Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $567,000.00 at 4.5% interest rate for a $567,000.00 home, you need to have a monthly payment of $2,923.49 ~ $2,970.74. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $132,387.81 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,377.94 | 4.5% | 600 months | $1,426,763.98 | $859,763.98 |
| 50 years | Bi-Weekly | $1,188.97 | 4.5% | 512 months | $1,275,185.93 | $708,185.93 |
| 45 years | Monthly | $2,450.99 | 4.5% | 540 months | $1,323,536.59 | $756,536.59 |
| 45 years | Bi-Weekly | $1,225.50 | 4.5% | 461 months | $1,191,148.78 | $624,148.78 |
| 40 years | Monthly | $2,549.02 | 4.5% | 480 months | $1,223,530.22 | $656,530.22 |
| 40 years | Bi-Weekly | $1,274.51 | 4.5% | 409 months | $1,109,708.83 | $542,708.83 |
| 35 years | Monthly | $2,683.37 | 4.5% | 420 months | $1,127,013.58 | $560,013.58 |
| 35 years | Bi-Weekly | $1,341.69 | 4.5% | 358 months | $1,031,024.54 | $464,024.54 |
| 30 years | Monthly | $2,872.91 | 4.5% | 360 months | $1,034,246.05 | $467,246.05 |
| 30 years | Bi-Weekly | $1,436.46 | 4.5% | 307 months | $955,245.31 | $388,245.31 |
| 25 years | Monthly | $3,151.57 | 4.5% | 300 months | $945,471.05 | $378,471.05 |
| 25 years | Bi-Weekly | $1,575.79 | 4.5% | 256 months | $882,508.42 | $315,508.42 |
| 20 years | Monthly | $3,587.12 | 4.5% | 240 months | $860,909.27 | $293,909.27 |
| 20 years | Bi-Weekly | $1,793.56 | 4.5% | 205 months | $812,936.10 | $245,936.10 |
| 15 years | Monthly | $4,337.51 | 4.5% | 180 months | $780,752.15 | $213,752.15 |
| 15 years | Bi-Weekly | $2,168.76 | 4.5% | 154 months | $746,632.71 | $179,632.71 |
| 10 years | Monthly | $5,876.30 | 4.5% | 120 months | $705,155.73 | $138,155.73 |
| 10 years | Bi-Weekly | $2,938.15 | 4.5% | 103 months | $683,682.26 | $116,682.26 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $324.74 | $2,126.25 | $47.25 | $472.50 | $0.00 | $2,970.74 | $566,675.26 |
| 2 | 2014/09 | $325.96 | $2,125.03 | $47.25 | $472.50 | $0.00 | $2,970.74 | $566,349.29 |
| 3 | 2014/10 | $327.18 | $2,123.81 | $47.25 | $472.50 | $0.00 | $2,970.74 | $566,022.11 |
| 4 | 2014/11 | $328.41 | $2,122.58 | $47.25 | $472.50 | $0.00 | $2,970.74 | $565,693.70 |
| 5 | 2014/12 | $329.64 | $2,121.35 | $47.25 | $472.50 | $0.00 | $2,970.74 | $565,364.06 |
| 6 | 2015/01 | $330.88 | $2,120.12 | $47.25 | $472.50 | $0.00 | $2,970.74 | $565,033.18 |
| 7 | 2015/02 | $332.12 | $2,118.87 | $47.25 | $472.50 | $0.00 | $2,970.74 | $564,701.06 |
| 8 | 2015/03 | $333.36 | $2,117.63 | $47.25 | $472.50 | $0.00 | $2,970.74 | $564,367.70 |
| 9 | 2015/04 | $334.61 | $2,116.38 | $47.25 | $472.50 | $0.00 | $2,970.74 | $564,033.08 |
| 10 | 2015/05 | $335.87 | $2,115.12 | $47.25 | $472.50 | $0.00 | $2,970.74 | $563,697.21 |
| 11 | 2015/06 | $337.13 | $2,113.86 | $47.25 | $472.50 | $0.00 | $2,970.74 | $563,360.08 |
| 12 | 2015/07 | $338.39 | $2,112.60 | $47.25 | $472.50 | $0.00 | $2,970.74 | $563,021.69 |
| 13 | 2015/08 | $339.66 | $2,111.33 | $47.25 | $472.50 | $0.00 | $2,970.74 | $562,682.03 |
| 14 | 2015/09 | $340.94 | $2,110.06 | $47.25 | $472.50 | $0.00 | $2,970.74 | $562,341.09 |
| 15 | 2015/10 | $342.21 | $2,108.78 | $47.25 | $472.50 | $0.00 | $2,970.74 | $561,998.88 |
| 16 | 2015/11 | $343.50 | $2,107.50 | $47.25 | $472.50 | $0.00 | $2,970.74 | $561,655.38 |
| 17 | 2015/12 | $344.79 | $2,106.21 | $47.25 | $472.50 | $0.00 | $2,970.74 | $561,310.59 |
| 18 | 2016/01 | $346.08 | $2,104.91 | $47.25 | $472.50 | $0.00 | $2,970.74 | $560,964.51 |
| 19 | 2016/02 | $347.38 | $2,103.62 | $47.25 | $472.50 | $0.00 | $2,970.74 | $560,617.14 |
| 20 | 2016/03 | $348.68 | $2,102.31 | $47.25 | $472.50 | $0.00 | $2,970.74 | $560,268.46 |
| 21 | 2016/04 | $349.99 | $2,101.01 | $47.25 | $472.50 | $0.00 | $2,970.74 | $559,918.47 |
| 22 | 2016/05 | $351.30 | $2,099.69 | $47.25 | $472.50 | $0.00 | $2,970.74 | $559,567.17 |
| 23 | 2016/06 | $352.62 | $2,098.38 | $47.25 | $472.50 | $0.00 | $2,970.74 | $559,214.55 |
| 24 | 2016/07 | $353.94 | $2,097.05 | $47.25 | $472.50 | $0.00 | $2,970.74 | $558,860.61 |
| 25 | 2016/08 | $355.27 | $2,095.73 | $47.25 | $472.50 | $0.00 | $2,970.74 | $558,505.35 |
| 26 | 2016/09 | $356.60 | $2,094.40 | $47.25 | $472.50 | $0.00 | $2,970.74 | $558,148.75 |
| 27 | 2016/10 | $357.94 | $2,093.06 | $47.25 | $472.50 | $0.00 | $2,970.74 | $557,790.81 |
| 28 | 2016/11 | $359.28 | $2,091.72 | $47.25 | $472.50 | $0.00 | $2,970.74 | $557,431.53 |
| 29 | 2016/12 | $360.63 | $2,090.37 | $47.25 | $472.50 | $0.00 | $2,970.74 | $557,070.91 |
| 30 | 2017/01 | $361.98 | $2,089.02 | $47.25 | $472.50 | $0.00 | $2,970.74 | $556,708.93 |
| 31 | 2017/02 | $363.34 | $2,087.66 | $47.25 | $472.50 | $0.00 | $2,970.74 | $556,345.60 |
| 32 | 2017/03 | $364.70 | $2,086.30 | $47.25 | $472.50 | $0.00 | $2,970.74 | $555,980.90 |
| 33 | 2017/04 | $366.07 | $2,084.93 | $47.25 | $472.50 | $0.00 | $2,970.74 | $555,614.83 |
| 34 | 2017/05 | $367.44 | $2,083.56 | $47.25 | $472.50 | $0.00 | $2,970.74 | $555,247.40 |
| 35 | 2017/06 | $368.82 | $2,082.18 | $47.25 | $472.50 | $0.00 | $2,970.74 | $554,878.58 |
| 36 | 2017/07 | $370.20 | $2,080.79 | $47.25 | $472.50 | $0.00 | $2,970.74 | $554,508.38 |
| 37 | 2017/08 | $371.59 | $2,079.41 | $47.25 | $472.50 | $0.00 | $2,970.74 | $554,136.79 |
| 38 | 2017/09 | $372.98 | $2,078.01 | $47.25 | $472.50 | $0.00 | $2,970.74 | $553,763.81 |
| 39 | 2017/10 | $374.38 | $2,076.61 | $47.25 | $472.50 | $0.00 | $2,970.74 | $553,389.43 |
| 40 | 2017/11 | $375.78 | $2,075.21 | $47.25 | $472.50 | $0.00 | $2,970.74 | $553,013.65 |
| 41 | 2017/12 | $377.19 | $2,073.80 | $47.25 | $472.50 | $0.00 | $2,970.74 | $552,636.46 |
| 42 | 2018/01 | $378.61 | $2,072.39 | $47.25 | $472.50 | $0.00 | $2,970.74 | $552,257.85 |
| 43 | 2018/02 | $380.03 | $2,070.97 | $47.25 | $472.50 | $0.00 | $2,970.74 | $551,877.82 |
| 44 | 2018/03 | $381.45 | $2,069.54 | $47.25 | $472.50 | $0.00 | $2,970.74 | $551,496.37 |
| 45 | 2018/04 | $382.88 | $2,068.11 | $47.25 | $472.50 | $0.00 | $2,970.74 | $551,113.49 |
| 46 | 2018/05 | $384.32 | $2,066.68 | $47.25 | $472.50 | $0.00 | $2,970.74 | $550,729.17 |
| 47 | 2018/06 | $385.76 | $2,065.23 | $47.25 | $472.50 | $0.00 | $2,970.74 | $550,343.41 |
| 48 | 2018/07 | $387.21 | $2,063.79 | $47.25 | $472.50 | $0.00 | $2,970.74 | $549,956.21 |
| 49 | 2018/08 | $388.66 | $2,062.34 | $47.25 | $472.50 | $0.00 | $2,970.74 | $549,567.55 |
| 50 | 2018/09 | $390.12 | $2,060.88 | $47.25 | $472.50 | $0.00 | $2,970.74 | $549,177.43 |
| 51 | 2018/10 | $391.58 | $2,059.42 | $47.25 | $472.50 | $0.00 | $2,970.74 | $548,785.85 |
| 52 | 2018/11 | $393.05 | $2,057.95 | $47.25 | $472.50 | $0.00 | $2,970.74 | $548,392.81 |
| 53 | 2018/12 | $394.52 | $2,056.47 | $47.25 | $472.50 | $0.00 | $2,970.74 | $547,998.29 |
| 54 | 2019/01 | $396.00 | $2,054.99 | $47.25 | $472.50 | $0.00 | $2,970.74 | $547,602.29 |
| 55 | 2019/02 | $397.49 | $2,053.51 | $47.25 | $472.50 | $0.00 | $2,970.74 | $547,204.80 |
| 56 | 2019/03 | $398.98 | $2,052.02 | $47.25 | $472.50 | $0.00 | $2,970.74 | $546,805.83 |
| 57 | 2019/04 | $400.47 | $2,050.52 | $47.25 | $472.50 | $0.00 | $2,970.74 | $546,405.35 |
| 58 | 2019/05 | $401.97 | $2,049.02 | $47.25 | $472.50 | $0.00 | $2,970.74 | $546,003.38 |
| 59 | 2019/06 | $403.48 | $2,047.51 | $47.25 | $472.50 | $0.00 | $2,970.74 | $545,599.90 |
| 60 | 2019/07 | $404.99 | $2,046.00 | $47.25 | $472.50 | $0.00 | $2,970.74 | $545,194.91 |
| 61 | 2019/08 | $406.51 | $2,044.48 | $47.25 | $472.50 | $0.00 | $2,970.74 | $544,788.39 |
| 62 | 2019/09 | $408.04 | $2,042.96 | $47.25 | $472.50 | $0.00 | $2,970.74 | $544,380.36 |
| 63 | 2019/10 | $409.57 | $2,041.43 | $47.25 | $472.50 | $0.00 | $2,970.74 | $543,970.79 |
| 64 | 2019/11 | $411.10 | $2,039.89 | $47.25 | $472.50 | $0.00 | $2,970.74 | $543,559.69 |
| 65 | 2019/12 | $412.64 | $2,038.35 | $47.25 | $472.50 | $0.00 | $2,970.74 | $543,147.04 |
| 66 | 2020/01 | $414.19 | $2,036.80 | $47.25 | $472.50 | $0.00 | $2,970.74 | $542,732.85 |
| 67 | 2020/02 | $415.75 | $2,035.25 | $47.25 | $472.50 | $0.00 | $2,970.74 | $542,317.10 |
| 68 | 2020/03 | $417.30 | $2,033.69 | $47.25 | $472.50 | $0.00 | $2,970.74 | $541,899.80 |
| 69 | 2020/04 | $418.87 | $2,032.12 | $47.25 | $472.50 | $0.00 | $2,970.74 | $541,480.93 |
| 70 | 2020/05 | $420.44 | $2,030.55 | $47.25 | $472.50 | $0.00 | $2,970.74 | $541,060.49 |
| 71 | 2020/06 | $422.02 | $2,028.98 | $47.25 | $472.50 | $0.00 | $2,970.74 | $540,638.47 |
| 72 | 2020/07 | $423.60 | $2,027.39 | $47.25 | $472.50 | $0.00 | $2,970.74 | $540,214.87 |
| 73 | 2020/08 | $425.19 | $2,025.81 | $47.25 | $472.50 | $0.00 | $2,970.74 | $539,789.68 |
| 74 | 2020/09 | $426.78 | $2,024.21 | $47.25 | $472.50 | $0.00 | $2,970.74 | $539,362.90 |
| 75 | 2020/10 | $428.38 | $2,022.61 | $47.25 | $472.50 | $0.00 | $2,970.74 | $538,934.52 |
| 76 | 2020/11 | $429.99 | $2,021.00 | $47.25 | $472.50 | $0.00 | $2,970.74 | $538,504.53 |
| 77 | 2020/12 | $431.60 | $2,019.39 | $47.25 | $472.50 | $0.00 | $2,970.74 | $538,072.93 |
| 78 | 2021/01 | $433.22 | $2,017.77 | $47.25 | $472.50 | $0.00 | $2,970.74 | $537,639.71 |
| 79 | 2021/02 | $434.84 | $2,016.15 | $47.25 | $472.50 | $0.00 | $2,970.74 | $537,204.86 |
| 80 | 2021/03 | $436.48 | $2,014.52 | $47.25 | $472.50 | $0.00 | $2,970.74 | $536,768.39 |
| 81 | 2021/04 | $438.11 | $2,012.88 | $47.25 | $472.50 | $0.00 | $2,970.74 | $536,330.28 |
| 82 | 2021/05 | $439.76 | $2,011.24 | $47.25 | $472.50 | $0.00 | $2,970.74 | $535,890.52 |
| 83 | 2021/06 | $441.40 | $2,009.59 | $47.25 | $472.50 | $0.00 | $2,970.74 | $535,449.12 |
| 84 | 2021/07 | $443.06 | $2,007.93 | $47.25 | $472.50 | $0.00 | $2,970.74 | $535,006.06 |
| 85 | 2021/08 | $444.72 | $2,006.27 | $47.25 | $472.50 | $0.00 | $2,970.74 | $534,561.34 |
| 86 | 2021/09 | $446.39 | $2,004.61 | $47.25 | $472.50 | $0.00 | $2,970.74 | $534,114.95 |
| 87 | 2021/10 | $448.06 | $2,002.93 | $47.25 | $472.50 | $0.00 | $2,970.74 | $533,666.88 |
| 88 | 2021/11 | $449.74 | $2,001.25 | $47.25 | $472.50 | $0.00 | $2,970.74 | $533,217.14 |
| 89 | 2021/12 | $451.43 | $1,999.56 | $47.25 | $472.50 | $0.00 | $2,970.74 | $532,765.71 |
| 90 | 2022/01 | $453.12 | $1,997.87 | $47.25 | $472.50 | $0.00 | $2,970.74 | $532,312.59 |
| 91 | 2022/02 | $454.82 | $1,996.17 | $47.25 | $472.50 | $0.00 | $2,970.74 | $531,857.77 |
| 92 | 2022/03 | $456.53 | $1,994.47 | $47.25 | $472.50 | $0.00 | $2,970.74 | $531,401.24 |
| 93 | 2022/04 | $458.24 | $1,992.75 | $47.25 | $472.50 | $0.00 | $2,970.74 | $530,943.00 |
| 94 | 2022/05 | $459.96 | $1,991.04 | $47.25 | $472.50 | $0.00 | $2,970.74 | $530,483.04 |
| 95 | 2022/06 | $461.68 | $1,989.31 | $47.25 | $472.50 | $0.00 | $2,970.74 | $530,021.36 |
| 96 | 2022/07 | $463.41 | $1,987.58 | $47.25 | $472.50 | $0.00 | $2,970.74 | $529,557.95 |
| 97 | 2022/08 | $465.15 | $1,985.84 | $47.25 | $472.50 | $0.00 | $2,970.74 | $529,092.80 |
| 98 | 2022/09 | $466.90 | $1,984.10 | $47.25 | $472.50 | $0.00 | $2,970.74 | $528,625.90 |
| 99 | 2022/10 | $468.65 | $1,982.35 | $47.25 | $472.50 | $0.00 | $2,970.74 | $528,157.26 |
| 100 | 2022/11 | $470.40 | $1,980.59 | $47.25 | $472.50 | $0.00 | $2,970.74 | $527,686.85 |
| 101 | 2022/12 | $472.17 | $1,978.83 | $47.25 | $472.50 | $0.00 | $2,970.74 | $527,214.68 |
| 102 | 2023/01 | $473.94 | $1,977.06 | $47.25 | $472.50 | $0.00 | $2,970.74 | $526,740.74 |
| 103 | 2023/02 | $475.72 | $1,975.28 | $47.25 | $472.50 | $0.00 | $2,970.74 | $526,265.03 |
| 104 | 2023/03 | $477.50 | $1,973.49 | $47.25 | $472.50 | $0.00 | $2,970.74 | $525,787.53 |
| 105 | 2023/04 | $479.29 | $1,971.70 | $47.25 | $472.50 | $0.00 | $2,970.74 | $525,308.24 |
| 106 | 2023/05 | $481.09 | $1,969.91 | $47.25 | $472.50 | $0.00 | $2,970.74 | $524,827.15 |
| 107 | 2023/06 | $482.89 | $1,968.10 | $47.25 | $472.50 | $0.00 | $2,970.74 | $524,344.26 |
| 108 | 2023/07 | $484.70 | $1,966.29 | $47.25 | $472.50 | $0.00 | $2,970.74 | $523,859.56 |
| 109 | 2023/08 | $486.52 | $1,964.47 | $47.25 | $472.50 | $0.00 | $2,970.74 | $523,373.04 |
| 110 | 2023/09 | $488.34 | $1,962.65 | $47.25 | $472.50 | $0.00 | $2,970.74 | $522,884.69 |
| 111 | 2023/10 | $490.18 | $1,960.82 | $47.25 | $472.50 | $0.00 | $2,970.74 | $522,394.51 |
| 112 | 2023/11 | $492.01 | $1,958.98 | $47.25 | $472.50 | $0.00 | $2,970.74 | $521,902.50 |
| 113 | 2023/12 | $493.86 | $1,957.13 | $47.25 | $472.50 | $0.00 | $2,970.74 | $521,408.64 |
| 114 | 2024/01 | $495.71 | $1,955.28 | $47.25 | $472.50 | $0.00 | $2,970.74 | $520,912.93 |
| 115 | 2024/02 | $497.57 | $1,953.42 | $47.25 | $472.50 | $0.00 | $2,970.74 | $520,415.36 |
| 116 | 2024/03 | $499.44 | $1,951.56 | $47.25 | $472.50 | $0.00 | $2,970.74 | $519,915.92 |
| 117 | 2024/04 | $501.31 | $1,949.68 | $47.25 | $472.50 | $0.00 | $2,970.74 | $519,414.61 |
| 118 | 2024/05 | $503.19 | $1,947.80 | $47.25 | $472.50 | $0.00 | $2,970.74 | $518,911.43 |
| 119 | 2024/06 | $505.08 | $1,945.92 | $47.25 | $472.50 | $0.00 | $2,970.74 | $518,406.35 |
| 120 | 2024/07 | $506.97 | $1,944.02 | $47.25 | $472.50 | $0.00 | $2,970.74 | $517,899.38 |
| 121 | 2024/08 | $508.87 | $1,942.12 | $47.25 | $472.50 | $0.00 | $2,970.74 | $517,390.51 |
| 122 | 2024/09 | $510.78 | $1,940.21 | $47.25 | $472.50 | $0.00 | $2,970.74 | $516,879.73 |
| 123 | 2024/10 | $512.69 | $1,938.30 | $47.25 | $472.50 | $0.00 | $2,970.74 | $516,367.04 |
| 124 | 2024/11 | $514.62 | $1,936.38 | $47.25 | $472.50 | $0.00 | $2,970.74 | $515,852.42 |
| 125 | 2024/12 | $516.55 | $1,934.45 | $47.25 | $472.50 | $0.00 | $2,970.74 | $515,335.87 |
| 126 | 2025/01 | $518.48 | $1,932.51 | $47.25 | $472.50 | $0.00 | $2,970.74 | $514,817.39 |
| 127 | 2025/02 | $520.43 | $1,930.57 | $47.25 | $472.50 | $0.00 | $2,970.74 | $514,296.96 |
| 128 | 2025/03 | $522.38 | $1,928.61 | $47.25 | $472.50 | $0.00 | $2,970.74 | $513,774.58 |
| 129 | 2025/04 | $524.34 | $1,926.65 | $47.25 | $472.50 | $0.00 | $2,970.74 | $513,250.24 |
| 130 | 2025/05 | $526.31 | $1,924.69 | $47.25 | $472.50 | $0.00 | $2,970.74 | $512,723.93 |
| 131 | 2025/06 | $528.28 | $1,922.71 | $47.25 | $472.50 | $0.00 | $2,970.74 | $512,195.65 |
| 132 | 2025/07 | $530.26 | $1,920.73 | $47.25 | $472.50 | $0.00 | $2,970.74 | $511,665.39 |
| 133 | 2025/08 | $532.25 | $1,918.75 | $47.25 | $472.50 | $0.00 | $2,970.74 | $511,133.15 |
| 134 | 2025/09 | $534.24 | $1,916.75 | $47.25 | $472.50 | $0.00 | $2,970.74 | $510,598.90 |
| 135 | 2025/10 | $536.25 | $1,914.75 | $47.25 | $472.50 | $0.00 | $2,970.74 | $510,062.65 |
| 136 | 2025/11 | $538.26 | $1,912.73 | $47.25 | $472.50 | $0.00 | $2,970.74 | $509,524.40 |
| 137 | 2025/12 | $540.28 | $1,910.72 | $47.25 | $472.50 | $0.00 | $2,970.74 | $508,984.12 |
| 138 | 2026/01 | $542.30 | $1,908.69 | $47.25 | $472.50 | $0.00 | $2,970.74 | $508,441.81 |
| 139 | 2026/02 | $544.34 | $1,906.66 | $47.25 | $472.50 | $0.00 | $2,970.74 | $507,897.48 |
| 140 | 2026/03 | $546.38 | $1,904.62 | $47.25 | $472.50 | $0.00 | $2,970.74 | $507,351.10 |
| 141 | 2026/04 | $548.43 | $1,902.57 | $47.25 | $472.50 | $0.00 | $2,970.74 | $506,802.67 |
| 142 | 2026/05 | $550.48 | $1,900.51 | $47.25 | $472.50 | $0.00 | $2,970.74 | $506,252.19 |
| 143 | 2026/06 | $552.55 | $1,898.45 | $47.25 | $472.50 | $0.00 | $2,970.74 | $505,699.64 |
| 144 | 2026/07 | $554.62 | $1,896.37 | $47.25 | $472.50 | $0.00 | $2,970.74 | $505,145.02 |
| 145 | 2026/08 | $556.70 | $1,894.29 | $47.25 | $472.50 | $0.00 | $2,970.74 | $504,588.32 |
| 146 | 2026/09 | $558.79 | $1,892.21 | $47.25 | $472.50 | $0.00 | $2,970.74 | $504,029.53 |
| 147 | 2026/10 | $560.88 | $1,890.11 | $47.25 | $472.50 | $0.00 | $2,970.74 | $503,468.65 |
| 148 | 2026/11 | $562.99 | $1,888.01 | $47.25 | $472.50 | $0.00 | $2,970.74 | $502,905.66 |
| 149 | 2026/12 | $565.10 | $1,885.90 | $47.25 | $472.50 | $0.00 | $2,970.74 | $502,340.57 |
| 150 | 2027/01 | $567.22 | $1,883.78 | $47.25 | $472.50 | $0.00 | $2,970.74 | $501,773.35 |
| 151 | 2027/02 | $569.34 | $1,881.65 | $47.25 | $472.50 | $0.00 | $2,970.74 | $501,204.01 |
| 152 | 2027/03 | $571.48 | $1,879.52 | $47.25 | $472.50 | $0.00 | $2,970.74 | $500,632.53 |
| 153 | 2027/04 | $573.62 | $1,877.37 | $47.25 | $472.50 | $0.00 | $2,970.74 | $500,058.91 |
| 154 | 2027/05 | $575.77 | $1,875.22 | $47.25 | $472.50 | $0.00 | $2,970.74 | $499,483.13 |
| 155 | 2027/06 | $577.93 | $1,873.06 | $47.25 | $472.50 | $0.00 | $2,970.74 | $498,905.20 |
| 156 | 2027/07 | $580.10 | $1,870.89 | $47.25 | $472.50 | $0.00 | $2,970.74 | $498,325.10 |
| 157 | 2027/08 | $582.27 | $1,868.72 | $47.25 | $472.50 | $0.00 | $2,970.74 | $497,742.83 |
| 158 | 2027/09 | $584.46 | $1,866.54 | $47.25 | $472.50 | $0.00 | $2,970.74 | $497,158.37 |
| 159 | 2027/10 | $586.65 | $1,864.34 | $47.25 | $472.50 | $0.00 | $2,970.74 | $496,571.72 |
| 160 | 2027/11 | $588.85 | $1,862.14 | $47.25 | $472.50 | $0.00 | $2,970.74 | $495,982.87 |
| 161 | 2027/12 | $591.06 | $1,859.94 | $47.25 | $472.50 | $0.00 | $2,970.74 | $495,391.81 |
| 162 | 2028/01 | $593.27 | $1,857.72 | $47.25 | $472.50 | $0.00 | $2,970.74 | $494,798.54 |
| 163 | 2028/02 | $595.50 | $1,855.49 | $47.25 | $472.50 | $0.00 | $2,970.74 | $494,203.04 |
| 164 | 2028/03 | $597.73 | $1,853.26 | $47.25 | $472.50 | $0.00 | $2,970.74 | $493,605.31 |
| 165 | 2028/04 | $599.97 | $1,851.02 | $47.25 | $472.50 | $0.00 | $2,970.74 | $493,005.33 |
| 166 | 2028/05 | $602.22 | $1,848.77 | $47.25 | $472.50 | $0.00 | $2,970.74 | $492,403.11 |
| 167 | 2028/06 | $604.48 | $1,846.51 | $47.25 | $472.50 | $0.00 | $2,970.74 | $491,798.63 |
| 168 | 2028/07 | $606.75 | $1,844.24 | $47.25 | $472.50 | $0.00 | $2,970.74 | $491,191.88 |
| 169 | 2028/08 | $609.02 | $1,841.97 | $47.25 | $472.50 | $0.00 | $2,970.74 | $490,582.85 |
| 170 | 2028/09 | $611.31 | $1,839.69 | $47.25 | $472.50 | $0.00 | $2,970.74 | $489,971.55 |
| 171 | 2028/10 | $613.60 | $1,837.39 | $47.25 | $472.50 | $0.00 | $2,970.74 | $489,357.95 |
| 172 | 2028/11 | $615.90 | $1,835.09 | $47.25 | $472.50 | $0.00 | $2,970.74 | $488,742.04 |
| 173 | 2028/12 | $618.21 | $1,832.78 | $47.25 | $472.50 | $0.00 | $2,970.74 | $488,123.83 |
| 174 | 2029/01 | $620.53 | $1,830.46 | $47.25 | $472.50 | $0.00 | $2,970.74 | $487,503.30 |
| 175 | 2029/02 | $622.86 | $1,828.14 | $47.25 | $472.50 | $0.00 | $2,970.74 | $486,880.45 |
| 176 | 2029/03 | $625.19 | $1,825.80 | $47.25 | $472.50 | $0.00 | $2,970.74 | $486,255.26 |
| 177 | 2029/04 | $627.54 | $1,823.46 | $47.25 | $472.50 | $0.00 | $2,970.74 | $485,627.72 |
| 178 | 2029/05 | $629.89 | $1,821.10 | $47.25 | $472.50 | $0.00 | $2,970.74 | $484,997.83 |
| 179 | 2029/06 | $632.25 | $1,818.74 | $47.25 | $472.50 | $0.00 | $2,970.74 | $484,365.58 |
| 180 | 2029/07 | $634.62 | $1,816.37 | $47.25 | $472.50 | $0.00 | $2,970.74 | $483,730.95 |
| 181 | 2029/08 | $637.00 | $1,813.99 | $47.25 | $472.50 | $0.00 | $2,970.74 | $483,093.95 |
| 182 | 2029/09 | $639.39 | $1,811.60 | $47.25 | $472.50 | $0.00 | $2,970.74 | $482,454.56 |
| 183 | 2029/10 | $641.79 | $1,809.20 | $47.25 | $472.50 | $0.00 | $2,970.74 | $481,812.77 |
| 184 | 2029/11 | $644.20 | $1,806.80 | $47.25 | $472.50 | $0.00 | $2,970.74 | $481,168.58 |
| 185 | 2029/12 | $646.61 | $1,804.38 | $47.25 | $472.50 | $0.00 | $2,970.74 | $480,521.96 |
| 186 | 2030/01 | $649.04 | $1,801.96 | $47.25 | $472.50 | $0.00 | $2,970.74 | $479,872.93 |
| 187 | 2030/02 | $651.47 | $1,799.52 | $47.25 | $472.50 | $0.00 | $2,970.74 | $479,221.46 |
| 188 | 2030/03 | $653.91 | $1,797.08 | $47.25 | $472.50 | $0.00 | $2,970.74 | $478,567.54 |
| 189 | 2030/04 | $656.37 | $1,794.63 | $47.25 | $472.50 | $0.00 | $2,970.74 | $477,911.18 |
| 190 | 2030/05 | $658.83 | $1,792.17 | $47.25 | $472.50 | $0.00 | $2,970.74 | $477,252.35 |
| 191 | 2030/06 | $661.30 | $1,789.70 | $47.25 | $472.50 | $0.00 | $2,970.74 | $476,591.06 |
| 192 | 2030/07 | $663.78 | $1,787.22 | $47.25 | $472.50 | $0.00 | $2,970.74 | $475,927.28 |
| 193 | 2030/08 | $666.27 | $1,784.73 | $47.25 | $472.50 | $0.00 | $2,970.74 | $475,261.01 |
| 194 | 2030/09 | $668.76 | $1,782.23 | $47.25 | $472.50 | $0.00 | $2,970.74 | $474,592.25 |
| 195 | 2030/10 | $671.27 | $1,779.72 | $47.25 | $472.50 | $0.00 | $2,970.74 | $473,920.97 |
| 196 | 2030/11 | $673.79 | $1,777.20 | $47.25 | $472.50 | $0.00 | $2,970.74 | $473,247.18 |
| 197 | 2030/12 | $676.32 | $1,774.68 | $47.25 | $472.50 | $0.00 | $2,970.74 | $472,570.87 |
| 198 | 2031/01 | $678.85 | $1,772.14 | $47.25 | $472.50 | $0.00 | $2,970.74 | $471,892.01 |
| 199 | 2031/02 | $681.40 | $1,769.60 | $47.25 | $472.50 | $0.00 | $2,970.74 | $471,210.62 |
| 200 | 2031/03 | $683.95 | $1,767.04 | $47.25 | $472.50 | $0.00 | $2,970.74 | $470,526.66 |
| 201 | 2031/04 | $686.52 | $1,764.47 | $47.25 | $472.50 | $0.00 | $2,970.74 | $469,840.14 |
| 202 | 2031/05 | $689.09 | $1,761.90 | $47.25 | $472.50 | $0.00 | $2,970.74 | $469,151.05 |
| 203 | 2031/06 | $691.68 | $1,759.32 | $47.25 | $472.50 | $0.00 | $2,970.74 | $468,459.37 |
| 204 | 2031/07 | $694.27 | $1,756.72 | $47.25 | $472.50 | $0.00 | $2,970.74 | $467,765.10 |
| 205 | 2031/08 | $696.87 | $1,754.12 | $47.25 | $472.50 | $0.00 | $2,970.74 | $467,068.23 |
| 206 | 2031/09 | $699.49 | $1,751.51 | $47.25 | $472.50 | $0.00 | $2,970.74 | $466,368.74 |
| 207 | 2031/10 | $702.11 | $1,748.88 | $47.25 | $472.50 | $0.00 | $2,970.74 | $465,666.63 |
| 208 | 2031/11 | $704.74 | $1,746.25 | $47.25 | $472.50 | $0.00 | $2,970.74 | $464,961.88 |
| 209 | 2031/12 | $707.39 | $1,743.61 | $47.25 | $472.50 | $0.00 | $2,970.74 | $464,254.50 |
| 210 | 2032/01 | $710.04 | $1,740.95 | $47.25 | $472.50 | $0.00 | $2,970.74 | $463,544.46 |
| 211 | 2032/02 | $712.70 | $1,738.29 | $47.25 | $472.50 | $0.00 | $2,970.74 | $462,831.76 |
| 212 | 2032/03 | $715.37 | $1,735.62 | $47.25 | $472.50 | $0.00 | $2,970.74 | $462,116.38 |
| 213 | 2032/04 | $718.06 | $1,732.94 | $47.25 | $472.50 | $0.00 | $2,970.74 | $461,398.32 |
| 214 | 2032/05 | $720.75 | $1,730.24 | $47.25 | $472.50 | $0.00 | $2,970.74 | $460,677.57 |
| 215 | 2032/06 | $723.45 | $1,727.54 | $47.25 | $472.50 | $0.00 | $2,970.74 | $459,954.12 |
| 216 | 2032/07 | $726.17 | $1,724.83 | $47.25 | $472.50 | $0.00 | $2,970.74 | $459,227.96 |
| 217 | 2032/08 | $728.89 | $1,722.10 | $47.25 | $472.50 | $0.00 | $2,970.74 | $458,499.07 |
| 218 | 2032/09 | $731.62 | $1,719.37 | $47.25 | $472.50 | $0.00 | $2,970.74 | $457,767.45 |
| 219 | 2032/10 | $734.37 | $1,716.63 | $47.25 | $472.50 | $0.00 | $2,970.74 | $457,033.08 |
| 220 | 2032/11 | $737.12 | $1,713.87 | $47.25 | $472.50 | $0.00 | $2,970.74 | $456,295.96 |
| 221 | 2032/12 | $739.88 | $1,711.11 | $47.25 | $472.50 | $0.00 | $2,970.74 | $455,556.08 |
| 222 | 2033/01 | $742.66 | $1,708.34 | $47.25 | $472.50 | $0.00 | $2,970.74 | $454,813.42 |
| 223 | 2033/02 | $745.44 | $1,705.55 | $47.25 | $472.50 | $0.00 | $2,970.74 | $454,067.97 |
| 224 | 2033/03 | $748.24 | $1,702.75 | $0.00 | $472.50 | $0.00 | $2,923.49 | $453,319.74 |
| 225 | 2033/04 | $751.04 | $1,699.95 | $0.00 | $472.50 | $0.00 | $2,923.49 | $452,568.69 |
| 226 | 2033/05 | $753.86 | $1,697.13 | $0.00 | $472.50 | $0.00 | $2,923.49 | $451,814.83 |
| 227 | 2033/06 | $756.69 | $1,694.31 | $0.00 | $472.50 | $0.00 | $2,923.49 | $451,058.14 |
| 228 | 2033/07 | $759.53 | $1,691.47 | $0.00 | $472.50 | $0.00 | $2,923.49 | $450,298.62 |
| 229 | 2033/08 | $762.37 | $1,688.62 | $0.00 | $472.50 | $0.00 | $2,923.49 | $449,536.24 |
| 230 | 2033/09 | $765.23 | $1,685.76 | $0.00 | $472.50 | $0.00 | $2,923.49 | $448,771.01 |
| 231 | 2033/10 | $768.10 | $1,682.89 | $0.00 | $472.50 | $0.00 | $2,923.49 | $448,002.91 |
| 232 | 2033/11 | $770.98 | $1,680.01 | $0.00 | $472.50 | $0.00 | $2,923.49 | $447,231.92 |
| 233 | 2033/12 | $773.87 | $1,677.12 | $0.00 | $472.50 | $0.00 | $2,923.49 | $446,458.05 |
| 234 | 2034/01 | $776.78 | $1,674.22 | $0.00 | $472.50 | $0.00 | $2,923.49 | $445,681.27 |
| 235 | 2034/02 | $779.69 | $1,671.30 | $0.00 | $472.50 | $0.00 | $2,923.49 | $444,901.59 |
| 236 | 2034/03 | $782.61 | $1,668.38 | $0.00 | $472.50 | $0.00 | $2,923.49 | $444,118.97 |
| 237 | 2034/04 | $785.55 | $1,665.45 | $0.00 | $472.50 | $0.00 | $2,923.49 | $443,333.42 |
| 238 | 2034/05 | $788.49 | $1,662.50 | $0.00 | $472.50 | $0.00 | $2,923.49 | $442,544.93 |
| 239 | 2034/06 | $791.45 | $1,659.54 | $0.00 | $472.50 | $0.00 | $2,923.49 | $441,753.48 |
| 240 | 2034/07 | $794.42 | $1,656.58 | $0.00 | $472.50 | $0.00 | $2,923.49 | $440,959.06 |
| 241 | 2034/08 | $797.40 | $1,653.60 | $0.00 | $472.50 | $0.00 | $2,923.49 | $440,161.67 |
| 242 | 2034/09 | $800.39 | $1,650.61 | $0.00 | $472.50 | $0.00 | $2,923.49 | $439,361.28 |
| 243 | 2034/10 | $803.39 | $1,647.60 | $0.00 | $472.50 | $0.00 | $2,923.49 | $438,557.89 |
| 244 | 2034/11 | $806.40 | $1,644.59 | $0.00 | $472.50 | $0.00 | $2,923.49 | $437,751.49 |
| 245 | 2034/12 | $809.43 | $1,641.57 | $0.00 | $472.50 | $0.00 | $2,923.49 | $436,942.06 |
| 246 | 2035/01 | $812.46 | $1,638.53 | $0.00 | $472.50 | $0.00 | $2,923.49 | $436,129.60 |
| 247 | 2035/02 | $815.51 | $1,635.49 | $0.00 | $472.50 | $0.00 | $2,923.49 | $435,314.09 |
| 248 | 2035/03 | $818.57 | $1,632.43 | $0.00 | $472.50 | $0.00 | $2,923.49 | $434,495.53 |
| 249 | 2035/04 | $821.64 | $1,629.36 | $0.00 | $472.50 | $0.00 | $2,923.49 | $433,673.89 |
| 250 | 2035/05 | $824.72 | $1,626.28 | $0.00 | $472.50 | $0.00 | $2,923.49 | $432,849.18 |
| 251 | 2035/06 | $827.81 | $1,623.18 | $0.00 | $472.50 | $0.00 | $2,923.49 | $432,021.37 |
| 252 | 2035/07 | $830.91 | $1,620.08 | $0.00 | $472.50 | $0.00 | $2,923.49 | $431,190.45 |
| 253 | 2035/08 | $834.03 | $1,616.96 | $0.00 | $472.50 | $0.00 | $2,923.49 | $430,356.42 |
| 254 | 2035/09 | $837.16 | $1,613.84 | $0.00 | $472.50 | $0.00 | $2,923.49 | $429,519.27 |
| 255 | 2035/10 | $840.30 | $1,610.70 | $0.00 | $472.50 | $0.00 | $2,923.49 | $428,678.97 |
| 256 | 2035/11 | $843.45 | $1,607.55 | $0.00 | $472.50 | $0.00 | $2,923.49 | $427,835.52 |
| 257 | 2035/12 | $846.61 | $1,604.38 | $0.00 | $472.50 | $0.00 | $2,923.49 | $426,988.91 |
| 258 | 2036/01 | $849.79 | $1,601.21 | $0.00 | $472.50 | $0.00 | $2,923.49 | $426,139.13 |
| 259 | 2036/02 | $852.97 | $1,598.02 | $0.00 | $472.50 | $0.00 | $2,923.49 | $425,286.15 |
| 260 | 2036/03 | $856.17 | $1,594.82 | $0.00 | $472.50 | $0.00 | $2,923.49 | $424,429.98 |
| 261 | 2036/04 | $859.38 | $1,591.61 | $0.00 | $472.50 | $0.00 | $2,923.49 | $423,570.60 |
| 262 | 2036/05 | $862.60 | $1,588.39 | $0.00 | $472.50 | $0.00 | $2,923.49 | $422,708.00 |
| 263 | 2036/06 | $865.84 | $1,585.15 | $0.00 | $472.50 | $0.00 | $2,923.49 | $421,842.16 |
| 264 | 2036/07 | $869.09 | $1,581.91 | $0.00 | $472.50 | $0.00 | $2,923.49 | $420,973.07 |
| 265 | 2036/08 | $872.34 | $1,578.65 | $0.00 | $472.50 | $0.00 | $2,923.49 | $420,100.73 |
| 266 | 2036/09 | $875.62 | $1,575.38 | $0.00 | $472.50 | $0.00 | $2,923.49 | $419,225.11 |
| 267 | 2036/10 | $878.90 | $1,572.09 | $0.00 | $472.50 | $0.00 | $2,923.49 | $418,346.21 |
| 268 | 2036/11 | $882.20 | $1,568.80 | $0.00 | $472.50 | $0.00 | $2,923.49 | $417,464.02 |
| 269 | 2036/12 | $885.50 | $1,565.49 | $0.00 | $472.50 | $0.00 | $2,923.49 | $416,578.52 |
| 270 | 2037/01 | $888.82 | $1,562.17 | $0.00 | $472.50 | $0.00 | $2,923.49 | $415,689.69 |
| 271 | 2037/02 | $892.16 | $1,558.84 | $0.00 | $472.50 | $0.00 | $2,923.49 | $414,797.53 |
| 272 | 2037/03 | $895.50 | $1,555.49 | $0.00 | $472.50 | $0.00 | $2,923.49 | $413,902.03 |
| 273 | 2037/04 | $898.86 | $1,552.13 | $0.00 | $472.50 | $0.00 | $2,923.49 | $413,003.17 |
| 274 | 2037/05 | $902.23 | $1,548.76 | $0.00 | $472.50 | $0.00 | $2,923.49 | $412,100.94 |
| 275 | 2037/06 | $905.62 | $1,545.38 | $0.00 | $472.50 | $0.00 | $2,923.49 | $411,195.32 |
| 276 | 2037/07 | $909.01 | $1,541.98 | $0.00 | $472.50 | $0.00 | $2,923.49 | $410,286.31 |
| 277 | 2037/08 | $912.42 | $1,538.57 | $0.00 | $472.50 | $0.00 | $2,923.49 | $409,373.89 |
| 278 | 2037/09 | $915.84 | $1,535.15 | $0.00 | $472.50 | $0.00 | $2,923.49 | $408,458.05 |
| 279 | 2037/10 | $919.28 | $1,531.72 | $0.00 | $472.50 | $0.00 | $2,923.49 | $407,538.77 |
| 280 | 2037/11 | $922.72 | $1,528.27 | $0.00 | $472.50 | $0.00 | $2,923.49 | $406,616.05 |
| 281 | 2037/12 | $926.18 | $1,524.81 | $0.00 | $472.50 | $0.00 | $2,923.49 | $405,689.87 |
| 282 | 2038/01 | $929.66 | $1,521.34 | $0.00 | $472.50 | $0.00 | $2,923.49 | $404,760.21 |
| 283 | 2038/02 | $933.14 | $1,517.85 | $0.00 | $472.50 | $0.00 | $2,923.49 | $403,827.07 |
| 284 | 2038/03 | $936.64 | $1,514.35 | $0.00 | $472.50 | $0.00 | $2,923.49 | $402,890.43 |
| 285 | 2038/04 | $940.15 | $1,510.84 | $0.00 | $472.50 | $0.00 | $2,923.49 | $401,950.27 |
| 286 | 2038/05 | $943.68 | $1,507.31 | $0.00 | $472.50 | $0.00 | $2,923.49 | $401,006.59 |
| 287 | 2038/06 | $947.22 | $1,503.77 | $0.00 | $472.50 | $0.00 | $2,923.49 | $400,059.37 |
| 288 | 2038/07 | $950.77 | $1,500.22 | $0.00 | $472.50 | $0.00 | $2,923.49 | $399,108.60 |
| 289 | 2038/08 | $954.34 | $1,496.66 | $0.00 | $472.50 | $0.00 | $2,923.49 | $398,154.26 |
| 290 | 2038/09 | $957.92 | $1,493.08 | $0.00 | $472.50 | $0.00 | $2,923.49 | $397,196.35 |
| 291 | 2038/10 | $961.51 | $1,489.49 | $0.00 | $472.50 | $0.00 | $2,923.49 | $396,234.84 |
| 292 | 2038/11 | $965.11 | $1,485.88 | $0.00 | $472.50 | $0.00 | $2,923.49 | $395,269.73 |
| 293 | 2038/12 | $968.73 | $1,482.26 | $0.00 | $472.50 | $0.00 | $2,923.49 | $394,301.00 |
| 294 | 2039/01 | $972.36 | $1,478.63 | $0.00 | $472.50 | $0.00 | $2,923.49 | $393,328.63 |
| 295 | 2039/02 | $976.01 | $1,474.98 | $0.00 | $472.50 | $0.00 | $2,923.49 | $392,352.62 |
| 296 | 2039/03 | $979.67 | $1,471.32 | $0.00 | $472.50 | $0.00 | $2,923.49 | $391,372.95 |
| 297 | 2039/04 | $983.35 | $1,467.65 | $0.00 | $472.50 | $0.00 | $2,923.49 | $390,389.60 |
| 298 | 2039/05 | $987.03 | $1,463.96 | $0.00 | $472.50 | $0.00 | $2,923.49 | $389,402.57 |
| 299 | 2039/06 | $990.73 | $1,460.26 | $0.00 | $472.50 | $0.00 | $2,923.49 | $388,411.84 |
| 300 | 2039/07 | $994.45 | $1,456.54 | $0.00 | $472.50 | $0.00 | $2,923.49 | $387,417.39 |
| 301 | 2039/08 | $998.18 | $1,452.82 | $0.00 | $472.50 | $0.00 | $2,923.49 | $386,419.21 |
| 302 | 2039/09 | $1,001.92 | $1,449.07 | $0.00 | $472.50 | $0.00 | $2,923.49 | $385,417.29 |
| 303 | 2039/10 | $1,005.68 | $1,445.31 | $0.00 | $472.50 | $0.00 | $2,923.49 | $384,411.61 |
| 304 | 2039/11 | $1,009.45 | $1,441.54 | $0.00 | $472.50 | $0.00 | $2,923.49 | $383,402.16 |
| 305 | 2039/12 | $1,013.24 | $1,437.76 | $0.00 | $472.50 | $0.00 | $2,923.49 | $382,388.92 |
| 306 | 2040/01 | $1,017.04 | $1,433.96 | $0.00 | $472.50 | $0.00 | $2,923.49 | $381,371.89 |
| 307 | 2040/02 | $1,020.85 | $1,430.14 | $0.00 | $472.50 | $0.00 | $2,923.49 | $380,351.04 |
| 308 | 2040/03 | $1,024.68 | $1,426.32 | $0.00 | $472.50 | $0.00 | $2,923.49 | $379,326.36 |
| 309 | 2040/04 | $1,028.52 | $1,422.47 | $0.00 | $472.50 | $0.00 | $2,923.49 | $378,297.84 |
| 310 | 2040/05 | $1,032.38 | $1,418.62 | $0.00 | $472.50 | $0.00 | $2,923.49 | $377,265.46 |
| 311 | 2040/06 | $1,036.25 | $1,414.75 | $0.00 | $472.50 | $0.00 | $2,923.49 | $376,229.22 |
| 312 | 2040/07 | $1,040.13 | $1,410.86 | $0.00 | $472.50 | $0.00 | $2,923.49 | $375,189.08 |
| 313 | 2040/08 | $1,044.03 | $1,406.96 | $0.00 | $472.50 | $0.00 | $2,923.49 | $374,145.05 |
| 314 | 2040/09 | $1,047.95 | $1,403.04 | $0.00 | $472.50 | $0.00 | $2,923.49 | $373,097.10 |
| 315 | 2040/10 | $1,051.88 | $1,399.11 | $0.00 | $472.50 | $0.00 | $2,923.49 | $372,045.22 |
| 316 | 2040/11 | $1,055.82 | $1,395.17 | $0.00 | $472.50 | $0.00 | $2,923.49 | $370,989.39 |
| 317 | 2040/12 | $1,059.78 | $1,391.21 | $0.00 | $472.50 | $0.00 | $2,923.49 | $369,929.61 |
| 318 | 2041/01 | $1,063.76 | $1,387.24 | $0.00 | $472.50 | $0.00 | $2,923.49 | $368,865.85 |
| 319 | 2041/02 | $1,067.75 | $1,383.25 | $0.00 | $472.50 | $0.00 | $2,923.49 | $367,798.11 |
| 320 | 2041/03 | $1,071.75 | $1,379.24 | $0.00 | $472.50 | $0.00 | $2,923.49 | $366,726.36 |
| 321 | 2041/04 | $1,075.77 | $1,375.22 | $0.00 | $472.50 | $0.00 | $2,923.49 | $365,650.59 |
| 322 | 2041/05 | $1,079.80 | $1,371.19 | $0.00 | $472.50 | $0.00 | $2,923.49 | $364,570.78 |
| 323 | 2041/06 | $1,083.85 | $1,367.14 | $0.00 | $472.50 | $0.00 | $2,923.49 | $363,486.93 |
| 324 | 2041/07 | $1,087.92 | $1,363.08 | $0.00 | $472.50 | $0.00 | $2,923.49 | $362,399.01 |
| 325 | 2041/08 | $1,092.00 | $1,359.00 | $0.00 | $472.50 | $0.00 | $2,923.49 | $361,307.01 |
| 326 | 2041/09 | $1,096.09 | $1,354.90 | $0.00 | $472.50 | $0.00 | $2,923.49 | $360,210.92 |
| 327 | 2041/10 | $1,100.20 | $1,350.79 | $0.00 | $472.50 | $0.00 | $2,923.49 | $359,110.72 |
| 328 | 2041/11 | $1,104.33 | $1,346.67 | $0.00 | $472.50 | $0.00 | $2,923.49 | $358,006.39 |
| 329 | 2041/12 | $1,108.47 | $1,342.52 | $0.00 | $472.50 | $0.00 | $2,923.49 | $356,897.92 |
| 330 | 2042/01 | $1,112.63 | $1,338.37 | $0.00 | $472.50 | $0.00 | $2,923.49 | $355,785.29 |
| 331 | 2042/02 | $1,116.80 | $1,334.19 | $0.00 | $472.50 | $0.00 | $2,923.49 | $354,668.49 |
| 332 | 2042/03 | $1,120.99 | $1,330.01 | $0.00 | $472.50 | $0.00 | $2,923.49 | $353,547.51 |
| 333 | 2042/04 | $1,125.19 | $1,325.80 | $0.00 | $472.50 | $0.00 | $2,923.49 | $352,422.32 |
| 334 | 2042/05 | $1,129.41 | $1,321.58 | $0.00 | $472.50 | $0.00 | $2,923.49 | $351,292.91 |
| 335 | 2042/06 | $1,133.65 | $1,317.35 | $0.00 | $472.50 | $0.00 | $2,923.49 | $350,159.26 |
| 336 | 2042/07 | $1,137.90 | $1,313.10 | $0.00 | $472.50 | $0.00 | $2,923.49 | $349,021.37 |
| 337 | 2042/08 | $1,142.16 | $1,308.83 | $0.00 | $472.50 | $0.00 | $2,923.49 | $347,879.20 |
| 338 | 2042/09 | $1,146.45 | $1,304.55 | $0.00 | $472.50 | $0.00 | $2,923.49 | $346,732.76 |
| 339 | 2042/10 | $1,150.75 | $1,300.25 | $0.00 | $472.50 | $0.00 | $2,923.49 | $345,582.01 |
| 340 | 2042/11 | $1,155.06 | $1,295.93 | $0.00 | $472.50 | $0.00 | $2,923.49 | $344,426.95 |
| 341 | 2042/12 | $1,159.39 | $1,291.60 | $0.00 | $472.50 | $0.00 | $2,923.49 | $343,267.56 |
| 342 | 2043/01 | $1,163.74 | $1,287.25 | $0.00 | $472.50 | $0.00 | $2,923.49 | $342,103.82 |
| 343 | 2043/02 | $1,168.10 | $1,282.89 | $0.00 | $472.50 | $0.00 | $2,923.49 | $340,935.71 |
| 344 | 2043/03 | $1,172.48 | $1,278.51 | $0.00 | $472.50 | $0.00 | $2,923.49 | $339,763.23 |
| 345 | 2043/04 | $1,176.88 | $1,274.11 | $0.00 | $472.50 | $0.00 | $2,923.49 | $338,586.34 |
| 346 | 2043/05 | $1,181.29 | $1,269.70 | $0.00 | $472.50 | $0.00 | $2,923.49 | $337,405.05 |
| 347 | 2043/06 | $1,185.72 | $1,265.27 | $0.00 | $472.50 | $0.00 | $2,923.49 | $336,219.33 |
| 348 | 2043/07 | $1,190.17 | $1,260.82 | $0.00 | $472.50 | $0.00 | $2,923.49 | $335,029.15 |
| 349 | 2043/08 | $1,194.63 | $1,256.36 | $0.00 | $472.50 | $0.00 | $2,923.49 | $333,834.52 |
| 350 | 2043/09 | $1,199.11 | $1,251.88 | $0.00 | $472.50 | $0.00 | $2,923.49 | $332,635.41 |
| 351 | 2043/10 | $1,203.61 | $1,247.38 | $0.00 | $472.50 | $0.00 | $2,923.49 | $331,431.79 |
| 352 | 2043/11 | $1,208.12 | $1,242.87 | $0.00 | $472.50 | $0.00 | $2,923.49 | $330,223.67 |
| 353 | 2043/12 | $1,212.65 | $1,238.34 | $0.00 | $472.50 | $0.00 | $2,923.49 | $329,011.02 |
| 354 | 2044/01 | $1,217.20 | $1,233.79 | $0.00 | $472.50 | $0.00 | $2,923.49 | $327,793.81 |
| 355 | 2044/02 | $1,221.77 | $1,229.23 | $0.00 | $472.50 | $0.00 | $2,923.49 | $326,572.05 |
| 356 | 2044/03 | $1,226.35 | $1,224.65 | $0.00 | $472.50 | $0.00 | $2,923.49 | $325,345.70 |
| 357 | 2044/04 | $1,230.95 | $1,220.05 | $0.00 | $472.50 | $0.00 | $2,923.49 | $324,114.75 |
| 358 | 2044/05 | $1,235.56 | $1,215.43 | $0.00 | $472.50 | $0.00 | $2,923.49 | $322,879.19 |
| 359 | 2044/06 | $1,240.20 | $1,210.80 | $0.00 | $472.50 | $0.00 | $2,923.49 | $321,638.99 |
| 360 | 2044/07 | $1,244.85 | $1,206.15 | $0.00 | $472.50 | $0.00 | $2,923.49 | $320,394.14 |
| 361 | 2044/08 | $1,249.52 | $1,201.48 | $0.00 | $472.50 | $0.00 | $2,923.49 | $319,144.63 |
| 362 | 2044/09 | $1,254.20 | $1,196.79 | $0.00 | $472.50 | $0.00 | $2,923.49 | $317,890.43 |
| 363 | 2044/10 | $1,258.90 | $1,192.09 | $0.00 | $472.50 | $0.00 | $2,923.49 | $316,631.52 |
| 364 | 2044/11 | $1,263.63 | $1,187.37 | $0.00 | $472.50 | $0.00 | $2,923.49 | $315,367.90 |
| 365 | 2044/12 | $1,268.36 | $1,182.63 | $0.00 | $472.50 | $0.00 | $2,923.49 | $314,099.53 |
| 366 | 2045/01 | $1,273.12 | $1,177.87 | $0.00 | $472.50 | $0.00 | $2,923.49 | $312,826.41 |
| 367 | 2045/02 | $1,277.89 | $1,173.10 | $0.00 | $472.50 | $0.00 | $2,923.49 | $311,548.52 |
| 368 | 2045/03 | $1,282.69 | $1,168.31 | $0.00 | $472.50 | $0.00 | $2,923.49 | $310,265.83 |
| 369 | 2045/04 | $1,287.50 | $1,163.50 | $0.00 | $472.50 | $0.00 | $2,923.49 | $308,978.33 |
| 370 | 2045/05 | $1,292.32 | $1,158.67 | $0.00 | $472.50 | $0.00 | $2,923.49 | $307,686.01 |
| 371 | 2045/06 | $1,297.17 | $1,153.82 | $0.00 | $472.50 | $0.00 | $2,923.49 | $306,388.84 |
| 372 | 2045/07 | $1,302.04 | $1,148.96 | $0.00 | $472.50 | $0.00 | $2,923.49 | $305,086.80 |
| 373 | 2045/08 | $1,306.92 | $1,144.08 | $0.00 | $472.50 | $0.00 | $2,923.49 | $303,779.88 |
| 374 | 2045/09 | $1,311.82 | $1,139.17 | $0.00 | $472.50 | $0.00 | $2,923.49 | $302,468.06 |
| 375 | 2045/10 | $1,316.74 | $1,134.26 | $0.00 | $472.50 | $0.00 | $2,923.49 | $301,151.33 |
| 376 | 2045/11 | $1,321.68 | $1,129.32 | $0.00 | $472.50 | $0.00 | $2,923.49 | $299,829.65 |
| 377 | 2045/12 | $1,326.63 | $1,124.36 | $0.00 | $472.50 | $0.00 | $2,923.49 | $298,503.02 |
| 378 | 2046/01 | $1,331.61 | $1,119.39 | $0.00 | $472.50 | $0.00 | $2,923.49 | $297,171.41 |
| 379 | 2046/02 | $1,336.60 | $1,114.39 | $0.00 | $472.50 | $0.00 | $2,923.49 | $295,834.81 |
| 380 | 2046/03 | $1,341.61 | $1,109.38 | $0.00 | $472.50 | $0.00 | $2,923.49 | $294,493.20 |
| 381 | 2046/04 | $1,346.64 | $1,104.35 | $0.00 | $472.50 | $0.00 | $2,923.49 | $293,146.55 |
| 382 | 2046/05 | $1,351.69 | $1,099.30 | $0.00 | $472.50 | $0.00 | $2,923.49 | $291,794.86 |
| 383 | 2046/06 | $1,356.76 | $1,094.23 | $0.00 | $472.50 | $0.00 | $2,923.49 | $290,438.09 |
| 384 | 2046/07 | $1,361.85 | $1,089.14 | $0.00 | $472.50 | $0.00 | $2,923.49 | $289,076.24 |
| 385 | 2046/08 | $1,366.96 | $1,084.04 | $0.00 | $472.50 | $0.00 | $2,923.49 | $287,709.29 |
| 386 | 2046/09 | $1,372.08 | $1,078.91 | $0.00 | $472.50 | $0.00 | $2,923.49 | $286,337.20 |
| 387 | 2046/10 | $1,377.23 | $1,073.76 | $0.00 | $472.50 | $0.00 | $2,923.49 | $284,959.97 |
| 388 | 2046/11 | $1,382.39 | $1,068.60 | $0.00 | $472.50 | $0.00 | $2,923.49 | $283,577.58 |
| 389 | 2046/12 | $1,387.58 | $1,063.42 | $0.00 | $472.50 | $0.00 | $2,923.49 | $282,190.00 |
| 390 | 2047/01 | $1,392.78 | $1,058.21 | $0.00 | $472.50 | $0.00 | $2,923.49 | $280,797.22 |
| 391 | 2047/02 | $1,398.00 | $1,052.99 | $0.00 | $472.50 | $0.00 | $2,923.49 | $279,399.22 |
| 392 | 2047/03 | $1,403.25 | $1,047.75 | $0.00 | $472.50 | $0.00 | $2,923.49 | $277,995.97 |
| 393 | 2047/04 | $1,408.51 | $1,042.48 | $0.00 | $472.50 | $0.00 | $2,923.49 | $276,587.46 |
| 394 | 2047/05 | $1,413.79 | $1,037.20 | $0.00 | $472.50 | $0.00 | $2,923.49 | $275,173.67 |
| 395 | 2047/06 | $1,419.09 | $1,031.90 | $0.00 | $472.50 | $0.00 | $2,923.49 | $273,754.58 |
| 396 | 2047/07 | $1,424.41 | $1,026.58 | $0.00 | $472.50 | $0.00 | $2,923.49 | $272,330.16 |
| 397 | 2047/08 | $1,429.76 | $1,021.24 | $0.00 | $472.50 | $0.00 | $2,923.49 | $270,900.41 |
| 398 | 2047/09 | $1,435.12 | $1,015.88 | $0.00 | $472.50 | $0.00 | $2,923.49 | $269,465.29 |
| 399 | 2047/10 | $1,440.50 | $1,010.49 | $0.00 | $472.50 | $0.00 | $2,923.49 | $268,024.79 |
| 400 | 2047/11 | $1,445.90 | $1,005.09 | $0.00 | $472.50 | $0.00 | $2,923.49 | $266,578.89 |
| 401 | 2047/12 | $1,451.32 | $999.67 | $0.00 | $472.50 | $0.00 | $2,923.49 | $265,127.57 |
| 402 | 2048/01 | $1,456.77 | $994.23 | $0.00 | $472.50 | $0.00 | $2,923.49 | $263,670.80 |
| 403 | 2048/02 | $1,462.23 | $988.77 | $0.00 | $472.50 | $0.00 | $2,923.49 | $262,208.57 |
| 404 | 2048/03 | $1,467.71 | $983.28 | $0.00 | $472.50 | $0.00 | $2,923.49 | $260,740.86 |
| 405 | 2048/04 | $1,473.22 | $977.78 | $0.00 | $472.50 | $0.00 | $2,923.49 | $259,267.65 |
| 406 | 2048/05 | $1,478.74 | $972.25 | $0.00 | $472.50 | $0.00 | $2,923.49 | $257,788.91 |
| 407 | 2048/06 | $1,484.29 | $966.71 | $0.00 | $472.50 | $0.00 | $2,923.49 | $256,304.62 |
| 408 | 2048/07 | $1,489.85 | $961.14 | $0.00 | $472.50 | $0.00 | $2,923.49 | $254,814.77 |
| 409 | 2048/08 | $1,495.44 | $955.56 | $0.00 | $472.50 | $0.00 | $2,923.49 | $253,319.33 |
| 410 | 2048/09 | $1,501.05 | $949.95 | $0.00 | $472.50 | $0.00 | $2,923.49 | $251,818.29 |
| 411 | 2048/10 | $1,506.68 | $944.32 | $0.00 | $472.50 | $0.00 | $2,923.49 | $250,311.61 |
| 412 | 2048/11 | $1,512.33 | $938.67 | $0.00 | $472.50 | $0.00 | $2,923.49 | $248,799.29 |
| 413 | 2048/12 | $1,518.00 | $933.00 | $0.00 | $472.50 | $0.00 | $2,923.49 | $247,281.29 |
| 414 | 2049/01 | $1,523.69 | $927.30 | $0.00 | $472.50 | $0.00 | $2,923.49 | $245,757.60 |
| 415 | 2049/02 | $1,529.40 | $921.59 | $0.00 | $472.50 | $0.00 | $2,923.49 | $244,228.20 |
| 416 | 2049/03 | $1,535.14 | $915.86 | $0.00 | $472.50 | $0.00 | $2,923.49 | $242,693.06 |
| 417 | 2049/04 | $1,540.89 | $910.10 | $0.00 | $472.50 | $0.00 | $2,923.49 | $241,152.17 |
| 418 | 2049/05 | $1,546.67 | $904.32 | $0.00 | $472.50 | $0.00 | $2,923.49 | $239,605.49 |
| 419 | 2049/06 | $1,552.47 | $898.52 | $0.00 | $472.50 | $0.00 | $2,923.49 | $238,053.02 |
| 420 | 2049/07 | $1,558.29 | $892.70 | $0.00 | $472.50 | $0.00 | $2,923.49 | $236,494.72 |
| 421 | 2049/08 | $1,564.14 | $886.86 | $0.00 | $472.50 | $0.00 | $2,923.49 | $234,930.59 |
| 422 | 2049/09 | $1,570.00 | $880.99 | $0.00 | $472.50 | $0.00 | $2,923.49 | $233,360.58 |
| 423 | 2049/10 | $1,575.89 | $875.10 | $0.00 | $472.50 | $0.00 | $2,923.49 | $231,784.69 |
| 424 | 2049/11 | $1,581.80 | $869.19 | $0.00 | $472.50 | $0.00 | $2,923.49 | $230,202.89 |
| 425 | 2049/12 | $1,587.73 | $863.26 | $0.00 | $472.50 | $0.00 | $2,923.49 | $228,615.16 |
| 426 | 2050/01 | $1,593.69 | $857.31 | $0.00 | $472.50 | $0.00 | $2,923.49 | $227,021.47 |
| 427 | 2050/02 | $1,599.66 | $851.33 | $0.00 | $472.50 | $0.00 | $2,923.49 | $225,421.81 |
| 428 | 2050/03 | $1,605.66 | $845.33 | $0.00 | $472.50 | $0.00 | $2,923.49 | $223,816.14 |
| 429 | 2050/04 | $1,611.68 | $839.31 | $0.00 | $472.50 | $0.00 | $2,923.49 | $222,204.46 |
| 430 | 2050/05 | $1,617.73 | $833.27 | $0.00 | $472.50 | $0.00 | $2,923.49 | $220,586.73 |
| 431 | 2050/06 | $1,623.79 | $827.20 | $0.00 | $472.50 | $0.00 | $2,923.49 | $218,962.94 |
| 432 | 2050/07 | $1,629.88 | $821.11 | $0.00 | $472.50 | $0.00 | $2,923.49 | $217,333.06 |
| 433 | 2050/08 | $1,635.99 | $815.00 | $0.00 | $472.50 | $0.00 | $2,923.49 | $215,697.06 |
| 434 | 2050/09 | $1,642.13 | $808.86 | $0.00 | $472.50 | $0.00 | $2,923.49 | $214,054.93 |
| 435 | 2050/10 | $1,648.29 | $802.71 | $0.00 | $472.50 | $0.00 | $2,923.49 | $212,406.65 |
| 436 | 2050/11 | $1,654.47 | $796.52 | $0.00 | $472.50 | $0.00 | $2,923.49 | $210,752.18 |
| 437 | 2050/12 | $1,660.67 | $790.32 | $0.00 | $472.50 | $0.00 | $2,923.49 | $209,091.50 |
| 438 | 2051/01 | $1,666.90 | $784.09 | $0.00 | $472.50 | $0.00 | $2,923.49 | $207,424.60 |
| 439 | 2051/02 | $1,673.15 | $777.84 | $0.00 | $472.50 | $0.00 | $2,923.49 | $205,751.45 |
| 440 | 2051/03 | $1,679.43 | $771.57 | $0.00 | $472.50 | $0.00 | $2,923.49 | $204,072.03 |
| 441 | 2051/04 | $1,685.72 | $765.27 | $0.00 | $472.50 | $0.00 | $2,923.49 | $202,386.30 |
| 442 | 2051/05 | $1,692.05 | $758.95 | $0.00 | $472.50 | $0.00 | $2,923.49 | $200,694.26 |
| 443 | 2051/06 | $1,698.39 | $752.60 | $0.00 | $472.50 | $0.00 | $2,923.49 | $198,995.87 |
| 444 | 2051/07 | $1,704.76 | $746.23 | $0.00 | $472.50 | $0.00 | $2,923.49 | $197,291.11 |
| 445 | 2051/08 | $1,711.15 | $739.84 | $0.00 | $472.50 | $0.00 | $2,923.49 | $195,579.96 |
| 446 | 2051/09 | $1,717.57 | $733.42 | $0.00 | $472.50 | $0.00 | $2,923.49 | $193,862.39 |
| 447 | 2051/10 | $1,724.01 | $726.98 | $0.00 | $472.50 | $0.00 | $2,923.49 | $192,138.38 |
| 448 | 2051/11 | $1,730.47 | $720.52 | $0.00 | $472.50 | $0.00 | $2,923.49 | $190,407.90 |
| 449 | 2051/12 | $1,736.96 | $714.03 | $0.00 | $472.50 | $0.00 | $2,923.49 | $188,670.94 |
| 450 | 2052/01 | $1,743.48 | $707.52 | $0.00 | $472.50 | $0.00 | $2,923.49 | $186,927.46 |
| 451 | 2052/02 | $1,750.02 | $700.98 | $0.00 | $472.50 | $0.00 | $2,923.49 | $185,177.45 |
| 452 | 2052/03 | $1,756.58 | $694.42 | $0.00 | $472.50 | $0.00 | $2,923.49 | $183,420.87 |
| 453 | 2052/04 | $1,763.17 | $687.83 | $0.00 | $472.50 | $0.00 | $2,923.49 | $181,657.70 |
| 454 | 2052/05 | $1,769.78 | $681.22 | $0.00 | $472.50 | $0.00 | $2,923.49 | $179,887.92 |
| 455 | 2052/06 | $1,776.41 | $674.58 | $0.00 | $472.50 | $0.00 | $2,923.49 | $178,111.51 |
| 456 | 2052/07 | $1,783.08 | $667.92 | $0.00 | $472.50 | $0.00 | $2,923.49 | $176,328.43 |
| 457 | 2052/08 | $1,789.76 | $661.23 | $0.00 | $472.50 | $0.00 | $2,923.49 | $174,538.67 |
| 458 | 2052/09 | $1,796.47 | $654.52 | $0.00 | $472.50 | $0.00 | $2,923.49 | $172,742.20 |
| 459 | 2052/10 | $1,803.21 | $647.78 | $0.00 | $472.50 | $0.00 | $2,923.49 | $170,938.99 |
| 460 | 2052/11 | $1,809.97 | $641.02 | $0.00 | $472.50 | $0.00 | $2,923.49 | $169,129.02 |
| 461 | 2052/12 | $1,816.76 | $634.23 | $0.00 | $472.50 | $0.00 | $2,923.49 | $167,312.26 |
| 462 | 2053/01 | $1,823.57 | $627.42 | $0.00 | $472.50 | $0.00 | $2,923.49 | $165,488.68 |
| 463 | 2053/02 | $1,830.41 | $620.58 | $0.00 | $472.50 | $0.00 | $2,923.49 | $163,658.27 |
| 464 | 2053/03 | $1,837.28 | $613.72 | $0.00 | $472.50 | $0.00 | $2,923.49 | $161,821.00 |
| 465 | 2053/04 | $1,844.16 | $606.83 | $0.00 | $472.50 | $0.00 | $2,923.49 | $159,976.83 |
| 466 | 2053/05 | $1,851.08 | $599.91 | $0.00 | $472.50 | $0.00 | $2,923.49 | $158,125.75 |
| 467 | 2053/06 | $1,858.02 | $592.97 | $0.00 | $472.50 | $0.00 | $2,923.49 | $156,267.73 |
| 468 | 2053/07 | $1,864.99 | $586.00 | $0.00 | $472.50 | $0.00 | $2,923.49 | $154,402.74 |
| 469 | 2053/08 | $1,871.98 | $579.01 | $0.00 | $472.50 | $0.00 | $2,923.49 | $152,530.76 |
| 470 | 2053/09 | $1,879.00 | $571.99 | $0.00 | $472.50 | $0.00 | $2,923.49 | $150,651.75 |
| 471 | 2053/10 | $1,886.05 | $564.94 | $0.00 | $472.50 | $0.00 | $2,923.49 | $148,765.70 |
| 472 | 2053/11 | $1,893.12 | $557.87 | $0.00 | $472.50 | $0.00 | $2,923.49 | $146,872.58 |
| 473 | 2053/12 | $1,900.22 | $550.77 | $0.00 | $472.50 | $0.00 | $2,923.49 | $144,972.36 |
| 474 | 2054/01 | $1,907.35 | $543.65 | $0.00 | $472.50 | $0.00 | $2,923.49 | $143,065.01 |
| 475 | 2054/02 | $1,914.50 | $536.49 | $0.00 | $472.50 | $0.00 | $2,923.49 | $141,150.51 |
| 476 | 2054/03 | $1,921.68 | $529.31 | $0.00 | $472.50 | $0.00 | $2,923.49 | $139,228.83 |
| 477 | 2054/04 | $1,928.89 | $522.11 | $0.00 | $472.50 | $0.00 | $2,923.49 | $137,299.95 |
| 478 | 2054/05 | $1,936.12 | $514.87 | $0.00 | $472.50 | $0.00 | $2,923.49 | $135,363.83 |
| 479 | 2054/06 | $1,943.38 | $507.61 | $0.00 | $472.50 | $0.00 | $2,923.49 | $133,420.45 |
| 480 | 2054/07 | $1,950.67 | $500.33 | $0.00 | $472.50 | $0.00 | $2,923.49 | $131,469.78 |
| 481 | 2054/08 | $1,957.98 | $493.01 | $0.00 | $472.50 | $0.00 | $2,923.49 | $129,511.80 |
| 482 | 2054/09 | $1,965.32 | $485.67 | $0.00 | $472.50 | $0.00 | $2,923.49 | $127,546.48 |
| 483 | 2054/10 | $1,972.69 | $478.30 | $0.00 | $472.50 | $0.00 | $2,923.49 | $125,573.78 |
| 484 | 2054/11 | $1,980.09 | $470.90 | $0.00 | $472.50 | $0.00 | $2,923.49 | $123,593.69 |
| 485 | 2054/12 | $1,987.52 | $463.48 | $0.00 | $472.50 | $0.00 | $2,923.49 | $121,606.17 |
| 486 | 2055/01 | $1,994.97 | $456.02 | $0.00 | $472.50 | $0.00 | $2,923.49 | $119,611.20 |
| 487 | 2055/02 | $2,002.45 | $448.54 | $0.00 | $472.50 | $0.00 | $2,923.49 | $117,608.75 |
| 488 | 2055/03 | $2,009.96 | $441.03 | $0.00 | $472.50 | $0.00 | $2,923.49 | $115,598.79 |
| 489 | 2055/04 | $2,017.50 | $433.50 | $0.00 | $472.50 | $0.00 | $2,923.49 | $113,581.29 |
| 490 | 2055/05 | $2,025.06 | $425.93 | $0.00 | $472.50 | $0.00 | $2,923.49 | $111,556.23 |
| 491 | 2055/06 | $2,032.66 | $418.34 | $0.00 | $472.50 | $0.00 | $2,923.49 | $109,523.57 |
| 492 | 2055/07 | $2,040.28 | $410.71 | $0.00 | $472.50 | $0.00 | $2,923.49 | $107,483.29 |
| 493 | 2055/08 | $2,047.93 | $403.06 | $0.00 | $472.50 | $0.00 | $2,923.49 | $105,435.36 |
| 494 | 2055/09 | $2,055.61 | $395.38 | $0.00 | $472.50 | $0.00 | $2,923.49 | $103,379.75 |
| 495 | 2055/10 | $2,063.32 | $387.67 | $0.00 | $472.50 | $0.00 | $2,923.49 | $101,316.43 |
| 496 | 2055/11 | $2,071.06 | $379.94 | $0.00 | $472.50 | $0.00 | $2,923.49 | $99,245.37 |
| 497 | 2055/12 | $2,078.82 | $372.17 | $0.00 | $472.50 | $0.00 | $2,923.49 | $97,166.55 |
| 498 | 2056/01 | $2,086.62 | $364.37 | $0.00 | $472.50 | $0.00 | $2,923.49 | $95,079.93 |
| 499 | 2056/02 | $2,094.44 | $356.55 | $0.00 | $472.50 | $0.00 | $2,923.49 | $92,985.48 |
| 500 | 2056/03 | $2,102.30 | $348.70 | $0.00 | $472.50 | $0.00 | $2,923.49 | $90,883.19 |
| 501 | 2056/04 | $2,110.18 | $340.81 | $0.00 | $472.50 | $0.00 | $2,923.49 | $88,773.00 |
| 502 | 2056/05 | $2,118.09 | $332.90 | $0.00 | $472.50 | $0.00 | $2,923.49 | $86,654.91 |
| 503 | 2056/06 | $2,126.04 | $324.96 | $0.00 | $472.50 | $0.00 | $2,923.49 | $84,528.87 |
| 504 | 2056/07 | $2,134.01 | $316.98 | $0.00 | $472.50 | $0.00 | $2,923.49 | $82,394.86 |
| 505 | 2056/08 | $2,142.01 | $308.98 | $0.00 | $472.50 | $0.00 | $2,923.49 | $80,252.85 |
| 506 | 2056/09 | $2,150.05 | $300.95 | $0.00 | $472.50 | $0.00 | $2,923.49 | $78,102.80 |
| 507 | 2056/10 | $2,158.11 | $292.89 | $0.00 | $472.50 | $0.00 | $2,923.49 | $75,944.69 |
| 508 | 2056/11 | $2,166.20 | $284.79 | $0.00 | $472.50 | $0.00 | $2,923.49 | $73,778.49 |
| 509 | 2056/12 | $2,174.32 | $276.67 | $0.00 | $472.50 | $0.00 | $2,923.49 | $71,604.17 |
| 510 | 2057/01 | $2,182.48 | $268.52 | $0.00 | $472.50 | $0.00 | $2,923.49 | $69,421.69 |
| 511 | 2057/02 | $2,190.66 | $260.33 | $0.00 | $472.50 | $0.00 | $2,923.49 | $67,231.03 |
| 512 | 2057/03 | $2,198.88 | $252.12 | $0.00 | $472.50 | $0.00 | $2,923.49 | $65,032.15 |
| 513 | 2057/04 | $2,207.12 | $243.87 | $0.00 | $472.50 | $0.00 | $2,923.49 | $62,825.03 |
| 514 | 2057/05 | $2,215.40 | $235.59 | $0.00 | $472.50 | $0.00 | $2,923.49 | $60,609.63 |
| 515 | 2057/06 | $2,223.71 | $227.29 | $0.00 | $472.50 | $0.00 | $2,923.49 | $58,385.92 |
| 516 | 2057/07 | $2,232.05 | $218.95 | $0.00 | $472.50 | $0.00 | $2,923.49 | $56,153.87 |
| 517 | 2057/08 | $2,240.42 | $210.58 | $0.00 | $472.50 | $0.00 | $2,923.49 | $53,913.46 |
| 518 | 2057/09 | $2,248.82 | $202.18 | $0.00 | $472.50 | $0.00 | $2,923.49 | $51,664.64 |
| 519 | 2057/10 | $2,257.25 | $193.74 | $0.00 | $472.50 | $0.00 | $2,923.49 | $49,407.39 |
| 520 | 2057/11 | $2,265.72 | $185.28 | $0.00 | $472.50 | $0.00 | $2,923.49 | $47,141.67 |
| 521 | 2057/12 | $2,274.21 | $176.78 | $0.00 | $472.50 | $0.00 | $2,923.49 | $44,867.46 |
| 522 | 2058/01 | $2,282.74 | $168.25 | $0.00 | $472.50 | $0.00 | $2,923.49 | $42,584.72 |
| 523 | 2058/02 | $2,291.30 | $159.69 | $0.00 | $472.50 | $0.00 | $2,923.49 | $40,293.42 |
| 524 | 2058/03 | $2,299.89 | $151.10 | $0.00 | $472.50 | $0.00 | $2,923.49 | $37,993.52 |
| 525 | 2058/04 | $2,308.52 | $142.48 | $0.00 | $472.50 | $0.00 | $2,923.49 | $35,685.01 |
| 526 | 2058/05 | $2,317.17 | $133.82 | $0.00 | $472.50 | $0.00 | $2,923.49 | $33,367.83 |
| 527 | 2058/06 | $2,325.86 | $125.13 | $0.00 | $472.50 | $0.00 | $2,923.49 | $31,041.97 |
| 528 | 2058/07 | $2,334.59 | $116.41 | $0.00 | $472.50 | $0.00 | $2,923.49 | $28,707.38 |
| 529 | 2058/08 | $2,343.34 | $107.65 | $0.00 | $472.50 | $0.00 | $2,923.49 | $26,364.04 |
| 530 | 2058/09 | $2,352.13 | $98.87 | $0.00 | $472.50 | $0.00 | $2,923.49 | $24,011.91 |
| 531 | 2058/10 | $2,360.95 | $90.04 | $0.00 | $472.50 | $0.00 | $2,923.49 | $21,650.96 |
| 532 | 2058/11 | $2,369.80 | $81.19 | $0.00 | $472.50 | $0.00 | $2,923.49 | $19,281.16 |
| 533 | 2058/12 | $2,378.69 | $72.30 | $0.00 | $472.50 | $0.00 | $2,923.49 | $16,902.47 |
| 534 | 2059/01 | $2,387.61 | $63.38 | $0.00 | $472.50 | $0.00 | $2,923.49 | $14,514.86 |
| 535 | 2059/02 | $2,396.56 | $54.43 | $0.00 | $472.50 | $0.00 | $2,923.49 | $12,118.30 |
| 536 | 2059/03 | $2,405.55 | $45.44 | $0.00 | $472.50 | $0.00 | $2,923.49 | $9,712.75 |
| 537 | 2059/04 | $2,414.57 | $36.42 | $0.00 | $472.50 | $0.00 | $2,923.49 | $7,298.18 |
| 538 | 2059/05 | $2,423.63 | $27.37 | $0.00 | $472.50 | $0.00 | $2,923.49 | $4,874.55 |
| 539 | 2059/06 | $2,432.71 | $18.28 | $0.00 | $472.50 | $0.00 | $2,923.49 | $2,441.84 |
| 540 | 2059/07 | $2,441.84 | $9.16 | $0.00 | $472.50 | $0.00 | $2,923.49 | $0.00 |
| Totals | $567,000.00 | $756,536.59 | $10,536.75 | $255,150.00 | $0.00 | $1,589,223.34 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.