Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $45,000.00 at 5% interest rate for a $54,000.00 home, you need to have a monthly payment of $336.57 ~ $355.32. You will make a total of 360 payments and you will pay off your mortgage on 2046/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $7,160.48 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $204.36 | 5% | 600 months | $131,617.47 | $77,617.47 |
| 50 years | Bi-Weekly | $102.18 | 5% | 512 months | $117,848.29 | $63,848.29 |
| 45 years | Monthly | $209.71 | 5% | 540 months | $122,241.49 | $68,241.49 |
| 45 years | Bi-Weekly | $104.86 | 5% | 461 months | $110,212.19 | $56,212.19 |
| 40 years | Monthly | $216.99 | 5% | 480 months | $113,154.47 | $59,154.47 |
| 40 years | Bi-Weekly | $108.50 | 5% | 409 months | $102,814.44 | $48,814.44 |
| 35 years | Monthly | $227.11 | 5% | 420 months | $104,385.97 | $50,385.97 |
| 35 years | Bi-Weekly | $113.56 | 5% | 358 months | $95,672.88 | $41,672.88 |
| 30 years | Monthly | $241.57 | 5% | 360 months | $95,965.10 | $41,965.10 |
| 30 years | Bi-Weekly | $120.79 | 5% | 307 months | $88,804.62 | $34,804.62 |
| 25 years | Monthly | $263.07 | 5% | 300 months | $87,919.66 | $33,919.66 |
| 25 years | Bi-Weekly | $131.54 | 5% | 256 months | $82,225.56 | $28,225.56 |
| 20 years | Monthly | $296.98 | 5% | 240 months | $80,275.22 | $26,275.22 |
| 20 years | Bi-Weekly | $148.49 | 5% | 205 months | $75,950.03 | $21,950.03 |
| 15 years | Monthly | $355.86 | 5% | 180 months | $73,054.28 | $19,054.28 |
| 15 years | Bi-Weekly | $177.93 | 5% | 154 months | $69,990.40 | $15,990.40 |
| 10 years | Monthly | $477.29 | 5% | 120 months | $66,275.38 | $12,275.38 |
| 10 years | Bi-Weekly | $238.65 | 5% | 103 months | $64,356.68 | $10,356.68 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $54.07 | $187.50 | $18.75 | $45.00 | $50.00 | $355.32 | $44,945.93 |
| 2 | 2016/05 | $54.30 | $187.27 | $18.75 | $45.00 | $50.00 | $355.32 | $44,891.64 |
| 3 | 2016/06 | $54.52 | $187.05 | $18.75 | $45.00 | $50.00 | $355.32 | $44,837.11 |
| 4 | 2016/07 | $54.75 | $186.82 | $18.75 | $45.00 | $50.00 | $355.32 | $44,782.37 |
| 5 | 2016/08 | $54.98 | $186.59 | $18.75 | $45.00 | $50.00 | $355.32 | $44,727.39 |
| 6 | 2016/09 | $55.21 | $186.36 | $18.75 | $45.00 | $50.00 | $355.32 | $44,672.18 |
| 7 | 2016/10 | $55.44 | $186.13 | $18.75 | $45.00 | $50.00 | $355.32 | $44,616.75 |
| 8 | 2016/11 | $55.67 | $185.90 | $18.75 | $45.00 | $50.00 | $355.32 | $44,561.08 |
| 9 | 2016/12 | $55.90 | $185.67 | $18.75 | $45.00 | $50.00 | $355.32 | $44,505.18 |
| 10 | 2017/01 | $56.13 | $185.44 | $18.75 | $45.00 | $50.00 | $355.32 | $44,449.05 |
| 11 | 2017/02 | $56.37 | $185.20 | $18.75 | $45.00 | $50.00 | $355.32 | $44,392.69 |
| 12 | 2017/03 | $56.60 | $184.97 | $18.75 | $45.00 | $50.00 | $355.32 | $44,336.09 |
| 13 | 2017/04 | $56.84 | $184.73 | $18.75 | $45.00 | $50.00 | $355.32 | $44,279.25 |
| 14 | 2017/05 | $57.07 | $184.50 | $18.75 | $45.00 | $50.00 | $355.32 | $44,222.18 |
| 15 | 2017/06 | $57.31 | $184.26 | $18.75 | $45.00 | $50.00 | $355.32 | $44,164.87 |
| 16 | 2017/07 | $57.55 | $184.02 | $18.75 | $45.00 | $50.00 | $355.32 | $44,107.32 |
| 17 | 2017/08 | $57.79 | $183.78 | $18.75 | $45.00 | $50.00 | $355.32 | $44,049.53 |
| 18 | 2017/09 | $58.03 | $183.54 | $18.75 | $45.00 | $50.00 | $355.32 | $43,991.50 |
| 19 | 2017/10 | $58.27 | $183.30 | $18.75 | $45.00 | $50.00 | $355.32 | $43,933.23 |
| 20 | 2017/11 | $58.51 | $183.06 | $18.75 | $45.00 | $50.00 | $355.32 | $43,874.71 |
| 21 | 2017/12 | $58.76 | $182.81 | $18.75 | $45.00 | $50.00 | $355.32 | $43,815.95 |
| 22 | 2018/01 | $59.00 | $182.57 | $18.75 | $45.00 | $50.00 | $355.32 | $43,756.95 |
| 23 | 2018/02 | $59.25 | $182.32 | $18.75 | $45.00 | $50.00 | $355.32 | $43,697.70 |
| 24 | 2018/03 | $59.50 | $182.07 | $18.75 | $45.00 | $50.00 | $355.32 | $43,638.20 |
| 25 | 2018/04 | $59.74 | $181.83 | $18.75 | $45.00 | $50.00 | $355.32 | $43,578.46 |
| 26 | 2018/05 | $59.99 | $181.58 | $18.75 | $45.00 | $50.00 | $355.32 | $43,518.47 |
| 27 | 2018/06 | $60.24 | $181.33 | $18.75 | $45.00 | $50.00 | $355.32 | $43,458.22 |
| 28 | 2018/07 | $60.49 | $181.08 | $18.75 | $45.00 | $50.00 | $355.32 | $43,397.73 |
| 29 | 2018/08 | $60.75 | $180.82 | $18.75 | $45.00 | $50.00 | $355.32 | $43,336.98 |
| 30 | 2018/09 | $61.00 | $180.57 | $18.75 | $45.00 | $50.00 | $355.32 | $43,275.99 |
| 31 | 2018/10 | $61.25 | $180.32 | $18.75 | $45.00 | $50.00 | $355.32 | $43,214.73 |
| 32 | 2018/11 | $61.51 | $180.06 | $0.00 | $45.00 | $50.00 | $336.57 | $43,153.22 |
| 33 | 2018/12 | $61.76 | $179.81 | $0.00 | $45.00 | $50.00 | $336.57 | $43,091.46 |
| 34 | 2019/01 | $62.02 | $179.55 | $0.00 | $45.00 | $50.00 | $336.57 | $43,029.44 |
| 35 | 2019/02 | $62.28 | $179.29 | $0.00 | $45.00 | $50.00 | $336.57 | $42,967.16 |
| 36 | 2019/03 | $62.54 | $179.03 | $0.00 | $45.00 | $50.00 | $336.57 | $42,904.62 |
| 37 | 2019/04 | $62.80 | $178.77 | $0.00 | $45.00 | $50.00 | $336.57 | $42,841.82 |
| 38 | 2019/05 | $63.06 | $178.51 | $0.00 | $45.00 | $50.00 | $336.57 | $42,778.75 |
| 39 | 2019/06 | $63.32 | $178.24 | $0.00 | $45.00 | $50.00 | $336.57 | $42,715.43 |
| 40 | 2019/07 | $63.59 | $177.98 | $0.00 | $45.00 | $50.00 | $336.57 | $42,651.84 |
| 41 | 2019/08 | $63.85 | $177.72 | $0.00 | $45.00 | $50.00 | $336.57 | $42,587.99 |
| 42 | 2019/09 | $64.12 | $177.45 | $0.00 | $45.00 | $50.00 | $336.57 | $42,523.87 |
| 43 | 2019/10 | $64.39 | $177.18 | $0.00 | $45.00 | $50.00 | $336.57 | $42,459.48 |
| 44 | 2019/11 | $64.66 | $176.91 | $0.00 | $45.00 | $50.00 | $336.57 | $42,394.83 |
| 45 | 2019/12 | $64.92 | $176.65 | $0.00 | $45.00 | $50.00 | $336.57 | $42,329.90 |
| 46 | 2020/01 | $65.20 | $176.37 | $0.00 | $45.00 | $50.00 | $336.57 | $42,264.71 |
| 47 | 2020/02 | $65.47 | $176.10 | $0.00 | $45.00 | $50.00 | $336.57 | $42,199.24 |
| 48 | 2020/03 | $65.74 | $175.83 | $0.00 | $45.00 | $50.00 | $336.57 | $42,133.50 |
| 49 | 2020/04 | $66.01 | $175.56 | $0.00 | $45.00 | $50.00 | $336.57 | $42,067.49 |
| 50 | 2020/05 | $66.29 | $175.28 | $0.00 | $45.00 | $50.00 | $336.57 | $42,001.20 |
| 51 | 2020/06 | $66.56 | $175.00 | $0.00 | $45.00 | $50.00 | $336.57 | $41,934.63 |
| 52 | 2020/07 | $66.84 | $174.73 | $0.00 | $45.00 | $50.00 | $336.57 | $41,867.79 |
| 53 | 2020/08 | $67.12 | $174.45 | $0.00 | $45.00 | $50.00 | $336.57 | $41,800.67 |
| 54 | 2020/09 | $67.40 | $174.17 | $0.00 | $45.00 | $50.00 | $336.57 | $41,733.27 |
| 55 | 2020/10 | $67.68 | $173.89 | $0.00 | $45.00 | $50.00 | $336.57 | $41,665.59 |
| 56 | 2020/11 | $67.96 | $173.61 | $0.00 | $45.00 | $50.00 | $336.57 | $41,597.63 |
| 57 | 2020/12 | $68.25 | $173.32 | $0.00 | $45.00 | $50.00 | $336.57 | $41,529.38 |
| 58 | 2021/01 | $68.53 | $173.04 | $0.00 | $45.00 | $50.00 | $336.57 | $41,460.85 |
| 59 | 2021/02 | $68.82 | $172.75 | $0.00 | $45.00 | $50.00 | $336.57 | $41,392.03 |
| 60 | 2021/03 | $69.10 | $172.47 | $0.00 | $45.00 | $50.00 | $336.57 | $41,322.93 |
| 61 | 2021/04 | $69.39 | $172.18 | $0.00 | $45.00 | $50.00 | $336.57 | $41,253.54 |
| 62 | 2021/05 | $69.68 | $171.89 | $0.00 | $45.00 | $50.00 | $336.57 | $41,183.86 |
| 63 | 2021/06 | $69.97 | $171.60 | $0.00 | $45.00 | $50.00 | $336.57 | $41,113.89 |
| 64 | 2021/07 | $70.26 | $171.31 | $0.00 | $45.00 | $50.00 | $336.57 | $41,043.63 |
| 65 | 2021/08 | $70.55 | $171.02 | $0.00 | $45.00 | $50.00 | $336.57 | $40,973.07 |
| 66 | 2021/09 | $70.85 | $170.72 | $0.00 | $45.00 | $50.00 | $336.57 | $40,902.22 |
| 67 | 2021/10 | $71.14 | $170.43 | $0.00 | $45.00 | $50.00 | $336.57 | $40,831.08 |
| 68 | 2021/11 | $71.44 | $170.13 | $0.00 | $45.00 | $50.00 | $336.57 | $40,759.64 |
| 69 | 2021/12 | $71.74 | $169.83 | $0.00 | $45.00 | $50.00 | $336.57 | $40,687.90 |
| 70 | 2022/01 | $72.04 | $169.53 | $0.00 | $45.00 | $50.00 | $336.57 | $40,615.86 |
| 71 | 2022/02 | $72.34 | $169.23 | $0.00 | $45.00 | $50.00 | $336.57 | $40,543.53 |
| 72 | 2022/03 | $72.64 | $168.93 | $0.00 | $45.00 | $50.00 | $336.57 | $40,470.89 |
| 73 | 2022/04 | $72.94 | $168.63 | $0.00 | $45.00 | $50.00 | $336.57 | $40,397.95 |
| 74 | 2022/05 | $73.24 | $168.32 | $0.00 | $45.00 | $50.00 | $336.57 | $40,324.70 |
| 75 | 2022/06 | $73.55 | $168.02 | $0.00 | $45.00 | $50.00 | $336.57 | $40,251.15 |
| 76 | 2022/07 | $73.86 | $167.71 | $0.00 | $45.00 | $50.00 | $336.57 | $40,177.30 |
| 77 | 2022/08 | $74.16 | $167.41 | $0.00 | $45.00 | $50.00 | $336.57 | $40,103.13 |
| 78 | 2022/09 | $74.47 | $167.10 | $0.00 | $45.00 | $50.00 | $336.57 | $40,028.66 |
| 79 | 2022/10 | $74.78 | $166.79 | $0.00 | $45.00 | $50.00 | $336.57 | $39,953.88 |
| 80 | 2022/11 | $75.10 | $166.47 | $0.00 | $45.00 | $50.00 | $336.57 | $39,878.78 |
| 81 | 2022/12 | $75.41 | $166.16 | $0.00 | $45.00 | $50.00 | $336.57 | $39,803.37 |
| 82 | 2023/01 | $75.72 | $165.85 | $0.00 | $45.00 | $50.00 | $336.57 | $39,727.65 |
| 83 | 2023/02 | $76.04 | $165.53 | $0.00 | $45.00 | $50.00 | $336.57 | $39,651.61 |
| 84 | 2023/03 | $76.35 | $165.22 | $0.00 | $45.00 | $50.00 | $336.57 | $39,575.26 |
| 85 | 2023/04 | $76.67 | $164.90 | $0.00 | $45.00 | $50.00 | $336.57 | $39,498.58 |
| 86 | 2023/05 | $76.99 | $164.58 | $0.00 | $45.00 | $50.00 | $336.57 | $39,421.59 |
| 87 | 2023/06 | $77.31 | $164.26 | $0.00 | $45.00 | $50.00 | $336.57 | $39,344.28 |
| 88 | 2023/07 | $77.64 | $163.93 | $0.00 | $45.00 | $50.00 | $336.57 | $39,266.64 |
| 89 | 2023/08 | $77.96 | $163.61 | $0.00 | $45.00 | $50.00 | $336.57 | $39,188.68 |
| 90 | 2023/09 | $78.28 | $163.29 | $0.00 | $45.00 | $50.00 | $336.57 | $39,110.40 |
| 91 | 2023/10 | $78.61 | $162.96 | $0.00 | $45.00 | $50.00 | $336.57 | $39,031.79 |
| 92 | 2023/11 | $78.94 | $162.63 | $0.00 | $45.00 | $50.00 | $336.57 | $38,952.85 |
| 93 | 2023/12 | $79.27 | $162.30 | $0.00 | $45.00 | $50.00 | $336.57 | $38,873.59 |
| 94 | 2024/01 | $79.60 | $161.97 | $0.00 | $45.00 | $50.00 | $336.57 | $38,793.99 |
| 95 | 2024/02 | $79.93 | $161.64 | $0.00 | $45.00 | $50.00 | $336.57 | $38,714.06 |
| 96 | 2024/03 | $80.26 | $161.31 | $0.00 | $45.00 | $50.00 | $336.57 | $38,633.80 |
| 97 | 2024/04 | $80.60 | $160.97 | $0.00 | $45.00 | $50.00 | $336.57 | $38,553.21 |
| 98 | 2024/05 | $80.93 | $160.64 | $0.00 | $45.00 | $50.00 | $336.57 | $38,472.28 |
| 99 | 2024/06 | $81.27 | $160.30 | $0.00 | $45.00 | $50.00 | $336.57 | $38,391.01 |
| 100 | 2024/07 | $81.61 | $159.96 | $0.00 | $45.00 | $50.00 | $336.57 | $38,309.40 |
| 101 | 2024/08 | $81.95 | $159.62 | $0.00 | $45.00 | $50.00 | $336.57 | $38,227.45 |
| 102 | 2024/09 | $82.29 | $159.28 | $0.00 | $45.00 | $50.00 | $336.57 | $38,145.16 |
| 103 | 2024/10 | $82.63 | $158.94 | $0.00 | $45.00 | $50.00 | $336.57 | $38,062.53 |
| 104 | 2024/11 | $82.98 | $158.59 | $0.00 | $45.00 | $50.00 | $336.57 | $37,979.56 |
| 105 | 2024/12 | $83.32 | $158.25 | $0.00 | $45.00 | $50.00 | $336.57 | $37,896.23 |
| 106 | 2025/01 | $83.67 | $157.90 | $0.00 | $45.00 | $50.00 | $336.57 | $37,812.57 |
| 107 | 2025/02 | $84.02 | $157.55 | $0.00 | $45.00 | $50.00 | $336.57 | $37,728.55 |
| 108 | 2025/03 | $84.37 | $157.20 | $0.00 | $45.00 | $50.00 | $336.57 | $37,644.18 |
| 109 | 2025/04 | $84.72 | $156.85 | $0.00 | $45.00 | $50.00 | $336.57 | $37,559.46 |
| 110 | 2025/05 | $85.07 | $156.50 | $0.00 | $45.00 | $50.00 | $336.57 | $37,474.39 |
| 111 | 2025/06 | $85.43 | $156.14 | $0.00 | $45.00 | $50.00 | $336.57 | $37,388.96 |
| 112 | 2025/07 | $85.78 | $155.79 | $0.00 | $45.00 | $50.00 | $336.57 | $37,303.18 |
| 113 | 2025/08 | $86.14 | $155.43 | $0.00 | $45.00 | $50.00 | $336.57 | $37,217.04 |
| 114 | 2025/09 | $86.50 | $155.07 | $0.00 | $45.00 | $50.00 | $336.57 | $37,130.54 |
| 115 | 2025/10 | $86.86 | $154.71 | $0.00 | $45.00 | $50.00 | $336.57 | $37,043.68 |
| 116 | 2025/11 | $87.22 | $154.35 | $0.00 | $45.00 | $50.00 | $336.57 | $36,956.46 |
| 117 | 2025/12 | $87.58 | $153.99 | $0.00 | $45.00 | $50.00 | $336.57 | $36,868.88 |
| 118 | 2026/01 | $87.95 | $153.62 | $0.00 | $45.00 | $50.00 | $336.57 | $36,780.93 |
| 119 | 2026/02 | $88.32 | $153.25 | $0.00 | $45.00 | $50.00 | $336.57 | $36,692.61 |
| 120 | 2026/03 | $88.68 | $152.89 | $0.00 | $45.00 | $50.00 | $336.57 | $36,603.93 |
| 121 | 2026/04 | $89.05 | $152.52 | $0.00 | $45.00 | $50.00 | $336.57 | $36,514.88 |
| 122 | 2026/05 | $89.42 | $152.15 | $0.00 | $45.00 | $50.00 | $336.57 | $36,425.45 |
| 123 | 2026/06 | $89.80 | $151.77 | $0.00 | $45.00 | $50.00 | $336.57 | $36,335.65 |
| 124 | 2026/07 | $90.17 | $151.40 | $0.00 | $45.00 | $50.00 | $336.57 | $36,245.48 |
| 125 | 2026/08 | $90.55 | $151.02 | $0.00 | $45.00 | $50.00 | $336.57 | $36,154.94 |
| 126 | 2026/09 | $90.92 | $150.65 | $0.00 | $45.00 | $50.00 | $336.57 | $36,064.01 |
| 127 | 2026/10 | $91.30 | $150.27 | $0.00 | $45.00 | $50.00 | $336.57 | $35,972.71 |
| 128 | 2026/11 | $91.68 | $149.89 | $0.00 | $45.00 | $50.00 | $336.57 | $35,881.03 |
| 129 | 2026/12 | $92.07 | $149.50 | $0.00 | $45.00 | $50.00 | $336.57 | $35,788.96 |
| 130 | 2027/01 | $92.45 | $149.12 | $0.00 | $45.00 | $50.00 | $336.57 | $35,696.51 |
| 131 | 2027/02 | $92.83 | $148.74 | $0.00 | $45.00 | $50.00 | $336.57 | $35,603.68 |
| 132 | 2027/03 | $93.22 | $148.35 | $0.00 | $45.00 | $50.00 | $336.57 | $35,510.46 |
| 133 | 2027/04 | $93.61 | $147.96 | $0.00 | $45.00 | $50.00 | $336.57 | $35,416.85 |
| 134 | 2027/05 | $94.00 | $147.57 | $0.00 | $45.00 | $50.00 | $336.57 | $35,322.85 |
| 135 | 2027/06 | $94.39 | $147.18 | $0.00 | $45.00 | $50.00 | $336.57 | $35,228.46 |
| 136 | 2027/07 | $94.78 | $146.79 | $0.00 | $45.00 | $50.00 | $336.57 | $35,133.67 |
| 137 | 2027/08 | $95.18 | $146.39 | $0.00 | $45.00 | $50.00 | $336.57 | $35,038.49 |
| 138 | 2027/09 | $95.58 | $145.99 | $0.00 | $45.00 | $50.00 | $336.57 | $34,942.92 |
| 139 | 2027/10 | $95.97 | $145.60 | $0.00 | $45.00 | $50.00 | $336.57 | $34,846.94 |
| 140 | 2027/11 | $96.37 | $145.20 | $0.00 | $45.00 | $50.00 | $336.57 | $34,750.57 |
| 141 | 2027/12 | $96.78 | $144.79 | $0.00 | $45.00 | $50.00 | $336.57 | $34,653.79 |
| 142 | 2028/01 | $97.18 | $144.39 | $0.00 | $45.00 | $50.00 | $336.57 | $34,556.61 |
| 143 | 2028/02 | $97.58 | $143.99 | $0.00 | $45.00 | $50.00 | $336.57 | $34,459.03 |
| 144 | 2028/03 | $97.99 | $143.58 | $0.00 | $45.00 | $50.00 | $336.57 | $34,361.04 |
| 145 | 2028/04 | $98.40 | $143.17 | $0.00 | $45.00 | $50.00 | $336.57 | $34,262.64 |
| 146 | 2028/05 | $98.81 | $142.76 | $0.00 | $45.00 | $50.00 | $336.57 | $34,163.83 |
| 147 | 2028/06 | $99.22 | $142.35 | $0.00 | $45.00 | $50.00 | $336.57 | $34,064.61 |
| 148 | 2028/07 | $99.63 | $141.94 | $0.00 | $45.00 | $50.00 | $336.57 | $33,964.98 |
| 149 | 2028/08 | $100.05 | $141.52 | $0.00 | $45.00 | $50.00 | $336.57 | $33,864.93 |
| 150 | 2028/09 | $100.47 | $141.10 | $0.00 | $45.00 | $50.00 | $336.57 | $33,764.46 |
| 151 | 2028/10 | $100.88 | $140.69 | $0.00 | $45.00 | $50.00 | $336.57 | $33,663.58 |
| 152 | 2028/11 | $101.30 | $140.26 | $0.00 | $45.00 | $50.00 | $336.57 | $33,562.27 |
| 153 | 2028/12 | $101.73 | $139.84 | $0.00 | $45.00 | $50.00 | $336.57 | $33,460.55 |
| 154 | 2029/01 | $102.15 | $139.42 | $0.00 | $45.00 | $50.00 | $336.57 | $33,358.39 |
| 155 | 2029/02 | $102.58 | $138.99 | $0.00 | $45.00 | $50.00 | $336.57 | $33,255.82 |
| 156 | 2029/03 | $103.00 | $138.57 | $0.00 | $45.00 | $50.00 | $336.57 | $33,152.81 |
| 157 | 2029/04 | $103.43 | $138.14 | $0.00 | $45.00 | $50.00 | $336.57 | $33,049.38 |
| 158 | 2029/05 | $103.86 | $137.71 | $0.00 | $45.00 | $50.00 | $336.57 | $32,945.52 |
| 159 | 2029/06 | $104.30 | $137.27 | $0.00 | $45.00 | $50.00 | $336.57 | $32,841.22 |
| 160 | 2029/07 | $104.73 | $136.84 | $0.00 | $45.00 | $50.00 | $336.57 | $32,736.49 |
| 161 | 2029/08 | $105.17 | $136.40 | $0.00 | $45.00 | $50.00 | $336.57 | $32,631.32 |
| 162 | 2029/09 | $105.61 | $135.96 | $0.00 | $45.00 | $50.00 | $336.57 | $32,525.72 |
| 163 | 2029/10 | $106.05 | $135.52 | $0.00 | $45.00 | $50.00 | $336.57 | $32,419.67 |
| 164 | 2029/11 | $106.49 | $135.08 | $0.00 | $45.00 | $50.00 | $336.57 | $32,313.18 |
| 165 | 2029/12 | $106.93 | $134.64 | $0.00 | $45.00 | $50.00 | $336.57 | $32,206.25 |
| 166 | 2030/01 | $107.38 | $134.19 | $0.00 | $45.00 | $50.00 | $336.57 | $32,098.87 |
| 167 | 2030/02 | $107.82 | $133.75 | $0.00 | $45.00 | $50.00 | $336.57 | $31,991.05 |
| 168 | 2030/03 | $108.27 | $133.30 | $0.00 | $45.00 | $50.00 | $336.57 | $31,882.78 |
| 169 | 2030/04 | $108.72 | $132.84 | $0.00 | $45.00 | $50.00 | $336.57 | $31,774.05 |
| 170 | 2030/05 | $109.18 | $132.39 | $0.00 | $45.00 | $50.00 | $336.57 | $31,664.87 |
| 171 | 2030/06 | $109.63 | $131.94 | $0.00 | $45.00 | $50.00 | $336.57 | $31,555.24 |
| 172 | 2030/07 | $110.09 | $131.48 | $0.00 | $45.00 | $50.00 | $336.57 | $31,445.15 |
| 173 | 2030/08 | $110.55 | $131.02 | $0.00 | $45.00 | $50.00 | $336.57 | $31,334.60 |
| 174 | 2030/09 | $111.01 | $130.56 | $0.00 | $45.00 | $50.00 | $336.57 | $31,223.59 |
| 175 | 2030/10 | $111.47 | $130.10 | $0.00 | $45.00 | $50.00 | $336.57 | $31,112.12 |
| 176 | 2030/11 | $111.94 | $129.63 | $0.00 | $45.00 | $50.00 | $336.57 | $31,000.19 |
| 177 | 2030/12 | $112.40 | $129.17 | $0.00 | $45.00 | $50.00 | $336.57 | $30,887.78 |
| 178 | 2031/01 | $112.87 | $128.70 | $0.00 | $45.00 | $50.00 | $336.57 | $30,774.91 |
| 179 | 2031/02 | $113.34 | $128.23 | $0.00 | $45.00 | $50.00 | $336.57 | $30,661.57 |
| 180 | 2031/03 | $113.81 | $127.76 | $0.00 | $45.00 | $50.00 | $336.57 | $30,547.76 |
| 181 | 2031/04 | $114.29 | $127.28 | $0.00 | $45.00 | $50.00 | $336.57 | $30,433.47 |
| 182 | 2031/05 | $114.76 | $126.81 | $0.00 | $45.00 | $50.00 | $336.57 | $30,318.71 |
| 183 | 2031/06 | $115.24 | $126.33 | $0.00 | $45.00 | $50.00 | $336.57 | $30,203.47 |
| 184 | 2031/07 | $115.72 | $125.85 | $0.00 | $45.00 | $50.00 | $336.57 | $30,087.74 |
| 185 | 2031/08 | $116.20 | $125.37 | $0.00 | $45.00 | $50.00 | $336.57 | $29,971.54 |
| 186 | 2031/09 | $116.69 | $124.88 | $0.00 | $45.00 | $50.00 | $336.57 | $29,854.85 |
| 187 | 2031/10 | $117.17 | $124.40 | $0.00 | $45.00 | $50.00 | $336.57 | $29,737.68 |
| 188 | 2031/11 | $117.66 | $123.91 | $0.00 | $45.00 | $50.00 | $336.57 | $29,620.01 |
| 189 | 2031/12 | $118.15 | $123.42 | $0.00 | $45.00 | $50.00 | $336.57 | $29,501.86 |
| 190 | 2032/01 | $118.65 | $122.92 | $0.00 | $45.00 | $50.00 | $336.57 | $29,383.22 |
| 191 | 2032/02 | $119.14 | $122.43 | $0.00 | $45.00 | $50.00 | $336.57 | $29,264.08 |
| 192 | 2032/03 | $119.64 | $121.93 | $0.00 | $45.00 | $50.00 | $336.57 | $29,144.44 |
| 193 | 2032/04 | $120.13 | $121.44 | $0.00 | $45.00 | $50.00 | $336.57 | $29,024.31 |
| 194 | 2032/05 | $120.64 | $120.93 | $0.00 | $45.00 | $50.00 | $336.57 | $28,903.67 |
| 195 | 2032/06 | $121.14 | $120.43 | $0.00 | $45.00 | $50.00 | $336.57 | $28,782.53 |
| 196 | 2032/07 | $121.64 | $119.93 | $0.00 | $45.00 | $50.00 | $336.57 | $28,660.89 |
| 197 | 2032/08 | $122.15 | $119.42 | $0.00 | $45.00 | $50.00 | $336.57 | $28,538.74 |
| 198 | 2032/09 | $122.66 | $118.91 | $0.00 | $45.00 | $50.00 | $336.57 | $28,416.08 |
| 199 | 2032/10 | $123.17 | $118.40 | $0.00 | $45.00 | $50.00 | $336.57 | $28,292.91 |
| 200 | 2032/11 | $123.68 | $117.89 | $0.00 | $45.00 | $50.00 | $336.57 | $28,169.23 |
| 201 | 2032/12 | $124.20 | $117.37 | $0.00 | $45.00 | $50.00 | $336.57 | $28,045.03 |
| 202 | 2033/01 | $124.72 | $116.85 | $0.00 | $45.00 | $50.00 | $336.57 | $27,920.32 |
| 203 | 2033/02 | $125.24 | $116.33 | $0.00 | $45.00 | $50.00 | $336.57 | $27,795.08 |
| 204 | 2033/03 | $125.76 | $115.81 | $0.00 | $45.00 | $50.00 | $336.57 | $27,669.33 |
| 205 | 2033/04 | $126.28 | $115.29 | $0.00 | $45.00 | $50.00 | $336.57 | $27,543.04 |
| 206 | 2033/05 | $126.81 | $114.76 | $0.00 | $45.00 | $50.00 | $336.57 | $27,416.24 |
| 207 | 2033/06 | $127.34 | $114.23 | $0.00 | $45.00 | $50.00 | $336.57 | $27,288.90 |
| 208 | 2033/07 | $127.87 | $113.70 | $0.00 | $45.00 | $50.00 | $336.57 | $27,161.04 |
| 209 | 2033/08 | $128.40 | $113.17 | $0.00 | $45.00 | $50.00 | $336.57 | $27,032.64 |
| 210 | 2033/09 | $128.93 | $112.64 | $0.00 | $45.00 | $50.00 | $336.57 | $26,903.70 |
| 211 | 2033/10 | $129.47 | $112.10 | $0.00 | $45.00 | $50.00 | $336.57 | $26,774.23 |
| 212 | 2033/11 | $130.01 | $111.56 | $0.00 | $45.00 | $50.00 | $336.57 | $26,644.22 |
| 213 | 2033/12 | $130.55 | $111.02 | $0.00 | $45.00 | $50.00 | $336.57 | $26,513.67 |
| 214 | 2034/01 | $131.10 | $110.47 | $0.00 | $45.00 | $50.00 | $336.57 | $26,382.57 |
| 215 | 2034/02 | $131.64 | $109.93 | $0.00 | $45.00 | $50.00 | $336.57 | $26,250.93 |
| 216 | 2034/03 | $132.19 | $109.38 | $0.00 | $45.00 | $50.00 | $336.57 | $26,118.74 |
| 217 | 2034/04 | $132.74 | $108.83 | $0.00 | $45.00 | $50.00 | $336.57 | $25,986.00 |
| 218 | 2034/05 | $133.29 | $108.27 | $0.00 | $45.00 | $50.00 | $336.57 | $25,852.70 |
| 219 | 2034/06 | $133.85 | $107.72 | $0.00 | $45.00 | $50.00 | $336.57 | $25,718.85 |
| 220 | 2034/07 | $134.41 | $107.16 | $0.00 | $45.00 | $50.00 | $336.57 | $25,584.45 |
| 221 | 2034/08 | $134.97 | $106.60 | $0.00 | $45.00 | $50.00 | $336.57 | $25,449.48 |
| 222 | 2034/09 | $135.53 | $106.04 | $0.00 | $45.00 | $50.00 | $336.57 | $25,313.95 |
| 223 | 2034/10 | $136.09 | $105.47 | $0.00 | $45.00 | $50.00 | $336.57 | $25,177.85 |
| 224 | 2034/11 | $136.66 | $104.91 | $0.00 | $45.00 | $50.00 | $336.57 | $25,041.19 |
| 225 | 2034/12 | $137.23 | $104.34 | $0.00 | $45.00 | $50.00 | $336.57 | $24,903.96 |
| 226 | 2035/01 | $137.80 | $103.77 | $0.00 | $45.00 | $50.00 | $336.57 | $24,766.16 |
| 227 | 2035/02 | $138.38 | $103.19 | $0.00 | $45.00 | $50.00 | $336.57 | $24,627.78 |
| 228 | 2035/03 | $138.95 | $102.62 | $0.00 | $45.00 | $50.00 | $336.57 | $24,488.83 |
| 229 | 2035/04 | $139.53 | $102.04 | $0.00 | $45.00 | $50.00 | $336.57 | $24,349.29 |
| 230 | 2035/05 | $140.11 | $101.46 | $0.00 | $45.00 | $50.00 | $336.57 | $24,209.18 |
| 231 | 2035/06 | $140.70 | $100.87 | $0.00 | $45.00 | $50.00 | $336.57 | $24,068.48 |
| 232 | 2035/07 | $141.28 | $100.29 | $0.00 | $45.00 | $50.00 | $336.57 | $23,927.20 |
| 233 | 2035/08 | $141.87 | $99.70 | $0.00 | $45.00 | $50.00 | $336.57 | $23,785.32 |
| 234 | 2035/09 | $142.46 | $99.11 | $0.00 | $45.00 | $50.00 | $336.57 | $23,642.86 |
| 235 | 2035/10 | $143.06 | $98.51 | $0.00 | $45.00 | $50.00 | $336.57 | $23,499.80 |
| 236 | 2035/11 | $143.65 | $97.92 | $0.00 | $45.00 | $50.00 | $336.57 | $23,356.15 |
| 237 | 2035/12 | $144.25 | $97.32 | $0.00 | $45.00 | $50.00 | $336.57 | $23,211.89 |
| 238 | 2036/01 | $144.85 | $96.72 | $0.00 | $45.00 | $50.00 | $336.57 | $23,067.04 |
| 239 | 2036/02 | $145.46 | $96.11 | $0.00 | $45.00 | $50.00 | $336.57 | $22,921.58 |
| 240 | 2036/03 | $146.06 | $95.51 | $0.00 | $45.00 | $50.00 | $336.57 | $22,775.52 |
| 241 | 2036/04 | $146.67 | $94.90 | $0.00 | $45.00 | $50.00 | $336.57 | $22,628.85 |
| 242 | 2036/05 | $147.28 | $94.29 | $0.00 | $45.00 | $50.00 | $336.57 | $22,481.57 |
| 243 | 2036/06 | $147.90 | $93.67 | $0.00 | $45.00 | $50.00 | $336.57 | $22,333.67 |
| 244 | 2036/07 | $148.51 | $93.06 | $0.00 | $45.00 | $50.00 | $336.57 | $22,185.16 |
| 245 | 2036/08 | $149.13 | $92.44 | $0.00 | $45.00 | $50.00 | $336.57 | $22,036.02 |
| 246 | 2036/09 | $149.75 | $91.82 | $0.00 | $45.00 | $50.00 | $336.57 | $21,886.27 |
| 247 | 2036/10 | $150.38 | $91.19 | $0.00 | $45.00 | $50.00 | $336.57 | $21,735.90 |
| 248 | 2036/11 | $151.00 | $90.57 | $0.00 | $45.00 | $50.00 | $336.57 | $21,584.89 |
| 249 | 2036/12 | $151.63 | $89.94 | $0.00 | $45.00 | $50.00 | $336.57 | $21,433.26 |
| 250 | 2037/01 | $152.26 | $89.31 | $0.00 | $45.00 | $50.00 | $336.57 | $21,280.99 |
| 251 | 2037/02 | $152.90 | $88.67 | $0.00 | $45.00 | $50.00 | $336.57 | $21,128.10 |
| 252 | 2037/03 | $153.54 | $88.03 | $0.00 | $45.00 | $50.00 | $336.57 | $20,974.56 |
| 253 | 2037/04 | $154.18 | $87.39 | $0.00 | $45.00 | $50.00 | $336.57 | $20,820.38 |
| 254 | 2037/05 | $154.82 | $86.75 | $0.00 | $45.00 | $50.00 | $336.57 | $20,665.57 |
| 255 | 2037/06 | $155.46 | $86.11 | $0.00 | $45.00 | $50.00 | $336.57 | $20,510.10 |
| 256 | 2037/07 | $156.11 | $85.46 | $0.00 | $45.00 | $50.00 | $336.57 | $20,353.99 |
| 257 | 2037/08 | $156.76 | $84.81 | $0.00 | $45.00 | $50.00 | $336.57 | $20,197.23 |
| 258 | 2037/09 | $157.41 | $84.16 | $0.00 | $45.00 | $50.00 | $336.57 | $20,039.82 |
| 259 | 2037/10 | $158.07 | $83.50 | $0.00 | $45.00 | $50.00 | $336.57 | $19,881.74 |
| 260 | 2037/11 | $158.73 | $82.84 | $0.00 | $45.00 | $50.00 | $336.57 | $19,723.02 |
| 261 | 2037/12 | $159.39 | $82.18 | $0.00 | $45.00 | $50.00 | $336.57 | $19,563.63 |
| 262 | 2038/01 | $160.05 | $81.52 | $0.00 | $45.00 | $50.00 | $336.57 | $19,403.57 |
| 263 | 2038/02 | $160.72 | $80.85 | $0.00 | $45.00 | $50.00 | $336.57 | $19,242.85 |
| 264 | 2038/03 | $161.39 | $80.18 | $0.00 | $45.00 | $50.00 | $336.57 | $19,081.46 |
| 265 | 2038/04 | $162.06 | $79.51 | $0.00 | $45.00 | $50.00 | $336.57 | $18,919.39 |
| 266 | 2038/05 | $162.74 | $78.83 | $0.00 | $45.00 | $50.00 | $336.57 | $18,756.66 |
| 267 | 2038/06 | $163.42 | $78.15 | $0.00 | $45.00 | $50.00 | $336.57 | $18,593.24 |
| 268 | 2038/07 | $164.10 | $77.47 | $0.00 | $45.00 | $50.00 | $336.57 | $18,429.14 |
| 269 | 2038/08 | $164.78 | $76.79 | $0.00 | $45.00 | $50.00 | $336.57 | $18,264.36 |
| 270 | 2038/09 | $165.47 | $76.10 | $0.00 | $45.00 | $50.00 | $336.57 | $18,098.89 |
| 271 | 2038/10 | $166.16 | $75.41 | $0.00 | $45.00 | $50.00 | $336.57 | $17,932.73 |
| 272 | 2038/11 | $166.85 | $74.72 | $0.00 | $45.00 | $50.00 | $336.57 | $17,765.88 |
| 273 | 2038/12 | $167.55 | $74.02 | $0.00 | $45.00 | $50.00 | $336.57 | $17,598.34 |
| 274 | 2039/01 | $168.24 | $73.33 | $0.00 | $45.00 | $50.00 | $336.57 | $17,430.09 |
| 275 | 2039/02 | $168.94 | $72.63 | $0.00 | $45.00 | $50.00 | $336.57 | $17,261.15 |
| 276 | 2039/03 | $169.65 | $71.92 | $0.00 | $45.00 | $50.00 | $336.57 | $17,091.50 |
| 277 | 2039/04 | $170.36 | $71.21 | $0.00 | $45.00 | $50.00 | $336.57 | $16,921.15 |
| 278 | 2039/05 | $171.06 | $70.50 | $0.00 | $45.00 | $50.00 | $336.57 | $16,750.08 |
| 279 | 2039/06 | $171.78 | $69.79 | $0.00 | $45.00 | $50.00 | $336.57 | $16,578.30 |
| 280 | 2039/07 | $172.49 | $69.08 | $0.00 | $45.00 | $50.00 | $336.57 | $16,405.81 |
| 281 | 2039/08 | $173.21 | $68.36 | $0.00 | $45.00 | $50.00 | $336.57 | $16,232.60 |
| 282 | 2039/09 | $173.93 | $67.64 | $0.00 | $45.00 | $50.00 | $336.57 | $16,058.66 |
| 283 | 2039/10 | $174.66 | $66.91 | $0.00 | $45.00 | $50.00 | $336.57 | $15,884.01 |
| 284 | 2039/11 | $175.39 | $66.18 | $0.00 | $45.00 | $50.00 | $336.57 | $15,708.62 |
| 285 | 2039/12 | $176.12 | $65.45 | $0.00 | $45.00 | $50.00 | $336.57 | $15,532.50 |
| 286 | 2040/01 | $176.85 | $64.72 | $0.00 | $45.00 | $50.00 | $336.57 | $15,355.65 |
| 287 | 2040/02 | $177.59 | $63.98 | $0.00 | $45.00 | $50.00 | $336.57 | $15,178.06 |
| 288 | 2040/03 | $178.33 | $63.24 | $0.00 | $45.00 | $50.00 | $336.57 | $14,999.74 |
| 289 | 2040/04 | $179.07 | $62.50 | $0.00 | $45.00 | $50.00 | $336.57 | $14,820.66 |
| 290 | 2040/05 | $179.82 | $61.75 | $0.00 | $45.00 | $50.00 | $336.57 | $14,640.85 |
| 291 | 2040/06 | $180.57 | $61.00 | $0.00 | $45.00 | $50.00 | $336.57 | $14,460.28 |
| 292 | 2040/07 | $181.32 | $60.25 | $0.00 | $45.00 | $50.00 | $336.57 | $14,278.96 |
| 293 | 2040/08 | $182.07 | $59.50 | $0.00 | $45.00 | $50.00 | $336.57 | $14,096.89 |
| 294 | 2040/09 | $182.83 | $58.74 | $0.00 | $45.00 | $50.00 | $336.57 | $13,914.06 |
| 295 | 2040/10 | $183.59 | $57.98 | $0.00 | $45.00 | $50.00 | $336.57 | $13,730.46 |
| 296 | 2040/11 | $184.36 | $57.21 | $0.00 | $45.00 | $50.00 | $336.57 | $13,546.10 |
| 297 | 2040/12 | $185.13 | $56.44 | $0.00 | $45.00 | $50.00 | $336.57 | $13,360.97 |
| 298 | 2041/01 | $185.90 | $55.67 | $0.00 | $45.00 | $50.00 | $336.57 | $13,175.08 |
| 299 | 2041/02 | $186.67 | $54.90 | $0.00 | $45.00 | $50.00 | $336.57 | $12,988.40 |
| 300 | 2041/03 | $187.45 | $54.12 | $0.00 | $45.00 | $50.00 | $336.57 | $12,800.95 |
| 301 | 2041/04 | $188.23 | $53.34 | $0.00 | $45.00 | $50.00 | $336.57 | $12,612.72 |
| 302 | 2041/05 | $189.02 | $52.55 | $0.00 | $45.00 | $50.00 | $336.57 | $12,423.70 |
| 303 | 2041/06 | $189.80 | $51.77 | $0.00 | $45.00 | $50.00 | $336.57 | $12,233.90 |
| 304 | 2041/07 | $190.60 | $50.97 | $0.00 | $45.00 | $50.00 | $336.57 | $12,043.30 |
| 305 | 2041/08 | $191.39 | $50.18 | $0.00 | $45.00 | $50.00 | $336.57 | $11,851.91 |
| 306 | 2041/09 | $192.19 | $49.38 | $0.00 | $45.00 | $50.00 | $336.57 | $11,659.73 |
| 307 | 2041/10 | $192.99 | $48.58 | $0.00 | $45.00 | $50.00 | $336.57 | $11,466.74 |
| 308 | 2041/11 | $193.79 | $47.78 | $0.00 | $45.00 | $50.00 | $336.57 | $11,272.95 |
| 309 | 2041/12 | $194.60 | $46.97 | $0.00 | $45.00 | $50.00 | $336.57 | $11,078.35 |
| 310 | 2042/01 | $195.41 | $46.16 | $0.00 | $45.00 | $50.00 | $336.57 | $10,882.94 |
| 311 | 2042/02 | $196.22 | $45.35 | $0.00 | $45.00 | $50.00 | $336.57 | $10,686.71 |
| 312 | 2042/03 | $197.04 | $44.53 | $0.00 | $45.00 | $50.00 | $336.57 | $10,489.67 |
| 313 | 2042/04 | $197.86 | $43.71 | $0.00 | $45.00 | $50.00 | $336.57 | $10,291.81 |
| 314 | 2042/05 | $198.69 | $42.88 | $0.00 | $45.00 | $50.00 | $336.57 | $10,093.12 |
| 315 | 2042/06 | $199.52 | $42.05 | $0.00 | $45.00 | $50.00 | $336.57 | $9,893.61 |
| 316 | 2042/07 | $200.35 | $41.22 | $0.00 | $45.00 | $50.00 | $336.57 | $9,693.26 |
| 317 | 2042/08 | $201.18 | $40.39 | $0.00 | $45.00 | $50.00 | $336.57 | $9,492.08 |
| 318 | 2042/09 | $202.02 | $39.55 | $0.00 | $45.00 | $50.00 | $336.57 | $9,290.06 |
| 319 | 2042/10 | $202.86 | $38.71 | $0.00 | $45.00 | $50.00 | $336.57 | $9,087.20 |
| 320 | 2042/11 | $203.71 | $37.86 | $0.00 | $45.00 | $50.00 | $336.57 | $8,883.49 |
| 321 | 2042/12 | $204.56 | $37.01 | $0.00 | $45.00 | $50.00 | $336.57 | $8,678.94 |
| 322 | 2043/01 | $205.41 | $36.16 | $0.00 | $45.00 | $50.00 | $336.57 | $8,473.53 |
| 323 | 2043/02 | $206.26 | $35.31 | $0.00 | $45.00 | $50.00 | $336.57 | $8,267.27 |
| 324 | 2043/03 | $207.12 | $34.45 | $0.00 | $45.00 | $50.00 | $336.57 | $8,060.14 |
| 325 | 2043/04 | $207.99 | $33.58 | $0.00 | $45.00 | $50.00 | $336.57 | $7,852.16 |
| 326 | 2043/05 | $208.85 | $32.72 | $0.00 | $45.00 | $50.00 | $336.57 | $7,643.31 |
| 327 | 2043/06 | $209.72 | $31.85 | $0.00 | $45.00 | $50.00 | $336.57 | $7,433.58 |
| 328 | 2043/07 | $210.60 | $30.97 | $0.00 | $45.00 | $50.00 | $336.57 | $7,222.99 |
| 329 | 2043/08 | $211.47 | $30.10 | $0.00 | $45.00 | $50.00 | $336.57 | $7,011.51 |
| 330 | 2043/09 | $212.36 | $29.21 | $0.00 | $45.00 | $50.00 | $336.57 | $6,799.16 |
| 331 | 2043/10 | $213.24 | $28.33 | $0.00 | $45.00 | $50.00 | $336.57 | $6,585.92 |
| 332 | 2043/11 | $214.13 | $27.44 | $0.00 | $45.00 | $50.00 | $336.57 | $6,371.79 |
| 333 | 2043/12 | $215.02 | $26.55 | $0.00 | $45.00 | $50.00 | $336.57 | $6,156.77 |
| 334 | 2044/01 | $215.92 | $25.65 | $0.00 | $45.00 | $50.00 | $336.57 | $5,940.85 |
| 335 | 2044/02 | $216.82 | $24.75 | $0.00 | $45.00 | $50.00 | $336.57 | $5,724.04 |
| 336 | 2044/03 | $217.72 | $23.85 | $0.00 | $45.00 | $50.00 | $336.57 | $5,506.32 |
| 337 | 2044/04 | $218.63 | $22.94 | $0.00 | $45.00 | $50.00 | $336.57 | $5,287.69 |
| 338 | 2044/05 | $219.54 | $22.03 | $0.00 | $45.00 | $50.00 | $336.57 | $5,068.15 |
| 339 | 2044/06 | $220.45 | $21.12 | $0.00 | $45.00 | $50.00 | $336.57 | $4,847.70 |
| 340 | 2044/07 | $221.37 | $20.20 | $0.00 | $45.00 | $50.00 | $336.57 | $4,626.33 |
| 341 | 2044/08 | $222.29 | $19.28 | $0.00 | $45.00 | $50.00 | $336.57 | $4,404.03 |
| 342 | 2044/09 | $223.22 | $18.35 | $0.00 | $45.00 | $50.00 | $336.57 | $4,180.82 |
| 343 | 2044/10 | $224.15 | $17.42 | $0.00 | $45.00 | $50.00 | $336.57 | $3,956.67 |
| 344 | 2044/11 | $225.08 | $16.49 | $0.00 | $45.00 | $50.00 | $336.57 | $3,731.58 |
| 345 | 2044/12 | $226.02 | $15.55 | $0.00 | $45.00 | $50.00 | $336.57 | $3,505.56 |
| 346 | 2045/01 | $226.96 | $14.61 | $0.00 | $45.00 | $50.00 | $336.57 | $3,278.60 |
| 347 | 2045/02 | $227.91 | $13.66 | $0.00 | $45.00 | $50.00 | $336.57 | $3,050.69 |
| 348 | 2045/03 | $228.86 | $12.71 | $0.00 | $45.00 | $50.00 | $336.57 | $2,821.83 |
| 349 | 2045/04 | $229.81 | $11.76 | $0.00 | $45.00 | $50.00 | $336.57 | $2,592.02 |
| 350 | 2045/05 | $230.77 | $10.80 | $0.00 | $45.00 | $50.00 | $336.57 | $2,361.25 |
| 351 | 2045/06 | $231.73 | $9.84 | $0.00 | $45.00 | $50.00 | $336.57 | $2,129.52 |
| 352 | 2045/07 | $232.70 | $8.87 | $0.00 | $45.00 | $50.00 | $336.57 | $1,896.82 |
| 353 | 2045/08 | $233.67 | $7.90 | $0.00 | $45.00 | $50.00 | $336.57 | $1,663.15 |
| 354 | 2045/09 | $234.64 | $6.93 | $0.00 | $45.00 | $50.00 | $336.57 | $1,428.51 |
| 355 | 2045/10 | $235.62 | $5.95 | $0.00 | $45.00 | $50.00 | $336.57 | $1,192.90 |
| 356 | 2045/11 | $236.60 | $4.97 | $0.00 | $45.00 | $50.00 | $336.57 | $956.30 |
| 357 | 2045/12 | $237.59 | $3.98 | $0.00 | $45.00 | $50.00 | $336.57 | $718.71 |
| 358 | 2046/01 | $238.58 | $2.99 | $0.00 | $45.00 | $50.00 | $336.57 | $480.14 |
| 359 | 2046/02 | $239.57 | $2.00 | $0.00 | $45.00 | $50.00 | $336.57 | $240.57 |
| 360 | 2046/03 | $240.57 | $1.00 | $0.00 | $45.00 | $50.00 | $336.57 | $0.00 |
| Totals | $45,000.00 | $41,965.10 | $581.25 | $16,200.00 | $18,000.00 | $121,746.35 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.