Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $456,000.00 at 5% interest rate for a $556,000.00 home, you need to have a monthly payment of $2,638.36 ~ $2,828.36. You will make a total of 540 payments and you will pay off your mortgage on 2061/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $121,896.85 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,070.87 | 5% | 600 months | $1,342,523.67 | $786,523.67 |
| 50 years | Bi-Weekly | $1,035.44 | 5% | 512 months | $1,202,996.02 | $646,996.02 |
| 45 years | Monthly | $2,125.03 | 5% | 540 months | $1,247,513.75 | $691,513.75 |
| 45 years | Bi-Weekly | $1,062.52 | 5% | 461 months | $1,125,616.90 | $569,616.90 |
| 40 years | Monthly | $2,198.82 | 5% | 480 months | $1,155,431.92 | $599,431.92 |
| 40 years | Bi-Weekly | $1,099.41 | 5% | 409 months | $1,050,652.95 | $494,652.95 |
| 35 years | Monthly | $2,301.38 | 5% | 420 months | $1,066,577.83 | $510,577.83 |
| 35 years | Bi-Weekly | $1,150.69 | 5% | 358 months | $978,285.18 | $422,285.18 |
| 30 years | Monthly | $2,447.91 | 5% | 360 months | $981,246.38 | $425,246.38 |
| 30 years | Bi-Weekly | $1,223.96 | 5% | 307 months | $908,686.77 | $352,686.77 |
| 25 years | Monthly | $2,665.73 | 5% | 300 months | $899,719.18 | $343,719.18 |
| 25 years | Bi-Weekly | $1,332.87 | 5% | 256 months | $842,018.98 | $286,018.98 |
| 20 years | Monthly | $3,009.40 | 5% | 240 months | $822,255.56 | $266,255.56 |
| 20 years | Bi-Weekly | $1,504.70 | 5% | 205 months | $778,427.01 | $222,427.01 |
| 15 years | Monthly | $3,606.02 | 5% | 180 months | $749,083.41 | $193,083.41 |
| 15 years | Bi-Weekly | $1,803.01 | 5% | 154 months | $718,036.06 | $162,036.06 |
| 10 years | Monthly | $4,836.59 | 5% | 120 months | $680,390.50 | $124,390.50 |
| 10 years | Bi-Weekly | $2,418.30 | 5% | 103 months | $660,947.70 | $104,947.70 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $225.03 | $1,900.00 | $190.00 | $463.33 | $50.00 | $2,828.36 | $455,774.97 |
| 2 | 2016/05 | $225.96 | $1,899.06 | $190.00 | $463.33 | $50.00 | $2,828.36 | $455,549.01 |
| 3 | 2016/06 | $226.90 | $1,898.12 | $190.00 | $463.33 | $50.00 | $2,828.36 | $455,322.11 |
| 4 | 2016/07 | $227.85 | $1,897.18 | $190.00 | $463.33 | $50.00 | $2,828.36 | $455,094.26 |
| 5 | 2016/08 | $228.80 | $1,896.23 | $190.00 | $463.33 | $50.00 | $2,828.36 | $454,865.46 |
| 6 | 2016/09 | $229.75 | $1,895.27 | $190.00 | $463.33 | $50.00 | $2,828.36 | $454,635.70 |
| 7 | 2016/10 | $230.71 | $1,894.32 | $190.00 | $463.33 | $50.00 | $2,828.36 | $454,404.99 |
| 8 | 2016/11 | $231.67 | $1,893.35 | $190.00 | $463.33 | $50.00 | $2,828.36 | $454,173.32 |
| 9 | 2016/12 | $232.64 | $1,892.39 | $190.00 | $463.33 | $50.00 | $2,828.36 | $453,940.69 |
| 10 | 2017/01 | $233.61 | $1,891.42 | $190.00 | $463.33 | $50.00 | $2,828.36 | $453,707.08 |
| 11 | 2017/02 | $234.58 | $1,890.45 | $190.00 | $463.33 | $50.00 | $2,828.36 | $453,472.50 |
| 12 | 2017/03 | $235.56 | $1,889.47 | $190.00 | $463.33 | $50.00 | $2,828.36 | $453,236.94 |
| 13 | 2017/04 | $236.54 | $1,888.49 | $190.00 | $463.33 | $50.00 | $2,828.36 | $453,000.41 |
| 14 | 2017/05 | $237.52 | $1,887.50 | $190.00 | $463.33 | $50.00 | $2,828.36 | $452,762.88 |
| 15 | 2017/06 | $238.51 | $1,886.51 | $190.00 | $463.33 | $50.00 | $2,828.36 | $452,524.37 |
| 16 | 2017/07 | $239.51 | $1,885.52 | $190.00 | $463.33 | $50.00 | $2,828.36 | $452,284.86 |
| 17 | 2017/08 | $240.51 | $1,884.52 | $190.00 | $463.33 | $50.00 | $2,828.36 | $452,044.36 |
| 18 | 2017/09 | $241.51 | $1,883.52 | $190.00 | $463.33 | $50.00 | $2,828.36 | $451,802.85 |
| 19 | 2017/10 | $242.51 | $1,882.51 | $190.00 | $463.33 | $50.00 | $2,828.36 | $451,560.34 |
| 20 | 2017/11 | $243.52 | $1,881.50 | $190.00 | $463.33 | $50.00 | $2,828.36 | $451,316.81 |
| 21 | 2017/12 | $244.54 | $1,880.49 | $190.00 | $463.33 | $50.00 | $2,828.36 | $451,072.27 |
| 22 | 2018/01 | $245.56 | $1,879.47 | $190.00 | $463.33 | $50.00 | $2,828.36 | $450,826.72 |
| 23 | 2018/02 | $246.58 | $1,878.44 | $190.00 | $463.33 | $50.00 | $2,828.36 | $450,580.13 |
| 24 | 2018/03 | $247.61 | $1,877.42 | $190.00 | $463.33 | $50.00 | $2,828.36 | $450,332.53 |
| 25 | 2018/04 | $248.64 | $1,876.39 | $190.00 | $463.33 | $50.00 | $2,828.36 | $450,083.89 |
| 26 | 2018/05 | $249.68 | $1,875.35 | $190.00 | $463.33 | $50.00 | $2,828.36 | $449,834.21 |
| 27 | 2018/06 | $250.72 | $1,874.31 | $190.00 | $463.33 | $50.00 | $2,828.36 | $449,583.49 |
| 28 | 2018/07 | $251.76 | $1,873.26 | $190.00 | $463.33 | $50.00 | $2,828.36 | $449,331.73 |
| 29 | 2018/08 | $252.81 | $1,872.22 | $190.00 | $463.33 | $50.00 | $2,828.36 | $449,078.92 |
| 30 | 2018/09 | $253.86 | $1,871.16 | $190.00 | $463.33 | $50.00 | $2,828.36 | $448,825.06 |
| 31 | 2018/10 | $254.92 | $1,870.10 | $190.00 | $463.33 | $50.00 | $2,828.36 | $448,570.14 |
| 32 | 2018/11 | $255.98 | $1,869.04 | $190.00 | $463.33 | $50.00 | $2,828.36 | $448,314.16 |
| 33 | 2018/12 | $257.05 | $1,867.98 | $190.00 | $463.33 | $50.00 | $2,828.36 | $448,057.11 |
| 34 | 2019/01 | $258.12 | $1,866.90 | $190.00 | $463.33 | $50.00 | $2,828.36 | $447,798.99 |
| 35 | 2019/02 | $259.20 | $1,865.83 | $190.00 | $463.33 | $50.00 | $2,828.36 | $447,539.79 |
| 36 | 2019/03 | $260.28 | $1,864.75 | $190.00 | $463.33 | $50.00 | $2,828.36 | $447,279.51 |
| 37 | 2019/04 | $261.36 | $1,863.66 | $190.00 | $463.33 | $50.00 | $2,828.36 | $447,018.15 |
| 38 | 2019/05 | $262.45 | $1,862.58 | $190.00 | $463.33 | $50.00 | $2,828.36 | $446,755.70 |
| 39 | 2019/06 | $263.54 | $1,861.48 | $190.00 | $463.33 | $50.00 | $2,828.36 | $446,492.16 |
| 40 | 2019/07 | $264.64 | $1,860.38 | $190.00 | $463.33 | $50.00 | $2,828.36 | $446,227.52 |
| 41 | 2019/08 | $265.74 | $1,859.28 | $190.00 | $463.33 | $50.00 | $2,828.36 | $445,961.77 |
| 42 | 2019/09 | $266.85 | $1,858.17 | $190.00 | $463.33 | $50.00 | $2,828.36 | $445,694.92 |
| 43 | 2019/10 | $267.96 | $1,857.06 | $190.00 | $463.33 | $50.00 | $2,828.36 | $445,426.96 |
| 44 | 2019/11 | $269.08 | $1,855.95 | $190.00 | $463.33 | $50.00 | $2,828.36 | $445,157.88 |
| 45 | 2019/12 | $270.20 | $1,854.82 | $190.00 | $463.33 | $50.00 | $2,828.36 | $444,887.68 |
| 46 | 2020/01 | $271.33 | $1,853.70 | $0.00 | $463.33 | $50.00 | $2,638.36 | $444,616.35 |
| 47 | 2020/02 | $272.46 | $1,852.57 | $0.00 | $463.33 | $50.00 | $2,638.36 | $444,343.89 |
| 48 | 2020/03 | $273.59 | $1,851.43 | $0.00 | $463.33 | $50.00 | $2,638.36 | $444,070.30 |
| 49 | 2020/04 | $274.73 | $1,850.29 | $0.00 | $463.33 | $50.00 | $2,638.36 | $443,795.57 |
| 50 | 2020/05 | $275.88 | $1,849.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $443,519.69 |
| 51 | 2020/06 | $277.03 | $1,848.00 | $0.00 | $463.33 | $50.00 | $2,638.36 | $443,242.66 |
| 52 | 2020/07 | $278.18 | $1,846.84 | $0.00 | $463.33 | $50.00 | $2,638.36 | $442,964.48 |
| 53 | 2020/08 | $279.34 | $1,845.69 | $0.00 | $463.33 | $50.00 | $2,638.36 | $442,685.14 |
| 54 | 2020/09 | $280.50 | $1,844.52 | $0.00 | $463.33 | $50.00 | $2,638.36 | $442,404.64 |
| 55 | 2020/10 | $281.67 | $1,843.35 | $0.00 | $463.33 | $50.00 | $2,638.36 | $442,122.97 |
| 56 | 2020/11 | $282.85 | $1,842.18 | $0.00 | $463.33 | $50.00 | $2,638.36 | $441,840.12 |
| 57 | 2020/12 | $284.02 | $1,841.00 | $0.00 | $463.33 | $50.00 | $2,638.36 | $441,556.09 |
| 58 | 2021/01 | $285.21 | $1,839.82 | $0.00 | $463.33 | $50.00 | $2,638.36 | $441,270.89 |
| 59 | 2021/02 | $286.40 | $1,838.63 | $0.00 | $463.33 | $50.00 | $2,638.36 | $440,984.49 |
| 60 | 2021/03 | $287.59 | $1,837.44 | $0.00 | $463.33 | $50.00 | $2,638.36 | $440,696.90 |
| 61 | 2021/04 | $288.79 | $1,836.24 | $0.00 | $463.33 | $50.00 | $2,638.36 | $440,408.11 |
| 62 | 2021/05 | $289.99 | $1,835.03 | $0.00 | $463.33 | $50.00 | $2,638.36 | $440,118.12 |
| 63 | 2021/06 | $291.20 | $1,833.83 | $0.00 | $463.33 | $50.00 | $2,638.36 | $439,826.92 |
| 64 | 2021/07 | $292.41 | $1,832.61 | $0.00 | $463.33 | $50.00 | $2,638.36 | $439,534.51 |
| 65 | 2021/08 | $293.63 | $1,831.39 | $0.00 | $463.33 | $50.00 | $2,638.36 | $439,240.87 |
| 66 | 2021/09 | $294.86 | $1,830.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $438,946.02 |
| 67 | 2021/10 | $296.08 | $1,828.94 | $0.00 | $463.33 | $50.00 | $2,638.36 | $438,649.94 |
| 68 | 2021/11 | $297.32 | $1,827.71 | $0.00 | $463.33 | $50.00 | $2,638.36 | $438,352.62 |
| 69 | 2021/12 | $298.56 | $1,826.47 | $0.00 | $463.33 | $50.00 | $2,638.36 | $438,054.06 |
| 70 | 2022/01 | $299.80 | $1,825.23 | $0.00 | $463.33 | $50.00 | $2,638.36 | $437,754.26 |
| 71 | 2022/02 | $301.05 | $1,823.98 | $0.00 | $463.33 | $50.00 | $2,638.36 | $437,453.21 |
| 72 | 2022/03 | $302.30 | $1,822.72 | $0.00 | $463.33 | $50.00 | $2,638.36 | $437,150.91 |
| 73 | 2022/04 | $303.56 | $1,821.46 | $0.00 | $463.33 | $50.00 | $2,638.36 | $436,847.35 |
| 74 | 2022/05 | $304.83 | $1,820.20 | $0.00 | $463.33 | $50.00 | $2,638.36 | $436,542.52 |
| 75 | 2022/06 | $306.10 | $1,818.93 | $0.00 | $463.33 | $50.00 | $2,638.36 | $436,236.42 |
| 76 | 2022/07 | $307.37 | $1,817.65 | $0.00 | $463.33 | $50.00 | $2,638.36 | $435,929.04 |
| 77 | 2022/08 | $308.65 | $1,816.37 | $0.00 | $463.33 | $50.00 | $2,638.36 | $435,620.39 |
| 78 | 2022/09 | $309.94 | $1,815.08 | $0.00 | $463.33 | $50.00 | $2,638.36 | $435,310.45 |
| 79 | 2022/10 | $311.23 | $1,813.79 | $0.00 | $463.33 | $50.00 | $2,638.36 | $434,999.22 |
| 80 | 2022/11 | $312.53 | $1,812.50 | $0.00 | $463.33 | $50.00 | $2,638.36 | $434,686.69 |
| 81 | 2022/12 | $313.83 | $1,811.19 | $0.00 | $463.33 | $50.00 | $2,638.36 | $434,372.86 |
| 82 | 2023/01 | $315.14 | $1,809.89 | $0.00 | $463.33 | $50.00 | $2,638.36 | $434,057.72 |
| 83 | 2023/02 | $316.45 | $1,808.57 | $0.00 | $463.33 | $50.00 | $2,638.36 | $433,741.27 |
| 84 | 2023/03 | $317.77 | $1,807.26 | $0.00 | $463.33 | $50.00 | $2,638.36 | $433,423.50 |
| 85 | 2023/04 | $319.09 | $1,805.93 | $0.00 | $463.33 | $50.00 | $2,638.36 | $433,104.40 |
| 86 | 2023/05 | $320.42 | $1,804.60 | $0.00 | $463.33 | $50.00 | $2,638.36 | $432,783.98 |
| 87 | 2023/06 | $321.76 | $1,803.27 | $0.00 | $463.33 | $50.00 | $2,638.36 | $432,462.22 |
| 88 | 2023/07 | $323.10 | $1,801.93 | $0.00 | $463.33 | $50.00 | $2,638.36 | $432,139.12 |
| 89 | 2023/08 | $324.45 | $1,800.58 | $0.00 | $463.33 | $50.00 | $2,638.36 | $431,814.68 |
| 90 | 2023/09 | $325.80 | $1,799.23 | $0.00 | $463.33 | $50.00 | $2,638.36 | $431,488.88 |
| 91 | 2023/10 | $327.16 | $1,797.87 | $0.00 | $463.33 | $50.00 | $2,638.36 | $431,161.72 |
| 92 | 2023/11 | $328.52 | $1,796.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $430,833.20 |
| 93 | 2023/12 | $329.89 | $1,795.14 | $0.00 | $463.33 | $50.00 | $2,638.36 | $430,503.32 |
| 94 | 2024/01 | $331.26 | $1,793.76 | $0.00 | $463.33 | $50.00 | $2,638.36 | $430,172.06 |
| 95 | 2024/02 | $332.64 | $1,792.38 | $0.00 | $463.33 | $50.00 | $2,638.36 | $429,839.41 |
| 96 | 2024/03 | $334.03 | $1,791.00 | $0.00 | $463.33 | $50.00 | $2,638.36 | $429,505.39 |
| 97 | 2024/04 | $335.42 | $1,789.61 | $0.00 | $463.33 | $50.00 | $2,638.36 | $429,169.97 |
| 98 | 2024/05 | $336.82 | $1,788.21 | $0.00 | $463.33 | $50.00 | $2,638.36 | $428,833.15 |
| 99 | 2024/06 | $338.22 | $1,786.80 | $0.00 | $463.33 | $50.00 | $2,638.36 | $428,494.93 |
| 100 | 2024/07 | $339.63 | $1,785.40 | $0.00 | $463.33 | $50.00 | $2,638.36 | $428,155.30 |
| 101 | 2024/08 | $341.05 | $1,783.98 | $0.00 | $463.33 | $50.00 | $2,638.36 | $427,814.25 |
| 102 | 2024/09 | $342.47 | $1,782.56 | $0.00 | $463.33 | $50.00 | $2,638.36 | $427,471.79 |
| 103 | 2024/10 | $343.89 | $1,781.13 | $0.00 | $463.33 | $50.00 | $2,638.36 | $427,127.89 |
| 104 | 2024/11 | $345.33 | $1,779.70 | $0.00 | $463.33 | $50.00 | $2,638.36 | $426,782.57 |
| 105 | 2024/12 | $346.76 | $1,778.26 | $0.00 | $463.33 | $50.00 | $2,638.36 | $426,435.80 |
| 106 | 2025/01 | $348.21 | $1,776.82 | $0.00 | $463.33 | $50.00 | $2,638.36 | $426,087.59 |
| 107 | 2025/02 | $349.66 | $1,775.36 | $0.00 | $463.33 | $50.00 | $2,638.36 | $425,737.93 |
| 108 | 2025/03 | $351.12 | $1,773.91 | $0.00 | $463.33 | $50.00 | $2,638.36 | $425,386.82 |
| 109 | 2025/04 | $352.58 | $1,772.45 | $0.00 | $463.33 | $50.00 | $2,638.36 | $425,034.24 |
| 110 | 2025/05 | $354.05 | $1,770.98 | $0.00 | $463.33 | $50.00 | $2,638.36 | $424,680.19 |
| 111 | 2025/06 | $355.52 | $1,769.50 | $0.00 | $463.33 | $50.00 | $2,638.36 | $424,324.66 |
| 112 | 2025/07 | $357.01 | $1,768.02 | $0.00 | $463.33 | $50.00 | $2,638.36 | $423,967.66 |
| 113 | 2025/08 | $358.49 | $1,766.53 | $0.00 | $463.33 | $50.00 | $2,638.36 | $423,609.16 |
| 114 | 2025/09 | $359.99 | $1,765.04 | $0.00 | $463.33 | $50.00 | $2,638.36 | $423,249.17 |
| 115 | 2025/10 | $361.49 | $1,763.54 | $0.00 | $463.33 | $50.00 | $2,638.36 | $422,887.69 |
| 116 | 2025/11 | $362.99 | $1,762.03 | $0.00 | $463.33 | $50.00 | $2,638.36 | $422,524.69 |
| 117 | 2025/12 | $364.51 | $1,760.52 | $0.00 | $463.33 | $50.00 | $2,638.36 | $422,160.19 |
| 118 | 2026/01 | $366.02 | $1,759.00 | $0.00 | $463.33 | $50.00 | $2,638.36 | $421,794.16 |
| 119 | 2026/02 | $367.55 | $1,757.48 | $0.00 | $463.33 | $50.00 | $2,638.36 | $421,426.61 |
| 120 | 2026/03 | $369.08 | $1,755.94 | $0.00 | $463.33 | $50.00 | $2,638.36 | $421,057.53 |
| 121 | 2026/04 | $370.62 | $1,754.41 | $0.00 | $463.33 | $50.00 | $2,638.36 | $420,686.91 |
| 122 | 2026/05 | $372.16 | $1,752.86 | $0.00 | $463.33 | $50.00 | $2,638.36 | $420,314.75 |
| 123 | 2026/06 | $373.71 | $1,751.31 | $0.00 | $463.33 | $50.00 | $2,638.36 | $419,941.04 |
| 124 | 2026/07 | $375.27 | $1,749.75 | $0.00 | $463.33 | $50.00 | $2,638.36 | $419,565.76 |
| 125 | 2026/08 | $376.83 | $1,748.19 | $0.00 | $463.33 | $50.00 | $2,638.36 | $419,188.93 |
| 126 | 2026/09 | $378.40 | $1,746.62 | $0.00 | $463.33 | $50.00 | $2,638.36 | $418,810.53 |
| 127 | 2026/10 | $379.98 | $1,745.04 | $0.00 | $463.33 | $50.00 | $2,638.36 | $418,430.54 |
| 128 | 2026/11 | $381.56 | $1,743.46 | $0.00 | $463.33 | $50.00 | $2,638.36 | $418,048.98 |
| 129 | 2026/12 | $383.15 | $1,741.87 | $0.00 | $463.33 | $50.00 | $2,638.36 | $417,665.82 |
| 130 | 2027/01 | $384.75 | $1,740.27 | $0.00 | $463.33 | $50.00 | $2,638.36 | $417,281.07 |
| 131 | 2027/02 | $386.35 | $1,738.67 | $0.00 | $463.33 | $50.00 | $2,638.36 | $416,894.72 |
| 132 | 2027/03 | $387.96 | $1,737.06 | $0.00 | $463.33 | $50.00 | $2,638.36 | $416,506.75 |
| 133 | 2027/04 | $389.58 | $1,735.44 | $0.00 | $463.33 | $50.00 | $2,638.36 | $416,117.17 |
| 134 | 2027/05 | $391.20 | $1,733.82 | $0.00 | $463.33 | $50.00 | $2,638.36 | $415,725.97 |
| 135 | 2027/06 | $392.83 | $1,732.19 | $0.00 | $463.33 | $50.00 | $2,638.36 | $415,333.14 |
| 136 | 2027/07 | $394.47 | $1,730.55 | $0.00 | $463.33 | $50.00 | $2,638.36 | $414,938.67 |
| 137 | 2027/08 | $396.11 | $1,728.91 | $0.00 | $463.33 | $50.00 | $2,638.36 | $414,542.55 |
| 138 | 2027/09 | $397.76 | $1,727.26 | $0.00 | $463.33 | $50.00 | $2,638.36 | $414,144.79 |
| 139 | 2027/10 | $399.42 | $1,725.60 | $0.00 | $463.33 | $50.00 | $2,638.36 | $413,745.36 |
| 140 | 2027/11 | $401.09 | $1,723.94 | $0.00 | $463.33 | $50.00 | $2,638.36 | $413,344.28 |
| 141 | 2027/12 | $402.76 | $1,722.27 | $0.00 | $463.33 | $50.00 | $2,638.36 | $412,941.52 |
| 142 | 2028/01 | $404.44 | $1,720.59 | $0.00 | $463.33 | $50.00 | $2,638.36 | $412,537.08 |
| 143 | 2028/02 | $406.12 | $1,718.90 | $0.00 | $463.33 | $50.00 | $2,638.36 | $412,130.96 |
| 144 | 2028/03 | $407.81 | $1,717.21 | $0.00 | $463.33 | $50.00 | $2,638.36 | $411,723.15 |
| 145 | 2028/04 | $409.51 | $1,715.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $411,313.64 |
| 146 | 2028/05 | $411.22 | $1,713.81 | $0.00 | $463.33 | $50.00 | $2,638.36 | $410,902.42 |
| 147 | 2028/06 | $412.93 | $1,712.09 | $0.00 | $463.33 | $50.00 | $2,638.36 | $410,489.49 |
| 148 | 2028/07 | $414.65 | $1,710.37 | $0.00 | $463.33 | $50.00 | $2,638.36 | $410,074.83 |
| 149 | 2028/08 | $416.38 | $1,708.65 | $0.00 | $463.33 | $50.00 | $2,638.36 | $409,658.45 |
| 150 | 2028/09 | $418.12 | $1,706.91 | $0.00 | $463.33 | $50.00 | $2,638.36 | $409,240.34 |
| 151 | 2028/10 | $419.86 | $1,705.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $408,820.48 |
| 152 | 2028/11 | $421.61 | $1,703.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $408,398.87 |
| 153 | 2028/12 | $423.36 | $1,701.66 | $0.00 | $463.33 | $50.00 | $2,638.36 | $407,975.51 |
| 154 | 2029/01 | $425.13 | $1,699.90 | $0.00 | $463.33 | $50.00 | $2,638.36 | $407,550.38 |
| 155 | 2029/02 | $426.90 | $1,698.13 | $0.00 | $463.33 | $50.00 | $2,638.36 | $407,123.48 |
| 156 | 2029/03 | $428.68 | $1,696.35 | $0.00 | $463.33 | $50.00 | $2,638.36 | $406,694.81 |
| 157 | 2029/04 | $430.46 | $1,694.56 | $0.00 | $463.33 | $50.00 | $2,638.36 | $406,264.34 |
| 158 | 2029/05 | $432.26 | $1,692.77 | $0.00 | $463.33 | $50.00 | $2,638.36 | $405,832.09 |
| 159 | 2029/06 | $434.06 | $1,690.97 | $0.00 | $463.33 | $50.00 | $2,638.36 | $405,398.03 |
| 160 | 2029/07 | $435.87 | $1,689.16 | $0.00 | $463.33 | $50.00 | $2,638.36 | $404,962.16 |
| 161 | 2029/08 | $437.68 | $1,687.34 | $0.00 | $463.33 | $50.00 | $2,638.36 | $404,524.48 |
| 162 | 2029/09 | $439.51 | $1,685.52 | $0.00 | $463.33 | $50.00 | $2,638.36 | $404,084.97 |
| 163 | 2029/10 | $441.34 | $1,683.69 | $0.00 | $463.33 | $50.00 | $2,638.36 | $403,643.63 |
| 164 | 2029/11 | $443.18 | $1,681.85 | $0.00 | $463.33 | $50.00 | $2,638.36 | $403,200.46 |
| 165 | 2029/12 | $445.02 | $1,680.00 | $0.00 | $463.33 | $50.00 | $2,638.36 | $402,755.43 |
| 166 | 2030/01 | $446.88 | $1,678.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $402,308.55 |
| 167 | 2030/02 | $448.74 | $1,676.29 | $0.00 | $463.33 | $50.00 | $2,638.36 | $401,859.81 |
| 168 | 2030/03 | $450.61 | $1,674.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $401,409.20 |
| 169 | 2030/04 | $452.49 | $1,672.54 | $0.00 | $463.33 | $50.00 | $2,638.36 | $400,956.72 |
| 170 | 2030/05 | $454.37 | $1,670.65 | $0.00 | $463.33 | $50.00 | $2,638.36 | $400,502.34 |
| 171 | 2030/06 | $456.27 | $1,668.76 | $0.00 | $463.33 | $50.00 | $2,638.36 | $400,046.08 |
| 172 | 2030/07 | $458.17 | $1,666.86 | $0.00 | $463.33 | $50.00 | $2,638.36 | $399,587.91 |
| 173 | 2030/08 | $460.08 | $1,664.95 | $0.00 | $463.33 | $50.00 | $2,638.36 | $399,127.84 |
| 174 | 2030/09 | $461.99 | $1,663.03 | $0.00 | $463.33 | $50.00 | $2,638.36 | $398,665.84 |
| 175 | 2030/10 | $463.92 | $1,661.11 | $0.00 | $463.33 | $50.00 | $2,638.36 | $398,201.93 |
| 176 | 2030/11 | $465.85 | $1,659.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $397,736.08 |
| 177 | 2030/12 | $467.79 | $1,657.23 | $0.00 | $463.33 | $50.00 | $2,638.36 | $397,268.28 |
| 178 | 2031/01 | $469.74 | $1,655.28 | $0.00 | $463.33 | $50.00 | $2,638.36 | $396,798.54 |
| 179 | 2031/02 | $471.70 | $1,653.33 | $0.00 | $463.33 | $50.00 | $2,638.36 | $396,326.84 |
| 180 | 2031/03 | $473.66 | $1,651.36 | $0.00 | $463.33 | $50.00 | $2,638.36 | $395,853.18 |
| 181 | 2031/04 | $475.64 | $1,649.39 | $0.00 | $463.33 | $50.00 | $2,638.36 | $395,377.54 |
| 182 | 2031/05 | $477.62 | $1,647.41 | $0.00 | $463.33 | $50.00 | $2,638.36 | $394,899.92 |
| 183 | 2031/06 | $479.61 | $1,645.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $394,420.32 |
| 184 | 2031/07 | $481.61 | $1,643.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $393,938.71 |
| 185 | 2031/08 | $483.61 | $1,641.41 | $0.00 | $463.33 | $50.00 | $2,638.36 | $393,455.09 |
| 186 | 2031/09 | $485.63 | $1,639.40 | $0.00 | $463.33 | $50.00 | $2,638.36 | $392,969.46 |
| 187 | 2031/10 | $487.65 | $1,637.37 | $0.00 | $463.33 | $50.00 | $2,638.36 | $392,481.81 |
| 188 | 2031/11 | $489.68 | $1,635.34 | $0.00 | $463.33 | $50.00 | $2,638.36 | $391,992.13 |
| 189 | 2031/12 | $491.72 | $1,633.30 | $0.00 | $463.33 | $50.00 | $2,638.36 | $391,500.40 |
| 190 | 2032/01 | $493.77 | $1,631.25 | $0.00 | $463.33 | $50.00 | $2,638.36 | $391,006.63 |
| 191 | 2032/02 | $495.83 | $1,629.19 | $0.00 | $463.33 | $50.00 | $2,638.36 | $390,510.80 |
| 192 | 2032/03 | $497.90 | $1,627.13 | $0.00 | $463.33 | $50.00 | $2,638.36 | $390,012.90 |
| 193 | 2032/04 | $499.97 | $1,625.05 | $0.00 | $463.33 | $50.00 | $2,638.36 | $389,512.93 |
| 194 | 2032/05 | $502.05 | $1,622.97 | $0.00 | $463.33 | $50.00 | $2,638.36 | $389,010.87 |
| 195 | 2032/06 | $504.15 | $1,620.88 | $0.00 | $463.33 | $50.00 | $2,638.36 | $388,506.73 |
| 196 | 2032/07 | $506.25 | $1,618.78 | $0.00 | $463.33 | $50.00 | $2,638.36 | $388,000.48 |
| 197 | 2032/08 | $508.36 | $1,616.67 | $0.00 | $463.33 | $50.00 | $2,638.36 | $387,492.12 |
| 198 | 2032/09 | $510.47 | $1,614.55 | $0.00 | $463.33 | $50.00 | $2,638.36 | $386,981.65 |
| 199 | 2032/10 | $512.60 | $1,612.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $386,469.05 |
| 200 | 2032/11 | $514.74 | $1,610.29 | $0.00 | $463.33 | $50.00 | $2,638.36 | $385,954.31 |
| 201 | 2032/12 | $516.88 | $1,608.14 | $0.00 | $463.33 | $50.00 | $2,638.36 | $385,437.42 |
| 202 | 2033/01 | $519.04 | $1,605.99 | $0.00 | $463.33 | $50.00 | $2,638.36 | $384,918.39 |
| 203 | 2033/02 | $521.20 | $1,603.83 | $0.00 | $463.33 | $50.00 | $2,638.36 | $384,397.19 |
| 204 | 2033/03 | $523.37 | $1,601.65 | $0.00 | $463.33 | $50.00 | $2,638.36 | $383,873.82 |
| 205 | 2033/04 | $525.55 | $1,599.47 | $0.00 | $463.33 | $50.00 | $2,638.36 | $383,348.27 |
| 206 | 2033/05 | $527.74 | $1,597.28 | $0.00 | $463.33 | $50.00 | $2,638.36 | $382,820.53 |
| 207 | 2033/06 | $529.94 | $1,595.09 | $0.00 | $463.33 | $50.00 | $2,638.36 | $382,290.59 |
| 208 | 2033/07 | $532.15 | $1,592.88 | $0.00 | $463.33 | $50.00 | $2,638.36 | $381,758.44 |
| 209 | 2033/08 | $534.37 | $1,590.66 | $0.00 | $463.33 | $50.00 | $2,638.36 | $381,224.07 |
| 210 | 2033/09 | $536.59 | $1,588.43 | $0.00 | $463.33 | $50.00 | $2,638.36 | $380,687.48 |
| 211 | 2033/10 | $538.83 | $1,586.20 | $0.00 | $463.33 | $50.00 | $2,638.36 | $380,148.65 |
| 212 | 2033/11 | $541.07 | $1,583.95 | $0.00 | $463.33 | $50.00 | $2,638.36 | $379,607.58 |
| 213 | 2033/12 | $543.33 | $1,581.70 | $0.00 | $463.33 | $50.00 | $2,638.36 | $379,064.25 |
| 214 | 2034/01 | $545.59 | $1,579.43 | $0.00 | $463.33 | $50.00 | $2,638.36 | $378,518.66 |
| 215 | 2034/02 | $547.86 | $1,577.16 | $0.00 | $463.33 | $50.00 | $2,638.36 | $377,970.80 |
| 216 | 2034/03 | $550.15 | $1,574.88 | $0.00 | $463.33 | $50.00 | $2,638.36 | $377,420.65 |
| 217 | 2034/04 | $552.44 | $1,572.59 | $0.00 | $463.33 | $50.00 | $2,638.36 | $376,868.21 |
| 218 | 2034/05 | $554.74 | $1,570.28 | $0.00 | $463.33 | $50.00 | $2,638.36 | $376,313.47 |
| 219 | 2034/06 | $557.05 | $1,567.97 | $0.00 | $463.33 | $50.00 | $2,638.36 | $375,756.42 |
| 220 | 2034/07 | $559.37 | $1,565.65 | $0.00 | $463.33 | $50.00 | $2,638.36 | $375,197.04 |
| 221 | 2034/08 | $561.70 | $1,563.32 | $0.00 | $463.33 | $50.00 | $2,638.36 | $374,635.34 |
| 222 | 2034/09 | $564.04 | $1,560.98 | $0.00 | $463.33 | $50.00 | $2,638.36 | $374,071.30 |
| 223 | 2034/10 | $566.40 | $1,558.63 | $0.00 | $463.33 | $50.00 | $2,638.36 | $373,504.90 |
| 224 | 2034/11 | $568.76 | $1,556.27 | $0.00 | $463.33 | $50.00 | $2,638.36 | $372,936.15 |
| 225 | 2034/12 | $571.12 | $1,553.90 | $0.00 | $463.33 | $50.00 | $2,638.36 | $372,365.02 |
| 226 | 2035/01 | $573.50 | $1,551.52 | $0.00 | $463.33 | $50.00 | $2,638.36 | $371,791.52 |
| 227 | 2035/02 | $575.89 | $1,549.13 | $0.00 | $463.33 | $50.00 | $2,638.36 | $371,215.62 |
| 228 | 2035/03 | $578.29 | $1,546.73 | $0.00 | $463.33 | $50.00 | $2,638.36 | $370,637.33 |
| 229 | 2035/04 | $580.70 | $1,544.32 | $0.00 | $463.33 | $50.00 | $2,638.36 | $370,056.62 |
| 230 | 2035/05 | $583.12 | $1,541.90 | $0.00 | $463.33 | $50.00 | $2,638.36 | $369,473.50 |
| 231 | 2035/06 | $585.55 | $1,539.47 | $0.00 | $463.33 | $50.00 | $2,638.36 | $368,887.95 |
| 232 | 2035/07 | $587.99 | $1,537.03 | $0.00 | $463.33 | $50.00 | $2,638.36 | $368,299.96 |
| 233 | 2035/08 | $590.44 | $1,534.58 | $0.00 | $463.33 | $50.00 | $2,638.36 | $367,709.51 |
| 234 | 2035/09 | $592.90 | $1,532.12 | $0.00 | $463.33 | $50.00 | $2,638.36 | $367,116.61 |
| 235 | 2035/10 | $595.37 | $1,529.65 | $0.00 | $463.33 | $50.00 | $2,638.36 | $366,521.24 |
| 236 | 2035/11 | $597.85 | $1,527.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $365,923.39 |
| 237 | 2035/12 | $600.34 | $1,524.68 | $0.00 | $463.33 | $50.00 | $2,638.36 | $365,323.04 |
| 238 | 2036/01 | $602.85 | $1,522.18 | $0.00 | $463.33 | $50.00 | $2,638.36 | $364,720.19 |
| 239 | 2036/02 | $605.36 | $1,519.67 | $0.00 | $463.33 | $50.00 | $2,638.36 | $364,114.84 |
| 240 | 2036/03 | $607.88 | $1,517.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $363,506.96 |
| 241 | 2036/04 | $610.41 | $1,514.61 | $0.00 | $463.33 | $50.00 | $2,638.36 | $362,896.54 |
| 242 | 2036/05 | $612.96 | $1,512.07 | $0.00 | $463.33 | $50.00 | $2,638.36 | $362,283.59 |
| 243 | 2036/06 | $615.51 | $1,509.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $361,668.08 |
| 244 | 2036/07 | $618.08 | $1,506.95 | $0.00 | $463.33 | $50.00 | $2,638.36 | $361,050.00 |
| 245 | 2036/08 | $620.65 | $1,504.38 | $0.00 | $463.33 | $50.00 | $2,638.36 | $360,429.35 |
| 246 | 2036/09 | $623.24 | $1,501.79 | $0.00 | $463.33 | $50.00 | $2,638.36 | $359,806.11 |
| 247 | 2036/10 | $625.83 | $1,499.19 | $0.00 | $463.33 | $50.00 | $2,638.36 | $359,180.28 |
| 248 | 2036/11 | $628.44 | $1,496.58 | $0.00 | $463.33 | $50.00 | $2,638.36 | $358,551.84 |
| 249 | 2036/12 | $631.06 | $1,493.97 | $0.00 | $463.33 | $50.00 | $2,638.36 | $357,920.78 |
| 250 | 2037/01 | $633.69 | $1,491.34 | $0.00 | $463.33 | $50.00 | $2,638.36 | $357,287.09 |
| 251 | 2037/02 | $636.33 | $1,488.70 | $0.00 | $463.33 | $50.00 | $2,638.36 | $356,650.76 |
| 252 | 2037/03 | $638.98 | $1,486.04 | $0.00 | $463.33 | $50.00 | $2,638.36 | $356,011.78 |
| 253 | 2037/04 | $641.64 | $1,483.38 | $0.00 | $463.33 | $50.00 | $2,638.36 | $355,370.14 |
| 254 | 2037/05 | $644.32 | $1,480.71 | $0.00 | $463.33 | $50.00 | $2,638.36 | $354,725.82 |
| 255 | 2037/06 | $647.00 | $1,478.02 | $0.00 | $463.33 | $50.00 | $2,638.36 | $354,078.82 |
| 256 | 2037/07 | $649.70 | $1,475.33 | $0.00 | $463.33 | $50.00 | $2,638.36 | $353,429.12 |
| 257 | 2037/08 | $652.40 | $1,472.62 | $0.00 | $463.33 | $50.00 | $2,638.36 | $352,776.72 |
| 258 | 2037/09 | $655.12 | $1,469.90 | $0.00 | $463.33 | $50.00 | $2,638.36 | $352,121.60 |
| 259 | 2037/10 | $657.85 | $1,467.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $351,463.75 |
| 260 | 2037/11 | $660.59 | $1,464.43 | $0.00 | $463.33 | $50.00 | $2,638.36 | $350,803.15 |
| 261 | 2037/12 | $663.35 | $1,461.68 | $0.00 | $463.33 | $50.00 | $2,638.36 | $350,139.81 |
| 262 | 2038/01 | $666.11 | $1,458.92 | $0.00 | $463.33 | $50.00 | $2,638.36 | $349,473.70 |
| 263 | 2038/02 | $668.89 | $1,456.14 | $0.00 | $463.33 | $50.00 | $2,638.36 | $348,804.81 |
| 264 | 2038/03 | $671.67 | $1,453.35 | $0.00 | $463.33 | $50.00 | $2,638.36 | $348,133.14 |
| 265 | 2038/04 | $674.47 | $1,450.55 | $0.00 | $463.33 | $50.00 | $2,638.36 | $347,458.67 |
| 266 | 2038/05 | $677.28 | $1,447.74 | $0.00 | $463.33 | $50.00 | $2,638.36 | $346,781.39 |
| 267 | 2038/06 | $680.10 | $1,444.92 | $0.00 | $463.33 | $50.00 | $2,638.36 | $346,101.28 |
| 268 | 2038/07 | $682.94 | $1,442.09 | $0.00 | $463.33 | $50.00 | $2,638.36 | $345,418.35 |
| 269 | 2038/08 | $685.78 | $1,439.24 | $0.00 | $463.33 | $50.00 | $2,638.36 | $344,732.57 |
| 270 | 2038/09 | $688.64 | $1,436.39 | $0.00 | $463.33 | $50.00 | $2,638.36 | $344,043.93 |
| 271 | 2038/10 | $691.51 | $1,433.52 | $0.00 | $463.33 | $50.00 | $2,638.36 | $343,352.42 |
| 272 | 2038/11 | $694.39 | $1,430.64 | $0.00 | $463.33 | $50.00 | $2,638.36 | $342,658.03 |
| 273 | 2038/12 | $697.28 | $1,427.74 | $0.00 | $463.33 | $50.00 | $2,638.36 | $341,960.74 |
| 274 | 2039/01 | $700.19 | $1,424.84 | $0.00 | $463.33 | $50.00 | $2,638.36 | $341,260.55 |
| 275 | 2039/02 | $703.11 | $1,421.92 | $0.00 | $463.33 | $50.00 | $2,638.36 | $340,557.45 |
| 276 | 2039/03 | $706.04 | $1,418.99 | $0.00 | $463.33 | $50.00 | $2,638.36 | $339,851.41 |
| 277 | 2039/04 | $708.98 | $1,416.05 | $0.00 | $463.33 | $50.00 | $2,638.36 | $339,142.43 |
| 278 | 2039/05 | $711.93 | $1,413.09 | $0.00 | $463.33 | $50.00 | $2,638.36 | $338,430.50 |
| 279 | 2039/06 | $714.90 | $1,410.13 | $0.00 | $463.33 | $50.00 | $2,638.36 | $337,715.60 |
| 280 | 2039/07 | $717.88 | $1,407.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $336,997.73 |
| 281 | 2039/08 | $720.87 | $1,404.16 | $0.00 | $463.33 | $50.00 | $2,638.36 | $336,276.86 |
| 282 | 2039/09 | $723.87 | $1,401.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $335,552.99 |
| 283 | 2039/10 | $726.89 | $1,398.14 | $0.00 | $463.33 | $50.00 | $2,638.36 | $334,826.10 |
| 284 | 2039/11 | $729.92 | $1,395.11 | $0.00 | $463.33 | $50.00 | $2,638.36 | $334,096.18 |
| 285 | 2039/12 | $732.96 | $1,392.07 | $0.00 | $463.33 | $50.00 | $2,638.36 | $333,363.22 |
| 286 | 2040/01 | $736.01 | $1,389.01 | $0.00 | $463.33 | $50.00 | $2,638.36 | $332,627.21 |
| 287 | 2040/02 | $739.08 | $1,385.95 | $0.00 | $463.33 | $50.00 | $2,638.36 | $331,888.13 |
| 288 | 2040/03 | $742.16 | $1,382.87 | $0.00 | $463.33 | $50.00 | $2,638.36 | $331,145.97 |
| 289 | 2040/04 | $745.25 | $1,379.77 | $0.00 | $463.33 | $50.00 | $2,638.36 | $330,400.72 |
| 290 | 2040/05 | $748.36 | $1,376.67 | $0.00 | $463.33 | $50.00 | $2,638.36 | $329,652.37 |
| 291 | 2040/06 | $751.47 | $1,373.55 | $0.00 | $463.33 | $50.00 | $2,638.36 | $328,900.89 |
| 292 | 2040/07 | $754.61 | $1,370.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $328,146.29 |
| 293 | 2040/08 | $757.75 | $1,367.28 | $0.00 | $463.33 | $50.00 | $2,638.36 | $327,388.54 |
| 294 | 2040/09 | $760.91 | $1,364.12 | $0.00 | $463.33 | $50.00 | $2,638.36 | $326,627.63 |
| 295 | 2040/10 | $764.08 | $1,360.95 | $0.00 | $463.33 | $50.00 | $2,638.36 | $325,863.56 |
| 296 | 2040/11 | $767.26 | $1,357.76 | $0.00 | $463.33 | $50.00 | $2,638.36 | $325,096.29 |
| 297 | 2040/12 | $770.46 | $1,354.57 | $0.00 | $463.33 | $50.00 | $2,638.36 | $324,325.84 |
| 298 | 2041/01 | $773.67 | $1,351.36 | $0.00 | $463.33 | $50.00 | $2,638.36 | $323,552.17 |
| 299 | 2041/02 | $776.89 | $1,348.13 | $0.00 | $463.33 | $50.00 | $2,638.36 | $322,775.28 |
| 300 | 2041/03 | $780.13 | $1,344.90 | $0.00 | $463.33 | $50.00 | $2,638.36 | $321,995.15 |
| 301 | 2041/04 | $783.38 | $1,341.65 | $0.00 | $463.33 | $50.00 | $2,638.36 | $321,211.77 |
| 302 | 2041/05 | $786.64 | $1,338.38 | $0.00 | $463.33 | $50.00 | $2,638.36 | $320,425.13 |
| 303 | 2041/06 | $789.92 | $1,335.10 | $0.00 | $463.33 | $50.00 | $2,638.36 | $319,635.21 |
| 304 | 2041/07 | $793.21 | $1,331.81 | $0.00 | $463.33 | $50.00 | $2,638.36 | $318,841.99 |
| 305 | 2041/08 | $796.52 | $1,328.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $318,045.48 |
| 306 | 2041/09 | $799.84 | $1,325.19 | $0.00 | $463.33 | $50.00 | $2,638.36 | $317,245.64 |
| 307 | 2041/10 | $803.17 | $1,321.86 | $0.00 | $463.33 | $50.00 | $2,638.36 | $316,442.47 |
| 308 | 2041/11 | $806.52 | $1,318.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $315,635.96 |
| 309 | 2041/12 | $809.88 | $1,315.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $314,826.08 |
| 310 | 2042/01 | $813.25 | $1,311.78 | $0.00 | $463.33 | $50.00 | $2,638.36 | $314,012.83 |
| 311 | 2042/02 | $816.64 | $1,308.39 | $0.00 | $463.33 | $50.00 | $2,638.36 | $313,196.19 |
| 312 | 2042/03 | $820.04 | $1,304.98 | $0.00 | $463.33 | $50.00 | $2,638.36 | $312,376.15 |
| 313 | 2042/04 | $823.46 | $1,301.57 | $0.00 | $463.33 | $50.00 | $2,638.36 | $311,552.69 |
| 314 | 2042/05 | $826.89 | $1,298.14 | $0.00 | $463.33 | $50.00 | $2,638.36 | $310,725.80 |
| 315 | 2042/06 | $830.33 | $1,294.69 | $0.00 | $463.33 | $50.00 | $2,638.36 | $309,895.47 |
| 316 | 2042/07 | $833.79 | $1,291.23 | $0.00 | $463.33 | $50.00 | $2,638.36 | $309,061.68 |
| 317 | 2042/08 | $837.27 | $1,287.76 | $0.00 | $463.33 | $50.00 | $2,638.36 | $308,224.41 |
| 318 | 2042/09 | $840.76 | $1,284.27 | $0.00 | $463.33 | $50.00 | $2,638.36 | $307,383.65 |
| 319 | 2042/10 | $844.26 | $1,280.77 | $0.00 | $463.33 | $50.00 | $2,638.36 | $306,539.39 |
| 320 | 2042/11 | $847.78 | $1,277.25 | $0.00 | $463.33 | $50.00 | $2,638.36 | $305,691.61 |
| 321 | 2042/12 | $851.31 | $1,273.72 | $0.00 | $463.33 | $50.00 | $2,638.36 | $304,840.30 |
| 322 | 2043/01 | $854.86 | $1,270.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $303,985.44 |
| 323 | 2043/02 | $858.42 | $1,266.61 | $0.00 | $463.33 | $50.00 | $2,638.36 | $303,127.02 |
| 324 | 2043/03 | $862.00 | $1,263.03 | $0.00 | $463.33 | $50.00 | $2,638.36 | $302,265.03 |
| 325 | 2043/04 | $865.59 | $1,259.44 | $0.00 | $463.33 | $50.00 | $2,638.36 | $301,399.44 |
| 326 | 2043/05 | $869.19 | $1,255.83 | $0.00 | $463.33 | $50.00 | $2,638.36 | $300,530.25 |
| 327 | 2043/06 | $872.82 | $1,252.21 | $0.00 | $463.33 | $50.00 | $2,638.36 | $299,657.43 |
| 328 | 2043/07 | $876.45 | $1,248.57 | $0.00 | $463.33 | $50.00 | $2,638.36 | $298,780.98 |
| 329 | 2043/08 | $880.10 | $1,244.92 | $0.00 | $463.33 | $50.00 | $2,638.36 | $297,900.87 |
| 330 | 2043/09 | $883.77 | $1,241.25 | $0.00 | $463.33 | $50.00 | $2,638.36 | $297,017.10 |
| 331 | 2043/10 | $887.45 | $1,237.57 | $0.00 | $463.33 | $50.00 | $2,638.36 | $296,129.65 |
| 332 | 2043/11 | $891.15 | $1,233.87 | $0.00 | $463.33 | $50.00 | $2,638.36 | $295,238.49 |
| 333 | 2043/12 | $894.87 | $1,230.16 | $0.00 | $463.33 | $50.00 | $2,638.36 | $294,343.63 |
| 334 | 2044/01 | $898.59 | $1,226.43 | $0.00 | $463.33 | $50.00 | $2,638.36 | $293,445.03 |
| 335 | 2044/02 | $902.34 | $1,222.69 | $0.00 | $463.33 | $50.00 | $2,638.36 | $292,542.70 |
| 336 | 2044/03 | $906.10 | $1,218.93 | $0.00 | $463.33 | $50.00 | $2,638.36 | $291,636.60 |
| 337 | 2044/04 | $909.87 | $1,215.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $290,726.73 |
| 338 | 2044/05 | $913.66 | $1,211.36 | $0.00 | $463.33 | $50.00 | $2,638.36 | $289,813.06 |
| 339 | 2044/06 | $917.47 | $1,207.55 | $0.00 | $463.33 | $50.00 | $2,638.36 | $288,895.59 |
| 340 | 2044/07 | $921.29 | $1,203.73 | $0.00 | $463.33 | $50.00 | $2,638.36 | $287,974.30 |
| 341 | 2044/08 | $925.13 | $1,199.89 | $0.00 | $463.33 | $50.00 | $2,638.36 | $287,049.17 |
| 342 | 2044/09 | $928.99 | $1,196.04 | $0.00 | $463.33 | $50.00 | $2,638.36 | $286,120.18 |
| 343 | 2044/10 | $932.86 | $1,192.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $285,187.32 |
| 344 | 2044/11 | $936.74 | $1,188.28 | $0.00 | $463.33 | $50.00 | $2,638.36 | $284,250.57 |
| 345 | 2044/12 | $940.65 | $1,184.38 | $0.00 | $463.33 | $50.00 | $2,638.36 | $283,309.93 |
| 346 | 2045/01 | $944.57 | $1,180.46 | $0.00 | $463.33 | $50.00 | $2,638.36 | $282,365.36 |
| 347 | 2045/02 | $948.50 | $1,176.52 | $0.00 | $463.33 | $50.00 | $2,638.36 | $281,416.86 |
| 348 | 2045/03 | $952.46 | $1,172.57 | $0.00 | $463.33 | $50.00 | $2,638.36 | $280,464.40 |
| 349 | 2045/04 | $956.42 | $1,168.60 | $0.00 | $463.33 | $50.00 | $2,638.36 | $279,507.98 |
| 350 | 2045/05 | $960.41 | $1,164.62 | $0.00 | $463.33 | $50.00 | $2,638.36 | $278,547.57 |
| 351 | 2045/06 | $964.41 | $1,160.61 | $0.00 | $463.33 | $50.00 | $2,638.36 | $277,583.16 |
| 352 | 2045/07 | $968.43 | $1,156.60 | $0.00 | $463.33 | $50.00 | $2,638.36 | $276,614.73 |
| 353 | 2045/08 | $972.46 | $1,152.56 | $0.00 | $463.33 | $50.00 | $2,638.36 | $275,642.26 |
| 354 | 2045/09 | $976.52 | $1,148.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $274,665.75 |
| 355 | 2045/10 | $980.58 | $1,144.44 | $0.00 | $463.33 | $50.00 | $2,638.36 | $273,685.16 |
| 356 | 2045/11 | $984.67 | $1,140.35 | $0.00 | $463.33 | $50.00 | $2,638.36 | $272,700.49 |
| 357 | 2045/12 | $988.77 | $1,136.25 | $0.00 | $463.33 | $50.00 | $2,638.36 | $271,711.72 |
| 358 | 2046/01 | $992.89 | $1,132.13 | $0.00 | $463.33 | $50.00 | $2,638.36 | $270,718.83 |
| 359 | 2046/02 | $997.03 | $1,128.00 | $0.00 | $463.33 | $50.00 | $2,638.36 | $269,721.80 |
| 360 | 2046/03 | $1,001.18 | $1,123.84 | $0.00 | $463.33 | $50.00 | $2,638.36 | $268,720.61 |
| 361 | 2046/04 | $1,005.36 | $1,119.67 | $0.00 | $463.33 | $50.00 | $2,638.36 | $267,715.26 |
| 362 | 2046/05 | $1,009.55 | $1,115.48 | $0.00 | $463.33 | $50.00 | $2,638.36 | $266,705.71 |
| 363 | 2046/06 | $1,013.75 | $1,111.27 | $0.00 | $463.33 | $50.00 | $2,638.36 | $265,691.96 |
| 364 | 2046/07 | $1,017.98 | $1,107.05 | $0.00 | $463.33 | $50.00 | $2,638.36 | $264,673.98 |
| 365 | 2046/08 | $1,022.22 | $1,102.81 | $0.00 | $463.33 | $50.00 | $2,638.36 | $263,651.77 |
| 366 | 2046/09 | $1,026.48 | $1,098.55 | $0.00 | $463.33 | $50.00 | $2,638.36 | $262,625.29 |
| 367 | 2046/10 | $1,030.75 | $1,094.27 | $0.00 | $463.33 | $50.00 | $2,638.36 | $261,594.54 |
| 368 | 2046/11 | $1,035.05 | $1,089.98 | $0.00 | $463.33 | $50.00 | $2,638.36 | $260,559.49 |
| 369 | 2046/12 | $1,039.36 | $1,085.66 | $0.00 | $463.33 | $50.00 | $2,638.36 | $259,520.13 |
| 370 | 2047/01 | $1,043.69 | $1,081.33 | $0.00 | $463.33 | $50.00 | $2,638.36 | $258,476.43 |
| 371 | 2047/02 | $1,048.04 | $1,076.99 | $0.00 | $463.33 | $50.00 | $2,638.36 | $257,428.39 |
| 372 | 2047/03 | $1,052.41 | $1,072.62 | $0.00 | $463.33 | $50.00 | $2,638.36 | $256,375.99 |
| 373 | 2047/04 | $1,056.79 | $1,068.23 | $0.00 | $463.33 | $50.00 | $2,638.36 | $255,319.19 |
| 374 | 2047/05 | $1,061.20 | $1,063.83 | $0.00 | $463.33 | $50.00 | $2,638.36 | $254,258.00 |
| 375 | 2047/06 | $1,065.62 | $1,059.41 | $0.00 | $463.33 | $50.00 | $2,638.36 | $253,192.38 |
| 376 | 2047/07 | $1,070.06 | $1,054.97 | $0.00 | $463.33 | $50.00 | $2,638.36 | $252,122.33 |
| 377 | 2047/08 | $1,074.52 | $1,050.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $251,047.81 |
| 378 | 2047/09 | $1,078.99 | $1,046.03 | $0.00 | $463.33 | $50.00 | $2,638.36 | $249,968.82 |
| 379 | 2047/10 | $1,083.49 | $1,041.54 | $0.00 | $463.33 | $50.00 | $2,638.36 | $248,885.33 |
| 380 | 2047/11 | $1,088.00 | $1,037.02 | $0.00 | $463.33 | $50.00 | $2,638.36 | $247,797.32 |
| 381 | 2047/12 | $1,092.54 | $1,032.49 | $0.00 | $463.33 | $50.00 | $2,638.36 | $246,704.79 |
| 382 | 2048/01 | $1,097.09 | $1,027.94 | $0.00 | $463.33 | $50.00 | $2,638.36 | $245,607.70 |
| 383 | 2048/02 | $1,101.66 | $1,023.37 | $0.00 | $463.33 | $50.00 | $2,638.36 | $244,506.04 |
| 384 | 2048/03 | $1,106.25 | $1,018.78 | $0.00 | $463.33 | $50.00 | $2,638.36 | $243,399.79 |
| 385 | 2048/04 | $1,110.86 | $1,014.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $242,288.93 |
| 386 | 2048/05 | $1,115.49 | $1,009.54 | $0.00 | $463.33 | $50.00 | $2,638.36 | $241,173.44 |
| 387 | 2048/06 | $1,120.14 | $1,004.89 | $0.00 | $463.33 | $50.00 | $2,638.36 | $240,053.30 |
| 388 | 2048/07 | $1,124.80 | $1,000.22 | $0.00 | $463.33 | $50.00 | $2,638.36 | $238,928.50 |
| 389 | 2048/08 | $1,129.49 | $995.54 | $0.00 | $463.33 | $50.00 | $2,638.36 | $237,799.01 |
| 390 | 2048/09 | $1,134.20 | $990.83 | $0.00 | $463.33 | $50.00 | $2,638.36 | $236,664.81 |
| 391 | 2048/10 | $1,138.92 | $986.10 | $0.00 | $463.33 | $50.00 | $2,638.36 | $235,525.89 |
| 392 | 2048/11 | $1,143.67 | $981.36 | $0.00 | $463.33 | $50.00 | $2,638.36 | $234,382.23 |
| 393 | 2048/12 | $1,148.43 | $976.59 | $0.00 | $463.33 | $50.00 | $2,638.36 | $233,233.79 |
| 394 | 2049/01 | $1,153.22 | $971.81 | $0.00 | $463.33 | $50.00 | $2,638.36 | $232,080.57 |
| 395 | 2049/02 | $1,158.02 | $967.00 | $0.00 | $463.33 | $50.00 | $2,638.36 | $230,922.55 |
| 396 | 2049/03 | $1,162.85 | $962.18 | $0.00 | $463.33 | $50.00 | $2,638.36 | $229,759.70 |
| 397 | 2049/04 | $1,167.69 | $957.33 | $0.00 | $463.33 | $50.00 | $2,638.36 | $228,592.01 |
| 398 | 2049/05 | $1,172.56 | $952.47 | $0.00 | $463.33 | $50.00 | $2,638.36 | $227,419.45 |
| 399 | 2049/06 | $1,177.44 | $947.58 | $0.00 | $463.33 | $50.00 | $2,638.36 | $226,242.01 |
| 400 | 2049/07 | $1,182.35 | $942.68 | $0.00 | $463.33 | $50.00 | $2,638.36 | $225,059.66 |
| 401 | 2049/08 | $1,187.28 | $937.75 | $0.00 | $463.33 | $50.00 | $2,638.36 | $223,872.38 |
| 402 | 2049/09 | $1,192.22 | $932.80 | $0.00 | $463.33 | $50.00 | $2,638.36 | $222,680.16 |
| 403 | 2049/10 | $1,197.19 | $927.83 | $0.00 | $463.33 | $50.00 | $2,638.36 | $221,482.96 |
| 404 | 2049/11 | $1,202.18 | $922.85 | $0.00 | $463.33 | $50.00 | $2,638.36 | $220,280.78 |
| 405 | 2049/12 | $1,207.19 | $917.84 | $0.00 | $463.33 | $50.00 | $2,638.36 | $219,073.60 |
| 406 | 2050/01 | $1,212.22 | $912.81 | $0.00 | $463.33 | $50.00 | $2,638.36 | $217,861.38 |
| 407 | 2050/02 | $1,217.27 | $907.76 | $0.00 | $463.33 | $50.00 | $2,638.36 | $216,644.11 |
| 408 | 2050/03 | $1,222.34 | $902.68 | $0.00 | $463.33 | $50.00 | $2,638.36 | $215,421.76 |
| 409 | 2050/04 | $1,227.43 | $897.59 | $0.00 | $463.33 | $50.00 | $2,638.36 | $214,194.33 |
| 410 | 2050/05 | $1,232.55 | $892.48 | $0.00 | $463.33 | $50.00 | $2,638.36 | $212,961.78 |
| 411 | 2050/06 | $1,237.68 | $887.34 | $0.00 | $463.33 | $50.00 | $2,638.36 | $211,724.10 |
| 412 | 2050/07 | $1,242.84 | $882.18 | $0.00 | $463.33 | $50.00 | $2,638.36 | $210,481.25 |
| 413 | 2050/08 | $1,248.02 | $877.01 | $0.00 | $463.33 | $50.00 | $2,638.36 | $209,233.23 |
| 414 | 2050/09 | $1,253.22 | $871.81 | $0.00 | $463.33 | $50.00 | $2,638.36 | $207,980.01 |
| 415 | 2050/10 | $1,258.44 | $866.58 | $0.00 | $463.33 | $50.00 | $2,638.36 | $206,721.57 |
| 416 | 2050/11 | $1,263.69 | $861.34 | $0.00 | $463.33 | $50.00 | $2,638.36 | $205,457.89 |
| 417 | 2050/12 | $1,268.95 | $856.07 | $0.00 | $463.33 | $50.00 | $2,638.36 | $204,188.94 |
| 418 | 2051/01 | $1,274.24 | $850.79 | $0.00 | $463.33 | $50.00 | $2,638.36 | $202,914.70 |
| 419 | 2051/02 | $1,279.55 | $845.48 | $0.00 | $463.33 | $50.00 | $2,638.36 | $201,635.15 |
| 420 | 2051/03 | $1,284.88 | $840.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $200,350.27 |
| 421 | 2051/04 | $1,290.23 | $834.79 | $0.00 | $463.33 | $50.00 | $2,638.36 | $199,060.04 |
| 422 | 2051/05 | $1,295.61 | $829.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $197,764.43 |
| 423 | 2051/06 | $1,301.01 | $824.02 | $0.00 | $463.33 | $50.00 | $2,638.36 | $196,463.42 |
| 424 | 2051/07 | $1,306.43 | $818.60 | $0.00 | $463.33 | $50.00 | $2,638.36 | $195,156.99 |
| 425 | 2051/08 | $1,311.87 | $813.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $193,845.12 |
| 426 | 2051/09 | $1,317.34 | $807.69 | $0.00 | $463.33 | $50.00 | $2,638.36 | $192,527.79 |
| 427 | 2051/10 | $1,322.83 | $802.20 | $0.00 | $463.33 | $50.00 | $2,638.36 | $191,204.96 |
| 428 | 2051/11 | $1,328.34 | $796.69 | $0.00 | $463.33 | $50.00 | $2,638.36 | $189,876.62 |
| 429 | 2051/12 | $1,333.87 | $791.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $188,542.75 |
| 430 | 2052/01 | $1,339.43 | $785.59 | $0.00 | $463.33 | $50.00 | $2,638.36 | $187,203.32 |
| 431 | 2052/02 | $1,345.01 | $780.01 | $0.00 | $463.33 | $50.00 | $2,638.36 | $185,858.31 |
| 432 | 2052/03 | $1,350.62 | $774.41 | $0.00 | $463.33 | $50.00 | $2,638.36 | $184,507.69 |
| 433 | 2052/04 | $1,356.24 | $768.78 | $0.00 | $463.33 | $50.00 | $2,638.36 | $183,151.45 |
| 434 | 2052/05 | $1,361.89 | $763.13 | $0.00 | $463.33 | $50.00 | $2,638.36 | $181,789.55 |
| 435 | 2052/06 | $1,367.57 | $757.46 | $0.00 | $463.33 | $50.00 | $2,638.36 | $180,421.98 |
| 436 | 2052/07 | $1,373.27 | $751.76 | $0.00 | $463.33 | $50.00 | $2,638.36 | $179,048.72 |
| 437 | 2052/08 | $1,378.99 | $746.04 | $0.00 | $463.33 | $50.00 | $2,638.36 | $177,669.73 |
| 438 | 2052/09 | $1,384.73 | $740.29 | $0.00 | $463.33 | $50.00 | $2,638.36 | $176,284.99 |
| 439 | 2052/10 | $1,390.50 | $734.52 | $0.00 | $463.33 | $50.00 | $2,638.36 | $174,894.49 |
| 440 | 2052/11 | $1,396.30 | $728.73 | $0.00 | $463.33 | $50.00 | $2,638.36 | $173,498.19 |
| 441 | 2052/12 | $1,402.12 | $722.91 | $0.00 | $463.33 | $50.00 | $2,638.36 | $172,096.07 |
| 442 | 2053/01 | $1,407.96 | $717.07 | $0.00 | $463.33 | $50.00 | $2,638.36 | $170,688.11 |
| 443 | 2053/02 | $1,413.82 | $711.20 | $0.00 | $463.33 | $50.00 | $2,638.36 | $169,274.29 |
| 444 | 2053/03 | $1,419.72 | $705.31 | $0.00 | $463.33 | $50.00 | $2,638.36 | $167,854.57 |
| 445 | 2053/04 | $1,425.63 | $699.39 | $0.00 | $463.33 | $50.00 | $2,638.36 | $166,428.94 |
| 446 | 2053/05 | $1,431.57 | $693.45 | $0.00 | $463.33 | $50.00 | $2,638.36 | $164,997.37 |
| 447 | 2053/06 | $1,437.54 | $687.49 | $0.00 | $463.33 | $50.00 | $2,638.36 | $163,559.83 |
| 448 | 2053/07 | $1,443.53 | $681.50 | $0.00 | $463.33 | $50.00 | $2,638.36 | $162,116.31 |
| 449 | 2053/08 | $1,449.54 | $675.48 | $0.00 | $463.33 | $50.00 | $2,638.36 | $160,666.77 |
| 450 | 2053/09 | $1,455.58 | $669.44 | $0.00 | $463.33 | $50.00 | $2,638.36 | $159,211.19 |
| 451 | 2053/10 | $1,461.65 | $663.38 | $0.00 | $463.33 | $50.00 | $2,638.36 | $157,749.54 |
| 452 | 2053/11 | $1,467.74 | $657.29 | $0.00 | $463.33 | $50.00 | $2,638.36 | $156,281.80 |
| 453 | 2053/12 | $1,473.85 | $651.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $154,807.95 |
| 454 | 2054/01 | $1,479.99 | $645.03 | $0.00 | $463.33 | $50.00 | $2,638.36 | $153,327.96 |
| 455 | 2054/02 | $1,486.16 | $638.87 | $0.00 | $463.33 | $50.00 | $2,638.36 | $151,841.80 |
| 456 | 2054/03 | $1,492.35 | $632.67 | $0.00 | $463.33 | $50.00 | $2,638.36 | $150,349.45 |
| 457 | 2054/04 | $1,498.57 | $626.46 | $0.00 | $463.33 | $50.00 | $2,638.36 | $148,850.88 |
| 458 | 2054/05 | $1,504.81 | $620.21 | $0.00 | $463.33 | $50.00 | $2,638.36 | $147,346.07 |
| 459 | 2054/06 | $1,511.08 | $613.94 | $0.00 | $463.33 | $50.00 | $2,638.36 | $145,834.98 |
| 460 | 2054/07 | $1,517.38 | $607.65 | $0.00 | $463.33 | $50.00 | $2,638.36 | $144,317.60 |
| 461 | 2054/08 | $1,523.70 | $601.32 | $0.00 | $463.33 | $50.00 | $2,638.36 | $142,793.90 |
| 462 | 2054/09 | $1,530.05 | $594.97 | $0.00 | $463.33 | $50.00 | $2,638.36 | $141,263.85 |
| 463 | 2054/10 | $1,536.43 | $588.60 | $0.00 | $463.33 | $50.00 | $2,638.36 | $139,727.43 |
| 464 | 2054/11 | $1,542.83 | $582.20 | $0.00 | $463.33 | $50.00 | $2,638.36 | $138,184.60 |
| 465 | 2054/12 | $1,549.26 | $575.77 | $0.00 | $463.33 | $50.00 | $2,638.36 | $136,635.34 |
| 466 | 2055/01 | $1,555.71 | $569.31 | $0.00 | $463.33 | $50.00 | $2,638.36 | $135,079.63 |
| 467 | 2055/02 | $1,562.19 | $562.83 | $0.00 | $463.33 | $50.00 | $2,638.36 | $133,517.44 |
| 468 | 2055/03 | $1,568.70 | $556.32 | $0.00 | $463.33 | $50.00 | $2,638.36 | $131,948.73 |
| 469 | 2055/04 | $1,575.24 | $549.79 | $0.00 | $463.33 | $50.00 | $2,638.36 | $130,373.49 |
| 470 | 2055/05 | $1,581.80 | $543.22 | $0.00 | $463.33 | $50.00 | $2,638.36 | $128,791.69 |
| 471 | 2055/06 | $1,588.39 | $536.63 | $0.00 | $463.33 | $50.00 | $2,638.36 | $127,203.30 |
| 472 | 2055/07 | $1,595.01 | $530.01 | $0.00 | $463.33 | $50.00 | $2,638.36 | $125,608.29 |
| 473 | 2055/08 | $1,601.66 | $523.37 | $0.00 | $463.33 | $50.00 | $2,638.36 | $124,006.63 |
| 474 | 2055/09 | $1,608.33 | $516.69 | $0.00 | $463.33 | $50.00 | $2,638.36 | $122,398.30 |
| 475 | 2055/10 | $1,615.03 | $509.99 | $0.00 | $463.33 | $50.00 | $2,638.36 | $120,783.27 |
| 476 | 2055/11 | $1,621.76 | $503.26 | $0.00 | $463.33 | $50.00 | $2,638.36 | $119,161.50 |
| 477 | 2055/12 | $1,628.52 | $496.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $117,532.98 |
| 478 | 2056/01 | $1,635.30 | $489.72 | $0.00 | $463.33 | $50.00 | $2,638.36 | $115,897.68 |
| 479 | 2056/02 | $1,642.12 | $482.91 | $0.00 | $463.33 | $50.00 | $2,638.36 | $114,255.56 |
| 480 | 2056/03 | $1,648.96 | $476.06 | $0.00 | $463.33 | $50.00 | $2,638.36 | $112,606.60 |
| 481 | 2056/04 | $1,655.83 | $469.19 | $0.00 | $463.33 | $50.00 | $2,638.36 | $110,950.77 |
| 482 | 2056/05 | $1,662.73 | $462.29 | $0.00 | $463.33 | $50.00 | $2,638.36 | $109,288.04 |
| 483 | 2056/06 | $1,669.66 | $455.37 | $0.00 | $463.33 | $50.00 | $2,638.36 | $107,618.38 |
| 484 | 2056/07 | $1,676.62 | $448.41 | $0.00 | $463.33 | $50.00 | $2,638.36 | $105,941.76 |
| 485 | 2056/08 | $1,683.60 | $441.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $104,258.16 |
| 486 | 2056/09 | $1,690.62 | $434.41 | $0.00 | $463.33 | $50.00 | $2,638.36 | $102,567.55 |
| 487 | 2056/10 | $1,697.66 | $427.36 | $0.00 | $463.33 | $50.00 | $2,638.36 | $100,869.89 |
| 488 | 2056/11 | $1,704.73 | $420.29 | $0.00 | $463.33 | $50.00 | $2,638.36 | $99,165.15 |
| 489 | 2056/12 | $1,711.84 | $413.19 | $0.00 | $463.33 | $50.00 | $2,638.36 | $97,453.31 |
| 490 | 2057/01 | $1,718.97 | $406.06 | $0.00 | $463.33 | $50.00 | $2,638.36 | $95,734.34 |
| 491 | 2057/02 | $1,726.13 | $398.89 | $0.00 | $463.33 | $50.00 | $2,638.36 | $94,008.21 |
| 492 | 2057/03 | $1,733.32 | $391.70 | $0.00 | $463.33 | $50.00 | $2,638.36 | $92,274.89 |
| 493 | 2057/04 | $1,740.55 | $384.48 | $0.00 | $463.33 | $50.00 | $2,638.36 | $90,534.34 |
| 494 | 2057/05 | $1,747.80 | $377.23 | $0.00 | $463.33 | $50.00 | $2,638.36 | $88,786.54 |
| 495 | 2057/06 | $1,755.08 | $369.94 | $0.00 | $463.33 | $50.00 | $2,638.36 | $87,031.46 |
| 496 | 2057/07 | $1,762.39 | $362.63 | $0.00 | $463.33 | $50.00 | $2,638.36 | $85,269.07 |
| 497 | 2057/08 | $1,769.74 | $355.29 | $0.00 | $463.33 | $50.00 | $2,638.36 | $83,499.33 |
| 498 | 2057/09 | $1,777.11 | $347.91 | $0.00 | $463.33 | $50.00 | $2,638.36 | $81,722.22 |
| 499 | 2057/10 | $1,784.52 | $340.51 | $0.00 | $463.33 | $50.00 | $2,638.36 | $79,937.70 |
| 500 | 2057/11 | $1,791.95 | $333.07 | $0.00 | $463.33 | $50.00 | $2,638.36 | $78,145.75 |
| 501 | 2057/12 | $1,799.42 | $325.61 | $0.00 | $463.33 | $50.00 | $2,638.36 | $76,346.33 |
| 502 | 2058/01 | $1,806.92 | $318.11 | $0.00 | $463.33 | $50.00 | $2,638.36 | $74,539.41 |
| 503 | 2058/02 | $1,814.44 | $310.58 | $0.00 | $463.33 | $50.00 | $2,638.36 | $72,724.97 |
| 504 | 2058/03 | $1,822.00 | $303.02 | $0.00 | $463.33 | $50.00 | $2,638.36 | $70,902.96 |
| 505 | 2058/04 | $1,829.60 | $295.43 | $0.00 | $463.33 | $50.00 | $2,638.36 | $69,073.37 |
| 506 | 2058/05 | $1,837.22 | $287.81 | $0.00 | $463.33 | $50.00 | $2,638.36 | $67,236.15 |
| 507 | 2058/06 | $1,844.87 | $280.15 | $0.00 | $463.33 | $50.00 | $2,638.36 | $65,391.27 |
| 508 | 2058/07 | $1,852.56 | $272.46 | $0.00 | $463.33 | $50.00 | $2,638.36 | $63,538.71 |
| 509 | 2058/08 | $1,860.28 | $264.74 | $0.00 | $463.33 | $50.00 | $2,638.36 | $61,678.43 |
| 510 | 2058/09 | $1,868.03 | $256.99 | $0.00 | $463.33 | $50.00 | $2,638.36 | $59,810.40 |
| 511 | 2058/10 | $1,875.82 | $249.21 | $0.00 | $463.33 | $50.00 | $2,638.36 | $57,934.58 |
| 512 | 2058/11 | $1,883.63 | $241.39 | $0.00 | $463.33 | $50.00 | $2,638.36 | $56,050.95 |
| 513 | 2058/12 | $1,891.48 | $233.55 | $0.00 | $463.33 | $50.00 | $2,638.36 | $54,159.47 |
| 514 | 2059/01 | $1,899.36 | $225.66 | $0.00 | $463.33 | $50.00 | $2,638.36 | $52,260.11 |
| 515 | 2059/02 | $1,907.28 | $217.75 | $0.00 | $463.33 | $50.00 | $2,638.36 | $50,352.84 |
| 516 | 2059/03 | $1,915.22 | $209.80 | $0.00 | $463.33 | $50.00 | $2,638.36 | $48,437.61 |
| 517 | 2059/04 | $1,923.20 | $201.82 | $0.00 | $463.33 | $50.00 | $2,638.36 | $46,514.41 |
| 518 | 2059/05 | $1,931.22 | $193.81 | $0.00 | $463.33 | $50.00 | $2,638.36 | $44,583.20 |
| 519 | 2059/06 | $1,939.26 | $185.76 | $0.00 | $463.33 | $50.00 | $2,638.36 | $42,643.93 |
| 520 | 2059/07 | $1,947.34 | $177.68 | $0.00 | $463.33 | $50.00 | $2,638.36 | $40,696.59 |
| 521 | 2059/08 | $1,955.46 | $169.57 | $0.00 | $463.33 | $50.00 | $2,638.36 | $38,741.14 |
| 522 | 2059/09 | $1,963.60 | $161.42 | $0.00 | $463.33 | $50.00 | $2,638.36 | $36,777.53 |
| 523 | 2059/10 | $1,971.79 | $153.24 | $0.00 | $463.33 | $50.00 | $2,638.36 | $34,805.75 |
| 524 | 2059/11 | $1,980.00 | $145.02 | $0.00 | $463.33 | $50.00 | $2,638.36 | $32,825.74 |
| 525 | 2059/12 | $1,988.25 | $136.77 | $0.00 | $463.33 | $50.00 | $2,638.36 | $30,837.49 |
| 526 | 2060/01 | $1,996.54 | $128.49 | $0.00 | $463.33 | $50.00 | $2,638.36 | $28,840.96 |
| 527 | 2060/02 | $2,004.85 | $120.17 | $0.00 | $463.33 | $50.00 | $2,638.36 | $26,836.10 |
| 528 | 2060/03 | $2,013.21 | $111.82 | $0.00 | $463.33 | $50.00 | $2,638.36 | $24,822.89 |
| 529 | 2060/04 | $2,021.60 | $103.43 | $0.00 | $463.33 | $50.00 | $2,638.36 | $22,801.30 |
| 530 | 2060/05 | $2,030.02 | $95.01 | $0.00 | $463.33 | $50.00 | $2,638.36 | $20,771.28 |
| 531 | 2060/06 | $2,038.48 | $86.55 | $0.00 | $463.33 | $50.00 | $2,638.36 | $18,732.80 |
| 532 | 2060/07 | $2,046.97 | $78.05 | $0.00 | $463.33 | $50.00 | $2,638.36 | $16,685.83 |
| 533 | 2060/08 | $2,055.50 | $69.52 | $0.00 | $463.33 | $50.00 | $2,638.36 | $14,630.33 |
| 534 | 2060/09 | $2,064.07 | $60.96 | $0.00 | $463.33 | $50.00 | $2,638.36 | $12,566.26 |
| 535 | 2060/10 | $2,072.67 | $52.36 | $0.00 | $463.33 | $50.00 | $2,638.36 | $10,493.59 |
| 536 | 2060/11 | $2,081.30 | $43.72 | $0.00 | $463.33 | $50.00 | $2,638.36 | $8,412.29 |
| 537 | 2060/12 | $2,089.97 | $35.05 | $0.00 | $463.33 | $50.00 | $2,638.36 | $6,322.32 |
| 538 | 2061/01 | $2,098.68 | $26.34 | $0.00 | $463.33 | $50.00 | $2,638.36 | $4,223.63 |
| 539 | 2061/02 | $2,107.43 | $17.60 | $0.00 | $463.33 | $50.00 | $2,638.36 | $2,116.21 |
| 540 | 2061/03 | $2,116.21 | $8.82 | $0.00 | $463.33 | $50.00 | $2,638.36 | $0.00 |
| Totals | $456,000.00 | $691,513.75 | $8,550.00 | $250,200.00 | $27,000.00 | $1,433,263.75 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.