Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $466,000.00 at 5% interest rate for a $566,000.00 home, you need to have a monthly payment of $2,637.95 ~ $2,832.12. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $142,587.47 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,116.29 | 5% | 600 months | $1,369,772.00 | $803,772.00 |
| 50 years | Bi-Weekly | $1,058.15 | 5% | 512 months | $1,227,184.53 | $661,184.53 |
| 45 years | Monthly | $2,171.63 | 5% | 540 months | $1,272,678.53 | $706,678.53 |
| 45 years | Bi-Weekly | $1,085.82 | 5% | 461 months | $1,148,108.50 | $582,108.50 |
| 40 years | Monthly | $2,247.04 | 5% | 480 months | $1,178,577.36 | $612,577.36 |
| 40 years | Bi-Weekly | $1,123.52 | 5% | 409 months | $1,071,500.60 | $505,500.60 |
| 35 years | Monthly | $2,351.84 | 5% | 420 months | $1,087,774.72 | $521,774.72 |
| 35 years | Bi-Weekly | $1,175.92 | 5% | 358 months | $997,545.82 | $431,545.82 |
| 30 years | Monthly | $2,501.59 | 5% | 360 months | $1,000,571.95 | $434,571.95 |
| 30 years | Bi-Weekly | $1,250.80 | 5% | 307 months | $926,421.13 | $360,421.13 |
| 25 years | Monthly | $2,724.19 | 5% | 300 months | $917,256.88 | $351,256.88 |
| 25 years | Bi-Weekly | $1,362.10 | 5% | 256 months | $858,291.32 | $292,291.32 |
| 20 years | Monthly | $3,075.39 | 5% | 240 months | $838,094.50 | $272,094.50 |
| 20 years | Bi-Weekly | $1,537.70 | 5% | 205 months | $793,304.80 | $227,304.80 |
| 15 years | Monthly | $3,685.10 | 5% | 180 months | $763,317.69 | $197,317.69 |
| 15 years | Bi-Weekly | $1,842.55 | 5% | 154 months | $731,589.48 | $165,589.48 |
| 10 years | Monthly | $4,942.65 | 5% | 120 months | $693,118.36 | $127,118.36 |
| 10 years | Bi-Weekly | $2,471.33 | 5% | 103 months | $673,249.18 | $107,249.18 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $174.62 | $1,941.67 | $194.17 | $471.67 | $50.00 | $2,832.12 | $465,825.38 |
| 2 | 2016/05 | $175.35 | $1,940.94 | $194.17 | $471.67 | $50.00 | $2,832.12 | $465,650.03 |
| 3 | 2016/06 | $176.08 | $1,940.21 | $194.17 | $471.67 | $50.00 | $2,832.12 | $465,473.95 |
| 4 | 2016/07 | $176.81 | $1,939.47 | $194.17 | $471.67 | $50.00 | $2,832.12 | $465,297.14 |
| 5 | 2016/08 | $177.55 | $1,938.74 | $194.17 | $471.67 | $50.00 | $2,832.12 | $465,119.59 |
| 6 | 2016/09 | $178.29 | $1,938.00 | $194.17 | $471.67 | $50.00 | $2,832.12 | $464,941.31 |
| 7 | 2016/10 | $179.03 | $1,937.26 | $194.17 | $471.67 | $50.00 | $2,832.12 | $464,762.27 |
| 8 | 2016/11 | $179.78 | $1,936.51 | $194.17 | $471.67 | $50.00 | $2,832.12 | $464,582.50 |
| 9 | 2016/12 | $180.53 | $1,935.76 | $194.17 | $471.67 | $50.00 | $2,832.12 | $464,401.97 |
| 10 | 2017/01 | $181.28 | $1,935.01 | $194.17 | $471.67 | $50.00 | $2,832.12 | $464,220.69 |
| 11 | 2017/02 | $182.03 | $1,934.25 | $194.17 | $471.67 | $50.00 | $2,832.12 | $464,038.66 |
| 12 | 2017/03 | $182.79 | $1,933.49 | $194.17 | $471.67 | $50.00 | $2,832.12 | $463,855.87 |
| 13 | 2017/04 | $183.55 | $1,932.73 | $194.17 | $471.67 | $50.00 | $2,832.12 | $463,672.31 |
| 14 | 2017/05 | $184.32 | $1,931.97 | $194.17 | $471.67 | $50.00 | $2,832.12 | $463,487.99 |
| 15 | 2017/06 | $185.09 | $1,931.20 | $194.17 | $471.67 | $50.00 | $2,832.12 | $463,302.91 |
| 16 | 2017/07 | $185.86 | $1,930.43 | $194.17 | $471.67 | $50.00 | $2,832.12 | $463,117.05 |
| 17 | 2017/08 | $186.63 | $1,929.65 | $194.17 | $471.67 | $50.00 | $2,832.12 | $462,930.42 |
| 18 | 2017/09 | $187.41 | $1,928.88 | $194.17 | $471.67 | $50.00 | $2,832.12 | $462,743.01 |
| 19 | 2017/10 | $188.19 | $1,928.10 | $194.17 | $471.67 | $50.00 | $2,832.12 | $462,554.82 |
| 20 | 2017/11 | $188.97 | $1,927.31 | $194.17 | $471.67 | $50.00 | $2,832.12 | $462,365.84 |
| 21 | 2017/12 | $189.76 | $1,926.52 | $194.17 | $471.67 | $50.00 | $2,832.12 | $462,176.08 |
| 22 | 2018/01 | $190.55 | $1,925.73 | $194.17 | $471.67 | $50.00 | $2,832.12 | $461,985.53 |
| 23 | 2018/02 | $191.35 | $1,924.94 | $194.17 | $471.67 | $50.00 | $2,832.12 | $461,794.18 |
| 24 | 2018/03 | $192.14 | $1,924.14 | $194.17 | $471.67 | $50.00 | $2,832.12 | $461,602.03 |
| 25 | 2018/04 | $192.94 | $1,923.34 | $194.17 | $471.67 | $50.00 | $2,832.12 | $461,409.09 |
| 26 | 2018/05 | $193.75 | $1,922.54 | $194.17 | $471.67 | $50.00 | $2,832.12 | $461,215.34 |
| 27 | 2018/06 | $194.56 | $1,921.73 | $194.17 | $471.67 | $50.00 | $2,832.12 | $461,020.78 |
| 28 | 2018/07 | $195.37 | $1,920.92 | $194.17 | $471.67 | $50.00 | $2,832.12 | $460,825.42 |
| 29 | 2018/08 | $196.18 | $1,920.11 | $194.17 | $471.67 | $50.00 | $2,832.12 | $460,629.24 |
| 30 | 2018/09 | $197.00 | $1,919.29 | $194.17 | $471.67 | $50.00 | $2,832.12 | $460,432.24 |
| 31 | 2018/10 | $197.82 | $1,918.47 | $194.17 | $471.67 | $50.00 | $2,832.12 | $460,234.42 |
| 32 | 2018/11 | $198.64 | $1,917.64 | $194.17 | $471.67 | $50.00 | $2,832.12 | $460,035.78 |
| 33 | 2018/12 | $199.47 | $1,916.82 | $194.17 | $471.67 | $50.00 | $2,832.12 | $459,836.31 |
| 34 | 2019/01 | $200.30 | $1,915.98 | $194.17 | $471.67 | $50.00 | $2,832.12 | $459,636.00 |
| 35 | 2019/02 | $201.14 | $1,915.15 | $194.17 | $471.67 | $50.00 | $2,832.12 | $459,434.87 |
| 36 | 2019/03 | $201.97 | $1,914.31 | $194.17 | $471.67 | $50.00 | $2,832.12 | $459,232.89 |
| 37 | 2019/04 | $202.82 | $1,913.47 | $194.17 | $471.67 | $50.00 | $2,832.12 | $459,030.08 |
| 38 | 2019/05 | $203.66 | $1,912.63 | $194.17 | $471.67 | $50.00 | $2,832.12 | $458,826.42 |
| 39 | 2019/06 | $204.51 | $1,911.78 | $194.17 | $471.67 | $50.00 | $2,832.12 | $458,621.91 |
| 40 | 2019/07 | $205.36 | $1,910.92 | $194.17 | $471.67 | $50.00 | $2,832.12 | $458,416.54 |
| 41 | 2019/08 | $206.22 | $1,910.07 | $194.17 | $471.67 | $50.00 | $2,832.12 | $458,210.33 |
| 42 | 2019/09 | $207.08 | $1,909.21 | $194.17 | $471.67 | $50.00 | $2,832.12 | $458,003.25 |
| 43 | 2019/10 | $207.94 | $1,908.35 | $194.17 | $471.67 | $50.00 | $2,832.12 | $457,795.31 |
| 44 | 2019/11 | $208.81 | $1,907.48 | $194.17 | $471.67 | $50.00 | $2,832.12 | $457,586.50 |
| 45 | 2019/12 | $209.68 | $1,906.61 | $194.17 | $471.67 | $50.00 | $2,832.12 | $457,376.83 |
| 46 | 2020/01 | $210.55 | $1,905.74 | $194.17 | $471.67 | $50.00 | $2,832.12 | $457,166.28 |
| 47 | 2020/02 | $211.43 | $1,904.86 | $194.17 | $471.67 | $50.00 | $2,832.12 | $456,954.85 |
| 48 | 2020/03 | $212.31 | $1,903.98 | $194.17 | $471.67 | $50.00 | $2,832.12 | $456,742.54 |
| 49 | 2020/04 | $213.19 | $1,903.09 | $194.17 | $471.67 | $50.00 | $2,832.12 | $456,529.35 |
| 50 | 2020/05 | $214.08 | $1,902.21 | $194.17 | $471.67 | $50.00 | $2,832.12 | $456,315.27 |
| 51 | 2020/06 | $214.97 | $1,901.31 | $194.17 | $471.67 | $50.00 | $2,832.12 | $456,100.29 |
| 52 | 2020/07 | $215.87 | $1,900.42 | $194.17 | $471.67 | $50.00 | $2,832.12 | $455,884.43 |
| 53 | 2020/08 | $216.77 | $1,899.52 | $194.17 | $471.67 | $50.00 | $2,832.12 | $455,667.66 |
| 54 | 2020/09 | $217.67 | $1,898.62 | $194.17 | $471.67 | $50.00 | $2,832.12 | $455,449.99 |
| 55 | 2020/10 | $218.58 | $1,897.71 | $194.17 | $471.67 | $50.00 | $2,832.12 | $455,231.41 |
| 56 | 2020/11 | $219.49 | $1,896.80 | $194.17 | $471.67 | $50.00 | $2,832.12 | $455,011.92 |
| 57 | 2020/12 | $220.40 | $1,895.88 | $194.17 | $471.67 | $50.00 | $2,832.12 | $454,791.51 |
| 58 | 2021/01 | $221.32 | $1,894.96 | $194.17 | $471.67 | $50.00 | $2,832.12 | $454,570.19 |
| 59 | 2021/02 | $222.24 | $1,894.04 | $194.17 | $471.67 | $50.00 | $2,832.12 | $454,347.95 |
| 60 | 2021/03 | $223.17 | $1,893.12 | $194.17 | $471.67 | $50.00 | $2,832.12 | $454,124.78 |
| 61 | 2021/04 | $224.10 | $1,892.19 | $194.17 | $471.67 | $50.00 | $2,832.12 | $453,900.68 |
| 62 | 2021/05 | $225.03 | $1,891.25 | $194.17 | $471.67 | $50.00 | $2,832.12 | $453,675.64 |
| 63 | 2021/06 | $225.97 | $1,890.32 | $194.17 | $471.67 | $50.00 | $2,832.12 | $453,449.67 |
| 64 | 2021/07 | $226.91 | $1,889.37 | $194.17 | $471.67 | $50.00 | $2,832.12 | $453,222.76 |
| 65 | 2021/08 | $227.86 | $1,888.43 | $194.17 | $471.67 | $50.00 | $2,832.12 | $452,994.90 |
| 66 | 2021/09 | $228.81 | $1,887.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $452,766.09 |
| 67 | 2021/10 | $229.76 | $1,886.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $452,536.33 |
| 68 | 2021/11 | $230.72 | $1,885.57 | $0.00 | $471.67 | $50.00 | $2,637.95 | $452,305.61 |
| 69 | 2021/12 | $231.68 | $1,884.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $452,073.93 |
| 70 | 2022/01 | $232.65 | $1,883.64 | $0.00 | $471.67 | $50.00 | $2,637.95 | $451,841.29 |
| 71 | 2022/02 | $233.61 | $1,882.67 | $0.00 | $471.67 | $50.00 | $2,637.95 | $451,607.67 |
| 72 | 2022/03 | $234.59 | $1,881.70 | $0.00 | $471.67 | $50.00 | $2,637.95 | $451,373.09 |
| 73 | 2022/04 | $235.57 | $1,880.72 | $0.00 | $471.67 | $50.00 | $2,637.95 | $451,137.52 |
| 74 | 2022/05 | $236.55 | $1,879.74 | $0.00 | $471.67 | $50.00 | $2,637.95 | $450,900.97 |
| 75 | 2022/06 | $237.53 | $1,878.75 | $0.00 | $471.67 | $50.00 | $2,637.95 | $450,663.44 |
| 76 | 2022/07 | $238.52 | $1,877.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $450,424.92 |
| 77 | 2022/08 | $239.52 | $1,876.77 | $0.00 | $471.67 | $50.00 | $2,637.95 | $450,185.40 |
| 78 | 2022/09 | $240.51 | $1,875.77 | $0.00 | $471.67 | $50.00 | $2,637.95 | $449,944.89 |
| 79 | 2022/10 | $241.52 | $1,874.77 | $0.00 | $471.67 | $50.00 | $2,637.95 | $449,703.37 |
| 80 | 2022/11 | $242.52 | $1,873.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $449,460.85 |
| 81 | 2022/12 | $243.53 | $1,872.75 | $0.00 | $471.67 | $50.00 | $2,637.95 | $449,217.32 |
| 82 | 2023/01 | $244.55 | $1,871.74 | $0.00 | $471.67 | $50.00 | $2,637.95 | $448,972.77 |
| 83 | 2023/02 | $245.57 | $1,870.72 | $0.00 | $471.67 | $50.00 | $2,637.95 | $448,727.20 |
| 84 | 2023/03 | $246.59 | $1,869.70 | $0.00 | $471.67 | $50.00 | $2,637.95 | $448,480.61 |
| 85 | 2023/04 | $247.62 | $1,868.67 | $0.00 | $471.67 | $50.00 | $2,637.95 | $448,232.99 |
| 86 | 2023/05 | $248.65 | $1,867.64 | $0.00 | $471.67 | $50.00 | $2,637.95 | $447,984.34 |
| 87 | 2023/06 | $249.69 | $1,866.60 | $0.00 | $471.67 | $50.00 | $2,637.95 | $447,734.66 |
| 88 | 2023/07 | $250.73 | $1,865.56 | $0.00 | $471.67 | $50.00 | $2,637.95 | $447,483.93 |
| 89 | 2023/08 | $251.77 | $1,864.52 | $0.00 | $471.67 | $50.00 | $2,637.95 | $447,232.16 |
| 90 | 2023/09 | $252.82 | $1,863.47 | $0.00 | $471.67 | $50.00 | $2,637.95 | $446,979.34 |
| 91 | 2023/10 | $253.87 | $1,862.41 | $0.00 | $471.67 | $50.00 | $2,637.95 | $446,725.47 |
| 92 | 2023/11 | $254.93 | $1,861.36 | $0.00 | $471.67 | $50.00 | $2,637.95 | $446,470.54 |
| 93 | 2023/12 | $255.99 | $1,860.29 | $0.00 | $471.67 | $50.00 | $2,637.95 | $446,214.55 |
| 94 | 2024/01 | $257.06 | $1,859.23 | $0.00 | $471.67 | $50.00 | $2,637.95 | $445,957.49 |
| 95 | 2024/02 | $258.13 | $1,858.16 | $0.00 | $471.67 | $50.00 | $2,637.95 | $445,699.36 |
| 96 | 2024/03 | $259.21 | $1,857.08 | $0.00 | $471.67 | $50.00 | $2,637.95 | $445,440.15 |
| 97 | 2024/04 | $260.29 | $1,856.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $445,179.87 |
| 98 | 2024/05 | $261.37 | $1,854.92 | $0.00 | $471.67 | $50.00 | $2,637.95 | $444,918.50 |
| 99 | 2024/06 | $262.46 | $1,853.83 | $0.00 | $471.67 | $50.00 | $2,637.95 | $444,656.04 |
| 100 | 2024/07 | $263.55 | $1,852.73 | $0.00 | $471.67 | $50.00 | $2,637.95 | $444,392.48 |
| 101 | 2024/08 | $264.65 | $1,851.64 | $0.00 | $471.67 | $50.00 | $2,637.95 | $444,127.83 |
| 102 | 2024/09 | $265.75 | $1,850.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $443,862.08 |
| 103 | 2024/10 | $266.86 | $1,849.43 | $0.00 | $471.67 | $50.00 | $2,637.95 | $443,595.22 |
| 104 | 2024/11 | $267.97 | $1,848.31 | $0.00 | $471.67 | $50.00 | $2,637.95 | $443,327.24 |
| 105 | 2024/12 | $269.09 | $1,847.20 | $0.00 | $471.67 | $50.00 | $2,637.95 | $443,058.15 |
| 106 | 2025/01 | $270.21 | $1,846.08 | $0.00 | $471.67 | $50.00 | $2,637.95 | $442,787.94 |
| 107 | 2025/02 | $271.34 | $1,844.95 | $0.00 | $471.67 | $50.00 | $2,637.95 | $442,516.60 |
| 108 | 2025/03 | $272.47 | $1,843.82 | $0.00 | $471.67 | $50.00 | $2,637.95 | $442,244.14 |
| 109 | 2025/04 | $273.60 | $1,842.68 | $0.00 | $471.67 | $50.00 | $2,637.95 | $441,970.53 |
| 110 | 2025/05 | $274.74 | $1,841.54 | $0.00 | $471.67 | $50.00 | $2,637.95 | $441,695.79 |
| 111 | 2025/06 | $275.89 | $1,840.40 | $0.00 | $471.67 | $50.00 | $2,637.95 | $441,419.90 |
| 112 | 2025/07 | $277.04 | $1,839.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $441,142.87 |
| 113 | 2025/08 | $278.19 | $1,838.10 | $0.00 | $471.67 | $50.00 | $2,637.95 | $440,864.68 |
| 114 | 2025/09 | $279.35 | $1,836.94 | $0.00 | $471.67 | $50.00 | $2,637.95 | $440,585.33 |
| 115 | 2025/10 | $280.51 | $1,835.77 | $0.00 | $471.67 | $50.00 | $2,637.95 | $440,304.81 |
| 116 | 2025/11 | $281.68 | $1,834.60 | $0.00 | $471.67 | $50.00 | $2,637.95 | $440,023.13 |
| 117 | 2025/12 | $282.86 | $1,833.43 | $0.00 | $471.67 | $50.00 | $2,637.95 | $439,740.27 |
| 118 | 2026/01 | $284.04 | $1,832.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $439,456.24 |
| 119 | 2026/02 | $285.22 | $1,831.07 | $0.00 | $471.67 | $50.00 | $2,637.95 | $439,171.02 |
| 120 | 2026/03 | $286.41 | $1,829.88 | $0.00 | $471.67 | $50.00 | $2,637.95 | $438,884.61 |
| 121 | 2026/04 | $287.60 | $1,828.69 | $0.00 | $471.67 | $50.00 | $2,637.95 | $438,597.01 |
| 122 | 2026/05 | $288.80 | $1,827.49 | $0.00 | $471.67 | $50.00 | $2,637.95 | $438,308.21 |
| 123 | 2026/06 | $290.00 | $1,826.28 | $0.00 | $471.67 | $50.00 | $2,637.95 | $438,018.21 |
| 124 | 2026/07 | $291.21 | $1,825.08 | $0.00 | $471.67 | $50.00 | $2,637.95 | $437,727.00 |
| 125 | 2026/08 | $292.42 | $1,823.86 | $0.00 | $471.67 | $50.00 | $2,637.95 | $437,434.57 |
| 126 | 2026/09 | $293.64 | $1,822.64 | $0.00 | $471.67 | $50.00 | $2,637.95 | $437,140.93 |
| 127 | 2026/10 | $294.87 | $1,821.42 | $0.00 | $471.67 | $50.00 | $2,637.95 | $436,846.06 |
| 128 | 2026/11 | $296.09 | $1,820.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $436,549.97 |
| 129 | 2026/12 | $297.33 | $1,818.96 | $0.00 | $471.67 | $50.00 | $2,637.95 | $436,252.64 |
| 130 | 2027/01 | $298.57 | $1,817.72 | $0.00 | $471.67 | $50.00 | $2,637.95 | $435,954.07 |
| 131 | 2027/02 | $299.81 | $1,816.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $435,654.26 |
| 132 | 2027/03 | $301.06 | $1,815.23 | $0.00 | $471.67 | $50.00 | $2,637.95 | $435,353.20 |
| 133 | 2027/04 | $302.31 | $1,813.97 | $0.00 | $471.67 | $50.00 | $2,637.95 | $435,050.89 |
| 134 | 2027/05 | $303.57 | $1,812.71 | $0.00 | $471.67 | $50.00 | $2,637.95 | $434,747.31 |
| 135 | 2027/06 | $304.84 | $1,811.45 | $0.00 | $471.67 | $50.00 | $2,637.95 | $434,442.47 |
| 136 | 2027/07 | $306.11 | $1,810.18 | $0.00 | $471.67 | $50.00 | $2,637.95 | $434,136.36 |
| 137 | 2027/08 | $307.39 | $1,808.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $433,828.98 |
| 138 | 2027/09 | $308.67 | $1,807.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $433,520.31 |
| 139 | 2027/10 | $309.95 | $1,806.33 | $0.00 | $471.67 | $50.00 | $2,637.95 | $433,210.36 |
| 140 | 2027/11 | $311.24 | $1,805.04 | $0.00 | $471.67 | $50.00 | $2,637.95 | $432,899.11 |
| 141 | 2027/12 | $312.54 | $1,803.75 | $0.00 | $471.67 | $50.00 | $2,637.95 | $432,586.57 |
| 142 | 2028/01 | $313.84 | $1,802.44 | $0.00 | $471.67 | $50.00 | $2,637.95 | $432,272.73 |
| 143 | 2028/02 | $315.15 | $1,801.14 | $0.00 | $471.67 | $50.00 | $2,637.95 | $431,957.58 |
| 144 | 2028/03 | $316.46 | $1,799.82 | $0.00 | $471.67 | $50.00 | $2,637.95 | $431,641.12 |
| 145 | 2028/04 | $317.78 | $1,798.50 | $0.00 | $471.67 | $50.00 | $2,637.95 | $431,323.34 |
| 146 | 2028/05 | $319.11 | $1,797.18 | $0.00 | $471.67 | $50.00 | $2,637.95 | $431,004.23 |
| 147 | 2028/06 | $320.44 | $1,795.85 | $0.00 | $471.67 | $50.00 | $2,637.95 | $430,683.79 |
| 148 | 2028/07 | $321.77 | $1,794.52 | $0.00 | $471.67 | $50.00 | $2,637.95 | $430,362.02 |
| 149 | 2028/08 | $323.11 | $1,793.18 | $0.00 | $471.67 | $50.00 | $2,637.95 | $430,038.91 |
| 150 | 2028/09 | $324.46 | $1,791.83 | $0.00 | $471.67 | $50.00 | $2,637.95 | $429,714.45 |
| 151 | 2028/10 | $325.81 | $1,790.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $429,388.64 |
| 152 | 2028/11 | $327.17 | $1,789.12 | $0.00 | $471.67 | $50.00 | $2,637.95 | $429,061.48 |
| 153 | 2028/12 | $328.53 | $1,787.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $428,732.95 |
| 154 | 2029/01 | $329.90 | $1,786.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $428,403.05 |
| 155 | 2029/02 | $331.27 | $1,785.01 | $0.00 | $471.67 | $50.00 | $2,637.95 | $428,071.77 |
| 156 | 2029/03 | $332.65 | $1,783.63 | $0.00 | $471.67 | $50.00 | $2,637.95 | $427,739.12 |
| 157 | 2029/04 | $334.04 | $1,782.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $427,405.08 |
| 158 | 2029/05 | $335.43 | $1,780.85 | $0.00 | $471.67 | $50.00 | $2,637.95 | $427,069.65 |
| 159 | 2029/06 | $336.83 | $1,779.46 | $0.00 | $471.67 | $50.00 | $2,637.95 | $426,732.82 |
| 160 | 2029/07 | $338.23 | $1,778.05 | $0.00 | $471.67 | $50.00 | $2,637.95 | $426,394.58 |
| 161 | 2029/08 | $339.64 | $1,776.64 | $0.00 | $471.67 | $50.00 | $2,637.95 | $426,054.94 |
| 162 | 2029/09 | $341.06 | $1,775.23 | $0.00 | $471.67 | $50.00 | $2,637.95 | $425,713.88 |
| 163 | 2029/10 | $342.48 | $1,773.81 | $0.00 | $471.67 | $50.00 | $2,637.95 | $425,371.40 |
| 164 | 2029/11 | $343.91 | $1,772.38 | $0.00 | $471.67 | $50.00 | $2,637.95 | $425,027.50 |
| 165 | 2029/12 | $345.34 | $1,770.95 | $0.00 | $471.67 | $50.00 | $2,637.95 | $424,682.16 |
| 166 | 2030/01 | $346.78 | $1,769.51 | $0.00 | $471.67 | $50.00 | $2,637.95 | $424,335.38 |
| 167 | 2030/02 | $348.22 | $1,768.06 | $0.00 | $471.67 | $50.00 | $2,637.95 | $423,987.16 |
| 168 | 2030/03 | $349.67 | $1,766.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $423,637.49 |
| 169 | 2030/04 | $351.13 | $1,765.16 | $0.00 | $471.67 | $50.00 | $2,637.95 | $423,286.36 |
| 170 | 2030/05 | $352.59 | $1,763.69 | $0.00 | $471.67 | $50.00 | $2,637.95 | $422,933.76 |
| 171 | 2030/06 | $354.06 | $1,762.22 | $0.00 | $471.67 | $50.00 | $2,637.95 | $422,579.70 |
| 172 | 2030/07 | $355.54 | $1,760.75 | $0.00 | $471.67 | $50.00 | $2,637.95 | $422,224.16 |
| 173 | 2030/08 | $357.02 | $1,759.27 | $0.00 | $471.67 | $50.00 | $2,637.95 | $421,867.14 |
| 174 | 2030/09 | $358.51 | $1,757.78 | $0.00 | $471.67 | $50.00 | $2,637.95 | $421,508.63 |
| 175 | 2030/10 | $360.00 | $1,756.29 | $0.00 | $471.67 | $50.00 | $2,637.95 | $421,148.63 |
| 176 | 2030/11 | $361.50 | $1,754.79 | $0.00 | $471.67 | $50.00 | $2,637.95 | $420,787.13 |
| 177 | 2030/12 | $363.01 | $1,753.28 | $0.00 | $471.67 | $50.00 | $2,637.95 | $420,424.13 |
| 178 | 2031/01 | $364.52 | $1,751.77 | $0.00 | $471.67 | $50.00 | $2,637.95 | $420,059.61 |
| 179 | 2031/02 | $366.04 | $1,750.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $419,693.57 |
| 180 | 2031/03 | $367.56 | $1,748.72 | $0.00 | $471.67 | $50.00 | $2,637.95 | $419,326.01 |
| 181 | 2031/04 | $369.09 | $1,747.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $418,956.91 |
| 182 | 2031/05 | $370.63 | $1,745.65 | $0.00 | $471.67 | $50.00 | $2,637.95 | $418,586.28 |
| 183 | 2031/06 | $372.18 | $1,744.11 | $0.00 | $471.67 | $50.00 | $2,637.95 | $418,214.10 |
| 184 | 2031/07 | $373.73 | $1,742.56 | $0.00 | $471.67 | $50.00 | $2,637.95 | $417,840.37 |
| 185 | 2031/08 | $375.29 | $1,741.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $417,465.09 |
| 186 | 2031/09 | $376.85 | $1,739.44 | $0.00 | $471.67 | $50.00 | $2,637.95 | $417,088.24 |
| 187 | 2031/10 | $378.42 | $1,737.87 | $0.00 | $471.67 | $50.00 | $2,637.95 | $416,709.82 |
| 188 | 2031/11 | $380.00 | $1,736.29 | $0.00 | $471.67 | $50.00 | $2,637.95 | $416,329.82 |
| 189 | 2031/12 | $381.58 | $1,734.71 | $0.00 | $471.67 | $50.00 | $2,637.95 | $415,948.24 |
| 190 | 2032/01 | $383.17 | $1,733.12 | $0.00 | $471.67 | $50.00 | $2,637.95 | $415,565.08 |
| 191 | 2032/02 | $384.77 | $1,731.52 | $0.00 | $471.67 | $50.00 | $2,637.95 | $415,180.31 |
| 192 | 2032/03 | $386.37 | $1,729.92 | $0.00 | $471.67 | $50.00 | $2,637.95 | $414,793.94 |
| 193 | 2032/04 | $387.98 | $1,728.31 | $0.00 | $471.67 | $50.00 | $2,637.95 | $414,405.96 |
| 194 | 2032/05 | $389.60 | $1,726.69 | $0.00 | $471.67 | $50.00 | $2,637.95 | $414,016.37 |
| 195 | 2032/06 | $391.22 | $1,725.07 | $0.00 | $471.67 | $50.00 | $2,637.95 | $413,625.15 |
| 196 | 2032/07 | $392.85 | $1,723.44 | $0.00 | $471.67 | $50.00 | $2,637.95 | $413,232.30 |
| 197 | 2032/08 | $394.49 | $1,721.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $412,837.82 |
| 198 | 2032/09 | $396.13 | $1,720.16 | $0.00 | $471.67 | $50.00 | $2,637.95 | $412,441.69 |
| 199 | 2032/10 | $397.78 | $1,718.51 | $0.00 | $471.67 | $50.00 | $2,637.95 | $412,043.91 |
| 200 | 2032/11 | $399.44 | $1,716.85 | $0.00 | $471.67 | $50.00 | $2,637.95 | $411,644.47 |
| 201 | 2032/12 | $401.10 | $1,715.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $411,243.37 |
| 202 | 2033/01 | $402.77 | $1,713.51 | $0.00 | $471.67 | $50.00 | $2,637.95 | $410,840.60 |
| 203 | 2033/02 | $404.45 | $1,711.84 | $0.00 | $471.67 | $50.00 | $2,637.95 | $410,436.14 |
| 204 | 2033/03 | $406.14 | $1,710.15 | $0.00 | $471.67 | $50.00 | $2,637.95 | $410,030.01 |
| 205 | 2033/04 | $407.83 | $1,708.46 | $0.00 | $471.67 | $50.00 | $2,637.95 | $409,622.18 |
| 206 | 2033/05 | $409.53 | $1,706.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $409,212.65 |
| 207 | 2033/06 | $411.23 | $1,705.05 | $0.00 | $471.67 | $50.00 | $2,637.95 | $408,801.42 |
| 208 | 2033/07 | $412.95 | $1,703.34 | $0.00 | $471.67 | $50.00 | $2,637.95 | $408,388.47 |
| 209 | 2033/08 | $414.67 | $1,701.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $407,973.80 |
| 210 | 2033/09 | $416.40 | $1,699.89 | $0.00 | $471.67 | $50.00 | $2,637.95 | $407,557.41 |
| 211 | 2033/10 | $418.13 | $1,698.16 | $0.00 | $471.67 | $50.00 | $2,637.95 | $407,139.28 |
| 212 | 2033/11 | $419.87 | $1,696.41 | $0.00 | $471.67 | $50.00 | $2,637.95 | $406,719.40 |
| 213 | 2033/12 | $421.62 | $1,694.66 | $0.00 | $471.67 | $50.00 | $2,637.95 | $406,297.78 |
| 214 | 2034/01 | $423.38 | $1,692.91 | $0.00 | $471.67 | $50.00 | $2,637.95 | $405,874.40 |
| 215 | 2034/02 | $425.14 | $1,691.14 | $0.00 | $471.67 | $50.00 | $2,637.95 | $405,449.26 |
| 216 | 2034/03 | $426.91 | $1,689.37 | $0.00 | $471.67 | $50.00 | $2,637.95 | $405,022.34 |
| 217 | 2034/04 | $428.69 | $1,687.59 | $0.00 | $471.67 | $50.00 | $2,637.95 | $404,593.65 |
| 218 | 2034/05 | $430.48 | $1,685.81 | $0.00 | $471.67 | $50.00 | $2,637.95 | $404,163.17 |
| 219 | 2034/06 | $432.27 | $1,684.01 | $0.00 | $471.67 | $50.00 | $2,637.95 | $403,730.90 |
| 220 | 2034/07 | $434.07 | $1,682.21 | $0.00 | $471.67 | $50.00 | $2,637.95 | $403,296.82 |
| 221 | 2034/08 | $435.88 | $1,680.40 | $0.00 | $471.67 | $50.00 | $2,637.95 | $402,860.94 |
| 222 | 2034/09 | $437.70 | $1,678.59 | $0.00 | $471.67 | $50.00 | $2,637.95 | $402,423.24 |
| 223 | 2034/10 | $439.52 | $1,676.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $401,983.72 |
| 224 | 2034/11 | $441.35 | $1,674.93 | $0.00 | $471.67 | $50.00 | $2,637.95 | $401,542.36 |
| 225 | 2034/12 | $443.19 | $1,673.09 | $0.00 | $471.67 | $50.00 | $2,637.95 | $401,099.17 |
| 226 | 2035/01 | $445.04 | $1,671.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $400,654.13 |
| 227 | 2035/02 | $446.89 | $1,669.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $400,207.23 |
| 228 | 2035/03 | $448.76 | $1,667.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $399,758.48 |
| 229 | 2035/04 | $450.63 | $1,665.66 | $0.00 | $471.67 | $50.00 | $2,637.95 | $399,307.85 |
| 230 | 2035/05 | $452.50 | $1,663.78 | $0.00 | $471.67 | $50.00 | $2,637.95 | $398,855.35 |
| 231 | 2035/06 | $454.39 | $1,661.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $398,400.96 |
| 232 | 2035/07 | $456.28 | $1,660.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $397,944.68 |
| 233 | 2035/08 | $458.18 | $1,658.10 | $0.00 | $471.67 | $50.00 | $2,637.95 | $397,486.49 |
| 234 | 2035/09 | $460.09 | $1,656.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $397,026.40 |
| 235 | 2035/10 | $462.01 | $1,654.28 | $0.00 | $471.67 | $50.00 | $2,637.95 | $396,564.39 |
| 236 | 2035/11 | $463.94 | $1,652.35 | $0.00 | $471.67 | $50.00 | $2,637.95 | $396,100.45 |
| 237 | 2035/12 | $465.87 | $1,650.42 | $0.00 | $471.67 | $50.00 | $2,637.95 | $395,634.59 |
| 238 | 2036/01 | $467.81 | $1,648.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $395,166.78 |
| 239 | 2036/02 | $469.76 | $1,646.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $394,697.02 |
| 240 | 2036/03 | $471.72 | $1,644.57 | $0.00 | $471.67 | $50.00 | $2,637.95 | $394,225.30 |
| 241 | 2036/04 | $473.68 | $1,642.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $393,751.62 |
| 242 | 2036/05 | $475.65 | $1,640.63 | $0.00 | $471.67 | $50.00 | $2,637.95 | $393,275.97 |
| 243 | 2036/06 | $477.64 | $1,638.65 | $0.00 | $471.67 | $50.00 | $2,637.95 | $392,798.33 |
| 244 | 2036/07 | $479.63 | $1,636.66 | $0.00 | $471.67 | $50.00 | $2,637.95 | $392,318.70 |
| 245 | 2036/08 | $481.63 | $1,634.66 | $0.00 | $471.67 | $50.00 | $2,637.95 | $391,837.08 |
| 246 | 2036/09 | $483.63 | $1,632.65 | $0.00 | $471.67 | $50.00 | $2,637.95 | $391,353.44 |
| 247 | 2036/10 | $485.65 | $1,630.64 | $0.00 | $471.67 | $50.00 | $2,637.95 | $390,867.80 |
| 248 | 2036/11 | $487.67 | $1,628.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $390,380.13 |
| 249 | 2036/12 | $489.70 | $1,626.58 | $0.00 | $471.67 | $50.00 | $2,637.95 | $389,890.42 |
| 250 | 2037/01 | $491.74 | $1,624.54 | $0.00 | $471.67 | $50.00 | $2,637.95 | $389,398.68 |
| 251 | 2037/02 | $493.79 | $1,622.49 | $0.00 | $471.67 | $50.00 | $2,637.95 | $388,904.89 |
| 252 | 2037/03 | $495.85 | $1,620.44 | $0.00 | $471.67 | $50.00 | $2,637.95 | $388,409.04 |
| 253 | 2037/04 | $497.92 | $1,618.37 | $0.00 | $471.67 | $50.00 | $2,637.95 | $387,911.12 |
| 254 | 2037/05 | $499.99 | $1,616.30 | $0.00 | $471.67 | $50.00 | $2,637.95 | $387,411.13 |
| 255 | 2037/06 | $502.07 | $1,614.21 | $0.00 | $471.67 | $50.00 | $2,637.95 | $386,909.06 |
| 256 | 2037/07 | $504.17 | $1,612.12 | $0.00 | $471.67 | $50.00 | $2,637.95 | $386,404.89 |
| 257 | 2037/08 | $506.27 | $1,610.02 | $0.00 | $471.67 | $50.00 | $2,637.95 | $385,898.63 |
| 258 | 2037/09 | $508.38 | $1,607.91 | $0.00 | $471.67 | $50.00 | $2,637.95 | $385,390.25 |
| 259 | 2037/10 | $510.49 | $1,605.79 | $0.00 | $471.67 | $50.00 | $2,637.95 | $384,879.76 |
| 260 | 2037/11 | $512.62 | $1,603.67 | $0.00 | $471.67 | $50.00 | $2,637.95 | $384,367.14 |
| 261 | 2037/12 | $514.76 | $1,601.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $383,852.38 |
| 262 | 2038/01 | $516.90 | $1,599.38 | $0.00 | $471.67 | $50.00 | $2,637.95 | $383,335.48 |
| 263 | 2038/02 | $519.06 | $1,597.23 | $0.00 | $471.67 | $50.00 | $2,637.95 | $382,816.42 |
| 264 | 2038/03 | $521.22 | $1,595.07 | $0.00 | $471.67 | $50.00 | $2,637.95 | $382,295.20 |
| 265 | 2038/04 | $523.39 | $1,592.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $381,771.81 |
| 266 | 2038/05 | $525.57 | $1,590.72 | $0.00 | $471.67 | $50.00 | $2,637.95 | $381,246.24 |
| 267 | 2038/06 | $527.76 | $1,588.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $380,718.48 |
| 268 | 2038/07 | $529.96 | $1,586.33 | $0.00 | $471.67 | $50.00 | $2,637.95 | $380,188.52 |
| 269 | 2038/08 | $532.17 | $1,584.12 | $0.00 | $471.67 | $50.00 | $2,637.95 | $379,656.35 |
| 270 | 2038/09 | $534.39 | $1,581.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $379,121.97 |
| 271 | 2038/10 | $536.61 | $1,579.67 | $0.00 | $471.67 | $50.00 | $2,637.95 | $378,585.36 |
| 272 | 2038/11 | $538.85 | $1,577.44 | $0.00 | $471.67 | $50.00 | $2,637.95 | $378,046.51 |
| 273 | 2038/12 | $541.09 | $1,575.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $377,505.42 |
| 274 | 2039/01 | $543.35 | $1,572.94 | $0.00 | $471.67 | $50.00 | $2,637.95 | $376,962.07 |
| 275 | 2039/02 | $545.61 | $1,570.68 | $0.00 | $471.67 | $50.00 | $2,637.95 | $376,416.46 |
| 276 | 2039/03 | $547.88 | $1,568.40 | $0.00 | $471.67 | $50.00 | $2,637.95 | $375,868.57 |
| 277 | 2039/04 | $550.17 | $1,566.12 | $0.00 | $471.67 | $50.00 | $2,637.95 | $375,318.41 |
| 278 | 2039/05 | $552.46 | $1,563.83 | $0.00 | $471.67 | $50.00 | $2,637.95 | $374,765.95 |
| 279 | 2039/06 | $554.76 | $1,561.52 | $0.00 | $471.67 | $50.00 | $2,637.95 | $374,211.18 |
| 280 | 2039/07 | $557.07 | $1,559.21 | $0.00 | $471.67 | $50.00 | $2,637.95 | $373,654.11 |
| 281 | 2039/08 | $559.39 | $1,556.89 | $0.00 | $471.67 | $50.00 | $2,637.95 | $373,094.72 |
| 282 | 2039/09 | $561.73 | $1,554.56 | $0.00 | $471.67 | $50.00 | $2,637.95 | $372,532.99 |
| 283 | 2039/10 | $564.07 | $1,552.22 | $0.00 | $471.67 | $50.00 | $2,637.95 | $371,968.93 |
| 284 | 2039/11 | $566.42 | $1,549.87 | $0.00 | $471.67 | $50.00 | $2,637.95 | $371,402.51 |
| 285 | 2039/12 | $568.78 | $1,547.51 | $0.00 | $471.67 | $50.00 | $2,637.95 | $370,833.73 |
| 286 | 2040/01 | $571.15 | $1,545.14 | $0.00 | $471.67 | $50.00 | $2,637.95 | $370,262.59 |
| 287 | 2040/02 | $573.53 | $1,542.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $369,689.06 |
| 288 | 2040/03 | $575.92 | $1,540.37 | $0.00 | $471.67 | $50.00 | $2,637.95 | $369,113.15 |
| 289 | 2040/04 | $578.32 | $1,537.97 | $0.00 | $471.67 | $50.00 | $2,637.95 | $368,534.83 |
| 290 | 2040/05 | $580.72 | $1,535.56 | $0.00 | $471.67 | $50.00 | $2,637.95 | $367,954.11 |
| 291 | 2040/06 | $583.14 | $1,533.14 | $0.00 | $471.67 | $50.00 | $2,637.95 | $367,370.96 |
| 292 | 2040/07 | $585.57 | $1,530.71 | $0.00 | $471.67 | $50.00 | $2,637.95 | $366,785.39 |
| 293 | 2040/08 | $588.01 | $1,528.27 | $0.00 | $471.67 | $50.00 | $2,637.95 | $366,197.37 |
| 294 | 2040/09 | $590.46 | $1,525.82 | $0.00 | $471.67 | $50.00 | $2,637.95 | $365,606.91 |
| 295 | 2040/10 | $592.92 | $1,523.36 | $0.00 | $471.67 | $50.00 | $2,637.95 | $365,013.98 |
| 296 | 2040/11 | $595.40 | $1,520.89 | $0.00 | $471.67 | $50.00 | $2,637.95 | $364,418.59 |
| 297 | 2040/12 | $597.88 | $1,518.41 | $0.00 | $471.67 | $50.00 | $2,637.95 | $363,820.71 |
| 298 | 2041/01 | $600.37 | $1,515.92 | $0.00 | $471.67 | $50.00 | $2,637.95 | $363,220.35 |
| 299 | 2041/02 | $602.87 | $1,513.42 | $0.00 | $471.67 | $50.00 | $2,637.95 | $362,617.48 |
| 300 | 2041/03 | $605.38 | $1,510.91 | $0.00 | $471.67 | $50.00 | $2,637.95 | $362,012.10 |
| 301 | 2041/04 | $607.90 | $1,508.38 | $0.00 | $471.67 | $50.00 | $2,637.95 | $361,404.19 |
| 302 | 2041/05 | $610.44 | $1,505.85 | $0.00 | $471.67 | $50.00 | $2,637.95 | $360,793.76 |
| 303 | 2041/06 | $612.98 | $1,503.31 | $0.00 | $471.67 | $50.00 | $2,637.95 | $360,180.78 |
| 304 | 2041/07 | $615.53 | $1,500.75 | $0.00 | $471.67 | $50.00 | $2,637.95 | $359,565.24 |
| 305 | 2041/08 | $618.10 | $1,498.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $358,947.15 |
| 306 | 2041/09 | $620.67 | $1,495.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $358,326.47 |
| 307 | 2041/10 | $623.26 | $1,493.03 | $0.00 | $471.67 | $50.00 | $2,637.95 | $357,703.21 |
| 308 | 2041/11 | $625.86 | $1,490.43 | $0.00 | $471.67 | $50.00 | $2,637.95 | $357,077.36 |
| 309 | 2041/12 | $628.46 | $1,487.82 | $0.00 | $471.67 | $50.00 | $2,637.95 | $356,448.89 |
| 310 | 2042/01 | $631.08 | $1,485.20 | $0.00 | $471.67 | $50.00 | $2,637.95 | $355,817.81 |
| 311 | 2042/02 | $633.71 | $1,482.57 | $0.00 | $471.67 | $50.00 | $2,637.95 | $355,184.10 |
| 312 | 2042/03 | $636.35 | $1,479.93 | $0.00 | $471.67 | $50.00 | $2,637.95 | $354,547.74 |
| 313 | 2042/04 | $639.00 | $1,477.28 | $0.00 | $471.67 | $50.00 | $2,637.95 | $353,908.74 |
| 314 | 2042/05 | $641.67 | $1,474.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $353,267.07 |
| 315 | 2042/06 | $644.34 | $1,471.95 | $0.00 | $471.67 | $50.00 | $2,637.95 | $352,622.73 |
| 316 | 2042/07 | $647.03 | $1,469.26 | $0.00 | $471.67 | $50.00 | $2,637.95 | $351,975.71 |
| 317 | 2042/08 | $649.72 | $1,466.57 | $0.00 | $471.67 | $50.00 | $2,637.95 | $351,325.99 |
| 318 | 2042/09 | $652.43 | $1,463.86 | $0.00 | $471.67 | $50.00 | $2,637.95 | $350,673.56 |
| 319 | 2042/10 | $655.15 | $1,461.14 | $0.00 | $471.67 | $50.00 | $2,637.95 | $350,018.41 |
| 320 | 2042/11 | $657.88 | $1,458.41 | $0.00 | $471.67 | $50.00 | $2,637.95 | $349,360.53 |
| 321 | 2042/12 | $660.62 | $1,455.67 | $0.00 | $471.67 | $50.00 | $2,637.95 | $348,699.92 |
| 322 | 2043/01 | $663.37 | $1,452.92 | $0.00 | $471.67 | $50.00 | $2,637.95 | $348,036.55 |
| 323 | 2043/02 | $666.13 | $1,450.15 | $0.00 | $471.67 | $50.00 | $2,637.95 | $347,370.41 |
| 324 | 2043/03 | $668.91 | $1,447.38 | $0.00 | $471.67 | $50.00 | $2,637.95 | $346,701.50 |
| 325 | 2043/04 | $671.70 | $1,444.59 | $0.00 | $471.67 | $50.00 | $2,637.95 | $346,029.80 |
| 326 | 2043/05 | $674.50 | $1,441.79 | $0.00 | $471.67 | $50.00 | $2,637.95 | $345,355.31 |
| 327 | 2043/06 | $677.31 | $1,438.98 | $0.00 | $471.67 | $50.00 | $2,637.95 | $344,678.00 |
| 328 | 2043/07 | $680.13 | $1,436.16 | $0.00 | $471.67 | $50.00 | $2,637.95 | $343,997.87 |
| 329 | 2043/08 | $682.96 | $1,433.32 | $0.00 | $471.67 | $50.00 | $2,637.95 | $343,314.91 |
| 330 | 2043/09 | $685.81 | $1,430.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $342,629.10 |
| 331 | 2043/10 | $688.67 | $1,427.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $341,940.44 |
| 332 | 2043/11 | $691.53 | $1,424.75 | $0.00 | $471.67 | $50.00 | $2,637.95 | $341,248.90 |
| 333 | 2043/12 | $694.42 | $1,421.87 | $0.00 | $471.67 | $50.00 | $2,637.95 | $340,554.49 |
| 334 | 2044/01 | $697.31 | $1,418.98 | $0.00 | $471.67 | $50.00 | $2,637.95 | $339,857.18 |
| 335 | 2044/02 | $700.22 | $1,416.07 | $0.00 | $471.67 | $50.00 | $2,637.95 | $339,156.96 |
| 336 | 2044/03 | $703.13 | $1,413.15 | $0.00 | $471.67 | $50.00 | $2,637.95 | $338,453.83 |
| 337 | 2044/04 | $706.06 | $1,410.22 | $0.00 | $471.67 | $50.00 | $2,637.95 | $337,747.77 |
| 338 | 2044/05 | $709.00 | $1,407.28 | $0.00 | $471.67 | $50.00 | $2,637.95 | $337,038.76 |
| 339 | 2044/06 | $711.96 | $1,404.33 | $0.00 | $471.67 | $50.00 | $2,637.95 | $336,326.80 |
| 340 | 2044/07 | $714.92 | $1,401.36 | $0.00 | $471.67 | $50.00 | $2,637.95 | $335,611.88 |
| 341 | 2044/08 | $717.90 | $1,398.38 | $0.00 | $471.67 | $50.00 | $2,637.95 | $334,893.98 |
| 342 | 2044/09 | $720.90 | $1,395.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $334,173.08 |
| 343 | 2044/10 | $723.90 | $1,392.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $333,449.18 |
| 344 | 2044/11 | $726.92 | $1,389.37 | $0.00 | $471.67 | $50.00 | $2,637.95 | $332,722.27 |
| 345 | 2044/12 | $729.94 | $1,386.34 | $0.00 | $471.67 | $50.00 | $2,637.95 | $331,992.32 |
| 346 | 2045/01 | $732.99 | $1,383.30 | $0.00 | $471.67 | $50.00 | $2,637.95 | $331,259.34 |
| 347 | 2045/02 | $736.04 | $1,380.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $330,523.30 |
| 348 | 2045/03 | $739.11 | $1,377.18 | $0.00 | $471.67 | $50.00 | $2,637.95 | $329,784.19 |
| 349 | 2045/04 | $742.19 | $1,374.10 | $0.00 | $471.67 | $50.00 | $2,637.95 | $329,042.01 |
| 350 | 2045/05 | $745.28 | $1,371.01 | $0.00 | $471.67 | $50.00 | $2,637.95 | $328,296.73 |
| 351 | 2045/06 | $748.38 | $1,367.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $327,548.34 |
| 352 | 2045/07 | $751.50 | $1,364.78 | $0.00 | $471.67 | $50.00 | $2,637.95 | $326,796.84 |
| 353 | 2045/08 | $754.63 | $1,361.65 | $0.00 | $471.67 | $50.00 | $2,637.95 | $326,042.21 |
| 354 | 2045/09 | $757.78 | $1,358.51 | $0.00 | $471.67 | $50.00 | $2,637.95 | $325,284.43 |
| 355 | 2045/10 | $760.93 | $1,355.35 | $0.00 | $471.67 | $50.00 | $2,637.95 | $324,523.50 |
| 356 | 2045/11 | $764.11 | $1,352.18 | $0.00 | $471.67 | $50.00 | $2,637.95 | $323,759.39 |
| 357 | 2045/12 | $767.29 | $1,349.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $322,992.10 |
| 358 | 2046/01 | $770.49 | $1,345.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $322,221.62 |
| 359 | 2046/02 | $773.70 | $1,342.59 | $0.00 | $471.67 | $50.00 | $2,637.95 | $321,447.92 |
| 360 | 2046/03 | $776.92 | $1,339.37 | $0.00 | $471.67 | $50.00 | $2,637.95 | $320,671.00 |
| 361 | 2046/04 | $780.16 | $1,336.13 | $0.00 | $471.67 | $50.00 | $2,637.95 | $319,890.84 |
| 362 | 2046/05 | $783.41 | $1,332.88 | $0.00 | $471.67 | $50.00 | $2,637.95 | $319,107.43 |
| 363 | 2046/06 | $786.67 | $1,329.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $318,320.76 |
| 364 | 2046/07 | $789.95 | $1,326.34 | $0.00 | $471.67 | $50.00 | $2,637.95 | $317,530.81 |
| 365 | 2046/08 | $793.24 | $1,323.05 | $0.00 | $471.67 | $50.00 | $2,637.95 | $316,737.57 |
| 366 | 2046/09 | $796.55 | $1,319.74 | $0.00 | $471.67 | $50.00 | $2,637.95 | $315,941.02 |
| 367 | 2046/10 | $799.87 | $1,316.42 | $0.00 | $471.67 | $50.00 | $2,637.95 | $315,141.16 |
| 368 | 2046/11 | $803.20 | $1,313.09 | $0.00 | $471.67 | $50.00 | $2,637.95 | $314,337.96 |
| 369 | 2046/12 | $806.55 | $1,309.74 | $0.00 | $471.67 | $50.00 | $2,637.95 | $313,531.41 |
| 370 | 2047/01 | $809.91 | $1,306.38 | $0.00 | $471.67 | $50.00 | $2,637.95 | $312,721.51 |
| 371 | 2047/02 | $813.28 | $1,303.01 | $0.00 | $471.67 | $50.00 | $2,637.95 | $311,908.23 |
| 372 | 2047/03 | $816.67 | $1,299.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $311,091.56 |
| 373 | 2047/04 | $820.07 | $1,296.21 | $0.00 | $471.67 | $50.00 | $2,637.95 | $310,271.49 |
| 374 | 2047/05 | $823.49 | $1,292.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $309,448.00 |
| 375 | 2047/06 | $826.92 | $1,289.37 | $0.00 | $471.67 | $50.00 | $2,637.95 | $308,621.08 |
| 376 | 2047/07 | $830.37 | $1,285.92 | $0.00 | $471.67 | $50.00 | $2,637.95 | $307,790.71 |
| 377 | 2047/08 | $833.83 | $1,282.46 | $0.00 | $471.67 | $50.00 | $2,637.95 | $306,956.89 |
| 378 | 2047/09 | $837.30 | $1,278.99 | $0.00 | $471.67 | $50.00 | $2,637.95 | $306,119.59 |
| 379 | 2047/10 | $840.79 | $1,275.50 | $0.00 | $471.67 | $50.00 | $2,637.95 | $305,278.80 |
| 380 | 2047/11 | $844.29 | $1,271.99 | $0.00 | $471.67 | $50.00 | $2,637.95 | $304,434.51 |
| 381 | 2047/12 | $847.81 | $1,268.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $303,586.70 |
| 382 | 2048/01 | $851.34 | $1,264.94 | $0.00 | $471.67 | $50.00 | $2,637.95 | $302,735.36 |
| 383 | 2048/02 | $854.89 | $1,261.40 | $0.00 | $471.67 | $50.00 | $2,637.95 | $301,880.47 |
| 384 | 2048/03 | $858.45 | $1,257.84 | $0.00 | $471.67 | $50.00 | $2,637.95 | $301,022.01 |
| 385 | 2048/04 | $862.03 | $1,254.26 | $0.00 | $471.67 | $50.00 | $2,637.95 | $300,159.99 |
| 386 | 2048/05 | $865.62 | $1,250.67 | $0.00 | $471.67 | $50.00 | $2,637.95 | $299,294.37 |
| 387 | 2048/06 | $869.23 | $1,247.06 | $0.00 | $471.67 | $50.00 | $2,637.95 | $298,425.14 |
| 388 | 2048/07 | $872.85 | $1,243.44 | $0.00 | $471.67 | $50.00 | $2,637.95 | $297,552.29 |
| 389 | 2048/08 | $876.49 | $1,239.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $296,675.81 |
| 390 | 2048/09 | $880.14 | $1,236.15 | $0.00 | $471.67 | $50.00 | $2,637.95 | $295,795.67 |
| 391 | 2048/10 | $883.80 | $1,232.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $294,911.86 |
| 392 | 2048/11 | $887.49 | $1,228.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $294,024.38 |
| 393 | 2048/12 | $891.19 | $1,225.10 | $0.00 | $471.67 | $50.00 | $2,637.95 | $293,133.19 |
| 394 | 2049/01 | $894.90 | $1,221.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $292,238.29 |
| 395 | 2049/02 | $898.63 | $1,217.66 | $0.00 | $471.67 | $50.00 | $2,637.95 | $291,339.67 |
| 396 | 2049/03 | $902.37 | $1,213.92 | $0.00 | $471.67 | $50.00 | $2,637.95 | $290,437.29 |
| 397 | 2049/04 | $906.13 | $1,210.16 | $0.00 | $471.67 | $50.00 | $2,637.95 | $289,531.16 |
| 398 | 2049/05 | $909.91 | $1,206.38 | $0.00 | $471.67 | $50.00 | $2,637.95 | $288,621.26 |
| 399 | 2049/06 | $913.70 | $1,202.59 | $0.00 | $471.67 | $50.00 | $2,637.95 | $287,707.56 |
| 400 | 2049/07 | $917.51 | $1,198.78 | $0.00 | $471.67 | $50.00 | $2,637.95 | $286,790.05 |
| 401 | 2049/08 | $921.33 | $1,194.96 | $0.00 | $471.67 | $50.00 | $2,637.95 | $285,868.72 |
| 402 | 2049/09 | $925.17 | $1,191.12 | $0.00 | $471.67 | $50.00 | $2,637.95 | $284,943.56 |
| 403 | 2049/10 | $929.02 | $1,187.26 | $0.00 | $471.67 | $50.00 | $2,637.95 | $284,014.54 |
| 404 | 2049/11 | $932.89 | $1,183.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $283,081.64 |
| 405 | 2049/12 | $936.78 | $1,179.51 | $0.00 | $471.67 | $50.00 | $2,637.95 | $282,144.86 |
| 406 | 2050/01 | $940.68 | $1,175.60 | $0.00 | $471.67 | $50.00 | $2,637.95 | $281,204.18 |
| 407 | 2050/02 | $944.60 | $1,171.68 | $0.00 | $471.67 | $50.00 | $2,637.95 | $280,259.58 |
| 408 | 2050/03 | $948.54 | $1,167.75 | $0.00 | $471.67 | $50.00 | $2,637.95 | $279,311.04 |
| 409 | 2050/04 | $952.49 | $1,163.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $278,358.55 |
| 410 | 2050/05 | $956.46 | $1,159.83 | $0.00 | $471.67 | $50.00 | $2,637.95 | $277,402.09 |
| 411 | 2050/06 | $960.44 | $1,155.84 | $0.00 | $471.67 | $50.00 | $2,637.95 | $276,441.64 |
| 412 | 2050/07 | $964.45 | $1,151.84 | $0.00 | $471.67 | $50.00 | $2,637.95 | $275,477.20 |
| 413 | 2050/08 | $968.47 | $1,147.82 | $0.00 | $471.67 | $50.00 | $2,637.95 | $274,508.73 |
| 414 | 2050/09 | $972.50 | $1,143.79 | $0.00 | $471.67 | $50.00 | $2,637.95 | $273,536.23 |
| 415 | 2050/10 | $976.55 | $1,139.73 | $0.00 | $471.67 | $50.00 | $2,637.95 | $272,559.68 |
| 416 | 2050/11 | $980.62 | $1,135.67 | $0.00 | $471.67 | $50.00 | $2,637.95 | $271,579.06 |
| 417 | 2050/12 | $984.71 | $1,131.58 | $0.00 | $471.67 | $50.00 | $2,637.95 | $270,594.35 |
| 418 | 2051/01 | $988.81 | $1,127.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $269,605.54 |
| 419 | 2051/02 | $992.93 | $1,123.36 | $0.00 | $471.67 | $50.00 | $2,637.95 | $268,612.61 |
| 420 | 2051/03 | $997.07 | $1,119.22 | $0.00 | $471.67 | $50.00 | $2,637.95 | $267,615.54 |
| 421 | 2051/04 | $1,001.22 | $1,115.06 | $0.00 | $471.67 | $50.00 | $2,637.95 | $266,614.32 |
| 422 | 2051/05 | $1,005.39 | $1,110.89 | $0.00 | $471.67 | $50.00 | $2,637.95 | $265,608.93 |
| 423 | 2051/06 | $1,009.58 | $1,106.70 | $0.00 | $471.67 | $50.00 | $2,637.95 | $264,599.35 |
| 424 | 2051/07 | $1,013.79 | $1,102.50 | $0.00 | $471.67 | $50.00 | $2,637.95 | $263,585.56 |
| 425 | 2051/08 | $1,018.01 | $1,098.27 | $0.00 | $471.67 | $50.00 | $2,637.95 | $262,567.54 |
| 426 | 2051/09 | $1,022.26 | $1,094.03 | $0.00 | $471.67 | $50.00 | $2,637.95 | $261,545.29 |
| 427 | 2051/10 | $1,026.51 | $1,089.77 | $0.00 | $471.67 | $50.00 | $2,637.95 | $260,518.77 |
| 428 | 2051/11 | $1,030.79 | $1,085.49 | $0.00 | $471.67 | $50.00 | $2,637.95 | $259,487.98 |
| 429 | 2051/12 | $1,035.09 | $1,081.20 | $0.00 | $471.67 | $50.00 | $2,637.95 | $258,452.89 |
| 430 | 2052/01 | $1,039.40 | $1,076.89 | $0.00 | $471.67 | $50.00 | $2,637.95 | $257,413.49 |
| 431 | 2052/02 | $1,043.73 | $1,072.56 | $0.00 | $471.67 | $50.00 | $2,637.95 | $256,369.76 |
| 432 | 2052/03 | $1,048.08 | $1,068.21 | $0.00 | $471.67 | $50.00 | $2,637.95 | $255,321.68 |
| 433 | 2052/04 | $1,052.45 | $1,063.84 | $0.00 | $471.67 | $50.00 | $2,637.95 | $254,269.24 |
| 434 | 2052/05 | $1,056.83 | $1,059.46 | $0.00 | $471.67 | $50.00 | $2,637.95 | $253,212.41 |
| 435 | 2052/06 | $1,061.23 | $1,055.05 | $0.00 | $471.67 | $50.00 | $2,637.95 | $252,151.17 |
| 436 | 2052/07 | $1,065.66 | $1,050.63 | $0.00 | $471.67 | $50.00 | $2,637.95 | $251,085.52 |
| 437 | 2052/08 | $1,070.10 | $1,046.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $250,015.42 |
| 438 | 2052/09 | $1,074.56 | $1,041.73 | $0.00 | $471.67 | $50.00 | $2,637.95 | $248,940.86 |
| 439 | 2052/10 | $1,079.03 | $1,037.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $247,861.83 |
| 440 | 2052/11 | $1,083.53 | $1,032.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $246,778.30 |
| 441 | 2052/12 | $1,088.04 | $1,028.24 | $0.00 | $471.67 | $50.00 | $2,637.95 | $245,690.26 |
| 442 | 2053/01 | $1,092.58 | $1,023.71 | $0.00 | $471.67 | $50.00 | $2,637.95 | $244,597.68 |
| 443 | 2053/02 | $1,097.13 | $1,019.16 | $0.00 | $471.67 | $50.00 | $2,637.95 | $243,500.55 |
| 444 | 2053/03 | $1,101.70 | $1,014.59 | $0.00 | $471.67 | $50.00 | $2,637.95 | $242,398.85 |
| 445 | 2053/04 | $1,106.29 | $1,010.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $241,292.56 |
| 446 | 2053/05 | $1,110.90 | $1,005.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $240,181.66 |
| 447 | 2053/06 | $1,115.53 | $1,000.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $239,066.13 |
| 448 | 2053/07 | $1,120.18 | $996.11 | $0.00 | $471.67 | $50.00 | $2,637.95 | $237,945.95 |
| 449 | 2053/08 | $1,124.85 | $991.44 | $0.00 | $471.67 | $50.00 | $2,637.95 | $236,821.10 |
| 450 | 2053/09 | $1,129.53 | $986.75 | $0.00 | $471.67 | $50.00 | $2,637.95 | $235,691.57 |
| 451 | 2053/10 | $1,134.24 | $982.05 | $0.00 | $471.67 | $50.00 | $2,637.95 | $234,557.33 |
| 452 | 2053/11 | $1,138.96 | $977.32 | $0.00 | $471.67 | $50.00 | $2,637.95 | $233,418.37 |
| 453 | 2053/12 | $1,143.71 | $972.58 | $0.00 | $471.67 | $50.00 | $2,637.95 | $232,274.66 |
| 454 | 2054/01 | $1,148.48 | $967.81 | $0.00 | $471.67 | $50.00 | $2,637.95 | $231,126.18 |
| 455 | 2054/02 | $1,153.26 | $963.03 | $0.00 | $471.67 | $50.00 | $2,637.95 | $229,972.92 |
| 456 | 2054/03 | $1,158.07 | $958.22 | $0.00 | $471.67 | $50.00 | $2,637.95 | $228,814.86 |
| 457 | 2054/04 | $1,162.89 | $953.40 | $0.00 | $471.67 | $50.00 | $2,637.95 | $227,651.96 |
| 458 | 2054/05 | $1,167.74 | $948.55 | $0.00 | $471.67 | $50.00 | $2,637.95 | $226,484.23 |
| 459 | 2054/06 | $1,172.60 | $943.68 | $0.00 | $471.67 | $50.00 | $2,637.95 | $225,311.62 |
| 460 | 2054/07 | $1,177.49 | $938.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $224,134.14 |
| 461 | 2054/08 | $1,182.39 | $933.89 | $0.00 | $471.67 | $50.00 | $2,637.95 | $222,951.74 |
| 462 | 2054/09 | $1,187.32 | $928.97 | $0.00 | $471.67 | $50.00 | $2,637.95 | $221,764.42 |
| 463 | 2054/10 | $1,192.27 | $924.02 | $0.00 | $471.67 | $50.00 | $2,637.95 | $220,572.15 |
| 464 | 2054/11 | $1,197.24 | $919.05 | $0.00 | $471.67 | $50.00 | $2,637.95 | $219,374.92 |
| 465 | 2054/12 | $1,202.22 | $914.06 | $0.00 | $471.67 | $50.00 | $2,637.95 | $218,172.69 |
| 466 | 2055/01 | $1,207.23 | $909.05 | $0.00 | $471.67 | $50.00 | $2,637.95 | $216,965.46 |
| 467 | 2055/02 | $1,212.26 | $904.02 | $0.00 | $471.67 | $50.00 | $2,637.95 | $215,753.19 |
| 468 | 2055/03 | $1,217.32 | $898.97 | $0.00 | $471.67 | $50.00 | $2,637.95 | $214,535.88 |
| 469 | 2055/04 | $1,222.39 | $893.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $213,313.49 |
| 470 | 2055/05 | $1,227.48 | $888.81 | $0.00 | $471.67 | $50.00 | $2,637.95 | $212,086.01 |
| 471 | 2055/06 | $1,232.59 | $883.69 | $0.00 | $471.67 | $50.00 | $2,637.95 | $210,853.42 |
| 472 | 2055/07 | $1,237.73 | $878.56 | $0.00 | $471.67 | $50.00 | $2,637.95 | $209,615.69 |
| 473 | 2055/08 | $1,242.89 | $873.40 | $0.00 | $471.67 | $50.00 | $2,637.95 | $208,372.80 |
| 474 | 2055/09 | $1,248.07 | $868.22 | $0.00 | $471.67 | $50.00 | $2,637.95 | $207,124.73 |
| 475 | 2055/10 | $1,253.27 | $863.02 | $0.00 | $471.67 | $50.00 | $2,637.95 | $205,871.46 |
| 476 | 2055/11 | $1,258.49 | $857.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $204,612.98 |
| 477 | 2055/12 | $1,263.73 | $852.55 | $0.00 | $471.67 | $50.00 | $2,637.95 | $203,349.24 |
| 478 | 2056/01 | $1,269.00 | $847.29 | $0.00 | $471.67 | $50.00 | $2,637.95 | $202,080.25 |
| 479 | 2056/02 | $1,274.29 | $842.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $200,805.96 |
| 480 | 2056/03 | $1,279.60 | $836.69 | $0.00 | $471.67 | $50.00 | $2,637.95 | $199,526.36 |
| 481 | 2056/04 | $1,284.93 | $831.36 | $0.00 | $471.67 | $50.00 | $2,637.95 | $198,241.44 |
| 482 | 2056/05 | $1,290.28 | $826.01 | $0.00 | $471.67 | $50.00 | $2,637.95 | $196,951.16 |
| 483 | 2056/06 | $1,295.66 | $820.63 | $0.00 | $471.67 | $50.00 | $2,637.95 | $195,655.50 |
| 484 | 2056/07 | $1,301.06 | $815.23 | $0.00 | $471.67 | $50.00 | $2,637.95 | $194,354.44 |
| 485 | 2056/08 | $1,306.48 | $809.81 | $0.00 | $471.67 | $50.00 | $2,637.95 | $193,047.97 |
| 486 | 2056/09 | $1,311.92 | $804.37 | $0.00 | $471.67 | $50.00 | $2,637.95 | $191,736.05 |
| 487 | 2056/10 | $1,317.39 | $798.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $190,418.66 |
| 488 | 2056/11 | $1,322.88 | $793.41 | $0.00 | $471.67 | $50.00 | $2,637.95 | $189,095.79 |
| 489 | 2056/12 | $1,328.39 | $787.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $187,767.40 |
| 490 | 2057/01 | $1,333.92 | $782.36 | $0.00 | $471.67 | $50.00 | $2,637.95 | $186,433.48 |
| 491 | 2057/02 | $1,339.48 | $776.81 | $0.00 | $471.67 | $50.00 | $2,637.95 | $185,094.00 |
| 492 | 2057/03 | $1,345.06 | $771.22 | $0.00 | $471.67 | $50.00 | $2,637.95 | $183,748.93 |
| 493 | 2057/04 | $1,350.67 | $765.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $182,398.27 |
| 494 | 2057/05 | $1,356.29 | $759.99 | $0.00 | $471.67 | $50.00 | $2,637.95 | $181,041.97 |
| 495 | 2057/06 | $1,361.95 | $754.34 | $0.00 | $471.67 | $50.00 | $2,637.95 | $179,680.03 |
| 496 | 2057/07 | $1,367.62 | $748.67 | $0.00 | $471.67 | $50.00 | $2,637.95 | $178,312.41 |
| 497 | 2057/08 | $1,373.32 | $742.97 | $0.00 | $471.67 | $50.00 | $2,637.95 | $176,939.09 |
| 498 | 2057/09 | $1,379.04 | $737.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $175,560.05 |
| 499 | 2057/10 | $1,384.79 | $731.50 | $0.00 | $471.67 | $50.00 | $2,637.95 | $174,175.26 |
| 500 | 2057/11 | $1,390.56 | $725.73 | $0.00 | $471.67 | $50.00 | $2,637.95 | $172,784.71 |
| 501 | 2057/12 | $1,396.35 | $719.94 | $0.00 | $471.67 | $50.00 | $2,637.95 | $171,388.36 |
| 502 | 2058/01 | $1,402.17 | $714.12 | $0.00 | $471.67 | $50.00 | $2,637.95 | $169,986.19 |
| 503 | 2058/02 | $1,408.01 | $708.28 | $0.00 | $471.67 | $50.00 | $2,637.95 | $168,578.18 |
| 504 | 2058/03 | $1,413.88 | $702.41 | $0.00 | $471.67 | $50.00 | $2,637.95 | $167,164.30 |
| 505 | 2058/04 | $1,419.77 | $696.52 | $0.00 | $471.67 | $50.00 | $2,637.95 | $165,744.53 |
| 506 | 2058/05 | $1,425.68 | $690.60 | $0.00 | $471.67 | $50.00 | $2,637.95 | $164,318.85 |
| 507 | 2058/06 | $1,431.62 | $684.66 | $0.00 | $471.67 | $50.00 | $2,637.95 | $162,887.22 |
| 508 | 2058/07 | $1,437.59 | $678.70 | $0.00 | $471.67 | $50.00 | $2,637.95 | $161,449.63 |
| 509 | 2058/08 | $1,443.58 | $672.71 | $0.00 | $471.67 | $50.00 | $2,637.95 | $160,006.05 |
| 510 | 2058/09 | $1,449.59 | $666.69 | $0.00 | $471.67 | $50.00 | $2,637.95 | $158,556.46 |
| 511 | 2058/10 | $1,455.63 | $660.65 | $0.00 | $471.67 | $50.00 | $2,637.95 | $157,100.82 |
| 512 | 2058/11 | $1,461.70 | $654.59 | $0.00 | $471.67 | $50.00 | $2,637.95 | $155,639.12 |
| 513 | 2058/12 | $1,467.79 | $648.50 | $0.00 | $471.67 | $50.00 | $2,637.95 | $154,171.33 |
| 514 | 2059/01 | $1,473.91 | $642.38 | $0.00 | $471.67 | $50.00 | $2,637.95 | $152,697.43 |
| 515 | 2059/02 | $1,480.05 | $636.24 | $0.00 | $471.67 | $50.00 | $2,637.95 | $151,217.38 |
| 516 | 2059/03 | $1,486.21 | $630.07 | $0.00 | $471.67 | $50.00 | $2,637.95 | $149,731.16 |
| 517 | 2059/04 | $1,492.41 | $623.88 | $0.00 | $471.67 | $50.00 | $2,637.95 | $148,238.76 |
| 518 | 2059/05 | $1,498.63 | $617.66 | $0.00 | $471.67 | $50.00 | $2,637.95 | $146,740.13 |
| 519 | 2059/06 | $1,504.87 | $611.42 | $0.00 | $471.67 | $50.00 | $2,637.95 | $145,235.26 |
| 520 | 2059/07 | $1,511.14 | $605.15 | $0.00 | $471.67 | $50.00 | $2,637.95 | $143,724.12 |
| 521 | 2059/08 | $1,517.44 | $598.85 | $0.00 | $471.67 | $50.00 | $2,637.95 | $142,206.69 |
| 522 | 2059/09 | $1,523.76 | $592.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $140,682.93 |
| 523 | 2059/10 | $1,530.11 | $586.18 | $0.00 | $471.67 | $50.00 | $2,637.95 | $139,152.82 |
| 524 | 2059/11 | $1,536.48 | $579.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $137,616.34 |
| 525 | 2059/12 | $1,542.89 | $573.40 | $0.00 | $471.67 | $50.00 | $2,637.95 | $136,073.45 |
| 526 | 2060/01 | $1,549.31 | $566.97 | $0.00 | $471.67 | $50.00 | $2,637.95 | $134,524.14 |
| 527 | 2060/02 | $1,555.77 | $560.52 | $0.00 | $471.67 | $50.00 | $2,637.95 | $132,968.37 |
| 528 | 2060/03 | $1,562.25 | $554.03 | $0.00 | $471.67 | $50.00 | $2,637.95 | $131,406.12 |
| 529 | 2060/04 | $1,568.76 | $547.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $129,837.36 |
| 530 | 2060/05 | $1,575.30 | $540.99 | $0.00 | $471.67 | $50.00 | $2,637.95 | $128,262.06 |
| 531 | 2060/06 | $1,581.86 | $534.43 | $0.00 | $471.67 | $50.00 | $2,637.95 | $126,680.20 |
| 532 | 2060/07 | $1,588.45 | $527.83 | $0.00 | $471.67 | $50.00 | $2,637.95 | $125,091.74 |
| 533 | 2060/08 | $1,595.07 | $521.22 | $0.00 | $471.67 | $50.00 | $2,637.95 | $123,496.67 |
| 534 | 2060/09 | $1,601.72 | $514.57 | $0.00 | $471.67 | $50.00 | $2,637.95 | $121,894.96 |
| 535 | 2060/10 | $1,608.39 | $507.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $120,286.56 |
| 536 | 2060/11 | $1,615.09 | $501.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $118,671.47 |
| 537 | 2060/12 | $1,621.82 | $494.46 | $0.00 | $471.67 | $50.00 | $2,637.95 | $117,049.65 |
| 538 | 2061/01 | $1,628.58 | $487.71 | $0.00 | $471.67 | $50.00 | $2,637.95 | $115,421.07 |
| 539 | 2061/02 | $1,635.37 | $480.92 | $0.00 | $471.67 | $50.00 | $2,637.95 | $113,785.70 |
| 540 | 2061/03 | $1,642.18 | $474.11 | $0.00 | $471.67 | $50.00 | $2,637.95 | $112,143.53 |
| 541 | 2061/04 | $1,649.02 | $467.26 | $0.00 | $471.67 | $50.00 | $2,637.95 | $110,494.50 |
| 542 | 2061/05 | $1,655.89 | $460.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $108,838.61 |
| 543 | 2061/06 | $1,662.79 | $453.49 | $0.00 | $471.67 | $50.00 | $2,637.95 | $107,175.82 |
| 544 | 2061/07 | $1,669.72 | $446.57 | $0.00 | $471.67 | $50.00 | $2,637.95 | $105,506.10 |
| 545 | 2061/08 | $1,676.68 | $439.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $103,829.42 |
| 546 | 2061/09 | $1,683.66 | $432.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $102,145.76 |
| 547 | 2061/10 | $1,690.68 | $425.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $100,455.08 |
| 548 | 2061/11 | $1,697.72 | $418.56 | $0.00 | $471.67 | $50.00 | $2,637.95 | $98,757.35 |
| 549 | 2061/12 | $1,704.80 | $411.49 | $0.00 | $471.67 | $50.00 | $2,637.95 | $97,052.55 |
| 550 | 2062/01 | $1,711.90 | $404.39 | $0.00 | $471.67 | $50.00 | $2,637.95 | $95,340.65 |
| 551 | 2062/02 | $1,719.03 | $397.25 | $0.00 | $471.67 | $50.00 | $2,637.95 | $93,621.62 |
| 552 | 2062/03 | $1,726.20 | $390.09 | $0.00 | $471.67 | $50.00 | $2,637.95 | $91,895.42 |
| 553 | 2062/04 | $1,733.39 | $382.90 | $0.00 | $471.67 | $50.00 | $2,637.95 | $90,162.03 |
| 554 | 2062/05 | $1,740.61 | $375.68 | $0.00 | $471.67 | $50.00 | $2,637.95 | $88,421.42 |
| 555 | 2062/06 | $1,747.86 | $368.42 | $0.00 | $471.67 | $50.00 | $2,637.95 | $86,673.56 |
| 556 | 2062/07 | $1,755.15 | $361.14 | $0.00 | $471.67 | $50.00 | $2,637.95 | $84,918.41 |
| 557 | 2062/08 | $1,762.46 | $353.83 | $0.00 | $471.67 | $50.00 | $2,637.95 | $83,155.95 |
| 558 | 2062/09 | $1,769.80 | $346.48 | $0.00 | $471.67 | $50.00 | $2,637.95 | $81,386.15 |
| 559 | 2062/10 | $1,777.18 | $339.11 | $0.00 | $471.67 | $50.00 | $2,637.95 | $79,608.97 |
| 560 | 2062/11 | $1,784.58 | $331.70 | $0.00 | $471.67 | $50.00 | $2,637.95 | $77,824.39 |
| 561 | 2062/12 | $1,792.02 | $324.27 | $0.00 | $471.67 | $50.00 | $2,637.95 | $76,032.37 |
| 562 | 2063/01 | $1,799.49 | $316.80 | $0.00 | $471.67 | $50.00 | $2,637.95 | $74,232.88 |
| 563 | 2063/02 | $1,806.98 | $309.30 | $0.00 | $471.67 | $50.00 | $2,637.95 | $72,425.90 |
| 564 | 2063/03 | $1,814.51 | $301.77 | $0.00 | $471.67 | $50.00 | $2,637.95 | $70,611.39 |
| 565 | 2063/04 | $1,822.07 | $294.21 | $0.00 | $471.67 | $50.00 | $2,637.95 | $68,789.32 |
| 566 | 2063/05 | $1,829.66 | $286.62 | $0.00 | $471.67 | $50.00 | $2,637.95 | $66,959.65 |
| 567 | 2063/06 | $1,837.29 | $279.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $65,122.36 |
| 568 | 2063/07 | $1,844.94 | $271.34 | $0.00 | $471.67 | $50.00 | $2,637.95 | $63,277.42 |
| 569 | 2063/08 | $1,852.63 | $263.66 | $0.00 | $471.67 | $50.00 | $2,637.95 | $61,424.79 |
| 570 | 2063/09 | $1,860.35 | $255.94 | $0.00 | $471.67 | $50.00 | $2,637.95 | $59,564.44 |
| 571 | 2063/10 | $1,868.10 | $248.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $57,696.34 |
| 572 | 2063/11 | $1,875.89 | $240.40 | $0.00 | $471.67 | $50.00 | $2,637.95 | $55,820.45 |
| 573 | 2063/12 | $1,883.70 | $232.59 | $0.00 | $471.67 | $50.00 | $2,637.95 | $53,936.75 |
| 574 | 2064/01 | $1,891.55 | $224.74 | $0.00 | $471.67 | $50.00 | $2,637.95 | $52,045.20 |
| 575 | 2064/02 | $1,899.43 | $216.86 | $0.00 | $471.67 | $50.00 | $2,637.95 | $50,145.77 |
| 576 | 2064/03 | $1,907.35 | $208.94 | $0.00 | $471.67 | $50.00 | $2,637.95 | $48,238.42 |
| 577 | 2064/04 | $1,915.29 | $200.99 | $0.00 | $471.67 | $50.00 | $2,637.95 | $46,323.13 |
| 578 | 2064/05 | $1,923.27 | $193.01 | $0.00 | $471.67 | $50.00 | $2,637.95 | $44,399.86 |
| 579 | 2064/06 | $1,931.29 | $185.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $42,468.57 |
| 580 | 2064/07 | $1,939.33 | $176.95 | $0.00 | $471.67 | $50.00 | $2,637.95 | $40,529.23 |
| 581 | 2064/08 | $1,947.41 | $168.87 | $0.00 | $471.67 | $50.00 | $2,637.95 | $38,581.82 |
| 582 | 2064/09 | $1,955.53 | $160.76 | $0.00 | $471.67 | $50.00 | $2,637.95 | $36,626.29 |
| 583 | 2064/10 | $1,963.68 | $152.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $34,662.61 |
| 584 | 2064/11 | $1,971.86 | $144.43 | $0.00 | $471.67 | $50.00 | $2,637.95 | $32,690.75 |
| 585 | 2064/12 | $1,980.08 | $136.21 | $0.00 | $471.67 | $50.00 | $2,637.95 | $30,710.68 |
| 586 | 2065/01 | $1,988.33 | $127.96 | $0.00 | $471.67 | $50.00 | $2,637.95 | $28,722.35 |
| 587 | 2065/02 | $1,996.61 | $119.68 | $0.00 | $471.67 | $50.00 | $2,637.95 | $26,725.74 |
| 588 | 2065/03 | $2,004.93 | $111.36 | $0.00 | $471.67 | $50.00 | $2,637.95 | $24,720.81 |
| 589 | 2065/04 | $2,013.28 | $103.00 | $0.00 | $471.67 | $50.00 | $2,637.95 | $22,707.53 |
| 590 | 2065/05 | $2,021.67 | $94.61 | $0.00 | $471.67 | $50.00 | $2,637.95 | $20,685.86 |
| 591 | 2065/06 | $2,030.10 | $86.19 | $0.00 | $471.67 | $50.00 | $2,637.95 | $18,655.76 |
| 592 | 2065/07 | $2,038.55 | $77.73 | $0.00 | $471.67 | $50.00 | $2,637.95 | $16,617.21 |
| 593 | 2065/08 | $2,047.05 | $69.24 | $0.00 | $471.67 | $50.00 | $2,637.95 | $14,570.16 |
| 594 | 2065/09 | $2,055.58 | $60.71 | $0.00 | $471.67 | $50.00 | $2,637.95 | $12,514.58 |
| 595 | 2065/10 | $2,064.14 | $52.14 | $0.00 | $471.67 | $50.00 | $2,637.95 | $10,450.44 |
| 596 | 2065/11 | $2,072.74 | $43.54 | $0.00 | $471.67 | $50.00 | $2,637.95 | $8,377.70 |
| 597 | 2065/12 | $2,081.38 | $34.91 | $0.00 | $471.67 | $50.00 | $2,637.95 | $6,296.32 |
| 598 | 2066/01 | $2,090.05 | $26.23 | $0.00 | $471.67 | $50.00 | $2,637.95 | $4,206.27 |
| 599 | 2066/02 | $2,098.76 | $17.53 | $0.00 | $471.67 | $50.00 | $2,637.95 | $2,107.51 |
| 600 | 2066/03 | $2,107.51 | $8.78 | $0.00 | $471.67 | $50.00 | $2,637.95 | $0.00 |
| Totals | $466,000.00 | $803,772.00 | $12,620.83 | $283,000.00 | $30,000.00 | $1,595,392.83 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.