Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $558,000.00 at 4.5% interest rate for a $563,000.00 home, you need to have a monthly payment of $2,934.36 ~ $2,980.86. You will make a total of 600 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $149,172.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,340.19 | 4.5% | 600 months | $1,409,116.94 | $846,116.94 |
| 50 years | Bi-Weekly | $1,170.10 | 4.5% | 512 months | $1,259,944.88 | $696,944.88 |
| 45 years | Monthly | $2,412.09 | 4.5% | 540 months | $1,307,528.07 | $744,528.07 |
| 45 years | Bi-Weekly | $1,206.05 | 4.5% | 461 months | $1,177,241.65 | $614,241.65 |
| 40 years | Monthly | $2,508.56 | 4.5% | 480 months | $1,209,109.10 | $646,109.10 |
| 40 years | Bi-Weekly | $1,254.28 | 4.5% | 409 months | $1,097,094.41 | $534,094.41 |
| 35 years | Monthly | $2,640.77 | 4.5% | 420 months | $1,114,124.48 | $551,124.48 |
| 35 years | Bi-Weekly | $1,320.39 | 4.5% | 358 months | $1,019,659.07 | $456,659.07 |
| 30 years | Monthly | $2,827.30 | 4.5% | 360 months | $1,022,829.45 | $459,829.45 |
| 30 years | Bi-Weekly | $1,413.65 | 4.5% | 307 months | $945,082.68 | $382,082.68 |
| 25 years | Monthly | $3,101.55 | 4.5% | 300 months | $935,463.57 | $372,463.57 |
| 25 years | Bi-Weekly | $1,550.78 | 4.5% | 256 months | $873,500.35 | $310,500.35 |
| 20 years | Monthly | $3,530.18 | 4.5% | 240 months | $852,244.04 | $289,244.04 |
| 20 years | Bi-Weekly | $1,765.09 | 4.5% | 205 months | $805,032.35 | $242,032.35 |
| 15 years | Monthly | $4,268.66 | 4.5% | 180 months | $773,359.26 | $210,359.26 |
| 15 years | Bi-Weekly | $2,134.33 | 4.5% | 154 months | $739,781.40 | $176,781.40 |
| 10 years | Monthly | $5,783.02 | 4.5% | 120 months | $698,962.79 | $135,962.79 |
| 10 years | Bi-Weekly | $2,891.51 | 4.5% | 103 months | $677,830.16 | $114,830.16 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $247.69 | $2,092.50 | $46.50 | $469.17 | $125.00 | $2,980.86 | $557,752.31 |
| 2 | 2019/04 | $248.62 | $2,091.57 | $46.50 | $469.17 | $125.00 | $2,980.86 | $557,503.68 |
| 3 | 2019/05 | $249.56 | $2,090.64 | $46.50 | $469.17 | $125.00 | $2,980.86 | $557,254.13 |
| 4 | 2019/06 | $250.49 | $2,089.70 | $46.50 | $469.17 | $125.00 | $2,980.86 | $557,003.63 |
| 5 | 2019/07 | $251.43 | $2,088.76 | $46.50 | $469.17 | $125.00 | $2,980.86 | $556,752.20 |
| 6 | 2019/08 | $252.37 | $2,087.82 | $46.50 | $469.17 | $125.00 | $2,980.86 | $556,499.83 |
| 7 | 2019/09 | $253.32 | $2,086.87 | $46.50 | $469.17 | $125.00 | $2,980.86 | $556,246.51 |
| 8 | 2019/10 | $254.27 | $2,085.92 | $46.50 | $469.17 | $125.00 | $2,980.86 | $555,992.24 |
| 9 | 2019/11 | $255.22 | $2,084.97 | $46.50 | $469.17 | $125.00 | $2,980.86 | $555,737.01 |
| 10 | 2019/12 | $256.18 | $2,084.01 | $46.50 | $469.17 | $125.00 | $2,980.86 | $555,480.83 |
| 11 | 2020/01 | $257.14 | $2,083.05 | $46.50 | $469.17 | $125.00 | $2,980.86 | $555,223.69 |
| 12 | 2020/03 | $258.11 | $2,082.09 | $46.50 | $469.17 | $125.00 | $2,980.86 | $554,965.58 |
| 13 | 2020/03 | $259.07 | $2,081.12 | $46.50 | $469.17 | $125.00 | $2,980.86 | $554,706.51 |
| 14 | 2020/04 | $260.05 | $2,080.15 | $46.50 | $469.17 | $125.00 | $2,980.86 | $554,446.46 |
| 15 | 2020/05 | $261.02 | $2,079.17 | $46.50 | $469.17 | $125.00 | $2,980.86 | $554,185.44 |
| 16 | 2020/06 | $262.00 | $2,078.20 | $46.50 | $469.17 | $125.00 | $2,980.86 | $553,923.44 |
| 17 | 2020/07 | $262.98 | $2,077.21 | $46.50 | $469.17 | $125.00 | $2,980.86 | $553,660.46 |
| 18 | 2020/08 | $263.97 | $2,076.23 | $46.50 | $469.17 | $125.00 | $2,980.86 | $553,396.49 |
| 19 | 2020/09 | $264.96 | $2,075.24 | $46.50 | $469.17 | $125.00 | $2,980.86 | $553,131.54 |
| 20 | 2020/10 | $265.95 | $2,074.24 | $46.50 | $469.17 | $125.00 | $2,980.86 | $552,865.58 |
| 21 | 2020/11 | $266.95 | $2,073.25 | $46.50 | $469.17 | $125.00 | $2,980.86 | $552,598.64 |
| 22 | 2020/12 | $267.95 | $2,072.24 | $46.50 | $469.17 | $125.00 | $2,980.86 | $552,330.69 |
| 23 | 2021/01 | $268.95 | $2,071.24 | $46.50 | $469.17 | $125.00 | $2,980.86 | $552,061.73 |
| 24 | 2021/03 | $269.96 | $2,070.23 | $46.50 | $469.17 | $125.00 | $2,980.86 | $551,791.77 |
| 25 | 2021/03 | $270.98 | $2,069.22 | $46.50 | $469.17 | $125.00 | $2,980.86 | $551,520.79 |
| 26 | 2021/04 | $271.99 | $2,068.20 | $46.50 | $469.17 | $125.00 | $2,980.86 | $551,248.80 |
| 27 | 2021/05 | $273.01 | $2,067.18 | $46.50 | $469.17 | $125.00 | $2,980.86 | $550,975.79 |
| 28 | 2021/06 | $274.04 | $2,066.16 | $46.50 | $469.17 | $125.00 | $2,980.86 | $550,701.75 |
| 29 | 2021/07 | $275.06 | $2,065.13 | $46.50 | $469.17 | $125.00 | $2,980.86 | $550,426.69 |
| 30 | 2021/08 | $276.09 | $2,064.10 | $46.50 | $469.17 | $125.00 | $2,980.86 | $550,150.59 |
| 31 | 2021/09 | $277.13 | $2,063.06 | $46.50 | $469.17 | $125.00 | $2,980.86 | $549,873.46 |
| 32 | 2021/10 | $278.17 | $2,062.03 | $46.50 | $469.17 | $125.00 | $2,980.86 | $549,595.29 |
| 33 | 2021/11 | $279.21 | $2,060.98 | $46.50 | $469.17 | $125.00 | $2,980.86 | $549,316.08 |
| 34 | 2021/12 | $280.26 | $2,059.94 | $46.50 | $469.17 | $125.00 | $2,980.86 | $549,035.82 |
| 35 | 2022/01 | $281.31 | $2,058.88 | $46.50 | $469.17 | $125.00 | $2,980.86 | $548,754.51 |
| 36 | 2022/03 | $282.37 | $2,057.83 | $46.50 | $469.17 | $125.00 | $2,980.86 | $548,472.15 |
| 37 | 2022/03 | $283.42 | $2,056.77 | $46.50 | $469.17 | $125.00 | $2,980.86 | $548,188.72 |
| 38 | 2022/04 | $284.49 | $2,055.71 | $46.50 | $469.17 | $125.00 | $2,980.86 | $547,904.23 |
| 39 | 2022/05 | $285.55 | $2,054.64 | $46.50 | $469.17 | $125.00 | $2,980.86 | $547,618.68 |
| 40 | 2022/06 | $286.62 | $2,053.57 | $46.50 | $469.17 | $125.00 | $2,980.86 | $547,332.06 |
| 41 | 2022/07 | $287.70 | $2,052.50 | $46.50 | $469.17 | $125.00 | $2,980.86 | $547,044.36 |
| 42 | 2022/08 | $288.78 | $2,051.42 | $46.50 | $469.17 | $125.00 | $2,980.86 | $546,755.58 |
| 43 | 2022/09 | $289.86 | $2,050.33 | $46.50 | $469.17 | $125.00 | $2,980.86 | $546,465.72 |
| 44 | 2022/10 | $290.95 | $2,049.25 | $46.50 | $469.17 | $125.00 | $2,980.86 | $546,174.77 |
| 45 | 2022/11 | $292.04 | $2,048.16 | $46.50 | $469.17 | $125.00 | $2,980.86 | $545,882.73 |
| 46 | 2022/12 | $293.13 | $2,047.06 | $46.50 | $469.17 | $125.00 | $2,980.86 | $545,589.59 |
| 47 | 2023/01 | $294.23 | $2,045.96 | $46.50 | $469.17 | $125.00 | $2,980.86 | $545,295.36 |
| 48 | 2023/03 | $295.34 | $2,044.86 | $46.50 | $469.17 | $125.00 | $2,980.86 | $545,000.02 |
| 49 | 2023/03 | $296.44 | $2,043.75 | $46.50 | $469.17 | $125.00 | $2,980.86 | $544,703.58 |
| 50 | 2023/04 | $297.56 | $2,042.64 | $46.50 | $469.17 | $125.00 | $2,980.86 | $544,406.02 |
| 51 | 2023/05 | $298.67 | $2,041.52 | $46.50 | $469.17 | $125.00 | $2,980.86 | $544,107.35 |
| 52 | 2023/06 | $299.79 | $2,040.40 | $46.50 | $469.17 | $125.00 | $2,980.86 | $543,807.56 |
| 53 | 2023/07 | $300.92 | $2,039.28 | $46.50 | $469.17 | $125.00 | $2,980.86 | $543,506.64 |
| 54 | 2023/08 | $302.04 | $2,038.15 | $46.50 | $469.17 | $125.00 | $2,980.86 | $543,204.59 |
| 55 | 2023/09 | $303.18 | $2,037.02 | $46.50 | $469.17 | $125.00 | $2,980.86 | $542,901.42 |
| 56 | 2023/10 | $304.31 | $2,035.88 | $46.50 | $469.17 | $125.00 | $2,980.86 | $542,597.10 |
| 57 | 2023/11 | $305.46 | $2,034.74 | $46.50 | $469.17 | $125.00 | $2,980.86 | $542,291.65 |
| 58 | 2023/12 | $306.60 | $2,033.59 | $46.50 | $469.17 | $125.00 | $2,980.86 | $541,985.05 |
| 59 | 2024/01 | $307.75 | $2,032.44 | $46.50 | $469.17 | $125.00 | $2,980.86 | $541,677.29 |
| 60 | 2024/03 | $308.91 | $2,031.29 | $46.50 | $469.17 | $125.00 | $2,980.86 | $541,368.39 |
| 61 | 2024/03 | $310.06 | $2,030.13 | $46.50 | $469.17 | $125.00 | $2,980.86 | $541,058.33 |
| 62 | 2024/04 | $311.23 | $2,028.97 | $46.50 | $469.17 | $125.00 | $2,980.86 | $540,747.10 |
| 63 | 2024/05 | $312.39 | $2,027.80 | $46.50 | $469.17 | $125.00 | $2,980.86 | $540,434.71 |
| 64 | 2024/06 | $313.56 | $2,026.63 | $46.50 | $469.17 | $125.00 | $2,980.86 | $540,121.14 |
| 65 | 2024/07 | $314.74 | $2,025.45 | $46.50 | $469.17 | $125.00 | $2,980.86 | $539,806.40 |
| 66 | 2024/08 | $315.92 | $2,024.27 | $46.50 | $469.17 | $125.00 | $2,980.86 | $539,490.48 |
| 67 | 2024/09 | $317.11 | $2,023.09 | $46.50 | $469.17 | $125.00 | $2,980.86 | $539,173.37 |
| 68 | 2024/10 | $318.29 | $2,021.90 | $46.50 | $469.17 | $125.00 | $2,980.86 | $538,855.08 |
| 69 | 2024/11 | $319.49 | $2,020.71 | $46.50 | $469.17 | $125.00 | $2,980.86 | $538,535.59 |
| 70 | 2024/12 | $320.69 | $2,019.51 | $46.50 | $469.17 | $125.00 | $2,980.86 | $538,214.91 |
| 71 | 2025/01 | $321.89 | $2,018.31 | $46.50 | $469.17 | $125.00 | $2,980.86 | $537,893.02 |
| 72 | 2025/03 | $323.10 | $2,017.10 | $46.50 | $469.17 | $125.00 | $2,980.86 | $537,569.92 |
| 73 | 2025/03 | $324.31 | $2,015.89 | $46.50 | $469.17 | $125.00 | $2,980.86 | $537,245.61 |
| 74 | 2025/04 | $325.52 | $2,014.67 | $46.50 | $469.17 | $125.00 | $2,980.86 | $536,920.09 |
| 75 | 2025/05 | $326.74 | $2,013.45 | $46.50 | $469.17 | $125.00 | $2,980.86 | $536,593.34 |
| 76 | 2025/06 | $327.97 | $2,012.23 | $46.50 | $469.17 | $125.00 | $2,980.86 | $536,265.37 |
| 77 | 2025/07 | $329.20 | $2,011.00 | $46.50 | $469.17 | $125.00 | $2,980.86 | $535,936.17 |
| 78 | 2025/08 | $330.43 | $2,009.76 | $46.50 | $469.17 | $125.00 | $2,980.86 | $535,605.74 |
| 79 | 2025/09 | $331.67 | $2,008.52 | $46.50 | $469.17 | $125.00 | $2,980.86 | $535,274.07 |
| 80 | 2025/10 | $332.92 | $2,007.28 | $46.50 | $469.17 | $125.00 | $2,980.86 | $534,941.15 |
| 81 | 2025/11 | $334.17 | $2,006.03 | $46.50 | $469.17 | $125.00 | $2,980.86 | $534,606.98 |
| 82 | 2025/12 | $335.42 | $2,004.78 | $46.50 | $469.17 | $125.00 | $2,980.86 | $534,271.57 |
| 83 | 2026/01 | $336.68 | $2,003.52 | $46.50 | $469.17 | $125.00 | $2,980.86 | $533,934.89 |
| 84 | 2026/03 | $337.94 | $2,002.26 | $46.50 | $469.17 | $125.00 | $2,980.86 | $533,596.95 |
| 85 | 2026/03 | $339.21 | $2,000.99 | $46.50 | $469.17 | $125.00 | $2,980.86 | $533,257.74 |
| 86 | 2026/04 | $340.48 | $1,999.72 | $46.50 | $469.17 | $125.00 | $2,980.86 | $532,917.27 |
| 87 | 2026/05 | $341.76 | $1,998.44 | $46.50 | $469.17 | $125.00 | $2,980.86 | $532,575.51 |
| 88 | 2026/06 | $343.04 | $1,997.16 | $46.50 | $469.17 | $125.00 | $2,980.86 | $532,232.47 |
| 89 | 2026/07 | $344.32 | $1,995.87 | $46.50 | $469.17 | $125.00 | $2,980.86 | $531,888.15 |
| 90 | 2026/08 | $345.61 | $1,994.58 | $46.50 | $469.17 | $125.00 | $2,980.86 | $531,542.54 |
| 91 | 2026/09 | $346.91 | $1,993.28 | $46.50 | $469.17 | $125.00 | $2,980.86 | $531,195.63 |
| 92 | 2026/10 | $348.21 | $1,991.98 | $46.50 | $469.17 | $125.00 | $2,980.86 | $530,847.41 |
| 93 | 2026/11 | $349.52 | $1,990.68 | $46.50 | $469.17 | $125.00 | $2,980.86 | $530,497.90 |
| 94 | 2026/12 | $350.83 | $1,989.37 | $46.50 | $469.17 | $125.00 | $2,980.86 | $530,147.07 |
| 95 | 2027/01 | $352.14 | $1,988.05 | $46.50 | $469.17 | $125.00 | $2,980.86 | $529,794.93 |
| 96 | 2027/03 | $353.46 | $1,986.73 | $46.50 | $469.17 | $125.00 | $2,980.86 | $529,441.46 |
| 97 | 2027/03 | $354.79 | $1,985.41 | $46.50 | $469.17 | $125.00 | $2,980.86 | $529,086.67 |
| 98 | 2027/04 | $356.12 | $1,984.08 | $46.50 | $469.17 | $125.00 | $2,980.86 | $528,730.55 |
| 99 | 2027/05 | $357.46 | $1,982.74 | $46.50 | $469.17 | $125.00 | $2,980.86 | $528,373.10 |
| 100 | 2027/06 | $358.80 | $1,981.40 | $46.50 | $469.17 | $125.00 | $2,980.86 | $528,014.30 |
| 101 | 2027/07 | $360.14 | $1,980.05 | $46.50 | $469.17 | $125.00 | $2,980.86 | $527,654.16 |
| 102 | 2027/08 | $361.49 | $1,978.70 | $46.50 | $469.17 | $125.00 | $2,980.86 | $527,292.67 |
| 103 | 2027/09 | $362.85 | $1,977.35 | $46.50 | $469.17 | $125.00 | $2,980.86 | $526,929.82 |
| 104 | 2027/10 | $364.21 | $1,975.99 | $46.50 | $469.17 | $125.00 | $2,980.86 | $526,565.61 |
| 105 | 2027/11 | $365.57 | $1,974.62 | $46.50 | $469.17 | $125.00 | $2,980.86 | $526,200.04 |
| 106 | 2027/12 | $366.94 | $1,973.25 | $46.50 | $469.17 | $125.00 | $2,980.86 | $525,833.09 |
| 107 | 2028/01 | $368.32 | $1,971.87 | $46.50 | $469.17 | $125.00 | $2,980.86 | $525,464.77 |
| 108 | 2028/03 | $369.70 | $1,970.49 | $46.50 | $469.17 | $125.00 | $2,980.86 | $525,095.07 |
| 109 | 2028/03 | $371.09 | $1,969.11 | $46.50 | $469.17 | $125.00 | $2,980.86 | $524,723.98 |
| 110 | 2028/04 | $372.48 | $1,967.71 | $46.50 | $469.17 | $125.00 | $2,980.86 | $524,351.50 |
| 111 | 2028/05 | $373.88 | $1,966.32 | $46.50 | $469.17 | $125.00 | $2,980.86 | $523,977.63 |
| 112 | 2028/06 | $375.28 | $1,964.92 | $46.50 | $469.17 | $125.00 | $2,980.86 | $523,602.35 |
| 113 | 2028/07 | $376.69 | $1,963.51 | $46.50 | $469.17 | $125.00 | $2,980.86 | $523,225.66 |
| 114 | 2028/08 | $378.10 | $1,962.10 | $46.50 | $469.17 | $125.00 | $2,980.86 | $522,847.56 |
| 115 | 2028/09 | $379.52 | $1,960.68 | $46.50 | $469.17 | $125.00 | $2,980.86 | $522,468.05 |
| 116 | 2028/10 | $380.94 | $1,959.26 | $46.50 | $469.17 | $125.00 | $2,980.86 | $522,087.11 |
| 117 | 2028/11 | $382.37 | $1,957.83 | $46.50 | $469.17 | $125.00 | $2,980.86 | $521,704.74 |
| 118 | 2028/12 | $383.80 | $1,956.39 | $46.50 | $469.17 | $125.00 | $2,980.86 | $521,320.94 |
| 119 | 2029/01 | $385.24 | $1,954.95 | $46.50 | $469.17 | $125.00 | $2,980.86 | $520,935.70 |
| 120 | 2029/03 | $386.69 | $1,953.51 | $46.50 | $469.17 | $125.00 | $2,980.86 | $520,549.01 |
| 121 | 2029/03 | $388.14 | $1,952.06 | $46.50 | $469.17 | $125.00 | $2,980.86 | $520,160.87 |
| 122 | 2029/04 | $389.59 | $1,950.60 | $46.50 | $469.17 | $125.00 | $2,980.86 | $519,771.28 |
| 123 | 2029/05 | $391.05 | $1,949.14 | $46.50 | $469.17 | $125.00 | $2,980.86 | $519,380.23 |
| 124 | 2029/06 | $392.52 | $1,947.68 | $46.50 | $469.17 | $125.00 | $2,980.86 | $518,987.71 |
| 125 | 2029/07 | $393.99 | $1,946.20 | $46.50 | $469.17 | $125.00 | $2,980.86 | $518,593.72 |
| 126 | 2029/08 | $395.47 | $1,944.73 | $46.50 | $469.17 | $125.00 | $2,980.86 | $518,198.25 |
| 127 | 2029/09 | $396.95 | $1,943.24 | $46.50 | $469.17 | $125.00 | $2,980.86 | $517,801.30 |
| 128 | 2029/10 | $398.44 | $1,941.75 | $46.50 | $469.17 | $125.00 | $2,980.86 | $517,402.86 |
| 129 | 2029/11 | $399.93 | $1,940.26 | $46.50 | $469.17 | $125.00 | $2,980.86 | $517,002.92 |
| 130 | 2029/12 | $401.43 | $1,938.76 | $46.50 | $469.17 | $125.00 | $2,980.86 | $516,601.49 |
| 131 | 2030/01 | $402.94 | $1,937.26 | $46.50 | $469.17 | $125.00 | $2,980.86 | $516,198.55 |
| 132 | 2030/03 | $404.45 | $1,935.74 | $46.50 | $469.17 | $125.00 | $2,980.86 | $515,794.10 |
| 133 | 2030/03 | $405.97 | $1,934.23 | $46.50 | $469.17 | $125.00 | $2,980.86 | $515,388.13 |
| 134 | 2030/04 | $407.49 | $1,932.71 | $46.50 | $469.17 | $125.00 | $2,980.86 | $514,980.64 |
| 135 | 2030/05 | $409.02 | $1,931.18 | $46.50 | $469.17 | $125.00 | $2,980.86 | $514,571.63 |
| 136 | 2030/06 | $410.55 | $1,929.64 | $46.50 | $469.17 | $125.00 | $2,980.86 | $514,161.08 |
| 137 | 2030/07 | $412.09 | $1,928.10 | $46.50 | $469.17 | $125.00 | $2,980.86 | $513,748.98 |
| 138 | 2030/08 | $413.64 | $1,926.56 | $46.50 | $469.17 | $125.00 | $2,980.86 | $513,335.35 |
| 139 | 2030/09 | $415.19 | $1,925.01 | $46.50 | $469.17 | $125.00 | $2,980.86 | $512,920.16 |
| 140 | 2030/10 | $416.74 | $1,923.45 | $46.50 | $469.17 | $125.00 | $2,980.86 | $512,503.42 |
| 141 | 2030/11 | $418.31 | $1,921.89 | $46.50 | $469.17 | $125.00 | $2,980.86 | $512,085.11 |
| 142 | 2030/12 | $419.88 | $1,920.32 | $46.50 | $469.17 | $125.00 | $2,980.86 | $511,665.23 |
| 143 | 2031/01 | $421.45 | $1,918.74 | $46.50 | $469.17 | $125.00 | $2,980.86 | $511,243.78 |
| 144 | 2031/03 | $423.03 | $1,917.16 | $46.50 | $469.17 | $125.00 | $2,980.86 | $510,820.75 |
| 145 | 2031/03 | $424.62 | $1,915.58 | $46.50 | $469.17 | $125.00 | $2,980.86 | $510,396.14 |
| 146 | 2031/04 | $426.21 | $1,913.99 | $46.50 | $469.17 | $125.00 | $2,980.86 | $509,969.93 |
| 147 | 2031/05 | $427.81 | $1,912.39 | $46.50 | $469.17 | $125.00 | $2,980.86 | $509,542.12 |
| 148 | 2031/06 | $429.41 | $1,910.78 | $46.50 | $469.17 | $125.00 | $2,980.86 | $509,112.71 |
| 149 | 2031/07 | $431.02 | $1,909.17 | $46.50 | $469.17 | $125.00 | $2,980.86 | $508,681.69 |
| 150 | 2031/08 | $432.64 | $1,907.56 | $46.50 | $469.17 | $125.00 | $2,980.86 | $508,249.05 |
| 151 | 2031/09 | $434.26 | $1,905.93 | $46.50 | $469.17 | $125.00 | $2,980.86 | $507,814.79 |
| 152 | 2031/10 | $435.89 | $1,904.31 | $46.50 | $469.17 | $125.00 | $2,980.86 | $507,378.90 |
| 153 | 2031/11 | $437.52 | $1,902.67 | $46.50 | $469.17 | $125.00 | $2,980.86 | $506,941.37 |
| 154 | 2031/12 | $439.16 | $1,901.03 | $46.50 | $469.17 | $125.00 | $2,980.86 | $506,502.21 |
| 155 | 2032/01 | $440.81 | $1,899.38 | $46.50 | $469.17 | $125.00 | $2,980.86 | $506,061.40 |
| 156 | 2032/03 | $442.46 | $1,897.73 | $46.50 | $469.17 | $125.00 | $2,980.86 | $505,618.93 |
| 157 | 2032/03 | $444.12 | $1,896.07 | $46.50 | $469.17 | $125.00 | $2,980.86 | $505,174.81 |
| 158 | 2032/04 | $445.79 | $1,894.41 | $46.50 | $469.17 | $125.00 | $2,980.86 | $504,729.02 |
| 159 | 2032/05 | $447.46 | $1,892.73 | $46.50 | $469.17 | $125.00 | $2,980.86 | $504,281.56 |
| 160 | 2032/06 | $449.14 | $1,891.06 | $46.50 | $469.17 | $125.00 | $2,980.86 | $503,832.42 |
| 161 | 2032/07 | $450.82 | $1,889.37 | $46.50 | $469.17 | $125.00 | $2,980.86 | $503,381.59 |
| 162 | 2032/08 | $452.51 | $1,887.68 | $46.50 | $469.17 | $125.00 | $2,980.86 | $502,929.08 |
| 163 | 2032/09 | $454.21 | $1,885.98 | $46.50 | $469.17 | $125.00 | $2,980.86 | $502,474.87 |
| 164 | 2032/10 | $455.91 | $1,884.28 | $46.50 | $469.17 | $125.00 | $2,980.86 | $502,018.96 |
| 165 | 2032/11 | $457.62 | $1,882.57 | $46.50 | $469.17 | $125.00 | $2,980.86 | $501,561.33 |
| 166 | 2032/12 | $459.34 | $1,880.85 | $46.50 | $469.17 | $125.00 | $2,980.86 | $501,101.99 |
| 167 | 2033/01 | $461.06 | $1,879.13 | $46.50 | $469.17 | $125.00 | $2,980.86 | $500,640.93 |
| 168 | 2033/03 | $462.79 | $1,877.40 | $46.50 | $469.17 | $125.00 | $2,980.86 | $500,178.14 |
| 169 | 2033/03 | $464.53 | $1,875.67 | $46.50 | $469.17 | $125.00 | $2,980.86 | $499,713.61 |
| 170 | 2033/04 | $466.27 | $1,873.93 | $46.50 | $469.17 | $125.00 | $2,980.86 | $499,247.34 |
| 171 | 2033/05 | $468.02 | $1,872.18 | $46.50 | $469.17 | $125.00 | $2,980.86 | $498,779.32 |
| 172 | 2033/06 | $469.77 | $1,870.42 | $46.50 | $469.17 | $125.00 | $2,980.86 | $498,309.55 |
| 173 | 2033/07 | $471.53 | $1,868.66 | $46.50 | $469.17 | $125.00 | $2,980.86 | $497,838.02 |
| 174 | 2033/08 | $473.30 | $1,866.89 | $46.50 | $469.17 | $125.00 | $2,980.86 | $497,364.72 |
| 175 | 2033/09 | $475.08 | $1,865.12 | $46.50 | $469.17 | $125.00 | $2,980.86 | $496,889.64 |
| 176 | 2033/10 | $476.86 | $1,863.34 | $46.50 | $469.17 | $125.00 | $2,980.86 | $496,412.78 |
| 177 | 2033/11 | $478.65 | $1,861.55 | $46.50 | $469.17 | $125.00 | $2,980.86 | $495,934.13 |
| 178 | 2033/12 | $480.44 | $1,859.75 | $46.50 | $469.17 | $125.00 | $2,980.86 | $495,453.69 |
| 179 | 2034/01 | $482.24 | $1,857.95 | $46.50 | $469.17 | $125.00 | $2,980.86 | $494,971.45 |
| 180 | 2034/03 | $484.05 | $1,856.14 | $46.50 | $469.17 | $125.00 | $2,980.86 | $494,487.40 |
| 181 | 2034/03 | $485.87 | $1,854.33 | $46.50 | $469.17 | $125.00 | $2,980.86 | $494,001.53 |
| 182 | 2034/04 | $487.69 | $1,852.51 | $46.50 | $469.17 | $125.00 | $2,980.86 | $493,513.84 |
| 183 | 2034/05 | $489.52 | $1,850.68 | $46.50 | $469.17 | $125.00 | $2,980.86 | $493,024.32 |
| 184 | 2034/06 | $491.35 | $1,848.84 | $46.50 | $469.17 | $125.00 | $2,980.86 | $492,532.97 |
| 185 | 2034/07 | $493.20 | $1,847.00 | $46.50 | $469.17 | $125.00 | $2,980.86 | $492,039.77 |
| 186 | 2034/08 | $495.05 | $1,845.15 | $46.50 | $469.17 | $125.00 | $2,980.86 | $491,544.73 |
| 187 | 2034/09 | $496.90 | $1,843.29 | $46.50 | $469.17 | $125.00 | $2,980.86 | $491,047.82 |
| 188 | 2034/10 | $498.77 | $1,841.43 | $46.50 | $469.17 | $125.00 | $2,980.86 | $490,549.06 |
| 189 | 2034/11 | $500.64 | $1,839.56 | $46.50 | $469.17 | $125.00 | $2,980.86 | $490,048.42 |
| 190 | 2034/12 | $502.51 | $1,837.68 | $46.50 | $469.17 | $125.00 | $2,980.86 | $489,545.91 |
| 191 | 2035/01 | $504.40 | $1,835.80 | $46.50 | $469.17 | $125.00 | $2,980.86 | $489,041.51 |
| 192 | 2035/03 | $506.29 | $1,833.91 | $46.50 | $469.17 | $125.00 | $2,980.86 | $488,535.22 |
| 193 | 2035/03 | $508.19 | $1,832.01 | $46.50 | $469.17 | $125.00 | $2,980.86 | $488,027.03 |
| 194 | 2035/04 | $510.09 | $1,830.10 | $46.50 | $469.17 | $125.00 | $2,980.86 | $487,516.94 |
| 195 | 2035/05 | $512.01 | $1,828.19 | $46.50 | $469.17 | $125.00 | $2,980.86 | $487,004.93 |
| 196 | 2035/06 | $513.93 | $1,826.27 | $46.50 | $469.17 | $125.00 | $2,980.86 | $486,491.01 |
| 197 | 2035/07 | $515.85 | $1,824.34 | $46.50 | $469.17 | $125.00 | $2,980.86 | $485,975.15 |
| 198 | 2035/08 | $517.79 | $1,822.41 | $46.50 | $469.17 | $125.00 | $2,980.86 | $485,457.37 |
| 199 | 2035/09 | $519.73 | $1,820.47 | $46.50 | $469.17 | $125.00 | $2,980.86 | $484,937.64 |
| 200 | 2035/10 | $521.68 | $1,818.52 | $46.50 | $469.17 | $125.00 | $2,980.86 | $484,415.96 |
| 201 | 2035/11 | $523.64 | $1,816.56 | $46.50 | $469.17 | $125.00 | $2,980.86 | $483,892.32 |
| 202 | 2035/12 | $525.60 | $1,814.60 | $46.50 | $469.17 | $125.00 | $2,980.86 | $483,366.72 |
| 203 | 2036/01 | $527.57 | $1,812.63 | $46.50 | $469.17 | $125.00 | $2,980.86 | $482,839.15 |
| 204 | 2036/03 | $529.55 | $1,810.65 | $46.50 | $469.17 | $125.00 | $2,980.86 | $482,309.61 |
| 205 | 2036/03 | $531.53 | $1,808.66 | $46.50 | $469.17 | $125.00 | $2,980.86 | $481,778.07 |
| 206 | 2036/04 | $533.53 | $1,806.67 | $46.50 | $469.17 | $125.00 | $2,980.86 | $481,244.54 |
| 207 | 2036/05 | $535.53 | $1,804.67 | $46.50 | $469.17 | $125.00 | $2,980.86 | $480,709.02 |
| 208 | 2036/06 | $537.54 | $1,802.66 | $46.50 | $469.17 | $125.00 | $2,980.86 | $480,171.48 |
| 209 | 2036/07 | $539.55 | $1,800.64 | $46.50 | $469.17 | $125.00 | $2,980.86 | $479,631.93 |
| 210 | 2036/08 | $541.58 | $1,798.62 | $46.50 | $469.17 | $125.00 | $2,980.86 | $479,090.35 |
| 211 | 2036/09 | $543.61 | $1,796.59 | $46.50 | $469.17 | $125.00 | $2,980.86 | $478,546.75 |
| 212 | 2036/10 | $545.64 | $1,794.55 | $46.50 | $469.17 | $125.00 | $2,980.86 | $478,001.10 |
| 213 | 2036/11 | $547.69 | $1,792.50 | $46.50 | $469.17 | $125.00 | $2,980.86 | $477,453.41 |
| 214 | 2036/12 | $549.74 | $1,790.45 | $46.50 | $469.17 | $125.00 | $2,980.86 | $476,903.67 |
| 215 | 2037/01 | $551.81 | $1,788.39 | $46.50 | $469.17 | $125.00 | $2,980.86 | $476,351.86 |
| 216 | 2037/03 | $553.88 | $1,786.32 | $46.50 | $469.17 | $125.00 | $2,980.86 | $475,797.99 |
| 217 | 2037/03 | $555.95 | $1,784.24 | $46.50 | $469.17 | $125.00 | $2,980.86 | $475,242.03 |
| 218 | 2037/04 | $558.04 | $1,782.16 | $46.50 | $469.17 | $125.00 | $2,980.86 | $474,684.00 |
| 219 | 2037/05 | $560.13 | $1,780.06 | $46.50 | $469.17 | $125.00 | $2,980.86 | $474,123.87 |
| 220 | 2037/06 | $562.23 | $1,777.96 | $46.50 | $469.17 | $125.00 | $2,980.86 | $473,561.64 |
| 221 | 2037/07 | $564.34 | $1,775.86 | $46.50 | $469.17 | $125.00 | $2,980.86 | $472,997.30 |
| 222 | 2037/08 | $566.46 | $1,773.74 | $46.50 | $469.17 | $125.00 | $2,980.86 | $472,430.84 |
| 223 | 2037/09 | $568.58 | $1,771.62 | $46.50 | $469.17 | $125.00 | $2,980.86 | $471,862.26 |
| 224 | 2037/10 | $570.71 | $1,769.48 | $46.50 | $469.17 | $125.00 | $2,980.86 | $471,291.55 |
| 225 | 2037/11 | $572.85 | $1,767.34 | $46.50 | $469.17 | $125.00 | $2,980.86 | $470,718.70 |
| 226 | 2037/12 | $575.00 | $1,765.20 | $46.50 | $469.17 | $125.00 | $2,980.86 | $470,143.70 |
| 227 | 2038/01 | $577.16 | $1,763.04 | $46.50 | $469.17 | $125.00 | $2,980.86 | $469,566.54 |
| 228 | 2038/03 | $579.32 | $1,760.87 | $46.50 | $469.17 | $125.00 | $2,980.86 | $468,987.22 |
| 229 | 2038/03 | $581.49 | $1,758.70 | $46.50 | $469.17 | $125.00 | $2,980.86 | $468,405.73 |
| 230 | 2038/04 | $583.67 | $1,756.52 | $46.50 | $469.17 | $125.00 | $2,980.86 | $467,822.06 |
| 231 | 2038/05 | $585.86 | $1,754.33 | $46.50 | $469.17 | $125.00 | $2,980.86 | $467,236.20 |
| 232 | 2038/06 | $588.06 | $1,752.14 | $46.50 | $469.17 | $125.00 | $2,980.86 | $466,648.14 |
| 233 | 2038/07 | $590.26 | $1,749.93 | $46.50 | $469.17 | $125.00 | $2,980.86 | $466,057.87 |
| 234 | 2038/08 | $592.48 | $1,747.72 | $46.50 | $469.17 | $125.00 | $2,980.86 | $465,465.39 |
| 235 | 2038/09 | $594.70 | $1,745.50 | $46.50 | $469.17 | $125.00 | $2,980.86 | $464,870.69 |
| 236 | 2038/10 | $596.93 | $1,743.27 | $46.50 | $469.17 | $125.00 | $2,980.86 | $464,273.76 |
| 237 | 2038/11 | $599.17 | $1,741.03 | $46.50 | $469.17 | $125.00 | $2,980.86 | $463,674.60 |
| 238 | 2038/12 | $601.42 | $1,738.78 | $46.50 | $469.17 | $125.00 | $2,980.86 | $463,073.18 |
| 239 | 2039/01 | $603.67 | $1,736.52 | $46.50 | $469.17 | $125.00 | $2,980.86 | $462,469.51 |
| 240 | 2039/03 | $605.93 | $1,734.26 | $46.50 | $469.17 | $125.00 | $2,980.86 | $461,863.58 |
| 241 | 2039/03 | $608.21 | $1,731.99 | $46.50 | $469.17 | $125.00 | $2,980.86 | $461,255.37 |
| 242 | 2039/04 | $610.49 | $1,729.71 | $46.50 | $469.17 | $125.00 | $2,980.86 | $460,644.88 |
| 243 | 2039/05 | $612.78 | $1,727.42 | $46.50 | $469.17 | $125.00 | $2,980.86 | $460,032.11 |
| 244 | 2039/06 | $615.07 | $1,725.12 | $46.50 | $469.17 | $125.00 | $2,980.86 | $459,417.03 |
| 245 | 2039/07 | $617.38 | $1,722.81 | $46.50 | $469.17 | $125.00 | $2,980.86 | $458,799.65 |
| 246 | 2039/08 | $619.70 | $1,720.50 | $46.50 | $469.17 | $125.00 | $2,980.86 | $458,179.95 |
| 247 | 2039/09 | $622.02 | $1,718.17 | $46.50 | $469.17 | $125.00 | $2,980.86 | $457,557.93 |
| 248 | 2039/10 | $624.35 | $1,715.84 | $46.50 | $469.17 | $125.00 | $2,980.86 | $456,933.58 |
| 249 | 2039/11 | $626.69 | $1,713.50 | $46.50 | $469.17 | $125.00 | $2,980.86 | $456,306.89 |
| 250 | 2039/12 | $629.04 | $1,711.15 | $46.50 | $469.17 | $125.00 | $2,980.86 | $455,677.84 |
| 251 | 2040/01 | $631.40 | $1,708.79 | $46.50 | $469.17 | $125.00 | $2,980.86 | $455,046.44 |
| 252 | 2040/03 | $633.77 | $1,706.42 | $46.50 | $469.17 | $125.00 | $2,980.86 | $454,412.67 |
| 253 | 2040/03 | $636.15 | $1,704.05 | $46.50 | $469.17 | $125.00 | $2,980.86 | $453,776.52 |
| 254 | 2040/04 | $638.53 | $1,701.66 | $46.50 | $469.17 | $125.00 | $2,980.86 | $453,137.99 |
| 255 | 2040/05 | $640.93 | $1,699.27 | $46.50 | $469.17 | $125.00 | $2,980.86 | $452,497.06 |
| 256 | 2040/06 | $643.33 | $1,696.86 | $46.50 | $469.17 | $125.00 | $2,980.86 | $451,853.73 |
| 257 | 2040/07 | $645.74 | $1,694.45 | $46.50 | $469.17 | $125.00 | $2,980.86 | $451,207.99 |
| 258 | 2040/08 | $648.16 | $1,692.03 | $46.50 | $469.17 | $125.00 | $2,980.86 | $450,559.82 |
| 259 | 2040/09 | $650.60 | $1,689.60 | $0.00 | $469.17 | $125.00 | $2,934.36 | $449,909.23 |
| 260 | 2040/10 | $653.04 | $1,687.16 | $0.00 | $469.17 | $125.00 | $2,934.36 | $449,256.19 |
| 261 | 2040/11 | $655.48 | $1,684.71 | $0.00 | $469.17 | $125.00 | $2,934.36 | $448,600.71 |
| 262 | 2040/12 | $657.94 | $1,682.25 | $0.00 | $469.17 | $125.00 | $2,934.36 | $447,942.77 |
| 263 | 2041/01 | $660.41 | $1,679.79 | $0.00 | $469.17 | $125.00 | $2,934.36 | $447,282.36 |
| 264 | 2041/03 | $662.89 | $1,677.31 | $0.00 | $469.17 | $125.00 | $2,934.36 | $446,619.47 |
| 265 | 2041/03 | $665.37 | $1,674.82 | $0.00 | $469.17 | $125.00 | $2,934.36 | $445,954.10 |
| 266 | 2041/04 | $667.87 | $1,672.33 | $0.00 | $469.17 | $125.00 | $2,934.36 | $445,286.23 |
| 267 | 2041/05 | $670.37 | $1,669.82 | $0.00 | $469.17 | $125.00 | $2,934.36 | $444,615.86 |
| 268 | 2041/06 | $672.89 | $1,667.31 | $0.00 | $469.17 | $125.00 | $2,934.36 | $443,942.97 |
| 269 | 2041/07 | $675.41 | $1,664.79 | $0.00 | $469.17 | $125.00 | $2,934.36 | $443,267.57 |
| 270 | 2041/08 | $677.94 | $1,662.25 | $0.00 | $469.17 | $125.00 | $2,934.36 | $442,589.62 |
| 271 | 2041/09 | $680.48 | $1,659.71 | $0.00 | $469.17 | $125.00 | $2,934.36 | $441,909.14 |
| 272 | 2041/10 | $683.04 | $1,657.16 | $0.00 | $469.17 | $125.00 | $2,934.36 | $441,226.10 |
| 273 | 2041/11 | $685.60 | $1,654.60 | $0.00 | $469.17 | $125.00 | $2,934.36 | $440,540.51 |
| 274 | 2041/12 | $688.17 | $1,652.03 | $0.00 | $469.17 | $125.00 | $2,934.36 | $439,852.34 |
| 275 | 2042/01 | $690.75 | $1,649.45 | $0.00 | $469.17 | $125.00 | $2,934.36 | $439,161.59 |
| 276 | 2042/03 | $693.34 | $1,646.86 | $0.00 | $469.17 | $125.00 | $2,934.36 | $438,468.25 |
| 277 | 2042/03 | $695.94 | $1,644.26 | $0.00 | $469.17 | $125.00 | $2,934.36 | $437,772.31 |
| 278 | 2042/04 | $698.55 | $1,641.65 | $0.00 | $469.17 | $125.00 | $2,934.36 | $437,073.76 |
| 279 | 2042/05 | $701.17 | $1,639.03 | $0.00 | $469.17 | $125.00 | $2,934.36 | $436,372.60 |
| 280 | 2042/06 | $703.80 | $1,636.40 | $0.00 | $469.17 | $125.00 | $2,934.36 | $435,668.80 |
| 281 | 2042/07 | $706.44 | $1,633.76 | $0.00 | $469.17 | $125.00 | $2,934.36 | $434,962.36 |
| 282 | 2042/08 | $709.09 | $1,631.11 | $0.00 | $469.17 | $125.00 | $2,934.36 | $434,253.28 |
| 283 | 2042/09 | $711.75 | $1,628.45 | $0.00 | $469.17 | $125.00 | $2,934.36 | $433,541.53 |
| 284 | 2042/10 | $714.41 | $1,625.78 | $0.00 | $469.17 | $125.00 | $2,934.36 | $432,827.12 |
| 285 | 2042/11 | $717.09 | $1,623.10 | $0.00 | $469.17 | $125.00 | $2,934.36 | $432,110.02 |
| 286 | 2042/12 | $719.78 | $1,620.41 | $0.00 | $469.17 | $125.00 | $2,934.36 | $431,390.24 |
| 287 | 2043/01 | $722.48 | $1,617.71 | $0.00 | $469.17 | $125.00 | $2,934.36 | $430,667.76 |
| 288 | 2043/03 | $725.19 | $1,615.00 | $0.00 | $469.17 | $125.00 | $2,934.36 | $429,942.57 |
| 289 | 2043/03 | $727.91 | $1,612.28 | $0.00 | $469.17 | $125.00 | $2,934.36 | $429,214.66 |
| 290 | 2043/04 | $730.64 | $1,609.55 | $0.00 | $469.17 | $125.00 | $2,934.36 | $428,484.02 |
| 291 | 2043/05 | $733.38 | $1,606.82 | $0.00 | $469.17 | $125.00 | $2,934.36 | $427,750.64 |
| 292 | 2043/06 | $736.13 | $1,604.06 | $0.00 | $469.17 | $125.00 | $2,934.36 | $427,014.51 |
| 293 | 2043/07 | $738.89 | $1,601.30 | $0.00 | $469.17 | $125.00 | $2,934.36 | $426,275.62 |
| 294 | 2043/08 | $741.66 | $1,598.53 | $0.00 | $469.17 | $125.00 | $2,934.36 | $425,533.96 |
| 295 | 2043/09 | $744.44 | $1,595.75 | $0.00 | $469.17 | $125.00 | $2,934.36 | $424,789.51 |
| 296 | 2043/10 | $747.23 | $1,592.96 | $0.00 | $469.17 | $125.00 | $2,934.36 | $424,042.28 |
| 297 | 2043/11 | $750.04 | $1,590.16 | $0.00 | $469.17 | $125.00 | $2,934.36 | $423,292.24 |
| 298 | 2043/12 | $752.85 | $1,587.35 | $0.00 | $469.17 | $125.00 | $2,934.36 | $422,539.39 |
| 299 | 2044/01 | $755.67 | $1,584.52 | $0.00 | $469.17 | $125.00 | $2,934.36 | $421,783.72 |
| 300 | 2044/03 | $758.51 | $1,581.69 | $0.00 | $469.17 | $125.00 | $2,934.36 | $421,025.22 |
| 301 | 2044/03 | $761.35 | $1,578.84 | $0.00 | $469.17 | $125.00 | $2,934.36 | $420,263.87 |
| 302 | 2044/04 | $764.21 | $1,575.99 | $0.00 | $469.17 | $125.00 | $2,934.36 | $419,499.66 |
| 303 | 2044/05 | $767.07 | $1,573.12 | $0.00 | $469.17 | $125.00 | $2,934.36 | $418,732.59 |
| 304 | 2044/06 | $769.95 | $1,570.25 | $0.00 | $469.17 | $125.00 | $2,934.36 | $417,962.64 |
| 305 | 2044/07 | $772.83 | $1,567.36 | $0.00 | $469.17 | $125.00 | $2,934.36 | $417,189.81 |
| 306 | 2044/08 | $775.73 | $1,564.46 | $0.00 | $469.17 | $125.00 | $2,934.36 | $416,414.07 |
| 307 | 2044/09 | $778.64 | $1,561.55 | $0.00 | $469.17 | $125.00 | $2,934.36 | $415,635.43 |
| 308 | 2044/10 | $781.56 | $1,558.63 | $0.00 | $469.17 | $125.00 | $2,934.36 | $414,853.87 |
| 309 | 2044/11 | $784.49 | $1,555.70 | $0.00 | $469.17 | $125.00 | $2,934.36 | $414,069.38 |
| 310 | 2044/12 | $787.43 | $1,552.76 | $0.00 | $469.17 | $125.00 | $2,934.36 | $413,281.94 |
| 311 | 2045/01 | $790.39 | $1,549.81 | $0.00 | $469.17 | $125.00 | $2,934.36 | $412,491.55 |
| 312 | 2045/03 | $793.35 | $1,546.84 | $0.00 | $469.17 | $125.00 | $2,934.36 | $411,698.20 |
| 313 | 2045/03 | $796.33 | $1,543.87 | $0.00 | $469.17 | $125.00 | $2,934.36 | $410,901.88 |
| 314 | 2045/04 | $799.31 | $1,540.88 | $0.00 | $469.17 | $125.00 | $2,934.36 | $410,102.56 |
| 315 | 2045/05 | $802.31 | $1,537.88 | $0.00 | $469.17 | $125.00 | $2,934.36 | $409,300.25 |
| 316 | 2045/06 | $805.32 | $1,534.88 | $0.00 | $469.17 | $125.00 | $2,934.36 | $408,494.93 |
| 317 | 2045/07 | $808.34 | $1,531.86 | $0.00 | $469.17 | $125.00 | $2,934.36 | $407,686.60 |
| 318 | 2045/08 | $811.37 | $1,528.82 | $0.00 | $469.17 | $125.00 | $2,934.36 | $406,875.23 |
| 319 | 2045/09 | $814.41 | $1,525.78 | $0.00 | $469.17 | $125.00 | $2,934.36 | $406,060.81 |
| 320 | 2045/10 | $817.47 | $1,522.73 | $0.00 | $469.17 | $125.00 | $2,934.36 | $405,243.35 |
| 321 | 2045/11 | $820.53 | $1,519.66 | $0.00 | $469.17 | $125.00 | $2,934.36 | $404,422.81 |
| 322 | 2045/12 | $823.61 | $1,516.59 | $0.00 | $469.17 | $125.00 | $2,934.36 | $403,599.20 |
| 323 | 2046/01 | $826.70 | $1,513.50 | $0.00 | $469.17 | $125.00 | $2,934.36 | $402,772.51 |
| 324 | 2046/03 | $829.80 | $1,510.40 | $0.00 | $469.17 | $125.00 | $2,934.36 | $401,942.71 |
| 325 | 2046/03 | $832.91 | $1,507.29 | $0.00 | $469.17 | $125.00 | $2,934.36 | $401,109.80 |
| 326 | 2046/04 | $836.03 | $1,504.16 | $0.00 | $469.17 | $125.00 | $2,934.36 | $400,273.77 |
| 327 | 2046/05 | $839.17 | $1,501.03 | $0.00 | $469.17 | $125.00 | $2,934.36 | $399,434.60 |
| 328 | 2046/06 | $842.32 | $1,497.88 | $0.00 | $469.17 | $125.00 | $2,934.36 | $398,592.28 |
| 329 | 2046/07 | $845.47 | $1,494.72 | $0.00 | $469.17 | $125.00 | $2,934.36 | $397,746.81 |
| 330 | 2046/08 | $848.64 | $1,491.55 | $0.00 | $469.17 | $125.00 | $2,934.36 | $396,898.16 |
| 331 | 2046/09 | $851.83 | $1,488.37 | $0.00 | $469.17 | $125.00 | $2,934.36 | $396,046.34 |
| 332 | 2046/10 | $855.02 | $1,485.17 | $0.00 | $469.17 | $125.00 | $2,934.36 | $395,191.32 |
| 333 | 2046/11 | $858.23 | $1,481.97 | $0.00 | $469.17 | $125.00 | $2,934.36 | $394,333.09 |
| 334 | 2046/12 | $861.45 | $1,478.75 | $0.00 | $469.17 | $125.00 | $2,934.36 | $393,471.64 |
| 335 | 2047/01 | $864.68 | $1,475.52 | $0.00 | $469.17 | $125.00 | $2,934.36 | $392,606.97 |
| 336 | 2047/03 | $867.92 | $1,472.28 | $0.00 | $469.17 | $125.00 | $2,934.36 | $391,739.05 |
| 337 | 2047/03 | $871.17 | $1,469.02 | $0.00 | $469.17 | $125.00 | $2,934.36 | $390,867.87 |
| 338 | 2047/04 | $874.44 | $1,465.75 | $0.00 | $469.17 | $125.00 | $2,934.36 | $389,993.43 |
| 339 | 2047/05 | $877.72 | $1,462.48 | $0.00 | $469.17 | $125.00 | $2,934.36 | $389,115.71 |
| 340 | 2047/06 | $881.01 | $1,459.18 | $0.00 | $469.17 | $125.00 | $2,934.36 | $388,234.70 |
| 341 | 2047/07 | $884.31 | $1,455.88 | $0.00 | $469.17 | $125.00 | $2,934.36 | $387,350.39 |
| 342 | 2047/08 | $887.63 | $1,452.56 | $0.00 | $469.17 | $125.00 | $2,934.36 | $386,462.76 |
| 343 | 2047/09 | $890.96 | $1,449.24 | $0.00 | $469.17 | $125.00 | $2,934.36 | $385,571.80 |
| 344 | 2047/10 | $894.30 | $1,445.89 | $0.00 | $469.17 | $125.00 | $2,934.36 | $384,677.50 |
| 345 | 2047/11 | $897.65 | $1,442.54 | $0.00 | $469.17 | $125.00 | $2,934.36 | $383,779.84 |
| 346 | 2047/12 | $901.02 | $1,439.17 | $0.00 | $469.17 | $125.00 | $2,934.36 | $382,878.82 |
| 347 | 2048/01 | $904.40 | $1,435.80 | $0.00 | $469.17 | $125.00 | $2,934.36 | $381,974.42 |
| 348 | 2048/03 | $907.79 | $1,432.40 | $0.00 | $469.17 | $125.00 | $2,934.36 | $381,066.63 |
| 349 | 2048/03 | $911.20 | $1,429.00 | $0.00 | $469.17 | $125.00 | $2,934.36 | $380,155.44 |
| 350 | 2048/04 | $914.61 | $1,425.58 | $0.00 | $469.17 | $125.00 | $2,934.36 | $379,240.83 |
| 351 | 2048/05 | $918.04 | $1,422.15 | $0.00 | $469.17 | $125.00 | $2,934.36 | $378,322.78 |
| 352 | 2048/06 | $921.48 | $1,418.71 | $0.00 | $469.17 | $125.00 | $2,934.36 | $377,401.30 |
| 353 | 2048/07 | $924.94 | $1,415.25 | $0.00 | $469.17 | $125.00 | $2,934.36 | $376,476.36 |
| 354 | 2048/08 | $928.41 | $1,411.79 | $0.00 | $469.17 | $125.00 | $2,934.36 | $375,547.95 |
| 355 | 2048/09 | $931.89 | $1,408.30 | $0.00 | $469.17 | $125.00 | $2,934.36 | $374,616.06 |
| 356 | 2048/10 | $935.38 | $1,404.81 | $0.00 | $469.17 | $125.00 | $2,934.36 | $373,680.68 |
| 357 | 2048/11 | $938.89 | $1,401.30 | $0.00 | $469.17 | $125.00 | $2,934.36 | $372,741.78 |
| 358 | 2048/12 | $942.41 | $1,397.78 | $0.00 | $469.17 | $125.00 | $2,934.36 | $371,799.37 |
| 359 | 2049/01 | $945.95 | $1,394.25 | $0.00 | $469.17 | $125.00 | $2,934.36 | $370,853.42 |
| 360 | 2049/03 | $949.49 | $1,390.70 | $0.00 | $469.17 | $125.00 | $2,934.36 | $369,903.93 |
| 361 | 2049/03 | $953.06 | $1,387.14 | $0.00 | $469.17 | $125.00 | $2,934.36 | $368,950.87 |
| 362 | 2049/04 | $956.63 | $1,383.57 | $0.00 | $469.17 | $125.00 | $2,934.36 | $367,994.24 |
| 363 | 2049/05 | $960.22 | $1,379.98 | $0.00 | $469.17 | $125.00 | $2,934.36 | $367,034.03 |
| 364 | 2049/06 | $963.82 | $1,376.38 | $0.00 | $469.17 | $125.00 | $2,934.36 | $366,070.21 |
| 365 | 2049/07 | $967.43 | $1,372.76 | $0.00 | $469.17 | $125.00 | $2,934.36 | $365,102.78 |
| 366 | 2049/08 | $971.06 | $1,369.14 | $0.00 | $469.17 | $125.00 | $2,934.36 | $364,131.72 |
| 367 | 2049/09 | $974.70 | $1,365.49 | $0.00 | $469.17 | $125.00 | $2,934.36 | $363,157.02 |
| 368 | 2049/10 | $978.36 | $1,361.84 | $0.00 | $469.17 | $125.00 | $2,934.36 | $362,178.66 |
| 369 | 2049/11 | $982.02 | $1,358.17 | $0.00 | $469.17 | $125.00 | $2,934.36 | $361,196.64 |
| 370 | 2049/12 | $985.71 | $1,354.49 | $0.00 | $469.17 | $125.00 | $2,934.36 | $360,210.93 |
| 371 | 2050/01 | $989.40 | $1,350.79 | $0.00 | $469.17 | $125.00 | $2,934.36 | $359,221.53 |
| 372 | 2050/03 | $993.11 | $1,347.08 | $0.00 | $469.17 | $125.00 | $2,934.36 | $358,228.41 |
| 373 | 2050/03 | $996.84 | $1,343.36 | $0.00 | $469.17 | $125.00 | $2,934.36 | $357,231.57 |
| 374 | 2050/04 | $1,000.58 | $1,339.62 | $0.00 | $469.17 | $125.00 | $2,934.36 | $356,231.00 |
| 375 | 2050/05 | $1,004.33 | $1,335.87 | $0.00 | $469.17 | $125.00 | $2,934.36 | $355,226.67 |
| 376 | 2050/06 | $1,008.09 | $1,332.10 | $0.00 | $469.17 | $125.00 | $2,934.36 | $354,218.57 |
| 377 | 2050/07 | $1,011.88 | $1,328.32 | $0.00 | $469.17 | $125.00 | $2,934.36 | $353,206.70 |
| 378 | 2050/08 | $1,015.67 | $1,324.53 | $0.00 | $469.17 | $125.00 | $2,934.36 | $352,191.03 |
| 379 | 2050/09 | $1,019.48 | $1,320.72 | $0.00 | $469.17 | $125.00 | $2,934.36 | $351,171.55 |
| 380 | 2050/10 | $1,023.30 | $1,316.89 | $0.00 | $469.17 | $125.00 | $2,934.36 | $350,148.25 |
| 381 | 2050/11 | $1,027.14 | $1,313.06 | $0.00 | $469.17 | $125.00 | $2,934.36 | $349,121.11 |
| 382 | 2050/12 | $1,030.99 | $1,309.20 | $0.00 | $469.17 | $125.00 | $2,934.36 | $348,090.12 |
| 383 | 2051/01 | $1,034.86 | $1,305.34 | $0.00 | $469.17 | $125.00 | $2,934.36 | $347,055.26 |
| 384 | 2051/03 | $1,038.74 | $1,301.46 | $0.00 | $469.17 | $125.00 | $2,934.36 | $346,016.52 |
| 385 | 2051/03 | $1,042.63 | $1,297.56 | $0.00 | $469.17 | $125.00 | $2,934.36 | $344,973.89 |
| 386 | 2051/04 | $1,046.54 | $1,293.65 | $0.00 | $469.17 | $125.00 | $2,934.36 | $343,927.35 |
| 387 | 2051/05 | $1,050.47 | $1,289.73 | $0.00 | $469.17 | $125.00 | $2,934.36 | $342,876.88 |
| 388 | 2051/06 | $1,054.41 | $1,285.79 | $0.00 | $469.17 | $125.00 | $2,934.36 | $341,822.47 |
| 389 | 2051/07 | $1,058.36 | $1,281.83 | $0.00 | $469.17 | $125.00 | $2,934.36 | $340,764.11 |
| 390 | 2051/08 | $1,062.33 | $1,277.87 | $0.00 | $469.17 | $125.00 | $2,934.36 | $339,701.78 |
| 391 | 2051/09 | $1,066.31 | $1,273.88 | $0.00 | $469.17 | $125.00 | $2,934.36 | $338,635.47 |
| 392 | 2051/10 | $1,070.31 | $1,269.88 | $0.00 | $469.17 | $125.00 | $2,934.36 | $337,565.16 |
| 393 | 2051/11 | $1,074.33 | $1,265.87 | $0.00 | $469.17 | $125.00 | $2,934.36 | $336,490.83 |
| 394 | 2051/12 | $1,078.35 | $1,261.84 | $0.00 | $469.17 | $125.00 | $2,934.36 | $335,412.48 |
| 395 | 2052/01 | $1,082.40 | $1,257.80 | $0.00 | $469.17 | $125.00 | $2,934.36 | $334,330.08 |
| 396 | 2052/03 | $1,086.46 | $1,253.74 | $0.00 | $469.17 | $125.00 | $2,934.36 | $333,243.62 |
| 397 | 2052/03 | $1,090.53 | $1,249.66 | $0.00 | $469.17 | $125.00 | $2,934.36 | $332,153.09 |
| 398 | 2052/04 | $1,094.62 | $1,245.57 | $0.00 | $469.17 | $125.00 | $2,934.36 | $331,058.47 |
| 399 | 2052/05 | $1,098.73 | $1,241.47 | $0.00 | $469.17 | $125.00 | $2,934.36 | $329,959.75 |
| 400 | 2052/06 | $1,102.85 | $1,237.35 | $0.00 | $469.17 | $125.00 | $2,934.36 | $328,856.90 |
| 401 | 2052/07 | $1,106.98 | $1,233.21 | $0.00 | $469.17 | $125.00 | $2,934.36 | $327,749.92 |
| 402 | 2052/08 | $1,111.13 | $1,229.06 | $0.00 | $469.17 | $125.00 | $2,934.36 | $326,638.79 |
| 403 | 2052/09 | $1,115.30 | $1,224.90 | $0.00 | $469.17 | $125.00 | $2,934.36 | $325,523.49 |
| 404 | 2052/10 | $1,119.48 | $1,220.71 | $0.00 | $469.17 | $125.00 | $2,934.36 | $324,404.00 |
| 405 | 2052/11 | $1,123.68 | $1,216.52 | $0.00 | $469.17 | $125.00 | $2,934.36 | $323,280.32 |
| 406 | 2052/12 | $1,127.89 | $1,212.30 | $0.00 | $469.17 | $125.00 | $2,934.36 | $322,152.43 |
| 407 | 2053/01 | $1,132.12 | $1,208.07 | $0.00 | $469.17 | $125.00 | $2,934.36 | $321,020.31 |
| 408 | 2053/03 | $1,136.37 | $1,203.83 | $0.00 | $469.17 | $125.00 | $2,934.36 | $319,883.94 |
| 409 | 2053/03 | $1,140.63 | $1,199.56 | $0.00 | $469.17 | $125.00 | $2,934.36 | $318,743.31 |
| 410 | 2053/04 | $1,144.91 | $1,195.29 | $0.00 | $469.17 | $125.00 | $2,934.36 | $317,598.40 |
| 411 | 2053/05 | $1,149.20 | $1,190.99 | $0.00 | $469.17 | $125.00 | $2,934.36 | $316,449.20 |
| 412 | 2053/06 | $1,153.51 | $1,186.68 | $0.00 | $469.17 | $125.00 | $2,934.36 | $315,295.69 |
| 413 | 2053/07 | $1,157.84 | $1,182.36 | $0.00 | $469.17 | $125.00 | $2,934.36 | $314,137.85 |
| 414 | 2053/08 | $1,162.18 | $1,178.02 | $0.00 | $469.17 | $125.00 | $2,934.36 | $312,975.68 |
| 415 | 2053/09 | $1,166.54 | $1,173.66 | $0.00 | $469.17 | $125.00 | $2,934.36 | $311,809.14 |
| 416 | 2053/10 | $1,170.91 | $1,169.28 | $0.00 | $469.17 | $125.00 | $2,934.36 | $310,638.23 |
| 417 | 2053/11 | $1,175.30 | $1,164.89 | $0.00 | $469.17 | $125.00 | $2,934.36 | $309,462.93 |
| 418 | 2053/12 | $1,179.71 | $1,160.49 | $0.00 | $469.17 | $125.00 | $2,934.36 | $308,283.22 |
| 419 | 2054/01 | $1,184.13 | $1,156.06 | $0.00 | $469.17 | $125.00 | $2,934.36 | $307,099.09 |
| 420 | 2054/03 | $1,188.57 | $1,151.62 | $0.00 | $469.17 | $125.00 | $2,934.36 | $305,910.51 |
| 421 | 2054/03 | $1,193.03 | $1,147.16 | $0.00 | $469.17 | $125.00 | $2,934.36 | $304,717.48 |
| 422 | 2054/04 | $1,197.50 | $1,142.69 | $0.00 | $469.17 | $125.00 | $2,934.36 | $303,519.98 |
| 423 | 2054/05 | $1,201.99 | $1,138.20 | $0.00 | $469.17 | $125.00 | $2,934.36 | $302,317.98 |
| 424 | 2054/06 | $1,206.50 | $1,133.69 | $0.00 | $469.17 | $125.00 | $2,934.36 | $301,111.48 |
| 425 | 2054/07 | $1,211.03 | $1,129.17 | $0.00 | $469.17 | $125.00 | $2,934.36 | $299,900.45 |
| 426 | 2054/08 | $1,215.57 | $1,124.63 | $0.00 | $469.17 | $125.00 | $2,934.36 | $298,684.89 |
| 427 | 2054/09 | $1,220.13 | $1,120.07 | $0.00 | $469.17 | $125.00 | $2,934.36 | $297,464.76 |
| 428 | 2054/10 | $1,224.70 | $1,115.49 | $0.00 | $469.17 | $125.00 | $2,934.36 | $296,240.06 |
| 429 | 2054/11 | $1,229.29 | $1,110.90 | $0.00 | $469.17 | $125.00 | $2,934.36 | $295,010.76 |
| 430 | 2054/12 | $1,233.90 | $1,106.29 | $0.00 | $469.17 | $125.00 | $2,934.36 | $293,776.86 |
| 431 | 2055/01 | $1,238.53 | $1,101.66 | $0.00 | $469.17 | $125.00 | $2,934.36 | $292,538.33 |
| 432 | 2055/03 | $1,243.18 | $1,097.02 | $0.00 | $469.17 | $125.00 | $2,934.36 | $291,295.15 |
| 433 | 2055/03 | $1,247.84 | $1,092.36 | $0.00 | $469.17 | $125.00 | $2,934.36 | $290,047.31 |
| 434 | 2055/04 | $1,252.52 | $1,087.68 | $0.00 | $469.17 | $125.00 | $2,934.36 | $288,794.79 |
| 435 | 2055/05 | $1,257.21 | $1,082.98 | $0.00 | $469.17 | $125.00 | $2,934.36 | $287,537.58 |
| 436 | 2055/06 | $1,261.93 | $1,078.27 | $0.00 | $469.17 | $125.00 | $2,934.36 | $286,275.65 |
| 437 | 2055/07 | $1,266.66 | $1,073.53 | $0.00 | $469.17 | $125.00 | $2,934.36 | $285,008.99 |
| 438 | 2055/08 | $1,271.41 | $1,068.78 | $0.00 | $469.17 | $125.00 | $2,934.36 | $283,737.58 |
| 439 | 2055/09 | $1,276.18 | $1,064.02 | $0.00 | $469.17 | $125.00 | $2,934.36 | $282,461.40 |
| 440 | 2055/10 | $1,280.96 | $1,059.23 | $0.00 | $469.17 | $125.00 | $2,934.36 | $281,180.44 |
| 441 | 2055/11 | $1,285.77 | $1,054.43 | $0.00 | $469.17 | $125.00 | $2,934.36 | $279,894.67 |
| 442 | 2055/12 | $1,290.59 | $1,049.61 | $0.00 | $469.17 | $125.00 | $2,934.36 | $278,604.08 |
| 443 | 2056/01 | $1,295.43 | $1,044.77 | $0.00 | $469.17 | $125.00 | $2,934.36 | $277,308.65 |
| 444 | 2056/03 | $1,300.29 | $1,039.91 | $0.00 | $469.17 | $125.00 | $2,934.36 | $276,008.36 |
| 445 | 2056/03 | $1,305.16 | $1,035.03 | $0.00 | $469.17 | $125.00 | $2,934.36 | $274,703.20 |
| 446 | 2056/04 | $1,310.06 | $1,030.14 | $0.00 | $469.17 | $125.00 | $2,934.36 | $273,393.14 |
| 447 | 2056/05 | $1,314.97 | $1,025.22 | $0.00 | $469.17 | $125.00 | $2,934.36 | $272,078.17 |
| 448 | 2056/06 | $1,319.90 | $1,020.29 | $0.00 | $469.17 | $125.00 | $2,934.36 | $270,758.27 |
| 449 | 2056/07 | $1,324.85 | $1,015.34 | $0.00 | $469.17 | $125.00 | $2,934.36 | $269,433.41 |
| 450 | 2056/08 | $1,329.82 | $1,010.38 | $0.00 | $469.17 | $125.00 | $2,934.36 | $268,103.60 |
| 451 | 2056/09 | $1,334.81 | $1,005.39 | $0.00 | $469.17 | $125.00 | $2,934.36 | $266,768.79 |
| 452 | 2056/10 | $1,339.81 | $1,000.38 | $0.00 | $469.17 | $125.00 | $2,934.36 | $265,428.98 |
| 453 | 2056/11 | $1,344.84 | $995.36 | $0.00 | $469.17 | $125.00 | $2,934.36 | $264,084.14 |
| 454 | 2056/12 | $1,349.88 | $990.32 | $0.00 | $469.17 | $125.00 | $2,934.36 | $262,734.26 |
| 455 | 2057/01 | $1,354.94 | $985.25 | $0.00 | $469.17 | $125.00 | $2,934.36 | $261,379.32 |
| 456 | 2057/03 | $1,360.02 | $980.17 | $0.00 | $469.17 | $125.00 | $2,934.36 | $260,019.30 |
| 457 | 2057/03 | $1,365.12 | $975.07 | $0.00 | $469.17 | $125.00 | $2,934.36 | $258,654.17 |
| 458 | 2057/04 | $1,370.24 | $969.95 | $0.00 | $469.17 | $125.00 | $2,934.36 | $257,283.93 |
| 459 | 2057/05 | $1,375.38 | $964.81 | $0.00 | $469.17 | $125.00 | $2,934.36 | $255,908.55 |
| 460 | 2057/06 | $1,380.54 | $959.66 | $0.00 | $469.17 | $125.00 | $2,934.36 | $254,528.02 |
| 461 | 2057/07 | $1,385.71 | $954.48 | $0.00 | $469.17 | $125.00 | $2,934.36 | $253,142.30 |
| 462 | 2057/08 | $1,390.91 | $949.28 | $0.00 | $469.17 | $125.00 | $2,934.36 | $251,751.39 |
| 463 | 2057/09 | $1,396.13 | $944.07 | $0.00 | $469.17 | $125.00 | $2,934.36 | $250,355.26 |
| 464 | 2057/10 | $1,401.36 | $938.83 | $0.00 | $469.17 | $125.00 | $2,934.36 | $248,953.90 |
| 465 | 2057/11 | $1,406.62 | $933.58 | $0.00 | $469.17 | $125.00 | $2,934.36 | $247,547.28 |
| 466 | 2057/12 | $1,411.89 | $928.30 | $0.00 | $469.17 | $125.00 | $2,934.36 | $246,135.39 |
| 467 | 2058/01 | $1,417.19 | $923.01 | $0.00 | $469.17 | $125.00 | $2,934.36 | $244,718.20 |
| 468 | 2058/03 | $1,422.50 | $917.69 | $0.00 | $469.17 | $125.00 | $2,934.36 | $243,295.70 |
| 469 | 2058/03 | $1,427.84 | $912.36 | $0.00 | $469.17 | $125.00 | $2,934.36 | $241,867.86 |
| 470 | 2058/04 | $1,433.19 | $907.00 | $0.00 | $469.17 | $125.00 | $2,934.36 | $240,434.67 |
| 471 | 2058/05 | $1,438.56 | $901.63 | $0.00 | $469.17 | $125.00 | $2,934.36 | $238,996.11 |
| 472 | 2058/06 | $1,443.96 | $896.24 | $0.00 | $469.17 | $125.00 | $2,934.36 | $237,552.15 |
| 473 | 2058/07 | $1,449.37 | $890.82 | $0.00 | $469.17 | $125.00 | $2,934.36 | $236,102.77 |
| 474 | 2058/08 | $1,454.81 | $885.39 | $0.00 | $469.17 | $125.00 | $2,934.36 | $234,647.97 |
| 475 | 2058/09 | $1,460.27 | $879.93 | $0.00 | $469.17 | $125.00 | $2,934.36 | $233,187.70 |
| 476 | 2058/10 | $1,465.74 | $874.45 | $0.00 | $469.17 | $125.00 | $2,934.36 | $231,721.96 |
| 477 | 2058/11 | $1,471.24 | $868.96 | $0.00 | $469.17 | $125.00 | $2,934.36 | $230,250.72 |
| 478 | 2058/12 | $1,476.75 | $863.44 | $0.00 | $469.17 | $125.00 | $2,934.36 | $228,773.97 |
| 479 | 2059/01 | $1,482.29 | $857.90 | $0.00 | $469.17 | $125.00 | $2,934.36 | $227,291.67 |
| 480 | 2059/03 | $1,487.85 | $852.34 | $0.00 | $469.17 | $125.00 | $2,934.36 | $225,803.82 |
| 481 | 2059/03 | $1,493.43 | $846.76 | $0.00 | $469.17 | $125.00 | $2,934.36 | $224,310.39 |
| 482 | 2059/04 | $1,499.03 | $841.16 | $0.00 | $469.17 | $125.00 | $2,934.36 | $222,811.36 |
| 483 | 2059/05 | $1,504.65 | $835.54 | $0.00 | $469.17 | $125.00 | $2,934.36 | $221,306.71 |
| 484 | 2059/06 | $1,510.29 | $829.90 | $0.00 | $469.17 | $125.00 | $2,934.36 | $219,796.41 |
| 485 | 2059/07 | $1,515.96 | $824.24 | $0.00 | $469.17 | $125.00 | $2,934.36 | $218,280.46 |
| 486 | 2059/08 | $1,521.64 | $818.55 | $0.00 | $469.17 | $125.00 | $2,934.36 | $216,758.81 |
| 487 | 2059/09 | $1,527.35 | $812.85 | $0.00 | $469.17 | $125.00 | $2,934.36 | $215,231.46 |
| 488 | 2059/10 | $1,533.08 | $807.12 | $0.00 | $469.17 | $125.00 | $2,934.36 | $213,698.39 |
| 489 | 2059/11 | $1,538.83 | $801.37 | $0.00 | $469.17 | $125.00 | $2,934.36 | $212,159.56 |
| 490 | 2059/12 | $1,544.60 | $795.60 | $0.00 | $469.17 | $125.00 | $2,934.36 | $210,614.96 |
| 491 | 2060/01 | $1,550.39 | $789.81 | $0.00 | $469.17 | $125.00 | $2,934.36 | $209,064.58 |
| 492 | 2060/03 | $1,556.20 | $783.99 | $0.00 | $469.17 | $125.00 | $2,934.36 | $207,508.37 |
| 493 | 2060/03 | $1,562.04 | $778.16 | $0.00 | $469.17 | $125.00 | $2,934.36 | $205,946.33 |
| 494 | 2060/04 | $1,567.90 | $772.30 | $0.00 | $469.17 | $125.00 | $2,934.36 | $204,378.44 |
| 495 | 2060/05 | $1,573.78 | $766.42 | $0.00 | $469.17 | $125.00 | $2,934.36 | $202,804.66 |
| 496 | 2060/06 | $1,579.68 | $760.52 | $0.00 | $469.17 | $125.00 | $2,934.36 | $201,224.99 |
| 497 | 2060/07 | $1,585.60 | $754.59 | $0.00 | $469.17 | $125.00 | $2,934.36 | $199,639.38 |
| 498 | 2060/08 | $1,591.55 | $748.65 | $0.00 | $469.17 | $125.00 | $2,934.36 | $198,047.84 |
| 499 | 2060/09 | $1,597.52 | $742.68 | $0.00 | $469.17 | $125.00 | $2,934.36 | $196,450.32 |
| 500 | 2060/10 | $1,603.51 | $736.69 | $0.00 | $469.17 | $125.00 | $2,934.36 | $194,846.82 |
| 501 | 2060/11 | $1,609.52 | $730.68 | $0.00 | $469.17 | $125.00 | $2,934.36 | $193,237.30 |
| 502 | 2060/12 | $1,615.56 | $724.64 | $0.00 | $469.17 | $125.00 | $2,934.36 | $191,621.74 |
| 503 | 2061/01 | $1,621.61 | $718.58 | $0.00 | $469.17 | $125.00 | $2,934.36 | $190,000.13 |
| 504 | 2061/03 | $1,627.69 | $712.50 | $0.00 | $469.17 | $125.00 | $2,934.36 | $188,372.43 |
| 505 | 2061/03 | $1,633.80 | $706.40 | $0.00 | $469.17 | $125.00 | $2,934.36 | $186,738.63 |
| 506 | 2061/04 | $1,639.93 | $700.27 | $0.00 | $469.17 | $125.00 | $2,934.36 | $185,098.71 |
| 507 | 2061/05 | $1,646.07 | $694.12 | $0.00 | $469.17 | $125.00 | $2,934.36 | $183,452.64 |
| 508 | 2061/06 | $1,652.25 | $687.95 | $0.00 | $469.17 | $125.00 | $2,934.36 | $181,800.39 |
| 509 | 2061/07 | $1,658.44 | $681.75 | $0.00 | $469.17 | $125.00 | $2,934.36 | $180,141.94 |
| 510 | 2061/08 | $1,664.66 | $675.53 | $0.00 | $469.17 | $125.00 | $2,934.36 | $178,477.28 |
| 511 | 2061/09 | $1,670.91 | $669.29 | $0.00 | $469.17 | $125.00 | $2,934.36 | $176,806.38 |
| 512 | 2061/10 | $1,677.17 | $663.02 | $0.00 | $469.17 | $125.00 | $2,934.36 | $175,129.21 |
| 513 | 2061/11 | $1,683.46 | $656.73 | $0.00 | $469.17 | $125.00 | $2,934.36 | $173,445.75 |
| 514 | 2061/12 | $1,689.77 | $650.42 | $0.00 | $469.17 | $125.00 | $2,934.36 | $171,755.97 |
| 515 | 2062/01 | $1,696.11 | $644.08 | $0.00 | $469.17 | $125.00 | $2,934.36 | $170,059.86 |
| 516 | 2062/03 | $1,702.47 | $637.72 | $0.00 | $469.17 | $125.00 | $2,934.36 | $168,357.39 |
| 517 | 2062/03 | $1,708.85 | $631.34 | $0.00 | $469.17 | $125.00 | $2,934.36 | $166,648.54 |
| 518 | 2062/04 | $1,715.26 | $624.93 | $0.00 | $469.17 | $125.00 | $2,934.36 | $164,933.27 |
| 519 | 2062/05 | $1,721.70 | $618.50 | $0.00 | $469.17 | $125.00 | $2,934.36 | $163,211.58 |
| 520 | 2062/06 | $1,728.15 | $612.04 | $0.00 | $469.17 | $125.00 | $2,934.36 | $161,483.43 |
| 521 | 2062/07 | $1,734.63 | $605.56 | $0.00 | $469.17 | $125.00 | $2,934.36 | $159,748.80 |
| 522 | 2062/08 | $1,741.14 | $599.06 | $0.00 | $469.17 | $125.00 | $2,934.36 | $158,007.66 |
| 523 | 2062/09 | $1,747.67 | $592.53 | $0.00 | $469.17 | $125.00 | $2,934.36 | $156,259.99 |
| 524 | 2062/10 | $1,754.22 | $585.97 | $0.00 | $469.17 | $125.00 | $2,934.36 | $154,505.77 |
| 525 | 2062/11 | $1,760.80 | $579.40 | $0.00 | $469.17 | $125.00 | $2,934.36 | $152,744.97 |
| 526 | 2062/12 | $1,767.40 | $572.79 | $0.00 | $469.17 | $125.00 | $2,934.36 | $150,977.57 |
| 527 | 2063/01 | $1,774.03 | $566.17 | $0.00 | $469.17 | $125.00 | $2,934.36 | $149,203.54 |
| 528 | 2063/03 | $1,780.68 | $559.51 | $0.00 | $469.17 | $125.00 | $2,934.36 | $147,422.86 |
| 529 | 2063/03 | $1,787.36 | $552.84 | $0.00 | $469.17 | $125.00 | $2,934.36 | $145,635.50 |
| 530 | 2063/04 | $1,794.06 | $546.13 | $0.00 | $469.17 | $125.00 | $2,934.36 | $143,841.44 |
| 531 | 2063/05 | $1,800.79 | $539.41 | $0.00 | $469.17 | $125.00 | $2,934.36 | $142,040.65 |
| 532 | 2063/06 | $1,807.54 | $532.65 | $0.00 | $469.17 | $125.00 | $2,934.36 | $140,233.11 |
| 533 | 2063/07 | $1,814.32 | $525.87 | $0.00 | $469.17 | $125.00 | $2,934.36 | $138,418.79 |
| 534 | 2063/08 | $1,821.12 | $519.07 | $0.00 | $469.17 | $125.00 | $2,934.36 | $136,597.66 |
| 535 | 2063/09 | $1,827.95 | $512.24 | $0.00 | $469.17 | $125.00 | $2,934.36 | $134,769.71 |
| 536 | 2063/10 | $1,834.81 | $505.39 | $0.00 | $469.17 | $125.00 | $2,934.36 | $132,934.90 |
| 537 | 2063/11 | $1,841.69 | $498.51 | $0.00 | $469.17 | $125.00 | $2,934.36 | $131,093.21 |
| 538 | 2063/12 | $1,848.60 | $491.60 | $0.00 | $469.17 | $125.00 | $2,934.36 | $129,244.62 |
| 539 | 2064/01 | $1,855.53 | $484.67 | $0.00 | $469.17 | $125.00 | $2,934.36 | $127,389.09 |
| 540 | 2064/03 | $1,862.49 | $477.71 | $0.00 | $469.17 | $125.00 | $2,934.36 | $125,526.60 |
| 541 | 2064/03 | $1,869.47 | $470.72 | $0.00 | $469.17 | $125.00 | $2,934.36 | $123,657.13 |
| 542 | 2064/04 | $1,876.48 | $463.71 | $0.00 | $469.17 | $125.00 | $2,934.36 | $121,780.65 |
| 543 | 2064/05 | $1,883.52 | $456.68 | $0.00 | $469.17 | $125.00 | $2,934.36 | $119,897.14 |
| 544 | 2064/06 | $1,890.58 | $449.61 | $0.00 | $469.17 | $125.00 | $2,934.36 | $118,006.56 |
| 545 | 2064/07 | $1,897.67 | $442.52 | $0.00 | $469.17 | $125.00 | $2,934.36 | $116,108.88 |
| 546 | 2064/08 | $1,904.79 | $435.41 | $0.00 | $469.17 | $125.00 | $2,934.36 | $114,204.10 |
| 547 | 2064/09 | $1,911.93 | $428.27 | $0.00 | $469.17 | $125.00 | $2,934.36 | $112,292.17 |
| 548 | 2064/10 | $1,919.10 | $421.10 | $0.00 | $469.17 | $125.00 | $2,934.36 | $110,373.07 |
| 549 | 2064/11 | $1,926.30 | $413.90 | $0.00 | $469.17 | $125.00 | $2,934.36 | $108,446.77 |
| 550 | 2064/12 | $1,933.52 | $406.68 | $0.00 | $469.17 | $125.00 | $2,934.36 | $106,513.25 |
| 551 | 2065/01 | $1,940.77 | $399.42 | $0.00 | $469.17 | $125.00 | $2,934.36 | $104,572.48 |
| 552 | 2065/03 | $1,948.05 | $392.15 | $0.00 | $469.17 | $125.00 | $2,934.36 | $102,624.44 |
| 553 | 2065/03 | $1,955.35 | $384.84 | $0.00 | $469.17 | $125.00 | $2,934.36 | $100,669.08 |
| 554 | 2065/04 | $1,962.69 | $377.51 | $0.00 | $469.17 | $125.00 | $2,934.36 | $98,706.40 |
| 555 | 2065/05 | $1,970.05 | $370.15 | $0.00 | $469.17 | $125.00 | $2,934.36 | $96,736.35 |
| 556 | 2065/06 | $1,977.43 | $362.76 | $0.00 | $469.17 | $125.00 | $2,934.36 | $94,758.92 |
| 557 | 2065/07 | $1,984.85 | $355.35 | $0.00 | $469.17 | $125.00 | $2,934.36 | $92,774.07 |
| 558 | 2065/08 | $1,992.29 | $347.90 | $0.00 | $469.17 | $125.00 | $2,934.36 | $90,781.78 |
| 559 | 2065/09 | $1,999.76 | $340.43 | $0.00 | $469.17 | $125.00 | $2,934.36 | $88,782.01 |
| 560 | 2065/10 | $2,007.26 | $332.93 | $0.00 | $469.17 | $125.00 | $2,934.36 | $86,774.75 |
| 561 | 2065/11 | $2,014.79 | $325.41 | $0.00 | $469.17 | $125.00 | $2,934.36 | $84,759.96 |
| 562 | 2065/12 | $2,022.35 | $317.85 | $0.00 | $469.17 | $125.00 | $2,934.36 | $82,737.62 |
| 563 | 2066/01 | $2,029.93 | $310.27 | $0.00 | $469.17 | $125.00 | $2,934.36 | $80,707.69 |
| 564 | 2066/03 | $2,037.54 | $302.65 | $0.00 | $469.17 | $125.00 | $2,934.36 | $78,670.15 |
| 565 | 2066/03 | $2,045.18 | $295.01 | $0.00 | $469.17 | $125.00 | $2,934.36 | $76,624.96 |
| 566 | 2066/04 | $2,052.85 | $287.34 | $0.00 | $469.17 | $125.00 | $2,934.36 | $74,572.11 |
| 567 | 2066/05 | $2,060.55 | $279.65 | $0.00 | $469.17 | $125.00 | $2,934.36 | $72,511.56 |
| 568 | 2066/06 | $2,068.28 | $271.92 | $0.00 | $469.17 | $125.00 | $2,934.36 | $70,443.29 |
| 569 | 2066/07 | $2,076.03 | $264.16 | $0.00 | $469.17 | $125.00 | $2,934.36 | $68,367.25 |
| 570 | 2066/08 | $2,083.82 | $256.38 | $0.00 | $469.17 | $125.00 | $2,934.36 | $66,283.44 |
| 571 | 2066/09 | $2,091.63 | $248.56 | $0.00 | $469.17 | $125.00 | $2,934.36 | $64,191.80 |
| 572 | 2066/10 | $2,099.48 | $240.72 | $0.00 | $469.17 | $125.00 | $2,934.36 | $62,092.33 |
| 573 | 2066/11 | $2,107.35 | $232.85 | $0.00 | $469.17 | $125.00 | $2,934.36 | $59,984.98 |
| 574 | 2066/12 | $2,115.25 | $224.94 | $0.00 | $469.17 | $125.00 | $2,934.36 | $57,869.73 |
| 575 | 2067/01 | $2,123.18 | $217.01 | $0.00 | $469.17 | $125.00 | $2,934.36 | $55,746.55 |
| 576 | 2067/03 | $2,131.15 | $209.05 | $0.00 | $469.17 | $125.00 | $2,934.36 | $53,615.40 |
| 577 | 2067/03 | $2,139.14 | $201.06 | $0.00 | $469.17 | $125.00 | $2,934.36 | $51,476.26 |
| 578 | 2067/04 | $2,147.16 | $193.04 | $0.00 | $469.17 | $125.00 | $2,934.36 | $49,329.10 |
| 579 | 2067/05 | $2,155.21 | $184.98 | $0.00 | $469.17 | $125.00 | $2,934.36 | $47,173.89 |
| 580 | 2067/06 | $2,163.29 | $176.90 | $0.00 | $469.17 | $125.00 | $2,934.36 | $45,010.60 |
| 581 | 2067/07 | $2,171.41 | $168.79 | $0.00 | $469.17 | $125.00 | $2,934.36 | $42,839.20 |
| 582 | 2067/08 | $2,179.55 | $160.65 | $0.00 | $469.17 | $125.00 | $2,934.36 | $40,659.65 |
| 583 | 2067/09 | $2,187.72 | $152.47 | $0.00 | $469.17 | $125.00 | $2,934.36 | $38,471.93 |
| 584 | 2067/10 | $2,195.93 | $144.27 | $0.00 | $469.17 | $125.00 | $2,934.36 | $36,276.00 |
| 585 | 2067/11 | $2,204.16 | $136.04 | $0.00 | $469.17 | $125.00 | $2,934.36 | $34,071.84 |
| 586 | 2067/12 | $2,212.43 | $127.77 | $0.00 | $469.17 | $125.00 | $2,934.36 | $31,859.42 |
| 587 | 2068/01 | $2,220.72 | $119.47 | $0.00 | $469.17 | $125.00 | $2,934.36 | $29,638.69 |
| 588 | 2068/03 | $2,229.05 | $111.15 | $0.00 | $469.17 | $125.00 | $2,934.36 | $27,409.64 |
| 589 | 2068/03 | $2,237.41 | $102.79 | $0.00 | $469.17 | $125.00 | $2,934.36 | $25,172.24 |
| 590 | 2068/04 | $2,245.80 | $94.40 | $0.00 | $469.17 | $125.00 | $2,934.36 | $22,926.44 |
| 591 | 2068/05 | $2,254.22 | $85.97 | $0.00 | $469.17 | $125.00 | $2,934.36 | $20,672.22 |
| 592 | 2068/06 | $2,262.67 | $77.52 | $0.00 | $469.17 | $125.00 | $2,934.36 | $18,409.54 |
| 593 | 2068/07 | $2,271.16 | $69.04 | $0.00 | $469.17 | $125.00 | $2,934.36 | $16,138.38 |
| 594 | 2068/08 | $2,279.68 | $60.52 | $0.00 | $469.17 | $125.00 | $2,934.36 | $13,858.71 |
| 595 | 2068/09 | $2,288.22 | $51.97 | $0.00 | $469.17 | $125.00 | $2,934.36 | $11,570.48 |
| 596 | 2068/10 | $2,296.81 | $43.39 | $0.00 | $469.17 | $125.00 | $2,934.36 | $9,273.68 |
| 597 | 2068/11 | $2,305.42 | $34.78 | $0.00 | $469.17 | $125.00 | $2,934.36 | $6,968.26 |
| 598 | 2068/12 | $2,314.06 | $26.13 | $0.00 | $469.17 | $125.00 | $2,934.36 | $4,654.19 |
| 599 | 2069/01 | $2,322.74 | $17.45 | $0.00 | $469.17 | $125.00 | $2,934.36 | $2,331.45 |
| 600 | 2069/03 | $2,331.45 | $8.74 | $0.00 | $469.17 | $125.00 | $2,934.36 | $0.00 |
| Totals | $558,000.00 | $846,116.94 | $11,997.00 | $281,500.00 | $75,000.00 | $1,772,613.94 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.