Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $552,000.00 at 4% interest rate for a $562,500.00 home, you need to have a monthly payment of $2,724.44 ~ $2,954.44. You will make a total of 540 payments and you will pay off your mortgage on 2058/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $110,816.70 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,129.10 | 4% | 600 months | $1,287,961.59 | $725,461.59 |
| 50 years | Bi-Weekly | $1,064.55 | 4% | 512 months | $1,161,108.91 | $598,608.91 |
| 45 years | Monthly | $2,205.69 | 4% | 540 months | $1,201,573.32 | $639,073.32 |
| 45 years | Bi-Weekly | $1,102.85 | 4% | 461 months | $1,090,756.62 | $528,256.62 |
| 40 years | Monthly | $2,307.02 | 4% | 480 months | $1,117,869.77 | $555,369.77 |
| 40 years | Bi-Weekly | $1,153.51 | 4% | 409 months | $1,022,524.41 | $460,024.41 |
| 35 years | Monthly | $2,444.12 | 4% | 420 months | $1,037,028.96 | $474,528.96 |
| 35 years | Bi-Weekly | $1,222.06 | 4% | 358 months | $956,514.93 | $394,014.93 |
| 30 years | Monthly | $2,635.33 | 4% | 360 months | $959,219.68 | $396,719.68 |
| 30 years | Bi-Weekly | $1,317.67 | 4% | 307 months | $892,823.68 | $330,323.68 |
| 25 years | Monthly | $2,913.66 | 4% | 300 months | $884,597.81 | $322,097.81 |
| 25 years | Bi-Weekly | $1,456.83 | 4% | 256 months | $831,537.40 | $269,037.40 |
| 20 years | Monthly | $3,345.01 | 4% | 240 months | $813,302.74 | $250,802.74 |
| 20 years | Bi-Weekly | $1,672.51 | 4% | 205 months | $772,732.49 | $210,232.49 |
| 15 years | Monthly | $4,083.08 | 4% | 180 months | $745,453.92 | $182,953.92 |
| 15 years | Bi-Weekly | $2,041.54 | 4% | 154 months | $716,473.64 | $153,973.64 |
| 10 years | Monthly | $5,588.73 | 4% | 120 months | $681,147.80 | $118,647.80 |
| 10 years | Bi-Weekly | $2,794.37 | 4% | 103 months | $662,812.52 | $100,312.52 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/01 | $365.69 | $1,840.00 | $230.00 | $468.75 | $50.00 | $2,954.44 | $551,634.31 |
| 2 | 2014/03 | $366.91 | $1,838.78 | $230.00 | $468.75 | $50.00 | $2,954.44 | $551,267.40 |
| 3 | 2014/03 | $368.13 | $1,837.56 | $230.00 | $468.75 | $50.00 | $2,954.44 | $550,899.27 |
| 4 | 2014/04 | $369.36 | $1,836.33 | $230.00 | $468.75 | $50.00 | $2,954.44 | $550,529.90 |
| 5 | 2014/05 | $370.59 | $1,835.10 | $230.00 | $468.75 | $50.00 | $2,954.44 | $550,159.31 |
| 6 | 2014/06 | $371.83 | $1,833.86 | $230.00 | $468.75 | $50.00 | $2,954.44 | $549,787.49 |
| 7 | 2014/07 | $373.07 | $1,832.62 | $230.00 | $468.75 | $50.00 | $2,954.44 | $549,414.42 |
| 8 | 2014/08 | $374.31 | $1,831.38 | $230.00 | $468.75 | $50.00 | $2,954.44 | $549,040.11 |
| 9 | 2014/09 | $375.56 | $1,830.13 | $230.00 | $468.75 | $50.00 | $2,954.44 | $548,664.55 |
| 10 | 2014/10 | $376.81 | $1,828.88 | $230.00 | $468.75 | $50.00 | $2,954.44 | $548,287.74 |
| 11 | 2014/11 | $378.07 | $1,827.63 | $230.00 | $468.75 | $50.00 | $2,954.44 | $547,909.68 |
| 12 | 2014/12 | $379.33 | $1,826.37 | $230.00 | $468.75 | $50.00 | $2,954.44 | $547,530.35 |
| 13 | 2015/01 | $380.59 | $1,825.10 | $230.00 | $468.75 | $50.00 | $2,954.44 | $547,149.76 |
| 14 | 2015/03 | $381.86 | $1,823.83 | $230.00 | $468.75 | $50.00 | $2,954.44 | $546,767.90 |
| 15 | 2015/03 | $383.13 | $1,822.56 | $230.00 | $468.75 | $50.00 | $2,954.44 | $546,384.77 |
| 16 | 2015/04 | $384.41 | $1,821.28 | $230.00 | $468.75 | $50.00 | $2,954.44 | $546,000.36 |
| 17 | 2015/05 | $385.69 | $1,820.00 | $230.00 | $468.75 | $50.00 | $2,954.44 | $545,614.67 |
| 18 | 2015/06 | $386.98 | $1,818.72 | $230.00 | $468.75 | $50.00 | $2,954.44 | $545,227.70 |
| 19 | 2015/07 | $388.27 | $1,817.43 | $230.00 | $468.75 | $50.00 | $2,954.44 | $544,839.43 |
| 20 | 2015/08 | $389.56 | $1,816.13 | $230.00 | $468.75 | $50.00 | $2,954.44 | $544,449.87 |
| 21 | 2015/09 | $390.86 | $1,814.83 | $230.00 | $468.75 | $50.00 | $2,954.44 | $544,059.01 |
| 22 | 2015/10 | $392.16 | $1,813.53 | $230.00 | $468.75 | $50.00 | $2,954.44 | $543,666.85 |
| 23 | 2015/11 | $393.47 | $1,812.22 | $230.00 | $468.75 | $50.00 | $2,954.44 | $543,273.38 |
| 24 | 2015/12 | $394.78 | $1,810.91 | $230.00 | $468.75 | $50.00 | $2,954.44 | $542,878.60 |
| 25 | 2016/01 | $396.10 | $1,809.60 | $230.00 | $468.75 | $50.00 | $2,954.44 | $542,482.51 |
| 26 | 2016/02 | $397.42 | $1,808.28 | $230.00 | $468.75 | $50.00 | $2,954.44 | $542,085.09 |
| 27 | 2016/03 | $398.74 | $1,806.95 | $230.00 | $468.75 | $50.00 | $2,954.44 | $541,686.35 |
| 28 | 2016/04 | $400.07 | $1,805.62 | $230.00 | $468.75 | $50.00 | $2,954.44 | $541,286.28 |
| 29 | 2016/05 | $401.40 | $1,804.29 | $230.00 | $468.75 | $50.00 | $2,954.44 | $540,884.87 |
| 30 | 2016/06 | $402.74 | $1,802.95 | $230.00 | $468.75 | $50.00 | $2,954.44 | $540,482.13 |
| 31 | 2016/07 | $404.08 | $1,801.61 | $230.00 | $468.75 | $50.00 | $2,954.44 | $540,078.05 |
| 32 | 2016/08 | $405.43 | $1,800.26 | $230.00 | $468.75 | $50.00 | $2,954.44 | $539,672.62 |
| 33 | 2016/09 | $406.78 | $1,798.91 | $230.00 | $468.75 | $50.00 | $2,954.44 | $539,265.84 |
| 34 | 2016/10 | $408.14 | $1,797.55 | $230.00 | $468.75 | $50.00 | $2,954.44 | $538,857.70 |
| 35 | 2016/11 | $409.50 | $1,796.19 | $230.00 | $468.75 | $50.00 | $2,954.44 | $538,448.20 |
| 36 | 2016/12 | $410.86 | $1,794.83 | $230.00 | $468.75 | $50.00 | $2,954.44 | $538,037.33 |
| 37 | 2017/01 | $412.23 | $1,793.46 | $230.00 | $468.75 | $50.00 | $2,954.44 | $537,625.10 |
| 38 | 2017/03 | $413.61 | $1,792.08 | $230.00 | $468.75 | $50.00 | $2,954.44 | $537,211.49 |
| 39 | 2017/03 | $414.99 | $1,790.70 | $230.00 | $468.75 | $50.00 | $2,954.44 | $536,796.51 |
| 40 | 2017/04 | $416.37 | $1,789.32 | $230.00 | $468.75 | $50.00 | $2,954.44 | $536,380.14 |
| 41 | 2017/05 | $417.76 | $1,787.93 | $230.00 | $468.75 | $50.00 | $2,954.44 | $535,962.38 |
| 42 | 2017/06 | $419.15 | $1,786.54 | $230.00 | $468.75 | $50.00 | $2,954.44 | $535,543.23 |
| 43 | 2017/07 | $420.55 | $1,785.14 | $230.00 | $468.75 | $50.00 | $2,954.44 | $535,122.68 |
| 44 | 2017/08 | $421.95 | $1,783.74 | $230.00 | $468.75 | $50.00 | $2,954.44 | $534,700.73 |
| 45 | 2017/09 | $423.36 | $1,782.34 | $230.00 | $468.75 | $50.00 | $2,954.44 | $534,277.38 |
| 46 | 2017/10 | $424.77 | $1,780.92 | $230.00 | $468.75 | $50.00 | $2,954.44 | $533,852.61 |
| 47 | 2017/11 | $426.18 | $1,779.51 | $230.00 | $468.75 | $50.00 | $2,954.44 | $533,426.43 |
| 48 | 2017/12 | $427.60 | $1,778.09 | $230.00 | $468.75 | $50.00 | $2,954.44 | $532,998.82 |
| 49 | 2018/01 | $429.03 | $1,776.66 | $230.00 | $468.75 | $50.00 | $2,954.44 | $532,569.80 |
| 50 | 2018/03 | $430.46 | $1,775.23 | $230.00 | $468.75 | $50.00 | $2,954.44 | $532,139.34 |
| 51 | 2018/03 | $431.89 | $1,773.80 | $230.00 | $468.75 | $50.00 | $2,954.44 | $531,707.44 |
| 52 | 2018/04 | $433.33 | $1,772.36 | $230.00 | $468.75 | $50.00 | $2,954.44 | $531,274.11 |
| 53 | 2018/05 | $434.78 | $1,770.91 | $230.00 | $468.75 | $50.00 | $2,954.44 | $530,839.33 |
| 54 | 2018/06 | $436.23 | $1,769.46 | $230.00 | $468.75 | $50.00 | $2,954.44 | $530,403.11 |
| 55 | 2018/07 | $437.68 | $1,768.01 | $230.00 | $468.75 | $50.00 | $2,954.44 | $529,965.42 |
| 56 | 2018/08 | $439.14 | $1,766.55 | $230.00 | $468.75 | $50.00 | $2,954.44 | $529,526.29 |
| 57 | 2018/09 | $440.60 | $1,765.09 | $230.00 | $468.75 | $50.00 | $2,954.44 | $529,085.68 |
| 58 | 2018/10 | $442.07 | $1,763.62 | $230.00 | $468.75 | $50.00 | $2,954.44 | $528,643.61 |
| 59 | 2018/11 | $443.55 | $1,762.15 | $230.00 | $468.75 | $50.00 | $2,954.44 | $528,200.06 |
| 60 | 2018/12 | $445.02 | $1,760.67 | $230.00 | $468.75 | $50.00 | $2,954.44 | $527,755.04 |
| 61 | 2019/01 | $446.51 | $1,759.18 | $230.00 | $468.75 | $50.00 | $2,954.44 | $527,308.53 |
| 62 | 2019/03 | $448.00 | $1,757.70 | $230.00 | $468.75 | $50.00 | $2,954.44 | $526,860.53 |
| 63 | 2019/03 | $449.49 | $1,756.20 | $230.00 | $468.75 | $50.00 | $2,954.44 | $526,411.04 |
| 64 | 2019/04 | $450.99 | $1,754.70 | $230.00 | $468.75 | $50.00 | $2,954.44 | $525,960.06 |
| 65 | 2019/05 | $452.49 | $1,753.20 | $230.00 | $468.75 | $50.00 | $2,954.44 | $525,507.57 |
| 66 | 2019/06 | $454.00 | $1,751.69 | $230.00 | $468.75 | $50.00 | $2,954.44 | $525,053.57 |
| 67 | 2019/07 | $455.51 | $1,750.18 | $230.00 | $468.75 | $50.00 | $2,954.44 | $524,598.05 |
| 68 | 2019/08 | $457.03 | $1,748.66 | $230.00 | $468.75 | $50.00 | $2,954.44 | $524,141.02 |
| 69 | 2019/09 | $458.55 | $1,747.14 | $230.00 | $468.75 | $50.00 | $2,954.44 | $523,682.47 |
| 70 | 2019/10 | $460.08 | $1,745.61 | $230.00 | $468.75 | $50.00 | $2,954.44 | $523,222.38 |
| 71 | 2019/11 | $461.62 | $1,744.07 | $230.00 | $468.75 | $50.00 | $2,954.44 | $522,760.77 |
| 72 | 2019/12 | $463.16 | $1,742.54 | $230.00 | $468.75 | $50.00 | $2,954.44 | $522,297.61 |
| 73 | 2020/01 | $464.70 | $1,740.99 | $230.00 | $468.75 | $50.00 | $2,954.44 | $521,832.91 |
| 74 | 2020/02 | $466.25 | $1,739.44 | $230.00 | $468.75 | $50.00 | $2,954.44 | $521,366.67 |
| 75 | 2020/03 | $467.80 | $1,737.89 | $230.00 | $468.75 | $50.00 | $2,954.44 | $520,898.86 |
| 76 | 2020/04 | $469.36 | $1,736.33 | $230.00 | $468.75 | $50.00 | $2,954.44 | $520,429.50 |
| 77 | 2020/05 | $470.93 | $1,734.77 | $230.00 | $468.75 | $50.00 | $2,954.44 | $519,958.57 |
| 78 | 2020/06 | $472.50 | $1,733.20 | $230.00 | $468.75 | $50.00 | $2,954.44 | $519,486.08 |
| 79 | 2020/07 | $474.07 | $1,731.62 | $230.00 | $468.75 | $50.00 | $2,954.44 | $519,012.01 |
| 80 | 2020/08 | $475.65 | $1,730.04 | $230.00 | $468.75 | $50.00 | $2,954.44 | $518,536.36 |
| 81 | 2020/09 | $477.24 | $1,728.45 | $230.00 | $468.75 | $50.00 | $2,954.44 | $518,059.12 |
| 82 | 2020/10 | $478.83 | $1,726.86 | $230.00 | $468.75 | $50.00 | $2,954.44 | $517,580.29 |
| 83 | 2020/11 | $480.42 | $1,725.27 | $230.00 | $468.75 | $50.00 | $2,954.44 | $517,099.87 |
| 84 | 2020/12 | $482.03 | $1,723.67 | $230.00 | $468.75 | $50.00 | $2,954.44 | $516,617.84 |
| 85 | 2021/01 | $483.63 | $1,722.06 | $230.00 | $468.75 | $50.00 | $2,954.44 | $516,134.21 |
| 86 | 2021/03 | $485.24 | $1,720.45 | $230.00 | $468.75 | $50.00 | $2,954.44 | $515,648.97 |
| 87 | 2021/03 | $486.86 | $1,718.83 | $230.00 | $468.75 | $50.00 | $2,954.44 | $515,162.11 |
| 88 | 2021/04 | $488.48 | $1,717.21 | $230.00 | $468.75 | $50.00 | $2,954.44 | $514,673.62 |
| 89 | 2021/05 | $490.11 | $1,715.58 | $230.00 | $468.75 | $50.00 | $2,954.44 | $514,183.51 |
| 90 | 2021/06 | $491.75 | $1,713.95 | $230.00 | $468.75 | $50.00 | $2,954.44 | $513,691.76 |
| 91 | 2021/07 | $493.39 | $1,712.31 | $230.00 | $468.75 | $50.00 | $2,954.44 | $513,198.38 |
| 92 | 2021/08 | $495.03 | $1,710.66 | $230.00 | $468.75 | $50.00 | $2,954.44 | $512,703.35 |
| 93 | 2021/09 | $496.68 | $1,709.01 | $230.00 | $468.75 | $50.00 | $2,954.44 | $512,206.67 |
| 94 | 2021/10 | $498.34 | $1,707.36 | $230.00 | $468.75 | $50.00 | $2,954.44 | $511,708.33 |
| 95 | 2021/11 | $500.00 | $1,705.69 | $230.00 | $468.75 | $50.00 | $2,954.44 | $511,208.33 |
| 96 | 2021/12 | $501.66 | $1,704.03 | $230.00 | $468.75 | $50.00 | $2,954.44 | $510,706.67 |
| 97 | 2022/01 | $503.34 | $1,702.36 | $230.00 | $468.75 | $50.00 | $2,954.44 | $510,203.33 |
| 98 | 2022/03 | $505.01 | $1,700.68 | $230.00 | $468.75 | $50.00 | $2,954.44 | $509,698.32 |
| 99 | 2022/03 | $506.70 | $1,698.99 | $230.00 | $468.75 | $50.00 | $2,954.44 | $509,191.62 |
| 100 | 2022/04 | $508.39 | $1,697.31 | $230.00 | $468.75 | $50.00 | $2,954.44 | $508,683.24 |
| 101 | 2022/05 | $510.08 | $1,695.61 | $230.00 | $468.75 | $50.00 | $2,954.44 | $508,173.16 |
| 102 | 2022/06 | $511.78 | $1,693.91 | $230.00 | $468.75 | $50.00 | $2,954.44 | $507,661.38 |
| 103 | 2022/07 | $513.49 | $1,692.20 | $230.00 | $468.75 | $50.00 | $2,954.44 | $507,147.89 |
| 104 | 2022/08 | $515.20 | $1,690.49 | $230.00 | $468.75 | $50.00 | $2,954.44 | $506,632.69 |
| 105 | 2022/09 | $516.92 | $1,688.78 | $230.00 | $468.75 | $50.00 | $2,954.44 | $506,115.78 |
| 106 | 2022/10 | $518.64 | $1,687.05 | $230.00 | $468.75 | $50.00 | $2,954.44 | $505,597.14 |
| 107 | 2022/11 | $520.37 | $1,685.32 | $230.00 | $468.75 | $50.00 | $2,954.44 | $505,076.77 |
| 108 | 2022/12 | $522.10 | $1,683.59 | $230.00 | $468.75 | $50.00 | $2,954.44 | $504,554.67 |
| 109 | 2023/01 | $523.84 | $1,681.85 | $230.00 | $468.75 | $50.00 | $2,954.44 | $504,030.83 |
| 110 | 2023/03 | $525.59 | $1,680.10 | $230.00 | $468.75 | $50.00 | $2,954.44 | $503,505.24 |
| 111 | 2023/03 | $527.34 | $1,678.35 | $230.00 | $468.75 | $50.00 | $2,954.44 | $502,977.90 |
| 112 | 2023/04 | $529.10 | $1,676.59 | $230.00 | $468.75 | $50.00 | $2,954.44 | $502,448.80 |
| 113 | 2023/05 | $530.86 | $1,674.83 | $230.00 | $468.75 | $50.00 | $2,954.44 | $501,917.94 |
| 114 | 2023/06 | $532.63 | $1,673.06 | $230.00 | $468.75 | $50.00 | $2,954.44 | $501,385.30 |
| 115 | 2023/07 | $534.41 | $1,671.28 | $230.00 | $468.75 | $50.00 | $2,954.44 | $500,850.90 |
| 116 | 2023/08 | $536.19 | $1,669.50 | $230.00 | $468.75 | $50.00 | $2,954.44 | $500,314.71 |
| 117 | 2023/09 | $537.98 | $1,667.72 | $230.00 | $468.75 | $50.00 | $2,954.44 | $499,776.73 |
| 118 | 2023/10 | $539.77 | $1,665.92 | $230.00 | $468.75 | $50.00 | $2,954.44 | $499,236.96 |
| 119 | 2023/11 | $541.57 | $1,664.12 | $230.00 | $468.75 | $50.00 | $2,954.44 | $498,695.40 |
| 120 | 2023/12 | $543.37 | $1,662.32 | $230.00 | $468.75 | $50.00 | $2,954.44 | $498,152.02 |
| 121 | 2024/01 | $545.18 | $1,660.51 | $230.00 | $468.75 | $50.00 | $2,954.44 | $497,606.84 |
| 122 | 2024/02 | $547.00 | $1,658.69 | $230.00 | $468.75 | $50.00 | $2,954.44 | $497,059.84 |
| 123 | 2024/03 | $548.83 | $1,656.87 | $230.00 | $468.75 | $50.00 | $2,954.44 | $496,511.01 |
| 124 | 2024/04 | $550.65 | $1,655.04 | $230.00 | $468.75 | $50.00 | $2,954.44 | $495,960.36 |
| 125 | 2024/05 | $552.49 | $1,653.20 | $230.00 | $468.75 | $50.00 | $2,954.44 | $495,407.87 |
| 126 | 2024/06 | $554.33 | $1,651.36 | $230.00 | $468.75 | $50.00 | $2,954.44 | $494,853.53 |
| 127 | 2024/07 | $556.18 | $1,649.51 | $230.00 | $468.75 | $50.00 | $2,954.44 | $494,297.36 |
| 128 | 2024/08 | $558.03 | $1,647.66 | $230.00 | $468.75 | $50.00 | $2,954.44 | $493,739.32 |
| 129 | 2024/09 | $559.89 | $1,645.80 | $230.00 | $468.75 | $50.00 | $2,954.44 | $493,179.43 |
| 130 | 2024/10 | $561.76 | $1,643.93 | $230.00 | $468.75 | $50.00 | $2,954.44 | $492,617.67 |
| 131 | 2024/11 | $563.63 | $1,642.06 | $230.00 | $468.75 | $50.00 | $2,954.44 | $492,054.04 |
| 132 | 2024/12 | $565.51 | $1,640.18 | $230.00 | $468.75 | $50.00 | $2,954.44 | $491,488.52 |
| 133 | 2025/01 | $567.40 | $1,638.30 | $230.00 | $468.75 | $50.00 | $2,954.44 | $490,921.13 |
| 134 | 2025/03 | $569.29 | $1,636.40 | $230.00 | $468.75 | $50.00 | $2,954.44 | $490,351.84 |
| 135 | 2025/03 | $571.19 | $1,634.51 | $230.00 | $468.75 | $50.00 | $2,954.44 | $489,780.66 |
| 136 | 2025/04 | $573.09 | $1,632.60 | $230.00 | $468.75 | $50.00 | $2,954.44 | $489,207.57 |
| 137 | 2025/05 | $575.00 | $1,630.69 | $230.00 | $468.75 | $50.00 | $2,954.44 | $488,632.57 |
| 138 | 2025/06 | $576.92 | $1,628.78 | $230.00 | $468.75 | $50.00 | $2,954.44 | $488,055.65 |
| 139 | 2025/07 | $578.84 | $1,626.85 | $230.00 | $468.75 | $50.00 | $2,954.44 | $487,476.81 |
| 140 | 2025/08 | $580.77 | $1,624.92 | $230.00 | $468.75 | $50.00 | $2,954.44 | $486,896.04 |
| 141 | 2025/09 | $582.70 | $1,622.99 | $230.00 | $468.75 | $50.00 | $2,954.44 | $486,313.34 |
| 142 | 2025/10 | $584.65 | $1,621.04 | $230.00 | $468.75 | $50.00 | $2,954.44 | $485,728.69 |
| 143 | 2025/11 | $586.60 | $1,619.10 | $230.00 | $468.75 | $50.00 | $2,954.44 | $485,142.10 |
| 144 | 2025/12 | $588.55 | $1,617.14 | $230.00 | $468.75 | $50.00 | $2,954.44 | $484,553.55 |
| 145 | 2026/01 | $590.51 | $1,615.18 | $230.00 | $468.75 | $50.00 | $2,954.44 | $483,963.03 |
| 146 | 2026/03 | $592.48 | $1,613.21 | $230.00 | $468.75 | $50.00 | $2,954.44 | $483,370.55 |
| 147 | 2026/03 | $594.46 | $1,611.24 | $230.00 | $468.75 | $50.00 | $2,954.44 | $482,776.09 |
| 148 | 2026/04 | $596.44 | $1,609.25 | $230.00 | $468.75 | $50.00 | $2,954.44 | $482,179.66 |
| 149 | 2026/05 | $598.43 | $1,607.27 | $230.00 | $468.75 | $50.00 | $2,954.44 | $481,581.23 |
| 150 | 2026/06 | $600.42 | $1,605.27 | $230.00 | $468.75 | $50.00 | $2,954.44 | $480,980.81 |
| 151 | 2026/07 | $602.42 | $1,603.27 | $230.00 | $468.75 | $50.00 | $2,954.44 | $480,378.39 |
| 152 | 2026/08 | $604.43 | $1,601.26 | $230.00 | $468.75 | $50.00 | $2,954.44 | $479,773.96 |
| 153 | 2026/09 | $606.44 | $1,599.25 | $230.00 | $468.75 | $50.00 | $2,954.44 | $479,167.51 |
| 154 | 2026/10 | $608.47 | $1,597.23 | $230.00 | $468.75 | $50.00 | $2,954.44 | $478,559.05 |
| 155 | 2026/11 | $610.49 | $1,595.20 | $230.00 | $468.75 | $50.00 | $2,954.44 | $477,948.55 |
| 156 | 2026/12 | $612.53 | $1,593.16 | $230.00 | $468.75 | $50.00 | $2,954.44 | $477,336.02 |
| 157 | 2027/01 | $614.57 | $1,591.12 | $230.00 | $468.75 | $50.00 | $2,954.44 | $476,721.45 |
| 158 | 2027/03 | $616.62 | $1,589.07 | $230.00 | $468.75 | $50.00 | $2,954.44 | $476,104.83 |
| 159 | 2027/03 | $618.68 | $1,587.02 | $230.00 | $468.75 | $50.00 | $2,954.44 | $475,486.16 |
| 160 | 2027/04 | $620.74 | $1,584.95 | $230.00 | $468.75 | $50.00 | $2,954.44 | $474,865.42 |
| 161 | 2027/05 | $622.81 | $1,582.88 | $230.00 | $468.75 | $50.00 | $2,954.44 | $474,242.61 |
| 162 | 2027/06 | $624.88 | $1,580.81 | $230.00 | $468.75 | $50.00 | $2,954.44 | $473,617.73 |
| 163 | 2027/07 | $626.97 | $1,578.73 | $230.00 | $468.75 | $50.00 | $2,954.44 | $472,990.77 |
| 164 | 2027/08 | $629.06 | $1,576.64 | $230.00 | $468.75 | $50.00 | $2,954.44 | $472,361.71 |
| 165 | 2027/09 | $631.15 | $1,574.54 | $230.00 | $468.75 | $50.00 | $2,954.44 | $471,730.56 |
| 166 | 2027/10 | $633.26 | $1,572.44 | $230.00 | $468.75 | $50.00 | $2,954.44 | $471,097.30 |
| 167 | 2027/11 | $635.37 | $1,570.32 | $230.00 | $468.75 | $50.00 | $2,954.44 | $470,461.93 |
| 168 | 2027/12 | $637.48 | $1,568.21 | $230.00 | $468.75 | $50.00 | $2,954.44 | $469,824.45 |
| 169 | 2028/01 | $639.61 | $1,566.08 | $230.00 | $468.75 | $50.00 | $2,954.44 | $469,184.84 |
| 170 | 2028/02 | $641.74 | $1,563.95 | $230.00 | $468.75 | $50.00 | $2,954.44 | $468,543.10 |
| 171 | 2028/03 | $643.88 | $1,561.81 | $230.00 | $468.75 | $50.00 | $2,954.44 | $467,899.22 |
| 172 | 2028/04 | $646.03 | $1,559.66 | $230.00 | $468.75 | $50.00 | $2,954.44 | $467,253.19 |
| 173 | 2028/05 | $648.18 | $1,557.51 | $230.00 | $468.75 | $50.00 | $2,954.44 | $466,605.01 |
| 174 | 2028/06 | $650.34 | $1,555.35 | $230.00 | $468.75 | $50.00 | $2,954.44 | $465,954.67 |
| 175 | 2028/07 | $652.51 | $1,553.18 | $230.00 | $468.75 | $50.00 | $2,954.44 | $465,302.16 |
| 176 | 2028/08 | $654.68 | $1,551.01 | $230.00 | $468.75 | $50.00 | $2,954.44 | $464,647.47 |
| 177 | 2028/09 | $656.87 | $1,548.82 | $230.00 | $468.75 | $50.00 | $2,954.44 | $463,990.61 |
| 178 | 2028/10 | $659.06 | $1,546.64 | $230.00 | $468.75 | $50.00 | $2,954.44 | $463,331.55 |
| 179 | 2028/11 | $661.25 | $1,544.44 | $230.00 | $468.75 | $50.00 | $2,954.44 | $462,670.30 |
| 180 | 2028/12 | $663.46 | $1,542.23 | $230.00 | $468.75 | $50.00 | $2,954.44 | $462,006.84 |
| 181 | 2029/01 | $665.67 | $1,540.02 | $230.00 | $468.75 | $50.00 | $2,954.44 | $461,341.17 |
| 182 | 2029/03 | $667.89 | $1,537.80 | $230.00 | $468.75 | $50.00 | $2,954.44 | $460,673.29 |
| 183 | 2029/03 | $670.11 | $1,535.58 | $230.00 | $468.75 | $50.00 | $2,954.44 | $460,003.17 |
| 184 | 2029/04 | $672.35 | $1,533.34 | $230.00 | $468.75 | $50.00 | $2,954.44 | $459,330.82 |
| 185 | 2029/05 | $674.59 | $1,531.10 | $230.00 | $468.75 | $50.00 | $2,954.44 | $458,656.24 |
| 186 | 2029/06 | $676.84 | $1,528.85 | $230.00 | $468.75 | $50.00 | $2,954.44 | $457,979.40 |
| 187 | 2029/07 | $679.09 | $1,526.60 | $230.00 | $468.75 | $50.00 | $2,954.44 | $457,300.31 |
| 188 | 2029/08 | $681.36 | $1,524.33 | $230.00 | $468.75 | $50.00 | $2,954.44 | $456,618.95 |
| 189 | 2029/09 | $683.63 | $1,522.06 | $230.00 | $468.75 | $50.00 | $2,954.44 | $455,935.32 |
| 190 | 2029/10 | $685.91 | $1,519.78 | $230.00 | $468.75 | $50.00 | $2,954.44 | $455,249.41 |
| 191 | 2029/11 | $688.19 | $1,517.50 | $230.00 | $468.75 | $50.00 | $2,954.44 | $454,561.22 |
| 192 | 2029/12 | $690.49 | $1,515.20 | $230.00 | $468.75 | $50.00 | $2,954.44 | $453,870.73 |
| 193 | 2030/01 | $692.79 | $1,512.90 | $230.00 | $468.75 | $50.00 | $2,954.44 | $453,177.94 |
| 194 | 2030/03 | $695.10 | $1,510.59 | $230.00 | $468.75 | $50.00 | $2,954.44 | $452,482.85 |
| 195 | 2030/03 | $697.42 | $1,508.28 | $230.00 | $468.75 | $50.00 | $2,954.44 | $451,785.43 |
| 196 | 2030/04 | $699.74 | $1,505.95 | $230.00 | $468.75 | $50.00 | $2,954.44 | $451,085.69 |
| 197 | 2030/05 | $702.07 | $1,503.62 | $230.00 | $468.75 | $50.00 | $2,954.44 | $450,383.62 |
| 198 | 2030/06 | $704.41 | $1,501.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $449,679.21 |
| 199 | 2030/07 | $706.76 | $1,498.93 | $0.00 | $468.75 | $50.00 | $2,724.44 | $448,972.45 |
| 200 | 2030/08 | $709.12 | $1,496.57 | $0.00 | $468.75 | $50.00 | $2,724.44 | $448,263.33 |
| 201 | 2030/09 | $711.48 | $1,494.21 | $0.00 | $468.75 | $50.00 | $2,724.44 | $447,551.85 |
| 202 | 2030/10 | $713.85 | $1,491.84 | $0.00 | $468.75 | $50.00 | $2,724.44 | $446,838.00 |
| 203 | 2030/11 | $716.23 | $1,489.46 | $0.00 | $468.75 | $50.00 | $2,724.44 | $446,121.77 |
| 204 | 2030/12 | $718.62 | $1,487.07 | $0.00 | $468.75 | $50.00 | $2,724.44 | $445,403.15 |
| 205 | 2031/01 | $721.01 | $1,484.68 | $0.00 | $468.75 | $50.00 | $2,724.44 | $444,682.13 |
| 206 | 2031/03 | $723.42 | $1,482.27 | $0.00 | $468.75 | $50.00 | $2,724.44 | $443,958.72 |
| 207 | 2031/03 | $725.83 | $1,479.86 | $0.00 | $468.75 | $50.00 | $2,724.44 | $443,232.89 |
| 208 | 2031/04 | $728.25 | $1,477.44 | $0.00 | $468.75 | $50.00 | $2,724.44 | $442,504.64 |
| 209 | 2031/05 | $730.68 | $1,475.02 | $0.00 | $468.75 | $50.00 | $2,724.44 | $441,773.96 |
| 210 | 2031/06 | $733.11 | $1,472.58 | $0.00 | $468.75 | $50.00 | $2,724.44 | $441,040.85 |
| 211 | 2031/07 | $735.56 | $1,470.14 | $0.00 | $468.75 | $50.00 | $2,724.44 | $440,305.30 |
| 212 | 2031/08 | $738.01 | $1,467.68 | $0.00 | $468.75 | $50.00 | $2,724.44 | $439,567.29 |
| 213 | 2031/09 | $740.47 | $1,465.22 | $0.00 | $468.75 | $50.00 | $2,724.44 | $438,826.82 |
| 214 | 2031/10 | $742.94 | $1,462.76 | $0.00 | $468.75 | $50.00 | $2,724.44 | $438,083.89 |
| 215 | 2031/11 | $745.41 | $1,460.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $437,338.47 |
| 216 | 2031/12 | $747.90 | $1,457.79 | $0.00 | $468.75 | $50.00 | $2,724.44 | $436,590.58 |
| 217 | 2032/01 | $750.39 | $1,455.30 | $0.00 | $468.75 | $50.00 | $2,724.44 | $435,840.19 |
| 218 | 2032/02 | $752.89 | $1,452.80 | $0.00 | $468.75 | $50.00 | $2,724.44 | $435,087.30 |
| 219 | 2032/03 | $755.40 | $1,450.29 | $0.00 | $468.75 | $50.00 | $2,724.44 | $434,331.90 |
| 220 | 2032/04 | $757.92 | $1,447.77 | $0.00 | $468.75 | $50.00 | $2,724.44 | $433,573.98 |
| 221 | 2032/05 | $760.44 | $1,445.25 | $0.00 | $468.75 | $50.00 | $2,724.44 | $432,813.53 |
| 222 | 2032/06 | $762.98 | $1,442.71 | $0.00 | $468.75 | $50.00 | $2,724.44 | $432,050.55 |
| 223 | 2032/07 | $765.52 | $1,440.17 | $0.00 | $468.75 | $50.00 | $2,724.44 | $431,285.03 |
| 224 | 2032/08 | $768.07 | $1,437.62 | $0.00 | $468.75 | $50.00 | $2,724.44 | $430,516.96 |
| 225 | 2032/09 | $770.63 | $1,435.06 | $0.00 | $468.75 | $50.00 | $2,724.44 | $429,746.32 |
| 226 | 2032/10 | $773.20 | $1,432.49 | $0.00 | $468.75 | $50.00 | $2,724.44 | $428,973.12 |
| 227 | 2032/11 | $775.78 | $1,429.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $428,197.34 |
| 228 | 2032/12 | $778.37 | $1,427.32 | $0.00 | $468.75 | $50.00 | $2,724.44 | $427,418.97 |
| 229 | 2033/01 | $780.96 | $1,424.73 | $0.00 | $468.75 | $50.00 | $2,724.44 | $426,638.01 |
| 230 | 2033/03 | $783.56 | $1,422.13 | $0.00 | $468.75 | $50.00 | $2,724.44 | $425,854.45 |
| 231 | 2033/03 | $786.18 | $1,419.51 | $0.00 | $468.75 | $50.00 | $2,724.44 | $425,068.27 |
| 232 | 2033/04 | $788.80 | $1,416.89 | $0.00 | $468.75 | $50.00 | $2,724.44 | $424,279.47 |
| 233 | 2033/05 | $791.43 | $1,414.26 | $0.00 | $468.75 | $50.00 | $2,724.44 | $423,488.05 |
| 234 | 2033/06 | $794.06 | $1,411.63 | $0.00 | $468.75 | $50.00 | $2,724.44 | $422,693.98 |
| 235 | 2033/07 | $796.71 | $1,408.98 | $0.00 | $468.75 | $50.00 | $2,724.44 | $421,897.27 |
| 236 | 2033/08 | $799.37 | $1,406.32 | $0.00 | $468.75 | $50.00 | $2,724.44 | $421,097.90 |
| 237 | 2033/09 | $802.03 | $1,403.66 | $0.00 | $468.75 | $50.00 | $2,724.44 | $420,295.87 |
| 238 | 2033/10 | $804.71 | $1,400.99 | $0.00 | $468.75 | $50.00 | $2,724.44 | $419,491.17 |
| 239 | 2033/11 | $807.39 | $1,398.30 | $0.00 | $468.75 | $50.00 | $2,724.44 | $418,683.78 |
| 240 | 2033/12 | $810.08 | $1,395.61 | $0.00 | $468.75 | $50.00 | $2,724.44 | $417,873.70 |
| 241 | 2034/01 | $812.78 | $1,392.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $417,060.92 |
| 242 | 2034/03 | $815.49 | $1,390.20 | $0.00 | $468.75 | $50.00 | $2,724.44 | $416,245.43 |
| 243 | 2034/03 | $818.21 | $1,387.48 | $0.00 | $468.75 | $50.00 | $2,724.44 | $415,427.23 |
| 244 | 2034/04 | $820.93 | $1,384.76 | $0.00 | $468.75 | $50.00 | $2,724.44 | $414,606.29 |
| 245 | 2034/05 | $823.67 | $1,382.02 | $0.00 | $468.75 | $50.00 | $2,724.44 | $413,782.62 |
| 246 | 2034/06 | $826.42 | $1,379.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $412,956.21 |
| 247 | 2034/07 | $829.17 | $1,376.52 | $0.00 | $468.75 | $50.00 | $2,724.44 | $412,127.03 |
| 248 | 2034/08 | $831.93 | $1,373.76 | $0.00 | $468.75 | $50.00 | $2,724.44 | $411,295.10 |
| 249 | 2034/09 | $834.71 | $1,370.98 | $0.00 | $468.75 | $50.00 | $2,724.44 | $410,460.39 |
| 250 | 2034/10 | $837.49 | $1,368.20 | $0.00 | $468.75 | $50.00 | $2,724.44 | $409,622.90 |
| 251 | 2034/11 | $840.28 | $1,365.41 | $0.00 | $468.75 | $50.00 | $2,724.44 | $408,782.62 |
| 252 | 2034/12 | $843.08 | $1,362.61 | $0.00 | $468.75 | $50.00 | $2,724.44 | $407,939.54 |
| 253 | 2035/01 | $845.89 | $1,359.80 | $0.00 | $468.75 | $50.00 | $2,724.44 | $407,093.65 |
| 254 | 2035/03 | $848.71 | $1,356.98 | $0.00 | $468.75 | $50.00 | $2,724.44 | $406,244.93 |
| 255 | 2035/03 | $851.54 | $1,354.15 | $0.00 | $468.75 | $50.00 | $2,724.44 | $405,393.39 |
| 256 | 2035/04 | $854.38 | $1,351.31 | $0.00 | $468.75 | $50.00 | $2,724.44 | $404,539.01 |
| 257 | 2035/05 | $857.23 | $1,348.46 | $0.00 | $468.75 | $50.00 | $2,724.44 | $403,681.78 |
| 258 | 2035/06 | $860.09 | $1,345.61 | $0.00 | $468.75 | $50.00 | $2,724.44 | $402,821.70 |
| 259 | 2035/07 | $862.95 | $1,342.74 | $0.00 | $468.75 | $50.00 | $2,724.44 | $401,958.75 |
| 260 | 2035/08 | $865.83 | $1,339.86 | $0.00 | $468.75 | $50.00 | $2,724.44 | $401,092.92 |
| 261 | 2035/09 | $868.71 | $1,336.98 | $0.00 | $468.75 | $50.00 | $2,724.44 | $400,224.20 |
| 262 | 2035/10 | $871.61 | $1,334.08 | $0.00 | $468.75 | $50.00 | $2,724.44 | $399,352.59 |
| 263 | 2035/11 | $874.52 | $1,331.18 | $0.00 | $468.75 | $50.00 | $2,724.44 | $398,478.07 |
| 264 | 2035/12 | $877.43 | $1,328.26 | $0.00 | $468.75 | $50.00 | $2,724.44 | $397,600.64 |
| 265 | 2036/01 | $880.36 | $1,325.34 | $0.00 | $468.75 | $50.00 | $2,724.44 | $396,720.29 |
| 266 | 2036/02 | $883.29 | $1,322.40 | $0.00 | $468.75 | $50.00 | $2,724.44 | $395,837.00 |
| 267 | 2036/03 | $886.23 | $1,319.46 | $0.00 | $468.75 | $50.00 | $2,724.44 | $394,950.76 |
| 268 | 2036/04 | $889.19 | $1,316.50 | $0.00 | $468.75 | $50.00 | $2,724.44 | $394,061.57 |
| 269 | 2036/05 | $892.15 | $1,313.54 | $0.00 | $468.75 | $50.00 | $2,724.44 | $393,169.42 |
| 270 | 2036/06 | $895.13 | $1,310.56 | $0.00 | $468.75 | $50.00 | $2,724.44 | $392,274.29 |
| 271 | 2036/07 | $898.11 | $1,307.58 | $0.00 | $468.75 | $50.00 | $2,724.44 | $391,376.18 |
| 272 | 2036/08 | $901.10 | $1,304.59 | $0.00 | $468.75 | $50.00 | $2,724.44 | $390,475.08 |
| 273 | 2036/09 | $904.11 | $1,301.58 | $0.00 | $468.75 | $50.00 | $2,724.44 | $389,570.97 |
| 274 | 2036/10 | $907.12 | $1,298.57 | $0.00 | $468.75 | $50.00 | $2,724.44 | $388,663.85 |
| 275 | 2036/11 | $910.15 | $1,295.55 | $0.00 | $468.75 | $50.00 | $2,724.44 | $387,753.71 |
| 276 | 2036/12 | $913.18 | $1,292.51 | $0.00 | $468.75 | $50.00 | $2,724.44 | $386,840.53 |
| 277 | 2037/01 | $916.22 | $1,289.47 | $0.00 | $468.75 | $50.00 | $2,724.44 | $385,924.30 |
| 278 | 2037/03 | $919.28 | $1,286.41 | $0.00 | $468.75 | $50.00 | $2,724.44 | $385,005.03 |
| 279 | 2037/03 | $922.34 | $1,283.35 | $0.00 | $468.75 | $50.00 | $2,724.44 | $384,082.69 |
| 280 | 2037/04 | $925.42 | $1,280.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $383,157.27 |
| 281 | 2037/05 | $928.50 | $1,277.19 | $0.00 | $468.75 | $50.00 | $2,724.44 | $382,228.77 |
| 282 | 2037/06 | $931.60 | $1,274.10 | $0.00 | $468.75 | $50.00 | $2,724.44 | $381,297.17 |
| 283 | 2037/07 | $934.70 | $1,270.99 | $0.00 | $468.75 | $50.00 | $2,724.44 | $380,362.47 |
| 284 | 2037/08 | $937.82 | $1,267.87 | $0.00 | $468.75 | $50.00 | $2,724.44 | $379,424.66 |
| 285 | 2037/09 | $940.94 | $1,264.75 | $0.00 | $468.75 | $50.00 | $2,724.44 | $378,483.71 |
| 286 | 2037/10 | $944.08 | $1,261.61 | $0.00 | $468.75 | $50.00 | $2,724.44 | $377,539.64 |
| 287 | 2037/11 | $947.23 | $1,258.47 | $0.00 | $468.75 | $50.00 | $2,724.44 | $376,592.41 |
| 288 | 2037/12 | $950.38 | $1,255.31 | $0.00 | $468.75 | $50.00 | $2,724.44 | $375,642.03 |
| 289 | 2038/01 | $953.55 | $1,252.14 | $0.00 | $468.75 | $50.00 | $2,724.44 | $374,688.48 |
| 290 | 2038/03 | $956.73 | $1,248.96 | $0.00 | $468.75 | $50.00 | $2,724.44 | $373,731.75 |
| 291 | 2038/03 | $959.92 | $1,245.77 | $0.00 | $468.75 | $50.00 | $2,724.44 | $372,771.83 |
| 292 | 2038/04 | $963.12 | $1,242.57 | $0.00 | $468.75 | $50.00 | $2,724.44 | $371,808.71 |
| 293 | 2038/05 | $966.33 | $1,239.36 | $0.00 | $468.75 | $50.00 | $2,724.44 | $370,842.38 |
| 294 | 2038/06 | $969.55 | $1,236.14 | $0.00 | $468.75 | $50.00 | $2,724.44 | $369,872.83 |
| 295 | 2038/07 | $972.78 | $1,232.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $368,900.05 |
| 296 | 2038/08 | $976.02 | $1,229.67 | $0.00 | $468.75 | $50.00 | $2,724.44 | $367,924.02 |
| 297 | 2038/09 | $979.28 | $1,226.41 | $0.00 | $468.75 | $50.00 | $2,724.44 | $366,944.74 |
| 298 | 2038/10 | $982.54 | $1,223.15 | $0.00 | $468.75 | $50.00 | $2,724.44 | $365,962.20 |
| 299 | 2038/11 | $985.82 | $1,219.87 | $0.00 | $468.75 | $50.00 | $2,724.44 | $364,976.39 |
| 300 | 2038/12 | $989.10 | $1,216.59 | $0.00 | $468.75 | $50.00 | $2,724.44 | $363,987.28 |
| 301 | 2039/01 | $992.40 | $1,213.29 | $0.00 | $468.75 | $50.00 | $2,724.44 | $362,994.88 |
| 302 | 2039/03 | $995.71 | $1,209.98 | $0.00 | $468.75 | $50.00 | $2,724.44 | $361,999.17 |
| 303 | 2039/03 | $999.03 | $1,206.66 | $0.00 | $468.75 | $50.00 | $2,724.44 | $361,000.15 |
| 304 | 2039/04 | $1,002.36 | $1,203.33 | $0.00 | $468.75 | $50.00 | $2,724.44 | $359,997.79 |
| 305 | 2039/05 | $1,005.70 | $1,199.99 | $0.00 | $468.75 | $50.00 | $2,724.44 | $358,992.09 |
| 306 | 2039/06 | $1,009.05 | $1,196.64 | $0.00 | $468.75 | $50.00 | $2,724.44 | $357,983.04 |
| 307 | 2039/07 | $1,012.41 | $1,193.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $356,970.62 |
| 308 | 2039/08 | $1,015.79 | $1,189.90 | $0.00 | $468.75 | $50.00 | $2,724.44 | $355,954.83 |
| 309 | 2039/09 | $1,019.18 | $1,186.52 | $0.00 | $468.75 | $50.00 | $2,724.44 | $354,935.66 |
| 310 | 2039/10 | $1,022.57 | $1,183.12 | $0.00 | $468.75 | $50.00 | $2,724.44 | $353,913.09 |
| 311 | 2039/11 | $1,025.98 | $1,179.71 | $0.00 | $468.75 | $50.00 | $2,724.44 | $352,887.11 |
| 312 | 2039/12 | $1,029.40 | $1,176.29 | $0.00 | $468.75 | $50.00 | $2,724.44 | $351,857.71 |
| 313 | 2040/01 | $1,032.83 | $1,172.86 | $0.00 | $468.75 | $50.00 | $2,724.44 | $350,824.87 |
| 314 | 2040/02 | $1,036.28 | $1,169.42 | $0.00 | $468.75 | $50.00 | $2,724.44 | $349,788.60 |
| 315 | 2040/03 | $1,039.73 | $1,165.96 | $0.00 | $468.75 | $50.00 | $2,724.44 | $348,748.87 |
| 316 | 2040/04 | $1,043.20 | $1,162.50 | $0.00 | $468.75 | $50.00 | $2,724.44 | $347,705.67 |
| 317 | 2040/05 | $1,046.67 | $1,159.02 | $0.00 | $468.75 | $50.00 | $2,724.44 | $346,659.00 |
| 318 | 2040/06 | $1,050.16 | $1,155.53 | $0.00 | $468.75 | $50.00 | $2,724.44 | $345,608.84 |
| 319 | 2040/07 | $1,053.66 | $1,152.03 | $0.00 | $468.75 | $50.00 | $2,724.44 | $344,555.18 |
| 320 | 2040/08 | $1,057.17 | $1,148.52 | $0.00 | $468.75 | $50.00 | $2,724.44 | $343,498.00 |
| 321 | 2040/09 | $1,060.70 | $1,144.99 | $0.00 | $468.75 | $50.00 | $2,724.44 | $342,437.31 |
| 322 | 2040/10 | $1,064.23 | $1,141.46 | $0.00 | $468.75 | $50.00 | $2,724.44 | $341,373.07 |
| 323 | 2040/11 | $1,067.78 | $1,137.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $340,305.29 |
| 324 | 2040/12 | $1,071.34 | $1,134.35 | $0.00 | $468.75 | $50.00 | $2,724.44 | $339,233.95 |
| 325 | 2041/01 | $1,074.91 | $1,130.78 | $0.00 | $468.75 | $50.00 | $2,724.44 | $338,159.04 |
| 326 | 2041/03 | $1,078.49 | $1,127.20 | $0.00 | $468.75 | $50.00 | $2,724.44 | $337,080.54 |
| 327 | 2041/03 | $1,082.09 | $1,123.60 | $0.00 | $468.75 | $50.00 | $2,724.44 | $335,998.45 |
| 328 | 2041/04 | $1,085.70 | $1,119.99 | $0.00 | $468.75 | $50.00 | $2,724.44 | $334,912.76 |
| 329 | 2041/05 | $1,089.32 | $1,116.38 | $0.00 | $468.75 | $50.00 | $2,724.44 | $333,823.44 |
| 330 | 2041/06 | $1,092.95 | $1,112.74 | $0.00 | $468.75 | $50.00 | $2,724.44 | $332,730.50 |
| 331 | 2041/07 | $1,096.59 | $1,109.10 | $0.00 | $468.75 | $50.00 | $2,724.44 | $331,633.91 |
| 332 | 2041/08 | $1,100.24 | $1,105.45 | $0.00 | $468.75 | $50.00 | $2,724.44 | $330,533.66 |
| 333 | 2041/09 | $1,103.91 | $1,101.78 | $0.00 | $468.75 | $50.00 | $2,724.44 | $329,429.75 |
| 334 | 2041/10 | $1,107.59 | $1,098.10 | $0.00 | $468.75 | $50.00 | $2,724.44 | $328,322.16 |
| 335 | 2041/11 | $1,111.28 | $1,094.41 | $0.00 | $468.75 | $50.00 | $2,724.44 | $327,210.87 |
| 336 | 2041/12 | $1,114.99 | $1,090.70 | $0.00 | $468.75 | $50.00 | $2,724.44 | $326,095.88 |
| 337 | 2042/01 | $1,118.71 | $1,086.99 | $0.00 | $468.75 | $50.00 | $2,724.44 | $324,977.18 |
| 338 | 2042/03 | $1,122.43 | $1,083.26 | $0.00 | $468.75 | $50.00 | $2,724.44 | $323,854.75 |
| 339 | 2042/03 | $1,126.18 | $1,079.52 | $0.00 | $468.75 | $50.00 | $2,724.44 | $322,728.57 |
| 340 | 2042/04 | $1,129.93 | $1,075.76 | $0.00 | $468.75 | $50.00 | $2,724.44 | $321,598.64 |
| 341 | 2042/05 | $1,133.70 | $1,072.00 | $0.00 | $468.75 | $50.00 | $2,724.44 | $320,464.94 |
| 342 | 2042/06 | $1,137.47 | $1,068.22 | $0.00 | $468.75 | $50.00 | $2,724.44 | $319,327.47 |
| 343 | 2042/07 | $1,141.27 | $1,064.42 | $0.00 | $468.75 | $50.00 | $2,724.44 | $318,186.20 |
| 344 | 2042/08 | $1,145.07 | $1,060.62 | $0.00 | $468.75 | $50.00 | $2,724.44 | $317,041.13 |
| 345 | 2042/09 | $1,148.89 | $1,056.80 | $0.00 | $468.75 | $50.00 | $2,724.44 | $315,892.25 |
| 346 | 2042/10 | $1,152.72 | $1,052.97 | $0.00 | $468.75 | $50.00 | $2,724.44 | $314,739.53 |
| 347 | 2042/11 | $1,156.56 | $1,049.13 | $0.00 | $468.75 | $50.00 | $2,724.44 | $313,582.97 |
| 348 | 2042/12 | $1,160.41 | $1,045.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $312,422.55 |
| 349 | 2043/01 | $1,164.28 | $1,041.41 | $0.00 | $468.75 | $50.00 | $2,724.44 | $311,258.27 |
| 350 | 2043/03 | $1,168.16 | $1,037.53 | $0.00 | $468.75 | $50.00 | $2,724.44 | $310,090.11 |
| 351 | 2043/03 | $1,172.06 | $1,033.63 | $0.00 | $468.75 | $50.00 | $2,724.44 | $308,918.05 |
| 352 | 2043/04 | $1,175.96 | $1,029.73 | $0.00 | $468.75 | $50.00 | $2,724.44 | $307,742.08 |
| 353 | 2043/05 | $1,179.88 | $1,025.81 | $0.00 | $468.75 | $50.00 | $2,724.44 | $306,562.20 |
| 354 | 2043/06 | $1,183.82 | $1,021.87 | $0.00 | $468.75 | $50.00 | $2,724.44 | $305,378.38 |
| 355 | 2043/07 | $1,187.76 | $1,017.93 | $0.00 | $468.75 | $50.00 | $2,724.44 | $304,190.62 |
| 356 | 2043/08 | $1,191.72 | $1,013.97 | $0.00 | $468.75 | $50.00 | $2,724.44 | $302,998.90 |
| 357 | 2043/09 | $1,195.70 | $1,010.00 | $0.00 | $468.75 | $50.00 | $2,724.44 | $301,803.20 |
| 358 | 2043/10 | $1,199.68 | $1,006.01 | $0.00 | $468.75 | $50.00 | $2,724.44 | $300,603.52 |
| 359 | 2043/11 | $1,203.68 | $1,002.01 | $0.00 | $468.75 | $50.00 | $2,724.44 | $299,399.84 |
| 360 | 2043/12 | $1,207.69 | $998.00 | $0.00 | $468.75 | $50.00 | $2,724.44 | $298,192.15 |
| 361 | 2044/01 | $1,211.72 | $993.97 | $0.00 | $468.75 | $50.00 | $2,724.44 | $296,980.43 |
| 362 | 2044/02 | $1,215.76 | $989.93 | $0.00 | $468.75 | $50.00 | $2,724.44 | $295,764.68 |
| 363 | 2044/03 | $1,219.81 | $985.88 | $0.00 | $468.75 | $50.00 | $2,724.44 | $294,544.87 |
| 364 | 2044/04 | $1,223.88 | $981.82 | $0.00 | $468.75 | $50.00 | $2,724.44 | $293,320.99 |
| 365 | 2044/05 | $1,227.95 | $977.74 | $0.00 | $468.75 | $50.00 | $2,724.44 | $292,093.04 |
| 366 | 2044/06 | $1,232.05 | $973.64 | $0.00 | $468.75 | $50.00 | $2,724.44 | $290,860.99 |
| 367 | 2044/07 | $1,236.15 | $969.54 | $0.00 | $468.75 | $50.00 | $2,724.44 | $289,624.83 |
| 368 | 2044/08 | $1,240.28 | $965.42 | $0.00 | $468.75 | $50.00 | $2,724.44 | $288,384.56 |
| 369 | 2044/09 | $1,244.41 | $961.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $287,140.15 |
| 370 | 2044/10 | $1,248.56 | $957.13 | $0.00 | $468.75 | $50.00 | $2,724.44 | $285,891.59 |
| 371 | 2044/11 | $1,252.72 | $952.97 | $0.00 | $468.75 | $50.00 | $2,724.44 | $284,638.87 |
| 372 | 2044/12 | $1,256.90 | $948.80 | $0.00 | $468.75 | $50.00 | $2,724.44 | $283,381.98 |
| 373 | 2045/01 | $1,261.08 | $944.61 | $0.00 | $468.75 | $50.00 | $2,724.44 | $282,120.89 |
| 374 | 2045/03 | $1,265.29 | $940.40 | $0.00 | $468.75 | $50.00 | $2,724.44 | $280,855.60 |
| 375 | 2045/03 | $1,269.51 | $936.19 | $0.00 | $468.75 | $50.00 | $2,724.44 | $279,586.10 |
| 376 | 2045/04 | $1,273.74 | $931.95 | $0.00 | $468.75 | $50.00 | $2,724.44 | $278,312.36 |
| 377 | 2045/05 | $1,277.98 | $927.71 | $0.00 | $468.75 | $50.00 | $2,724.44 | $277,034.38 |
| 378 | 2045/06 | $1,282.24 | $923.45 | $0.00 | $468.75 | $50.00 | $2,724.44 | $275,752.13 |
| 379 | 2045/07 | $1,286.52 | $919.17 | $0.00 | $468.75 | $50.00 | $2,724.44 | $274,465.62 |
| 380 | 2045/08 | $1,290.81 | $914.89 | $0.00 | $468.75 | $50.00 | $2,724.44 | $273,174.81 |
| 381 | 2045/09 | $1,295.11 | $910.58 | $0.00 | $468.75 | $50.00 | $2,724.44 | $271,879.70 |
| 382 | 2045/10 | $1,299.43 | $906.27 | $0.00 | $468.75 | $50.00 | $2,724.44 | $270,580.28 |
| 383 | 2045/11 | $1,303.76 | $901.93 | $0.00 | $468.75 | $50.00 | $2,724.44 | $269,276.52 |
| 384 | 2045/12 | $1,308.10 | $897.59 | $0.00 | $468.75 | $50.00 | $2,724.44 | $267,968.42 |
| 385 | 2046/01 | $1,312.46 | $893.23 | $0.00 | $468.75 | $50.00 | $2,724.44 | $266,655.95 |
| 386 | 2046/03 | $1,316.84 | $888.85 | $0.00 | $468.75 | $50.00 | $2,724.44 | $265,339.12 |
| 387 | 2046/03 | $1,321.23 | $884.46 | $0.00 | $468.75 | $50.00 | $2,724.44 | $264,017.89 |
| 388 | 2046/04 | $1,325.63 | $880.06 | $0.00 | $468.75 | $50.00 | $2,724.44 | $262,692.26 |
| 389 | 2046/05 | $1,330.05 | $875.64 | $0.00 | $468.75 | $50.00 | $2,724.44 | $261,362.21 |
| 390 | 2046/06 | $1,334.48 | $871.21 | $0.00 | $468.75 | $50.00 | $2,724.44 | $260,027.72 |
| 391 | 2046/07 | $1,338.93 | $866.76 | $0.00 | $468.75 | $50.00 | $2,724.44 | $258,688.79 |
| 392 | 2046/08 | $1,343.40 | $862.30 | $0.00 | $468.75 | $50.00 | $2,724.44 | $257,345.39 |
| 393 | 2046/09 | $1,347.87 | $857.82 | $0.00 | $468.75 | $50.00 | $2,724.44 | $255,997.52 |
| 394 | 2046/10 | $1,352.37 | $853.33 | $0.00 | $468.75 | $50.00 | $2,724.44 | $254,645.15 |
| 395 | 2046/11 | $1,356.87 | $848.82 | $0.00 | $468.75 | $50.00 | $2,724.44 | $253,288.28 |
| 396 | 2046/12 | $1,361.40 | $844.29 | $0.00 | $468.75 | $50.00 | $2,724.44 | $251,926.88 |
| 397 | 2047/01 | $1,365.94 | $839.76 | $0.00 | $468.75 | $50.00 | $2,724.44 | $250,560.95 |
| 398 | 2047/03 | $1,370.49 | $835.20 | $0.00 | $468.75 | $50.00 | $2,724.44 | $249,190.46 |
| 399 | 2047/03 | $1,375.06 | $830.63 | $0.00 | $468.75 | $50.00 | $2,724.44 | $247,815.40 |
| 400 | 2047/04 | $1,379.64 | $826.05 | $0.00 | $468.75 | $50.00 | $2,724.44 | $246,435.76 |
| 401 | 2047/05 | $1,384.24 | $821.45 | $0.00 | $468.75 | $50.00 | $2,724.44 | $245,051.52 |
| 402 | 2047/06 | $1,388.85 | $816.84 | $0.00 | $468.75 | $50.00 | $2,724.44 | $243,662.67 |
| 403 | 2047/07 | $1,393.48 | $812.21 | $0.00 | $468.75 | $50.00 | $2,724.44 | $242,269.19 |
| 404 | 2047/08 | $1,398.13 | $807.56 | $0.00 | $468.75 | $50.00 | $2,724.44 | $240,871.06 |
| 405 | 2047/09 | $1,402.79 | $802.90 | $0.00 | $468.75 | $50.00 | $2,724.44 | $239,468.27 |
| 406 | 2047/10 | $1,407.46 | $798.23 | $0.00 | $468.75 | $50.00 | $2,724.44 | $238,060.81 |
| 407 | 2047/11 | $1,412.16 | $793.54 | $0.00 | $468.75 | $50.00 | $2,724.44 | $236,648.66 |
| 408 | 2047/12 | $1,416.86 | $788.83 | $0.00 | $468.75 | $50.00 | $2,724.44 | $235,231.79 |
| 409 | 2048/01 | $1,421.59 | $784.11 | $0.00 | $468.75 | $50.00 | $2,724.44 | $233,810.21 |
| 410 | 2048/02 | $1,426.32 | $779.37 | $0.00 | $468.75 | $50.00 | $2,724.44 | $232,383.88 |
| 411 | 2048/03 | $1,431.08 | $774.61 | $0.00 | $468.75 | $50.00 | $2,724.44 | $230,952.80 |
| 412 | 2048/04 | $1,435.85 | $769.84 | $0.00 | $468.75 | $50.00 | $2,724.44 | $229,516.96 |
| 413 | 2048/05 | $1,440.63 | $765.06 | $0.00 | $468.75 | $50.00 | $2,724.44 | $228,076.32 |
| 414 | 2048/06 | $1,445.44 | $760.25 | $0.00 | $468.75 | $50.00 | $2,724.44 | $226,630.88 |
| 415 | 2048/07 | $1,450.26 | $755.44 | $0.00 | $468.75 | $50.00 | $2,724.44 | $225,180.63 |
| 416 | 2048/08 | $1,455.09 | $750.60 | $0.00 | $468.75 | $50.00 | $2,724.44 | $223,725.54 |
| 417 | 2048/09 | $1,459.94 | $745.75 | $0.00 | $468.75 | $50.00 | $2,724.44 | $222,265.60 |
| 418 | 2048/10 | $1,464.81 | $740.89 | $0.00 | $468.75 | $50.00 | $2,724.44 | $220,800.79 |
| 419 | 2048/11 | $1,469.69 | $736.00 | $0.00 | $468.75 | $50.00 | $2,724.44 | $219,331.11 |
| 420 | 2048/12 | $1,474.59 | $731.10 | $0.00 | $468.75 | $50.00 | $2,724.44 | $217,856.52 |
| 421 | 2049/01 | $1,479.50 | $726.19 | $0.00 | $468.75 | $50.00 | $2,724.44 | $216,377.02 |
| 422 | 2049/03 | $1,484.43 | $721.26 | $0.00 | $468.75 | $50.00 | $2,724.44 | $214,892.58 |
| 423 | 2049/03 | $1,489.38 | $716.31 | $0.00 | $468.75 | $50.00 | $2,724.44 | $213,403.20 |
| 424 | 2049/04 | $1,494.35 | $711.34 | $0.00 | $468.75 | $50.00 | $2,724.44 | $211,908.85 |
| 425 | 2049/05 | $1,499.33 | $706.36 | $0.00 | $468.75 | $50.00 | $2,724.44 | $210,409.52 |
| 426 | 2049/06 | $1,504.33 | $701.37 | $0.00 | $468.75 | $50.00 | $2,724.44 | $208,905.20 |
| 427 | 2049/07 | $1,509.34 | $696.35 | $0.00 | $468.75 | $50.00 | $2,724.44 | $207,395.86 |
| 428 | 2049/08 | $1,514.37 | $691.32 | $0.00 | $468.75 | $50.00 | $2,724.44 | $205,881.48 |
| 429 | 2049/09 | $1,519.42 | $686.27 | $0.00 | $468.75 | $50.00 | $2,724.44 | $204,362.06 |
| 430 | 2049/10 | $1,524.48 | $681.21 | $0.00 | $468.75 | $50.00 | $2,724.44 | $202,837.58 |
| 431 | 2049/11 | $1,529.57 | $676.13 | $0.00 | $468.75 | $50.00 | $2,724.44 | $201,308.01 |
| 432 | 2049/12 | $1,534.66 | $671.03 | $0.00 | $468.75 | $50.00 | $2,724.44 | $199,773.35 |
| 433 | 2050/01 | $1,539.78 | $665.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $198,233.57 |
| 434 | 2050/03 | $1,544.91 | $660.78 | $0.00 | $468.75 | $50.00 | $2,724.44 | $196,688.66 |
| 435 | 2050/03 | $1,550.06 | $655.63 | $0.00 | $468.75 | $50.00 | $2,724.44 | $195,138.59 |
| 436 | 2050/04 | $1,555.23 | $650.46 | $0.00 | $468.75 | $50.00 | $2,724.44 | $193,583.36 |
| 437 | 2050/05 | $1,560.41 | $645.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $192,022.95 |
| 438 | 2050/06 | $1,565.61 | $640.08 | $0.00 | $468.75 | $50.00 | $2,724.44 | $190,457.34 |
| 439 | 2050/07 | $1,570.83 | $634.86 | $0.00 | $468.75 | $50.00 | $2,724.44 | $188,886.50 |
| 440 | 2050/08 | $1,576.07 | $629.62 | $0.00 | $468.75 | $50.00 | $2,724.44 | $187,310.43 |
| 441 | 2050/09 | $1,581.32 | $624.37 | $0.00 | $468.75 | $50.00 | $2,724.44 | $185,729.11 |
| 442 | 2050/10 | $1,586.59 | $619.10 | $0.00 | $468.75 | $50.00 | $2,724.44 | $184,142.51 |
| 443 | 2050/11 | $1,591.88 | $613.81 | $0.00 | $468.75 | $50.00 | $2,724.44 | $182,550.63 |
| 444 | 2050/12 | $1,597.19 | $608.50 | $0.00 | $468.75 | $50.00 | $2,724.44 | $180,953.44 |
| 445 | 2051/01 | $1,602.51 | $603.18 | $0.00 | $468.75 | $50.00 | $2,724.44 | $179,350.93 |
| 446 | 2051/03 | $1,607.85 | $597.84 | $0.00 | $468.75 | $50.00 | $2,724.44 | $177,743.07 |
| 447 | 2051/03 | $1,613.21 | $592.48 | $0.00 | $468.75 | $50.00 | $2,724.44 | $176,129.86 |
| 448 | 2051/04 | $1,618.59 | $587.10 | $0.00 | $468.75 | $50.00 | $2,724.44 | $174,511.27 |
| 449 | 2051/05 | $1,623.99 | $581.70 | $0.00 | $468.75 | $50.00 | $2,724.44 | $172,887.28 |
| 450 | 2051/06 | $1,629.40 | $576.29 | $0.00 | $468.75 | $50.00 | $2,724.44 | $171,257.88 |
| 451 | 2051/07 | $1,634.83 | $570.86 | $0.00 | $468.75 | $50.00 | $2,724.44 | $169,623.05 |
| 452 | 2051/08 | $1,640.28 | $565.41 | $0.00 | $468.75 | $50.00 | $2,724.44 | $167,982.77 |
| 453 | 2051/09 | $1,645.75 | $559.94 | $0.00 | $468.75 | $50.00 | $2,724.44 | $166,337.02 |
| 454 | 2051/10 | $1,651.23 | $554.46 | $0.00 | $468.75 | $50.00 | $2,724.44 | $164,685.78 |
| 455 | 2051/11 | $1,656.74 | $548.95 | $0.00 | $468.75 | $50.00 | $2,724.44 | $163,029.05 |
| 456 | 2051/12 | $1,662.26 | $543.43 | $0.00 | $468.75 | $50.00 | $2,724.44 | $161,366.78 |
| 457 | 2052/01 | $1,667.80 | $537.89 | $0.00 | $468.75 | $50.00 | $2,724.44 | $159,698.98 |
| 458 | 2052/02 | $1,673.36 | $532.33 | $0.00 | $468.75 | $50.00 | $2,724.44 | $158,025.62 |
| 459 | 2052/03 | $1,678.94 | $526.75 | $0.00 | $468.75 | $50.00 | $2,724.44 | $156,346.68 |
| 460 | 2052/04 | $1,684.54 | $521.16 | $0.00 | $468.75 | $50.00 | $2,724.44 | $154,662.15 |
| 461 | 2052/05 | $1,690.15 | $515.54 | $0.00 | $468.75 | $50.00 | $2,724.44 | $152,972.00 |
| 462 | 2052/06 | $1,695.78 | $509.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $151,276.21 |
| 463 | 2052/07 | $1,701.44 | $504.25 | $0.00 | $468.75 | $50.00 | $2,724.44 | $149,574.77 |
| 464 | 2052/08 | $1,707.11 | $498.58 | $0.00 | $468.75 | $50.00 | $2,724.44 | $147,867.66 |
| 465 | 2052/09 | $1,712.80 | $492.89 | $0.00 | $468.75 | $50.00 | $2,724.44 | $146,154.87 |
| 466 | 2052/10 | $1,718.51 | $487.18 | $0.00 | $468.75 | $50.00 | $2,724.44 | $144,436.36 |
| 467 | 2052/11 | $1,724.24 | $481.45 | $0.00 | $468.75 | $50.00 | $2,724.44 | $142,712.12 |
| 468 | 2052/12 | $1,729.98 | $475.71 | $0.00 | $468.75 | $50.00 | $2,724.44 | $140,982.14 |
| 469 | 2053/01 | $1,735.75 | $469.94 | $0.00 | $468.75 | $50.00 | $2,724.44 | $139,246.39 |
| 470 | 2053/03 | $1,741.54 | $464.15 | $0.00 | $468.75 | $50.00 | $2,724.44 | $137,504.85 |
| 471 | 2053/03 | $1,747.34 | $458.35 | $0.00 | $468.75 | $50.00 | $2,724.44 | $135,757.51 |
| 472 | 2053/04 | $1,753.17 | $452.53 | $0.00 | $468.75 | $50.00 | $2,724.44 | $134,004.34 |
| 473 | 2053/05 | $1,759.01 | $446.68 | $0.00 | $468.75 | $50.00 | $2,724.44 | $132,245.33 |
| 474 | 2053/06 | $1,764.87 | $440.82 | $0.00 | $468.75 | $50.00 | $2,724.44 | $130,480.46 |
| 475 | 2053/07 | $1,770.76 | $434.93 | $0.00 | $468.75 | $50.00 | $2,724.44 | $128,709.70 |
| 476 | 2053/08 | $1,776.66 | $429.03 | $0.00 | $468.75 | $50.00 | $2,724.44 | $126,933.04 |
| 477 | 2053/09 | $1,782.58 | $423.11 | $0.00 | $468.75 | $50.00 | $2,724.44 | $125,150.46 |
| 478 | 2053/10 | $1,788.52 | $417.17 | $0.00 | $468.75 | $50.00 | $2,724.44 | $123,361.94 |
| 479 | 2053/11 | $1,794.48 | $411.21 | $0.00 | $468.75 | $50.00 | $2,724.44 | $121,567.45 |
| 480 | 2053/12 | $1,800.47 | $405.22 | $0.00 | $468.75 | $50.00 | $2,724.44 | $119,766.99 |
| 481 | 2054/01 | $1,806.47 | $399.22 | $0.00 | $468.75 | $50.00 | $2,724.44 | $117,960.52 |
| 482 | 2054/03 | $1,812.49 | $393.20 | $0.00 | $468.75 | $50.00 | $2,724.44 | $116,148.03 |
| 483 | 2054/03 | $1,818.53 | $387.16 | $0.00 | $468.75 | $50.00 | $2,724.44 | $114,329.50 |
| 484 | 2054/04 | $1,824.59 | $381.10 | $0.00 | $468.75 | $50.00 | $2,724.44 | $112,504.90 |
| 485 | 2054/05 | $1,830.67 | $375.02 | $0.00 | $468.75 | $50.00 | $2,724.44 | $110,674.23 |
| 486 | 2054/06 | $1,836.78 | $368.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $108,837.45 |
| 487 | 2054/07 | $1,842.90 | $362.79 | $0.00 | $468.75 | $50.00 | $2,724.44 | $106,994.55 |
| 488 | 2054/08 | $1,849.04 | $356.65 | $0.00 | $468.75 | $50.00 | $2,724.44 | $105,145.51 |
| 489 | 2054/09 | $1,855.21 | $350.49 | $0.00 | $468.75 | $50.00 | $2,724.44 | $103,290.30 |
| 490 | 2054/10 | $1,861.39 | $344.30 | $0.00 | $468.75 | $50.00 | $2,724.44 | $101,428.91 |
| 491 | 2054/11 | $1,867.59 | $338.10 | $0.00 | $468.75 | $50.00 | $2,724.44 | $99,561.32 |
| 492 | 2054/12 | $1,873.82 | $331.87 | $0.00 | $468.75 | $50.00 | $2,724.44 | $97,687.50 |
| 493 | 2055/01 | $1,880.07 | $325.62 | $0.00 | $468.75 | $50.00 | $2,724.44 | $95,807.43 |
| 494 | 2055/03 | $1,886.33 | $319.36 | $0.00 | $468.75 | $50.00 | $2,724.44 | $93,921.10 |
| 495 | 2055/03 | $1,892.62 | $313.07 | $0.00 | $468.75 | $50.00 | $2,724.44 | $92,028.48 |
| 496 | 2055/04 | $1,898.93 | $306.76 | $0.00 | $468.75 | $50.00 | $2,724.44 | $90,129.55 |
| 497 | 2055/05 | $1,905.26 | $300.43 | $0.00 | $468.75 | $50.00 | $2,724.44 | $88,224.29 |
| 498 | 2055/06 | $1,911.61 | $294.08 | $0.00 | $468.75 | $50.00 | $2,724.44 | $86,312.68 |
| 499 | 2055/07 | $1,917.98 | $287.71 | $0.00 | $468.75 | $50.00 | $2,724.44 | $84,394.69 |
| 500 | 2055/08 | $1,924.38 | $281.32 | $0.00 | $468.75 | $50.00 | $2,724.44 | $82,470.32 |
| 501 | 2055/09 | $1,930.79 | $274.90 | $0.00 | $468.75 | $50.00 | $2,724.44 | $80,539.53 |
| 502 | 2055/10 | $1,937.23 | $268.47 | $0.00 | $468.75 | $50.00 | $2,724.44 | $78,602.30 |
| 503 | 2055/11 | $1,943.68 | $262.01 | $0.00 | $468.75 | $50.00 | $2,724.44 | $76,658.62 |
| 504 | 2055/12 | $1,950.16 | $255.53 | $0.00 | $468.75 | $50.00 | $2,724.44 | $74,708.46 |
| 505 | 2056/01 | $1,956.66 | $249.03 | $0.00 | $468.75 | $50.00 | $2,724.44 | $72,751.79 |
| 506 | 2056/02 | $1,963.19 | $242.51 | $0.00 | $468.75 | $50.00 | $2,724.44 | $70,788.61 |
| 507 | 2056/03 | $1,969.73 | $235.96 | $0.00 | $468.75 | $50.00 | $2,724.44 | $68,818.88 |
| 508 | 2056/04 | $1,976.30 | $229.40 | $0.00 | $468.75 | $50.00 | $2,724.44 | $66,842.58 |
| 509 | 2056/05 | $1,982.88 | $222.81 | $0.00 | $468.75 | $50.00 | $2,724.44 | $64,859.70 |
| 510 | 2056/06 | $1,989.49 | $216.20 | $0.00 | $468.75 | $50.00 | $2,724.44 | $62,870.21 |
| 511 | 2056/07 | $1,996.12 | $209.57 | $0.00 | $468.75 | $50.00 | $2,724.44 | $60,874.08 |
| 512 | 2056/08 | $2,002.78 | $202.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $58,871.31 |
| 513 | 2056/09 | $2,009.45 | $196.24 | $0.00 | $468.75 | $50.00 | $2,724.44 | $56,861.85 |
| 514 | 2056/10 | $2,016.15 | $189.54 | $0.00 | $468.75 | $50.00 | $2,724.44 | $54,845.70 |
| 515 | 2056/11 | $2,022.87 | $182.82 | $0.00 | $468.75 | $50.00 | $2,724.44 | $52,822.83 |
| 516 | 2056/12 | $2,029.62 | $176.08 | $0.00 | $468.75 | $50.00 | $2,724.44 | $50,793.21 |
| 517 | 2057/01 | $2,036.38 | $169.31 | $0.00 | $468.75 | $50.00 | $2,724.44 | $48,756.83 |
| 518 | 2057/03 | $2,043.17 | $162.52 | $0.00 | $468.75 | $50.00 | $2,724.44 | $46,713.66 |
| 519 | 2057/03 | $2,049.98 | $155.71 | $0.00 | $468.75 | $50.00 | $2,724.44 | $44,663.68 |
| 520 | 2057/04 | $2,056.81 | $148.88 | $0.00 | $468.75 | $50.00 | $2,724.44 | $42,606.87 |
| 521 | 2057/05 | $2,063.67 | $142.02 | $0.00 | $468.75 | $50.00 | $2,724.44 | $40,543.20 |
| 522 | 2057/06 | $2,070.55 | $135.14 | $0.00 | $468.75 | $50.00 | $2,724.44 | $38,472.66 |
| 523 | 2057/07 | $2,077.45 | $128.24 | $0.00 | $468.75 | $50.00 | $2,724.44 | $36,395.21 |
| 524 | 2057/08 | $2,084.37 | $121.32 | $0.00 | $468.75 | $50.00 | $2,724.44 | $34,310.83 |
| 525 | 2057/09 | $2,091.32 | $114.37 | $0.00 | $468.75 | $50.00 | $2,724.44 | $32,219.51 |
| 526 | 2057/10 | $2,098.29 | $107.40 | $0.00 | $468.75 | $50.00 | $2,724.44 | $30,121.22 |
| 527 | 2057/11 | $2,105.29 | $100.40 | $0.00 | $468.75 | $50.00 | $2,724.44 | $28,015.93 |
| 528 | 2057/12 | $2,112.30 | $93.39 | $0.00 | $468.75 | $50.00 | $2,724.44 | $25,903.63 |
| 529 | 2058/01 | $2,119.35 | $86.35 | $0.00 | $468.75 | $50.00 | $2,724.44 | $23,784.28 |
| 530 | 2058/03 | $2,126.41 | $79.28 | $0.00 | $468.75 | $50.00 | $2,724.44 | $21,657.87 |
| 531 | 2058/03 | $2,133.50 | $72.19 | $0.00 | $468.75 | $50.00 | $2,724.44 | $19,524.37 |
| 532 | 2058/04 | $2,140.61 | $65.08 | $0.00 | $468.75 | $50.00 | $2,724.44 | $17,383.76 |
| 533 | 2058/05 | $2,147.75 | $57.95 | $0.00 | $468.75 | $50.00 | $2,724.44 | $15,236.02 |
| 534 | 2058/06 | $2,154.90 | $50.79 | $0.00 | $468.75 | $50.00 | $2,724.44 | $13,081.11 |
| 535 | 2058/07 | $2,162.09 | $43.60 | $0.00 | $468.75 | $50.00 | $2,724.44 | $10,919.02 |
| 536 | 2058/08 | $2,169.29 | $36.40 | $0.00 | $468.75 | $50.00 | $2,724.44 | $8,749.73 |
| 537 | 2058/09 | $2,176.53 | $29.17 | $0.00 | $468.75 | $50.00 | $2,724.44 | $6,573.20 |
| 538 | 2058/10 | $2,183.78 | $21.91 | $0.00 | $468.75 | $50.00 | $2,724.44 | $4,389.42 |
| 539 | 2058/11 | $2,191.06 | $14.63 | $0.00 | $468.75 | $50.00 | $2,724.44 | $2,198.36 |
| 540 | 2058/12 | $2,198.36 | $7.33 | $0.00 | $468.75 | $50.00 | $2,724.44 | $0.00 |
| Totals | $552,000.00 | $639,073.32 | $45,310.00 | $253,125.00 | $27,000.00 | $1,516,508.32 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.