Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $462,000.00 at 6% interest rate for a $562,000.00 home, you need to have a monthly payment of $3,030.32. You will make a total of 600 payments and you will pay off your mortgage on 2072/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $178,184.69 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,431.99 | 6% | 600 months | $1,559,194.09 | $997,194.09 |
| 50 years | Bi-Weekly | $1,216.00 | 6% | 512 months | $1,381,009.40 | $819,009.40 |
| 45 years | Monthly | $2,477.63 | 6% | 540 months | $1,437,922.74 | $875,922.74 |
| 45 years | Bi-Weekly | $1,238.82 | 6% | 461 months | $1,281,988.98 | $719,988.98 |
| 40 years | Monthly | $2,541.99 | 6% | 480 months | $1,320,153.77 | $758,153.77 |
| 40 years | Bi-Weekly | $1,271.00 | 6% | 409 months | $1,186,005.94 | $624,005.94 |
| 35 years | Monthly | $2,634.28 | 6% | 420 months | $1,206,396.11 | $644,396.11 |
| 35 years | Bi-Weekly | $1,317.14 | 6% | 358 months | $1,093,384.53 | $531,384.53 |
| 30 years | Monthly | $2,769.92 | 6% | 360 months | $1,097,172.43 | $535,172.43 |
| 30 years | Bi-Weekly | $1,384.96 | 6% | 307 months | $1,004,445.28 | $442,445.28 |
| 25 years | Monthly | $2,976.67 | 6% | 300 months | $993,001.74 | $431,001.74 |
| 25 years | Bi-Weekly | $1,488.34 | 6% | 256 months | $919,495.53 | $357,495.53 |
| 20 years | Monthly | $3,309.91 | 6% | 240 months | $894,378.76 | $332,378.76 |
| 20 years | Bi-Weekly | $1,654.96 | 6% | 205 months | $838,819.34 | $276,819.34 |
| 15 years | Monthly | $3,898.62 | 6% | 180 months | $801,751.34 | $239,751.34 |
| 15 years | Bi-Weekly | $1,949.31 | 6% | 154 months | $762,667.04 | $200,667.04 |
| 10 years | Monthly | $5,129.15 | 6% | 120 months | $715,497.66 | $153,497.66 |
| 10 years | Bi-Weekly | $2,564.58 | 6% | 103 months | $691,245.47 | $129,245.47 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2022/09 | $121.99 | $2,310.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $461,878.01 |
| 2 | 2022/10 | $122.60 | $2,309.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $461,755.41 |
| 3 | 2022/11 | $123.21 | $2,308.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $461,632.20 |
| 4 | 2022/12 | $123.83 | $2,308.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $461,508.37 |
| 5 | 2023/01 | $124.45 | $2,307.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $461,383.92 |
| 6 | 2023/02 | $125.07 | $2,306.92 | $0.00 | $468.33 | $130.00 | $3,030.32 | $461,258.85 |
| 7 | 2023/03 | $125.70 | $2,306.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $461,133.15 |
| 8 | 2023/04 | $126.32 | $2,305.67 | $0.00 | $468.33 | $130.00 | $3,030.32 | $461,006.83 |
| 9 | 2023/05 | $126.96 | $2,305.03 | $0.00 | $468.33 | $130.00 | $3,030.32 | $460,879.87 |
| 10 | 2023/06 | $127.59 | $2,304.40 | $0.00 | $468.33 | $130.00 | $3,030.32 | $460,752.28 |
| 11 | 2023/07 | $128.23 | $2,303.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $460,624.05 |
| 12 | 2023/08 | $128.87 | $2,303.12 | $0.00 | $468.33 | $130.00 | $3,030.32 | $460,495.18 |
| 13 | 2023/09 | $129.51 | $2,302.48 | $0.00 | $468.33 | $130.00 | $3,030.32 | $460,365.67 |
| 14 | 2023/10 | $130.16 | $2,301.83 | $0.00 | $468.33 | $130.00 | $3,030.32 | $460,235.51 |
| 15 | 2023/11 | $130.81 | $2,301.18 | $0.00 | $468.33 | $130.00 | $3,030.32 | $460,104.69 |
| 16 | 2023/12 | $131.47 | $2,300.52 | $0.00 | $468.33 | $130.00 | $3,030.32 | $459,973.23 |
| 17 | 2024/01 | $132.12 | $2,299.87 | $0.00 | $468.33 | $130.00 | $3,030.32 | $459,841.10 |
| 18 | 2024/02 | $132.78 | $2,299.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $459,708.32 |
| 19 | 2024/03 | $133.45 | $2,298.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $459,574.87 |
| 20 | 2024/04 | $134.12 | $2,297.87 | $0.00 | $468.33 | $130.00 | $3,030.32 | $459,440.75 |
| 21 | 2024/05 | $134.79 | $2,297.20 | $0.00 | $468.33 | $130.00 | $3,030.32 | $459,305.97 |
| 22 | 2024/06 | $135.46 | $2,296.53 | $0.00 | $468.33 | $130.00 | $3,030.32 | $459,170.51 |
| 23 | 2024/07 | $136.14 | $2,295.85 | $0.00 | $468.33 | $130.00 | $3,030.32 | $459,034.37 |
| 24 | 2024/08 | $136.82 | $2,295.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $458,897.55 |
| 25 | 2024/09 | $137.50 | $2,294.49 | $0.00 | $468.33 | $130.00 | $3,030.32 | $458,760.05 |
| 26 | 2024/10 | $138.19 | $2,293.80 | $0.00 | $468.33 | $130.00 | $3,030.32 | $458,621.86 |
| 27 | 2024/11 | $138.88 | $2,293.11 | $0.00 | $468.33 | $130.00 | $3,030.32 | $458,482.98 |
| 28 | 2024/12 | $139.58 | $2,292.41 | $0.00 | $468.33 | $130.00 | $3,030.32 | $458,343.40 |
| 29 | 2025/01 | $140.27 | $2,291.72 | $0.00 | $468.33 | $130.00 | $3,030.32 | $458,203.13 |
| 30 | 2025/02 | $140.97 | $2,291.02 | $0.00 | $468.33 | $130.00 | $3,030.32 | $458,062.16 |
| 31 | 2025/03 | $141.68 | $2,290.31 | $0.00 | $468.33 | $130.00 | $3,030.32 | $457,920.48 |
| 32 | 2025/04 | $142.39 | $2,289.60 | $0.00 | $468.33 | $130.00 | $3,030.32 | $457,778.09 |
| 33 | 2025/05 | $143.10 | $2,288.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $457,634.99 |
| 34 | 2025/06 | $143.82 | $2,288.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $457,491.17 |
| 35 | 2025/07 | $144.53 | $2,287.46 | $0.00 | $468.33 | $130.00 | $3,030.32 | $457,346.64 |
| 36 | 2025/08 | $145.26 | $2,286.73 | $0.00 | $468.33 | $130.00 | $3,030.32 | $457,201.38 |
| 37 | 2025/09 | $145.98 | $2,286.01 | $0.00 | $468.33 | $130.00 | $3,030.32 | $457,055.40 |
| 38 | 2025/10 | $146.71 | $2,285.28 | $0.00 | $468.33 | $130.00 | $3,030.32 | $456,908.69 |
| 39 | 2025/11 | $147.45 | $2,284.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $456,761.24 |
| 40 | 2025/12 | $148.18 | $2,283.81 | $0.00 | $468.33 | $130.00 | $3,030.32 | $456,613.06 |
| 41 | 2026/01 | $148.92 | $2,283.07 | $0.00 | $468.33 | $130.00 | $3,030.32 | $456,464.13 |
| 42 | 2026/02 | $149.67 | $2,282.32 | $0.00 | $468.33 | $130.00 | $3,030.32 | $456,314.46 |
| 43 | 2026/03 | $150.42 | $2,281.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $456,164.04 |
| 44 | 2026/04 | $151.17 | $2,280.82 | $0.00 | $468.33 | $130.00 | $3,030.32 | $456,012.87 |
| 45 | 2026/05 | $151.93 | $2,280.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $455,860.95 |
| 46 | 2026/06 | $152.69 | $2,279.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $455,708.26 |
| 47 | 2026/07 | $153.45 | $2,278.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $455,554.81 |
| 48 | 2026/08 | $154.22 | $2,277.77 | $0.00 | $468.33 | $130.00 | $3,030.32 | $455,400.60 |
| 49 | 2026/09 | $154.99 | $2,277.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $455,245.61 |
| 50 | 2026/10 | $155.76 | $2,276.23 | $0.00 | $468.33 | $130.00 | $3,030.32 | $455,089.85 |
| 51 | 2026/11 | $156.54 | $2,275.45 | $0.00 | $468.33 | $130.00 | $3,030.32 | $454,933.31 |
| 52 | 2026/12 | $157.32 | $2,274.67 | $0.00 | $468.33 | $130.00 | $3,030.32 | $454,775.98 |
| 53 | 2027/01 | $158.11 | $2,273.88 | $0.00 | $468.33 | $130.00 | $3,030.32 | $454,617.87 |
| 54 | 2027/02 | $158.90 | $2,273.09 | $0.00 | $468.33 | $130.00 | $3,030.32 | $454,458.97 |
| 55 | 2027/03 | $159.70 | $2,272.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $454,299.28 |
| 56 | 2027/04 | $160.49 | $2,271.50 | $0.00 | $468.33 | $130.00 | $3,030.32 | $454,138.78 |
| 57 | 2027/05 | $161.30 | $2,270.69 | $0.00 | $468.33 | $130.00 | $3,030.32 | $453,977.49 |
| 58 | 2027/06 | $162.10 | $2,269.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $453,815.38 |
| 59 | 2027/07 | $162.91 | $2,269.08 | $0.00 | $468.33 | $130.00 | $3,030.32 | $453,652.47 |
| 60 | 2027/08 | $163.73 | $2,268.26 | $0.00 | $468.33 | $130.00 | $3,030.32 | $453,488.74 |
| 61 | 2027/09 | $164.55 | $2,267.44 | $0.00 | $468.33 | $130.00 | $3,030.32 | $453,324.20 |
| 62 | 2027/10 | $165.37 | $2,266.62 | $0.00 | $468.33 | $130.00 | $3,030.32 | $453,158.83 |
| 63 | 2027/11 | $166.20 | $2,265.79 | $0.00 | $468.33 | $130.00 | $3,030.32 | $452,992.63 |
| 64 | 2027/12 | $167.03 | $2,264.96 | $0.00 | $468.33 | $130.00 | $3,030.32 | $452,825.61 |
| 65 | 2028/01 | $167.86 | $2,264.13 | $0.00 | $468.33 | $130.00 | $3,030.32 | $452,657.74 |
| 66 | 2028/02 | $168.70 | $2,263.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $452,489.04 |
| 67 | 2028/03 | $169.54 | $2,262.45 | $0.00 | $468.33 | $130.00 | $3,030.32 | $452,319.50 |
| 68 | 2028/04 | $170.39 | $2,261.60 | $0.00 | $468.33 | $130.00 | $3,030.32 | $452,149.10 |
| 69 | 2028/05 | $171.24 | $2,260.75 | $0.00 | $468.33 | $130.00 | $3,030.32 | $451,977.86 |
| 70 | 2028/06 | $172.10 | $2,259.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $451,805.76 |
| 71 | 2028/07 | $172.96 | $2,259.03 | $0.00 | $468.33 | $130.00 | $3,030.32 | $451,632.80 |
| 72 | 2028/08 | $173.83 | $2,258.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $451,458.97 |
| 73 | 2028/09 | $174.70 | $2,257.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $451,284.28 |
| 74 | 2028/10 | $175.57 | $2,256.42 | $0.00 | $468.33 | $130.00 | $3,030.32 | $451,108.71 |
| 75 | 2028/11 | $176.45 | $2,255.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $450,932.26 |
| 76 | 2028/12 | $177.33 | $2,254.66 | $0.00 | $468.33 | $130.00 | $3,030.32 | $450,754.93 |
| 77 | 2029/01 | $178.22 | $2,253.77 | $0.00 | $468.33 | $130.00 | $3,030.32 | $450,576.72 |
| 78 | 2029/02 | $179.11 | $2,252.88 | $0.00 | $468.33 | $130.00 | $3,030.32 | $450,397.61 |
| 79 | 2029/03 | $180.00 | $2,251.99 | $0.00 | $468.33 | $130.00 | $3,030.32 | $450,217.61 |
| 80 | 2029/04 | $180.90 | $2,251.09 | $0.00 | $468.33 | $130.00 | $3,030.32 | $450,036.71 |
| 81 | 2029/05 | $181.81 | $2,250.18 | $0.00 | $468.33 | $130.00 | $3,030.32 | $449,854.90 |
| 82 | 2029/06 | $182.72 | $2,249.27 | $0.00 | $468.33 | $130.00 | $3,030.32 | $449,672.18 |
| 83 | 2029/07 | $183.63 | $2,248.36 | $0.00 | $468.33 | $130.00 | $3,030.32 | $449,488.55 |
| 84 | 2029/08 | $184.55 | $2,247.44 | $0.00 | $468.33 | $130.00 | $3,030.32 | $449,304.01 |
| 85 | 2029/09 | $185.47 | $2,246.52 | $0.00 | $468.33 | $130.00 | $3,030.32 | $449,118.54 |
| 86 | 2029/10 | $186.40 | $2,245.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $448,932.14 |
| 87 | 2029/11 | $187.33 | $2,244.66 | $0.00 | $468.33 | $130.00 | $3,030.32 | $448,744.81 |
| 88 | 2029/12 | $188.27 | $2,243.72 | $0.00 | $468.33 | $130.00 | $3,030.32 | $448,556.54 |
| 89 | 2030/01 | $189.21 | $2,242.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $448,367.34 |
| 90 | 2030/02 | $190.15 | $2,241.84 | $0.00 | $468.33 | $130.00 | $3,030.32 | $448,177.18 |
| 91 | 2030/03 | $191.10 | $2,240.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $447,986.08 |
| 92 | 2030/04 | $192.06 | $2,239.93 | $0.00 | $468.33 | $130.00 | $3,030.32 | $447,794.02 |
| 93 | 2030/05 | $193.02 | $2,238.97 | $0.00 | $468.33 | $130.00 | $3,030.32 | $447,601.00 |
| 94 | 2030/06 | $193.99 | $2,238.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $447,407.01 |
| 95 | 2030/07 | $194.96 | $2,237.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $447,212.06 |
| 96 | 2030/08 | $195.93 | $2,236.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $447,016.13 |
| 97 | 2030/09 | $196.91 | $2,235.08 | $0.00 | $468.33 | $130.00 | $3,030.32 | $446,819.22 |
| 98 | 2030/10 | $197.89 | $2,234.10 | $0.00 | $468.33 | $130.00 | $3,030.32 | $446,621.32 |
| 99 | 2030/11 | $198.88 | $2,233.11 | $0.00 | $468.33 | $130.00 | $3,030.32 | $446,422.44 |
| 100 | 2030/12 | $199.88 | $2,232.11 | $0.00 | $468.33 | $130.00 | $3,030.32 | $446,222.56 |
| 101 | 2031/01 | $200.88 | $2,231.11 | $0.00 | $468.33 | $130.00 | $3,030.32 | $446,021.69 |
| 102 | 2031/02 | $201.88 | $2,230.11 | $0.00 | $468.33 | $130.00 | $3,030.32 | $445,819.80 |
| 103 | 2031/03 | $202.89 | $2,229.10 | $0.00 | $468.33 | $130.00 | $3,030.32 | $445,616.91 |
| 104 | 2031/04 | $203.91 | $2,228.08 | $0.00 | $468.33 | $130.00 | $3,030.32 | $445,413.01 |
| 105 | 2031/05 | $204.93 | $2,227.07 | $0.00 | $468.33 | $130.00 | $3,030.32 | $445,208.08 |
| 106 | 2031/06 | $205.95 | $2,226.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $445,002.13 |
| 107 | 2031/07 | $206.98 | $2,225.01 | $0.00 | $468.33 | $130.00 | $3,030.32 | $444,795.15 |
| 108 | 2031/08 | $208.01 | $2,223.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $444,587.14 |
| 109 | 2031/09 | $209.05 | $2,222.94 | $0.00 | $468.33 | $130.00 | $3,030.32 | $444,378.08 |
| 110 | 2031/10 | $210.10 | $2,221.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $444,167.98 |
| 111 | 2031/11 | $211.15 | $2,220.84 | $0.00 | $468.33 | $130.00 | $3,030.32 | $443,956.83 |
| 112 | 2031/12 | $212.21 | $2,219.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $443,744.63 |
| 113 | 2032/01 | $213.27 | $2,218.72 | $0.00 | $468.33 | $130.00 | $3,030.32 | $443,531.36 |
| 114 | 2032/02 | $214.33 | $2,217.66 | $0.00 | $468.33 | $130.00 | $3,030.32 | $443,317.03 |
| 115 | 2032/03 | $215.41 | $2,216.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $443,101.62 |
| 116 | 2032/04 | $216.48 | $2,215.51 | $0.00 | $468.33 | $130.00 | $3,030.32 | $442,885.14 |
| 117 | 2032/05 | $217.56 | $2,214.43 | $0.00 | $468.33 | $130.00 | $3,030.32 | $442,667.58 |
| 118 | 2032/06 | $218.65 | $2,213.34 | $0.00 | $468.33 | $130.00 | $3,030.32 | $442,448.92 |
| 119 | 2032/07 | $219.75 | $2,212.24 | $0.00 | $468.33 | $130.00 | $3,030.32 | $442,229.18 |
| 120 | 2032/08 | $220.84 | $2,211.15 | $0.00 | $468.33 | $130.00 | $3,030.32 | $442,008.33 |
| 121 | 2032/09 | $221.95 | $2,210.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $441,786.39 |
| 122 | 2032/10 | $223.06 | $2,208.93 | $0.00 | $468.33 | $130.00 | $3,030.32 | $441,563.33 |
| 123 | 2032/11 | $224.17 | $2,207.82 | $0.00 | $468.33 | $130.00 | $3,030.32 | $441,339.15 |
| 124 | 2032/12 | $225.29 | $2,206.70 | $0.00 | $468.33 | $130.00 | $3,030.32 | $441,113.86 |
| 125 | 2033/01 | $226.42 | $2,205.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $440,887.44 |
| 126 | 2033/02 | $227.55 | $2,204.44 | $0.00 | $468.33 | $130.00 | $3,030.32 | $440,659.89 |
| 127 | 2033/03 | $228.69 | $2,203.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $440,431.20 |
| 128 | 2033/04 | $229.83 | $2,202.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $440,201.36 |
| 129 | 2033/05 | $230.98 | $2,201.01 | $0.00 | $468.33 | $130.00 | $3,030.32 | $439,970.38 |
| 130 | 2033/06 | $232.14 | $2,199.85 | $0.00 | $468.33 | $130.00 | $3,030.32 | $439,738.24 |
| 131 | 2033/07 | $233.30 | $2,198.69 | $0.00 | $468.33 | $130.00 | $3,030.32 | $439,504.94 |
| 132 | 2033/08 | $234.47 | $2,197.52 | $0.00 | $468.33 | $130.00 | $3,030.32 | $439,270.47 |
| 133 | 2033/09 | $235.64 | $2,196.35 | $0.00 | $468.33 | $130.00 | $3,030.32 | $439,034.84 |
| 134 | 2033/10 | $236.82 | $2,195.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $438,798.02 |
| 135 | 2033/11 | $238.00 | $2,193.99 | $0.00 | $468.33 | $130.00 | $3,030.32 | $438,560.02 |
| 136 | 2033/12 | $239.19 | $2,192.80 | $0.00 | $468.33 | $130.00 | $3,030.32 | $438,320.83 |
| 137 | 2034/01 | $240.39 | $2,191.60 | $0.00 | $468.33 | $130.00 | $3,030.32 | $438,080.45 |
| 138 | 2034/02 | $241.59 | $2,190.40 | $0.00 | $468.33 | $130.00 | $3,030.32 | $437,838.86 |
| 139 | 2034/03 | $242.80 | $2,189.19 | $0.00 | $468.33 | $130.00 | $3,030.32 | $437,596.06 |
| 140 | 2034/04 | $244.01 | $2,187.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $437,352.05 |
| 141 | 2034/05 | $245.23 | $2,186.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $437,106.82 |
| 142 | 2034/06 | $246.46 | $2,185.53 | $0.00 | $468.33 | $130.00 | $3,030.32 | $436,860.37 |
| 143 | 2034/07 | $247.69 | $2,184.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $436,612.68 |
| 144 | 2034/08 | $248.93 | $2,183.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $436,363.75 |
| 145 | 2034/09 | $250.17 | $2,181.82 | $0.00 | $468.33 | $130.00 | $3,030.32 | $436,113.58 |
| 146 | 2034/10 | $251.42 | $2,180.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $435,862.16 |
| 147 | 2034/11 | $252.68 | $2,179.31 | $0.00 | $468.33 | $130.00 | $3,030.32 | $435,609.48 |
| 148 | 2034/12 | $253.94 | $2,178.05 | $0.00 | $468.33 | $130.00 | $3,030.32 | $435,355.53 |
| 149 | 2035/01 | $255.21 | $2,176.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $435,100.32 |
| 150 | 2035/02 | $256.49 | $2,175.50 | $0.00 | $468.33 | $130.00 | $3,030.32 | $434,843.83 |
| 151 | 2035/03 | $257.77 | $2,174.22 | $0.00 | $468.33 | $130.00 | $3,030.32 | $434,586.06 |
| 152 | 2035/04 | $259.06 | $2,172.93 | $0.00 | $468.33 | $130.00 | $3,030.32 | $434,327.00 |
| 153 | 2035/05 | $260.36 | $2,171.64 | $0.00 | $468.33 | $130.00 | $3,030.32 | $434,066.65 |
| 154 | 2035/06 | $261.66 | $2,170.33 | $0.00 | $468.33 | $130.00 | $3,030.32 | $433,804.99 |
| 155 | 2035/07 | $262.97 | $2,169.02 | $0.00 | $468.33 | $130.00 | $3,030.32 | $433,542.03 |
| 156 | 2035/08 | $264.28 | $2,167.71 | $0.00 | $468.33 | $130.00 | $3,030.32 | $433,277.75 |
| 157 | 2035/09 | $265.60 | $2,166.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $433,012.14 |
| 158 | 2035/10 | $266.93 | $2,165.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $432,745.21 |
| 159 | 2035/11 | $268.26 | $2,163.73 | $0.00 | $468.33 | $130.00 | $3,030.32 | $432,476.95 |
| 160 | 2035/12 | $269.61 | $2,162.38 | $0.00 | $468.33 | $130.00 | $3,030.32 | $432,207.35 |
| 161 | 2036/01 | $270.95 | $2,161.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $431,936.39 |
| 162 | 2036/02 | $272.31 | $2,159.68 | $0.00 | $468.33 | $130.00 | $3,030.32 | $431,664.08 |
| 163 | 2036/03 | $273.67 | $2,158.32 | $0.00 | $468.33 | $130.00 | $3,030.32 | $431,390.41 |
| 164 | 2036/04 | $275.04 | $2,156.95 | $0.00 | $468.33 | $130.00 | $3,030.32 | $431,115.38 |
| 165 | 2036/05 | $276.41 | $2,155.58 | $0.00 | $468.33 | $130.00 | $3,030.32 | $430,838.96 |
| 166 | 2036/06 | $277.80 | $2,154.19 | $0.00 | $468.33 | $130.00 | $3,030.32 | $430,561.17 |
| 167 | 2036/07 | $279.18 | $2,152.81 | $0.00 | $468.33 | $130.00 | $3,030.32 | $430,281.98 |
| 168 | 2036/08 | $280.58 | $2,151.41 | $0.00 | $468.33 | $130.00 | $3,030.32 | $430,001.40 |
| 169 | 2036/09 | $281.98 | $2,150.01 | $0.00 | $468.33 | $130.00 | $3,030.32 | $429,719.42 |
| 170 | 2036/10 | $283.39 | $2,148.60 | $0.00 | $468.33 | $130.00 | $3,030.32 | $429,436.03 |
| 171 | 2036/11 | $284.81 | $2,147.18 | $0.00 | $468.33 | $130.00 | $3,030.32 | $429,151.22 |
| 172 | 2036/12 | $286.23 | $2,145.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $428,864.98 |
| 173 | 2037/01 | $287.67 | $2,144.32 | $0.00 | $468.33 | $130.00 | $3,030.32 | $428,577.32 |
| 174 | 2037/02 | $289.10 | $2,142.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $428,288.21 |
| 175 | 2037/03 | $290.55 | $2,141.44 | $0.00 | $468.33 | $130.00 | $3,030.32 | $427,997.66 |
| 176 | 2037/04 | $292.00 | $2,139.99 | $0.00 | $468.33 | $130.00 | $3,030.32 | $427,705.66 |
| 177 | 2037/05 | $293.46 | $2,138.53 | $0.00 | $468.33 | $130.00 | $3,030.32 | $427,412.20 |
| 178 | 2037/06 | $294.93 | $2,137.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $427,117.27 |
| 179 | 2037/07 | $296.40 | $2,135.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $426,820.87 |
| 180 | 2037/08 | $297.89 | $2,134.10 | $0.00 | $468.33 | $130.00 | $3,030.32 | $426,522.98 |
| 181 | 2037/09 | $299.38 | $2,132.61 | $0.00 | $468.33 | $130.00 | $3,030.32 | $426,223.61 |
| 182 | 2037/10 | $300.87 | $2,131.12 | $0.00 | $468.33 | $130.00 | $3,030.32 | $425,922.73 |
| 183 | 2037/11 | $302.38 | $2,129.61 | $0.00 | $468.33 | $130.00 | $3,030.32 | $425,620.36 |
| 184 | 2037/12 | $303.89 | $2,128.10 | $0.00 | $468.33 | $130.00 | $3,030.32 | $425,316.47 |
| 185 | 2038/01 | $305.41 | $2,126.58 | $0.00 | $468.33 | $130.00 | $3,030.32 | $425,011.06 |
| 186 | 2038/02 | $306.93 | $2,125.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $424,704.13 |
| 187 | 2038/03 | $308.47 | $2,123.52 | $0.00 | $468.33 | $130.00 | $3,030.32 | $424,395.66 |
| 188 | 2038/04 | $310.01 | $2,121.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $424,085.65 |
| 189 | 2038/05 | $311.56 | $2,120.43 | $0.00 | $468.33 | $130.00 | $3,030.32 | $423,774.08 |
| 190 | 2038/06 | $313.12 | $2,118.87 | $0.00 | $468.33 | $130.00 | $3,030.32 | $423,460.96 |
| 191 | 2038/07 | $314.69 | $2,117.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $423,146.28 |
| 192 | 2038/08 | $316.26 | $2,115.73 | $0.00 | $468.33 | $130.00 | $3,030.32 | $422,830.02 |
| 193 | 2038/09 | $317.84 | $2,114.15 | $0.00 | $468.33 | $130.00 | $3,030.32 | $422,512.18 |
| 194 | 2038/10 | $319.43 | $2,112.56 | $0.00 | $468.33 | $130.00 | $3,030.32 | $422,192.75 |
| 195 | 2038/11 | $321.03 | $2,110.96 | $0.00 | $468.33 | $130.00 | $3,030.32 | $421,871.72 |
| 196 | 2038/12 | $322.63 | $2,109.36 | $0.00 | $468.33 | $130.00 | $3,030.32 | $421,549.09 |
| 197 | 2039/01 | $324.24 | $2,107.75 | $0.00 | $468.33 | $130.00 | $3,030.32 | $421,224.85 |
| 198 | 2039/02 | $325.87 | $2,106.12 | $0.00 | $468.33 | $130.00 | $3,030.32 | $420,898.98 |
| 199 | 2039/03 | $327.50 | $2,104.49 | $0.00 | $468.33 | $130.00 | $3,030.32 | $420,571.49 |
| 200 | 2039/04 | $329.13 | $2,102.86 | $0.00 | $468.33 | $130.00 | $3,030.32 | $420,242.35 |
| 201 | 2039/05 | $330.78 | $2,101.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $419,911.58 |
| 202 | 2039/06 | $332.43 | $2,099.56 | $0.00 | $468.33 | $130.00 | $3,030.32 | $419,579.14 |
| 203 | 2039/07 | $334.09 | $2,097.90 | $0.00 | $468.33 | $130.00 | $3,030.32 | $419,245.05 |
| 204 | 2039/08 | $335.76 | $2,096.23 | $0.00 | $468.33 | $130.00 | $3,030.32 | $418,909.28 |
| 205 | 2039/09 | $337.44 | $2,094.55 | $0.00 | $468.33 | $130.00 | $3,030.32 | $418,571.84 |
| 206 | 2039/10 | $339.13 | $2,092.86 | $0.00 | $468.33 | $130.00 | $3,030.32 | $418,232.71 |
| 207 | 2039/11 | $340.83 | $2,091.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $417,891.88 |
| 208 | 2039/12 | $342.53 | $2,089.46 | $0.00 | $468.33 | $130.00 | $3,030.32 | $417,549.35 |
| 209 | 2040/01 | $344.24 | $2,087.75 | $0.00 | $468.33 | $130.00 | $3,030.32 | $417,205.11 |
| 210 | 2040/02 | $345.96 | $2,086.03 | $0.00 | $468.33 | $130.00 | $3,030.32 | $416,859.14 |
| 211 | 2040/03 | $347.69 | $2,084.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $416,511.45 |
| 212 | 2040/04 | $349.43 | $2,082.56 | $0.00 | $468.33 | $130.00 | $3,030.32 | $416,162.02 |
| 213 | 2040/05 | $351.18 | $2,080.81 | $0.00 | $468.33 | $130.00 | $3,030.32 | $415,810.84 |
| 214 | 2040/06 | $352.94 | $2,079.05 | $0.00 | $468.33 | $130.00 | $3,030.32 | $415,457.90 |
| 215 | 2040/07 | $354.70 | $2,077.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $415,103.20 |
| 216 | 2040/08 | $356.47 | $2,075.52 | $0.00 | $468.33 | $130.00 | $3,030.32 | $414,746.73 |
| 217 | 2040/09 | $358.26 | $2,073.73 | $0.00 | $468.33 | $130.00 | $3,030.32 | $414,388.47 |
| 218 | 2040/10 | $360.05 | $2,071.94 | $0.00 | $468.33 | $130.00 | $3,030.32 | $414,028.42 |
| 219 | 2040/11 | $361.85 | $2,070.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $413,666.57 |
| 220 | 2040/12 | $363.66 | $2,068.33 | $0.00 | $468.33 | $130.00 | $3,030.32 | $413,302.92 |
| 221 | 2041/01 | $365.48 | $2,066.51 | $0.00 | $468.33 | $130.00 | $3,030.32 | $412,937.44 |
| 222 | 2041/02 | $367.30 | $2,064.69 | $0.00 | $468.33 | $130.00 | $3,030.32 | $412,570.14 |
| 223 | 2041/03 | $369.14 | $2,062.85 | $0.00 | $468.33 | $130.00 | $3,030.32 | $412,201.00 |
| 224 | 2041/04 | $370.99 | $2,061.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $411,830.01 |
| 225 | 2041/05 | $372.84 | $2,059.15 | $0.00 | $468.33 | $130.00 | $3,030.32 | $411,457.17 |
| 226 | 2041/06 | $374.70 | $2,057.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $411,082.47 |
| 227 | 2041/07 | $376.58 | $2,055.41 | $0.00 | $468.33 | $130.00 | $3,030.32 | $410,705.89 |
| 228 | 2041/08 | $378.46 | $2,053.53 | $0.00 | $468.33 | $130.00 | $3,030.32 | $410,327.43 |
| 229 | 2041/09 | $380.35 | $2,051.64 | $0.00 | $468.33 | $130.00 | $3,030.32 | $409,947.08 |
| 230 | 2041/10 | $382.25 | $2,049.74 | $0.00 | $468.33 | $130.00 | $3,030.32 | $409,564.82 |
| 231 | 2041/11 | $384.17 | $2,047.82 | $0.00 | $468.33 | $130.00 | $3,030.32 | $409,180.66 |
| 232 | 2041/12 | $386.09 | $2,045.90 | $0.00 | $468.33 | $130.00 | $3,030.32 | $408,794.57 |
| 233 | 2042/01 | $388.02 | $2,043.97 | $0.00 | $468.33 | $130.00 | $3,030.32 | $408,406.55 |
| 234 | 2042/02 | $389.96 | $2,042.03 | $0.00 | $468.33 | $130.00 | $3,030.32 | $408,016.60 |
| 235 | 2042/03 | $391.91 | $2,040.08 | $0.00 | $468.33 | $130.00 | $3,030.32 | $407,624.69 |
| 236 | 2042/04 | $393.87 | $2,038.12 | $0.00 | $468.33 | $130.00 | $3,030.32 | $407,230.82 |
| 237 | 2042/05 | $395.84 | $2,036.15 | $0.00 | $468.33 | $130.00 | $3,030.32 | $406,834.99 |
| 238 | 2042/06 | $397.82 | $2,034.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $406,437.17 |
| 239 | 2042/07 | $399.80 | $2,032.19 | $0.00 | $468.33 | $130.00 | $3,030.32 | $406,037.37 |
| 240 | 2042/08 | $401.80 | $2,030.19 | $0.00 | $468.33 | $130.00 | $3,030.32 | $405,635.56 |
| 241 | 2042/09 | $403.81 | $2,028.18 | $0.00 | $468.33 | $130.00 | $3,030.32 | $405,231.75 |
| 242 | 2042/10 | $405.83 | $2,026.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $404,825.92 |
| 243 | 2042/11 | $407.86 | $2,024.13 | $0.00 | $468.33 | $130.00 | $3,030.32 | $404,418.06 |
| 244 | 2042/12 | $409.90 | $2,022.09 | $0.00 | $468.33 | $130.00 | $3,030.32 | $404,008.16 |
| 245 | 2043/01 | $411.95 | $2,020.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $403,596.21 |
| 246 | 2043/02 | $414.01 | $2,017.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $403,182.20 |
| 247 | 2043/03 | $416.08 | $2,015.91 | $0.00 | $468.33 | $130.00 | $3,030.32 | $402,766.12 |
| 248 | 2043/04 | $418.16 | $2,013.83 | $0.00 | $468.33 | $130.00 | $3,030.32 | $402,347.96 |
| 249 | 2043/05 | $420.25 | $2,011.74 | $0.00 | $468.33 | $130.00 | $3,030.32 | $401,927.71 |
| 250 | 2043/06 | $422.35 | $2,009.64 | $0.00 | $468.33 | $130.00 | $3,030.32 | $401,505.36 |
| 251 | 2043/07 | $424.46 | $2,007.53 | $0.00 | $468.33 | $130.00 | $3,030.32 | $401,080.90 |
| 252 | 2043/08 | $426.59 | $2,005.40 | $0.00 | $468.33 | $130.00 | $3,030.32 | $400,654.31 |
| 253 | 2043/09 | $428.72 | $2,003.27 | $0.00 | $468.33 | $130.00 | $3,030.32 | $400,225.59 |
| 254 | 2043/10 | $430.86 | $2,001.13 | $0.00 | $468.33 | $130.00 | $3,030.32 | $399,794.73 |
| 255 | 2043/11 | $433.02 | $1,998.97 | $0.00 | $468.33 | $130.00 | $3,030.32 | $399,361.71 |
| 256 | 2043/12 | $435.18 | $1,996.81 | $0.00 | $468.33 | $130.00 | $3,030.32 | $398,926.53 |
| 257 | 2044/01 | $437.36 | $1,994.63 | $0.00 | $468.33 | $130.00 | $3,030.32 | $398,489.17 |
| 258 | 2044/02 | $439.54 | $1,992.45 | $0.00 | $468.33 | $130.00 | $3,030.32 | $398,049.63 |
| 259 | 2044/03 | $441.74 | $1,990.25 | $0.00 | $468.33 | $130.00 | $3,030.32 | $397,607.89 |
| 260 | 2044/04 | $443.95 | $1,988.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $397,163.94 |
| 261 | 2044/05 | $446.17 | $1,985.82 | $0.00 | $468.33 | $130.00 | $3,030.32 | $396,717.77 |
| 262 | 2044/06 | $448.40 | $1,983.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $396,269.37 |
| 263 | 2044/07 | $450.64 | $1,981.35 | $0.00 | $468.33 | $130.00 | $3,030.32 | $395,818.72 |
| 264 | 2044/08 | $452.90 | $1,979.09 | $0.00 | $468.33 | $130.00 | $3,030.32 | $395,365.83 |
| 265 | 2044/09 | $455.16 | $1,976.83 | $0.00 | $468.33 | $130.00 | $3,030.32 | $394,910.66 |
| 266 | 2044/10 | $457.44 | $1,974.55 | $0.00 | $468.33 | $130.00 | $3,030.32 | $394,453.23 |
| 267 | 2044/11 | $459.72 | $1,972.27 | $0.00 | $468.33 | $130.00 | $3,030.32 | $393,993.50 |
| 268 | 2044/12 | $462.02 | $1,969.97 | $0.00 | $468.33 | $130.00 | $3,030.32 | $393,531.48 |
| 269 | 2045/01 | $464.33 | $1,967.66 | $0.00 | $468.33 | $130.00 | $3,030.32 | $393,067.15 |
| 270 | 2045/02 | $466.65 | $1,965.34 | $0.00 | $468.33 | $130.00 | $3,030.32 | $392,600.49 |
| 271 | 2045/03 | $468.99 | $1,963.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $392,131.51 |
| 272 | 2045/04 | $471.33 | $1,960.66 | $0.00 | $468.33 | $130.00 | $3,030.32 | $391,660.17 |
| 273 | 2045/05 | $473.69 | $1,958.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $391,186.48 |
| 274 | 2045/06 | $476.06 | $1,955.93 | $0.00 | $468.33 | $130.00 | $3,030.32 | $390,710.43 |
| 275 | 2045/07 | $478.44 | $1,953.55 | $0.00 | $468.33 | $130.00 | $3,030.32 | $390,231.99 |
| 276 | 2045/08 | $480.83 | $1,951.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $389,751.16 |
| 277 | 2045/09 | $483.23 | $1,948.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $389,267.92 |
| 278 | 2045/10 | $485.65 | $1,946.34 | $0.00 | $468.33 | $130.00 | $3,030.32 | $388,782.27 |
| 279 | 2045/11 | $488.08 | $1,943.91 | $0.00 | $468.33 | $130.00 | $3,030.32 | $388,294.19 |
| 280 | 2045/12 | $490.52 | $1,941.47 | $0.00 | $468.33 | $130.00 | $3,030.32 | $387,803.68 |
| 281 | 2046/01 | $492.97 | $1,939.02 | $0.00 | $468.33 | $130.00 | $3,030.32 | $387,310.70 |
| 282 | 2046/02 | $495.44 | $1,936.55 | $0.00 | $468.33 | $130.00 | $3,030.32 | $386,815.27 |
| 283 | 2046/03 | $497.91 | $1,934.08 | $0.00 | $468.33 | $130.00 | $3,030.32 | $386,317.35 |
| 284 | 2046/04 | $500.40 | $1,931.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $385,816.95 |
| 285 | 2046/05 | $502.91 | $1,929.08 | $0.00 | $468.33 | $130.00 | $3,030.32 | $385,314.04 |
| 286 | 2046/06 | $505.42 | $1,926.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $384,808.62 |
| 287 | 2046/07 | $507.95 | $1,924.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $384,300.68 |
| 288 | 2046/08 | $510.49 | $1,921.50 | $0.00 | $468.33 | $130.00 | $3,030.32 | $383,790.19 |
| 289 | 2046/09 | $513.04 | $1,918.95 | $0.00 | $468.33 | $130.00 | $3,030.32 | $383,277.15 |
| 290 | 2046/10 | $515.60 | $1,916.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $382,761.55 |
| 291 | 2046/11 | $518.18 | $1,913.81 | $0.00 | $468.33 | $130.00 | $3,030.32 | $382,243.37 |
| 292 | 2046/12 | $520.77 | $1,911.22 | $0.00 | $468.33 | $130.00 | $3,030.32 | $381,722.59 |
| 293 | 2047/01 | $523.38 | $1,908.61 | $0.00 | $468.33 | $130.00 | $3,030.32 | $381,199.21 |
| 294 | 2047/02 | $525.99 | $1,906.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $380,673.22 |
| 295 | 2047/03 | $528.62 | $1,903.37 | $0.00 | $468.33 | $130.00 | $3,030.32 | $380,144.60 |
| 296 | 2047/04 | $531.27 | $1,900.72 | $0.00 | $468.33 | $130.00 | $3,030.32 | $379,613.33 |
| 297 | 2047/05 | $533.92 | $1,898.07 | $0.00 | $468.33 | $130.00 | $3,030.32 | $379,079.41 |
| 298 | 2047/06 | $536.59 | $1,895.40 | $0.00 | $468.33 | $130.00 | $3,030.32 | $378,542.81 |
| 299 | 2047/07 | $539.28 | $1,892.71 | $0.00 | $468.33 | $130.00 | $3,030.32 | $378,003.54 |
| 300 | 2047/08 | $541.97 | $1,890.02 | $0.00 | $468.33 | $130.00 | $3,030.32 | $377,461.56 |
| 301 | 2047/09 | $544.68 | $1,887.31 | $0.00 | $468.33 | $130.00 | $3,030.32 | $376,916.88 |
| 302 | 2047/10 | $547.41 | $1,884.58 | $0.00 | $468.33 | $130.00 | $3,030.32 | $376,369.48 |
| 303 | 2047/11 | $550.14 | $1,881.85 | $0.00 | $468.33 | $130.00 | $3,030.32 | $375,819.33 |
| 304 | 2047/12 | $552.89 | $1,879.10 | $0.00 | $468.33 | $130.00 | $3,030.32 | $375,266.44 |
| 305 | 2048/01 | $555.66 | $1,876.33 | $0.00 | $468.33 | $130.00 | $3,030.32 | $374,710.78 |
| 306 | 2048/02 | $558.44 | $1,873.55 | $0.00 | $468.33 | $130.00 | $3,030.32 | $374,152.35 |
| 307 | 2048/03 | $561.23 | $1,870.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $373,591.12 |
| 308 | 2048/04 | $564.03 | $1,867.96 | $0.00 | $468.33 | $130.00 | $3,030.32 | $373,027.08 |
| 309 | 2048/05 | $566.85 | $1,865.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $372,460.23 |
| 310 | 2048/06 | $569.69 | $1,862.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $371,890.54 |
| 311 | 2048/07 | $572.54 | $1,859.45 | $0.00 | $468.33 | $130.00 | $3,030.32 | $371,318.00 |
| 312 | 2048/08 | $575.40 | $1,856.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $370,742.60 |
| 313 | 2048/09 | $578.28 | $1,853.71 | $0.00 | $468.33 | $130.00 | $3,030.32 | $370,164.32 |
| 314 | 2048/10 | $581.17 | $1,850.82 | $0.00 | $468.33 | $130.00 | $3,030.32 | $369,583.16 |
| 315 | 2048/11 | $584.07 | $1,847.92 | $0.00 | $468.33 | $130.00 | $3,030.32 | $368,999.08 |
| 316 | 2048/12 | $586.99 | $1,845.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $368,412.09 |
| 317 | 2049/01 | $589.93 | $1,842.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $367,822.16 |
| 318 | 2049/02 | $592.88 | $1,839.11 | $0.00 | $468.33 | $130.00 | $3,030.32 | $367,229.28 |
| 319 | 2049/03 | $595.84 | $1,836.15 | $0.00 | $468.33 | $130.00 | $3,030.32 | $366,633.43 |
| 320 | 2049/04 | $598.82 | $1,833.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $366,034.61 |
| 321 | 2049/05 | $601.82 | $1,830.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $365,432.79 |
| 322 | 2049/06 | $604.83 | $1,827.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $364,827.97 |
| 323 | 2049/07 | $607.85 | $1,824.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $364,220.12 |
| 324 | 2049/08 | $610.89 | $1,821.10 | $0.00 | $468.33 | $130.00 | $3,030.32 | $363,609.23 |
| 325 | 2049/09 | $613.94 | $1,818.05 | $0.00 | $468.33 | $130.00 | $3,030.32 | $362,995.28 |
| 326 | 2049/10 | $617.01 | $1,814.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $362,378.27 |
| 327 | 2049/11 | $620.10 | $1,811.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $361,758.17 |
| 328 | 2049/12 | $623.20 | $1,808.79 | $0.00 | $468.33 | $130.00 | $3,030.32 | $361,134.97 |
| 329 | 2050/01 | $626.32 | $1,805.67 | $0.00 | $468.33 | $130.00 | $3,030.32 | $360,508.66 |
| 330 | 2050/02 | $629.45 | $1,802.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $359,879.21 |
| 331 | 2050/03 | $632.59 | $1,799.40 | $0.00 | $468.33 | $130.00 | $3,030.32 | $359,246.62 |
| 332 | 2050/04 | $635.76 | $1,796.23 | $0.00 | $468.33 | $130.00 | $3,030.32 | $358,610.86 |
| 333 | 2050/05 | $638.94 | $1,793.05 | $0.00 | $468.33 | $130.00 | $3,030.32 | $357,971.92 |
| 334 | 2050/06 | $642.13 | $1,789.86 | $0.00 | $468.33 | $130.00 | $3,030.32 | $357,329.79 |
| 335 | 2050/07 | $645.34 | $1,786.65 | $0.00 | $468.33 | $130.00 | $3,030.32 | $356,684.45 |
| 336 | 2050/08 | $648.57 | $1,783.42 | $0.00 | $468.33 | $130.00 | $3,030.32 | $356,035.88 |
| 337 | 2050/09 | $651.81 | $1,780.18 | $0.00 | $468.33 | $130.00 | $3,030.32 | $355,384.07 |
| 338 | 2050/10 | $655.07 | $1,776.92 | $0.00 | $468.33 | $130.00 | $3,030.32 | $354,729.00 |
| 339 | 2050/11 | $658.35 | $1,773.65 | $0.00 | $468.33 | $130.00 | $3,030.32 | $354,070.66 |
| 340 | 2050/12 | $661.64 | $1,770.35 | $0.00 | $468.33 | $130.00 | $3,030.32 | $353,409.02 |
| 341 | 2051/01 | $664.95 | $1,767.05 | $0.00 | $468.33 | $130.00 | $3,030.32 | $352,744.08 |
| 342 | 2051/02 | $668.27 | $1,763.72 | $0.00 | $468.33 | $130.00 | $3,030.32 | $352,075.81 |
| 343 | 2051/03 | $671.61 | $1,760.38 | $0.00 | $468.33 | $130.00 | $3,030.32 | $351,404.19 |
| 344 | 2051/04 | $674.97 | $1,757.02 | $0.00 | $468.33 | $130.00 | $3,030.32 | $350,729.23 |
| 345 | 2051/05 | $678.34 | $1,753.65 | $0.00 | $468.33 | $130.00 | $3,030.32 | $350,050.88 |
| 346 | 2051/06 | $681.74 | $1,750.25 | $0.00 | $468.33 | $130.00 | $3,030.32 | $349,369.15 |
| 347 | 2051/07 | $685.14 | $1,746.85 | $0.00 | $468.33 | $130.00 | $3,030.32 | $348,684.00 |
| 348 | 2051/08 | $688.57 | $1,743.42 | $0.00 | $468.33 | $130.00 | $3,030.32 | $347,995.43 |
| 349 | 2051/09 | $692.01 | $1,739.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $347,303.42 |
| 350 | 2051/10 | $695.47 | $1,736.52 | $0.00 | $468.33 | $130.00 | $3,030.32 | $346,607.94 |
| 351 | 2051/11 | $698.95 | $1,733.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $345,908.99 |
| 352 | 2051/12 | $702.45 | $1,729.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $345,206.55 |
| 353 | 2052/01 | $705.96 | $1,726.03 | $0.00 | $468.33 | $130.00 | $3,030.32 | $344,500.59 |
| 354 | 2052/02 | $709.49 | $1,722.50 | $0.00 | $468.33 | $130.00 | $3,030.32 | $343,791.10 |
| 355 | 2052/03 | $713.03 | $1,718.96 | $0.00 | $468.33 | $130.00 | $3,030.32 | $343,078.07 |
| 356 | 2052/04 | $716.60 | $1,715.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $342,361.47 |
| 357 | 2052/05 | $720.18 | $1,711.81 | $0.00 | $468.33 | $130.00 | $3,030.32 | $341,641.29 |
| 358 | 2052/06 | $723.78 | $1,708.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $340,917.50 |
| 359 | 2052/07 | $727.40 | $1,704.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $340,190.10 |
| 360 | 2052/08 | $731.04 | $1,700.95 | $0.00 | $468.33 | $130.00 | $3,030.32 | $339,459.06 |
| 361 | 2052/09 | $734.69 | $1,697.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $338,724.37 |
| 362 | 2052/10 | $738.37 | $1,693.62 | $0.00 | $468.33 | $130.00 | $3,030.32 | $337,986.00 |
| 363 | 2052/11 | $742.06 | $1,689.93 | $0.00 | $468.33 | $130.00 | $3,030.32 | $337,243.94 |
| 364 | 2052/12 | $745.77 | $1,686.22 | $0.00 | $468.33 | $130.00 | $3,030.32 | $336,498.17 |
| 365 | 2053/01 | $749.50 | $1,682.49 | $0.00 | $468.33 | $130.00 | $3,030.32 | $335,748.67 |
| 366 | 2053/02 | $753.25 | $1,678.74 | $0.00 | $468.33 | $130.00 | $3,030.32 | $334,995.42 |
| 367 | 2053/03 | $757.01 | $1,674.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $334,238.41 |
| 368 | 2053/04 | $760.80 | $1,671.19 | $0.00 | $468.33 | $130.00 | $3,030.32 | $333,477.61 |
| 369 | 2053/05 | $764.60 | $1,667.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $332,713.01 |
| 370 | 2053/06 | $768.43 | $1,663.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $331,944.58 |
| 371 | 2053/07 | $772.27 | $1,659.72 | $0.00 | $468.33 | $130.00 | $3,030.32 | $331,172.32 |
| 372 | 2053/08 | $776.13 | $1,655.86 | $0.00 | $468.33 | $130.00 | $3,030.32 | $330,396.19 |
| 373 | 2053/09 | $780.01 | $1,651.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $329,616.18 |
| 374 | 2053/10 | $783.91 | $1,648.08 | $0.00 | $468.33 | $130.00 | $3,030.32 | $328,832.27 |
| 375 | 2053/11 | $787.83 | $1,644.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $328,044.44 |
| 376 | 2053/12 | $791.77 | $1,640.22 | $0.00 | $468.33 | $130.00 | $3,030.32 | $327,252.67 |
| 377 | 2054/01 | $795.73 | $1,636.26 | $0.00 | $468.33 | $130.00 | $3,030.32 | $326,456.95 |
| 378 | 2054/02 | $799.71 | $1,632.28 | $0.00 | $468.33 | $130.00 | $3,030.32 | $325,657.24 |
| 379 | 2054/03 | $803.70 | $1,628.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $324,853.54 |
| 380 | 2054/04 | $807.72 | $1,624.27 | $0.00 | $468.33 | $130.00 | $3,030.32 | $324,045.81 |
| 381 | 2054/05 | $811.76 | $1,620.23 | $0.00 | $468.33 | $130.00 | $3,030.32 | $323,234.05 |
| 382 | 2054/06 | $815.82 | $1,616.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $322,418.23 |
| 383 | 2054/07 | $819.90 | $1,612.09 | $0.00 | $468.33 | $130.00 | $3,030.32 | $321,598.33 |
| 384 | 2054/08 | $824.00 | $1,607.99 | $0.00 | $468.33 | $130.00 | $3,030.32 | $320,774.34 |
| 385 | 2054/09 | $828.12 | $1,603.87 | $0.00 | $468.33 | $130.00 | $3,030.32 | $319,946.22 |
| 386 | 2054/10 | $832.26 | $1,599.73 | $0.00 | $468.33 | $130.00 | $3,030.32 | $319,113.96 |
| 387 | 2054/11 | $836.42 | $1,595.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $318,277.54 |
| 388 | 2054/12 | $840.60 | $1,591.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $317,436.93 |
| 389 | 2055/01 | $844.81 | $1,587.18 | $0.00 | $468.33 | $130.00 | $3,030.32 | $316,592.13 |
| 390 | 2055/02 | $849.03 | $1,582.96 | $0.00 | $468.33 | $130.00 | $3,030.32 | $315,743.10 |
| 391 | 2055/03 | $853.27 | $1,578.72 | $0.00 | $468.33 | $130.00 | $3,030.32 | $314,889.83 |
| 392 | 2055/04 | $857.54 | $1,574.45 | $0.00 | $468.33 | $130.00 | $3,030.32 | $314,032.28 |
| 393 | 2055/05 | $861.83 | $1,570.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $313,170.46 |
| 394 | 2055/06 | $866.14 | $1,565.85 | $0.00 | $468.33 | $130.00 | $3,030.32 | $312,304.32 |
| 395 | 2055/07 | $870.47 | $1,561.52 | $0.00 | $468.33 | $130.00 | $3,030.32 | $311,433.85 |
| 396 | 2055/08 | $874.82 | $1,557.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $310,559.03 |
| 397 | 2055/09 | $879.20 | $1,552.80 | $0.00 | $468.33 | $130.00 | $3,030.32 | $309,679.83 |
| 398 | 2055/10 | $883.59 | $1,548.40 | $0.00 | $468.33 | $130.00 | $3,030.32 | $308,796.24 |
| 399 | 2055/11 | $888.01 | $1,543.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $307,908.23 |
| 400 | 2055/12 | $892.45 | $1,539.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $307,015.78 |
| 401 | 2056/01 | $896.91 | $1,535.08 | $0.00 | $468.33 | $130.00 | $3,030.32 | $306,118.87 |
| 402 | 2056/02 | $901.40 | $1,530.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $305,217.48 |
| 403 | 2056/03 | $905.90 | $1,526.09 | $0.00 | $468.33 | $130.00 | $3,030.32 | $304,311.57 |
| 404 | 2056/04 | $910.43 | $1,521.56 | $0.00 | $468.33 | $130.00 | $3,030.32 | $303,401.14 |
| 405 | 2056/05 | $914.98 | $1,517.01 | $0.00 | $468.33 | $130.00 | $3,030.32 | $302,486.16 |
| 406 | 2056/06 | $919.56 | $1,512.43 | $0.00 | $468.33 | $130.00 | $3,030.32 | $301,566.60 |
| 407 | 2056/07 | $924.16 | $1,507.83 | $0.00 | $468.33 | $130.00 | $3,030.32 | $300,642.44 |
| 408 | 2056/08 | $928.78 | $1,503.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $299,713.66 |
| 409 | 2056/09 | $933.42 | $1,498.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $298,780.24 |
| 410 | 2056/10 | $938.09 | $1,493.90 | $0.00 | $468.33 | $130.00 | $3,030.32 | $297,842.15 |
| 411 | 2056/11 | $942.78 | $1,489.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $296,899.37 |
| 412 | 2056/12 | $947.49 | $1,484.50 | $0.00 | $468.33 | $130.00 | $3,030.32 | $295,951.88 |
| 413 | 2057/01 | $952.23 | $1,479.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $294,999.65 |
| 414 | 2057/02 | $956.99 | $1,475.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $294,042.66 |
| 415 | 2057/03 | $961.78 | $1,470.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $293,080.88 |
| 416 | 2057/04 | $966.59 | $1,465.40 | $0.00 | $468.33 | $130.00 | $3,030.32 | $292,114.29 |
| 417 | 2057/05 | $971.42 | $1,460.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $291,142.88 |
| 418 | 2057/06 | $976.28 | $1,455.71 | $0.00 | $468.33 | $130.00 | $3,030.32 | $290,166.60 |
| 419 | 2057/07 | $981.16 | $1,450.83 | $0.00 | $468.33 | $130.00 | $3,030.32 | $289,185.44 |
| 420 | 2057/08 | $986.06 | $1,445.93 | $0.00 | $468.33 | $130.00 | $3,030.32 | $288,199.38 |
| 421 | 2057/09 | $990.99 | $1,441.00 | $0.00 | $468.33 | $130.00 | $3,030.32 | $287,208.39 |
| 422 | 2057/10 | $995.95 | $1,436.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $286,212.44 |
| 423 | 2057/11 | $1,000.93 | $1,431.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $285,211.51 |
| 424 | 2057/12 | $1,005.93 | $1,426.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $284,205.58 |
| 425 | 2058/01 | $1,010.96 | $1,421.03 | $0.00 | $468.33 | $130.00 | $3,030.32 | $283,194.62 |
| 426 | 2058/02 | $1,016.02 | $1,415.97 | $0.00 | $468.33 | $130.00 | $3,030.32 | $282,178.60 |
| 427 | 2058/03 | $1,021.10 | $1,410.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $281,157.50 |
| 428 | 2058/04 | $1,026.20 | $1,405.79 | $0.00 | $468.33 | $130.00 | $3,030.32 | $280,131.30 |
| 429 | 2058/05 | $1,031.33 | $1,400.66 | $0.00 | $468.33 | $130.00 | $3,030.32 | $279,099.97 |
| 430 | 2058/06 | $1,036.49 | $1,395.50 | $0.00 | $468.33 | $130.00 | $3,030.32 | $278,063.48 |
| 431 | 2058/07 | $1,041.67 | $1,390.32 | $0.00 | $468.33 | $130.00 | $3,030.32 | $277,021.80 |
| 432 | 2058/08 | $1,046.88 | $1,385.11 | $0.00 | $468.33 | $130.00 | $3,030.32 | $275,974.92 |
| 433 | 2058/09 | $1,052.12 | $1,379.87 | $0.00 | $468.33 | $130.00 | $3,030.32 | $274,922.81 |
| 434 | 2058/10 | $1,057.38 | $1,374.61 | $0.00 | $468.33 | $130.00 | $3,030.32 | $273,865.43 |
| 435 | 2058/11 | $1,062.66 | $1,369.33 | $0.00 | $468.33 | $130.00 | $3,030.32 | $272,802.77 |
| 436 | 2058/12 | $1,067.98 | $1,364.01 | $0.00 | $468.33 | $130.00 | $3,030.32 | $271,734.79 |
| 437 | 2059/01 | $1,073.32 | $1,358.67 | $0.00 | $468.33 | $130.00 | $3,030.32 | $270,661.47 |
| 438 | 2059/02 | $1,078.68 | $1,353.31 | $0.00 | $468.33 | $130.00 | $3,030.32 | $269,582.79 |
| 439 | 2059/03 | $1,084.08 | $1,347.91 | $0.00 | $468.33 | $130.00 | $3,030.32 | $268,498.71 |
| 440 | 2059/04 | $1,089.50 | $1,342.49 | $0.00 | $468.33 | $130.00 | $3,030.32 | $267,409.22 |
| 441 | 2059/05 | $1,094.94 | $1,337.05 | $0.00 | $468.33 | $130.00 | $3,030.32 | $266,314.27 |
| 442 | 2059/06 | $1,100.42 | $1,331.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $265,213.86 |
| 443 | 2059/07 | $1,105.92 | $1,326.07 | $0.00 | $468.33 | $130.00 | $3,030.32 | $264,107.93 |
| 444 | 2059/08 | $1,111.45 | $1,320.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $262,996.48 |
| 445 | 2059/09 | $1,117.01 | $1,314.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $261,879.48 |
| 446 | 2059/10 | $1,122.59 | $1,309.40 | $0.00 | $468.33 | $130.00 | $3,030.32 | $260,756.88 |
| 447 | 2059/11 | $1,128.21 | $1,303.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $259,628.68 |
| 448 | 2059/12 | $1,133.85 | $1,298.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $258,494.83 |
| 449 | 2060/01 | $1,139.52 | $1,292.47 | $0.00 | $468.33 | $130.00 | $3,030.32 | $257,355.32 |
| 450 | 2060/02 | $1,145.21 | $1,286.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $256,210.10 |
| 451 | 2060/03 | $1,150.94 | $1,281.05 | $0.00 | $468.33 | $130.00 | $3,030.32 | $255,059.16 |
| 452 | 2060/04 | $1,156.69 | $1,275.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $253,902.47 |
| 453 | 2060/05 | $1,162.48 | $1,269.51 | $0.00 | $468.33 | $130.00 | $3,030.32 | $252,739.99 |
| 454 | 2060/06 | $1,168.29 | $1,263.70 | $0.00 | $468.33 | $130.00 | $3,030.32 | $251,571.70 |
| 455 | 2060/07 | $1,174.13 | $1,257.86 | $0.00 | $468.33 | $130.00 | $3,030.32 | $250,397.57 |
| 456 | 2060/08 | $1,180.00 | $1,251.99 | $0.00 | $468.33 | $130.00 | $3,030.32 | $249,217.57 |
| 457 | 2060/09 | $1,185.90 | $1,246.09 | $0.00 | $468.33 | $130.00 | $3,030.32 | $248,031.66 |
| 458 | 2060/10 | $1,191.83 | $1,240.16 | $0.00 | $468.33 | $130.00 | $3,030.32 | $246,839.83 |
| 459 | 2060/11 | $1,197.79 | $1,234.20 | $0.00 | $468.33 | $130.00 | $3,030.32 | $245,642.04 |
| 460 | 2060/12 | $1,203.78 | $1,228.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $244,438.26 |
| 461 | 2061/01 | $1,209.80 | $1,222.19 | $0.00 | $468.33 | $130.00 | $3,030.32 | $243,228.46 |
| 462 | 2061/02 | $1,215.85 | $1,216.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $242,012.61 |
| 463 | 2061/03 | $1,221.93 | $1,210.06 | $0.00 | $468.33 | $130.00 | $3,030.32 | $240,790.69 |
| 464 | 2061/04 | $1,228.04 | $1,203.95 | $0.00 | $468.33 | $130.00 | $3,030.32 | $239,562.65 |
| 465 | 2061/05 | $1,234.18 | $1,197.81 | $0.00 | $468.33 | $130.00 | $3,030.32 | $238,328.47 |
| 466 | 2061/06 | $1,240.35 | $1,191.64 | $0.00 | $468.33 | $130.00 | $3,030.32 | $237,088.13 |
| 467 | 2061/07 | $1,246.55 | $1,185.44 | $0.00 | $468.33 | $130.00 | $3,030.32 | $235,841.58 |
| 468 | 2061/08 | $1,252.78 | $1,179.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $234,588.79 |
| 469 | 2061/09 | $1,259.05 | $1,172.94 | $0.00 | $468.33 | $130.00 | $3,030.32 | $233,329.75 |
| 470 | 2061/10 | $1,265.34 | $1,166.65 | $0.00 | $468.33 | $130.00 | $3,030.32 | $232,064.41 |
| 471 | 2061/11 | $1,271.67 | $1,160.32 | $0.00 | $468.33 | $130.00 | $3,030.32 | $230,792.74 |
| 472 | 2061/12 | $1,278.03 | $1,153.96 | $0.00 | $468.33 | $130.00 | $3,030.32 | $229,514.71 |
| 473 | 2062/01 | $1,284.42 | $1,147.57 | $0.00 | $468.33 | $130.00 | $3,030.32 | $228,230.29 |
| 474 | 2062/02 | $1,290.84 | $1,141.15 | $0.00 | $468.33 | $130.00 | $3,030.32 | $226,939.46 |
| 475 | 2062/03 | $1,297.29 | $1,134.70 | $0.00 | $468.33 | $130.00 | $3,030.32 | $225,642.16 |
| 476 | 2062/04 | $1,303.78 | $1,128.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $224,338.38 |
| 477 | 2062/05 | $1,310.30 | $1,121.69 | $0.00 | $468.33 | $130.00 | $3,030.32 | $223,028.09 |
| 478 | 2062/06 | $1,316.85 | $1,115.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $221,711.24 |
| 479 | 2062/07 | $1,323.43 | $1,108.56 | $0.00 | $468.33 | $130.00 | $3,030.32 | $220,387.80 |
| 480 | 2062/08 | $1,330.05 | $1,101.94 | $0.00 | $468.33 | $130.00 | $3,030.32 | $219,057.75 |
| 481 | 2062/09 | $1,336.70 | $1,095.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $217,721.05 |
| 482 | 2062/10 | $1,343.38 | $1,088.61 | $0.00 | $468.33 | $130.00 | $3,030.32 | $216,377.66 |
| 483 | 2062/11 | $1,350.10 | $1,081.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $215,027.56 |
| 484 | 2062/12 | $1,356.85 | $1,075.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $213,670.71 |
| 485 | 2063/01 | $1,363.64 | $1,068.35 | $0.00 | $468.33 | $130.00 | $3,030.32 | $212,307.07 |
| 486 | 2063/02 | $1,370.45 | $1,061.54 | $0.00 | $468.33 | $130.00 | $3,030.32 | $210,936.62 |
| 487 | 2063/03 | $1,377.31 | $1,054.68 | $0.00 | $468.33 | $130.00 | $3,030.32 | $209,559.31 |
| 488 | 2063/04 | $1,384.19 | $1,047.80 | $0.00 | $468.33 | $130.00 | $3,030.32 | $208,175.12 |
| 489 | 2063/05 | $1,391.11 | $1,040.88 | $0.00 | $468.33 | $130.00 | $3,030.32 | $206,784.00 |
| 490 | 2063/06 | $1,398.07 | $1,033.92 | $0.00 | $468.33 | $130.00 | $3,030.32 | $205,385.93 |
| 491 | 2063/07 | $1,405.06 | $1,026.93 | $0.00 | $468.33 | $130.00 | $3,030.32 | $203,980.87 |
| 492 | 2063/08 | $1,412.09 | $1,019.90 | $0.00 | $468.33 | $130.00 | $3,030.32 | $202,568.79 |
| 493 | 2063/09 | $1,419.15 | $1,012.84 | $0.00 | $468.33 | $130.00 | $3,030.32 | $201,149.64 |
| 494 | 2063/10 | $1,426.24 | $1,005.75 | $0.00 | $468.33 | $130.00 | $3,030.32 | $199,723.40 |
| 495 | 2063/11 | $1,433.37 | $998.62 | $0.00 | $468.33 | $130.00 | $3,030.32 | $198,290.03 |
| 496 | 2063/12 | $1,440.54 | $991.45 | $0.00 | $468.33 | $130.00 | $3,030.32 | $196,849.49 |
| 497 | 2064/01 | $1,447.74 | $984.25 | $0.00 | $468.33 | $130.00 | $3,030.32 | $195,401.74 |
| 498 | 2064/02 | $1,454.98 | $977.01 | $0.00 | $468.33 | $130.00 | $3,030.32 | $193,946.76 |
| 499 | 2064/03 | $1,462.26 | $969.73 | $0.00 | $468.33 | $130.00 | $3,030.32 | $192,484.51 |
| 500 | 2064/04 | $1,469.57 | $962.42 | $0.00 | $468.33 | $130.00 | $3,030.32 | $191,014.94 |
| 501 | 2064/05 | $1,476.92 | $955.07 | $0.00 | $468.33 | $130.00 | $3,030.32 | $189,538.02 |
| 502 | 2064/06 | $1,484.30 | $947.69 | $0.00 | $468.33 | $130.00 | $3,030.32 | $188,053.72 |
| 503 | 2064/07 | $1,491.72 | $940.27 | $0.00 | $468.33 | $130.00 | $3,030.32 | $186,562.00 |
| 504 | 2064/08 | $1,499.18 | $932.81 | $0.00 | $468.33 | $130.00 | $3,030.32 | $185,062.82 |
| 505 | 2064/09 | $1,506.68 | $925.31 | $0.00 | $468.33 | $130.00 | $3,030.32 | $183,556.15 |
| 506 | 2064/10 | $1,514.21 | $917.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $182,041.94 |
| 507 | 2064/11 | $1,521.78 | $910.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $180,520.16 |
| 508 | 2064/12 | $1,529.39 | $902.60 | $0.00 | $468.33 | $130.00 | $3,030.32 | $178,990.77 |
| 509 | 2065/01 | $1,537.04 | $894.95 | $0.00 | $468.33 | $130.00 | $3,030.32 | $177,453.73 |
| 510 | 2065/02 | $1,544.72 | $887.27 | $0.00 | $468.33 | $130.00 | $3,030.32 | $175,909.01 |
| 511 | 2065/03 | $1,552.45 | $879.55 | $0.00 | $468.33 | $130.00 | $3,030.32 | $174,356.56 |
| 512 | 2065/04 | $1,560.21 | $871.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $172,796.36 |
| 513 | 2065/05 | $1,568.01 | $863.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $171,228.35 |
| 514 | 2065/06 | $1,575.85 | $856.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $169,652.50 |
| 515 | 2065/07 | $1,583.73 | $848.26 | $0.00 | $468.33 | $130.00 | $3,030.32 | $168,068.77 |
| 516 | 2065/08 | $1,591.65 | $840.34 | $0.00 | $468.33 | $130.00 | $3,030.32 | $166,477.12 |
| 517 | 2065/09 | $1,599.60 | $832.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $164,877.52 |
| 518 | 2065/10 | $1,607.60 | $824.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $163,269.92 |
| 519 | 2065/11 | $1,615.64 | $816.35 | $0.00 | $468.33 | $130.00 | $3,030.32 | $161,654.28 |
| 520 | 2065/12 | $1,623.72 | $808.27 | $0.00 | $468.33 | $130.00 | $3,030.32 | $160,030.56 |
| 521 | 2066/01 | $1,631.84 | $800.15 | $0.00 | $468.33 | $130.00 | $3,030.32 | $158,398.72 |
| 522 | 2066/02 | $1,640.00 | $791.99 | $0.00 | $468.33 | $130.00 | $3,030.32 | $156,758.72 |
| 523 | 2066/03 | $1,648.20 | $783.79 | $0.00 | $468.33 | $130.00 | $3,030.32 | $155,110.53 |
| 524 | 2066/04 | $1,656.44 | $775.55 | $0.00 | $468.33 | $130.00 | $3,030.32 | $153,454.09 |
| 525 | 2066/05 | $1,664.72 | $767.27 | $0.00 | $468.33 | $130.00 | $3,030.32 | $151,789.37 |
| 526 | 2066/06 | $1,673.04 | $758.95 | $0.00 | $468.33 | $130.00 | $3,030.32 | $150,116.33 |
| 527 | 2066/07 | $1,681.41 | $750.58 | $0.00 | $468.33 | $130.00 | $3,030.32 | $148,434.92 |
| 528 | 2066/08 | $1,689.82 | $742.17 | $0.00 | $468.33 | $130.00 | $3,030.32 | $146,745.10 |
| 529 | 2066/09 | $1,698.26 | $733.73 | $0.00 | $468.33 | $130.00 | $3,030.32 | $145,046.84 |
| 530 | 2066/10 | $1,706.76 | $725.23 | $0.00 | $468.33 | $130.00 | $3,030.32 | $143,340.08 |
| 531 | 2066/11 | $1,715.29 | $716.70 | $0.00 | $468.33 | $130.00 | $3,030.32 | $141,624.79 |
| 532 | 2066/12 | $1,723.87 | $708.12 | $0.00 | $468.33 | $130.00 | $3,030.32 | $139,900.93 |
| 533 | 2067/01 | $1,732.49 | $699.50 | $0.00 | $468.33 | $130.00 | $3,030.32 | $138,168.44 |
| 534 | 2067/02 | $1,741.15 | $690.84 | $0.00 | $468.33 | $130.00 | $3,030.32 | $136,427.29 |
| 535 | 2067/03 | $1,749.85 | $682.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $134,677.44 |
| 536 | 2067/04 | $1,758.60 | $673.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $132,918.84 |
| 537 | 2067/05 | $1,767.40 | $664.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $131,151.44 |
| 538 | 2067/06 | $1,776.23 | $655.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $129,375.21 |
| 539 | 2067/07 | $1,785.11 | $646.88 | $0.00 | $468.33 | $130.00 | $3,030.32 | $127,590.09 |
| 540 | 2067/08 | $1,794.04 | $637.95 | $0.00 | $468.33 | $130.00 | $3,030.32 | $125,796.05 |
| 541 | 2067/09 | $1,803.01 | $628.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $123,993.04 |
| 542 | 2067/10 | $1,812.02 | $619.97 | $0.00 | $468.33 | $130.00 | $3,030.32 | $122,181.02 |
| 543 | 2067/11 | $1,821.09 | $610.91 | $0.00 | $468.33 | $130.00 | $3,030.32 | $120,359.93 |
| 544 | 2067/12 | $1,830.19 | $601.80 | $0.00 | $468.33 | $130.00 | $3,030.32 | $118,529.74 |
| 545 | 2068/01 | $1,839.34 | $592.65 | $0.00 | $468.33 | $130.00 | $3,030.32 | $116,690.40 |
| 546 | 2068/02 | $1,848.54 | $583.45 | $0.00 | $468.33 | $130.00 | $3,030.32 | $114,841.86 |
| 547 | 2068/03 | $1,857.78 | $574.21 | $0.00 | $468.33 | $130.00 | $3,030.32 | $112,984.08 |
| 548 | 2068/04 | $1,867.07 | $564.92 | $0.00 | $468.33 | $130.00 | $3,030.32 | $111,117.01 |
| 549 | 2068/05 | $1,876.41 | $555.59 | $0.00 | $468.33 | $130.00 | $3,030.32 | $109,240.61 |
| 550 | 2068/06 | $1,885.79 | $546.20 | $0.00 | $468.33 | $130.00 | $3,030.32 | $107,354.82 |
| 551 | 2068/07 | $1,895.22 | $536.77 | $0.00 | $468.33 | $130.00 | $3,030.32 | $105,459.61 |
| 552 | 2068/08 | $1,904.69 | $527.30 | $0.00 | $468.33 | $130.00 | $3,030.32 | $103,554.91 |
| 553 | 2068/09 | $1,914.22 | $517.77 | $0.00 | $468.33 | $130.00 | $3,030.32 | $101,640.70 |
| 554 | 2068/10 | $1,923.79 | $508.20 | $0.00 | $468.33 | $130.00 | $3,030.32 | $99,716.91 |
| 555 | 2068/11 | $1,933.41 | $498.58 | $0.00 | $468.33 | $130.00 | $3,030.32 | $97,783.51 |
| 556 | 2068/12 | $1,943.07 | $488.92 | $0.00 | $468.33 | $130.00 | $3,030.32 | $95,840.43 |
| 557 | 2069/01 | $1,952.79 | $479.20 | $0.00 | $468.33 | $130.00 | $3,030.32 | $93,887.64 |
| 558 | 2069/02 | $1,962.55 | $469.44 | $0.00 | $468.33 | $130.00 | $3,030.32 | $91,925.09 |
| 559 | 2069/03 | $1,972.36 | $459.63 | $0.00 | $468.33 | $130.00 | $3,030.32 | $89,952.73 |
| 560 | 2069/04 | $1,982.23 | $449.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $87,970.50 |
| 561 | 2069/05 | $1,992.14 | $439.85 | $0.00 | $468.33 | $130.00 | $3,030.32 | $85,978.36 |
| 562 | 2069/06 | $2,002.10 | $429.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $83,976.27 |
| 563 | 2069/07 | $2,012.11 | $419.88 | $0.00 | $468.33 | $130.00 | $3,030.32 | $81,964.16 |
| 564 | 2069/08 | $2,022.17 | $409.82 | $0.00 | $468.33 | $130.00 | $3,030.32 | $79,941.99 |
| 565 | 2069/09 | $2,032.28 | $399.71 | $0.00 | $468.33 | $130.00 | $3,030.32 | $77,909.71 |
| 566 | 2069/10 | $2,042.44 | $389.55 | $0.00 | $468.33 | $130.00 | $3,030.32 | $75,867.27 |
| 567 | 2069/11 | $2,052.65 | $379.34 | $0.00 | $468.33 | $130.00 | $3,030.32 | $73,814.61 |
| 568 | 2069/12 | $2,062.92 | $369.07 | $0.00 | $468.33 | $130.00 | $3,030.32 | $71,751.69 |
| 569 | 2070/01 | $2,073.23 | $358.76 | $0.00 | $468.33 | $130.00 | $3,030.32 | $69,678.46 |
| 570 | 2070/02 | $2,083.60 | $348.39 | $0.00 | $468.33 | $130.00 | $3,030.32 | $67,594.87 |
| 571 | 2070/03 | $2,094.02 | $337.97 | $0.00 | $468.33 | $130.00 | $3,030.32 | $65,500.85 |
| 572 | 2070/04 | $2,104.49 | $327.50 | $0.00 | $468.33 | $130.00 | $3,030.32 | $63,396.36 |
| 573 | 2070/05 | $2,115.01 | $316.98 | $0.00 | $468.33 | $130.00 | $3,030.32 | $61,281.36 |
| 574 | 2070/06 | $2,125.58 | $306.41 | $0.00 | $468.33 | $130.00 | $3,030.32 | $59,155.77 |
| 575 | 2070/07 | $2,136.21 | $295.78 | $0.00 | $468.33 | $130.00 | $3,030.32 | $57,019.56 |
| 576 | 2070/08 | $2,146.89 | $285.10 | $0.00 | $468.33 | $130.00 | $3,030.32 | $54,872.67 |
| 577 | 2070/09 | $2,157.63 | $274.36 | $0.00 | $468.33 | $130.00 | $3,030.32 | $52,715.04 |
| 578 | 2070/10 | $2,168.41 | $263.58 | $0.00 | $468.33 | $130.00 | $3,030.32 | $50,546.63 |
| 579 | 2070/11 | $2,179.26 | $252.73 | $0.00 | $468.33 | $130.00 | $3,030.32 | $48,367.37 |
| 580 | 2070/12 | $2,190.15 | $241.84 | $0.00 | $468.33 | $130.00 | $3,030.32 | $46,177.22 |
| 581 | 2071/01 | $2,201.10 | $230.89 | $0.00 | $468.33 | $130.00 | $3,030.32 | $43,976.11 |
| 582 | 2071/02 | $2,212.11 | $219.88 | $0.00 | $468.33 | $130.00 | $3,030.32 | $41,764.00 |
| 583 | 2071/03 | $2,223.17 | $208.82 | $0.00 | $468.33 | $130.00 | $3,030.32 | $39,540.83 |
| 584 | 2071/04 | $2,234.29 | $197.70 | $0.00 | $468.33 | $130.00 | $3,030.32 | $37,306.55 |
| 585 | 2071/05 | $2,245.46 | $186.53 | $0.00 | $468.33 | $130.00 | $3,030.32 | $35,061.09 |
| 586 | 2071/06 | $2,256.68 | $175.31 | $0.00 | $468.33 | $130.00 | $3,030.32 | $32,804.40 |
| 587 | 2071/07 | $2,267.97 | $164.02 | $0.00 | $468.33 | $130.00 | $3,030.32 | $30,536.44 |
| 588 | 2071/08 | $2,279.31 | $152.68 | $0.00 | $468.33 | $130.00 | $3,030.32 | $28,257.13 |
| 589 | 2071/09 | $2,290.70 | $141.29 | $0.00 | $468.33 | $130.00 | $3,030.32 | $25,966.42 |
| 590 | 2071/10 | $2,302.16 | $129.83 | $0.00 | $468.33 | $130.00 | $3,030.32 | $23,664.27 |
| 591 | 2071/11 | $2,313.67 | $118.32 | $0.00 | $468.33 | $130.00 | $3,030.32 | $21,350.60 |
| 592 | 2071/12 | $2,325.24 | $106.75 | $0.00 | $468.33 | $130.00 | $3,030.32 | $19,025.36 |
| 593 | 2072/01 | $2,336.86 | $95.13 | $0.00 | $468.33 | $130.00 | $3,030.32 | $16,688.50 |
| 594 | 2072/02 | $2,348.55 | $83.44 | $0.00 | $468.33 | $130.00 | $3,030.32 | $14,339.95 |
| 595 | 2072/03 | $2,360.29 | $71.70 | $0.00 | $468.33 | $130.00 | $3,030.32 | $11,979.66 |
| 596 | 2072/04 | $2,372.09 | $59.90 | $0.00 | $468.33 | $130.00 | $3,030.32 | $9,607.57 |
| 597 | 2072/05 | $2,383.95 | $48.04 | $0.00 | $468.33 | $130.00 | $3,030.32 | $7,223.61 |
| 598 | 2072/06 | $2,395.87 | $36.12 | $0.00 | $468.33 | $130.00 | $3,030.32 | $4,827.74 |
| 599 | 2072/07 | $2,407.85 | $24.14 | $0.00 | $468.33 | $130.00 | $3,030.32 | $2,419.89 |
| 600 | 2072/08 | $2,419.89 | $12.10 | $0.00 | $468.33 | $130.00 | $3,030.32 | $0.00 |
| Totals | $462,000.00 | $997,194.09 | $0.00 | $281,000.00 | $78,000.00 | $1,818,194.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.