Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $351,000.00 at 3.98% interest rate for a $561,000.00 home, you need to have a monthly payment of $1,866.69. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $80,144.33 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,349.19 | 3.98% | 600 months | $1,019,511.49 | $458,511.49 |
50 years | Bi-Weekly | $674.60 | 3.98% | 512 months | $939,367.16 | $378,367.16 |
45 years | Monthly | $1,398.02 | 3.98% | 540 months | $964,932.37 | $403,932.37 |
45 years | Bi-Weekly | $699.01 | 3.98% | 461 months | $894,918.02 | $333,918.02 |
40 years | Monthly | $1,462.60 | 3.98% | 480 months | $912,048.50 | $351,048.50 |
40 years | Bi-Weekly | $731.30 | 3.98% | 409 months | $851,806.52 | $290,806.52 |
35 years | Monthly | $1,549.93 | 3.98% | 420 months | $860,971.19 | $299,971.19 |
35 years | Bi-Weekly | $774.97 | 3.98% | 358 months | $810,096.79 | $249,096.79 |
30 years | Monthly | $1,671.68 | 3.98% | 360 months | $811,805.91 | $250,805.91 |
30 years | Bi-Weekly | $835.84 | 3.98% | 307 months | $769,848.48 | $208,848.48 |
25 years | Monthly | $1,848.83 | 3.98% | 300 months | $764,650.02 | $203,650.02 |
25 years | Bi-Weekly | $924.42 | 3.98% | 256 months | $731,115.72 | $170,115.72 |
20 years | Monthly | $2,123.29 | 3.98% | 240 months | $719,590.49 | $158,590.49 |
20 years | Bi-Weekly | $1,061.65 | 3.98% | 205 months | $693,946.18 | $132,946.18 |
15 years | Monthly | $2,592.79 | 3.98% | 180 months | $676,701.86 | $115,701.86 |
15 years | Bi-Weekly | $1,296.40 | 3.98% | 154 months | $658,380.19 | $97,380.19 |
10 years | Monthly | $3,550.37 | 3.98% | 120 months | $636,044.28 | $75,044.28 |
10 years | Bi-Weekly | $1,775.19 | 3.98% | 103 months | $624,450.00 | $63,450.00 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $185.04 | $1,164.15 | $0.00 | $467.50 | $50.00 | $1,866.69 | $350,814.96 |
2 | 2024/05 | $185.65 | $1,163.54 | $0.00 | $467.50 | $50.00 | $1,866.69 | $350,629.31 |
3 | 2024/06 | $186.27 | $1,162.92 | $0.00 | $467.50 | $50.00 | $1,866.69 | $350,443.05 |
4 | 2024/07 | $186.88 | $1,162.30 | $0.00 | $467.50 | $50.00 | $1,866.69 | $350,256.17 |
5 | 2024/08 | $187.50 | $1,161.68 | $0.00 | $467.50 | $50.00 | $1,866.69 | $350,068.66 |
6 | 2024/09 | $188.12 | $1,161.06 | $0.00 | $467.50 | $50.00 | $1,866.69 | $349,880.54 |
7 | 2024/10 | $188.75 | $1,160.44 | $0.00 | $467.50 | $50.00 | $1,866.69 | $349,691.79 |
8 | 2024/11 | $189.37 | $1,159.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $349,502.42 |
9 | 2024/12 | $190.00 | $1,159.18 | $0.00 | $467.50 | $50.00 | $1,866.69 | $349,312.41 |
10 | 2025/01 | $190.63 | $1,158.55 | $0.00 | $467.50 | $50.00 | $1,866.69 | $349,121.78 |
11 | 2025/02 | $191.27 | $1,157.92 | $0.00 | $467.50 | $50.00 | $1,866.69 | $348,930.51 |
12 | 2025/03 | $191.90 | $1,157.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $348,738.61 |
13 | 2025/04 | $192.54 | $1,156.65 | $0.00 | $467.50 | $50.00 | $1,866.69 | $348,546.08 |
14 | 2025/05 | $193.17 | $1,156.01 | $0.00 | $467.50 | $50.00 | $1,866.69 | $348,352.90 |
15 | 2025/06 | $193.82 | $1,155.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $348,159.09 |
16 | 2025/07 | $194.46 | $1,154.73 | $0.00 | $467.50 | $50.00 | $1,866.69 | $347,964.63 |
17 | 2025/08 | $195.10 | $1,154.08 | $0.00 | $467.50 | $50.00 | $1,866.69 | $347,769.53 |
18 | 2025/09 | $195.75 | $1,153.44 | $0.00 | $467.50 | $50.00 | $1,866.69 | $347,573.78 |
19 | 2025/10 | $196.40 | $1,152.79 | $0.00 | $467.50 | $50.00 | $1,866.69 | $347,377.38 |
20 | 2025/11 | $197.05 | $1,152.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $347,180.33 |
21 | 2025/12 | $197.70 | $1,151.48 | $0.00 | $467.50 | $50.00 | $1,866.69 | $346,982.62 |
22 | 2026/01 | $198.36 | $1,150.83 | $0.00 | $467.50 | $50.00 | $1,866.69 | $346,784.26 |
23 | 2026/02 | $199.02 | $1,150.17 | $0.00 | $467.50 | $50.00 | $1,866.69 | $346,585.24 |
24 | 2026/03 | $199.68 | $1,149.51 | $0.00 | $467.50 | $50.00 | $1,866.69 | $346,385.57 |
25 | 2026/04 | $200.34 | $1,148.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $346,185.23 |
26 | 2026/05 | $201.00 | $1,148.18 | $0.00 | $467.50 | $50.00 | $1,866.69 | $345,984.22 |
27 | 2026/06 | $201.67 | $1,147.51 | $0.00 | $467.50 | $50.00 | $1,866.69 | $345,782.55 |
28 | 2026/07 | $202.34 | $1,146.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $345,580.21 |
29 | 2026/08 | $203.01 | $1,146.17 | $0.00 | $467.50 | $50.00 | $1,866.69 | $345,377.20 |
30 | 2026/09 | $203.68 | $1,145.50 | $0.00 | $467.50 | $50.00 | $1,866.69 | $345,173.51 |
31 | 2026/10 | $204.36 | $1,144.83 | $0.00 | $467.50 | $50.00 | $1,866.69 | $344,969.15 |
32 | 2026/11 | $205.04 | $1,144.15 | $0.00 | $467.50 | $50.00 | $1,866.69 | $344,764.11 |
33 | 2026/12 | $205.72 | $1,143.47 | $0.00 | $467.50 | $50.00 | $1,866.69 | $344,558.40 |
34 | 2027/01 | $206.40 | $1,142.79 | $0.00 | $467.50 | $50.00 | $1,866.69 | $344,352.00 |
35 | 2027/02 | $207.09 | $1,142.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $344,144.91 |
36 | 2027/03 | $207.77 | $1,141.41 | $0.00 | $467.50 | $50.00 | $1,866.69 | $343,937.14 |
37 | 2027/04 | $208.46 | $1,140.72 | $0.00 | $467.50 | $50.00 | $1,866.69 | $343,728.68 |
38 | 2027/05 | $209.15 | $1,140.03 | $0.00 | $467.50 | $50.00 | $1,866.69 | $343,519.53 |
39 | 2027/06 | $209.85 | $1,139.34 | $0.00 | $467.50 | $50.00 | $1,866.69 | $343,309.68 |
40 | 2027/07 | $210.54 | $1,138.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $343,099.14 |
41 | 2027/08 | $211.24 | $1,137.95 | $0.00 | $467.50 | $50.00 | $1,866.69 | $342,887.90 |
42 | 2027/09 | $211.94 | $1,137.24 | $0.00 | $467.50 | $50.00 | $1,866.69 | $342,675.96 |
43 | 2027/10 | $212.64 | $1,136.54 | $0.00 | $467.50 | $50.00 | $1,866.69 | $342,463.31 |
44 | 2027/11 | $213.35 | $1,135.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $342,249.96 |
45 | 2027/12 | $214.06 | $1,135.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $342,035.91 |
46 | 2028/01 | $214.77 | $1,134.42 | $0.00 | $467.50 | $50.00 | $1,866.69 | $341,821.14 |
47 | 2028/02 | $215.48 | $1,133.71 | $0.00 | $467.50 | $50.00 | $1,866.69 | $341,605.66 |
48 | 2028/03 | $216.19 | $1,132.99 | $0.00 | $467.50 | $50.00 | $1,866.69 | $341,389.47 |
49 | 2028/04 | $216.91 | $1,132.28 | $0.00 | $467.50 | $50.00 | $1,866.69 | $341,172.56 |
50 | 2028/05 | $217.63 | $1,131.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $340,954.93 |
51 | 2028/06 | $218.35 | $1,130.83 | $0.00 | $467.50 | $50.00 | $1,866.69 | $340,736.57 |
52 | 2028/07 | $219.08 | $1,130.11 | $0.00 | $467.50 | $50.00 | $1,866.69 | $340,517.50 |
53 | 2028/08 | $219.80 | $1,129.38 | $0.00 | $467.50 | $50.00 | $1,866.69 | $340,297.70 |
54 | 2028/09 | $220.53 | $1,128.65 | $0.00 | $467.50 | $50.00 | $1,866.69 | $340,077.16 |
55 | 2028/10 | $221.26 | $1,127.92 | $0.00 | $467.50 | $50.00 | $1,866.69 | $339,855.90 |
56 | 2028/11 | $222.00 | $1,127.19 | $0.00 | $467.50 | $50.00 | $1,866.69 | $339,633.90 |
57 | 2028/12 | $222.73 | $1,126.45 | $0.00 | $467.50 | $50.00 | $1,866.69 | $339,411.17 |
58 | 2029/01 | $223.47 | $1,125.71 | $0.00 | $467.50 | $50.00 | $1,866.69 | $339,187.70 |
59 | 2029/02 | $224.21 | $1,124.97 | $0.00 | $467.50 | $50.00 | $1,866.69 | $338,963.48 |
60 | 2029/03 | $224.96 | $1,124.23 | $0.00 | $467.50 | $50.00 | $1,866.69 | $338,738.53 |
61 | 2029/04 | $225.70 | $1,123.48 | $0.00 | $467.50 | $50.00 | $1,866.69 | $338,512.82 |
62 | 2029/05 | $226.45 | $1,122.73 | $0.00 | $467.50 | $50.00 | $1,866.69 | $338,286.37 |
63 | 2029/06 | $227.20 | $1,121.98 | $0.00 | $467.50 | $50.00 | $1,866.69 | $338,059.17 |
64 | 2029/07 | $227.96 | $1,121.23 | $0.00 | $467.50 | $50.00 | $1,866.69 | $337,831.21 |
65 | 2029/08 | $228.71 | $1,120.47 | $0.00 | $467.50 | $50.00 | $1,866.69 | $337,602.50 |
66 | 2029/09 | $229.47 | $1,119.71 | $0.00 | $467.50 | $50.00 | $1,866.69 | $337,373.03 |
67 | 2029/10 | $230.23 | $1,118.95 | $0.00 | $467.50 | $50.00 | $1,866.69 | $337,142.80 |
68 | 2029/11 | $231.00 | $1,118.19 | $0.00 | $467.50 | $50.00 | $1,866.69 | $336,911.80 |
69 | 2029/12 | $231.76 | $1,117.42 | $0.00 | $467.50 | $50.00 | $1,866.69 | $336,680.04 |
70 | 2030/01 | $232.53 | $1,116.66 | $0.00 | $467.50 | $50.00 | $1,866.69 | $336,447.51 |
71 | 2030/02 | $233.30 | $1,115.88 | $0.00 | $467.50 | $50.00 | $1,866.69 | $336,214.21 |
72 | 2030/03 | $234.08 | $1,115.11 | $0.00 | $467.50 | $50.00 | $1,866.69 | $335,980.13 |
73 | 2030/04 | $234.85 | $1,114.33 | $0.00 | $467.50 | $50.00 | $1,866.69 | $335,745.28 |
74 | 2030/05 | $235.63 | $1,113.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $335,509.65 |
75 | 2030/06 | $236.41 | $1,112.77 | $0.00 | $467.50 | $50.00 | $1,866.69 | $335,273.24 |
76 | 2030/07 | $237.20 | $1,111.99 | $0.00 | $467.50 | $50.00 | $1,866.69 | $335,036.04 |
77 | 2030/08 | $237.98 | $1,111.20 | $0.00 | $467.50 | $50.00 | $1,866.69 | $334,798.06 |
78 | 2030/09 | $238.77 | $1,110.41 | $0.00 | $467.50 | $50.00 | $1,866.69 | $334,559.29 |
79 | 2030/10 | $239.56 | $1,109.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $334,319.72 |
80 | 2030/11 | $240.36 | $1,108.83 | $0.00 | $467.50 | $50.00 | $1,866.69 | $334,079.37 |
81 | 2030/12 | $241.16 | $1,108.03 | $0.00 | $467.50 | $50.00 | $1,866.69 | $333,838.21 |
82 | 2031/01 | $241.96 | $1,107.23 | $0.00 | $467.50 | $50.00 | $1,866.69 | $333,596.25 |
83 | 2031/02 | $242.76 | $1,106.43 | $0.00 | $467.50 | $50.00 | $1,866.69 | $333,353.50 |
84 | 2031/03 | $243.56 | $1,105.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $333,109.93 |
85 | 2031/04 | $244.37 | $1,104.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $332,865.56 |
86 | 2031/05 | $245.18 | $1,104.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $332,620.38 |
87 | 2031/06 | $245.99 | $1,103.19 | $0.00 | $467.50 | $50.00 | $1,866.69 | $332,374.38 |
88 | 2031/07 | $246.81 | $1,102.38 | $0.00 | $467.50 | $50.00 | $1,866.69 | $332,127.57 |
89 | 2031/08 | $247.63 | $1,101.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $331,879.94 |
90 | 2031/09 | $248.45 | $1,100.74 | $0.00 | $467.50 | $50.00 | $1,866.69 | $331,631.49 |
91 | 2031/10 | $249.27 | $1,099.91 | $0.00 | $467.50 | $50.00 | $1,866.69 | $331,382.22 |
92 | 2031/11 | $250.10 | $1,099.08 | $0.00 | $467.50 | $50.00 | $1,866.69 | $331,132.12 |
93 | 2031/12 | $250.93 | $1,098.25 | $0.00 | $467.50 | $50.00 | $1,866.69 | $330,881.19 |
94 | 2032/01 | $251.76 | $1,097.42 | $0.00 | $467.50 | $50.00 | $1,866.69 | $330,629.42 |
95 | 2032/02 | $252.60 | $1,096.59 | $0.00 | $467.50 | $50.00 | $1,866.69 | $330,376.83 |
96 | 2032/03 | $253.44 | $1,095.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $330,123.39 |
97 | 2032/04 | $254.28 | $1,094.91 | $0.00 | $467.50 | $50.00 | $1,866.69 | $329,869.11 |
98 | 2032/05 | $255.12 | $1,094.07 | $0.00 | $467.50 | $50.00 | $1,866.69 | $329,613.99 |
99 | 2032/06 | $255.97 | $1,093.22 | $0.00 | $467.50 | $50.00 | $1,866.69 | $329,358.03 |
100 | 2032/07 | $256.82 | $1,092.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $329,101.21 |
101 | 2032/08 | $257.67 | $1,091.52 | $0.00 | $467.50 | $50.00 | $1,866.69 | $328,843.54 |
102 | 2032/09 | $258.52 | $1,090.66 | $0.00 | $467.50 | $50.00 | $1,866.69 | $328,585.02 |
103 | 2032/10 | $259.38 | $1,089.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $328,325.64 |
104 | 2032/11 | $260.24 | $1,088.95 | $0.00 | $467.50 | $50.00 | $1,866.69 | $328,065.41 |
105 | 2032/12 | $261.10 | $1,088.08 | $0.00 | $467.50 | $50.00 | $1,866.69 | $327,804.30 |
106 | 2033/01 | $261.97 | $1,087.22 | $0.00 | $467.50 | $50.00 | $1,866.69 | $327,542.34 |
107 | 2033/02 | $262.84 | $1,086.35 | $0.00 | $467.50 | $50.00 | $1,866.69 | $327,279.50 |
108 | 2033/03 | $263.71 | $1,085.48 | $0.00 | $467.50 | $50.00 | $1,866.69 | $327,015.79 |
109 | 2033/04 | $264.58 | $1,084.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $326,751.21 |
110 | 2033/05 | $265.46 | $1,083.72 | $0.00 | $467.50 | $50.00 | $1,866.69 | $326,485.74 |
111 | 2033/06 | $266.34 | $1,082.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $326,219.40 |
112 | 2033/07 | $267.22 | $1,081.96 | $0.00 | $467.50 | $50.00 | $1,866.69 | $325,952.18 |
113 | 2033/08 | $268.11 | $1,081.07 | $0.00 | $467.50 | $50.00 | $1,866.69 | $325,684.07 |
114 | 2033/09 | $269.00 | $1,080.19 | $0.00 | $467.50 | $50.00 | $1,866.69 | $325,415.07 |
115 | 2033/10 | $269.89 | $1,079.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $325,145.17 |
116 | 2033/11 | $270.79 | $1,078.40 | $0.00 | $467.50 | $50.00 | $1,866.69 | $324,874.39 |
117 | 2033/12 | $271.69 | $1,077.50 | $0.00 | $467.50 | $50.00 | $1,866.69 | $324,602.70 |
118 | 2034/01 | $272.59 | $1,076.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $324,330.11 |
119 | 2034/02 | $273.49 | $1,075.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $324,056.62 |
120 | 2034/03 | $274.40 | $1,074.79 | $0.00 | $467.50 | $50.00 | $1,866.69 | $323,782.23 |
121 | 2034/04 | $275.31 | $1,073.88 | $0.00 | $467.50 | $50.00 | $1,866.69 | $323,506.92 |
122 | 2034/05 | $276.22 | $1,072.96 | $0.00 | $467.50 | $50.00 | $1,866.69 | $323,230.70 |
123 | 2034/06 | $277.14 | $1,072.05 | $0.00 | $467.50 | $50.00 | $1,866.69 | $322,953.56 |
124 | 2034/07 | $278.06 | $1,071.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $322,675.50 |
125 | 2034/08 | $278.98 | $1,070.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $322,396.52 |
126 | 2034/09 | $279.90 | $1,069.28 | $0.00 | $467.50 | $50.00 | $1,866.69 | $322,116.62 |
127 | 2034/10 | $280.83 | $1,068.35 | $0.00 | $467.50 | $50.00 | $1,866.69 | $321,835.79 |
128 | 2034/11 | $281.76 | $1,067.42 | $0.00 | $467.50 | $50.00 | $1,866.69 | $321,554.02 |
129 | 2034/12 | $282.70 | $1,066.49 | $0.00 | $467.50 | $50.00 | $1,866.69 | $321,271.33 |
130 | 2035/01 | $283.64 | $1,065.55 | $0.00 | $467.50 | $50.00 | $1,866.69 | $320,987.69 |
131 | 2035/02 | $284.58 | $1,064.61 | $0.00 | $467.50 | $50.00 | $1,866.69 | $320,703.11 |
132 | 2035/03 | $285.52 | $1,063.67 | $0.00 | $467.50 | $50.00 | $1,866.69 | $320,417.59 |
133 | 2035/04 | $286.47 | $1,062.72 | $0.00 | $467.50 | $50.00 | $1,866.69 | $320,131.12 |
134 | 2035/05 | $287.42 | $1,061.77 | $0.00 | $467.50 | $50.00 | $1,866.69 | $319,843.71 |
135 | 2035/06 | $288.37 | $1,060.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $319,555.34 |
136 | 2035/07 | $289.33 | $1,059.86 | $0.00 | $467.50 | $50.00 | $1,866.69 | $319,266.01 |
137 | 2035/08 | $290.29 | $1,058.90 | $0.00 | $467.50 | $50.00 | $1,866.69 | $318,975.72 |
138 | 2035/09 | $291.25 | $1,057.94 | $0.00 | $467.50 | $50.00 | $1,866.69 | $318,684.47 |
139 | 2035/10 | $292.22 | $1,056.97 | $0.00 | $467.50 | $50.00 | $1,866.69 | $318,392.26 |
140 | 2035/11 | $293.18 | $1,056.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $318,099.07 |
141 | 2035/12 | $294.16 | $1,055.03 | $0.00 | $467.50 | $50.00 | $1,866.69 | $317,804.91 |
142 | 2036/01 | $295.13 | $1,054.05 | $0.00 | $467.50 | $50.00 | $1,866.69 | $317,509.78 |
143 | 2036/02 | $296.11 | $1,053.07 | $0.00 | $467.50 | $50.00 | $1,866.69 | $317,213.67 |
144 | 2036/03 | $297.09 | $1,052.09 | $0.00 | $467.50 | $50.00 | $1,866.69 | $316,916.58 |
145 | 2036/04 | $298.08 | $1,051.11 | $0.00 | $467.50 | $50.00 | $1,866.69 | $316,618.50 |
146 | 2036/05 | $299.07 | $1,050.12 | $0.00 | $467.50 | $50.00 | $1,866.69 | $316,319.43 |
147 | 2036/06 | $300.06 | $1,049.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $316,019.37 |
148 | 2036/07 | $301.05 | $1,048.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $315,718.31 |
149 | 2036/08 | $302.05 | $1,047.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $315,416.26 |
150 | 2036/09 | $303.06 | $1,046.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $315,113.21 |
151 | 2036/10 | $304.06 | $1,045.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $314,809.15 |
152 | 2036/11 | $305.07 | $1,044.12 | $0.00 | $467.50 | $50.00 | $1,866.69 | $314,504.08 |
153 | 2036/12 | $306.08 | $1,043.11 | $0.00 | $467.50 | $50.00 | $1,866.69 | $314,198.00 |
154 | 2037/01 | $307.10 | $1,042.09 | $0.00 | $467.50 | $50.00 | $1,866.69 | $313,890.90 |
155 | 2037/02 | $308.11 | $1,041.07 | $0.00 | $467.50 | $50.00 | $1,866.69 | $313,582.79 |
156 | 2037/03 | $309.14 | $1,040.05 | $0.00 | $467.50 | $50.00 | $1,866.69 | $313,273.65 |
157 | 2037/04 | $310.16 | $1,039.02 | $0.00 | $467.50 | $50.00 | $1,866.69 | $312,963.49 |
158 | 2037/05 | $311.19 | $1,038.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $312,652.30 |
159 | 2037/06 | $312.22 | $1,036.96 | $0.00 | $467.50 | $50.00 | $1,866.69 | $312,340.08 |
160 | 2037/07 | $313.26 | $1,035.93 | $0.00 | $467.50 | $50.00 | $1,866.69 | $312,026.82 |
161 | 2037/08 | $314.30 | $1,034.89 | $0.00 | $467.50 | $50.00 | $1,866.69 | $311,712.52 |
162 | 2037/09 | $315.34 | $1,033.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $311,397.18 |
163 | 2037/10 | $316.39 | $1,032.80 | $0.00 | $467.50 | $50.00 | $1,866.69 | $311,080.80 |
164 | 2037/11 | $317.43 | $1,031.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $310,763.36 |
165 | 2037/12 | $318.49 | $1,030.70 | $0.00 | $467.50 | $50.00 | $1,866.69 | $310,444.87 |
166 | 2038/01 | $319.54 | $1,029.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $310,125.33 |
167 | 2038/02 | $320.60 | $1,028.58 | $0.00 | $467.50 | $50.00 | $1,866.69 | $309,804.73 |
168 | 2038/03 | $321.67 | $1,027.52 | $0.00 | $467.50 | $50.00 | $1,866.69 | $309,483.06 |
169 | 2038/04 | $322.73 | $1,026.45 | $0.00 | $467.50 | $50.00 | $1,866.69 | $309,160.33 |
170 | 2038/05 | $323.80 | $1,025.38 | $0.00 | $467.50 | $50.00 | $1,866.69 | $308,836.52 |
171 | 2038/06 | $324.88 | $1,024.31 | $0.00 | $467.50 | $50.00 | $1,866.69 | $308,511.64 |
172 | 2038/07 | $325.96 | $1,023.23 | $0.00 | $467.50 | $50.00 | $1,866.69 | $308,185.69 |
173 | 2038/08 | $327.04 | $1,022.15 | $0.00 | $467.50 | $50.00 | $1,866.69 | $307,858.65 |
174 | 2038/09 | $328.12 | $1,021.06 | $0.00 | $467.50 | $50.00 | $1,866.69 | $307,530.53 |
175 | 2038/10 | $329.21 | $1,019.98 | $0.00 | $467.50 | $50.00 | $1,866.69 | $307,201.32 |
176 | 2038/11 | $330.30 | $1,018.88 | $0.00 | $467.50 | $50.00 | $1,866.69 | $306,871.02 |
177 | 2038/12 | $331.40 | $1,017.79 | $0.00 | $467.50 | $50.00 | $1,866.69 | $306,539.62 |
178 | 2039/01 | $332.50 | $1,016.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $306,207.13 |
179 | 2039/02 | $333.60 | $1,015.59 | $0.00 | $467.50 | $50.00 | $1,866.69 | $305,873.53 |
180 | 2039/03 | $334.71 | $1,014.48 | $0.00 | $467.50 | $50.00 | $1,866.69 | $305,538.82 |
181 | 2039/04 | $335.82 | $1,013.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $305,203.01 |
182 | 2039/05 | $336.93 | $1,012.26 | $0.00 | $467.50 | $50.00 | $1,866.69 | $304,866.08 |
183 | 2039/06 | $338.05 | $1,011.14 | $0.00 | $467.50 | $50.00 | $1,866.69 | $304,528.03 |
184 | 2039/07 | $339.17 | $1,010.02 | $0.00 | $467.50 | $50.00 | $1,866.69 | $304,188.86 |
185 | 2039/08 | $340.29 | $1,008.89 | $0.00 | $467.50 | $50.00 | $1,866.69 | $303,848.57 |
186 | 2039/09 | $341.42 | $1,007.76 | $0.00 | $467.50 | $50.00 | $1,866.69 | $303,507.15 |
187 | 2039/10 | $342.55 | $1,006.63 | $0.00 | $467.50 | $50.00 | $1,866.69 | $303,164.60 |
188 | 2039/11 | $343.69 | $1,005.50 | $0.00 | $467.50 | $50.00 | $1,866.69 | $302,820.91 |
189 | 2039/12 | $344.83 | $1,004.36 | $0.00 | $467.50 | $50.00 | $1,866.69 | $302,476.08 |
190 | 2040/01 | $345.97 | $1,003.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $302,130.10 |
191 | 2040/02 | $347.12 | $1,002.06 | $0.00 | $467.50 | $50.00 | $1,866.69 | $301,782.98 |
192 | 2040/03 | $348.27 | $1,000.91 | $0.00 | $467.50 | $50.00 | $1,866.69 | $301,434.71 |
193 | 2040/04 | $349.43 | $999.76 | $0.00 | $467.50 | $50.00 | $1,866.69 | $301,085.28 |
194 | 2040/05 | $350.59 | $998.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $300,734.70 |
195 | 2040/06 | $351.75 | $997.44 | $0.00 | $467.50 | $50.00 | $1,866.69 | $300,382.95 |
196 | 2040/07 | $352.92 | $996.27 | $0.00 | $467.50 | $50.00 | $1,866.69 | $300,030.03 |
197 | 2040/08 | $354.09 | $995.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $299,675.95 |
198 | 2040/09 | $355.26 | $993.93 | $0.00 | $467.50 | $50.00 | $1,866.69 | $299,320.68 |
199 | 2040/10 | $356.44 | $992.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $298,964.25 |
200 | 2040/11 | $357.62 | $991.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $298,606.62 |
201 | 2040/12 | $358.81 | $990.38 | $0.00 | $467.50 | $50.00 | $1,866.69 | $298,247.82 |
202 | 2041/01 | $360.00 | $989.19 | $0.00 | $467.50 | $50.00 | $1,866.69 | $297,887.82 |
203 | 2041/02 | $361.19 | $987.99 | $0.00 | $467.50 | $50.00 | $1,866.69 | $297,526.63 |
204 | 2041/03 | $362.39 | $986.80 | $0.00 | $467.50 | $50.00 | $1,866.69 | $297,164.24 |
205 | 2041/04 | $363.59 | $985.59 | $0.00 | $467.50 | $50.00 | $1,866.69 | $296,800.65 |
206 | 2041/05 | $364.80 | $984.39 | $0.00 | $467.50 | $50.00 | $1,866.69 | $296,435.85 |
207 | 2041/06 | $366.01 | $983.18 | $0.00 | $467.50 | $50.00 | $1,866.69 | $296,069.85 |
208 | 2041/07 | $367.22 | $981.96 | $0.00 | $467.50 | $50.00 | $1,866.69 | $295,702.62 |
209 | 2041/08 | $368.44 | $980.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $295,334.19 |
210 | 2041/09 | $369.66 | $979.53 | $0.00 | $467.50 | $50.00 | $1,866.69 | $294,964.52 |
211 | 2041/10 | $370.89 | $978.30 | $0.00 | $467.50 | $50.00 | $1,866.69 | $294,593.64 |
212 | 2041/11 | $372.12 | $977.07 | $0.00 | $467.50 | $50.00 | $1,866.69 | $294,221.52 |
213 | 2041/12 | $373.35 | $975.83 | $0.00 | $467.50 | $50.00 | $1,866.69 | $293,848.17 |
214 | 2042/01 | $374.59 | $974.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $293,473.58 |
215 | 2042/02 | $375.83 | $973.35 | $0.00 | $467.50 | $50.00 | $1,866.69 | $293,097.75 |
216 | 2042/03 | $377.08 | $972.11 | $0.00 | $467.50 | $50.00 | $1,866.69 | $292,720.67 |
217 | 2042/04 | $378.33 | $970.86 | $0.00 | $467.50 | $50.00 | $1,866.69 | $292,342.34 |
218 | 2042/05 | $379.58 | $969.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $291,962.76 |
219 | 2042/06 | $380.84 | $968.34 | $0.00 | $467.50 | $50.00 | $1,866.69 | $291,581.92 |
220 | 2042/07 | $382.11 | $967.08 | $0.00 | $467.50 | $50.00 | $1,866.69 | $291,199.81 |
221 | 2042/08 | $383.37 | $965.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $290,816.44 |
222 | 2042/09 | $384.64 | $964.54 | $0.00 | $467.50 | $50.00 | $1,866.69 | $290,431.79 |
223 | 2042/10 | $385.92 | $963.27 | $0.00 | $467.50 | $50.00 | $1,866.69 | $290,045.87 |
224 | 2042/11 | $387.20 | $961.99 | $0.00 | $467.50 | $50.00 | $1,866.69 | $289,658.67 |
225 | 2042/12 | $388.48 | $960.70 | $0.00 | $467.50 | $50.00 | $1,866.69 | $289,270.19 |
226 | 2043/01 | $389.77 | $959.41 | $0.00 | $467.50 | $50.00 | $1,866.69 | $288,880.41 |
227 | 2043/02 | $391.07 | $958.12 | $0.00 | $467.50 | $50.00 | $1,866.69 | $288,489.35 |
228 | 2043/03 | $392.36 | $956.82 | $0.00 | $467.50 | $50.00 | $1,866.69 | $288,096.98 |
229 | 2043/04 | $393.66 | $955.52 | $0.00 | $467.50 | $50.00 | $1,866.69 | $287,703.32 |
230 | 2043/05 | $394.97 | $954.22 | $0.00 | $467.50 | $50.00 | $1,866.69 | $287,308.35 |
231 | 2043/06 | $396.28 | $952.91 | $0.00 | $467.50 | $50.00 | $1,866.69 | $286,912.07 |
232 | 2043/07 | $397.59 | $951.59 | $0.00 | $467.50 | $50.00 | $1,866.69 | $286,514.48 |
233 | 2043/08 | $398.91 | $950.27 | $0.00 | $467.50 | $50.00 | $1,866.69 | $286,115.56 |
234 | 2043/09 | $400.24 | $948.95 | $0.00 | $467.50 | $50.00 | $1,866.69 | $285,715.33 |
235 | 2043/10 | $401.56 | $947.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $285,313.77 |
236 | 2043/11 | $402.90 | $946.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $284,910.87 |
237 | 2043/12 | $404.23 | $944.95 | $0.00 | $467.50 | $50.00 | $1,866.69 | $284,506.64 |
238 | 2044/01 | $405.57 | $943.61 | $0.00 | $467.50 | $50.00 | $1,866.69 | $284,101.07 |
239 | 2044/02 | $406.92 | $942.27 | $0.00 | $467.50 | $50.00 | $1,866.69 | $283,694.15 |
240 | 2044/03 | $408.27 | $940.92 | $0.00 | $467.50 | $50.00 | $1,866.69 | $283,285.88 |
241 | 2044/04 | $409.62 | $939.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $282,876.26 |
242 | 2044/05 | $410.98 | $938.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $282,465.28 |
243 | 2044/06 | $412.34 | $936.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $282,052.94 |
244 | 2044/07 | $413.71 | $935.48 | $0.00 | $467.50 | $50.00 | $1,866.69 | $281,639.23 |
245 | 2044/08 | $415.08 | $934.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $281,224.15 |
246 | 2044/09 | $416.46 | $932.73 | $0.00 | $467.50 | $50.00 | $1,866.69 | $280,807.69 |
247 | 2044/10 | $417.84 | $931.35 | $0.00 | $467.50 | $50.00 | $1,866.69 | $280,389.85 |
248 | 2044/11 | $419.23 | $929.96 | $0.00 | $467.50 | $50.00 | $1,866.69 | $279,970.62 |
249 | 2044/12 | $420.62 | $928.57 | $0.00 | $467.50 | $50.00 | $1,866.69 | $279,550.00 |
250 | 2045/01 | $422.01 | $927.17 | $0.00 | $467.50 | $50.00 | $1,866.69 | $279,127.99 |
251 | 2045/02 | $423.41 | $925.77 | $0.00 | $467.50 | $50.00 | $1,866.69 | $278,704.58 |
252 | 2045/03 | $424.82 | $924.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $278,279.77 |
253 | 2045/04 | $426.22 | $922.96 | $0.00 | $467.50 | $50.00 | $1,866.69 | $277,853.54 |
254 | 2045/05 | $427.64 | $921.55 | $0.00 | $467.50 | $50.00 | $1,866.69 | $277,425.90 |
255 | 2045/06 | $429.06 | $920.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $276,996.85 |
256 | 2045/07 | $430.48 | $918.71 | $0.00 | $467.50 | $50.00 | $1,866.69 | $276,566.37 |
257 | 2045/08 | $431.91 | $917.28 | $0.00 | $467.50 | $50.00 | $1,866.69 | $276,134.46 |
258 | 2045/09 | $433.34 | $915.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $275,701.12 |
259 | 2045/10 | $434.78 | $914.41 | $0.00 | $467.50 | $50.00 | $1,866.69 | $275,266.34 |
260 | 2045/11 | $436.22 | $912.97 | $0.00 | $467.50 | $50.00 | $1,866.69 | $274,830.12 |
261 | 2045/12 | $437.67 | $911.52 | $0.00 | $467.50 | $50.00 | $1,866.69 | $274,392.46 |
262 | 2046/01 | $439.12 | $910.07 | $0.00 | $467.50 | $50.00 | $1,866.69 | $273,953.34 |
263 | 2046/02 | $440.57 | $908.61 | $0.00 | $467.50 | $50.00 | $1,866.69 | $273,512.77 |
264 | 2046/03 | $442.04 | $907.15 | $0.00 | $467.50 | $50.00 | $1,866.69 | $273,070.73 |
265 | 2046/04 | $443.50 | $905.68 | $0.00 | $467.50 | $50.00 | $1,866.69 | $272,627.23 |
266 | 2046/05 | $444.97 | $904.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $272,182.26 |
267 | 2046/06 | $446.45 | $902.74 | $0.00 | $467.50 | $50.00 | $1,866.69 | $271,735.81 |
268 | 2046/07 | $447.93 | $901.26 | $0.00 | $467.50 | $50.00 | $1,866.69 | $271,287.88 |
269 | 2046/08 | $449.41 | $899.77 | $0.00 | $467.50 | $50.00 | $1,866.69 | $270,838.47 |
270 | 2046/09 | $450.90 | $898.28 | $0.00 | $467.50 | $50.00 | $1,866.69 | $270,387.56 |
271 | 2046/10 | $452.40 | $896.79 | $0.00 | $467.50 | $50.00 | $1,866.69 | $269,935.16 |
272 | 2046/11 | $453.90 | $895.28 | $0.00 | $467.50 | $50.00 | $1,866.69 | $269,481.26 |
273 | 2046/12 | $455.41 | $893.78 | $0.00 | $467.50 | $50.00 | $1,866.69 | $269,025.85 |
274 | 2047/01 | $456.92 | $892.27 | $0.00 | $467.50 | $50.00 | $1,866.69 | $268,568.94 |
275 | 2047/02 | $458.43 | $890.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $268,110.51 |
276 | 2047/03 | $459.95 | $889.23 | $0.00 | $467.50 | $50.00 | $1,866.69 | $267,650.55 |
277 | 2047/04 | $461.48 | $887.71 | $0.00 | $467.50 | $50.00 | $1,866.69 | $267,189.07 |
278 | 2047/05 | $463.01 | $886.18 | $0.00 | $467.50 | $50.00 | $1,866.69 | $266,726.07 |
279 | 2047/06 | $464.54 | $884.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $266,261.52 |
280 | 2047/07 | $466.09 | $883.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $265,795.44 |
281 | 2047/08 | $467.63 | $881.55 | $0.00 | $467.50 | $50.00 | $1,866.69 | $265,327.81 |
282 | 2047/09 | $469.18 | $880.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $264,858.62 |
283 | 2047/10 | $470.74 | $878.45 | $0.00 | $467.50 | $50.00 | $1,866.69 | $264,387.89 |
284 | 2047/11 | $472.30 | $876.89 | $0.00 | $467.50 | $50.00 | $1,866.69 | $263,915.59 |
285 | 2047/12 | $473.87 | $875.32 | $0.00 | $467.50 | $50.00 | $1,866.69 | $263,441.72 |
286 | 2048/01 | $475.44 | $873.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $262,966.28 |
287 | 2048/02 | $477.01 | $872.17 | $0.00 | $467.50 | $50.00 | $1,866.69 | $262,489.27 |
288 | 2048/03 | $478.60 | $870.59 | $0.00 | $467.50 | $50.00 | $1,866.69 | $262,010.67 |
289 | 2048/04 | $480.18 | $869.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $261,530.49 |
290 | 2048/05 | $481.78 | $867.41 | $0.00 | $467.50 | $50.00 | $1,866.69 | $261,048.71 |
291 | 2048/06 | $483.37 | $865.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $260,565.34 |
292 | 2048/07 | $484.98 | $864.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $260,080.36 |
293 | 2048/08 | $486.59 | $862.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $259,593.77 |
294 | 2048/09 | $488.20 | $860.99 | $0.00 | $467.50 | $50.00 | $1,866.69 | $259,105.57 |
295 | 2048/10 | $489.82 | $859.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $258,615.76 |
296 | 2048/11 | $491.44 | $857.74 | $0.00 | $467.50 | $50.00 | $1,866.69 | $258,124.31 |
297 | 2048/12 | $493.07 | $856.11 | $0.00 | $467.50 | $50.00 | $1,866.69 | $257,631.24 |
298 | 2049/01 | $494.71 | $854.48 | $0.00 | $467.50 | $50.00 | $1,866.69 | $257,136.53 |
299 | 2049/02 | $496.35 | $852.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $256,640.18 |
300 | 2049/03 | $498.00 | $851.19 | $0.00 | $467.50 | $50.00 | $1,866.69 | $256,142.18 |
301 | 2049/04 | $499.65 | $849.54 | $0.00 | $467.50 | $50.00 | $1,866.69 | $255,642.54 |
302 | 2049/05 | $501.30 | $847.88 | $0.00 | $467.50 | $50.00 | $1,866.69 | $255,141.23 |
303 | 2049/06 | $502.97 | $846.22 | $0.00 | $467.50 | $50.00 | $1,866.69 | $254,638.26 |
304 | 2049/07 | $504.64 | $844.55 | $0.00 | $467.50 | $50.00 | $1,866.69 | $254,133.63 |
305 | 2049/08 | $506.31 | $842.88 | $0.00 | $467.50 | $50.00 | $1,866.69 | $253,627.32 |
306 | 2049/09 | $507.99 | $841.20 | $0.00 | $467.50 | $50.00 | $1,866.69 | $253,119.33 |
307 | 2049/10 | $509.67 | $839.51 | $0.00 | $467.50 | $50.00 | $1,866.69 | $252,609.66 |
308 | 2049/11 | $511.36 | $837.82 | $0.00 | $467.50 | $50.00 | $1,866.69 | $252,098.29 |
309 | 2049/12 | $513.06 | $836.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $251,585.23 |
310 | 2050/01 | $514.76 | $834.42 | $0.00 | $467.50 | $50.00 | $1,866.69 | $251,070.47 |
311 | 2050/02 | $516.47 | $832.72 | $0.00 | $467.50 | $50.00 | $1,866.69 | $250,554.00 |
312 | 2050/03 | $518.18 | $831.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $250,035.82 |
313 | 2050/04 | $519.90 | $829.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $249,515.92 |
314 | 2050/05 | $521.62 | $827.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $248,994.30 |
315 | 2050/06 | $523.35 | $825.83 | $0.00 | $467.50 | $50.00 | $1,866.69 | $248,470.94 |
316 | 2050/07 | $525.09 | $824.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $247,945.85 |
317 | 2050/08 | $526.83 | $822.35 | $0.00 | $467.50 | $50.00 | $1,866.69 | $247,419.02 |
318 | 2050/09 | $528.58 | $820.61 | $0.00 | $467.50 | $50.00 | $1,866.69 | $246,890.44 |
319 | 2050/10 | $530.33 | $818.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $246,360.11 |
320 | 2050/11 | $532.09 | $817.09 | $0.00 | $467.50 | $50.00 | $1,866.69 | $245,828.02 |
321 | 2050/12 | $533.86 | $815.33 | $0.00 | $467.50 | $50.00 | $1,866.69 | $245,294.16 |
322 | 2051/01 | $535.63 | $813.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $244,758.53 |
323 | 2051/02 | $537.40 | $811.78 | $0.00 | $467.50 | $50.00 | $1,866.69 | $244,221.13 |
324 | 2051/03 | $539.19 | $810.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $243,681.94 |
325 | 2051/04 | $540.97 | $808.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $243,140.97 |
326 | 2051/05 | $542.77 | $806.42 | $0.00 | $467.50 | $50.00 | $1,866.69 | $242,598.20 |
327 | 2051/06 | $544.57 | $804.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $242,053.63 |
328 | 2051/07 | $546.37 | $802.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $241,507.26 |
329 | 2051/08 | $548.19 | $801.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $240,959.07 |
330 | 2051/09 | $550.00 | $799.18 | $0.00 | $467.50 | $50.00 | $1,866.69 | $240,409.07 |
331 | 2051/10 | $551.83 | $797.36 | $0.00 | $467.50 | $50.00 | $1,866.69 | $239,857.24 |
332 | 2051/11 | $553.66 | $795.53 | $0.00 | $467.50 | $50.00 | $1,866.69 | $239,303.58 |
333 | 2051/12 | $555.50 | $793.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $238,748.08 |
334 | 2052/01 | $557.34 | $791.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $238,190.75 |
335 | 2052/02 | $559.19 | $790.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $237,631.56 |
336 | 2052/03 | $561.04 | $788.14 | $0.00 | $467.50 | $50.00 | $1,866.69 | $237,070.52 |
337 | 2052/04 | $562.90 | $786.28 | $0.00 | $467.50 | $50.00 | $1,866.69 | $236,507.62 |
338 | 2052/05 | $564.77 | $784.42 | $0.00 | $467.50 | $50.00 | $1,866.69 | $235,942.85 |
339 | 2052/06 | $566.64 | $782.54 | $0.00 | $467.50 | $50.00 | $1,866.69 | $235,376.20 |
340 | 2052/07 | $568.52 | $780.66 | $0.00 | $467.50 | $50.00 | $1,866.69 | $234,807.68 |
341 | 2052/08 | $570.41 | $778.78 | $0.00 | $467.50 | $50.00 | $1,866.69 | $234,237.28 |
342 | 2052/09 | $572.30 | $776.89 | $0.00 | $467.50 | $50.00 | $1,866.69 | $233,664.98 |
343 | 2052/10 | $574.20 | $774.99 | $0.00 | $467.50 | $50.00 | $1,866.69 | $233,090.78 |
344 | 2052/11 | $576.10 | $773.08 | $0.00 | $467.50 | $50.00 | $1,866.69 | $232,514.68 |
345 | 2052/12 | $578.01 | $771.17 | $0.00 | $467.50 | $50.00 | $1,866.69 | $231,936.67 |
346 | 2053/01 | $579.93 | $769.26 | $0.00 | $467.50 | $50.00 | $1,866.69 | $231,356.74 |
347 | 2053/02 | $581.85 | $767.33 | $0.00 | $467.50 | $50.00 | $1,866.69 | $230,774.88 |
348 | 2053/03 | $583.78 | $765.40 | $0.00 | $467.50 | $50.00 | $1,866.69 | $230,191.10 |
349 | 2053/04 | $585.72 | $763.47 | $0.00 | $467.50 | $50.00 | $1,866.69 | $229,605.38 |
350 | 2053/05 | $587.66 | $761.52 | $0.00 | $467.50 | $50.00 | $1,866.69 | $229,017.72 |
351 | 2053/06 | $589.61 | $759.58 | $0.00 | $467.50 | $50.00 | $1,866.69 | $228,428.11 |
352 | 2053/07 | $591.57 | $757.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $227,836.55 |
353 | 2053/08 | $593.53 | $755.66 | $0.00 | $467.50 | $50.00 | $1,866.69 | $227,243.02 |
354 | 2053/09 | $595.50 | $753.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $226,647.52 |
355 | 2053/10 | $597.47 | $751.71 | $0.00 | $467.50 | $50.00 | $1,866.69 | $226,050.05 |
356 | 2053/11 | $599.45 | $749.73 | $0.00 | $467.50 | $50.00 | $1,866.69 | $225,450.60 |
357 | 2053/12 | $601.44 | $747.74 | $0.00 | $467.50 | $50.00 | $1,866.69 | $224,849.16 |
358 | 2054/01 | $603.44 | $745.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $224,245.72 |
359 | 2054/02 | $605.44 | $743.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $223,640.28 |
360 | 2054/03 | $607.45 | $741.74 | $0.00 | $467.50 | $50.00 | $1,866.69 | $223,032.84 |
361 | 2054/04 | $609.46 | $739.73 | $0.00 | $467.50 | $50.00 | $1,866.69 | $222,423.38 |
362 | 2054/05 | $611.48 | $737.70 | $0.00 | $467.50 | $50.00 | $1,866.69 | $221,811.89 |
363 | 2054/06 | $613.51 | $735.68 | $0.00 | $467.50 | $50.00 | $1,866.69 | $221,198.39 |
364 | 2054/07 | $615.54 | $733.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $220,582.84 |
365 | 2054/08 | $617.59 | $731.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $219,965.25 |
366 | 2054/09 | $619.63 | $729.55 | $0.00 | $467.50 | $50.00 | $1,866.69 | $219,345.62 |
367 | 2054/10 | $621.69 | $727.50 | $0.00 | $467.50 | $50.00 | $1,866.69 | $218,723.93 |
368 | 2054/11 | $623.75 | $725.43 | $0.00 | $467.50 | $50.00 | $1,866.69 | $218,100.18 |
369 | 2054/12 | $625.82 | $723.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $217,474.36 |
370 | 2055/01 | $627.90 | $721.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $216,846.46 |
371 | 2055/02 | $629.98 | $719.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $216,216.48 |
372 | 2055/03 | $632.07 | $717.12 | $0.00 | $467.50 | $50.00 | $1,866.69 | $215,584.42 |
373 | 2055/04 | $634.16 | $715.02 | $0.00 | $467.50 | $50.00 | $1,866.69 | $214,950.25 |
374 | 2055/05 | $636.27 | $712.92 | $0.00 | $467.50 | $50.00 | $1,866.69 | $214,313.99 |
375 | 2055/06 | $638.38 | $710.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $213,675.61 |
376 | 2055/07 | $640.50 | $708.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $213,035.11 |
377 | 2055/08 | $642.62 | $706.57 | $0.00 | $467.50 | $50.00 | $1,866.69 | $212,392.49 |
378 | 2055/09 | $644.75 | $704.44 | $0.00 | $467.50 | $50.00 | $1,866.69 | $211,747.74 |
379 | 2055/10 | $646.89 | $702.30 | $0.00 | $467.50 | $50.00 | $1,866.69 | $211,100.85 |
380 | 2055/11 | $649.03 | $700.15 | $0.00 | $467.50 | $50.00 | $1,866.69 | $210,451.82 |
381 | 2055/12 | $651.19 | $698.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $209,800.63 |
382 | 2056/01 | $653.35 | $695.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $209,147.28 |
383 | 2056/02 | $655.51 | $693.67 | $0.00 | $467.50 | $50.00 | $1,866.69 | $208,491.77 |
384 | 2056/03 | $657.69 | $691.50 | $0.00 | $467.50 | $50.00 | $1,866.69 | $207,834.08 |
385 | 2056/04 | $659.87 | $689.32 | $0.00 | $467.50 | $50.00 | $1,866.69 | $207,174.21 |
386 | 2056/05 | $662.06 | $687.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $206,512.15 |
387 | 2056/06 | $664.25 | $684.93 | $0.00 | $467.50 | $50.00 | $1,866.69 | $205,847.90 |
388 | 2056/07 | $666.46 | $682.73 | $0.00 | $467.50 | $50.00 | $1,866.69 | $205,181.44 |
389 | 2056/08 | $668.67 | $680.52 | $0.00 | $467.50 | $50.00 | $1,866.69 | $204,512.78 |
390 | 2056/09 | $670.89 | $678.30 | $0.00 | $467.50 | $50.00 | $1,866.69 | $203,841.89 |
391 | 2056/10 | $673.11 | $676.08 | $0.00 | $467.50 | $50.00 | $1,866.69 | $203,168.78 |
392 | 2056/11 | $675.34 | $673.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $202,493.44 |
393 | 2056/12 | $677.58 | $671.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $201,815.86 |
394 | 2057/01 | $679.83 | $669.36 | $0.00 | $467.50 | $50.00 | $1,866.69 | $201,136.03 |
395 | 2057/02 | $682.08 | $667.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $200,453.94 |
396 | 2057/03 | $684.35 | $664.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $199,769.59 |
397 | 2057/04 | $686.62 | $662.57 | $0.00 | $467.50 | $50.00 | $1,866.69 | $199,082.98 |
398 | 2057/05 | $688.89 | $660.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $198,394.08 |
399 | 2057/06 | $691.18 | $658.01 | $0.00 | $467.50 | $50.00 | $1,866.69 | $197,702.91 |
400 | 2057/07 | $693.47 | $655.71 | $0.00 | $467.50 | $50.00 | $1,866.69 | $197,009.43 |
401 | 2057/08 | $695.77 | $653.41 | $0.00 | $467.50 | $50.00 | $1,866.69 | $196,313.66 |
402 | 2057/09 | $698.08 | $651.11 | $0.00 | $467.50 | $50.00 | $1,866.69 | $195,615.58 |
403 | 2057/10 | $700.39 | $648.79 | $0.00 | $467.50 | $50.00 | $1,866.69 | $194,915.19 |
404 | 2057/11 | $702.72 | $646.47 | $0.00 | $467.50 | $50.00 | $1,866.69 | $194,212.47 |
405 | 2057/12 | $705.05 | $644.14 | $0.00 | $467.50 | $50.00 | $1,866.69 | $193,507.43 |
406 | 2058/01 | $707.39 | $641.80 | $0.00 | $467.50 | $50.00 | $1,866.69 | $192,800.04 |
407 | 2058/02 | $709.73 | $639.45 | $0.00 | $467.50 | $50.00 | $1,866.69 | $192,090.31 |
408 | 2058/03 | $712.09 | $637.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $191,378.22 |
409 | 2058/04 | $714.45 | $634.74 | $0.00 | $467.50 | $50.00 | $1,866.69 | $190,663.77 |
410 | 2058/05 | $716.82 | $632.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $189,946.95 |
411 | 2058/06 | $719.20 | $629.99 | $0.00 | $467.50 | $50.00 | $1,866.69 | $189,227.76 |
412 | 2058/07 | $721.58 | $627.61 | $0.00 | $467.50 | $50.00 | $1,866.69 | $188,506.18 |
413 | 2058/08 | $723.97 | $625.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $187,782.21 |
414 | 2058/09 | $726.37 | $622.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $187,055.83 |
415 | 2058/10 | $728.78 | $620.40 | $0.00 | $467.50 | $50.00 | $1,866.69 | $186,327.05 |
416 | 2058/11 | $731.20 | $617.98 | $0.00 | $467.50 | $50.00 | $1,866.69 | $185,595.85 |
417 | 2058/12 | $733.63 | $615.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $184,862.22 |
418 | 2059/01 | $736.06 | $613.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $184,126.16 |
419 | 2059/02 | $738.50 | $610.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $183,387.66 |
420 | 2059/03 | $740.95 | $608.24 | $0.00 | $467.50 | $50.00 | $1,866.69 | $182,646.71 |
421 | 2059/04 | $743.41 | $605.78 | $0.00 | $467.50 | $50.00 | $1,866.69 | $181,903.30 |
422 | 2059/05 | $745.87 | $603.31 | $0.00 | $467.50 | $50.00 | $1,866.69 | $181,157.43 |
423 | 2059/06 | $748.35 | $600.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $180,409.08 |
424 | 2059/07 | $750.83 | $598.36 | $0.00 | $467.50 | $50.00 | $1,866.69 | $179,658.25 |
425 | 2059/08 | $753.32 | $595.87 | $0.00 | $467.50 | $50.00 | $1,866.69 | $178,904.93 |
426 | 2059/09 | $755.82 | $593.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $178,149.12 |
427 | 2059/10 | $758.32 | $590.86 | $0.00 | $467.50 | $50.00 | $1,866.69 | $177,390.79 |
428 | 2059/11 | $760.84 | $588.35 | $0.00 | $467.50 | $50.00 | $1,866.69 | $176,629.95 |
429 | 2059/12 | $763.36 | $585.82 | $0.00 | $467.50 | $50.00 | $1,866.69 | $175,866.59 |
430 | 2060/01 | $765.89 | $583.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $175,100.69 |
431 | 2060/02 | $768.44 | $580.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $174,332.26 |
432 | 2060/03 | $770.98 | $578.20 | $0.00 | $467.50 | $50.00 | $1,866.69 | $173,561.27 |
433 | 2060/04 | $773.54 | $575.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $172,787.73 |
434 | 2060/05 | $776.11 | $573.08 | $0.00 | $467.50 | $50.00 | $1,866.69 | $172,011.63 |
435 | 2060/06 | $778.68 | $570.51 | $0.00 | $467.50 | $50.00 | $1,866.69 | $171,232.95 |
436 | 2060/07 | $781.26 | $567.92 | $0.00 | $467.50 | $50.00 | $1,866.69 | $170,451.68 |
437 | 2060/08 | $783.85 | $565.33 | $0.00 | $467.50 | $50.00 | $1,866.69 | $169,667.83 |
438 | 2060/09 | $786.45 | $562.73 | $0.00 | $467.50 | $50.00 | $1,866.69 | $168,881.37 |
439 | 2060/10 | $789.06 | $560.12 | $0.00 | $467.50 | $50.00 | $1,866.69 | $168,092.31 |
440 | 2060/11 | $791.68 | $557.51 | $0.00 | $467.50 | $50.00 | $1,866.69 | $167,300.63 |
441 | 2060/12 | $794.31 | $554.88 | $0.00 | $467.50 | $50.00 | $1,866.69 | $166,506.33 |
442 | 2061/01 | $796.94 | $552.25 | $0.00 | $467.50 | $50.00 | $1,866.69 | $165,709.39 |
443 | 2061/02 | $799.58 | $549.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $164,909.80 |
444 | 2061/03 | $802.23 | $546.95 | $0.00 | $467.50 | $50.00 | $1,866.69 | $164,107.57 |
445 | 2061/04 | $804.90 | $544.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $163,302.67 |
446 | 2061/05 | $807.57 | $541.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $162,495.11 |
447 | 2061/06 | $810.24 | $538.94 | $0.00 | $467.50 | $50.00 | $1,866.69 | $161,684.86 |
448 | 2061/07 | $812.93 | $536.25 | $0.00 | $467.50 | $50.00 | $1,866.69 | $160,871.93 |
449 | 2061/08 | $815.63 | $533.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $160,056.31 |
450 | 2061/09 | $818.33 | $530.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $159,237.97 |
451 | 2061/10 | $821.05 | $528.14 | $0.00 | $467.50 | $50.00 | $1,866.69 | $158,416.93 |
452 | 2061/11 | $823.77 | $525.42 | $0.00 | $467.50 | $50.00 | $1,866.69 | $157,593.16 |
453 | 2061/12 | $826.50 | $522.68 | $0.00 | $467.50 | $50.00 | $1,866.69 | $156,766.66 |
454 | 2062/01 | $829.24 | $519.94 | $0.00 | $467.50 | $50.00 | $1,866.69 | $155,937.41 |
455 | 2062/02 | $831.99 | $517.19 | $0.00 | $467.50 | $50.00 | $1,866.69 | $155,105.42 |
456 | 2062/03 | $834.75 | $514.43 | $0.00 | $467.50 | $50.00 | $1,866.69 | $154,270.67 |
457 | 2062/04 | $837.52 | $511.66 | $0.00 | $467.50 | $50.00 | $1,866.69 | $153,433.14 |
458 | 2062/05 | $840.30 | $508.89 | $0.00 | $467.50 | $50.00 | $1,866.69 | $152,592.85 |
459 | 2062/06 | $843.09 | $506.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $151,749.76 |
460 | 2062/07 | $845.88 | $503.30 | $0.00 | $467.50 | $50.00 | $1,866.69 | $150,903.88 |
461 | 2062/08 | $848.69 | $500.50 | $0.00 | $467.50 | $50.00 | $1,866.69 | $150,055.19 |
462 | 2062/09 | $851.50 | $497.68 | $0.00 | $467.50 | $50.00 | $1,866.69 | $149,203.69 |
463 | 2062/10 | $854.33 | $494.86 | $0.00 | $467.50 | $50.00 | $1,866.69 | $148,349.36 |
464 | 2062/11 | $857.16 | $492.03 | $0.00 | $467.50 | $50.00 | $1,866.69 | $147,492.20 |
465 | 2062/12 | $860.00 | $489.18 | $0.00 | $467.50 | $50.00 | $1,866.69 | $146,632.20 |
466 | 2063/01 | $862.86 | $486.33 | $0.00 | $467.50 | $50.00 | $1,866.69 | $145,769.34 |
467 | 2063/02 | $865.72 | $483.47 | $0.00 | $467.50 | $50.00 | $1,866.69 | $144,903.62 |
468 | 2063/03 | $868.59 | $480.60 | $0.00 | $467.50 | $50.00 | $1,866.69 | $144,035.03 |
469 | 2063/04 | $871.47 | $477.72 | $0.00 | $467.50 | $50.00 | $1,866.69 | $143,163.56 |
470 | 2063/05 | $874.36 | $474.83 | $0.00 | $467.50 | $50.00 | $1,866.69 | $142,289.20 |
471 | 2063/06 | $877.26 | $471.93 | $0.00 | $467.50 | $50.00 | $1,866.69 | $141,411.94 |
472 | 2063/07 | $880.17 | $469.02 | $0.00 | $467.50 | $50.00 | $1,866.69 | $140,531.77 |
473 | 2063/08 | $883.09 | $466.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $139,648.69 |
474 | 2063/09 | $886.02 | $463.17 | $0.00 | $467.50 | $50.00 | $1,866.69 | $138,762.67 |
475 | 2063/10 | $888.96 | $460.23 | $0.00 | $467.50 | $50.00 | $1,866.69 | $137,873.71 |
476 | 2063/11 | $891.90 | $457.28 | $0.00 | $467.50 | $50.00 | $1,866.69 | $136,981.81 |
477 | 2063/12 | $894.86 | $454.32 | $0.00 | $467.50 | $50.00 | $1,866.69 | $136,086.94 |
478 | 2064/01 | $897.83 | $451.36 | $0.00 | $467.50 | $50.00 | $1,866.69 | $135,189.11 |
479 | 2064/02 | $900.81 | $448.38 | $0.00 | $467.50 | $50.00 | $1,866.69 | $134,288.30 |
480 | 2064/03 | $903.80 | $445.39 | $0.00 | $467.50 | $50.00 | $1,866.69 | $133,384.51 |
481 | 2064/04 | $906.79 | $442.39 | $0.00 | $467.50 | $50.00 | $1,866.69 | $132,477.71 |
482 | 2064/05 | $909.80 | $439.38 | $0.00 | $467.50 | $50.00 | $1,866.69 | $131,567.91 |
483 | 2064/06 | $912.82 | $436.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $130,655.09 |
484 | 2064/07 | $915.85 | $433.34 | $0.00 | $467.50 | $50.00 | $1,866.69 | $129,739.25 |
485 | 2064/08 | $918.88 | $430.30 | $0.00 | $467.50 | $50.00 | $1,866.69 | $128,820.36 |
486 | 2064/09 | $921.93 | $427.25 | $0.00 | $467.50 | $50.00 | $1,866.69 | $127,898.43 |
487 | 2064/10 | $924.99 | $424.20 | $0.00 | $467.50 | $50.00 | $1,866.69 | $126,973.44 |
488 | 2064/11 | $928.06 | $421.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $126,045.39 |
489 | 2064/12 | $931.14 | $418.05 | $0.00 | $467.50 | $50.00 | $1,866.69 | $125,114.25 |
490 | 2065/01 | $934.22 | $414.96 | $0.00 | $467.50 | $50.00 | $1,866.69 | $124,180.03 |
491 | 2065/02 | $937.32 | $411.86 | $0.00 | $467.50 | $50.00 | $1,866.69 | $123,242.70 |
492 | 2065/03 | $940.43 | $408.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $122,302.27 |
493 | 2065/04 | $943.55 | $405.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $121,358.72 |
494 | 2065/05 | $946.68 | $402.51 | $0.00 | $467.50 | $50.00 | $1,866.69 | $120,412.04 |
495 | 2065/06 | $949.82 | $399.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $119,462.23 |
496 | 2065/07 | $952.97 | $396.22 | $0.00 | $467.50 | $50.00 | $1,866.69 | $118,509.26 |
497 | 2065/08 | $956.13 | $393.06 | $0.00 | $467.50 | $50.00 | $1,866.69 | $117,553.13 |
498 | 2065/09 | $959.30 | $389.88 | $0.00 | $467.50 | $50.00 | $1,866.69 | $116,593.82 |
499 | 2065/10 | $962.48 | $386.70 | $0.00 | $467.50 | $50.00 | $1,866.69 | $115,631.34 |
500 | 2065/11 | $965.68 | $383.51 | $0.00 | $467.50 | $50.00 | $1,866.69 | $114,665.67 |
501 | 2065/12 | $968.88 | $380.31 | $0.00 | $467.50 | $50.00 | $1,866.69 | $113,696.79 |
502 | 2066/01 | $972.09 | $377.09 | $0.00 | $467.50 | $50.00 | $1,866.69 | $112,724.70 |
503 | 2066/02 | $975.32 | $373.87 | $0.00 | $467.50 | $50.00 | $1,866.69 | $111,749.38 |
504 | 2066/03 | $978.55 | $370.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $110,770.83 |
505 | 2066/04 | $981.80 | $367.39 | $0.00 | $467.50 | $50.00 | $1,866.69 | $109,789.03 |
506 | 2066/05 | $985.05 | $364.13 | $0.00 | $467.50 | $50.00 | $1,866.69 | $108,803.98 |
507 | 2066/06 | $988.32 | $360.87 | $0.00 | $467.50 | $50.00 | $1,866.69 | $107,815.66 |
508 | 2066/07 | $991.60 | $357.59 | $0.00 | $467.50 | $50.00 | $1,866.69 | $106,824.07 |
509 | 2066/08 | $994.89 | $354.30 | $0.00 | $467.50 | $50.00 | $1,866.69 | $105,829.18 |
510 | 2066/09 | $998.19 | $351.00 | $0.00 | $467.50 | $50.00 | $1,866.69 | $104,830.99 |
511 | 2066/10 | $1,001.50 | $347.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $103,829.50 |
512 | 2066/11 | $1,004.82 | $344.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $102,824.68 |
513 | 2066/12 | $1,008.15 | $341.04 | $0.00 | $467.50 | $50.00 | $1,866.69 | $101,816.53 |
514 | 2067/01 | $1,011.49 | $337.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $100,805.04 |
515 | 2067/02 | $1,014.85 | $334.34 | $0.00 | $467.50 | $50.00 | $1,866.69 | $99,790.19 |
516 | 2067/03 | $1,018.22 | $330.97 | $0.00 | $467.50 | $50.00 | $1,866.69 | $98,771.97 |
517 | 2067/04 | $1,021.59 | $327.59 | $0.00 | $467.50 | $50.00 | $1,866.69 | $97,750.38 |
518 | 2067/05 | $1,024.98 | $324.21 | $0.00 | $467.50 | $50.00 | $1,866.69 | $96,725.40 |
519 | 2067/06 | $1,028.38 | $320.81 | $0.00 | $467.50 | $50.00 | $1,866.69 | $95,697.02 |
520 | 2067/07 | $1,031.79 | $317.40 | $0.00 | $467.50 | $50.00 | $1,866.69 | $94,665.23 |
521 | 2067/08 | $1,035.21 | $313.97 | $0.00 | $467.50 | $50.00 | $1,866.69 | $93,630.02 |
522 | 2067/09 | $1,038.65 | $310.54 | $0.00 | $467.50 | $50.00 | $1,866.69 | $92,591.37 |
523 | 2067/10 | $1,042.09 | $307.09 | $0.00 | $467.50 | $50.00 | $1,866.69 | $91,549.28 |
524 | 2067/11 | $1,045.55 | $303.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $90,503.73 |
525 | 2067/12 | $1,049.02 | $300.17 | $0.00 | $467.50 | $50.00 | $1,866.69 | $89,454.72 |
526 | 2068/01 | $1,052.49 | $296.69 | $0.00 | $467.50 | $50.00 | $1,866.69 | $88,402.22 |
527 | 2068/02 | $1,055.99 | $293.20 | $0.00 | $467.50 | $50.00 | $1,866.69 | $87,346.24 |
528 | 2068/03 | $1,059.49 | $289.70 | $0.00 | $467.50 | $50.00 | $1,866.69 | $86,286.75 |
529 | 2068/04 | $1,063.00 | $286.18 | $0.00 | $467.50 | $50.00 | $1,866.69 | $85,223.75 |
530 | 2068/05 | $1,066.53 | $282.66 | $0.00 | $467.50 | $50.00 | $1,866.69 | $84,157.22 |
531 | 2068/06 | $1,070.06 | $279.12 | $0.00 | $467.50 | $50.00 | $1,866.69 | $83,087.16 |
532 | 2068/07 | $1,073.61 | $275.57 | $0.00 | $467.50 | $50.00 | $1,866.69 | $82,013.54 |
533 | 2068/08 | $1,077.17 | $272.01 | $0.00 | $467.50 | $50.00 | $1,866.69 | $80,936.37 |
534 | 2068/09 | $1,080.75 | $268.44 | $0.00 | $467.50 | $50.00 | $1,866.69 | $79,855.62 |
535 | 2068/10 | $1,084.33 | $264.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $78,771.29 |
536 | 2068/11 | $1,087.93 | $261.26 | $0.00 | $467.50 | $50.00 | $1,866.69 | $77,683.36 |
537 | 2068/12 | $1,091.54 | $257.65 | $0.00 | $467.50 | $50.00 | $1,866.69 | $76,591.83 |
538 | 2069/01 | $1,095.16 | $254.03 | $0.00 | $467.50 | $50.00 | $1,866.69 | $75,496.67 |
539 | 2069/02 | $1,098.79 | $250.40 | $0.00 | $467.50 | $50.00 | $1,866.69 | $74,397.88 |
540 | 2069/03 | $1,102.43 | $246.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $73,295.45 |
541 | 2069/04 | $1,106.09 | $243.10 | $0.00 | $467.50 | $50.00 | $1,866.69 | $72,189.36 |
542 | 2069/05 | $1,109.76 | $239.43 | $0.00 | $467.50 | $50.00 | $1,866.69 | $71,079.60 |
543 | 2069/06 | $1,113.44 | $235.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $69,966.16 |
544 | 2069/07 | $1,117.13 | $232.05 | $0.00 | $467.50 | $50.00 | $1,866.69 | $68,849.03 |
545 | 2069/08 | $1,120.84 | $228.35 | $0.00 | $467.50 | $50.00 | $1,866.69 | $67,728.19 |
546 | 2069/09 | $1,124.55 | $224.63 | $0.00 | $467.50 | $50.00 | $1,866.69 | $66,603.64 |
547 | 2069/10 | $1,128.28 | $220.90 | $0.00 | $467.50 | $50.00 | $1,866.69 | $65,475.36 |
548 | 2069/11 | $1,132.03 | $217.16 | $0.00 | $467.50 | $50.00 | $1,866.69 | $64,343.33 |
549 | 2069/12 | $1,135.78 | $213.41 | $0.00 | $467.50 | $50.00 | $1,866.69 | $63,207.55 |
550 | 2070/01 | $1,139.55 | $209.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $62,068.00 |
551 | 2070/02 | $1,143.33 | $205.86 | $0.00 | $467.50 | $50.00 | $1,866.69 | $60,924.68 |
552 | 2070/03 | $1,147.12 | $202.07 | $0.00 | $467.50 | $50.00 | $1,866.69 | $59,777.56 |
553 | 2070/04 | $1,150.92 | $198.26 | $0.00 | $467.50 | $50.00 | $1,866.69 | $58,626.63 |
554 | 2070/05 | $1,154.74 | $194.45 | $0.00 | $467.50 | $50.00 | $1,866.69 | $57,471.89 |
555 | 2070/06 | $1,158.57 | $190.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $56,313.32 |
556 | 2070/07 | $1,162.41 | $186.77 | $0.00 | $467.50 | $50.00 | $1,866.69 | $55,150.91 |
557 | 2070/08 | $1,166.27 | $182.92 | $0.00 | $467.50 | $50.00 | $1,866.69 | $53,984.64 |
558 | 2070/09 | $1,170.14 | $179.05 | $0.00 | $467.50 | $50.00 | $1,866.69 | $52,814.50 |
559 | 2070/10 | $1,174.02 | $175.17 | $0.00 | $467.50 | $50.00 | $1,866.69 | $51,640.49 |
560 | 2070/11 | $1,177.91 | $171.27 | $0.00 | $467.50 | $50.00 | $1,866.69 | $50,462.57 |
561 | 2070/12 | $1,181.82 | $167.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $49,280.76 |
562 | 2071/01 | $1,185.74 | $163.45 | $0.00 | $467.50 | $50.00 | $1,866.69 | $48,095.02 |
563 | 2071/02 | $1,189.67 | $159.52 | $0.00 | $467.50 | $50.00 | $1,866.69 | $46,905.35 |
564 | 2071/03 | $1,193.62 | $155.57 | $0.00 | $467.50 | $50.00 | $1,866.69 | $45,711.73 |
565 | 2071/04 | $1,197.58 | $151.61 | $0.00 | $467.50 | $50.00 | $1,866.69 | $44,514.16 |
566 | 2071/05 | $1,201.55 | $147.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $43,312.61 |
567 | 2071/06 | $1,205.53 | $143.65 | $0.00 | $467.50 | $50.00 | $1,866.69 | $42,107.08 |
568 | 2071/07 | $1,209.53 | $139.66 | $0.00 | $467.50 | $50.00 | $1,866.69 | $40,897.55 |
569 | 2071/08 | $1,213.54 | $135.64 | $0.00 | $467.50 | $50.00 | $1,866.69 | $39,684.00 |
570 | 2071/09 | $1,217.57 | $131.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $38,466.44 |
571 | 2071/10 | $1,221.61 | $127.58 | $0.00 | $467.50 | $50.00 | $1,866.69 | $37,244.83 |
572 | 2071/11 | $1,225.66 | $123.53 | $0.00 | $467.50 | $50.00 | $1,866.69 | $36,019.17 |
573 | 2071/12 | $1,229.72 | $119.46 | $0.00 | $467.50 | $50.00 | $1,866.69 | $34,789.45 |
574 | 2072/01 | $1,233.80 | $115.39 | $0.00 | $467.50 | $50.00 | $1,866.69 | $33,555.65 |
575 | 2072/02 | $1,237.89 | $111.29 | $0.00 | $467.50 | $50.00 | $1,866.69 | $32,317.76 |
576 | 2072/03 | $1,242.00 | $107.19 | $0.00 | $467.50 | $50.00 | $1,866.69 | $31,075.76 |
577 | 2072/04 | $1,246.12 | $103.07 | $0.00 | $467.50 | $50.00 | $1,866.69 | $29,829.64 |
578 | 2072/05 | $1,250.25 | $98.93 | $0.00 | $467.50 | $50.00 | $1,866.69 | $28,579.39 |
579 | 2072/06 | $1,254.40 | $94.79 | $0.00 | $467.50 | $50.00 | $1,866.69 | $27,324.99 |
580 | 2072/07 | $1,258.56 | $90.63 | $0.00 | $467.50 | $50.00 | $1,866.69 | $26,066.44 |
581 | 2072/08 | $1,262.73 | $86.45 | $0.00 | $467.50 | $50.00 | $1,866.69 | $24,803.70 |
582 | 2072/09 | $1,266.92 | $82.27 | $0.00 | $467.50 | $50.00 | $1,866.69 | $23,536.78 |
583 | 2072/10 | $1,271.12 | $78.06 | $0.00 | $467.50 | $50.00 | $1,866.69 | $22,265.66 |
584 | 2072/11 | $1,275.34 | $73.85 | $0.00 | $467.50 | $50.00 | $1,866.69 | $20,990.32 |
585 | 2072/12 | $1,279.57 | $69.62 | $0.00 | $467.50 | $50.00 | $1,866.69 | $19,710.75 |
586 | 2073/01 | $1,283.81 | $65.37 | $0.00 | $467.50 | $50.00 | $1,866.69 | $18,426.94 |
587 | 2073/02 | $1,288.07 | $61.12 | $0.00 | $467.50 | $50.00 | $1,866.69 | $17,138.87 |
588 | 2073/03 | $1,292.34 | $56.84 | $0.00 | $467.50 | $50.00 | $1,866.69 | $15,846.53 |
589 | 2073/04 | $1,296.63 | $52.56 | $0.00 | $467.50 | $50.00 | $1,866.69 | $14,549.90 |
590 | 2073/05 | $1,300.93 | $48.26 | $0.00 | $467.50 | $50.00 | $1,866.69 | $13,248.97 |
591 | 2073/06 | $1,305.24 | $43.94 | $0.00 | $467.50 | $50.00 | $1,866.69 | $11,943.73 |
592 | 2073/07 | $1,309.57 | $39.61 | $0.00 | $467.50 | $50.00 | $1,866.69 | $10,634.16 |
593 | 2073/08 | $1,313.92 | $35.27 | $0.00 | $467.50 | $50.00 | $1,866.69 | $9,320.24 |
594 | 2073/09 | $1,318.27 | $30.91 | $0.00 | $467.50 | $50.00 | $1,866.69 | $8,001.97 |
595 | 2073/10 | $1,322.65 | $26.54 | $0.00 | $467.50 | $50.00 | $1,866.69 | $6,679.32 |
596 | 2073/11 | $1,327.03 | $22.15 | $0.00 | $467.50 | $50.00 | $1,866.69 | $5,352.29 |
597 | 2073/12 | $1,331.43 | $17.75 | $0.00 | $467.50 | $50.00 | $1,866.69 | $4,020.86 |
598 | 2074/01 | $1,335.85 | $13.34 | $0.00 | $467.50 | $50.00 | $1,866.69 | $2,685.01 |
599 | 2074/02 | $1,340.28 | $8.91 | $0.00 | $467.50 | $50.00 | $1,866.69 | $1,344.73 |
600 | 2074/03 | $1,344.73 | $4.46 | $0.00 | $467.50 | $50.00 | $1,866.69 | $0.00 |
Totals | $351,000.00 | $458,511.49 | $0.00 | $280,500.00 | $30,000.00 | $1,120,011.49 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.