Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $535,000.00 at 5.88% interest rate for a $557,000.00 home, you need to have a monthly payment of $3,483.18 ~ $3,616.93. You will make a total of 480 payments and you will pay off your mortgage on 2063/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $151,373.89 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,768.94 | 5.88% | 600 months | $1,683,361.95 | $1,126,361.95 |
| 50 years | Bi-Weekly | $1,384.47 | 5.88% | 512 months | $1,482,206.94 | $925,206.94 |
| 45 years | Monthly | $2,823.05 | 5.88% | 540 months | $1,546,446.68 | $989,446.68 |
| 45 years | Bi-Weekly | $1,411.53 | 5.88% | 461 months | $1,370,458.35 | $813,458.35 |
| 40 years | Monthly | $2,899.01 | 5.88% | 480 months | $1,413,526.46 | $856,526.46 |
| 40 years | Bi-Weekly | $1,449.51 | 5.88% | 409 months | $1,262,152.57 | $705,152.57 |
| 35 years | Monthly | $3,007.52 | 5.88% | 420 months | $1,285,159.81 | $728,159.81 |
| 35 years | Bi-Weekly | $1,503.76 | 5.88% | 358 months | $1,157,643.08 | $600,643.08 |
| 30 years | Monthly | $3,166.44 | 5.88% | 360 months | $1,161,917.27 | $604,917.27 |
| 30 years | Bi-Weekly | $1,583.22 | 5.88% | 307 months | $1,057,277.83 | $500,277.83 |
| 25 years | Monthly | $3,407.88 | 5.88% | 300 months | $1,044,362.56 | $487,362.56 |
| 25 years | Bi-Weekly | $1,703.94 | 5.88% | 256 months | $961,389.24 | $404,389.24 |
| 20 years | Monthly | $3,795.96 | 5.88% | 240 months | $933,030.69 | $376,030.69 |
| 20 years | Bi-Weekly | $1,897.98 | 5.88% | 205 months | $870,283.49 | $313,283.49 |
| 15 years | Monthly | $4,480.02 | 5.88% | 180 months | $828,404.12 | $271,404.12 |
| 15 years | Bi-Weekly | $2,240.01 | 5.88% | 154 months | $784,229.70 | $227,229.70 |
| 10 years | Monthly | $5,907.41 | 5.88% | 120 months | $730,889.00 | $173,889.00 |
| 10 years | Bi-Weekly | $2,953.71 | 5.88% | 103 months | $703,449.65 | $146,449.65 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/05 | $277.51 | $2,621.50 | $133.75 | $464.17 | $120.00 | $3,616.93 | $534,722.49 |
| 2 | 2023/06 | $278.87 | $2,620.14 | $133.75 | $464.17 | $120.00 | $3,616.93 | $534,443.61 |
| 3 | 2023/07 | $280.24 | $2,618.77 | $133.75 | $464.17 | $120.00 | $3,616.93 | $534,163.37 |
| 4 | 2023/08 | $281.61 | $2,617.40 | $133.75 | $464.17 | $120.00 | $3,616.93 | $533,881.76 |
| 5 | 2023/09 | $282.99 | $2,616.02 | $133.75 | $464.17 | $120.00 | $3,616.93 | $533,598.77 |
| 6 | 2023/10 | $284.38 | $2,614.63 | $133.75 | $464.17 | $120.00 | $3,616.93 | $533,314.39 |
| 7 | 2023/11 | $285.77 | $2,613.24 | $133.75 | $464.17 | $120.00 | $3,616.93 | $533,028.62 |
| 8 | 2023/12 | $287.17 | $2,611.84 | $133.75 | $464.17 | $120.00 | $3,616.93 | $532,741.44 |
| 9 | 2024/01 | $288.58 | $2,610.43 | $133.75 | $464.17 | $120.00 | $3,616.93 | $532,452.86 |
| 10 | 2024/02 | $289.99 | $2,609.02 | $133.75 | $464.17 | $120.00 | $3,616.93 | $532,162.87 |
| 11 | 2024/03 | $291.42 | $2,607.60 | $133.75 | $464.17 | $120.00 | $3,616.93 | $531,871.45 |
| 12 | 2024/04 | $292.84 | $2,606.17 | $133.75 | $464.17 | $120.00 | $3,616.93 | $531,578.61 |
| 13 | 2024/05 | $294.28 | $2,604.74 | $133.75 | $464.17 | $120.00 | $3,616.93 | $531,284.33 |
| 14 | 2024/06 | $295.72 | $2,603.29 | $133.75 | $464.17 | $120.00 | $3,616.93 | $530,988.61 |
| 15 | 2024/07 | $297.17 | $2,601.84 | $133.75 | $464.17 | $120.00 | $3,616.93 | $530,691.44 |
| 16 | 2024/08 | $298.63 | $2,600.39 | $133.75 | $464.17 | $120.00 | $3,616.93 | $530,392.82 |
| 17 | 2024/09 | $300.09 | $2,598.92 | $133.75 | $464.17 | $120.00 | $3,616.93 | $530,092.73 |
| 18 | 2024/10 | $301.56 | $2,597.45 | $133.75 | $464.17 | $120.00 | $3,616.93 | $529,791.17 |
| 19 | 2024/11 | $303.04 | $2,595.98 | $133.75 | $464.17 | $120.00 | $3,616.93 | $529,488.13 |
| 20 | 2024/12 | $304.52 | $2,594.49 | $133.75 | $464.17 | $120.00 | $3,616.93 | $529,183.61 |
| 21 | 2025/01 | $306.01 | $2,593.00 | $133.75 | $464.17 | $120.00 | $3,616.93 | $528,877.60 |
| 22 | 2025/02 | $307.51 | $2,591.50 | $133.75 | $464.17 | $120.00 | $3,616.93 | $528,570.08 |
| 23 | 2025/03 | $309.02 | $2,589.99 | $133.75 | $464.17 | $120.00 | $3,616.93 | $528,261.06 |
| 24 | 2025/04 | $310.53 | $2,588.48 | $133.75 | $464.17 | $120.00 | $3,616.93 | $527,950.53 |
| 25 | 2025/05 | $312.06 | $2,586.96 | $133.75 | $464.17 | $120.00 | $3,616.93 | $527,638.47 |
| 26 | 2025/06 | $313.58 | $2,585.43 | $133.75 | $464.17 | $120.00 | $3,616.93 | $527,324.89 |
| 27 | 2025/07 | $315.12 | $2,583.89 | $133.75 | $464.17 | $120.00 | $3,616.93 | $527,009.77 |
| 28 | 2025/08 | $316.67 | $2,582.35 | $133.75 | $464.17 | $120.00 | $3,616.93 | $526,693.10 |
| 29 | 2025/09 | $318.22 | $2,580.80 | $133.75 | $464.17 | $120.00 | $3,616.93 | $526,374.88 |
| 30 | 2025/10 | $319.78 | $2,579.24 | $133.75 | $464.17 | $120.00 | $3,616.93 | $526,055.11 |
| 31 | 2025/11 | $321.34 | $2,577.67 | $133.75 | $464.17 | $120.00 | $3,616.93 | $525,733.76 |
| 32 | 2025/12 | $322.92 | $2,576.10 | $133.75 | $464.17 | $120.00 | $3,616.93 | $525,410.84 |
| 33 | 2026/01 | $324.50 | $2,574.51 | $133.75 | $464.17 | $120.00 | $3,616.93 | $525,086.34 |
| 34 | 2026/02 | $326.09 | $2,572.92 | $133.75 | $464.17 | $120.00 | $3,616.93 | $524,760.25 |
| 35 | 2026/03 | $327.69 | $2,571.33 | $133.75 | $464.17 | $120.00 | $3,616.93 | $524,432.57 |
| 36 | 2026/04 | $329.29 | $2,569.72 | $133.75 | $464.17 | $120.00 | $3,616.93 | $524,103.27 |
| 37 | 2026/05 | $330.91 | $2,568.11 | $133.75 | $464.17 | $120.00 | $3,616.93 | $523,772.36 |
| 38 | 2026/06 | $332.53 | $2,566.48 | $133.75 | $464.17 | $120.00 | $3,616.93 | $523,439.84 |
| 39 | 2026/07 | $334.16 | $2,564.86 | $133.75 | $464.17 | $120.00 | $3,616.93 | $523,105.68 |
| 40 | 2026/08 | $335.80 | $2,563.22 | $133.75 | $464.17 | $120.00 | $3,616.93 | $522,769.88 |
| 41 | 2026/09 | $337.44 | $2,561.57 | $133.75 | $464.17 | $120.00 | $3,616.93 | $522,432.44 |
| 42 | 2026/10 | $339.09 | $2,559.92 | $133.75 | $464.17 | $120.00 | $3,616.93 | $522,093.35 |
| 43 | 2026/11 | $340.76 | $2,558.26 | $133.75 | $464.17 | $120.00 | $3,616.93 | $521,752.59 |
| 44 | 2026/12 | $342.43 | $2,556.59 | $133.75 | $464.17 | $120.00 | $3,616.93 | $521,410.16 |
| 45 | 2027/01 | $344.10 | $2,554.91 | $133.75 | $464.17 | $120.00 | $3,616.93 | $521,066.06 |
| 46 | 2027/02 | $345.79 | $2,553.22 | $133.75 | $464.17 | $120.00 | $3,616.93 | $520,720.27 |
| 47 | 2027/03 | $347.48 | $2,551.53 | $133.75 | $464.17 | $120.00 | $3,616.93 | $520,372.79 |
| 48 | 2027/04 | $349.19 | $2,549.83 | $133.75 | $464.17 | $120.00 | $3,616.93 | $520,023.60 |
| 49 | 2027/05 | $350.90 | $2,548.12 | $133.75 | $464.17 | $120.00 | $3,616.93 | $519,672.70 |
| 50 | 2027/06 | $352.62 | $2,546.40 | $133.75 | $464.17 | $120.00 | $3,616.93 | $519,320.09 |
| 51 | 2027/07 | $354.35 | $2,544.67 | $133.75 | $464.17 | $120.00 | $3,616.93 | $518,965.74 |
| 52 | 2027/08 | $356.08 | $2,542.93 | $133.75 | $464.17 | $120.00 | $3,616.93 | $518,609.66 |
| 53 | 2027/09 | $357.83 | $2,541.19 | $133.75 | $464.17 | $120.00 | $3,616.93 | $518,251.83 |
| 54 | 2027/10 | $359.58 | $2,539.43 | $133.75 | $464.17 | $120.00 | $3,616.93 | $517,892.25 |
| 55 | 2027/11 | $361.34 | $2,537.67 | $133.75 | $464.17 | $120.00 | $3,616.93 | $517,530.91 |
| 56 | 2027/12 | $363.11 | $2,535.90 | $133.75 | $464.17 | $120.00 | $3,616.93 | $517,167.80 |
| 57 | 2028/01 | $364.89 | $2,534.12 | $133.75 | $464.17 | $120.00 | $3,616.93 | $516,802.91 |
| 58 | 2028/02 | $366.68 | $2,532.33 | $133.75 | $464.17 | $120.00 | $3,616.93 | $516,436.23 |
| 59 | 2028/03 | $368.48 | $2,530.54 | $133.75 | $464.17 | $120.00 | $3,616.93 | $516,067.75 |
| 60 | 2028/04 | $370.28 | $2,528.73 | $133.75 | $464.17 | $120.00 | $3,616.93 | $515,697.47 |
| 61 | 2028/05 | $372.10 | $2,526.92 | $133.75 | $464.17 | $120.00 | $3,616.93 | $515,325.38 |
| 62 | 2028/06 | $373.92 | $2,525.09 | $133.75 | $464.17 | $120.00 | $3,616.93 | $514,951.46 |
| 63 | 2028/07 | $375.75 | $2,523.26 | $133.75 | $464.17 | $120.00 | $3,616.93 | $514,575.71 |
| 64 | 2028/08 | $377.59 | $2,521.42 | $133.75 | $464.17 | $120.00 | $3,616.93 | $514,198.11 |
| 65 | 2028/09 | $379.44 | $2,519.57 | $133.75 | $464.17 | $120.00 | $3,616.93 | $513,818.67 |
| 66 | 2028/10 | $381.30 | $2,517.71 | $133.75 | $464.17 | $120.00 | $3,616.93 | $513,437.37 |
| 67 | 2028/11 | $383.17 | $2,515.84 | $133.75 | $464.17 | $120.00 | $3,616.93 | $513,054.20 |
| 68 | 2028/12 | $385.05 | $2,513.97 | $133.75 | $464.17 | $120.00 | $3,616.93 | $512,669.15 |
| 69 | 2029/01 | $386.93 | $2,512.08 | $133.75 | $464.17 | $120.00 | $3,616.93 | $512,282.22 |
| 70 | 2029/02 | $388.83 | $2,510.18 | $133.75 | $464.17 | $120.00 | $3,616.93 | $511,893.39 |
| 71 | 2029/03 | $390.74 | $2,508.28 | $133.75 | $464.17 | $120.00 | $3,616.93 | $511,502.65 |
| 72 | 2029/04 | $392.65 | $2,506.36 | $133.75 | $464.17 | $120.00 | $3,616.93 | $511,110.00 |
| 73 | 2029/05 | $394.57 | $2,504.44 | $133.75 | $464.17 | $120.00 | $3,616.93 | $510,715.42 |
| 74 | 2029/06 | $396.51 | $2,502.51 | $133.75 | $464.17 | $120.00 | $3,616.93 | $510,318.92 |
| 75 | 2029/07 | $398.45 | $2,500.56 | $133.75 | $464.17 | $120.00 | $3,616.93 | $509,920.47 |
| 76 | 2029/08 | $400.40 | $2,498.61 | $133.75 | $464.17 | $120.00 | $3,616.93 | $509,520.06 |
| 77 | 2029/09 | $402.37 | $2,496.65 | $133.75 | $464.17 | $120.00 | $3,616.93 | $509,117.70 |
| 78 | 2029/10 | $404.34 | $2,494.68 | $133.75 | $464.17 | $120.00 | $3,616.93 | $508,713.36 |
| 79 | 2029/11 | $406.32 | $2,492.70 | $133.75 | $464.17 | $120.00 | $3,616.93 | $508,307.04 |
| 80 | 2029/12 | $408.31 | $2,490.70 | $133.75 | $464.17 | $120.00 | $3,616.93 | $507,898.73 |
| 81 | 2030/01 | $410.31 | $2,488.70 | $133.75 | $464.17 | $120.00 | $3,616.93 | $507,488.42 |
| 82 | 2030/02 | $412.32 | $2,486.69 | $133.75 | $464.17 | $120.00 | $3,616.93 | $507,076.10 |
| 83 | 2030/03 | $414.34 | $2,484.67 | $133.75 | $464.17 | $120.00 | $3,616.93 | $506,661.76 |
| 84 | 2030/04 | $416.37 | $2,482.64 | $133.75 | $464.17 | $120.00 | $3,616.93 | $506,245.39 |
| 85 | 2030/05 | $418.41 | $2,480.60 | $133.75 | $464.17 | $120.00 | $3,616.93 | $505,826.98 |
| 86 | 2030/06 | $420.46 | $2,478.55 | $133.75 | $464.17 | $120.00 | $3,616.93 | $505,406.52 |
| 87 | 2030/07 | $422.52 | $2,476.49 | $133.75 | $464.17 | $120.00 | $3,616.93 | $504,984.00 |
| 88 | 2030/08 | $424.59 | $2,474.42 | $133.75 | $464.17 | $120.00 | $3,616.93 | $504,559.41 |
| 89 | 2030/09 | $426.67 | $2,472.34 | $133.75 | $464.17 | $120.00 | $3,616.93 | $504,132.73 |
| 90 | 2030/10 | $428.76 | $2,470.25 | $133.75 | $464.17 | $120.00 | $3,616.93 | $503,703.97 |
| 91 | 2030/11 | $430.86 | $2,468.15 | $133.75 | $464.17 | $120.00 | $3,616.93 | $503,273.11 |
| 92 | 2030/12 | $432.98 | $2,466.04 | $133.75 | $464.17 | $120.00 | $3,616.93 | $502,840.13 |
| 93 | 2031/01 | $435.10 | $2,463.92 | $133.75 | $464.17 | $120.00 | $3,616.93 | $502,405.04 |
| 94 | 2031/02 | $437.23 | $2,461.78 | $133.75 | $464.17 | $120.00 | $3,616.93 | $501,967.81 |
| 95 | 2031/03 | $439.37 | $2,459.64 | $133.75 | $464.17 | $120.00 | $3,616.93 | $501,528.44 |
| 96 | 2031/04 | $441.52 | $2,457.49 | $133.75 | $464.17 | $120.00 | $3,616.93 | $501,086.91 |
| 97 | 2031/05 | $443.69 | $2,455.33 | $133.75 | $464.17 | $120.00 | $3,616.93 | $500,643.22 |
| 98 | 2031/06 | $445.86 | $2,453.15 | $133.75 | $464.17 | $120.00 | $3,616.93 | $500,197.36 |
| 99 | 2031/07 | $448.05 | $2,450.97 | $133.75 | $464.17 | $120.00 | $3,616.93 | $499,749.32 |
| 100 | 2031/08 | $450.24 | $2,448.77 | $133.75 | $464.17 | $120.00 | $3,616.93 | $499,299.07 |
| 101 | 2031/09 | $452.45 | $2,446.57 | $133.75 | $464.17 | $120.00 | $3,616.93 | $498,846.63 |
| 102 | 2031/10 | $454.66 | $2,444.35 | $133.75 | $464.17 | $120.00 | $3,616.93 | $498,391.96 |
| 103 | 2031/11 | $456.89 | $2,442.12 | $133.75 | $464.17 | $120.00 | $3,616.93 | $497,935.07 |
| 104 | 2031/12 | $459.13 | $2,439.88 | $133.75 | $464.17 | $120.00 | $3,616.93 | $497,475.94 |
| 105 | 2032/01 | $461.38 | $2,437.63 | $133.75 | $464.17 | $120.00 | $3,616.93 | $497,014.56 |
| 106 | 2032/02 | $463.64 | $2,435.37 | $133.75 | $464.17 | $120.00 | $3,616.93 | $496,550.91 |
| 107 | 2032/03 | $465.91 | $2,433.10 | $133.75 | $464.17 | $120.00 | $3,616.93 | $496,085.00 |
| 108 | 2032/04 | $468.20 | $2,430.82 | $133.75 | $464.17 | $120.00 | $3,616.93 | $495,616.80 |
| 109 | 2032/05 | $470.49 | $2,428.52 | $133.75 | $464.17 | $120.00 | $3,616.93 | $495,146.31 |
| 110 | 2032/06 | $472.80 | $2,426.22 | $133.75 | $464.17 | $120.00 | $3,616.93 | $494,673.51 |
| 111 | 2032/07 | $475.11 | $2,423.90 | $133.75 | $464.17 | $120.00 | $3,616.93 | $494,198.40 |
| 112 | 2032/08 | $477.44 | $2,421.57 | $133.75 | $464.17 | $120.00 | $3,616.93 | $493,720.96 |
| 113 | 2032/09 | $479.78 | $2,419.23 | $133.75 | $464.17 | $120.00 | $3,616.93 | $493,241.18 |
| 114 | 2032/10 | $482.13 | $2,416.88 | $133.75 | $464.17 | $120.00 | $3,616.93 | $492,759.05 |
| 115 | 2032/11 | $484.49 | $2,414.52 | $133.75 | $464.17 | $120.00 | $3,616.93 | $492,274.55 |
| 116 | 2032/12 | $486.87 | $2,412.15 | $133.75 | $464.17 | $120.00 | $3,616.93 | $491,787.69 |
| 117 | 2033/01 | $489.25 | $2,409.76 | $133.75 | $464.17 | $120.00 | $3,616.93 | $491,298.43 |
| 118 | 2033/02 | $491.65 | $2,407.36 | $133.75 | $464.17 | $120.00 | $3,616.93 | $490,806.78 |
| 119 | 2033/03 | $494.06 | $2,404.95 | $133.75 | $464.17 | $120.00 | $3,616.93 | $490,312.72 |
| 120 | 2033/04 | $496.48 | $2,402.53 | $133.75 | $464.17 | $120.00 | $3,616.93 | $489,816.24 |
| 121 | 2033/05 | $498.91 | $2,400.10 | $133.75 | $464.17 | $120.00 | $3,616.93 | $489,317.32 |
| 122 | 2033/06 | $501.36 | $2,397.65 | $133.75 | $464.17 | $120.00 | $3,616.93 | $488,815.97 |
| 123 | 2033/07 | $503.82 | $2,395.20 | $133.75 | $464.17 | $120.00 | $3,616.93 | $488,312.15 |
| 124 | 2033/08 | $506.28 | $2,392.73 | $133.75 | $464.17 | $120.00 | $3,616.93 | $487,805.87 |
| 125 | 2033/09 | $508.76 | $2,390.25 | $133.75 | $464.17 | $120.00 | $3,616.93 | $487,297.10 |
| 126 | 2033/10 | $511.26 | $2,387.76 | $133.75 | $464.17 | $120.00 | $3,616.93 | $486,785.84 |
| 127 | 2033/11 | $513.76 | $2,385.25 | $133.75 | $464.17 | $120.00 | $3,616.93 | $486,272.08 |
| 128 | 2033/12 | $516.28 | $2,382.73 | $133.75 | $464.17 | $120.00 | $3,616.93 | $485,755.80 |
| 129 | 2034/01 | $518.81 | $2,380.20 | $133.75 | $464.17 | $120.00 | $3,616.93 | $485,236.99 |
| 130 | 2034/02 | $521.35 | $2,377.66 | $133.75 | $464.17 | $120.00 | $3,616.93 | $484,715.64 |
| 131 | 2034/03 | $523.91 | $2,375.11 | $133.75 | $464.17 | $120.00 | $3,616.93 | $484,191.73 |
| 132 | 2034/04 | $526.47 | $2,372.54 | $133.75 | $464.17 | $120.00 | $3,616.93 | $483,665.26 |
| 133 | 2034/05 | $529.05 | $2,369.96 | $133.75 | $464.17 | $120.00 | $3,616.93 | $483,136.21 |
| 134 | 2034/06 | $531.65 | $2,367.37 | $133.75 | $464.17 | $120.00 | $3,616.93 | $482,604.56 |
| 135 | 2034/07 | $534.25 | $2,364.76 | $133.75 | $464.17 | $120.00 | $3,616.93 | $482,070.31 |
| 136 | 2034/08 | $536.87 | $2,362.14 | $133.75 | $464.17 | $120.00 | $3,616.93 | $481,533.44 |
| 137 | 2034/09 | $539.50 | $2,359.51 | $133.75 | $464.17 | $120.00 | $3,616.93 | $480,993.94 |
| 138 | 2034/10 | $542.14 | $2,356.87 | $133.75 | $464.17 | $120.00 | $3,616.93 | $480,451.80 |
| 139 | 2034/11 | $544.80 | $2,354.21 | $133.75 | $464.17 | $120.00 | $3,616.93 | $479,907.00 |
| 140 | 2034/12 | $547.47 | $2,351.54 | $133.75 | $464.17 | $120.00 | $3,616.93 | $479,359.53 |
| 141 | 2035/01 | $550.15 | $2,348.86 | $133.75 | $464.17 | $120.00 | $3,616.93 | $478,809.38 |
| 142 | 2035/02 | $552.85 | $2,346.17 | $133.75 | $464.17 | $120.00 | $3,616.93 | $478,256.53 |
| 143 | 2035/03 | $555.56 | $2,343.46 | $133.75 | $464.17 | $120.00 | $3,616.93 | $477,700.97 |
| 144 | 2035/04 | $558.28 | $2,340.73 | $133.75 | $464.17 | $120.00 | $3,616.93 | $477,142.69 |
| 145 | 2035/05 | $561.01 | $2,338.00 | $133.75 | $464.17 | $120.00 | $3,616.93 | $476,581.68 |
| 146 | 2035/06 | $563.76 | $2,335.25 | $133.75 | $464.17 | $120.00 | $3,616.93 | $476,017.92 |
| 147 | 2035/07 | $566.53 | $2,332.49 | $133.75 | $464.17 | $120.00 | $3,616.93 | $475,451.39 |
| 148 | 2035/08 | $569.30 | $2,329.71 | $133.75 | $464.17 | $120.00 | $3,616.93 | $474,882.09 |
| 149 | 2035/09 | $572.09 | $2,326.92 | $133.75 | $464.17 | $120.00 | $3,616.93 | $474,310.00 |
| 150 | 2035/10 | $574.89 | $2,324.12 | $133.75 | $464.17 | $120.00 | $3,616.93 | $473,735.10 |
| 151 | 2035/11 | $577.71 | $2,321.30 | $133.75 | $464.17 | $120.00 | $3,616.93 | $473,157.39 |
| 152 | 2035/12 | $580.54 | $2,318.47 | $133.75 | $464.17 | $120.00 | $3,616.93 | $472,576.85 |
| 153 | 2036/01 | $583.39 | $2,315.63 | $133.75 | $464.17 | $120.00 | $3,616.93 | $471,993.46 |
| 154 | 2036/02 | $586.25 | $2,312.77 | $133.75 | $464.17 | $120.00 | $3,616.93 | $471,407.22 |
| 155 | 2036/03 | $589.12 | $2,309.90 | $133.75 | $464.17 | $120.00 | $3,616.93 | $470,818.10 |
| 156 | 2036/04 | $592.00 | $2,307.01 | $133.75 | $464.17 | $120.00 | $3,616.93 | $470,226.09 |
| 157 | 2036/05 | $594.91 | $2,304.11 | $133.75 | $464.17 | $120.00 | $3,616.93 | $469,631.19 |
| 158 | 2036/06 | $597.82 | $2,301.19 | $133.75 | $464.17 | $120.00 | $3,616.93 | $469,033.37 |
| 159 | 2036/07 | $600.75 | $2,298.26 | $133.75 | $464.17 | $120.00 | $3,616.93 | $468,432.62 |
| 160 | 2036/08 | $603.69 | $2,295.32 | $133.75 | $464.17 | $120.00 | $3,616.93 | $467,828.92 |
| 161 | 2036/09 | $606.65 | $2,292.36 | $133.75 | $464.17 | $120.00 | $3,616.93 | $467,222.27 |
| 162 | 2036/10 | $609.62 | $2,289.39 | $133.75 | $464.17 | $120.00 | $3,616.93 | $466,612.65 |
| 163 | 2036/11 | $612.61 | $2,286.40 | $133.75 | $464.17 | $120.00 | $3,616.93 | $466,000.04 |
| 164 | 2036/12 | $615.61 | $2,283.40 | $133.75 | $464.17 | $120.00 | $3,616.93 | $465,384.42 |
| 165 | 2037/01 | $618.63 | $2,280.38 | $133.75 | $464.17 | $120.00 | $3,616.93 | $464,765.79 |
| 166 | 2037/02 | $621.66 | $2,277.35 | $133.75 | $464.17 | $120.00 | $3,616.93 | $464,144.13 |
| 167 | 2037/03 | $624.71 | $2,274.31 | $133.75 | $464.17 | $120.00 | $3,616.93 | $463,519.42 |
| 168 | 2037/04 | $627.77 | $2,271.25 | $133.75 | $464.17 | $120.00 | $3,616.93 | $462,891.66 |
| 169 | 2037/05 | $630.84 | $2,268.17 | $133.75 | $464.17 | $120.00 | $3,616.93 | $462,260.81 |
| 170 | 2037/06 | $633.94 | $2,265.08 | $133.75 | $464.17 | $120.00 | $3,616.93 | $461,626.88 |
| 171 | 2037/07 | $637.04 | $2,261.97 | $133.75 | $464.17 | $120.00 | $3,616.93 | $460,989.84 |
| 172 | 2037/08 | $640.16 | $2,258.85 | $133.75 | $464.17 | $120.00 | $3,616.93 | $460,349.67 |
| 173 | 2037/09 | $643.30 | $2,255.71 | $133.75 | $464.17 | $120.00 | $3,616.93 | $459,706.37 |
| 174 | 2037/10 | $646.45 | $2,252.56 | $133.75 | $464.17 | $120.00 | $3,616.93 | $459,059.92 |
| 175 | 2037/11 | $649.62 | $2,249.39 | $133.75 | $464.17 | $120.00 | $3,616.93 | $458,410.30 |
| 176 | 2037/12 | $652.80 | $2,246.21 | $133.75 | $464.17 | $120.00 | $3,616.93 | $457,757.50 |
| 177 | 2038/01 | $656.00 | $2,243.01 | $133.75 | $464.17 | $120.00 | $3,616.93 | $457,101.49 |
| 178 | 2038/02 | $659.22 | $2,239.80 | $133.75 | $464.17 | $120.00 | $3,616.93 | $456,442.28 |
| 179 | 2038/03 | $662.45 | $2,236.57 | $133.75 | $464.17 | $120.00 | $3,616.93 | $455,779.83 |
| 180 | 2038/04 | $665.69 | $2,233.32 | $133.75 | $464.17 | $120.00 | $3,616.93 | $455,114.14 |
| 181 | 2038/05 | $668.95 | $2,230.06 | $133.75 | $464.17 | $120.00 | $3,616.93 | $454,445.19 |
| 182 | 2038/06 | $672.23 | $2,226.78 | $133.75 | $464.17 | $120.00 | $3,616.93 | $453,772.95 |
| 183 | 2038/07 | $675.53 | $2,223.49 | $133.75 | $464.17 | $120.00 | $3,616.93 | $453,097.43 |
| 184 | 2038/08 | $678.84 | $2,220.18 | $133.75 | $464.17 | $120.00 | $3,616.93 | $452,418.59 |
| 185 | 2038/09 | $682.16 | $2,216.85 | $133.75 | $464.17 | $120.00 | $3,616.93 | $451,736.43 |
| 186 | 2038/10 | $685.50 | $2,213.51 | $133.75 | $464.17 | $120.00 | $3,616.93 | $451,050.92 |
| 187 | 2038/11 | $688.86 | $2,210.15 | $133.75 | $464.17 | $120.00 | $3,616.93 | $450,362.06 |
| 188 | 2038/12 | $692.24 | $2,206.77 | $133.75 | $464.17 | $120.00 | $3,616.93 | $449,669.82 |
| 189 | 2039/01 | $695.63 | $2,203.38 | $133.75 | $464.17 | $120.00 | $3,616.93 | $448,974.19 |
| 190 | 2039/02 | $699.04 | $2,199.97 | $133.75 | $464.17 | $120.00 | $3,616.93 | $448,275.15 |
| 191 | 2039/03 | $702.47 | $2,196.55 | $133.75 | $464.17 | $120.00 | $3,616.93 | $447,572.68 |
| 192 | 2039/04 | $705.91 | $2,193.11 | $133.75 | $464.17 | $120.00 | $3,616.93 | $446,866.78 |
| 193 | 2039/05 | $709.37 | $2,189.65 | $133.75 | $464.17 | $120.00 | $3,616.93 | $446,157.41 |
| 194 | 2039/06 | $712.84 | $2,186.17 | $0.00 | $464.17 | $120.00 | $3,483.18 | $445,444.57 |
| 195 | 2039/07 | $716.34 | $2,182.68 | $0.00 | $464.17 | $120.00 | $3,483.18 | $444,728.23 |
| 196 | 2039/08 | $719.85 | $2,179.17 | $0.00 | $464.17 | $120.00 | $3,483.18 | $444,008.39 |
| 197 | 2039/09 | $723.37 | $2,175.64 | $0.00 | $464.17 | $120.00 | $3,483.18 | $443,285.02 |
| 198 | 2039/10 | $726.92 | $2,172.10 | $0.00 | $464.17 | $120.00 | $3,483.18 | $442,558.10 |
| 199 | 2039/11 | $730.48 | $2,168.53 | $0.00 | $464.17 | $120.00 | $3,483.18 | $441,827.62 |
| 200 | 2039/12 | $734.06 | $2,164.96 | $0.00 | $464.17 | $120.00 | $3,483.18 | $441,093.56 |
| 201 | 2040/01 | $737.65 | $2,161.36 | $0.00 | $464.17 | $120.00 | $3,483.18 | $440,355.91 |
| 202 | 2040/02 | $741.27 | $2,157.74 | $0.00 | $464.17 | $120.00 | $3,483.18 | $439,614.64 |
| 203 | 2040/03 | $744.90 | $2,154.11 | $0.00 | $464.17 | $120.00 | $3,483.18 | $438,869.74 |
| 204 | 2040/04 | $748.55 | $2,150.46 | $0.00 | $464.17 | $120.00 | $3,483.18 | $438,121.19 |
| 205 | 2040/05 | $752.22 | $2,146.79 | $0.00 | $464.17 | $120.00 | $3,483.18 | $437,368.97 |
| 206 | 2040/06 | $755.91 | $2,143.11 | $0.00 | $464.17 | $120.00 | $3,483.18 | $436,613.06 |
| 207 | 2040/07 | $759.61 | $2,139.40 | $0.00 | $464.17 | $120.00 | $3,483.18 | $435,853.45 |
| 208 | 2040/08 | $763.33 | $2,135.68 | $0.00 | $464.17 | $120.00 | $3,483.18 | $435,090.12 |
| 209 | 2040/09 | $767.07 | $2,131.94 | $0.00 | $464.17 | $120.00 | $3,483.18 | $434,323.05 |
| 210 | 2040/10 | $770.83 | $2,128.18 | $0.00 | $464.17 | $120.00 | $3,483.18 | $433,552.22 |
| 211 | 2040/11 | $774.61 | $2,124.41 | $0.00 | $464.17 | $120.00 | $3,483.18 | $432,777.61 |
| 212 | 2040/12 | $778.40 | $2,120.61 | $0.00 | $464.17 | $120.00 | $3,483.18 | $431,999.21 |
| 213 | 2041/01 | $782.22 | $2,116.80 | $0.00 | $464.17 | $120.00 | $3,483.18 | $431,216.99 |
| 214 | 2041/02 | $786.05 | $2,112.96 | $0.00 | $464.17 | $120.00 | $3,483.18 | $430,430.94 |
| 215 | 2041/03 | $789.90 | $2,109.11 | $0.00 | $464.17 | $120.00 | $3,483.18 | $429,641.04 |
| 216 | 2041/04 | $793.77 | $2,105.24 | $0.00 | $464.17 | $120.00 | $3,483.18 | $428,847.26 |
| 217 | 2041/05 | $797.66 | $2,101.35 | $0.00 | $464.17 | $120.00 | $3,483.18 | $428,049.60 |
| 218 | 2041/06 | $801.57 | $2,097.44 | $0.00 | $464.17 | $120.00 | $3,483.18 | $427,248.03 |
| 219 | 2041/07 | $805.50 | $2,093.52 | $0.00 | $464.17 | $120.00 | $3,483.18 | $426,442.53 |
| 220 | 2041/08 | $809.45 | $2,089.57 | $0.00 | $464.17 | $120.00 | $3,483.18 | $425,633.09 |
| 221 | 2041/09 | $813.41 | $2,085.60 | $0.00 | $464.17 | $120.00 | $3,483.18 | $424,819.68 |
| 222 | 2041/10 | $817.40 | $2,081.62 | $0.00 | $464.17 | $120.00 | $3,483.18 | $424,002.28 |
| 223 | 2041/11 | $821.40 | $2,077.61 | $0.00 | $464.17 | $120.00 | $3,483.18 | $423,180.88 |
| 224 | 2041/12 | $825.43 | $2,073.59 | $0.00 | $464.17 | $120.00 | $3,483.18 | $422,355.45 |
| 225 | 2042/01 | $829.47 | $2,069.54 | $0.00 | $464.17 | $120.00 | $3,483.18 | $421,525.98 |
| 226 | 2042/02 | $833.54 | $2,065.48 | $0.00 | $464.17 | $120.00 | $3,483.18 | $420,692.44 |
| 227 | 2042/03 | $837.62 | $2,061.39 | $0.00 | $464.17 | $120.00 | $3,483.18 | $419,854.82 |
| 228 | 2042/04 | $841.72 | $2,057.29 | $0.00 | $464.17 | $120.00 | $3,483.18 | $419,013.10 |
| 229 | 2042/05 | $845.85 | $2,053.16 | $0.00 | $464.17 | $120.00 | $3,483.18 | $418,167.25 |
| 230 | 2042/06 | $849.99 | $2,049.02 | $0.00 | $464.17 | $120.00 | $3,483.18 | $417,317.25 |
| 231 | 2042/07 | $854.16 | $2,044.85 | $0.00 | $464.17 | $120.00 | $3,483.18 | $416,463.10 |
| 232 | 2042/08 | $858.34 | $2,040.67 | $0.00 | $464.17 | $120.00 | $3,483.18 | $415,604.75 |
| 233 | 2042/09 | $862.55 | $2,036.46 | $0.00 | $464.17 | $120.00 | $3,483.18 | $414,742.20 |
| 234 | 2042/10 | $866.78 | $2,032.24 | $0.00 | $464.17 | $120.00 | $3,483.18 | $413,875.42 |
| 235 | 2042/11 | $871.02 | $2,027.99 | $0.00 | $464.17 | $120.00 | $3,483.18 | $413,004.40 |
| 236 | 2042/12 | $875.29 | $2,023.72 | $0.00 | $464.17 | $120.00 | $3,483.18 | $412,129.11 |
| 237 | 2043/01 | $879.58 | $2,019.43 | $0.00 | $464.17 | $120.00 | $3,483.18 | $411,249.53 |
| 238 | 2043/02 | $883.89 | $2,015.12 | $0.00 | $464.17 | $120.00 | $3,483.18 | $410,365.64 |
| 239 | 2043/03 | $888.22 | $2,010.79 | $0.00 | $464.17 | $120.00 | $3,483.18 | $409,477.42 |
| 240 | 2043/04 | $892.57 | $2,006.44 | $0.00 | $464.17 | $120.00 | $3,483.18 | $408,584.84 |
| 241 | 2043/05 | $896.95 | $2,002.07 | $0.00 | $464.17 | $120.00 | $3,483.18 | $407,687.89 |
| 242 | 2043/06 | $901.34 | $1,997.67 | $0.00 | $464.17 | $120.00 | $3,483.18 | $406,786.55 |
| 243 | 2043/07 | $905.76 | $1,993.25 | $0.00 | $464.17 | $120.00 | $3,483.18 | $405,880.79 |
| 244 | 2043/08 | $910.20 | $1,988.82 | $0.00 | $464.17 | $120.00 | $3,483.18 | $404,970.59 |
| 245 | 2043/09 | $914.66 | $1,984.36 | $0.00 | $464.17 | $120.00 | $3,483.18 | $404,055.94 |
| 246 | 2043/10 | $919.14 | $1,979.87 | $0.00 | $464.17 | $120.00 | $3,483.18 | $403,136.80 |
| 247 | 2043/11 | $923.64 | $1,975.37 | $0.00 | $464.17 | $120.00 | $3,483.18 | $402,213.15 |
| 248 | 2043/12 | $928.17 | $1,970.84 | $0.00 | $464.17 | $120.00 | $3,483.18 | $401,284.98 |
| 249 | 2044/01 | $932.72 | $1,966.30 | $0.00 | $464.17 | $120.00 | $3,483.18 | $400,352.27 |
| 250 | 2044/02 | $937.29 | $1,961.73 | $0.00 | $464.17 | $120.00 | $3,483.18 | $399,414.98 |
| 251 | 2044/03 | $941.88 | $1,957.13 | $0.00 | $464.17 | $120.00 | $3,483.18 | $398,473.10 |
| 252 | 2044/04 | $946.50 | $1,952.52 | $0.00 | $464.17 | $120.00 | $3,483.18 | $397,526.60 |
| 253 | 2044/05 | $951.13 | $1,947.88 | $0.00 | $464.17 | $120.00 | $3,483.18 | $396,575.47 |
| 254 | 2044/06 | $955.79 | $1,943.22 | $0.00 | $464.17 | $120.00 | $3,483.18 | $395,619.68 |
| 255 | 2044/07 | $960.48 | $1,938.54 | $0.00 | $464.17 | $120.00 | $3,483.18 | $394,659.20 |
| 256 | 2044/08 | $965.18 | $1,933.83 | $0.00 | $464.17 | $120.00 | $3,483.18 | $393,694.02 |
| 257 | 2044/09 | $969.91 | $1,929.10 | $0.00 | $464.17 | $120.00 | $3,483.18 | $392,724.10 |
| 258 | 2044/10 | $974.67 | $1,924.35 | $0.00 | $464.17 | $120.00 | $3,483.18 | $391,749.44 |
| 259 | 2044/11 | $979.44 | $1,919.57 | $0.00 | $464.17 | $120.00 | $3,483.18 | $390,770.00 |
| 260 | 2044/12 | $984.24 | $1,914.77 | $0.00 | $464.17 | $120.00 | $3,483.18 | $389,785.76 |
| 261 | 2045/01 | $989.06 | $1,909.95 | $0.00 | $464.17 | $120.00 | $3,483.18 | $388,796.69 |
| 262 | 2045/02 | $993.91 | $1,905.10 | $0.00 | $464.17 | $120.00 | $3,483.18 | $387,802.78 |
| 263 | 2045/03 | $998.78 | $1,900.23 | $0.00 | $464.17 | $120.00 | $3,483.18 | $386,804.01 |
| 264 | 2045/04 | $1,003.67 | $1,895.34 | $0.00 | $464.17 | $120.00 | $3,483.18 | $385,800.33 |
| 265 | 2045/05 | $1,008.59 | $1,890.42 | $0.00 | $464.17 | $120.00 | $3,483.18 | $384,791.74 |
| 266 | 2045/06 | $1,013.53 | $1,885.48 | $0.00 | $464.17 | $120.00 | $3,483.18 | $383,778.21 |
| 267 | 2045/07 | $1,018.50 | $1,880.51 | $0.00 | $464.17 | $120.00 | $3,483.18 | $382,759.71 |
| 268 | 2045/08 | $1,023.49 | $1,875.52 | $0.00 | $464.17 | $120.00 | $3,483.18 | $381,736.21 |
| 269 | 2045/09 | $1,028.51 | $1,870.51 | $0.00 | $464.17 | $120.00 | $3,483.18 | $380,707.71 |
| 270 | 2045/10 | $1,033.55 | $1,865.47 | $0.00 | $464.17 | $120.00 | $3,483.18 | $379,674.16 |
| 271 | 2045/11 | $1,038.61 | $1,860.40 | $0.00 | $464.17 | $120.00 | $3,483.18 | $378,635.55 |
| 272 | 2045/12 | $1,043.70 | $1,855.31 | $0.00 | $464.17 | $120.00 | $3,483.18 | $377,591.85 |
| 273 | 2046/01 | $1,048.81 | $1,850.20 | $0.00 | $464.17 | $120.00 | $3,483.18 | $376,543.04 |
| 274 | 2046/02 | $1,053.95 | $1,845.06 | $0.00 | $464.17 | $120.00 | $3,483.18 | $375,489.09 |
| 275 | 2046/03 | $1,059.12 | $1,839.90 | $0.00 | $464.17 | $120.00 | $3,483.18 | $374,429.97 |
| 276 | 2046/04 | $1,064.31 | $1,834.71 | $0.00 | $464.17 | $120.00 | $3,483.18 | $373,365.66 |
| 277 | 2046/05 | $1,069.52 | $1,829.49 | $0.00 | $464.17 | $120.00 | $3,483.18 | $372,296.14 |
| 278 | 2046/06 | $1,074.76 | $1,824.25 | $0.00 | $464.17 | $120.00 | $3,483.18 | $371,221.38 |
| 279 | 2046/07 | $1,080.03 | $1,818.98 | $0.00 | $464.17 | $120.00 | $3,483.18 | $370,141.35 |
| 280 | 2046/08 | $1,085.32 | $1,813.69 | $0.00 | $464.17 | $120.00 | $3,483.18 | $369,056.03 |
| 281 | 2046/09 | $1,090.64 | $1,808.37 | $0.00 | $464.17 | $120.00 | $3,483.18 | $367,965.39 |
| 282 | 2046/10 | $1,095.98 | $1,803.03 | $0.00 | $464.17 | $120.00 | $3,483.18 | $366,869.41 |
| 283 | 2046/11 | $1,101.35 | $1,797.66 | $0.00 | $464.17 | $120.00 | $3,483.18 | $365,768.06 |
| 284 | 2046/12 | $1,106.75 | $1,792.26 | $0.00 | $464.17 | $120.00 | $3,483.18 | $364,661.31 |
| 285 | 2047/01 | $1,112.17 | $1,786.84 | $0.00 | $464.17 | $120.00 | $3,483.18 | $363,549.13 |
| 286 | 2047/02 | $1,117.62 | $1,781.39 | $0.00 | $464.17 | $120.00 | $3,483.18 | $362,431.51 |
| 287 | 2047/03 | $1,123.10 | $1,775.91 | $0.00 | $464.17 | $120.00 | $3,483.18 | $361,308.41 |
| 288 | 2047/04 | $1,128.60 | $1,770.41 | $0.00 | $464.17 | $120.00 | $3,483.18 | $360,179.81 |
| 289 | 2047/05 | $1,134.13 | $1,764.88 | $0.00 | $464.17 | $120.00 | $3,483.18 | $359,045.68 |
| 290 | 2047/06 | $1,139.69 | $1,759.32 | $0.00 | $464.17 | $120.00 | $3,483.18 | $357,905.99 |
| 291 | 2047/07 | $1,145.27 | $1,753.74 | $0.00 | $464.17 | $120.00 | $3,483.18 | $356,760.71 |
| 292 | 2047/08 | $1,150.89 | $1,748.13 | $0.00 | $464.17 | $120.00 | $3,483.18 | $355,609.83 |
| 293 | 2047/09 | $1,156.53 | $1,742.49 | $0.00 | $464.17 | $120.00 | $3,483.18 | $354,453.30 |
| 294 | 2047/10 | $1,162.19 | $1,736.82 | $0.00 | $464.17 | $120.00 | $3,483.18 | $353,291.11 |
| 295 | 2047/11 | $1,167.89 | $1,731.13 | $0.00 | $464.17 | $120.00 | $3,483.18 | $352,123.22 |
| 296 | 2047/12 | $1,173.61 | $1,725.40 | $0.00 | $464.17 | $120.00 | $3,483.18 | $350,949.61 |
| 297 | 2048/01 | $1,179.36 | $1,719.65 | $0.00 | $464.17 | $120.00 | $3,483.18 | $349,770.25 |
| 298 | 2048/02 | $1,185.14 | $1,713.87 | $0.00 | $464.17 | $120.00 | $3,483.18 | $348,585.11 |
| 299 | 2048/03 | $1,190.95 | $1,708.07 | $0.00 | $464.17 | $120.00 | $3,483.18 | $347,394.17 |
| 300 | 2048/04 | $1,196.78 | $1,702.23 | $0.00 | $464.17 | $120.00 | $3,483.18 | $346,197.38 |
| 301 | 2048/05 | $1,202.65 | $1,696.37 | $0.00 | $464.17 | $120.00 | $3,483.18 | $344,994.74 |
| 302 | 2048/06 | $1,208.54 | $1,690.47 | $0.00 | $464.17 | $120.00 | $3,483.18 | $343,786.20 |
| 303 | 2048/07 | $1,214.46 | $1,684.55 | $0.00 | $464.17 | $120.00 | $3,483.18 | $342,571.74 |
| 304 | 2048/08 | $1,220.41 | $1,678.60 | $0.00 | $464.17 | $120.00 | $3,483.18 | $341,351.32 |
| 305 | 2048/09 | $1,226.39 | $1,672.62 | $0.00 | $464.17 | $120.00 | $3,483.18 | $340,124.93 |
| 306 | 2048/10 | $1,232.40 | $1,666.61 | $0.00 | $464.17 | $120.00 | $3,483.18 | $338,892.53 |
| 307 | 2048/11 | $1,238.44 | $1,660.57 | $0.00 | $464.17 | $120.00 | $3,483.18 | $337,654.09 |
| 308 | 2048/12 | $1,244.51 | $1,654.51 | $0.00 | $464.17 | $120.00 | $3,483.18 | $336,409.58 |
| 309 | 2049/01 | $1,250.61 | $1,648.41 | $0.00 | $464.17 | $120.00 | $3,483.18 | $335,158.98 |
| 310 | 2049/02 | $1,256.73 | $1,642.28 | $0.00 | $464.17 | $120.00 | $3,483.18 | $333,902.24 |
| 311 | 2049/03 | $1,262.89 | $1,636.12 | $0.00 | $464.17 | $120.00 | $3,483.18 | $332,639.35 |
| 312 | 2049/04 | $1,269.08 | $1,629.93 | $0.00 | $464.17 | $120.00 | $3,483.18 | $331,370.27 |
| 313 | 2049/05 | $1,275.30 | $1,623.71 | $0.00 | $464.17 | $120.00 | $3,483.18 | $330,094.97 |
| 314 | 2049/06 | $1,281.55 | $1,617.47 | $0.00 | $464.17 | $120.00 | $3,483.18 | $328,813.42 |
| 315 | 2049/07 | $1,287.83 | $1,611.19 | $0.00 | $464.17 | $120.00 | $3,483.18 | $327,525.59 |
| 316 | 2049/08 | $1,294.14 | $1,604.88 | $0.00 | $464.17 | $120.00 | $3,483.18 | $326,231.46 |
| 317 | 2049/09 | $1,300.48 | $1,598.53 | $0.00 | $464.17 | $120.00 | $3,483.18 | $324,930.98 |
| 318 | 2049/10 | $1,306.85 | $1,592.16 | $0.00 | $464.17 | $120.00 | $3,483.18 | $323,624.13 |
| 319 | 2049/11 | $1,313.26 | $1,585.76 | $0.00 | $464.17 | $120.00 | $3,483.18 | $322,310.87 |
| 320 | 2049/12 | $1,319.69 | $1,579.32 | $0.00 | $464.17 | $120.00 | $3,483.18 | $320,991.18 |
| 321 | 2050/01 | $1,326.16 | $1,572.86 | $0.00 | $464.17 | $120.00 | $3,483.18 | $319,665.02 |
| 322 | 2050/02 | $1,332.65 | $1,566.36 | $0.00 | $464.17 | $120.00 | $3,483.18 | $318,332.37 |
| 323 | 2050/03 | $1,339.18 | $1,559.83 | $0.00 | $464.17 | $120.00 | $3,483.18 | $316,993.18 |
| 324 | 2050/04 | $1,345.75 | $1,553.27 | $0.00 | $464.17 | $120.00 | $3,483.18 | $315,647.44 |
| 325 | 2050/05 | $1,352.34 | $1,546.67 | $0.00 | $464.17 | $120.00 | $3,483.18 | $314,295.10 |
| 326 | 2050/06 | $1,358.97 | $1,540.05 | $0.00 | $464.17 | $120.00 | $3,483.18 | $312,936.13 |
| 327 | 2050/07 | $1,365.63 | $1,533.39 | $0.00 | $464.17 | $120.00 | $3,483.18 | $311,570.50 |
| 328 | 2050/08 | $1,372.32 | $1,526.70 | $0.00 | $464.17 | $120.00 | $3,483.18 | $310,198.18 |
| 329 | 2050/09 | $1,379.04 | $1,519.97 | $0.00 | $464.17 | $120.00 | $3,483.18 | $308,819.14 |
| 330 | 2050/10 | $1,385.80 | $1,513.21 | $0.00 | $464.17 | $120.00 | $3,483.18 | $307,433.34 |
| 331 | 2050/11 | $1,392.59 | $1,506.42 | $0.00 | $464.17 | $120.00 | $3,483.18 | $306,040.75 |
| 332 | 2050/12 | $1,399.41 | $1,499.60 | $0.00 | $464.17 | $120.00 | $3,483.18 | $304,641.34 |
| 333 | 2051/01 | $1,406.27 | $1,492.74 | $0.00 | $464.17 | $120.00 | $3,483.18 | $303,235.07 |
| 334 | 2051/02 | $1,413.16 | $1,485.85 | $0.00 | $464.17 | $120.00 | $3,483.18 | $301,821.91 |
| 335 | 2051/03 | $1,420.09 | $1,478.93 | $0.00 | $464.17 | $120.00 | $3,483.18 | $300,401.82 |
| 336 | 2051/04 | $1,427.04 | $1,471.97 | $0.00 | $464.17 | $120.00 | $3,483.18 | $298,974.77 |
| 337 | 2051/05 | $1,434.04 | $1,464.98 | $0.00 | $464.17 | $120.00 | $3,483.18 | $297,540.74 |
| 338 | 2051/06 | $1,441.06 | $1,457.95 | $0.00 | $464.17 | $120.00 | $3,483.18 | $296,099.67 |
| 339 | 2051/07 | $1,448.13 | $1,450.89 | $0.00 | $464.17 | $120.00 | $3,483.18 | $294,651.55 |
| 340 | 2051/08 | $1,455.22 | $1,443.79 | $0.00 | $464.17 | $120.00 | $3,483.18 | $293,196.33 |
| 341 | 2051/09 | $1,462.35 | $1,436.66 | $0.00 | $464.17 | $120.00 | $3,483.18 | $291,733.98 |
| 342 | 2051/10 | $1,469.52 | $1,429.50 | $0.00 | $464.17 | $120.00 | $3,483.18 | $290,264.46 |
| 343 | 2051/11 | $1,476.72 | $1,422.30 | $0.00 | $464.17 | $120.00 | $3,483.18 | $288,787.74 |
| 344 | 2051/12 | $1,483.95 | $1,415.06 | $0.00 | $464.17 | $120.00 | $3,483.18 | $287,303.79 |
| 345 | 2052/01 | $1,491.22 | $1,407.79 | $0.00 | $464.17 | $120.00 | $3,483.18 | $285,812.56 |
| 346 | 2052/02 | $1,498.53 | $1,400.48 | $0.00 | $464.17 | $120.00 | $3,483.18 | $284,314.03 |
| 347 | 2052/03 | $1,505.87 | $1,393.14 | $0.00 | $464.17 | $120.00 | $3,483.18 | $282,808.16 |
| 348 | 2052/04 | $1,513.25 | $1,385.76 | $0.00 | $464.17 | $120.00 | $3,483.18 | $281,294.90 |
| 349 | 2052/05 | $1,520.67 | $1,378.35 | $0.00 | $464.17 | $120.00 | $3,483.18 | $279,774.23 |
| 350 | 2052/06 | $1,528.12 | $1,370.89 | $0.00 | $464.17 | $120.00 | $3,483.18 | $278,246.12 |
| 351 | 2052/07 | $1,535.61 | $1,363.41 | $0.00 | $464.17 | $120.00 | $3,483.18 | $276,710.51 |
| 352 | 2052/08 | $1,543.13 | $1,355.88 | $0.00 | $464.17 | $120.00 | $3,483.18 | $275,167.38 |
| 353 | 2052/09 | $1,550.69 | $1,348.32 | $0.00 | $464.17 | $120.00 | $3,483.18 | $273,616.68 |
| 354 | 2052/10 | $1,558.29 | $1,340.72 | $0.00 | $464.17 | $120.00 | $3,483.18 | $272,058.39 |
| 355 | 2052/11 | $1,565.93 | $1,333.09 | $0.00 | $464.17 | $120.00 | $3,483.18 | $270,492.46 |
| 356 | 2052/12 | $1,573.60 | $1,325.41 | $0.00 | $464.17 | $120.00 | $3,483.18 | $268,918.86 |
| 357 | 2053/01 | $1,581.31 | $1,317.70 | $0.00 | $464.17 | $120.00 | $3,483.18 | $267,337.55 |
| 358 | 2053/02 | $1,589.06 | $1,309.95 | $0.00 | $464.17 | $120.00 | $3,483.18 | $265,748.49 |
| 359 | 2053/03 | $1,596.85 | $1,302.17 | $0.00 | $464.17 | $120.00 | $3,483.18 | $264,151.65 |
| 360 | 2053/04 | $1,604.67 | $1,294.34 | $0.00 | $464.17 | $120.00 | $3,483.18 | $262,546.98 |
| 361 | 2053/05 | $1,612.53 | $1,286.48 | $0.00 | $464.17 | $120.00 | $3,483.18 | $260,934.44 |
| 362 | 2053/06 | $1,620.43 | $1,278.58 | $0.00 | $464.17 | $120.00 | $3,483.18 | $259,314.01 |
| 363 | 2053/07 | $1,628.37 | $1,270.64 | $0.00 | $464.17 | $120.00 | $3,483.18 | $257,685.63 |
| 364 | 2053/08 | $1,636.35 | $1,262.66 | $0.00 | $464.17 | $120.00 | $3,483.18 | $256,049.28 |
| 365 | 2053/09 | $1,644.37 | $1,254.64 | $0.00 | $464.17 | $120.00 | $3,483.18 | $254,404.91 |
| 366 | 2053/10 | $1,652.43 | $1,246.58 | $0.00 | $464.17 | $120.00 | $3,483.18 | $252,752.48 |
| 367 | 2053/11 | $1,660.53 | $1,238.49 | $0.00 | $464.17 | $120.00 | $3,483.18 | $251,091.95 |
| 368 | 2053/12 | $1,668.66 | $1,230.35 | $0.00 | $464.17 | $120.00 | $3,483.18 | $249,423.29 |
| 369 | 2054/01 | $1,676.84 | $1,222.17 | $0.00 | $464.17 | $120.00 | $3,483.18 | $247,746.45 |
| 370 | 2054/02 | $1,685.06 | $1,213.96 | $0.00 | $464.17 | $120.00 | $3,483.18 | $246,061.39 |
| 371 | 2054/03 | $1,693.31 | $1,205.70 | $0.00 | $464.17 | $120.00 | $3,483.18 | $244,368.08 |
| 372 | 2054/04 | $1,701.61 | $1,197.40 | $0.00 | $464.17 | $120.00 | $3,483.18 | $242,666.47 |
| 373 | 2054/05 | $1,709.95 | $1,189.07 | $0.00 | $464.17 | $120.00 | $3,483.18 | $240,956.52 |
| 374 | 2054/06 | $1,718.33 | $1,180.69 | $0.00 | $464.17 | $120.00 | $3,483.18 | $239,238.20 |
| 375 | 2054/07 | $1,726.75 | $1,172.27 | $0.00 | $464.17 | $120.00 | $3,483.18 | $237,511.45 |
| 376 | 2054/08 | $1,735.21 | $1,163.81 | $0.00 | $464.17 | $120.00 | $3,483.18 | $235,776.24 |
| 377 | 2054/09 | $1,743.71 | $1,155.30 | $0.00 | $464.17 | $120.00 | $3,483.18 | $234,032.53 |
| 378 | 2054/10 | $1,752.25 | $1,146.76 | $0.00 | $464.17 | $120.00 | $3,483.18 | $232,280.28 |
| 379 | 2054/11 | $1,760.84 | $1,138.17 | $0.00 | $464.17 | $120.00 | $3,483.18 | $230,519.44 |
| 380 | 2054/12 | $1,769.47 | $1,129.55 | $0.00 | $464.17 | $120.00 | $3,483.18 | $228,749.97 |
| 381 | 2055/01 | $1,778.14 | $1,120.87 | $0.00 | $464.17 | $120.00 | $3,483.18 | $226,971.83 |
| 382 | 2055/02 | $1,786.85 | $1,112.16 | $0.00 | $464.17 | $120.00 | $3,483.18 | $225,184.98 |
| 383 | 2055/03 | $1,795.61 | $1,103.41 | $0.00 | $464.17 | $120.00 | $3,483.18 | $223,389.37 |
| 384 | 2055/04 | $1,804.41 | $1,094.61 | $0.00 | $464.17 | $120.00 | $3,483.18 | $221,584.97 |
| 385 | 2055/05 | $1,813.25 | $1,085.77 | $0.00 | $464.17 | $120.00 | $3,483.18 | $219,771.72 |
| 386 | 2055/06 | $1,822.13 | $1,076.88 | $0.00 | $464.17 | $120.00 | $3,483.18 | $217,949.59 |
| 387 | 2055/07 | $1,831.06 | $1,067.95 | $0.00 | $464.17 | $120.00 | $3,483.18 | $216,118.53 |
| 388 | 2055/08 | $1,840.03 | $1,058.98 | $0.00 | $464.17 | $120.00 | $3,483.18 | $214,278.50 |
| 389 | 2055/09 | $1,849.05 | $1,049.96 | $0.00 | $464.17 | $120.00 | $3,483.18 | $212,429.45 |
| 390 | 2055/10 | $1,858.11 | $1,040.90 | $0.00 | $464.17 | $120.00 | $3,483.18 | $210,571.34 |
| 391 | 2055/11 | $1,867.21 | $1,031.80 | $0.00 | $464.17 | $120.00 | $3,483.18 | $208,704.12 |
| 392 | 2055/12 | $1,876.36 | $1,022.65 | $0.00 | $464.17 | $120.00 | $3,483.18 | $206,827.76 |
| 393 | 2056/01 | $1,885.56 | $1,013.46 | $0.00 | $464.17 | $120.00 | $3,483.18 | $204,942.20 |
| 394 | 2056/02 | $1,894.80 | $1,004.22 | $0.00 | $464.17 | $120.00 | $3,483.18 | $203,047.41 |
| 395 | 2056/03 | $1,904.08 | $994.93 | $0.00 | $464.17 | $120.00 | $3,483.18 | $201,143.33 |
| 396 | 2056/04 | $1,913.41 | $985.60 | $0.00 | $464.17 | $120.00 | $3,483.18 | $199,229.91 |
| 397 | 2056/05 | $1,922.79 | $976.23 | $0.00 | $464.17 | $120.00 | $3,483.18 | $197,307.13 |
| 398 | 2056/06 | $1,932.21 | $966.80 | $0.00 | $464.17 | $120.00 | $3,483.18 | $195,374.92 |
| 399 | 2056/07 | $1,941.68 | $957.34 | $0.00 | $464.17 | $120.00 | $3,483.18 | $193,433.24 |
| 400 | 2056/08 | $1,951.19 | $947.82 | $0.00 | $464.17 | $120.00 | $3,483.18 | $191,482.05 |
| 401 | 2056/09 | $1,960.75 | $938.26 | $0.00 | $464.17 | $120.00 | $3,483.18 | $189,521.30 |
| 402 | 2056/10 | $1,970.36 | $928.65 | $0.00 | $464.17 | $120.00 | $3,483.18 | $187,550.94 |
| 403 | 2056/11 | $1,980.01 | $919.00 | $0.00 | $464.17 | $120.00 | $3,483.18 | $185,570.93 |
| 404 | 2056/12 | $1,989.72 | $909.30 | $0.00 | $464.17 | $120.00 | $3,483.18 | $183,581.21 |
| 405 | 2057/01 | $1,999.47 | $899.55 | $0.00 | $464.17 | $120.00 | $3,483.18 | $181,581.75 |
| 406 | 2057/02 | $2,009.26 | $889.75 | $0.00 | $464.17 | $120.00 | $3,483.18 | $179,572.48 |
| 407 | 2057/03 | $2,019.11 | $879.91 | $0.00 | $464.17 | $120.00 | $3,483.18 | $177,553.38 |
| 408 | 2057/04 | $2,029.00 | $870.01 | $0.00 | $464.17 | $120.00 | $3,483.18 | $175,524.37 |
| 409 | 2057/05 | $2,038.94 | $860.07 | $0.00 | $464.17 | $120.00 | $3,483.18 | $173,485.43 |
| 410 | 2057/06 | $2,048.93 | $850.08 | $0.00 | $464.17 | $120.00 | $3,483.18 | $171,436.49 |
| 411 | 2057/07 | $2,058.97 | $840.04 | $0.00 | $464.17 | $120.00 | $3,483.18 | $169,377.52 |
| 412 | 2057/08 | $2,069.06 | $829.95 | $0.00 | $464.17 | $120.00 | $3,483.18 | $167,308.46 |
| 413 | 2057/09 | $2,079.20 | $819.81 | $0.00 | $464.17 | $120.00 | $3,483.18 | $165,229.25 |
| 414 | 2057/10 | $2,089.39 | $809.62 | $0.00 | $464.17 | $120.00 | $3,483.18 | $163,139.86 |
| 415 | 2057/11 | $2,099.63 | $799.39 | $0.00 | $464.17 | $120.00 | $3,483.18 | $161,040.24 |
| 416 | 2057/12 | $2,109.92 | $789.10 | $0.00 | $464.17 | $120.00 | $3,483.18 | $158,930.32 |
| 417 | 2058/01 | $2,120.25 | $778.76 | $0.00 | $464.17 | $120.00 | $3,483.18 | $156,810.07 |
| 418 | 2058/02 | $2,130.64 | $768.37 | $0.00 | $464.17 | $120.00 | $3,483.18 | $154,679.42 |
| 419 | 2058/03 | $2,141.08 | $757.93 | $0.00 | $464.17 | $120.00 | $3,483.18 | $152,538.34 |
| 420 | 2058/04 | $2,151.58 | $747.44 | $0.00 | $464.17 | $120.00 | $3,483.18 | $150,386.76 |
| 421 | 2058/05 | $2,162.12 | $736.90 | $0.00 | $464.17 | $120.00 | $3,483.18 | $148,224.64 |
| 422 | 2058/06 | $2,172.71 | $726.30 | $0.00 | $464.17 | $120.00 | $3,483.18 | $146,051.93 |
| 423 | 2058/07 | $2,183.36 | $715.65 | $0.00 | $464.17 | $120.00 | $3,483.18 | $143,868.57 |
| 424 | 2058/08 | $2,194.06 | $704.96 | $0.00 | $464.17 | $120.00 | $3,483.18 | $141,674.51 |
| 425 | 2058/09 | $2,204.81 | $694.21 | $0.00 | $464.17 | $120.00 | $3,483.18 | $139,469.71 |
| 426 | 2058/10 | $2,215.61 | $683.40 | $0.00 | $464.17 | $120.00 | $3,483.18 | $137,254.09 |
| 427 | 2058/11 | $2,226.47 | $672.55 | $0.00 | $464.17 | $120.00 | $3,483.18 | $135,027.63 |
| 428 | 2058/12 | $2,237.38 | $661.64 | $0.00 | $464.17 | $120.00 | $3,483.18 | $132,790.25 |
| 429 | 2059/01 | $2,248.34 | $650.67 | $0.00 | $464.17 | $120.00 | $3,483.18 | $130,541.91 |
| 430 | 2059/02 | $2,259.36 | $639.66 | $0.00 | $464.17 | $120.00 | $3,483.18 | $128,282.55 |
| 431 | 2059/03 | $2,270.43 | $628.58 | $0.00 | $464.17 | $120.00 | $3,483.18 | $126,012.12 |
| 432 | 2059/04 | $2,281.55 | $617.46 | $0.00 | $464.17 | $120.00 | $3,483.18 | $123,730.56 |
| 433 | 2059/05 | $2,292.73 | $606.28 | $0.00 | $464.17 | $120.00 | $3,483.18 | $121,437.83 |
| 434 | 2059/06 | $2,303.97 | $595.05 | $0.00 | $464.17 | $120.00 | $3,483.18 | $119,133.86 |
| 435 | 2059/07 | $2,315.26 | $583.76 | $0.00 | $464.17 | $120.00 | $3,483.18 | $116,818.61 |
| 436 | 2059/08 | $2,326.60 | $572.41 | $0.00 | $464.17 | $120.00 | $3,483.18 | $114,492.00 |
| 437 | 2059/09 | $2,338.00 | $561.01 | $0.00 | $464.17 | $120.00 | $3,483.18 | $112,154.00 |
| 438 | 2059/10 | $2,349.46 | $549.55 | $0.00 | $464.17 | $120.00 | $3,483.18 | $109,804.54 |
| 439 | 2059/11 | $2,360.97 | $538.04 | $0.00 | $464.17 | $120.00 | $3,483.18 | $107,443.57 |
| 440 | 2059/12 | $2,372.54 | $526.47 | $0.00 | $464.17 | $120.00 | $3,483.18 | $105,071.03 |
| 441 | 2060/01 | $2,384.17 | $514.85 | $0.00 | $464.17 | $120.00 | $3,483.18 | $102,686.87 |
| 442 | 2060/02 | $2,395.85 | $503.17 | $0.00 | $464.17 | $120.00 | $3,483.18 | $100,291.02 |
| 443 | 2060/03 | $2,407.59 | $491.43 | $0.00 | $464.17 | $120.00 | $3,483.18 | $97,883.43 |
| 444 | 2060/04 | $2,419.38 | $479.63 | $0.00 | $464.17 | $120.00 | $3,483.18 | $95,464.05 |
| 445 | 2060/05 | $2,431.24 | $467.77 | $0.00 | $464.17 | $120.00 | $3,483.18 | $93,032.81 |
| 446 | 2060/06 | $2,443.15 | $455.86 | $0.00 | $464.17 | $120.00 | $3,483.18 | $90,589.65 |
| 447 | 2060/07 | $2,455.12 | $443.89 | $0.00 | $464.17 | $120.00 | $3,483.18 | $88,134.53 |
| 448 | 2060/08 | $2,467.15 | $431.86 | $0.00 | $464.17 | $120.00 | $3,483.18 | $85,667.37 |
| 449 | 2060/09 | $2,479.24 | $419.77 | $0.00 | $464.17 | $120.00 | $3,483.18 | $83,188.13 |
| 450 | 2060/10 | $2,491.39 | $407.62 | $0.00 | $464.17 | $120.00 | $3,483.18 | $80,696.74 |
| 451 | 2060/11 | $2,503.60 | $395.41 | $0.00 | $464.17 | $120.00 | $3,483.18 | $78,193.14 |
| 452 | 2060/12 | $2,515.87 | $383.15 | $0.00 | $464.17 | $120.00 | $3,483.18 | $75,677.27 |
| 453 | 2061/01 | $2,528.19 | $370.82 | $0.00 | $464.17 | $120.00 | $3,483.18 | $73,149.08 |
| 454 | 2061/02 | $2,540.58 | $358.43 | $0.00 | $464.17 | $120.00 | $3,483.18 | $70,608.50 |
| 455 | 2061/03 | $2,553.03 | $345.98 | $0.00 | $464.17 | $120.00 | $3,483.18 | $68,055.46 |
| 456 | 2061/04 | $2,565.54 | $333.47 | $0.00 | $464.17 | $120.00 | $3,483.18 | $65,489.92 |
| 457 | 2061/05 | $2,578.11 | $320.90 | $0.00 | $464.17 | $120.00 | $3,483.18 | $62,911.81 |
| 458 | 2061/06 | $2,590.75 | $308.27 | $0.00 | $464.17 | $120.00 | $3,483.18 | $60,321.06 |
| 459 | 2061/07 | $2,603.44 | $295.57 | $0.00 | $464.17 | $120.00 | $3,483.18 | $57,717.62 |
| 460 | 2061/08 | $2,616.20 | $282.82 | $0.00 | $464.17 | $120.00 | $3,483.18 | $55,101.43 |
| 461 | 2061/09 | $2,629.02 | $270.00 | $0.00 | $464.17 | $120.00 | $3,483.18 | $52,472.41 |
| 462 | 2061/10 | $2,641.90 | $257.11 | $0.00 | $464.17 | $120.00 | $3,483.18 | $49,830.51 |
| 463 | 2061/11 | $2,654.84 | $244.17 | $0.00 | $464.17 | $120.00 | $3,483.18 | $47,175.67 |
| 464 | 2061/12 | $2,667.85 | $231.16 | $0.00 | $464.17 | $120.00 | $3,483.18 | $44,507.81 |
| 465 | 2062/01 | $2,680.93 | $218.09 | $0.00 | $464.17 | $120.00 | $3,483.18 | $41,826.89 |
| 466 | 2062/02 | $2,694.06 | $204.95 | $0.00 | $464.17 | $120.00 | $3,483.18 | $39,132.83 |
| 467 | 2062/03 | $2,707.26 | $191.75 | $0.00 | $464.17 | $120.00 | $3,483.18 | $36,425.56 |
| 468 | 2062/04 | $2,720.53 | $178.49 | $0.00 | $464.17 | $120.00 | $3,483.18 | $33,705.04 |
| 469 | 2062/05 | $2,733.86 | $165.15 | $0.00 | $464.17 | $120.00 | $3,483.18 | $30,971.18 |
| 470 | 2062/06 | $2,747.25 | $151.76 | $0.00 | $464.17 | $120.00 | $3,483.18 | $28,223.92 |
| 471 | 2062/07 | $2,760.72 | $138.30 | $0.00 | $464.17 | $120.00 | $3,483.18 | $25,463.21 |
| 472 | 2062/08 | $2,774.24 | $124.77 | $0.00 | $464.17 | $120.00 | $3,483.18 | $22,688.96 |
| 473 | 2062/09 | $2,787.84 | $111.18 | $0.00 | $464.17 | $120.00 | $3,483.18 | $19,901.13 |
| 474 | 2062/10 | $2,801.50 | $97.52 | $0.00 | $464.17 | $120.00 | $3,483.18 | $17,099.63 |
| 475 | 2062/11 | $2,815.23 | $83.79 | $0.00 | $464.17 | $120.00 | $3,483.18 | $14,284.40 |
| 476 | 2062/12 | $2,829.02 | $69.99 | $0.00 | $464.17 | $120.00 | $3,483.18 | $11,455.38 |
| 477 | 2063/01 | $2,842.88 | $56.13 | $0.00 | $464.17 | $120.00 | $3,483.18 | $8,612.50 |
| 478 | 2063/02 | $2,856.81 | $42.20 | $0.00 | $464.17 | $120.00 | $3,483.18 | $5,755.69 |
| 479 | 2063/03 | $2,870.81 | $28.20 | $0.00 | $464.17 | $120.00 | $3,483.18 | $2,884.88 |
| 480 | 2063/04 | $2,884.88 | $14.14 | $0.00 | $464.17 | $120.00 | $3,483.18 | $0.00 |
| Totals | $535,000.00 | $856,526.46 | $25,813.75 | $222,800.00 | $57,600.00 | $1,697,740.21 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.