Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $477,000.00 at 4.5% interest rate for a $557,000.00 home, you need to have a monthly payment of $2,626.11 ~ $2,665.86. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
You can save $111,373.88 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2,000.49 | 4.5% | 600 months | $1,280,293.51 | $723,293.51 |
50 years | Bi-Weekly | $1,000.25 | 4.5% | 512 months | $1,152,775.46 | $595,775.46 |
45 years | Monthly | $2,061.95 | 4.5% | 540 months | $1,193,451.42 | $636,451.42 |
45 years | Bi-Weekly | $1,030.98 | 4.5% | 461 months | $1,082,077.54 | $525,077.54 |
40 years | Monthly | $2,144.41 | 4.5% | 480 months | $1,109,319.07 | $552,319.07 |
40 years | Bi-Weekly | $1,072.21 | 4.5% | 409 months | $1,013,564.57 | $456,564.57 |
35 years | Monthly | $2,257.43 | 4.5% | 420 months | $1,028,122.54 | $471,122.54 |
35 years | Bi-Weekly | $1,128.72 | 4.5% | 358 months | $947,369.85 | $390,369.85 |
30 years | Monthly | $2,416.89 | 4.5% | 360 months | $950,080.01 | $393,080.01 |
30 years | Bi-Weekly | $1,208.45 | 4.5% | 307 months | $883,619.07 | $326,619.07 |
25 years | Monthly | $2,651.32 | 4.5% | 300 months | $875,396.28 | $318,396.28 |
25 years | Bi-Weekly | $1,325.66 | 4.5% | 256 months | $822,427.72 | $265,427.72 |
20 years | Monthly | $3,017.74 | 4.5% | 240 months | $804,257.01 | $247,257.01 |
20 years | Bi-Weekly | $1,508.87 | 4.5% | 205 months | $763,898.62 | $206,898.62 |
15 years | Monthly | $3,649.02 | 4.5% | 180 months | $736,823.24 | $179,823.24 |
15 years | Bi-Weekly | $1,824.51 | 4.5% | 154 months | $708,119.58 | $151,119.58 |
10 years | Monthly | $4,943.55 | 4.5% | 120 months | $673,226.25 | $116,226.25 |
10 years | Bi-Weekly | $2,471.78 | 4.5% | 103 months | $655,161.26 | $98,161.26 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/05 | $273.20 | $1,788.75 | $39.75 | $464.17 | $100.00 | $2,665.86 | $476,726.80 |
2 | 2020/06 | $274.22 | $1,787.73 | $39.75 | $464.17 | $100.00 | $2,665.86 | $476,452.58 |
3 | 2020/07 | $275.25 | $1,786.70 | $39.75 | $464.17 | $100.00 | $2,665.86 | $476,177.33 |
4 | 2020/08 | $276.28 | $1,785.66 | $39.75 | $464.17 | $100.00 | $2,665.86 | $475,901.05 |
5 | 2020/09 | $277.32 | $1,784.63 | $39.75 | $464.17 | $100.00 | $2,665.86 | $475,623.73 |
6 | 2020/10 | $278.36 | $1,783.59 | $39.75 | $464.17 | $100.00 | $2,665.86 | $475,345.37 |
7 | 2020/11 | $279.40 | $1,782.55 | $39.75 | $464.17 | $100.00 | $2,665.86 | $475,065.97 |
8 | 2020/12 | $280.45 | $1,781.50 | $39.75 | $464.17 | $100.00 | $2,665.86 | $474,785.52 |
9 | 2021/01 | $281.50 | $1,780.45 | $39.75 | $464.17 | $100.00 | $2,665.86 | $474,504.02 |
10 | 2021/02 | $282.56 | $1,779.39 | $39.75 | $464.17 | $100.00 | $2,665.86 | $474,221.46 |
11 | 2021/03 | $283.62 | $1,778.33 | $39.75 | $464.17 | $100.00 | $2,665.86 | $473,937.85 |
12 | 2021/04 | $284.68 | $1,777.27 | $39.75 | $464.17 | $100.00 | $2,665.86 | $473,653.17 |
13 | 2021/05 | $285.75 | $1,776.20 | $39.75 | $464.17 | $100.00 | $2,665.86 | $473,367.42 |
14 | 2021/06 | $286.82 | $1,775.13 | $39.75 | $464.17 | $100.00 | $2,665.86 | $473,080.60 |
15 | 2021/07 | $287.89 | $1,774.05 | $39.75 | $464.17 | $100.00 | $2,665.86 | $472,792.70 |
16 | 2021/08 | $288.97 | $1,772.97 | $39.75 | $464.17 | $100.00 | $2,665.86 | $472,503.73 |
17 | 2021/09 | $290.06 | $1,771.89 | $39.75 | $464.17 | $100.00 | $2,665.86 | $472,213.67 |
18 | 2021/10 | $291.15 | $1,770.80 | $39.75 | $464.17 | $100.00 | $2,665.86 | $471,922.53 |
19 | 2021/11 | $292.24 | $1,769.71 | $39.75 | $464.17 | $100.00 | $2,665.86 | $471,630.29 |
20 | 2021/12 | $293.33 | $1,768.61 | $39.75 | $464.17 | $100.00 | $2,665.86 | $471,336.96 |
21 | 2022/01 | $294.43 | $1,767.51 | $39.75 | $464.17 | $100.00 | $2,665.86 | $471,042.52 |
22 | 2022/02 | $295.54 | $1,766.41 | $39.75 | $464.17 | $100.00 | $2,665.86 | $470,746.98 |
23 | 2022/03 | $296.65 | $1,765.30 | $39.75 | $464.17 | $100.00 | $2,665.86 | $470,450.34 |
24 | 2022/04 | $297.76 | $1,764.19 | $39.75 | $464.17 | $100.00 | $2,665.86 | $470,152.58 |
25 | 2022/05 | $298.87 | $1,763.07 | $39.75 | $464.17 | $100.00 | $2,665.86 | $469,853.71 |
26 | 2022/06 | $300.00 | $1,761.95 | $39.75 | $464.17 | $100.00 | $2,665.86 | $469,553.71 |
27 | 2022/07 | $301.12 | $1,760.83 | $39.75 | $464.17 | $100.00 | $2,665.86 | $469,252.59 |
28 | 2022/08 | $302.25 | $1,759.70 | $39.75 | $464.17 | $100.00 | $2,665.86 | $468,950.34 |
29 | 2022/09 | $303.38 | $1,758.56 | $39.75 | $464.17 | $100.00 | $2,665.86 | $468,646.96 |
30 | 2022/10 | $304.52 | $1,757.43 | $39.75 | $464.17 | $100.00 | $2,665.86 | $468,342.43 |
31 | 2022/11 | $305.66 | $1,756.28 | $39.75 | $464.17 | $100.00 | $2,665.86 | $468,036.77 |
32 | 2022/12 | $306.81 | $1,755.14 | $39.75 | $464.17 | $100.00 | $2,665.86 | $467,729.96 |
33 | 2023/01 | $307.96 | $1,753.99 | $39.75 | $464.17 | $100.00 | $2,665.86 | $467,422.00 |
34 | 2023/02 | $309.11 | $1,752.83 | $39.75 | $464.17 | $100.00 | $2,665.86 | $467,112.89 |
35 | 2023/03 | $310.27 | $1,751.67 | $39.75 | $464.17 | $100.00 | $2,665.86 | $466,802.61 |
36 | 2023/04 | $311.44 | $1,750.51 | $39.75 | $464.17 | $100.00 | $2,665.86 | $466,491.18 |
37 | 2023/05 | $312.61 | $1,749.34 | $39.75 | $464.17 | $100.00 | $2,665.86 | $466,178.57 |
38 | 2023/06 | $313.78 | $1,748.17 | $39.75 | $464.17 | $100.00 | $2,665.86 | $465,864.79 |
39 | 2023/07 | $314.95 | $1,746.99 | $39.75 | $464.17 | $100.00 | $2,665.86 | $465,549.84 |
40 | 2023/08 | $316.14 | $1,745.81 | $39.75 | $464.17 | $100.00 | $2,665.86 | $465,233.71 |
41 | 2023/09 | $317.32 | $1,744.63 | $39.75 | $464.17 | $100.00 | $2,665.86 | $464,916.38 |
42 | 2023/10 | $318.51 | $1,743.44 | $39.75 | $464.17 | $100.00 | $2,665.86 | $464,597.87 |
43 | 2023/11 | $319.71 | $1,742.24 | $39.75 | $464.17 | $100.00 | $2,665.86 | $464,278.17 |
44 | 2023/12 | $320.90 | $1,741.04 | $39.75 | $464.17 | $100.00 | $2,665.86 | $463,957.27 |
45 | 2024/01 | $322.11 | $1,739.84 | $39.75 | $464.17 | $100.00 | $2,665.86 | $463,635.16 |
46 | 2024/02 | $323.32 | $1,738.63 | $39.75 | $464.17 | $100.00 | $2,665.86 | $463,311.84 |
47 | 2024/03 | $324.53 | $1,737.42 | $39.75 | $464.17 | $100.00 | $2,665.86 | $462,987.31 |
48 | 2024/04 | $325.74 | $1,736.20 | $39.75 | $464.17 | $100.00 | $2,665.86 | $462,661.57 |
49 | 2024/05 | $326.97 | $1,734.98 | $39.75 | $464.17 | $100.00 | $2,665.86 | $462,334.60 |
50 | 2024/06 | $328.19 | $1,733.75 | $39.75 | $464.17 | $100.00 | $2,665.86 | $462,006.41 |
51 | 2024/07 | $329.42 | $1,732.52 | $39.75 | $464.17 | $100.00 | $2,665.86 | $461,676.99 |
52 | 2024/08 | $330.66 | $1,731.29 | $39.75 | $464.17 | $100.00 | $2,665.86 | $461,346.33 |
53 | 2024/09 | $331.90 | $1,730.05 | $39.75 | $464.17 | $100.00 | $2,665.86 | $461,014.43 |
54 | 2024/10 | $333.14 | $1,728.80 | $39.75 | $464.17 | $100.00 | $2,665.86 | $460,681.29 |
55 | 2024/11 | $334.39 | $1,727.55 | $39.75 | $464.17 | $100.00 | $2,665.86 | $460,346.90 |
56 | 2024/12 | $335.65 | $1,726.30 | $39.75 | $464.17 | $100.00 | $2,665.86 | $460,011.25 |
57 | 2025/01 | $336.90 | $1,725.04 | $39.75 | $464.17 | $100.00 | $2,665.86 | $459,674.35 |
58 | 2025/02 | $338.17 | $1,723.78 | $39.75 | $464.17 | $100.00 | $2,665.86 | $459,336.18 |
59 | 2025/03 | $339.44 | $1,722.51 | $39.75 | $464.17 | $100.00 | $2,665.86 | $458,996.74 |
60 | 2025/04 | $340.71 | $1,721.24 | $39.75 | $464.17 | $100.00 | $2,665.86 | $458,656.03 |
61 | 2025/05 | $341.99 | $1,719.96 | $39.75 | $464.17 | $100.00 | $2,665.86 | $458,314.04 |
62 | 2025/06 | $343.27 | $1,718.68 | $39.75 | $464.17 | $100.00 | $2,665.86 | $457,970.78 |
63 | 2025/07 | $344.56 | $1,717.39 | $39.75 | $464.17 | $100.00 | $2,665.86 | $457,626.22 |
64 | 2025/08 | $345.85 | $1,716.10 | $39.75 | $464.17 | $100.00 | $2,665.86 | $457,280.37 |
65 | 2025/09 | $347.15 | $1,714.80 | $39.75 | $464.17 | $100.00 | $2,665.86 | $456,933.22 |
66 | 2025/10 | $348.45 | $1,713.50 | $39.75 | $464.17 | $100.00 | $2,665.86 | $456,584.78 |
67 | 2025/11 | $349.75 | $1,712.19 | $39.75 | $464.17 | $100.00 | $2,665.86 | $456,235.02 |
68 | 2025/12 | $351.07 | $1,710.88 | $39.75 | $464.17 | $100.00 | $2,665.86 | $455,883.96 |
69 | 2026/01 | $352.38 | $1,709.56 | $39.75 | $464.17 | $100.00 | $2,665.86 | $455,531.57 |
70 | 2026/02 | $353.70 | $1,708.24 | $39.75 | $464.17 | $100.00 | $2,665.86 | $455,177.87 |
71 | 2026/03 | $355.03 | $1,706.92 | $39.75 | $464.17 | $100.00 | $2,665.86 | $454,822.84 |
72 | 2026/04 | $356.36 | $1,705.59 | $39.75 | $464.17 | $100.00 | $2,665.86 | $454,466.48 |
73 | 2026/05 | $357.70 | $1,704.25 | $39.75 | $464.17 | $100.00 | $2,665.86 | $454,108.78 |
74 | 2026/06 | $359.04 | $1,702.91 | $39.75 | $464.17 | $100.00 | $2,665.86 | $453,749.74 |
75 | 2026/07 | $360.39 | $1,701.56 | $39.75 | $464.17 | $100.00 | $2,665.86 | $453,389.36 |
76 | 2026/08 | $361.74 | $1,700.21 | $39.75 | $464.17 | $100.00 | $2,665.86 | $453,027.62 |
77 | 2026/09 | $363.09 | $1,698.85 | $39.75 | $464.17 | $100.00 | $2,665.86 | $452,664.53 |
78 | 2026/10 | $364.46 | $1,697.49 | $39.75 | $464.17 | $100.00 | $2,665.86 | $452,300.07 |
79 | 2026/11 | $365.82 | $1,696.13 | $39.75 | $464.17 | $100.00 | $2,665.86 | $451,934.25 |
80 | 2026/12 | $367.19 | $1,694.75 | $39.75 | $464.17 | $100.00 | $2,665.86 | $451,567.06 |
81 | 2027/01 | $368.57 | $1,693.38 | $39.75 | $464.17 | $100.00 | $2,665.86 | $451,198.49 |
82 | 2027/02 | $369.95 | $1,691.99 | $39.75 | $464.17 | $100.00 | $2,665.86 | $450,828.53 |
83 | 2027/03 | $371.34 | $1,690.61 | $39.75 | $464.17 | $100.00 | $2,665.86 | $450,457.19 |
84 | 2027/04 | $372.73 | $1,689.21 | $39.75 | $464.17 | $100.00 | $2,665.86 | $450,084.46 |
85 | 2027/05 | $374.13 | $1,687.82 | $39.75 | $464.17 | $100.00 | $2,665.86 | $449,710.33 |
86 | 2027/06 | $375.53 | $1,686.41 | $39.75 | $464.17 | $100.00 | $2,665.86 | $449,334.80 |
87 | 2027/07 | $376.94 | $1,685.01 | $39.75 | $464.17 | $100.00 | $2,665.86 | $448,957.85 |
88 | 2027/08 | $378.36 | $1,683.59 | $39.75 | $464.17 | $100.00 | $2,665.86 | $448,579.50 |
89 | 2027/09 | $379.77 | $1,682.17 | $39.75 | $464.17 | $100.00 | $2,665.86 | $448,199.73 |
90 | 2027/10 | $381.20 | $1,680.75 | $39.75 | $464.17 | $100.00 | $2,665.86 | $447,818.53 |
91 | 2027/11 | $382.63 | $1,679.32 | $39.75 | $464.17 | $100.00 | $2,665.86 | $447,435.90 |
92 | 2027/12 | $384.06 | $1,677.88 | $39.75 | $464.17 | $100.00 | $2,665.86 | $447,051.84 |
93 | 2028/01 | $385.50 | $1,676.44 | $39.75 | $464.17 | $100.00 | $2,665.86 | $446,666.34 |
94 | 2028/02 | $386.95 | $1,675.00 | $39.75 | $464.17 | $100.00 | $2,665.86 | $446,279.39 |
95 | 2028/03 | $388.40 | $1,673.55 | $39.75 | $464.17 | $100.00 | $2,665.86 | $445,890.99 |
96 | 2028/04 | $389.86 | $1,672.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $445,501.13 |
97 | 2028/05 | $391.32 | $1,670.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $445,109.81 |
98 | 2028/06 | $392.79 | $1,669.16 | $0.00 | $464.17 | $100.00 | $2,626.11 | $444,717.03 |
99 | 2028/07 | $394.26 | $1,667.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $444,322.77 |
100 | 2028/08 | $395.74 | $1,666.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $443,927.03 |
101 | 2028/09 | $397.22 | $1,664.73 | $0.00 | $464.17 | $100.00 | $2,626.11 | $443,529.81 |
102 | 2028/10 | $398.71 | $1,663.24 | $0.00 | $464.17 | $100.00 | $2,626.11 | $443,131.10 |
103 | 2028/11 | $400.21 | $1,661.74 | $0.00 | $464.17 | $100.00 | $2,626.11 | $442,730.90 |
104 | 2028/12 | $401.71 | $1,660.24 | $0.00 | $464.17 | $100.00 | $2,626.11 | $442,329.19 |
105 | 2029/01 | $403.21 | $1,658.73 | $0.00 | $464.17 | $100.00 | $2,626.11 | $441,925.98 |
106 | 2029/02 | $404.72 | $1,657.22 | $0.00 | $464.17 | $100.00 | $2,626.11 | $441,521.25 |
107 | 2029/03 | $406.24 | $1,655.70 | $0.00 | $464.17 | $100.00 | $2,626.11 | $441,115.01 |
108 | 2029/04 | $407.77 | $1,654.18 | $0.00 | $464.17 | $100.00 | $2,626.11 | $440,707.25 |
109 | 2029/05 | $409.29 | $1,652.65 | $0.00 | $464.17 | $100.00 | $2,626.11 | $440,297.95 |
110 | 2029/06 | $410.83 | $1,651.12 | $0.00 | $464.17 | $100.00 | $2,626.11 | $439,887.12 |
111 | 2029/07 | $412.37 | $1,649.58 | $0.00 | $464.17 | $100.00 | $2,626.11 | $439,474.75 |
112 | 2029/08 | $413.92 | $1,648.03 | $0.00 | $464.17 | $100.00 | $2,626.11 | $439,060.83 |
113 | 2029/09 | $415.47 | $1,646.48 | $0.00 | $464.17 | $100.00 | $2,626.11 | $438,645.36 |
114 | 2029/10 | $417.03 | $1,644.92 | $0.00 | $464.17 | $100.00 | $2,626.11 | $438,228.34 |
115 | 2029/11 | $418.59 | $1,643.36 | $0.00 | $464.17 | $100.00 | $2,626.11 | $437,809.75 |
116 | 2029/12 | $420.16 | $1,641.79 | $0.00 | $464.17 | $100.00 | $2,626.11 | $437,389.59 |
117 | 2030/01 | $421.74 | $1,640.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $436,967.85 |
118 | 2030/02 | $423.32 | $1,638.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $436,544.53 |
119 | 2030/03 | $424.91 | $1,637.04 | $0.00 | $464.17 | $100.00 | $2,626.11 | $436,119.63 |
120 | 2030/04 | $426.50 | $1,635.45 | $0.00 | $464.17 | $100.00 | $2,626.11 | $435,693.13 |
121 | 2030/05 | $428.10 | $1,633.85 | $0.00 | $464.17 | $100.00 | $2,626.11 | $435,265.03 |
122 | 2030/06 | $429.70 | $1,632.24 | $0.00 | $464.17 | $100.00 | $2,626.11 | $434,835.33 |
123 | 2030/07 | $431.31 | $1,630.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $434,404.01 |
124 | 2030/08 | $432.93 | $1,629.02 | $0.00 | $464.17 | $100.00 | $2,626.11 | $433,971.08 |
125 | 2030/09 | $434.56 | $1,627.39 | $0.00 | $464.17 | $100.00 | $2,626.11 | $433,536.53 |
126 | 2030/10 | $436.19 | $1,625.76 | $0.00 | $464.17 | $100.00 | $2,626.11 | $433,100.34 |
127 | 2030/11 | $437.82 | $1,624.13 | $0.00 | $464.17 | $100.00 | $2,626.11 | $432,662.52 |
128 | 2030/12 | $439.46 | $1,622.48 | $0.00 | $464.17 | $100.00 | $2,626.11 | $432,223.06 |
129 | 2031/01 | $441.11 | $1,620.84 | $0.00 | $464.17 | $100.00 | $2,626.11 | $431,781.95 |
130 | 2031/02 | $442.76 | $1,619.18 | $0.00 | $464.17 | $100.00 | $2,626.11 | $431,339.18 |
131 | 2031/03 | $444.43 | $1,617.52 | $0.00 | $464.17 | $100.00 | $2,626.11 | $430,894.76 |
132 | 2031/04 | $446.09 | $1,615.86 | $0.00 | $464.17 | $100.00 | $2,626.11 | $430,448.67 |
133 | 2031/05 | $447.76 | $1,614.18 | $0.00 | $464.17 | $100.00 | $2,626.11 | $430,000.90 |
134 | 2031/06 | $449.44 | $1,612.50 | $0.00 | $464.17 | $100.00 | $2,626.11 | $429,551.46 |
135 | 2031/07 | $451.13 | $1,610.82 | $0.00 | $464.17 | $100.00 | $2,626.11 | $429,100.33 |
136 | 2031/08 | $452.82 | $1,609.13 | $0.00 | $464.17 | $100.00 | $2,626.11 | $428,647.51 |
137 | 2031/09 | $454.52 | $1,607.43 | $0.00 | $464.17 | $100.00 | $2,626.11 | $428,192.99 |
138 | 2031/10 | $456.22 | $1,605.72 | $0.00 | $464.17 | $100.00 | $2,626.11 | $427,736.76 |
139 | 2031/11 | $457.93 | $1,604.01 | $0.00 | $464.17 | $100.00 | $2,626.11 | $427,278.83 |
140 | 2031/12 | $459.65 | $1,602.30 | $0.00 | $464.17 | $100.00 | $2,626.11 | $426,819.18 |
141 | 2032/01 | $461.38 | $1,600.57 | $0.00 | $464.17 | $100.00 | $2,626.11 | $426,357.80 |
142 | 2032/02 | $463.11 | $1,598.84 | $0.00 | $464.17 | $100.00 | $2,626.11 | $425,894.70 |
143 | 2032/03 | $464.84 | $1,597.11 | $0.00 | $464.17 | $100.00 | $2,626.11 | $425,429.86 |
144 | 2032/04 | $466.59 | $1,595.36 | $0.00 | $464.17 | $100.00 | $2,626.11 | $424,963.27 |
145 | 2032/05 | $468.33 | $1,593.61 | $0.00 | $464.17 | $100.00 | $2,626.11 | $424,494.94 |
146 | 2032/06 | $470.09 | $1,591.86 | $0.00 | $464.17 | $100.00 | $2,626.11 | $424,024.85 |
147 | 2032/07 | $471.85 | $1,590.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $423,552.99 |
148 | 2032/08 | $473.62 | $1,588.32 | $0.00 | $464.17 | $100.00 | $2,626.11 | $423,079.37 |
149 | 2032/09 | $475.40 | $1,586.55 | $0.00 | $464.17 | $100.00 | $2,626.11 | $422,603.97 |
150 | 2032/10 | $477.18 | $1,584.76 | $0.00 | $464.17 | $100.00 | $2,626.11 | $422,126.79 |
151 | 2032/11 | $478.97 | $1,582.98 | $0.00 | $464.17 | $100.00 | $2,626.11 | $421,647.82 |
152 | 2032/12 | $480.77 | $1,581.18 | $0.00 | $464.17 | $100.00 | $2,626.11 | $421,167.05 |
153 | 2033/01 | $482.57 | $1,579.38 | $0.00 | $464.17 | $100.00 | $2,626.11 | $420,684.48 |
154 | 2033/02 | $484.38 | $1,577.57 | $0.00 | $464.17 | $100.00 | $2,626.11 | $420,200.10 |
155 | 2033/03 | $486.20 | $1,575.75 | $0.00 | $464.17 | $100.00 | $2,626.11 | $419,713.90 |
156 | 2033/04 | $488.02 | $1,573.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $419,225.88 |
157 | 2033/05 | $489.85 | $1,572.10 | $0.00 | $464.17 | $100.00 | $2,626.11 | $418,736.03 |
158 | 2033/06 | $491.69 | $1,570.26 | $0.00 | $464.17 | $100.00 | $2,626.11 | $418,244.34 |
159 | 2033/07 | $493.53 | $1,568.42 | $0.00 | $464.17 | $100.00 | $2,626.11 | $417,750.81 |
160 | 2033/08 | $495.38 | $1,566.57 | $0.00 | $464.17 | $100.00 | $2,626.11 | $417,255.43 |
161 | 2033/09 | $497.24 | $1,564.71 | $0.00 | $464.17 | $100.00 | $2,626.11 | $416,758.19 |
162 | 2033/10 | $499.10 | $1,562.84 | $0.00 | $464.17 | $100.00 | $2,626.11 | $416,259.09 |
163 | 2033/11 | $500.98 | $1,560.97 | $0.00 | $464.17 | $100.00 | $2,626.11 | $415,758.11 |
164 | 2033/12 | $502.85 | $1,559.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $415,255.26 |
165 | 2034/01 | $504.74 | $1,557.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $414,750.52 |
166 | 2034/02 | $506.63 | $1,555.31 | $0.00 | $464.17 | $100.00 | $2,626.11 | $414,243.89 |
167 | 2034/03 | $508.53 | $1,553.41 | $0.00 | $464.17 | $100.00 | $2,626.11 | $413,735.35 |
168 | 2034/04 | $510.44 | $1,551.51 | $0.00 | $464.17 | $100.00 | $2,626.11 | $413,224.91 |
169 | 2034/05 | $512.35 | $1,549.59 | $0.00 | $464.17 | $100.00 | $2,626.11 | $412,712.56 |
170 | 2034/06 | $514.27 | $1,547.67 | $0.00 | $464.17 | $100.00 | $2,626.11 | $412,198.28 |
171 | 2034/07 | $516.20 | $1,545.74 | $0.00 | $464.17 | $100.00 | $2,626.11 | $411,682.08 |
172 | 2034/08 | $518.14 | $1,543.81 | $0.00 | $464.17 | $100.00 | $2,626.11 | $411,163.94 |
173 | 2034/09 | $520.08 | $1,541.86 | $0.00 | $464.17 | $100.00 | $2,626.11 | $410,643.86 |
174 | 2034/10 | $522.03 | $1,539.91 | $0.00 | $464.17 | $100.00 | $2,626.11 | $410,121.83 |
175 | 2034/11 | $523.99 | $1,537.96 | $0.00 | $464.17 | $100.00 | $2,626.11 | $409,597.84 |
176 | 2034/12 | $525.96 | $1,535.99 | $0.00 | $464.17 | $100.00 | $2,626.11 | $409,071.88 |
177 | 2035/01 | $527.93 | $1,534.02 | $0.00 | $464.17 | $100.00 | $2,626.11 | $408,543.95 |
178 | 2035/02 | $529.91 | $1,532.04 | $0.00 | $464.17 | $100.00 | $2,626.11 | $408,014.05 |
179 | 2035/03 | $531.89 | $1,530.05 | $0.00 | $464.17 | $100.00 | $2,626.11 | $407,482.15 |
180 | 2035/04 | $533.89 | $1,528.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $406,948.26 |
181 | 2035/05 | $535.89 | $1,526.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $406,412.37 |
182 | 2035/06 | $537.90 | $1,524.05 | $0.00 | $464.17 | $100.00 | $2,626.11 | $405,874.47 |
183 | 2035/07 | $539.92 | $1,522.03 | $0.00 | $464.17 | $100.00 | $2,626.11 | $405,334.55 |
184 | 2035/08 | $541.94 | $1,520.00 | $0.00 | $464.17 | $100.00 | $2,626.11 | $404,792.61 |
185 | 2035/09 | $543.97 | $1,517.97 | $0.00 | $464.17 | $100.00 | $2,626.11 | $404,248.64 |
186 | 2035/10 | $546.01 | $1,515.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $403,702.62 |
187 | 2035/11 | $548.06 | $1,513.88 | $0.00 | $464.17 | $100.00 | $2,626.11 | $403,154.56 |
188 | 2035/12 | $550.12 | $1,511.83 | $0.00 | $464.17 | $100.00 | $2,626.11 | $402,604.44 |
189 | 2036/01 | $552.18 | $1,509.77 | $0.00 | $464.17 | $100.00 | $2,626.11 | $402,052.26 |
190 | 2036/02 | $554.25 | $1,507.70 | $0.00 | $464.17 | $100.00 | $2,626.11 | $401,498.01 |
191 | 2036/03 | $556.33 | $1,505.62 | $0.00 | $464.17 | $100.00 | $2,626.11 | $400,941.68 |
192 | 2036/04 | $558.42 | $1,503.53 | $0.00 | $464.17 | $100.00 | $2,626.11 | $400,383.27 |
193 | 2036/05 | $560.51 | $1,501.44 | $0.00 | $464.17 | $100.00 | $2,626.11 | $399,822.76 |
194 | 2036/06 | $562.61 | $1,499.34 | $0.00 | $464.17 | $100.00 | $2,626.11 | $399,260.14 |
195 | 2036/07 | $564.72 | $1,497.23 | $0.00 | $464.17 | $100.00 | $2,626.11 | $398,695.42 |
196 | 2036/08 | $566.84 | $1,495.11 | $0.00 | $464.17 | $100.00 | $2,626.11 | $398,128.58 |
197 | 2036/09 | $568.96 | $1,492.98 | $0.00 | $464.17 | $100.00 | $2,626.11 | $397,559.62 |
198 | 2036/10 | $571.10 | $1,490.85 | $0.00 | $464.17 | $100.00 | $2,626.11 | $396,988.52 |
199 | 2036/11 | $573.24 | $1,488.71 | $0.00 | $464.17 | $100.00 | $2,626.11 | $396,415.28 |
200 | 2036/12 | $575.39 | $1,486.56 | $0.00 | $464.17 | $100.00 | $2,626.11 | $395,839.89 |
201 | 2037/01 | $577.55 | $1,484.40 | $0.00 | $464.17 | $100.00 | $2,626.11 | $395,262.34 |
202 | 2037/02 | $579.71 | $1,482.23 | $0.00 | $464.17 | $100.00 | $2,626.11 | $394,682.63 |
203 | 2037/03 | $581.89 | $1,480.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $394,100.74 |
204 | 2037/04 | $584.07 | $1,477.88 | $0.00 | $464.17 | $100.00 | $2,626.11 | $393,516.67 |
205 | 2037/05 | $586.26 | $1,475.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $392,930.41 |
206 | 2037/06 | $588.46 | $1,473.49 | $0.00 | $464.17 | $100.00 | $2,626.11 | $392,341.96 |
207 | 2037/07 | $590.66 | $1,471.28 | $0.00 | $464.17 | $100.00 | $2,626.11 | $391,751.29 |
208 | 2037/08 | $592.88 | $1,469.07 | $0.00 | $464.17 | $100.00 | $2,626.11 | $391,158.41 |
209 | 2037/09 | $595.10 | $1,466.84 | $0.00 | $464.17 | $100.00 | $2,626.11 | $390,563.31 |
210 | 2037/10 | $597.33 | $1,464.61 | $0.00 | $464.17 | $100.00 | $2,626.11 | $389,965.97 |
211 | 2037/11 | $599.57 | $1,462.37 | $0.00 | $464.17 | $100.00 | $2,626.11 | $389,366.40 |
212 | 2037/12 | $601.82 | $1,460.12 | $0.00 | $464.17 | $100.00 | $2,626.11 | $388,764.58 |
213 | 2038/01 | $604.08 | $1,457.87 | $0.00 | $464.17 | $100.00 | $2,626.11 | $388,160.50 |
214 | 2038/02 | $606.35 | $1,455.60 | $0.00 | $464.17 | $100.00 | $2,626.11 | $387,554.15 |
215 | 2038/03 | $608.62 | $1,453.33 | $0.00 | $464.17 | $100.00 | $2,626.11 | $386,945.53 |
216 | 2038/04 | $610.90 | $1,451.05 | $0.00 | $464.17 | $100.00 | $2,626.11 | $386,334.63 |
217 | 2038/05 | $613.19 | $1,448.75 | $0.00 | $464.17 | $100.00 | $2,626.11 | $385,721.44 |
218 | 2038/06 | $615.49 | $1,446.46 | $0.00 | $464.17 | $100.00 | $2,626.11 | $385,105.95 |
219 | 2038/07 | $617.80 | $1,444.15 | $0.00 | $464.17 | $100.00 | $2,626.11 | $384,488.15 |
220 | 2038/08 | $620.12 | $1,441.83 | $0.00 | $464.17 | $100.00 | $2,626.11 | $383,868.03 |
221 | 2038/09 | $622.44 | $1,439.51 | $0.00 | $464.17 | $100.00 | $2,626.11 | $383,245.59 |
222 | 2038/10 | $624.78 | $1,437.17 | $0.00 | $464.17 | $100.00 | $2,626.11 | $382,620.81 |
223 | 2038/11 | $627.12 | $1,434.83 | $0.00 | $464.17 | $100.00 | $2,626.11 | $381,993.69 |
224 | 2038/12 | $629.47 | $1,432.48 | $0.00 | $464.17 | $100.00 | $2,626.11 | $381,364.22 |
225 | 2039/01 | $631.83 | $1,430.12 | $0.00 | $464.17 | $100.00 | $2,626.11 | $380,732.39 |
226 | 2039/02 | $634.20 | $1,427.75 | $0.00 | $464.17 | $100.00 | $2,626.11 | $380,098.19 |
227 | 2039/03 | $636.58 | $1,425.37 | $0.00 | $464.17 | $100.00 | $2,626.11 | $379,461.61 |
228 | 2039/04 | $638.97 | $1,422.98 | $0.00 | $464.17 | $100.00 | $2,626.11 | $378,822.65 |
229 | 2039/05 | $641.36 | $1,420.58 | $0.00 | $464.17 | $100.00 | $2,626.11 | $378,181.28 |
230 | 2039/06 | $643.77 | $1,418.18 | $0.00 | $464.17 | $100.00 | $2,626.11 | $377,537.52 |
231 | 2039/07 | $646.18 | $1,415.77 | $0.00 | $464.17 | $100.00 | $2,626.11 | $376,891.33 |
232 | 2039/08 | $648.60 | $1,413.34 | $0.00 | $464.17 | $100.00 | $2,626.11 | $376,242.73 |
233 | 2039/09 | $651.04 | $1,410.91 | $0.00 | $464.17 | $100.00 | $2,626.11 | $375,591.69 |
234 | 2039/10 | $653.48 | $1,408.47 | $0.00 | $464.17 | $100.00 | $2,626.11 | $374,938.21 |
235 | 2039/11 | $655.93 | $1,406.02 | $0.00 | $464.17 | $100.00 | $2,626.11 | $374,282.29 |
236 | 2039/12 | $658.39 | $1,403.56 | $0.00 | $464.17 | $100.00 | $2,626.11 | $373,623.90 |
237 | 2040/01 | $660.86 | $1,401.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $372,963.04 |
238 | 2040/02 | $663.34 | $1,398.61 | $0.00 | $464.17 | $100.00 | $2,626.11 | $372,299.70 |
239 | 2040/03 | $665.82 | $1,396.12 | $0.00 | $464.17 | $100.00 | $2,626.11 | $371,633.88 |
240 | 2040/04 | $668.32 | $1,393.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $370,965.56 |
241 | 2040/05 | $670.83 | $1,391.12 | $0.00 | $464.17 | $100.00 | $2,626.11 | $370,294.73 |
242 | 2040/06 | $673.34 | $1,388.61 | $0.00 | $464.17 | $100.00 | $2,626.11 | $369,621.39 |
243 | 2040/07 | $675.87 | $1,386.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $368,945.53 |
244 | 2040/08 | $678.40 | $1,383.55 | $0.00 | $464.17 | $100.00 | $2,626.11 | $368,267.12 |
245 | 2040/09 | $680.95 | $1,381.00 | $0.00 | $464.17 | $100.00 | $2,626.11 | $367,586.18 |
246 | 2040/10 | $683.50 | $1,378.45 | $0.00 | $464.17 | $100.00 | $2,626.11 | $366,902.68 |
247 | 2040/11 | $686.06 | $1,375.89 | $0.00 | $464.17 | $100.00 | $2,626.11 | $366,216.62 |
248 | 2040/12 | $688.63 | $1,373.31 | $0.00 | $464.17 | $100.00 | $2,626.11 | $365,527.98 |
249 | 2041/01 | $691.22 | $1,370.73 | $0.00 | $464.17 | $100.00 | $2,626.11 | $364,836.77 |
250 | 2041/02 | $693.81 | $1,368.14 | $0.00 | $464.17 | $100.00 | $2,626.11 | $364,142.96 |
251 | 2041/03 | $696.41 | $1,365.54 | $0.00 | $464.17 | $100.00 | $2,626.11 | $363,446.55 |
252 | 2041/04 | $699.02 | $1,362.92 | $0.00 | $464.17 | $100.00 | $2,626.11 | $362,747.52 |
253 | 2041/05 | $701.64 | $1,360.30 | $0.00 | $464.17 | $100.00 | $2,626.11 | $362,045.88 |
254 | 2041/06 | $704.28 | $1,357.67 | $0.00 | $464.17 | $100.00 | $2,626.11 | $361,341.61 |
255 | 2041/07 | $706.92 | $1,355.03 | $0.00 | $464.17 | $100.00 | $2,626.11 | $360,634.69 |
256 | 2041/08 | $709.57 | $1,352.38 | $0.00 | $464.17 | $100.00 | $2,626.11 | $359,925.12 |
257 | 2041/09 | $712.23 | $1,349.72 | $0.00 | $464.17 | $100.00 | $2,626.11 | $359,212.89 |
258 | 2041/10 | $714.90 | $1,347.05 | $0.00 | $464.17 | $100.00 | $2,626.11 | $358,498.00 |
259 | 2041/11 | $717.58 | $1,344.37 | $0.00 | $464.17 | $100.00 | $2,626.11 | $357,780.42 |
260 | 2041/12 | $720.27 | $1,341.68 | $0.00 | $464.17 | $100.00 | $2,626.11 | $357,060.15 |
261 | 2042/01 | $722.97 | $1,338.98 | $0.00 | $464.17 | $100.00 | $2,626.11 | $356,337.17 |
262 | 2042/02 | $725.68 | $1,336.26 | $0.00 | $464.17 | $100.00 | $2,626.11 | $355,611.49 |
263 | 2042/03 | $728.40 | $1,333.54 | $0.00 | $464.17 | $100.00 | $2,626.11 | $354,883.09 |
264 | 2042/04 | $731.14 | $1,330.81 | $0.00 | $464.17 | $100.00 | $2,626.11 | $354,151.95 |
265 | 2042/05 | $733.88 | $1,328.07 | $0.00 | $464.17 | $100.00 | $2,626.11 | $353,418.07 |
266 | 2042/06 | $736.63 | $1,325.32 | $0.00 | $464.17 | $100.00 | $2,626.11 | $352,681.45 |
267 | 2042/07 | $739.39 | $1,322.56 | $0.00 | $464.17 | $100.00 | $2,626.11 | $351,942.05 |
268 | 2042/08 | $742.16 | $1,319.78 | $0.00 | $464.17 | $100.00 | $2,626.11 | $351,199.89 |
269 | 2042/09 | $744.95 | $1,317.00 | $0.00 | $464.17 | $100.00 | $2,626.11 | $350,454.94 |
270 | 2042/10 | $747.74 | $1,314.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $349,707.20 |
271 | 2042/11 | $750.55 | $1,311.40 | $0.00 | $464.17 | $100.00 | $2,626.11 | $348,956.66 |
272 | 2042/12 | $753.36 | $1,308.59 | $0.00 | $464.17 | $100.00 | $2,626.11 | $348,203.30 |
273 | 2043/01 | $756.18 | $1,305.76 | $0.00 | $464.17 | $100.00 | $2,626.11 | $347,447.11 |
274 | 2043/02 | $759.02 | $1,302.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $346,688.09 |
275 | 2043/03 | $761.87 | $1,300.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $345,926.22 |
276 | 2043/04 | $764.72 | $1,297.22 | $0.00 | $464.17 | $100.00 | $2,626.11 | $345,161.50 |
277 | 2043/05 | $767.59 | $1,294.36 | $0.00 | $464.17 | $100.00 | $2,626.11 | $344,393.91 |
278 | 2043/06 | $770.47 | $1,291.48 | $0.00 | $464.17 | $100.00 | $2,626.11 | $343,623.44 |
279 | 2043/07 | $773.36 | $1,288.59 | $0.00 | $464.17 | $100.00 | $2,626.11 | $342,850.08 |
280 | 2043/08 | $776.26 | $1,285.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $342,073.82 |
281 | 2043/09 | $779.17 | $1,282.78 | $0.00 | $464.17 | $100.00 | $2,626.11 | $341,294.65 |
282 | 2043/10 | $782.09 | $1,279.85 | $0.00 | $464.17 | $100.00 | $2,626.11 | $340,512.56 |
283 | 2043/11 | $785.02 | $1,276.92 | $0.00 | $464.17 | $100.00 | $2,626.11 | $339,727.53 |
284 | 2043/12 | $787.97 | $1,273.98 | $0.00 | $464.17 | $100.00 | $2,626.11 | $338,939.56 |
285 | 2044/01 | $790.92 | $1,271.02 | $0.00 | $464.17 | $100.00 | $2,626.11 | $338,148.64 |
286 | 2044/02 | $793.89 | $1,268.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $337,354.75 |
287 | 2044/03 | $796.87 | $1,265.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $336,557.88 |
288 | 2044/04 | $799.86 | $1,262.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $335,758.03 |
289 | 2044/05 | $802.85 | $1,259.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $334,955.17 |
290 | 2044/06 | $805.87 | $1,256.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $334,149.31 |
291 | 2044/07 | $808.89 | $1,253.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $333,340.42 |
292 | 2044/08 | $811.92 | $1,250.03 | $0.00 | $464.17 | $100.00 | $2,626.11 | $332,528.50 |
293 | 2044/09 | $814.97 | $1,246.98 | $0.00 | $464.17 | $100.00 | $2,626.11 | $331,713.54 |
294 | 2044/10 | $818.02 | $1,243.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $330,895.52 |
295 | 2044/11 | $821.09 | $1,240.86 | $0.00 | $464.17 | $100.00 | $2,626.11 | $330,074.43 |
296 | 2044/12 | $824.17 | $1,237.78 | $0.00 | $464.17 | $100.00 | $2,626.11 | $329,250.26 |
297 | 2045/01 | $827.26 | $1,234.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $328,423.00 |
298 | 2045/02 | $830.36 | $1,231.59 | $0.00 | $464.17 | $100.00 | $2,626.11 | $327,592.64 |
299 | 2045/03 | $833.47 | $1,228.47 | $0.00 | $464.17 | $100.00 | $2,626.11 | $326,759.16 |
300 | 2045/04 | $836.60 | $1,225.35 | $0.00 | $464.17 | $100.00 | $2,626.11 | $325,922.56 |
301 | 2045/05 | $839.74 | $1,222.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $325,082.83 |
302 | 2045/06 | $842.89 | $1,219.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $324,239.94 |
303 | 2045/07 | $846.05 | $1,215.90 | $0.00 | $464.17 | $100.00 | $2,626.11 | $323,393.89 |
304 | 2045/08 | $849.22 | $1,212.73 | $0.00 | $464.17 | $100.00 | $2,626.11 | $322,544.67 |
305 | 2045/09 | $852.40 | $1,209.54 | $0.00 | $464.17 | $100.00 | $2,626.11 | $321,692.27 |
306 | 2045/10 | $855.60 | $1,206.35 | $0.00 | $464.17 | $100.00 | $2,626.11 | $320,836.67 |
307 | 2045/11 | $858.81 | $1,203.14 | $0.00 | $464.17 | $100.00 | $2,626.11 | $319,977.86 |
308 | 2045/12 | $862.03 | $1,199.92 | $0.00 | $464.17 | $100.00 | $2,626.11 | $319,115.83 |
309 | 2046/01 | $865.26 | $1,196.68 | $0.00 | $464.17 | $100.00 | $2,626.11 | $318,250.57 |
310 | 2046/02 | $868.51 | $1,193.44 | $0.00 | $464.17 | $100.00 | $2,626.11 | $317,382.06 |
311 | 2046/03 | $871.76 | $1,190.18 | $0.00 | $464.17 | $100.00 | $2,626.11 | $316,510.29 |
312 | 2046/04 | $875.03 | $1,186.91 | $0.00 | $464.17 | $100.00 | $2,626.11 | $315,635.26 |
313 | 2046/05 | $878.31 | $1,183.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $314,756.95 |
314 | 2046/06 | $881.61 | $1,180.34 | $0.00 | $464.17 | $100.00 | $2,626.11 | $313,875.34 |
315 | 2046/07 | $884.91 | $1,177.03 | $0.00 | $464.17 | $100.00 | $2,626.11 | $312,990.42 |
316 | 2046/08 | $888.23 | $1,173.71 | $0.00 | $464.17 | $100.00 | $2,626.11 | $312,102.19 |
317 | 2046/09 | $891.56 | $1,170.38 | $0.00 | $464.17 | $100.00 | $2,626.11 | $311,210.63 |
318 | 2046/10 | $894.91 | $1,167.04 | $0.00 | $464.17 | $100.00 | $2,626.11 | $310,315.72 |
319 | 2046/11 | $898.26 | $1,163.68 | $0.00 | $464.17 | $100.00 | $2,626.11 | $309,417.45 |
320 | 2046/12 | $901.63 | $1,160.32 | $0.00 | $464.17 | $100.00 | $2,626.11 | $308,515.82 |
321 | 2047/01 | $905.01 | $1,156.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $307,610.81 |
322 | 2047/02 | $908.41 | $1,153.54 | $0.00 | $464.17 | $100.00 | $2,626.11 | $306,702.40 |
323 | 2047/03 | $911.81 | $1,150.13 | $0.00 | $464.17 | $100.00 | $2,626.11 | $305,790.59 |
324 | 2047/04 | $915.23 | $1,146.71 | $0.00 | $464.17 | $100.00 | $2,626.11 | $304,875.36 |
325 | 2047/05 | $918.66 | $1,143.28 | $0.00 | $464.17 | $100.00 | $2,626.11 | $303,956.69 |
326 | 2047/06 | $922.11 | $1,139.84 | $0.00 | $464.17 | $100.00 | $2,626.11 | $303,034.58 |
327 | 2047/07 | $925.57 | $1,136.38 | $0.00 | $464.17 | $100.00 | $2,626.11 | $302,109.02 |
328 | 2047/08 | $929.04 | $1,132.91 | $0.00 | $464.17 | $100.00 | $2,626.11 | $301,179.98 |
329 | 2047/09 | $932.52 | $1,129.42 | $0.00 | $464.17 | $100.00 | $2,626.11 | $300,247.46 |
330 | 2047/10 | $936.02 | $1,125.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $299,311.44 |
331 | 2047/11 | $939.53 | $1,122.42 | $0.00 | $464.17 | $100.00 | $2,626.11 | $298,371.91 |
332 | 2047/12 | $943.05 | $1,118.89 | $0.00 | $464.17 | $100.00 | $2,626.11 | $297,428.86 |
333 | 2048/01 | $946.59 | $1,115.36 | $0.00 | $464.17 | $100.00 | $2,626.11 | $296,482.27 |
334 | 2048/02 | $950.14 | $1,111.81 | $0.00 | $464.17 | $100.00 | $2,626.11 | $295,532.13 |
335 | 2048/03 | $953.70 | $1,108.25 | $0.00 | $464.17 | $100.00 | $2,626.11 | $294,578.43 |
336 | 2048/04 | $957.28 | $1,104.67 | $0.00 | $464.17 | $100.00 | $2,626.11 | $293,621.15 |
337 | 2048/05 | $960.87 | $1,101.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $292,660.28 |
338 | 2048/06 | $964.47 | $1,097.48 | $0.00 | $464.17 | $100.00 | $2,626.11 | $291,695.81 |
339 | 2048/07 | $968.09 | $1,093.86 | $0.00 | $464.17 | $100.00 | $2,626.11 | $290,727.72 |
340 | 2048/08 | $971.72 | $1,090.23 | $0.00 | $464.17 | $100.00 | $2,626.11 | $289,756.00 |
341 | 2048/09 | $975.36 | $1,086.59 | $0.00 | $464.17 | $100.00 | $2,626.11 | $288,780.64 |
342 | 2048/10 | $979.02 | $1,082.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $287,801.62 |
343 | 2048/11 | $982.69 | $1,079.26 | $0.00 | $464.17 | $100.00 | $2,626.11 | $286,818.93 |
344 | 2048/12 | $986.38 | $1,075.57 | $0.00 | $464.17 | $100.00 | $2,626.11 | $285,832.56 |
345 | 2049/01 | $990.07 | $1,071.87 | $0.00 | $464.17 | $100.00 | $2,626.11 | $284,842.48 |
346 | 2049/02 | $993.79 | $1,068.16 | $0.00 | $464.17 | $100.00 | $2,626.11 | $283,848.69 |
347 | 2049/03 | $997.51 | $1,064.43 | $0.00 | $464.17 | $100.00 | $2,626.11 | $282,851.18 |
348 | 2049/04 | $1,001.26 | $1,060.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $281,849.92 |
349 | 2049/05 | $1,005.01 | $1,056.94 | $0.00 | $464.17 | $100.00 | $2,626.11 | $280,844.91 |
350 | 2049/06 | $1,008.78 | $1,053.17 | $0.00 | $464.17 | $100.00 | $2,626.11 | $279,836.13 |
351 | 2049/07 | $1,012.56 | $1,049.39 | $0.00 | $464.17 | $100.00 | $2,626.11 | $278,823.57 |
352 | 2049/08 | $1,016.36 | $1,045.59 | $0.00 | $464.17 | $100.00 | $2,626.11 | $277,807.21 |
353 | 2049/09 | $1,020.17 | $1,041.78 | $0.00 | $464.17 | $100.00 | $2,626.11 | $276,787.04 |
354 | 2049/10 | $1,024.00 | $1,037.95 | $0.00 | $464.17 | $100.00 | $2,626.11 | $275,763.05 |
355 | 2049/11 | $1,027.84 | $1,034.11 | $0.00 | $464.17 | $100.00 | $2,626.11 | $274,735.21 |
356 | 2049/12 | $1,031.69 | $1,030.26 | $0.00 | $464.17 | $100.00 | $2,626.11 | $273,703.52 |
357 | 2050/01 | $1,035.56 | $1,026.39 | $0.00 | $464.17 | $100.00 | $2,626.11 | $272,667.96 |
358 | 2050/02 | $1,039.44 | $1,022.50 | $0.00 | $464.17 | $100.00 | $2,626.11 | $271,628.52 |
359 | 2050/03 | $1,043.34 | $1,018.61 | $0.00 | $464.17 | $100.00 | $2,626.11 | $270,585.18 |
360 | 2050/04 | $1,047.25 | $1,014.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $269,537.93 |
361 | 2050/05 | $1,051.18 | $1,010.77 | $0.00 | $464.17 | $100.00 | $2,626.11 | $268,486.75 |
362 | 2050/06 | $1,055.12 | $1,006.83 | $0.00 | $464.17 | $100.00 | $2,626.11 | $267,431.63 |
363 | 2050/07 | $1,059.08 | $1,002.87 | $0.00 | $464.17 | $100.00 | $2,626.11 | $266,372.55 |
364 | 2050/08 | $1,063.05 | $998.90 | $0.00 | $464.17 | $100.00 | $2,626.11 | $265,309.50 |
365 | 2050/09 | $1,067.04 | $994.91 | $0.00 | $464.17 | $100.00 | $2,626.11 | $264,242.46 |
366 | 2050/10 | $1,071.04 | $990.91 | $0.00 | $464.17 | $100.00 | $2,626.11 | $263,171.43 |
367 | 2050/11 | $1,075.05 | $986.89 | $0.00 | $464.17 | $100.00 | $2,626.11 | $262,096.37 |
368 | 2050/12 | $1,079.09 | $982.86 | $0.00 | $464.17 | $100.00 | $2,626.11 | $261,017.29 |
369 | 2051/01 | $1,083.13 | $978.81 | $0.00 | $464.17 | $100.00 | $2,626.11 | $259,934.15 |
370 | 2051/02 | $1,087.19 | $974.75 | $0.00 | $464.17 | $100.00 | $2,626.11 | $258,846.96 |
371 | 2051/03 | $1,091.27 | $970.68 | $0.00 | $464.17 | $100.00 | $2,626.11 | $257,755.69 |
372 | 2051/04 | $1,095.36 | $966.58 | $0.00 | $464.17 | $100.00 | $2,626.11 | $256,660.32 |
373 | 2051/05 | $1,099.47 | $962.48 | $0.00 | $464.17 | $100.00 | $2,626.11 | $255,560.85 |
374 | 2051/06 | $1,103.59 | $958.35 | $0.00 | $464.17 | $100.00 | $2,626.11 | $254,457.26 |
375 | 2051/07 | $1,107.73 | $954.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $253,349.53 |
376 | 2051/08 | $1,111.89 | $950.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $252,237.64 |
377 | 2051/09 | $1,116.06 | $945.89 | $0.00 | $464.17 | $100.00 | $2,626.11 | $251,121.59 |
378 | 2051/10 | $1,120.24 | $941.71 | $0.00 | $464.17 | $100.00 | $2,626.11 | $250,001.34 |
379 | 2051/11 | $1,124.44 | $937.51 | $0.00 | $464.17 | $100.00 | $2,626.11 | $248,876.90 |
380 | 2051/12 | $1,128.66 | $933.29 | $0.00 | $464.17 | $100.00 | $2,626.11 | $247,748.24 |
381 | 2052/01 | $1,132.89 | $929.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $246,615.35 |
382 | 2052/02 | $1,137.14 | $924.81 | $0.00 | $464.17 | $100.00 | $2,626.11 | $245,478.21 |
383 | 2052/03 | $1,141.40 | $920.54 | $0.00 | $464.17 | $100.00 | $2,626.11 | $244,336.81 |
384 | 2052/04 | $1,145.68 | $916.26 | $0.00 | $464.17 | $100.00 | $2,626.11 | $243,191.13 |
385 | 2052/05 | $1,149.98 | $911.97 | $0.00 | $464.17 | $100.00 | $2,626.11 | $242,041.14 |
386 | 2052/06 | $1,154.29 | $907.65 | $0.00 | $464.17 | $100.00 | $2,626.11 | $240,886.85 |
387 | 2052/07 | $1,158.62 | $903.33 | $0.00 | $464.17 | $100.00 | $2,626.11 | $239,728.23 |
388 | 2052/08 | $1,162.97 | $898.98 | $0.00 | $464.17 | $100.00 | $2,626.11 | $238,565.26 |
389 | 2052/09 | $1,167.33 | $894.62 | $0.00 | $464.17 | $100.00 | $2,626.11 | $237,397.94 |
390 | 2052/10 | $1,171.70 | $890.24 | $0.00 | $464.17 | $100.00 | $2,626.11 | $236,226.23 |
391 | 2052/11 | $1,176.10 | $885.85 | $0.00 | $464.17 | $100.00 | $2,626.11 | $235,050.13 |
392 | 2052/12 | $1,180.51 | $881.44 | $0.00 | $464.17 | $100.00 | $2,626.11 | $233,869.62 |
393 | 2053/01 | $1,184.94 | $877.01 | $0.00 | $464.17 | $100.00 | $2,626.11 | $232,684.69 |
394 | 2053/02 | $1,189.38 | $872.57 | $0.00 | $464.17 | $100.00 | $2,626.11 | $231,495.31 |
395 | 2053/03 | $1,193.84 | $868.11 | $0.00 | $464.17 | $100.00 | $2,626.11 | $230,301.47 |
396 | 2053/04 | $1,198.32 | $863.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $229,103.15 |
397 | 2053/05 | $1,202.81 | $859.14 | $0.00 | $464.17 | $100.00 | $2,626.11 | $227,900.34 |
398 | 2053/06 | $1,207.32 | $854.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $226,693.02 |
399 | 2053/07 | $1,211.85 | $850.10 | $0.00 | $464.17 | $100.00 | $2,626.11 | $225,481.17 |
400 | 2053/08 | $1,216.39 | $845.55 | $0.00 | $464.17 | $100.00 | $2,626.11 | $224,264.78 |
401 | 2053/09 | $1,220.95 | $840.99 | $0.00 | $464.17 | $100.00 | $2,626.11 | $223,043.83 |
402 | 2053/10 | $1,225.53 | $836.41 | $0.00 | $464.17 | $100.00 | $2,626.11 | $221,818.29 |
403 | 2053/11 | $1,230.13 | $831.82 | $0.00 | $464.17 | $100.00 | $2,626.11 | $220,588.17 |
404 | 2053/12 | $1,234.74 | $827.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $219,353.42 |
405 | 2054/01 | $1,239.37 | $822.58 | $0.00 | $464.17 | $100.00 | $2,626.11 | $218,114.05 |
406 | 2054/02 | $1,244.02 | $817.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $216,870.03 |
407 | 2054/03 | $1,248.68 | $813.26 | $0.00 | $464.17 | $100.00 | $2,626.11 | $215,621.35 |
408 | 2054/04 | $1,253.37 | $808.58 | $0.00 | $464.17 | $100.00 | $2,626.11 | $214,367.98 |
409 | 2054/05 | $1,258.07 | $803.88 | $0.00 | $464.17 | $100.00 | $2,626.11 | $213,109.91 |
410 | 2054/06 | $1,262.78 | $799.16 | $0.00 | $464.17 | $100.00 | $2,626.11 | $211,847.13 |
411 | 2054/07 | $1,267.52 | $794.43 | $0.00 | $464.17 | $100.00 | $2,626.11 | $210,579.61 |
412 | 2054/08 | $1,272.27 | $789.67 | $0.00 | $464.17 | $100.00 | $2,626.11 | $209,307.34 |
413 | 2054/09 | $1,277.04 | $784.90 | $0.00 | $464.17 | $100.00 | $2,626.11 | $208,030.29 |
414 | 2054/10 | $1,281.83 | $780.11 | $0.00 | $464.17 | $100.00 | $2,626.11 | $206,748.46 |
415 | 2054/11 | $1,286.64 | $775.31 | $0.00 | $464.17 | $100.00 | $2,626.11 | $205,461.82 |
416 | 2054/12 | $1,291.47 | $770.48 | $0.00 | $464.17 | $100.00 | $2,626.11 | $204,170.35 |
417 | 2055/01 | $1,296.31 | $765.64 | $0.00 | $464.17 | $100.00 | $2,626.11 | $202,874.04 |
418 | 2055/02 | $1,301.17 | $760.78 | $0.00 | $464.17 | $100.00 | $2,626.11 | $201,572.87 |
419 | 2055/03 | $1,306.05 | $755.90 | $0.00 | $464.17 | $100.00 | $2,626.11 | $200,266.83 |
420 | 2055/04 | $1,310.95 | $751.00 | $0.00 | $464.17 | $100.00 | $2,626.11 | $198,955.88 |
421 | 2055/05 | $1,315.86 | $746.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $197,640.02 |
422 | 2055/06 | $1,320.80 | $741.15 | $0.00 | $464.17 | $100.00 | $2,626.11 | $196,319.22 |
423 | 2055/07 | $1,325.75 | $736.20 | $0.00 | $464.17 | $100.00 | $2,626.11 | $194,993.47 |
424 | 2055/08 | $1,330.72 | $731.23 | $0.00 | $464.17 | $100.00 | $2,626.11 | $193,662.75 |
425 | 2055/09 | $1,335.71 | $726.24 | $0.00 | $464.17 | $100.00 | $2,626.11 | $192,327.04 |
426 | 2055/10 | $1,340.72 | $721.23 | $0.00 | $464.17 | $100.00 | $2,626.11 | $190,986.32 |
427 | 2055/11 | $1,345.75 | $716.20 | $0.00 | $464.17 | $100.00 | $2,626.11 | $189,640.57 |
428 | 2055/12 | $1,350.79 | $711.15 | $0.00 | $464.17 | $100.00 | $2,626.11 | $188,289.77 |
429 | 2056/01 | $1,355.86 | $706.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $186,933.91 |
430 | 2056/02 | $1,360.94 | $701.00 | $0.00 | $464.17 | $100.00 | $2,626.11 | $185,572.97 |
431 | 2056/03 | $1,366.05 | $695.90 | $0.00 | $464.17 | $100.00 | $2,626.11 | $184,206.92 |
432 | 2056/04 | $1,371.17 | $690.78 | $0.00 | $464.17 | $100.00 | $2,626.11 | $182,835.75 |
433 | 2056/05 | $1,376.31 | $685.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $181,459.43 |
434 | 2056/06 | $1,381.47 | $680.47 | $0.00 | $464.17 | $100.00 | $2,626.11 | $180,077.96 |
435 | 2056/07 | $1,386.65 | $675.29 | $0.00 | $464.17 | $100.00 | $2,626.11 | $178,691.31 |
436 | 2056/08 | $1,391.85 | $670.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $177,299.45 |
437 | 2056/09 | $1,397.07 | $664.87 | $0.00 | $464.17 | $100.00 | $2,626.11 | $175,902.38 |
438 | 2056/10 | $1,402.31 | $659.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $174,500.06 |
439 | 2056/11 | $1,407.57 | $654.38 | $0.00 | $464.17 | $100.00 | $2,626.11 | $173,092.49 |
440 | 2056/12 | $1,412.85 | $649.10 | $0.00 | $464.17 | $100.00 | $2,626.11 | $171,679.64 |
441 | 2057/01 | $1,418.15 | $643.80 | $0.00 | $464.17 | $100.00 | $2,626.11 | $170,261.49 |
442 | 2057/02 | $1,423.47 | $638.48 | $0.00 | $464.17 | $100.00 | $2,626.11 | $168,838.03 |
443 | 2057/03 | $1,428.80 | $633.14 | $0.00 | $464.17 | $100.00 | $2,626.11 | $167,409.22 |
444 | 2057/04 | $1,434.16 | $627.78 | $0.00 | $464.17 | $100.00 | $2,626.11 | $165,975.06 |
445 | 2057/05 | $1,439.54 | $622.41 | $0.00 | $464.17 | $100.00 | $2,626.11 | $164,535.52 |
446 | 2057/06 | $1,444.94 | $617.01 | $0.00 | $464.17 | $100.00 | $2,626.11 | $163,090.58 |
447 | 2057/07 | $1,450.36 | $611.59 | $0.00 | $464.17 | $100.00 | $2,626.11 | $161,640.22 |
448 | 2057/08 | $1,455.80 | $606.15 | $0.00 | $464.17 | $100.00 | $2,626.11 | $160,184.43 |
449 | 2057/09 | $1,461.26 | $600.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $158,723.17 |
450 | 2057/10 | $1,466.74 | $595.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $157,256.44 |
451 | 2057/11 | $1,472.24 | $589.71 | $0.00 | $464.17 | $100.00 | $2,626.11 | $155,784.20 |
452 | 2057/12 | $1,477.76 | $584.19 | $0.00 | $464.17 | $100.00 | $2,626.11 | $154,306.44 |
453 | 2058/01 | $1,483.30 | $578.65 | $0.00 | $464.17 | $100.00 | $2,626.11 | $152,823.15 |
454 | 2058/02 | $1,488.86 | $573.09 | $0.00 | $464.17 | $100.00 | $2,626.11 | $151,334.29 |
455 | 2058/03 | $1,494.44 | $567.50 | $0.00 | $464.17 | $100.00 | $2,626.11 | $149,839.84 |
456 | 2058/04 | $1,500.05 | $561.90 | $0.00 | $464.17 | $100.00 | $2,626.11 | $148,339.79 |
457 | 2058/05 | $1,505.67 | $556.27 | $0.00 | $464.17 | $100.00 | $2,626.11 | $146,834.12 |
458 | 2058/06 | $1,511.32 | $550.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $145,322.80 |
459 | 2058/07 | $1,516.99 | $544.96 | $0.00 | $464.17 | $100.00 | $2,626.11 | $143,805.82 |
460 | 2058/08 | $1,522.68 | $539.27 | $0.00 | $464.17 | $100.00 | $2,626.11 | $142,283.14 |
461 | 2058/09 | $1,528.39 | $533.56 | $0.00 | $464.17 | $100.00 | $2,626.11 | $140,754.76 |
462 | 2058/10 | $1,534.12 | $527.83 | $0.00 | $464.17 | $100.00 | $2,626.11 | $139,220.64 |
463 | 2058/11 | $1,539.87 | $522.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $137,680.77 |
464 | 2058/12 | $1,545.64 | $516.30 | $0.00 | $464.17 | $100.00 | $2,626.11 | $136,135.12 |
465 | 2059/01 | $1,551.44 | $510.51 | $0.00 | $464.17 | $100.00 | $2,626.11 | $134,583.68 |
466 | 2059/02 | $1,557.26 | $504.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $133,026.43 |
467 | 2059/03 | $1,563.10 | $498.85 | $0.00 | $464.17 | $100.00 | $2,626.11 | $131,463.33 |
468 | 2059/04 | $1,568.96 | $492.99 | $0.00 | $464.17 | $100.00 | $2,626.11 | $129,894.37 |
469 | 2059/05 | $1,574.84 | $487.10 | $0.00 | $464.17 | $100.00 | $2,626.11 | $128,319.53 |
470 | 2059/06 | $1,580.75 | $481.20 | $0.00 | $464.17 | $100.00 | $2,626.11 | $126,738.78 |
471 | 2059/07 | $1,586.68 | $475.27 | $0.00 | $464.17 | $100.00 | $2,626.11 | $125,152.10 |
472 | 2059/08 | $1,592.63 | $469.32 | $0.00 | $464.17 | $100.00 | $2,626.11 | $123,559.47 |
473 | 2059/09 | $1,598.60 | $463.35 | $0.00 | $464.17 | $100.00 | $2,626.11 | $121,960.87 |
474 | 2059/10 | $1,604.59 | $457.35 | $0.00 | $464.17 | $100.00 | $2,626.11 | $120,356.28 |
475 | 2059/11 | $1,610.61 | $451.34 | $0.00 | $464.17 | $100.00 | $2,626.11 | $118,745.67 |
476 | 2059/12 | $1,616.65 | $445.30 | $0.00 | $464.17 | $100.00 | $2,626.11 | $117,129.02 |
477 | 2060/01 | $1,622.71 | $439.23 | $0.00 | $464.17 | $100.00 | $2,626.11 | $115,506.31 |
478 | 2060/02 | $1,628.80 | $433.15 | $0.00 | $464.17 | $100.00 | $2,626.11 | $113,877.51 |
479 | 2060/03 | $1,634.91 | $427.04 | $0.00 | $464.17 | $100.00 | $2,626.11 | $112,242.60 |
480 | 2060/04 | $1,641.04 | $420.91 | $0.00 | $464.17 | $100.00 | $2,626.11 | $110,601.56 |
481 | 2060/05 | $1,647.19 | $414.76 | $0.00 | $464.17 | $100.00 | $2,626.11 | $108,954.37 |
482 | 2060/06 | $1,653.37 | $408.58 | $0.00 | $464.17 | $100.00 | $2,626.11 | $107,301.00 |
483 | 2060/07 | $1,659.57 | $402.38 | $0.00 | $464.17 | $100.00 | $2,626.11 | $105,641.44 |
484 | 2060/08 | $1,665.79 | $396.16 | $0.00 | $464.17 | $100.00 | $2,626.11 | $103,975.64 |
485 | 2060/09 | $1,672.04 | $389.91 | $0.00 | $464.17 | $100.00 | $2,626.11 | $102,303.61 |
486 | 2060/10 | $1,678.31 | $383.64 | $0.00 | $464.17 | $100.00 | $2,626.11 | $100,625.30 |
487 | 2060/11 | $1,684.60 | $377.34 | $0.00 | $464.17 | $100.00 | $2,626.11 | $98,940.69 |
488 | 2060/12 | $1,690.92 | $371.03 | $0.00 | $464.17 | $100.00 | $2,626.11 | $97,249.78 |
489 | 2061/01 | $1,697.26 | $364.69 | $0.00 | $464.17 | $100.00 | $2,626.11 | $95,552.51 |
490 | 2061/02 | $1,703.63 | $358.32 | $0.00 | $464.17 | $100.00 | $2,626.11 | $93,848.89 |
491 | 2061/03 | $1,710.01 | $351.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $92,138.88 |
492 | 2061/04 | $1,716.43 | $345.52 | $0.00 | $464.17 | $100.00 | $2,626.11 | $90,422.45 |
493 | 2061/05 | $1,722.86 | $339.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $88,699.59 |
494 | 2061/06 | $1,729.32 | $332.62 | $0.00 | $464.17 | $100.00 | $2,626.11 | $86,970.26 |
495 | 2061/07 | $1,735.81 | $326.14 | $0.00 | $464.17 | $100.00 | $2,626.11 | $85,234.45 |
496 | 2061/08 | $1,742.32 | $319.63 | $0.00 | $464.17 | $100.00 | $2,626.11 | $83,492.14 |
497 | 2061/09 | $1,748.85 | $313.10 | $0.00 | $464.17 | $100.00 | $2,626.11 | $81,743.29 |
498 | 2061/10 | $1,755.41 | $306.54 | $0.00 | $464.17 | $100.00 | $2,626.11 | $79,987.88 |
499 | 2061/11 | $1,761.99 | $299.95 | $0.00 | $464.17 | $100.00 | $2,626.11 | $78,225.88 |
500 | 2061/12 | $1,768.60 | $293.35 | $0.00 | $464.17 | $100.00 | $2,626.11 | $76,457.28 |
501 | 2062/01 | $1,775.23 | $286.71 | $0.00 | $464.17 | $100.00 | $2,626.11 | $74,682.05 |
502 | 2062/02 | $1,781.89 | $280.06 | $0.00 | $464.17 | $100.00 | $2,626.11 | $72,900.16 |
503 | 2062/03 | $1,788.57 | $273.38 | $0.00 | $464.17 | $100.00 | $2,626.11 | $71,111.59 |
504 | 2062/04 | $1,795.28 | $266.67 | $0.00 | $464.17 | $100.00 | $2,626.11 | $69,316.31 |
505 | 2062/05 | $1,802.01 | $259.94 | $0.00 | $464.17 | $100.00 | $2,626.11 | $67,514.30 |
506 | 2062/06 | $1,808.77 | $253.18 | $0.00 | $464.17 | $100.00 | $2,626.11 | $65,705.53 |
507 | 2062/07 | $1,815.55 | $246.40 | $0.00 | $464.17 | $100.00 | $2,626.11 | $63,889.98 |
508 | 2062/08 | $1,822.36 | $239.59 | $0.00 | $464.17 | $100.00 | $2,626.11 | $62,067.62 |
509 | 2062/09 | $1,829.19 | $232.75 | $0.00 | $464.17 | $100.00 | $2,626.11 | $60,238.43 |
510 | 2062/10 | $1,836.05 | $225.89 | $0.00 | $464.17 | $100.00 | $2,626.11 | $58,402.37 |
511 | 2062/11 | $1,842.94 | $219.01 | $0.00 | $464.17 | $100.00 | $2,626.11 | $56,559.44 |
512 | 2062/12 | $1,849.85 | $212.10 | $0.00 | $464.17 | $100.00 | $2,626.11 | $54,709.59 |
513 | 2063/01 | $1,856.79 | $205.16 | $0.00 | $464.17 | $100.00 | $2,626.11 | $52,852.80 |
514 | 2063/02 | $1,863.75 | $198.20 | $0.00 | $464.17 | $100.00 | $2,626.11 | $50,989.05 |
515 | 2063/03 | $1,870.74 | $191.21 | $0.00 | $464.17 | $100.00 | $2,626.11 | $49,118.31 |
516 | 2063/04 | $1,877.75 | $184.19 | $0.00 | $464.17 | $100.00 | $2,626.11 | $47,240.56 |
517 | 2063/05 | $1,884.79 | $177.15 | $0.00 | $464.17 | $100.00 | $2,626.11 | $45,355.77 |
518 | 2063/06 | $1,891.86 | $170.08 | $0.00 | $464.17 | $100.00 | $2,626.11 | $43,463.90 |
519 | 2063/07 | $1,898.96 | $162.99 | $0.00 | $464.17 | $100.00 | $2,626.11 | $41,564.94 |
520 | 2063/08 | $1,906.08 | $155.87 | $0.00 | $464.17 | $100.00 | $2,626.11 | $39,658.87 |
521 | 2063/09 | $1,913.23 | $148.72 | $0.00 | $464.17 | $100.00 | $2,626.11 | $37,745.64 |
522 | 2063/10 | $1,920.40 | $141.55 | $0.00 | $464.17 | $100.00 | $2,626.11 | $35,825.24 |
523 | 2063/11 | $1,927.60 | $134.34 | $0.00 | $464.17 | $100.00 | $2,626.11 | $33,897.64 |
524 | 2063/12 | $1,934.83 | $127.12 | $0.00 | $464.17 | $100.00 | $2,626.11 | $31,962.81 |
525 | 2064/01 | $1,942.09 | $119.86 | $0.00 | $464.17 | $100.00 | $2,626.11 | $30,020.72 |
526 | 2064/02 | $1,949.37 | $112.58 | $0.00 | $464.17 | $100.00 | $2,626.11 | $28,071.35 |
527 | 2064/03 | $1,956.68 | $105.27 | $0.00 | $464.17 | $100.00 | $2,626.11 | $26,114.67 |
528 | 2064/04 | $1,964.02 | $97.93 | $0.00 | $464.17 | $100.00 | $2,626.11 | $24,150.65 |
529 | 2064/05 | $1,971.38 | $90.56 | $0.00 | $464.17 | $100.00 | $2,626.11 | $22,179.27 |
530 | 2064/06 | $1,978.77 | $83.17 | $0.00 | $464.17 | $100.00 | $2,626.11 | $20,200.50 |
531 | 2064/07 | $1,986.20 | $75.75 | $0.00 | $464.17 | $100.00 | $2,626.11 | $18,214.30 |
532 | 2064/08 | $1,993.64 | $68.30 | $0.00 | $464.17 | $100.00 | $2,626.11 | $16,220.66 |
533 | 2064/09 | $2,001.12 | $60.83 | $0.00 | $464.17 | $100.00 | $2,626.11 | $14,219.54 |
534 | 2064/10 | $2,008.62 | $53.32 | $0.00 | $464.17 | $100.00 | $2,626.11 | $12,210.91 |
535 | 2064/11 | $2,016.16 | $45.79 | $0.00 | $464.17 | $100.00 | $2,626.11 | $10,194.76 |
536 | 2064/12 | $2,023.72 | $38.23 | $0.00 | $464.17 | $100.00 | $2,626.11 | $8,171.04 |
537 | 2065/01 | $2,031.31 | $30.64 | $0.00 | $464.17 | $100.00 | $2,626.11 | $6,139.74 |
538 | 2065/02 | $2,038.92 | $23.02 | $0.00 | $464.17 | $100.00 | $2,626.11 | $4,100.81 |
539 | 2065/03 | $2,046.57 | $15.38 | $0.00 | $464.17 | $100.00 | $2,626.11 | $2,054.24 |
540 | 2065/04 | $2,054.24 | $7.70 | $0.00 | $464.17 | $100.00 | $2,626.11 | $0.00 |
Totals | $477,000.00 | $636,451.42 | $3,776.25 | $250,650.00 | $54,000.00 | $1,421,877.67 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.