 249 | 2034/10 | $1,055.89 | $1,342.03 | $0.00 | $477.50 | $50.00 | $2,925.42 | $377,869.40 |
| 250 | 2034/11 | $1,059.63 | $1,338.29 | $0.00 | $477.50 | $50.00 | $2,925.42 | $376,809.76 |
| 251 | 2034/12 | $1,063.39 | $1,334.53 | $0.00 | $477.50 | $50.00 | $2,925.42 | $375,746.38 |
| 252 | 2035/01 | $1,067.15 | $1,330.77 | $0.00 | $477.50 | $50.00 | $2,925.42 | $374,679.23 |
| 253 | 2035/02 | $1,070.93 | $1,326.99 | $0.00 | $477.50 | $50.00 | $2,925.42 | $373,608.30 |
| 254 | 2035/03 | $1,074.72 | $1,323.20 | $0.00 | $477.50 | $50.00 | $2,925.42 | $372,533.57 |
| 255 | 2035/04 | $1,078.53 | $1,319.39 | $0.00 | $477.50 | $50.00 | $2,925.42 | $371,455.04 |
| 256 | 2035/05 | $1,082.35 | $1,315.57 | $0.00 | $477.50 | $50.00 | $2,925.42 | $370,372.69 |
| 257 | 2035/06 | $1,086.18 | $1,311.74 | $0.00 | $477.50 | $50.00 | $2,925.42 | $369,286.51 |
| 258 | 2035/07 | $1,090.03 | $1,307.89 | $0.00 | $477.50 | $50.00 | $2,925.42 | $368,196.48 |
| 259 | 2035/08 | $1,093.89 | $1,304.03 | $0.00 | $477.50 | $50.00 | $2,925.42 | $367,102.59 |
| 260 | 2035/09 | $1,097.76 | $1,300.16 | $0.00 | $477.50 | $50.00 | $2,925.42 | $366,004.83 |
| 261 | 2035/10 | $1,101.65 | $1,296.27 | $0.00 | $477.50 | $50.00 | $2,925.42 | $364,903.17 |
| 262 | 2035/11 | $1,105.55 | $1,292.37 | $0.00 | $477.50 | $50.00 | $2,925.42 | $363,797.62 |
| 263 | 2035/12 | $1,109.47 | $1,288.45 | $0.00 | $477.50 | $50.00 | $2,925.42 | $362,688.15 |
| 264 | 2036/01 | $1,113.40 | $1,284.52 | $0.00 | $477.50 | $50.00 | $2,925.42 | $361,574.75 |
| 265 | 2036/02 | $1,117.34 | $1,280.58 | $0.00 | $477.50 | $50.00 | $2,925.42 | $360,457.41 |
| 266 | 2036/03 | $1,121.30 | $1,276.62 | $0.00 | $477.50 | $50.00 | $2,925.42 | $359,336.11 |
| 267 | 2036/04 | $1,125.27 | $1,272.65 | $0.00 | $477.50 | $50.00 | $2,925.42 | $358,210.84 |
| 268 | 2036/05 | $1,129.26 | $1,268.66 | $0.00 | $477.50 | $50.00 | $2,925.42 | $357,081.58 |
| 269 | 2036/06 | $1,133.26 | $1,264.66 | $0.00 | $477.50 | $50.00 | $2,925.42 | $355,948.32 |
| 270 | 2036/07 | $1,137.27 | $1,260.65 | $0.00 | $477.50 | $50.00 | $2,925.42 | $354,811.05 |
| 271 | 2036/08 | $1,141.30 | $1,256.62 | $0.00 | $477.50 | $50.00 | $2,925.42 | $353,669.76 |
| 272 | 2036/09 | $1,145.34 | $1,252.58 | $0.00 | $477.50 | $50.00 | $2,925.42 | $352,524.42 |
| 273 | 2036/10 | $1,149.40 | $1,248.52 | $0.00 | $477.50 | $50.00 | $2,925.42 | $351,375.02 |
| 274 | 2036/11 | $1,153.47 | $1,244.45 | $0.00 | $477.50 | $50.00 | $2,925.42 | $350,221.56 |
| 275 | 2036/12 | $1,157.55 | $1,240.37 | $0.00 | $477.50 | $50.00 | $2,925.42 | $349,064.00 |
| 276 | 2037/01 | $1,161.65 | $1,236.27 | $0.00 | $477.50 | $50.00 | $2,925.42 | $347,902.35 |
| 277 | 2037/02 | $1,165.77 | $1,232.15 | $0.00 | $477.50 | $50.00 | $2,925.42 | $346,736.59 |
| 278 | 2037/03 | $1,169.89 | $1,228.03 | $0.00 | $477.50 | $50.00 | $2,925.42 | $345,566.69 |
| 279 | 2037/04 | $1,174.04 | $1,223.88 | $0.00 | $477.50 | $50.00 | $2,925.42 | $344,392.66 |
| 280 | 2037/05 | $1,178.20 | $1,219.72 | $0.00 | $477.50 | $50.00 | $2,925.42 | $343,214.46 |
| 281 | 2037/06 | $1,182.37 | $1,215.55 | $0.00 | $477.50 | $50.00 | $2,925.42 | $342,032.09 |
| 282 | 2037/07 | $1,186.56 | $1,211.36 | $0.00 | $477.50 | $50.00 | $2,925.42 | $340,845.54 |
| 283 | 2037/08 | $1,190.76 | $1,207.16 | $0.00 | $477.50 | $50.00 | $2,925.42 | $339,654.78 |
| 284 | 2037/09 | $1,194.98 | $1,202.94 | $0.00 | $477.50 | $50.00 | $2,925.42 | $338,459.80 |
| 285 | 2037/10 | $1,199.21 | $1,198.71 | $0.00 | $477.50 | $50.00 | $2,925.42 | $337,260.59 |
| 286 | 2037/11 | $1,203.46 | $1,194.46 | $0.00 | $477.50 | $50.00 | $2,925.42 | $336,057.14 |
| 287 | 2037/12 | $1,207.72 | $1,190.20 | $0.00 | $477.50 | $50.00 | $2,925.42 | $334,849.42 |
| 288 | 2038/01 | $1,211.99 | $1,185.93 | $0.00 | $477.50 | $50.00 | $2,925.42 | $333,637.43 |
| 289 | 2038/02 | $1,216.29 | $1,181.63 | $0.00 | $477.50 | $50.00 | $2,925.42 | $332,421.14 |
| 290 | 2038/03 | $1,220.59 | $1,177.32 | $0.00 | $477.50 | $50.00 | $2,925.42 | $331,200.54 |
| 291 | 2038/04 | $1,224.92 | $1,173.00 | $0.00 | $477.50 | $50.00 | $2,925.42 | $329,975.63 |
| 292 | 2038/05 | $1,229.26 | $1,168.66 | $0.00 | $477.50 | $50.00 | $2,925.42 | $328,746.37 |
| 293 | 2038/06 | $1,233.61 | $1,164.31 | $0.00 | $477.50 | $50.00 | $2,925.42 | $327,512.76 |
| 294 | 2038/07 | $1,237.98 | $1,159.94 | $0.00 | $477.50 | $50.00 | $2,925.42 | $326,274.78 |
| 295 | 2038/08 | $1,242.36 | $1,155.56 | $0.00 | $477.50 | $50.00 | $2,925.42 | $325,032.42 |
| 296 | 2038/09 | $1,246.76 | $1,151.16 | $0.00 | $477.50 | $50.00 | $2,925.42 | $323,785.66 |
| 297 | 2038/10 | $1,251.18 | $1,146.74 | $0.00 | $477.50 | $50.00 | $2,925.42 | $322,534.48 |
| 298 | 2038/11 | $1,255.61 | $1,142.31 | $0.00 | $477.50 | $50.00 | $2,925.42 | $321,278.87 |
| 299 | 2038/12 | $1,260.06 | $1,137.86 | $0.00 | $477.50 | $50.00 | $2,925.42 | $320,018.81 |
| 300 | 2039/01 | $1,264.52 | $1,133.40 | $0.00 | $477.50 | $50.00 | $2,925.42 | $318,754.29 |
| 301 | 2039/02 | $1,269.00 | $1,128.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $317,485.29 |
| 302 | 2039/03 | $1,273.49 | $1,124.43 | $0.00 | $477.50 | $50.00 | $2,925.42 | $316,211.80 |
| 303 | 2039/04 | $1,278.00 | $1,119.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $314,933.80 |
| 304 | 2039/05 | $1,282.53 | $1,115.39 | $0.00 | $477.50 | $50.00 | $2,925.42 | $313,651.27 |
| 305 | 2039/06 | $1,287.07 | $1,110.85 | $0.00 | $477.50 | $50.00 | $2,925.42 | $312,364.20 |
| 306 | 2039/07 | $1,291.63 | $1,106.29 | $0.00 | $477.50 | $50.00 | $2,925.42 | $311,072.57 |
| 307 | 2039/08 | $1,296.20 | $1,101.72 | $0.00 | $477.50 | $50.00 | $2,925.42 | $309,776.36 |
| 308 | 2039/09 | $1,300.80 | $1,097.12 | $0.00 | $477.50 | $50.00 | $2,925.42 | $308,475.57 |
| 309 | 2039/10 | $1,305.40 | $1,092.52 | $0.00 | $477.50 | $50.00 | $2,925.42 | $307,170.16 |
| 310 | 2039/11 | $1,310.03 | $1,087.89 | $0.00 | $477.50 | $50.00 | $2,925.42 | $305,860.14 |
| 311 | 2039/12 | $1,314.67 | $1,083.25 | $0.00 | $477.50 | $50.00 | $2,925.42 | $304,545.47 |
| 312 | 2040/01 | $1,319.32 | $1,078.60 | $0.00 | $477.50 | $50.00 | $2,925.42 | $303,226.15 |
| 313 | 2040/02 | $1,323.99 | $1,073.93 | $0.00 | $477.50 | $50.00 | $2,925.42 | $301,902.16 |
| 314 | 2040/03 | $1,328.68 | $1,069.24 | $0.00 | $477.50 | $50.00 | $2,925.42 | $300,573.48 |
| 315 | 2040/04 | $1,333.39 | $1,064.53 | $0.00 | $477.50 | $50.00 | $2,925.42 | $299,240.09 |
| 316 | 2040/05 | $1,338.11 | $1,059.81 | $0.00 | $477.50 | $50.00 | $2,925.42 | $297,901.98 |
| 317 | 2040/06 | $1,342.85 | $1,055.07 | $0.00 | $477.50 | $50.00 | $2,925.42 | $296,559.13 |
| 318 | 2040/07 | $1,347.61 | $1,050.31 | $0.00 | $477.50 | $50.00 | $2,925.42 | $295,211.52 |
| 319 | 2040/08 | $1,352.38 | $1,045.54 | $0.00 | $477.50 | $50.00 | $2,925.42 | $293,859.14 |
| 320 | 2040/09 | $1,357.17 | $1,040.75 | $0.00 | $477.50 | $50.00 | $2,925.42 | $292,501.97 |
| 321 | 2040/10 | $1,361.98 | $1,035.94 | $0.00 | $477.50 | $50.00 | $2,925.42 | $291,140.00 |
| 322 | 2040/11 | $1,366.80 | $1,031.12 | $0.00 | $477.50 | $50.00 | $2,925.42 | $289,773.20 |
| 323 | 2040/12 | $1,371.64 | $1,026.28 | $0.00 | $477.50 | $50.00 | $2,925.42 | $288,401.56 |
| 324 | 2041/01 | $1,376.50 | $1,021.42 | $0.00 | $477.50 | $50.00 | $2,925.42 | $287,025.06 |
| 325 | 2041/02 | $1,381.37 | $1,016.55 | $0.00 | $477.50 | $50.00 | $2,925.42 | $285,643.69 |
| 326 | 2041/03 | $1,386.26 | $1,011.65 | $0.00 | $477.50 | $50.00 | $2,925.42 | $284,257.42 |
| 327 | 2041/04 | $1,391.17 | $1,006.75 | $0.00 | $477.50 | $50.00 | $2,925.42 | $282,866.25 |
| 328 | 2041/05 | $1,396.10 | $1,001.82 | $0.00 | $477.50 | $50.00 | $2,925.42 | $281,470.15 |
| 329 | 2041/06 | $1,401.05 | $996.87 | $0.00 | $477.50 | $50.00 | $2,925.42 | $280,069.10 |
| 330 | 2041/07 | $1,406.01 | $991.91 | $0.00 | $477.50 | $50.00 | $2,925.42 | $278,663.09 |
| 331 | 2041/08 | $1,410.99 | $986.93 | $0.00 | $477.50 | $50.00 | $2,925.42 | $277,252.10 |
| 332 | 2041/09 | $1,415.99 | $981.93 | $0.00 | $477.50 | $50.00 | $2,925.42 | $275,836.12 |
| 333 | 2041/10 | $1,421.00 | $976.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $274,415.12 |
| 334 | 2041/11 | $1,426.03 | $971.89 | $0.00 | $477.50 | $50.00 | $2,925.42 | $272,989.09 |
| 335 | 2041/12 | $1,431.08 | $966.84 | $0.00 | $477.50 | $50.00 | $2,925.42 | $271,558.00 |
| 336 | 2042/01 | $1,436.15 | $961.77 | $0.00 | $477.50 | $50.00 | $2,925.42 | $270,121.85 |
| 337 | 2042/02 | $1,441.24 | $956.68 | $0.00 | $477.50 | $50.00 | $2,925.42 | $268,680.61 |
| 338 | 2042/03 | $1,446.34 | $951.58 | $0.00 | $477.50 | $50.00 | $2,925.42 | $267,234.27 |
| 339 | 2042/04 | $1,451.46 | $946.45 | $0.00 | $477.50 | $50.00 | $2,925.42 | $265,782.81 |
| 340 | 2042/05 | $1,456.61 | $941.31 | $0.00 | $477.50 | $50.00 | $2,925.42 | $264,326.20 |
| 341 | 2042/06 | $1,461.76 | $936.16 | $0.00 | $477.50 | $50.00 | $2,925.42 | $262,864.44 |
| 342 | 2042/07 | $1,466.94 | $930.98 | $0.00 | $477.50 | $50.00 | $2,925.42 | $261,397.49 |
| 343 | 2042/08 | $1,472.14 | $925.78 | $0.00 | $477.50 | $50.00 | $2,925.42 | $259,925.36 |
| 344 | 2042/09 | $1,477.35 | $920.57 | $0.00 | $477.50 | $50.00 | $2,925.42 | $258,448.01 |
| 345 | 2042/10 | $1,482.58 | $915.34 | $0.00 | $477.50 | $50.00 | $2,925.42 | $256,965.42 |
| 346 | 2042/11 | $1,487.83 | $910.09 | $0.00 | $477.50 | $50.00 | $2,925.42 | $255,477.59 |
| 347 | 2042/12 | $1,493.10 | $904.82 | $0.00 | $477.50 | $50.00 | $2,925.42 | $253,984.49 |
| 348 | 2043/01 | $1,498.39 | $899.53 | $0.00 | $477.50 | $50.00 | $2,925.42 | $252,486.09 |
| 349 | 2043/02 | $1,503.70 | $894.22 | $0.00 | $477.50 | $50.00 | $2,925.42 | $250,982.40 |
| 350 | 2043/03 | $1,509.02 | $888.90 | $0.00 | $477.50 | $50.00 | $2,925.42 | $249,473.37 |
| 351 | 2043/04 | $1,514.37 | $883.55 | $0.00 | $477.50 | $50.00 | $2,925.42 | $247,959.00 |
| 352 | 2043/05 | $1,519.73 | $878.19 | $0.00 | $477.50 | $50.00 | $2,925.42 | $246,439.27 |
| 353 | 2043/06 | $1,525.11 | $872.81 | $0.00 | $477.50 | $50.00 | $2,925.42 | $244,914.16 |
| 354 | 2043/07 | $1,530.52 | $867.40 | $0.00 | $477.50 | $50.00 | $2,925.42 | $243,383.64 |
| 355 | 2043/08 | $1,535.94 | $861.98 | $0.00 | $477.50 | $50.00 | $2,925.42 | $241,847.71 |
| 356 | 2043/09 | $1,541.38 | $856.54 | $0.00 | $477.50 | $50.00 | $2,925.42 | $240,306.33 |
| 357 | 2043/10 | $1,546.83 | $851.08 | $0.00 | $477.50 | $50.00 | $2,925.42 | $238,759.50 |
| 358 | 2043/11 | $1,552.31 | $845.61 | $0.00 | $477.50 | $50.00 | $2,925.42 | $237,207.18 |
| 359 | 2043/12 | $1,557.81 | $840.11 | $0.00 | $477.50 | $50.00 | $2,925.42 | $235,649.37 |
| 360 | 2044/01 | $1,563.33 | $834.59 | $0.00 | $477.50 | $50.00 | $2,925.42 | $234,086.05 |
| 361 | 2044/02 | $1,568.86 | $829.05 | $0.00 | $477.50 | $50.00 | $2,925.42 | $232,517.18 |
| 362 | 2044/03 | $1,574.42 | $823.50 | $0.00 | $477.50 | $50.00 | $2,925.42 | $230,942.76 |
| 363 | 2044/04 | $1,580.00 | $817.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $229,362.76 |
| 364 | 2044/05 | $1,585.59 | $812.33 | $0.00 | $477.50 | $50.00 | $2,925.42 | $227,777.17 |
| 365 | 2044/06 | $1,591.21 | $806.71 | $0.00 | $477.50 | $50.00 | $2,925.42 | $226,185.96 |
| 366 | 2044/07 | $1,596.84 | $801.08 | $0.00 | $477.50 | $50.00 | $2,925.42 | $224,589.11 |
| 367 | 2044/08 | $1,602.50 | $795.42 | $0.00 | $477.50 | $50.00 | $2,925.42 | $222,986.61 |
| 368 | 2044/09 | $1,608.18 | $789.74 | $0.00 | $477.50 | $50.00 | $2,925.42 | $221,378.44 |
| 369 | 2044/10 | $1,613.87 | $784.05 | $0.00 | $477.50 | $50.00 | $2,925.42 | $219,764.57 |
| 370 | 2044/11 | $1,619.59 | $778.33 | $0.00 | $477.50 | $50.00 | $2,925.42 | $218,144.98 |
| 371 | 2044/12 | $1,625.32 | $772.60 | $0.00 | $477.50 | $50.00 | $2,925.42 | $216,519.66 |
| 372 | 2045/01 | $1,631.08 | $766.84 | $0.00 | $477.50 | $50.00 | $2,925.42 | $214,888.58 |
| 373 | 2045/02 | $1,636.86 | $761.06 | $0.00 | $477.50 | $50.00 | $2,925.42 | $213,251.72 |
| 374 | 2045/03 | $1,642.65 | $755.27 | $0.00 | $477.50 | $50.00 | $2,925.42 | $211,609.07 |
| 375 | 2045/04 | $1,648.47 | $749.45 | $0.00 | $477.50 | $50.00 | $2,925.42 | $209,960.60 |
| 376 | 2045/05 | $1,654.31 | $743.61 | $0.00 | $477.50 | $50.00 | $2,925.42 | $208,306.29 |
| 377 | 2045/06 | $1,660.17 | $737.75 | $0.00 | $477.50 | $50.00 | $2,925.42 | $206,646.12 |
| 378 | 2045/07 | $1,666.05 | $731.87 | $0.00 | $477.50 | $50.00 | $2,925.42 | $204,980.07 |
| 379 | 2045/08 | $1,671.95 | $725.97 | $0.00 | $477.50 | $50.00 | $2,925.42 | $203,308.13 |
| 380 | 2045/09 | $1,677.87 | $720.05 | $0.00 | $477.50 | $50.00 | $2,925.42 | $201,630.25 |
| 381 | 2045/10 | $1,683.81 | $714.11 | $0.00 | $477.50 | $50.00 | $2,925.42 | $199,946.44 |
| 382 | 2045/11 | $1,689.78 | $708.14 | $0.00 | $477.50 | $50.00 | $2,925.42 | $198,256.67 |
| 383 | 2045/12 | $1,695.76 | $702.16 | $0.00 | $477.50 | $50.00 | $2,925.42 | $196,560.91 |
| 384 | 2046/01 | $1,701.77 | $696.15 | $0.00 | $477.50 | $50.00 | $2,925.42 | $194,859.14 |
| 385 | 2046/02 | $1,707.79 | $690.13 | $0.00 | $477.50 | $50.00 | $2,925.42 | $193,151.35 |
| 386 | 2046/03 | $1,713.84 | $684.08 | $0.00 | $477.50 | $50.00 | $2,925.42 | $191,437.50 |
| 387 | 2046/04 | $1,719.91 | $678.01 | $0.00 | $477.50 | $50.00 | $2,925.42 | $189,717.59 |
| 388 | 2046/05 | $1,726.00 | $671.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $187,991.59 |
| 389 | 2046/06 | $1,732.12 | $665.80 | $0.00 | $477.50 | $50.00 | $2,925.42 | $186,259.47 |
| 390 | 2046/07 | $1,738.25 | $659.67 | $0.00 | $477.50 | $50.00 | $2,925.42 | $184,521.22 |
| 391 | 2046/08 | $1,744.41 | $653.51 | $0.00 | $477.50 | $50.00 | $2,925.42 | $182,776.81 |
| 392 | 2046/09 | $1,750.59 | $647.33 | $0.00 | $477.50 | $50.00 | $2,925.42 | $181,026.23 |
| 393 | 2046/10 | $1,756.79 | $641.13 | $0.00 | $477.50 | $50.00 | $2,925.42 | $179,269.44 |
| 394 | 2046/11 | $1,763.01 | $634.91 | $0.00 | $477.50 | $50.00 | $2,925.42 | $177,506.44 |
| 395 | 2046/12 | $1,769.25 | $628.67 | $0.00 | $477.50 | $50.00 | $2,925.42 | $175,737.19 |
| 396 | 2047/01 | $1,775.52 | $622.40 | $0.00 | $477.50 | $50.00 | $2,925.42 | $173,961.67 |
| 397 | 2047/02 | $1,781.81 | $616.11 | $0.00 | $477.50 | $50.00 | $2,925.42 | $172,179.86 |
| 398 | 2047/03 | $1,788.12 | $609.80 | $0.00 | $477.50 | $50.00 | $2,925.42 | $170,391.75 |
| 399 | 2047/04 | $1,794.45 | $603.47 | $0.00 | $477.50 | $50.00 | $2,925.42 | $168,597.30 |
| 400 | 2047/05 | $1,800.80 | $597.12 | $0.00 | $477.50 | $50.00 | $2,925.42 | $166,796.49 |
| 401 | 2047/06 | $1,807.18 | $590.74 | $0.00 | $477.50 | $50.00 | $2,925.42 | $164,989.31 |
| 402 | 2047/07 | $1,813.58 | $584.34 | $0.00 | $477.50 | $50.00 | $2,925.42 | $163,175.73 |
| 403 | 2047/08 | $1,820.01 | $577.91 | $0.00 | $477.50 | $50.00 | $2,925.42 | $161,355.72 |
| 404 | 2047/09 | $1,826.45 | $571.47 | $0.00 | $477.50 | $50.00 | $2,925.42 | $159,529.27 |
| 405 | 2047/10 | $1,832.92 | $565.00 | $0.00 | $477.50 | $50.00 | $2,925.42 | $157,696.35 |
| 406 | 2047/11 | $1,839.41 | $558.51 | $0.00 | $477.50 | $50.00 | $2,925.42 | $155,856.94 |
| 407 | 2047/12 | $1,845.93 | $551.99 | $0.00 | $477.50 | $50.00 | $2,925.42 | $154,011.01 |
| 408 | 2048/01 | $1,852.46 | $545.46 | $0.00 | $477.50 | $50.00 | $2,925.42 | $152,158.55 |
| 409 | 2048/02 | $1,859.02 | $538.89 | $0.00 | $477.50 | $50.00 | $2,925.42 | $150,299.53 |
| 410 | 2048/03 | $1,865.61 | $532.31 | $0.00 | $477.50 | $50.00 | $2,925.42 | $148,433.92 |
| 411 | 2048/04 | $1,872.22 | $525.70 | $0.00 | $477.50 | $50.00 | $2,925.42 | $146,561.70 |
| 412 | 2048/05 | $1,878.85 | $519.07 | $0.00 | $477.50 | $50.00 | $2,925.42 | $144,682.85 |
| 413 | 2048/06 | $1,885.50 | $512.42 | $0.00 | $477.50 | $50.00 | $2,925.42 | $142,797.35 |
| 414 | 2048/07 | $1,892.18 | $505.74 | $0.00 | $477.50 | $50.00 | $2,925.42 | $140,905.17 |
| 415 | 2048/08 | $1,898.88 | $499.04 | $0.00 | $477.50 | $50.00 | $2,925.42 | $139,006.29 |
| 416 | 2048/09 | $1,905.61 | $492.31 | $0.00 | $477.50 | $50.00 | $2,925.42 | $137,100.69 |
| 417 | 2048/10 | $1,912.35 | $485.56 | $0.00 | $477.50 | $50.00 | $2,925.42 | $135,188.33 |
| 418 | 2048/11 | $1,919.13 | $478.79 | $0.00 | $477.50 | $50.00 | $2,925.42 | $133,269.20 |
| 419 | 2048/12 | $1,925.92 | $472.00 | $0.00 | $477.50 | $50.00 | $2,925.42 | $131,343.28 |
| 420 | 2049/01 | $1,932.75 | $465.17 | $0.00 | $477.50 | $50.00 | $2,925.42 | $129,410.53 |
| 421 | 2049/02 | $1,939.59 | $458.33 | $0.00 | $477.50 | $50.00 | $2,925.42 | $127,470.94 |
| 422 | 2049/03 | $1,946.46 | $451.46 | $0.00 | $477.50 | $50.00 | $2,925.42 | $125,524.48 |
| 423 | 2049/04 | $1,953.35 | $444.57 | $0.00 | $477.50 | $50.00 | $2,925.42 | $123,571.13 |
| 424 | 2049/05 | $1,960.27 | $437.65 | $0.00 | $477.50 | $50.00 | $2,925.42 | $121,610.86 |
| 425 | 2049/06 | $1,967.21 | $430.71 | $0.00 | $477.50 | $50.00 | $2,925.42 | $119,643.64 |
| 426 | 2049/07 | $1,974.18 | $423.74 | $0.00 | $477.50 | $50.00 | $2,925.42 | $117,669.46 |
| 427 | 2049/08 | $1,981.17 | $416.75 | $0.00 | $477.50 | $50.00 | $2,925.42 | $115,688.29 |
| 428 | 2049/09 | $1,988.19 | $409.73 | $0.00 | $477.50 | $50.00 | $2,925.42 | $113,700.10 |
| 429 | 2049/10 | $1,995.23 | $402.69 | $0.00 | $477.50 | $50.00 | $2,925.42 | $111,704.86 |
| 430 | 2049/11 | $2,002.30 | $395.62 | $0.00 | $477.50 | $50.00 | $2,925.42 | $109,702.57 |
| 431 | 2049/12 | $2,009.39 | $388.53 | $0.00 | $477.50 | $50.00 | $2,925.42 | $107,693.18 |
| 432 | 2050/01 | $2,016.51 | $381.41 | $0.00 | $477.50 | $50.00 | $2,925.42 | $105,676.67 |
| 433 | 2050/02 | $2,023.65 | $374.27 | $0.00 | $477.50 | $50.00 | $2,925.42 | $103,653.02 |
| 434 | 2050/03 | $2,030.82 | $367.10 | $0.00 | $477.50 | $50.00 | $2,925.42 | $101,622.21 |
| 435 | 2050/04 | $2,038.01 | $359.91 | $0.00 | $477.50 | $50.00 | $2,925.42 | $99,584.20 |
| 436 | 2050/05 | $2,045.23 | $352.69 | $0.00 | $477.50 | $50.00 | $2,925.42 | $97,538.97 |
| 437 | 2050/06 | $2,052.47 | $345.45 | $0.00 | $477.50 | $50.00 | $2,925.42 | $95,486.50 |
| 438 | 2050/07 | $2,059.74 | $338.18 | $0.00 | $477.50 | $50.00 | $2,925.42 | $93,426.77 |
| 439 | 2050/08 | $2,067.03 | $330.89 | $0.00 | $477.50 | $50.00 | $2,925.42 | $91,359.73 |
| 440 | 2050/09 | $2,074.35 | $323.57 | $0.00 | $477.50 | $50.00 | $2,925.42 | $89,285.38 |
| 441 | 2050/10 | $2,081.70 | $316.22 | $0.00 | $477.50 | $50.00 | $2,925.42 | $87,203.68 |
| 442 | 2050/11 | $2,089.07 | $308.85 | $0.00 | $477.50 | $50.00 | $2,925.42 | $85,114.60 |
| 443 | 2050/12 | $2,096.47 | $301.45 | $0.00 | $477.50 | $50.00 | $2,925.42 | $83,018.13 |
| 444 | 2051/01 | $2,103.90 | $294.02 | $0.00 | $477.50 | $50.00 | $2,925.42 | $80,914.24 |
| 445 | 2051/02 | $2,111.35 | $286.57 | $0.00 | $477.50 | $50.00 | $2,925.42 | $78,802.89 |
| 446 | 2051/03 | $2,118.83 | $279.09 | $0.00 | $477.50 | $50.00 | $2,925.42 | $76,684.06 |
| 447 | 2051/04 | $2,126.33 | $271.59 | $0.00 | $477.50 | $50.00 | $2,925.42 | $74,557.73 |
| 448 | 2051/05 | $2,133.86 | $264.06 | $0.00 | $477.50 | $50.00 | $2,925.42 | $72,423.87 |
| 449 | 2051/06 | $2,141.42 | $256.50 | $0.00 | $477.50 | $50.00 | $2,925.42 | $70,282.45 |
| 450 | 2051/07 | $2,149.00 | $248.92 | $0.00 | $477.50 | $50.00 | $2,925.42 | $68,133.45 |
| 451 | 2051/08 | $2,156.61 | $241.31 | $0.00 | $477.50 | $50.00 | $2,925.42 | $65,976.83 |
| 452 | 2051/09 | $2,164.25 | $233.67 | $0.00 | $477.50 | $50.00 | $2,925.42 | $63,812.58 |
| 453 | 2051/10 | $2,171.92 | $226.00 | $0.00 | $477.50 | $50.00 | $2,925.42 | $61,640.67 |
| 454 | 2051/11 | $2,179.61 | $218.31 | $0.00 | $477.50 | $50.00 | $2,925.42 | $59,461.06 |
| 455 | 2051/12 | $2,187.33 | $210.59 | $0.00 | $477.50 | $50.00 | $2,925.42 | $57,273.73 |
| 456 | 2052/01 | $2,195.08 | $202.84 | $0.00 | $477.50 | $50.00 | $2,925.42 | $55,078.65 |
| 457 | 2052/02 | $2,202.85 | $195.07 | $0.00 | $477.50 | $50.00 | $2,925.42 | $52,875.80 |
| 458 | 2052/03 | $2,210.65 | $187.27 | $0.00 | $477.50 | $50.00 | $2,925.42 | $50,665.15 |
| 459 | 2052/04 | $2,218.48 | $179.44 | $0.00 | $477.50 | $50.00 | $2,925.42 | $48,446.67 |
| 460 | 2052/05 | $2,226.34 | $171.58 | $0.00 | $477.50 | $50.00 | $2,925.42 | $46,220.33 |
| 461 | 2052/06 | $2,234.22 | $163.70 | $0.00 | $477.50 | $50.00 | $2,925.42 | $43,986.11 |
| 462 | 2052/07 | $2,242.14 | $155.78 | $0.00 | $477.50 | $50.00 | $2,925.42 | $41,743.98 |
| 463 | 2052/08 | $2,250.08 | $147.84 | $0.00 | $477.50 | $50.00 | $2,925.42 | $39,493.90 |
| 464 | 2052/09 | $2,258.05 | $139.87 | $0.00 | $477.50 | $50.00 | $2,925.42 | $37,235.85 |
| 465 | 2052/10 | $2,266.04 | $131.88 | $0.00 | $477.50 | $50.00 | $2,925.42 | $34,969.81 |
| 466 | 2052/11 | $2,274.07 | $123.85 | $0.00 | $477.50 | $50.00 | $2,925.42 | $32,695.74 |
| 467 | 2052/12 | $2,282.12 | $115.80 | $0.00 | $477.50 | $50.00 | $2,925.42 | $30,413.62 |
| 468 | 2053/01 | $2,290.20 | $107.71 | $0.00 | $477.50 | $50.00 | $2,925.42 | $28,123.42 |
| 469 | 2053/02 | $2,298.32 | $99.60 | $0.00 | $477.50 | $50.00 | $2,925.42 | $25,825.10 |
| 470 | 2053/03 | $2,306.46 | $91.46 | $0.00 | $477.50 | $50.00 | $2,925.42 | $23,518.64 |
| 471 | 2053/04 | $2,314.62 | $83.30 | $0.00 | $477.50 | $50.00 | $2,925.42 | $21,204.02 |
| 472 | 2053/05 | $2,322.82 | $75.10 | $0.00 | $477.50 | $50.00 | $2,925.42 | $18,881.20 |
| 473 | 2053/06 | $2,331.05 | $66.87 | $0.00 | $477.50 | $50.00 | $2,925.42 | $16,550.15 |
| 474 | 2053/07 | $2,339.30 | $58.62 | $0.00 | $477.50 | $50.00 | $2,925.42 | $14,210.84 |
| 475 | 2053/08 | $2,347.59 | $50.33 | $0.00 | $477.50 | $50.00 | $2,925.42 | $11,863.25 |
| 476 | 2053/09 | $2,355.90 | $42.02 | $0.00 | $477.50 | $50.00 | $2,925.42 | $9,507.35 |
| 477 | 2053/10 | $2,364.25 | $33.67 | $0.00 | $477.50 | $50.00 | $2,925.42 | $7,143.10 |
| 478 | 2053/11 | $2,372.62 | $25.30 | $0.00 | $477.50 | $50.00 | $2,925.42 | $4,770.48 |
| 479 | 2053/12 | $2,381.02 | $16.90 | $0.00 | $477.50 | $50.00 | $2,925.42 | $2,389.46 |
| 480 | 2054/01 | $2,389.46 | $8.46 | $0.00 | $477.50 | $50.00 | $2,925.42 | $0.00 |
| Totals | $553,000.00 | $598,001.46 | $36,866.67 | $229,200.00 | $24,000.00 | $1,441,068.13 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.