Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $551.00 at 4% interest rate for a $551.00 home, you need to have a monthly payment of $2,348.14. You will make a total of 480 payments and you will pay off your mortgage on 2059/05. Consult with a Mortgage Specialist
You can save $95.17 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2.13 | 4% | 600 months | $1,275.15 | $724.15 |
50 years | Bi-Weekly | $1.07 | 4% | 512 months | $1,148.52 | $597.52 |
45 years | Monthly | $2.20 | 4% | 540 months | $1,188.92 | $637.92 |
45 years | Bi-Weekly | $1.10 | 4% | 461 months | $1,078.30 | $527.30 |
40 years | Monthly | $2.30 | 4% | 480 months | $1,105.36 | $554.36 |
40 years | Bi-Weekly | $1.15 | 4% | 409 months | $1,010.19 | $459.19 |
35 years | Monthly | $2.44 | 4% | 420 months | $1,024.67 | $473.67 |
35 years | Bi-Weekly | $1.22 | 4% | 358 months | $944.30 | $393.30 |
30 years | Monthly | $2.63 | 4% | 360 months | $947.00 | $396.00 |
30 years | Bi-Weekly | $1.32 | 4% | 307 months | $880.73 | $329.73 |
25 years | Monthly | $2.91 | 4% | 300 months | $872.51 | $321.51 |
25 years | Bi-Weekly | $1.46 | 4% | 256 months | $819.55 | $268.55 |
20 years | Monthly | $3.34 | 4% | 240 months | $801.35 | $250.35 |
20 years | Bi-Weekly | $1.67 | 4% | 205 months | $760.85 | $209.85 |
15 years | Monthly | $4.08 | 4% | 180 months | $733.62 | $182.62 |
15 years | Bi-Weekly | $2.04 | 4% | 154 months | $704.69 | $153.69 |
10 years | Monthly | $5.58 | 4% | 120 months | $669.43 | $118.43 |
10 years | Bi-Weekly | $2.79 | 4% | 103 months | $651.13 | $100.13 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/06 | $0.47 | $1.84 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $550.53 |
2 | 2019/07 | $0.47 | $1.84 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $550.07 |
3 | 2019/08 | $0.47 | $1.83 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $549.60 |
4 | 2019/09 | $0.47 | $1.83 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $549.13 |
5 | 2019/10 | $0.47 | $1.83 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $548.65 |
6 | 2019/11 | $0.47 | $1.83 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $548.18 |
7 | 2019/12 | $0.48 | $1.83 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $547.70 |
8 | 2020/01 | $0.48 | $1.83 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $547.23 |
9 | 2020/02 | $0.48 | $1.82 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $546.75 |
10 | 2020/03 | $0.48 | $1.82 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $546.27 |
11 | 2020/04 | $0.48 | $1.82 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $545.79 |
12 | 2020/05 | $0.48 | $1.82 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $545.30 |
13 | 2020/06 | $0.49 | $1.82 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $544.82 |
14 | 2020/07 | $0.49 | $1.82 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $544.33 |
15 | 2020/08 | $0.49 | $1.81 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $543.84 |
16 | 2020/09 | $0.49 | $1.81 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $543.35 |
17 | 2020/10 | $0.49 | $1.81 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $542.86 |
18 | 2020/11 | $0.49 | $1.81 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $542.37 |
19 | 2020/12 | $0.49 | $1.81 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $541.87 |
20 | 2021/01 | $0.50 | $1.81 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $541.38 |
21 | 2021/02 | $0.50 | $1.80 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $540.88 |
22 | 2021/03 | $0.50 | $1.80 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $540.38 |
23 | 2021/04 | $0.50 | $1.80 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $539.88 |
24 | 2021/05 | $0.50 | $1.80 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $539.37 |
25 | 2021/06 | $0.50 | $1.80 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $538.87 |
26 | 2021/07 | $0.51 | $1.80 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $538.36 |
27 | 2021/08 | $0.51 | $1.79 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $537.85 |
28 | 2021/09 | $0.51 | $1.79 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $537.34 |
29 | 2021/10 | $0.51 | $1.79 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $536.83 |
30 | 2021/11 | $0.51 | $1.79 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $536.32 |
31 | 2021/12 | $0.52 | $1.79 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $535.80 |
32 | 2022/01 | $0.52 | $1.79 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $535.29 |
33 | 2022/02 | $0.52 | $1.78 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $534.77 |
34 | 2022/03 | $0.52 | $1.78 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $534.25 |
35 | 2022/04 | $0.52 | $1.78 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $533.72 |
36 | 2022/05 | $0.52 | $1.78 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $533.20 |
37 | 2022/06 | $0.53 | $1.78 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $532.68 |
38 | 2022/07 | $0.53 | $1.78 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $532.15 |
39 | 2022/08 | $0.53 | $1.77 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $531.62 |
40 | 2022/09 | $0.53 | $1.77 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $531.09 |
41 | 2022/10 | $0.53 | $1.77 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $530.56 |
42 | 2022/11 | $0.53 | $1.77 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $530.02 |
43 | 2022/12 | $0.54 | $1.77 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $529.49 |
44 | 2023/01 | $0.54 | $1.76 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $528.95 |
45 | 2023/02 | $0.54 | $1.76 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $528.41 |
46 | 2023/03 | $0.54 | $1.76 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $527.87 |
47 | 2023/04 | $0.54 | $1.76 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $527.32 |
48 | 2023/05 | $0.55 | $1.76 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $526.78 |
49 | 2023/06 | $0.55 | $1.76 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $526.23 |
50 | 2023/07 | $0.55 | $1.75 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $525.68 |
51 | 2023/08 | $0.55 | $1.75 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $525.13 |
52 | 2023/09 | $0.55 | $1.75 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $524.58 |
53 | 2023/10 | $0.55 | $1.75 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $524.02 |
54 | 2023/11 | $0.56 | $1.75 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $523.47 |
55 | 2023/12 | $0.56 | $1.74 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $522.91 |
56 | 2024/01 | $0.56 | $1.74 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $522.35 |
57 | 2024/02 | $0.56 | $1.74 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $521.79 |
58 | 2024/03 | $0.56 | $1.74 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $521.23 |
59 | 2024/04 | $0.57 | $1.74 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $520.66 |
60 | 2024/05 | $0.57 | $1.74 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $520.09 |
61 | 2024/06 | $0.57 | $1.73 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $519.52 |
62 | 2024/07 | $0.57 | $1.73 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $518.95 |
63 | 2024/08 | $0.57 | $1.73 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $518.38 |
64 | 2024/09 | $0.57 | $1.73 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $517.80 |
65 | 2024/10 | $0.58 | $1.73 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $517.23 |
66 | 2024/11 | $0.58 | $1.72 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $516.65 |
67 | 2024/12 | $0.58 | $1.72 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $516.07 |
68 | 2025/01 | $0.58 | $1.72 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $515.49 |
69 | 2025/02 | $0.58 | $1.72 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $514.90 |
70 | 2025/03 | $0.59 | $1.72 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $514.32 |
71 | 2025/04 | $0.59 | $1.71 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $513.73 |
72 | 2025/05 | $0.59 | $1.71 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $513.14 |
73 | 2025/06 | $0.59 | $1.71 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $512.54 |
74 | 2025/07 | $0.59 | $1.71 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $511.95 |
75 | 2025/08 | $0.60 | $1.71 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $511.35 |
76 | 2025/09 | $0.60 | $1.70 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $510.75 |
77 | 2025/10 | $0.60 | $1.70 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $510.15 |
78 | 2025/11 | $0.60 | $1.70 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $509.55 |
79 | 2025/12 | $0.60 | $1.70 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $508.95 |
80 | 2026/01 | $0.61 | $1.70 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $508.34 |
81 | 2026/02 | $0.61 | $1.69 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $507.73 |
82 | 2026/03 | $0.61 | $1.69 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $507.12 |
83 | 2026/04 | $0.61 | $1.69 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $506.51 |
84 | 2026/05 | $0.61 | $1.69 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $505.90 |
85 | 2026/06 | $0.62 | $1.69 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $505.28 |
86 | 2026/07 | $0.62 | $1.68 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $504.66 |
87 | 2026/08 | $0.62 | $1.68 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $504.04 |
88 | 2026/09 | $0.62 | $1.68 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $503.42 |
89 | 2026/10 | $0.62 | $1.68 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $502.79 |
90 | 2026/11 | $0.63 | $1.68 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $502.17 |
91 | 2026/12 | $0.63 | $1.67 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $501.54 |
92 | 2027/01 | $0.63 | $1.67 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $500.91 |
93 | 2027/02 | $0.63 | $1.67 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $500.27 |
94 | 2027/03 | $0.64 | $1.67 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $499.64 |
95 | 2027/04 | $0.64 | $1.67 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $499.00 |
96 | 2027/05 | $0.64 | $1.66 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $498.36 |
97 | 2027/06 | $0.64 | $1.66 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $497.72 |
98 | 2027/07 | $0.64 | $1.66 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $497.07 |
99 | 2027/08 | $0.65 | $1.66 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $496.43 |
100 | 2027/09 | $0.65 | $1.65 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $495.78 |
101 | 2027/10 | $0.65 | $1.65 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $495.13 |
102 | 2027/11 | $0.65 | $1.65 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $494.48 |
103 | 2027/12 | $0.65 | $1.65 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $493.82 |
104 | 2028/01 | $0.66 | $1.65 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $493.17 |
105 | 2028/02 | $0.66 | $1.64 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $492.51 |
106 | 2028/03 | $0.66 | $1.64 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $491.85 |
107 | 2028/04 | $0.66 | $1.64 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $491.18 |
108 | 2028/05 | $0.67 | $1.64 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $490.52 |
109 | 2028/06 | $0.67 | $1.64 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $489.85 |
110 | 2028/07 | $0.67 | $1.63 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $489.18 |
111 | 2028/08 | $0.67 | $1.63 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $488.51 |
112 | 2028/09 | $0.67 | $1.63 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $487.83 |
113 | 2028/10 | $0.68 | $1.63 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $487.16 |
114 | 2028/11 | $0.68 | $1.62 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $486.48 |
115 | 2028/12 | $0.68 | $1.62 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $485.80 |
116 | 2029/01 | $0.68 | $1.62 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $485.11 |
117 | 2029/02 | $0.69 | $1.62 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $484.43 |
118 | 2029/03 | $0.69 | $1.61 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $483.74 |
119 | 2029/04 | $0.69 | $1.61 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $483.05 |
120 | 2029/05 | $0.69 | $1.61 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $482.36 |
121 | 2029/06 | $0.69 | $1.61 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $481.66 |
122 | 2029/07 | $0.70 | $1.61 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $480.96 |
123 | 2029/08 | $0.70 | $1.60 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $480.26 |
124 | 2029/09 | $0.70 | $1.60 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $479.56 |
125 | 2029/10 | $0.70 | $1.60 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $478.86 |
126 | 2029/11 | $0.71 | $1.60 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $478.15 |
127 | 2029/12 | $0.71 | $1.59 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $477.44 |
128 | 2030/01 | $0.71 | $1.59 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $476.73 |
129 | 2030/02 | $0.71 | $1.59 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $476.02 |
130 | 2030/03 | $0.72 | $1.59 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $475.30 |
131 | 2030/04 | $0.72 | $1.58 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $474.58 |
132 | 2030/05 | $0.72 | $1.58 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $473.86 |
133 | 2030/06 | $0.72 | $1.58 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $473.14 |
134 | 2030/07 | $0.73 | $1.58 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $472.41 |
135 | 2030/08 | $0.73 | $1.57 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $471.68 |
136 | 2030/09 | $0.73 | $1.57 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $470.95 |
137 | 2030/10 | $0.73 | $1.57 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $470.22 |
138 | 2030/11 | $0.74 | $1.57 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $469.49 |
139 | 2030/12 | $0.74 | $1.56 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $468.75 |
140 | 2031/01 | $0.74 | $1.56 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $468.01 |
141 | 2031/02 | $0.74 | $1.56 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $467.26 |
142 | 2031/03 | $0.75 | $1.56 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $466.52 |
143 | 2031/04 | $0.75 | $1.56 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $465.77 |
144 | 2031/05 | $0.75 | $1.55 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $465.02 |
145 | 2031/06 | $0.75 | $1.55 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $464.27 |
146 | 2031/07 | $0.76 | $1.55 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $463.51 |
147 | 2031/08 | $0.76 | $1.55 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $462.76 |
148 | 2031/09 | $0.76 | $1.54 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $461.99 |
149 | 2031/10 | $0.76 | $1.54 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $461.23 |
150 | 2031/11 | $0.77 | $1.54 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $460.47 |
151 | 2031/12 | $0.77 | $1.53 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $459.70 |
152 | 2032/01 | $0.77 | $1.53 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $458.93 |
153 | 2032/02 | $0.77 | $1.53 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $458.15 |
154 | 2032/03 | $0.78 | $1.53 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $457.38 |
155 | 2032/04 | $0.78 | $1.52 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $456.60 |
156 | 2032/05 | $0.78 | $1.52 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $455.82 |
157 | 2032/06 | $0.78 | $1.52 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $455.04 |
158 | 2032/07 | $0.79 | $1.52 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $454.25 |
159 | 2032/08 | $0.79 | $1.51 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $453.46 |
160 | 2032/09 | $0.79 | $1.51 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $452.67 |
161 | 2032/10 | $0.79 | $1.51 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $451.88 |
162 | 2032/11 | $0.80 | $1.51 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $451.08 |
163 | 2032/12 | $0.80 | $1.50 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $450.28 |
164 | 2033/01 | $0.80 | $1.50 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $449.48 |
165 | 2033/02 | $0.80 | $1.50 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $448.67 |
166 | 2033/03 | $0.81 | $1.50 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $447.87 |
167 | 2033/04 | $0.81 | $1.49 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $447.06 |
168 | 2033/05 | $0.81 | $1.49 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $446.24 |
169 | 2033/06 | $0.82 | $1.49 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $445.43 |
170 | 2033/07 | $0.82 | $1.48 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $444.61 |
171 | 2033/08 | $0.82 | $1.48 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $443.79 |
172 | 2033/09 | $0.82 | $1.48 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $442.97 |
173 | 2033/10 | $0.83 | $1.48 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $442.14 |
174 | 2033/11 | $0.83 | $1.47 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $441.31 |
175 | 2033/12 | $0.83 | $1.47 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $440.48 |
176 | 2034/01 | $0.83 | $1.47 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $439.65 |
177 | 2034/02 | $0.84 | $1.47 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $438.81 |
178 | 2034/03 | $0.84 | $1.46 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $437.97 |
179 | 2034/04 | $0.84 | $1.46 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $437.12 |
180 | 2034/05 | $0.85 | $1.46 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $436.28 |
181 | 2034/06 | $0.85 | $1.45 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $435.43 |
182 | 2034/07 | $0.85 | $1.45 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $434.58 |
183 | 2034/08 | $0.85 | $1.45 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $433.72 |
184 | 2034/09 | $0.86 | $1.45 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $432.87 |
185 | 2034/10 | $0.86 | $1.44 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $432.01 |
186 | 2034/11 | $0.86 | $1.44 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $431.14 |
187 | 2034/12 | $0.87 | $1.44 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $430.28 |
188 | 2035/01 | $0.87 | $1.43 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $429.41 |
189 | 2035/02 | $0.87 | $1.43 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $428.54 |
190 | 2035/03 | $0.87 | $1.43 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $427.66 |
191 | 2035/04 | $0.88 | $1.43 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $426.79 |
192 | 2035/05 | $0.88 | $1.42 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $425.91 |
193 | 2035/06 | $0.88 | $1.42 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $425.02 |
194 | 2035/07 | $0.89 | $1.42 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $424.14 |
195 | 2035/08 | $0.89 | $1.41 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $423.25 |
196 | 2035/09 | $0.89 | $1.41 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $422.36 |
197 | 2035/10 | $0.89 | $1.41 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $421.46 |
198 | 2035/11 | $0.90 | $1.40 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $420.56 |
199 | 2035/12 | $0.90 | $1.40 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $419.66 |
200 | 2036/01 | $0.90 | $1.40 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $418.76 |
201 | 2036/02 | $0.91 | $1.40 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $417.85 |
202 | 2036/03 | $0.91 | $1.39 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $416.94 |
203 | 2036/04 | $0.91 | $1.39 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $416.03 |
204 | 2036/05 | $0.92 | $1.39 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $415.11 |
205 | 2036/06 | $0.92 | $1.38 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $414.19 |
206 | 2036/07 | $0.92 | $1.38 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $413.27 |
207 | 2036/08 | $0.93 | $1.38 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $412.35 |
208 | 2036/09 | $0.93 | $1.37 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $411.42 |
209 | 2036/10 | $0.93 | $1.37 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $410.49 |
210 | 2036/11 | $0.93 | $1.37 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $409.55 |
211 | 2036/12 | $0.94 | $1.37 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $408.61 |
212 | 2037/01 | $0.94 | $1.36 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $407.67 |
213 | 2037/02 | $0.94 | $1.36 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $406.73 |
214 | 2037/03 | $0.95 | $1.36 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $405.78 |
215 | 2037/04 | $0.95 | $1.35 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $404.83 |
216 | 2037/05 | $0.95 | $1.35 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $403.88 |
217 | 2037/06 | $0.96 | $1.35 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $402.92 |
218 | 2037/07 | $0.96 | $1.34 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $401.96 |
219 | 2037/08 | $0.96 | $1.34 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $401.00 |
220 | 2037/09 | $0.97 | $1.34 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $400.03 |
221 | 2037/10 | $0.97 | $1.33 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $399.06 |
222 | 2037/11 | $0.97 | $1.33 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $398.09 |
223 | 2037/12 | $0.98 | $1.33 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $397.12 |
224 | 2038/01 | $0.98 | $1.32 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $396.14 |
225 | 2038/02 | $0.98 | $1.32 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $395.15 |
226 | 2038/03 | $0.99 | $1.32 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $394.17 |
227 | 2038/04 | $0.99 | $1.31 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $393.18 |
228 | 2038/05 | $0.99 | $1.31 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $392.19 |
229 | 2038/06 | $1.00 | $1.31 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $391.19 |
230 | 2038/07 | $1.00 | $1.30 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $390.19 |
231 | 2038/08 | $1.00 | $1.30 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $389.19 |
232 | 2038/09 | $1.01 | $1.30 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $388.19 |
233 | 2038/10 | $1.01 | $1.29 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $387.18 |
234 | 2038/11 | $1.01 | $1.29 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $386.16 |
235 | 2038/12 | $1.02 | $1.29 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $385.15 |
236 | 2039/01 | $1.02 | $1.28 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $384.13 |
237 | 2039/02 | $1.02 | $1.28 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $383.11 |
238 | 2039/03 | $1.03 | $1.28 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $382.08 |
239 | 2039/04 | $1.03 | $1.27 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $381.05 |
240 | 2039/05 | $1.03 | $1.27 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $380.02 |
241 | 2039/06 | $1.04 | $1.27 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $378.98 |
242 | 2039/07 | $1.04 | $1.26 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $377.94 |
243 | 2039/08 | $1.04 | $1.26 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $376.90 |
244 | 2039/09 | $1.05 | $1.26 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $375.85 |
245 | 2039/10 | $1.05 | $1.25 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $374.80 |
246 | 2039/11 | $1.05 | $1.25 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $373.75 |
247 | 2039/12 | $1.06 | $1.25 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $372.69 |
248 | 2040/01 | $1.06 | $1.24 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $371.63 |
249 | 2040/02 | $1.06 | $1.24 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $370.57 |
250 | 2040/03 | $1.07 | $1.24 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $369.50 |
251 | 2040/04 | $1.07 | $1.23 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $368.43 |
252 | 2040/05 | $1.07 | $1.23 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $367.36 |
253 | 2040/06 | $1.08 | $1.22 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $366.28 |
254 | 2040/07 | $1.08 | $1.22 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $365.20 |
255 | 2040/08 | $1.09 | $1.22 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $364.11 |
256 | 2040/09 | $1.09 | $1.21 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $363.02 |
257 | 2040/10 | $1.09 | $1.21 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $361.93 |
258 | 2040/11 | $1.10 | $1.21 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $360.83 |
259 | 2040/12 | $1.10 | $1.20 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $359.73 |
260 | 2041/01 | $1.10 | $1.20 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $358.63 |
261 | 2041/02 | $1.11 | $1.20 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $357.52 |
262 | 2041/03 | $1.11 | $1.19 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $356.41 |
263 | 2041/04 | $1.11 | $1.19 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $355.29 |
264 | 2041/05 | $1.12 | $1.18 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $354.18 |
265 | 2041/06 | $1.12 | $1.18 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $353.05 |
266 | 2041/07 | $1.13 | $1.18 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $351.93 |
267 | 2041/08 | $1.13 | $1.17 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $350.80 |
268 | 2041/09 | $1.13 | $1.17 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $349.66 |
269 | 2041/10 | $1.14 | $1.17 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $348.53 |
270 | 2041/11 | $1.14 | $1.16 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $347.39 |
271 | 2041/12 | $1.14 | $1.16 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $346.24 |
272 | 2042/01 | $1.15 | $1.15 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $345.09 |
273 | 2042/02 | $1.15 | $1.15 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $343.94 |
274 | 2042/03 | $1.16 | $1.15 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $342.78 |
275 | 2042/04 | $1.16 | $1.14 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $341.62 |
276 | 2042/05 | $1.16 | $1.14 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $340.46 |
277 | 2042/06 | $1.17 | $1.13 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $339.29 |
278 | 2042/07 | $1.17 | $1.13 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $338.12 |
279 | 2042/08 | $1.18 | $1.13 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $336.94 |
280 | 2042/09 | $1.18 | $1.12 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $335.76 |
281 | 2042/10 | $1.18 | $1.12 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $334.58 |
282 | 2042/11 | $1.19 | $1.12 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $333.39 |
283 | 2042/12 | $1.19 | $1.11 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $332.20 |
284 | 2043/01 | $1.20 | $1.11 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $331.01 |
285 | 2043/02 | $1.20 | $1.10 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $329.81 |
286 | 2043/03 | $1.20 | $1.10 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $328.60 |
287 | 2043/04 | $1.21 | $1.10 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $327.39 |
288 | 2043/05 | $1.21 | $1.09 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $326.18 |
289 | 2043/06 | $1.22 | $1.09 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $324.97 |
290 | 2043/07 | $1.22 | $1.08 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $323.75 |
291 | 2043/08 | $1.22 | $1.08 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $322.52 |
292 | 2043/09 | $1.23 | $1.08 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $321.30 |
293 | 2043/10 | $1.23 | $1.07 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $320.06 |
294 | 2043/11 | $1.24 | $1.07 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $318.83 |
295 | 2043/12 | $1.24 | $1.06 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $317.59 |
296 | 2044/01 | $1.24 | $1.06 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $316.34 |
297 | 2044/02 | $1.25 | $1.05 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $315.10 |
298 | 2044/03 | $1.25 | $1.05 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $313.84 |
299 | 2044/04 | $1.26 | $1.05 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $312.59 |
300 | 2044/05 | $1.26 | $1.04 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $311.33 |
301 | 2044/06 | $1.27 | $1.04 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $310.06 |
302 | 2044/07 | $1.27 | $1.03 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $308.79 |
303 | 2044/08 | $1.27 | $1.03 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $307.52 |
304 | 2044/09 | $1.28 | $1.03 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $306.24 |
305 | 2044/10 | $1.28 | $1.02 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $304.96 |
306 | 2044/11 | $1.29 | $1.02 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $303.67 |
307 | 2044/12 | $1.29 | $1.01 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $302.38 |
308 | 2045/01 | $1.29 | $1.01 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $301.09 |
309 | 2045/02 | $1.30 | $1.00 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $299.79 |
310 | 2045/03 | $1.30 | $1.00 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $298.48 |
311 | 2045/04 | $1.31 | $0.99 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $297.18 |
312 | 2045/05 | $1.31 | $0.99 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $295.86 |
313 | 2045/06 | $1.32 | $0.99 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $294.55 |
314 | 2045/07 | $1.32 | $0.98 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $293.23 |
315 | 2045/08 | $1.33 | $0.98 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $291.90 |
316 | 2045/09 | $1.33 | $0.97 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $290.57 |
317 | 2045/10 | $1.33 | $0.97 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $289.24 |
318 | 2045/11 | $1.34 | $0.96 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $287.90 |
319 | 2045/12 | $1.34 | $0.96 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $286.55 |
320 | 2046/01 | $1.35 | $0.96 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $285.21 |
321 | 2046/02 | $1.35 | $0.95 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $283.85 |
322 | 2046/03 | $1.36 | $0.95 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $282.50 |
323 | 2046/04 | $1.36 | $0.94 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $281.14 |
324 | 2046/05 | $1.37 | $0.94 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $279.77 |
325 | 2046/06 | $1.37 | $0.93 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $278.40 |
326 | 2046/07 | $1.37 | $0.93 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $277.03 |
327 | 2046/08 | $1.38 | $0.92 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $275.65 |
328 | 2046/09 | $1.38 | $0.92 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $274.26 |
329 | 2046/10 | $1.39 | $0.91 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $272.87 |
330 | 2046/11 | $1.39 | $0.91 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $271.48 |
331 | 2046/12 | $1.40 | $0.90 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $270.08 |
332 | 2047/01 | $1.40 | $0.90 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $268.68 |
333 | 2047/02 | $1.41 | $0.90 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $267.27 |
334 | 2047/03 | $1.41 | $0.89 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $265.86 |
335 | 2047/04 | $1.42 | $0.89 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $264.44 |
336 | 2047/05 | $1.42 | $0.88 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $263.02 |
337 | 2047/06 | $1.43 | $0.88 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $261.60 |
338 | 2047/07 | $1.43 | $0.87 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $260.17 |
339 | 2047/08 | $1.44 | $0.87 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $258.73 |
340 | 2047/09 | $1.44 | $0.86 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $257.29 |
341 | 2047/10 | $1.45 | $0.86 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $255.84 |
342 | 2047/11 | $1.45 | $0.85 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $254.39 |
343 | 2047/12 | $1.45 | $0.85 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $252.94 |
344 | 2048/01 | $1.46 | $0.84 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $251.48 |
345 | 2048/02 | $1.46 | $0.84 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $250.02 |
346 | 2048/03 | $1.47 | $0.83 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $248.55 |
347 | 2048/04 | $1.47 | $0.83 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $247.07 |
348 | 2048/05 | $1.48 | $0.82 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $245.59 |
349 | 2048/06 | $1.48 | $0.82 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $244.11 |
350 | 2048/07 | $1.49 | $0.81 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $242.62 |
351 | 2048/08 | $1.49 | $0.81 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $241.13 |
352 | 2048/09 | $1.50 | $0.80 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $239.63 |
353 | 2048/10 | $1.50 | $0.80 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $238.12 |
354 | 2048/11 | $1.51 | $0.79 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $236.61 |
355 | 2048/12 | $1.51 | $0.79 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $235.10 |
356 | 2049/01 | $1.52 | $0.78 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $233.58 |
357 | 2049/02 | $1.52 | $0.78 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $232.06 |
358 | 2049/03 | $1.53 | $0.77 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $230.53 |
359 | 2049/04 | $1.53 | $0.77 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $228.99 |
360 | 2049/05 | $1.54 | $0.76 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $227.45 |
361 | 2049/06 | $1.54 | $0.76 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $225.91 |
362 | 2049/07 | $1.55 | $0.75 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $224.36 |
363 | 2049/08 | $1.55 | $0.75 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $222.80 |
364 | 2049/09 | $1.56 | $0.74 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $221.24 |
365 | 2049/10 | $1.57 | $0.74 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $219.68 |
366 | 2049/11 | $1.57 | $0.73 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $218.11 |
367 | 2049/12 | $1.58 | $0.73 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $216.53 |
368 | 2050/01 | $1.58 | $0.72 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $214.95 |
369 | 2050/02 | $1.59 | $0.72 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $213.36 |
370 | 2050/03 | $1.59 | $0.71 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $211.77 |
371 | 2050/04 | $1.60 | $0.71 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $210.17 |
372 | 2050/05 | $1.60 | $0.70 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $208.57 |
373 | 2050/06 | $1.61 | $0.70 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $206.96 |
374 | 2050/07 | $1.61 | $0.69 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $205.35 |
375 | 2050/08 | $1.62 | $0.68 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $203.73 |
376 | 2050/09 | $1.62 | $0.68 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $202.11 |
377 | 2050/10 | $1.63 | $0.67 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $200.48 |
378 | 2050/11 | $1.63 | $0.67 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $198.85 |
379 | 2050/12 | $1.64 | $0.66 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $197.21 |
380 | 2051/01 | $1.65 | $0.66 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $195.56 |
381 | 2051/02 | $1.65 | $0.65 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $193.91 |
382 | 2051/03 | $1.66 | $0.65 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $192.25 |
383 | 2051/04 | $1.66 | $0.64 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $190.59 |
384 | 2051/05 | $1.67 | $0.64 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $188.92 |
385 | 2051/06 | $1.67 | $0.63 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $187.25 |
386 | 2051/07 | $1.68 | $0.62 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $185.57 |
387 | 2051/08 | $1.68 | $0.62 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $183.89 |
388 | 2051/09 | $1.69 | $0.61 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $182.20 |
389 | 2051/10 | $1.70 | $0.61 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $180.50 |
390 | 2051/11 | $1.70 | $0.60 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $178.80 |
391 | 2051/12 | $1.71 | $0.60 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $177.09 |
392 | 2052/01 | $1.71 | $0.59 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $175.38 |
393 | 2052/02 | $1.72 | $0.58 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $173.66 |
394 | 2052/03 | $1.72 | $0.58 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $171.94 |
395 | 2052/04 | $1.73 | $0.57 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $170.21 |
396 | 2052/05 | $1.74 | $0.57 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $168.47 |
397 | 2052/06 | $1.74 | $0.56 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $166.73 |
398 | 2052/07 | $1.75 | $0.56 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $164.99 |
399 | 2052/08 | $1.75 | $0.55 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $163.23 |
400 | 2052/09 | $1.76 | $0.54 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $161.47 |
401 | 2052/10 | $1.76 | $0.54 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $159.71 |
402 | 2052/11 | $1.77 | $0.53 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $157.94 |
403 | 2052/12 | $1.78 | $0.53 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $156.16 |
404 | 2053/01 | $1.78 | $0.52 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $154.38 |
405 | 2053/02 | $1.79 | $0.51 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $152.59 |
406 | 2053/03 | $1.79 | $0.51 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $150.80 |
407 | 2053/04 | $1.80 | $0.50 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $149.00 |
408 | 2053/05 | $1.81 | $0.50 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $147.19 |
409 | 2053/06 | $1.81 | $0.49 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $145.38 |
410 | 2053/07 | $1.82 | $0.48 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $143.56 |
411 | 2053/08 | $1.82 | $0.48 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $141.74 |
412 | 2053/09 | $1.83 | $0.47 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $139.91 |
413 | 2053/10 | $1.84 | $0.47 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $138.07 |
414 | 2053/11 | $1.84 | $0.46 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $136.23 |
415 | 2053/12 | $1.85 | $0.45 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $134.38 |
416 | 2054/01 | $1.85 | $0.45 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $132.52 |
417 | 2054/02 | $1.86 | $0.44 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $130.66 |
418 | 2054/03 | $1.87 | $0.44 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $128.80 |
419 | 2054/04 | $1.87 | $0.43 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $126.92 |
420 | 2054/05 | $1.88 | $0.42 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $125.04 |
421 | 2054/06 | $1.89 | $0.42 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $123.16 |
422 | 2054/07 | $1.89 | $0.41 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $121.26 |
423 | 2054/08 | $1.90 | $0.40 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $119.37 |
424 | 2054/09 | $1.90 | $0.40 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $117.46 |
425 | 2054/10 | $1.91 | $0.39 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $115.55 |
426 | 2054/11 | $1.92 | $0.39 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $113.63 |
427 | 2054/12 | $1.92 | $0.38 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $111.71 |
428 | 2055/01 | $1.93 | $0.37 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $109.78 |
429 | 2055/02 | $1.94 | $0.37 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $107.84 |
430 | 2055/03 | $1.94 | $0.36 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $105.90 |
431 | 2055/04 | $1.95 | $0.35 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $103.95 |
432 | 2055/05 | $1.96 | $0.35 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $101.99 |
433 | 2055/06 | $1.96 | $0.34 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $100.03 |
434 | 2055/07 | $1.97 | $0.33 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $98.06 |
435 | 2055/08 | $1.98 | $0.33 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $96.08 |
436 | 2055/09 | $1.98 | $0.32 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $94.10 |
437 | 2055/10 | $1.99 | $0.31 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $92.11 |
438 | 2055/11 | $2.00 | $0.31 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $90.11 |
439 | 2055/12 | $2.00 | $0.30 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $88.11 |
440 | 2056/01 | $2.01 | $0.29 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $86.10 |
441 | 2056/02 | $2.02 | $0.29 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $84.09 |
442 | 2056/03 | $2.02 | $0.28 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $82.06 |
443 | 2056/04 | $2.03 | $0.27 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $80.04 |
444 | 2056/05 | $2.04 | $0.27 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $78.00 |
445 | 2056/06 | $2.04 | $0.26 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $75.96 |
446 | 2056/07 | $2.05 | $0.25 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $73.91 |
447 | 2056/08 | $2.06 | $0.25 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $71.85 |
448 | 2056/09 | $2.06 | $0.24 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $69.79 |
449 | 2056/10 | $2.07 | $0.23 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $67.72 |
450 | 2056/11 | $2.08 | $0.23 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $65.64 |
451 | 2056/12 | $2.08 | $0.22 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $63.56 |
452 | 2057/01 | $2.09 | $0.21 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $61.46 |
453 | 2057/02 | $2.10 | $0.20 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $59.37 |
454 | 2057/03 | $2.10 | $0.20 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $57.26 |
455 | 2057/04 | $2.11 | $0.19 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $55.15 |
456 | 2057/05 | $2.12 | $0.18 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $53.03 |
457 | 2057/06 | $2.13 | $0.18 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $50.90 |
458 | 2057/07 | $2.13 | $0.17 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $48.77 |
459 | 2057/08 | $2.14 | $0.16 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $46.63 |
460 | 2057/09 | $2.15 | $0.16 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $44.48 |
461 | 2057/10 | $2.15 | $0.15 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $42.33 |
462 | 2057/11 | $2.16 | $0.14 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $40.17 |
463 | 2057/12 | $2.17 | $0.13 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $38.00 |
464 | 2058/01 | $2.18 | $0.13 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $35.82 |
465 | 2058/02 | $2.18 | $0.12 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $33.64 |
466 | 2058/03 | $2.19 | $0.11 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $31.45 |
467 | 2058/04 | $2.20 | $0.10 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $29.25 |
468 | 2058/05 | $2.21 | $0.10 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $27.04 |
469 | 2058/06 | $2.21 | $0.09 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $24.83 |
470 | 2058/07 | $2.22 | $0.08 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $22.61 |
471 | 2058/08 | $2.23 | $0.08 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $20.38 |
472 | 2058/09 | $2.23 | $0.07 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $18.15 |
473 | 2058/10 | $2.24 | $0.06 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $15.91 |
474 | 2058/11 | $2.25 | $0.05 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $13.66 |
475 | 2058/12 | $2.26 | $0.05 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $11.40 |
476 | 2059/01 | $2.26 | $0.04 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $9.14 |
477 | 2059/02 | $2.27 | $0.03 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $6.86 |
478 | 2059/03 | $2.28 | $0.02 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $4.58 |
479 | 2059/04 | $2.29 | $0.02 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $2.30 |
480 | 2059/05 | $2.30 | $0.01 | $0.00 | $2,295.83 | $50.00 | $2,348.14 | $0.00 |
Totals | $551.00 | $554.36 | $0.00 | $1,102,000.00 | $24,000.00 | $1,127,105.36 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.