Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $469,000.00 at 5% interest rate for a $539,000.00 home, you need to have a monthly payment of $2,629.08. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $143,505.42 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,129.91 | 5% | 600 months | $1,347,946.50 | $808,946.50 |
| 50 years | Bi-Weekly | $1,064.96 | 5% | 512 months | $1,204,441.08 | $665,441.08 |
| 45 years | Monthly | $2,185.61 | 5% | 540 months | $1,250,227.96 | $711,227.96 |
| 45 years | Bi-Weekly | $1,092.81 | 5% | 461 months | $1,124,855.98 | $585,855.98 |
| 40 years | Monthly | $2,261.50 | 5% | 480 months | $1,155,520.99 | $616,520.99 |
| 40 years | Bi-Weekly | $1,130.75 | 5% | 409 months | $1,047,754.90 | $508,754.90 |
| 35 years | Monthly | $2,366.99 | 5% | 420 months | $1,064,133.78 | $525,133.78 |
| 35 years | Bi-Weekly | $1,183.50 | 5% | 358 months | $973,324.01 | $434,324.01 |
| 30 years | Monthly | $2,517.69 | 5% | 360 months | $976,369.63 | $437,369.63 |
| 30 years | Bi-Weekly | $1,258.85 | 5% | 307 months | $901,741.43 | $362,741.43 |
| 25 years | Monthly | $2,741.73 | 5% | 300 months | $892,518.19 | $353,518.19 |
| 25 years | Bi-Weekly | $1,370.87 | 5% | 256 months | $833,173.03 | $294,173.03 |
| 20 years | Monthly | $3,095.19 | 5% | 240 months | $812,846.18 | $273,846.18 |
| 20 years | Bi-Weekly | $1,547.60 | 5% | 205 months | $767,768.13 | $228,768.13 |
| 15 years | Monthly | $3,708.82 | 5% | 180 months | $737,587.98 | $198,587.98 |
| 15 years | Bi-Weekly | $1,854.41 | 5% | 154 months | $705,655.51 | $166,655.51 |
| 10 years | Monthly | $4,974.47 | 5% | 120 months | $666,936.72 | $127,936.72 |
| 10 years | Bi-Weekly | $2,487.24 | 5% | 103 months | $646,939.63 | $107,939.63 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $175.74 | $1,954.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $468,824.26 |
| 2 | 2014/09 | $176.48 | $1,953.43 | $0.00 | $449.17 | $50.00 | $2,629.08 | $468,647.78 |
| 3 | 2014/10 | $177.21 | $1,952.70 | $0.00 | $449.17 | $50.00 | $2,629.08 | $468,470.57 |
| 4 | 2014/11 | $177.95 | $1,951.96 | $0.00 | $449.17 | $50.00 | $2,629.08 | $468,292.62 |
| 5 | 2014/12 | $178.69 | $1,951.22 | $0.00 | $449.17 | $50.00 | $2,629.08 | $468,113.93 |
| 6 | 2015/01 | $179.44 | $1,950.47 | $0.00 | $449.17 | $50.00 | $2,629.08 | $467,934.49 |
| 7 | 2015/02 | $180.18 | $1,949.73 | $0.00 | $449.17 | $50.00 | $2,629.08 | $467,754.31 |
| 8 | 2015/03 | $180.93 | $1,948.98 | $0.00 | $449.17 | $50.00 | $2,629.08 | $467,573.37 |
| 9 | 2015/04 | $181.69 | $1,948.22 | $0.00 | $449.17 | $50.00 | $2,629.08 | $467,391.68 |
| 10 | 2015/05 | $182.45 | $1,947.47 | $0.00 | $449.17 | $50.00 | $2,629.08 | $467,209.24 |
| 11 | 2015/06 | $183.21 | $1,946.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $467,026.03 |
| 12 | 2015/07 | $183.97 | $1,945.94 | $0.00 | $449.17 | $50.00 | $2,629.08 | $466,842.06 |
| 13 | 2015/08 | $184.74 | $1,945.18 | $0.00 | $449.17 | $50.00 | $2,629.08 | $466,657.33 |
| 14 | 2015/09 | $185.51 | $1,944.41 | $0.00 | $449.17 | $50.00 | $2,629.08 | $466,471.82 |
| 15 | 2015/10 | $186.28 | $1,943.63 | $0.00 | $449.17 | $50.00 | $2,629.08 | $466,285.54 |
| 16 | 2015/11 | $187.05 | $1,942.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $466,098.49 |
| 17 | 2015/12 | $187.83 | $1,942.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $465,910.66 |
| 18 | 2016/01 | $188.62 | $1,941.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $465,722.04 |
| 19 | 2016/02 | $189.40 | $1,940.51 | $0.00 | $449.17 | $50.00 | $2,629.08 | $465,532.64 |
| 20 | 2016/03 | $190.19 | $1,939.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $465,342.45 |
| 21 | 2016/04 | $190.98 | $1,938.93 | $0.00 | $449.17 | $50.00 | $2,629.08 | $465,151.46 |
| 22 | 2016/05 | $191.78 | $1,938.13 | $0.00 | $449.17 | $50.00 | $2,629.08 | $464,959.68 |
| 23 | 2016/06 | $192.58 | $1,937.33 | $0.00 | $449.17 | $50.00 | $2,629.08 | $464,767.10 |
| 24 | 2016/07 | $193.38 | $1,936.53 | $0.00 | $449.17 | $50.00 | $2,629.08 | $464,573.72 |
| 25 | 2016/08 | $194.19 | $1,935.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $464,379.53 |
| 26 | 2016/09 | $195.00 | $1,934.91 | $0.00 | $449.17 | $50.00 | $2,629.08 | $464,184.54 |
| 27 | 2016/10 | $195.81 | $1,934.10 | $0.00 | $449.17 | $50.00 | $2,629.08 | $463,988.73 |
| 28 | 2016/11 | $196.62 | $1,933.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $463,792.11 |
| 29 | 2016/12 | $197.44 | $1,932.47 | $0.00 | $449.17 | $50.00 | $2,629.08 | $463,594.66 |
| 30 | 2017/01 | $198.27 | $1,931.64 | $0.00 | $449.17 | $50.00 | $2,629.08 | $463,396.40 |
| 31 | 2017/02 | $199.09 | $1,930.82 | $0.00 | $449.17 | $50.00 | $2,629.08 | $463,197.30 |
| 32 | 2017/03 | $199.92 | $1,929.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $462,997.38 |
| 33 | 2017/04 | $200.76 | $1,929.16 | $0.00 | $449.17 | $50.00 | $2,629.08 | $462,796.63 |
| 34 | 2017/05 | $201.59 | $1,928.32 | $0.00 | $449.17 | $50.00 | $2,629.08 | $462,595.03 |
| 35 | 2017/06 | $202.43 | $1,927.48 | $0.00 | $449.17 | $50.00 | $2,629.08 | $462,392.60 |
| 36 | 2017/07 | $203.27 | $1,926.64 | $0.00 | $449.17 | $50.00 | $2,629.08 | $462,189.33 |
| 37 | 2017/08 | $204.12 | $1,925.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $461,985.21 |
| 38 | 2017/09 | $204.97 | $1,924.94 | $0.00 | $449.17 | $50.00 | $2,629.08 | $461,780.23 |
| 39 | 2017/10 | $205.83 | $1,924.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $461,574.41 |
| 40 | 2017/11 | $206.68 | $1,923.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $461,367.72 |
| 41 | 2017/12 | $207.55 | $1,922.37 | $0.00 | $449.17 | $50.00 | $2,629.08 | $461,160.18 |
| 42 | 2018/01 | $208.41 | $1,921.50 | $0.00 | $449.17 | $50.00 | $2,629.08 | $460,951.77 |
| 43 | 2018/02 | $209.28 | $1,920.63 | $0.00 | $449.17 | $50.00 | $2,629.08 | $460,742.49 |
| 44 | 2018/03 | $210.15 | $1,919.76 | $0.00 | $449.17 | $50.00 | $2,629.08 | $460,532.34 |
| 45 | 2018/04 | $211.03 | $1,918.88 | $0.00 | $449.17 | $50.00 | $2,629.08 | $460,321.31 |
| 46 | 2018/05 | $211.91 | $1,918.01 | $0.00 | $449.17 | $50.00 | $2,629.08 | $460,109.41 |
| 47 | 2018/06 | $212.79 | $1,917.12 | $0.00 | $449.17 | $50.00 | $2,629.08 | $459,896.62 |
| 48 | 2018/07 | $213.67 | $1,916.24 | $0.00 | $449.17 | $50.00 | $2,629.08 | $459,682.94 |
| 49 | 2018/08 | $214.57 | $1,915.35 | $0.00 | $449.17 | $50.00 | $2,629.08 | $459,468.38 |
| 50 | 2018/09 | $215.46 | $1,914.45 | $0.00 | $449.17 | $50.00 | $2,629.08 | $459,252.92 |
| 51 | 2018/10 | $216.36 | $1,913.55 | $0.00 | $449.17 | $50.00 | $2,629.08 | $459,036.56 |
| 52 | 2018/11 | $217.26 | $1,912.65 | $0.00 | $449.17 | $50.00 | $2,629.08 | $458,819.30 |
| 53 | 2018/12 | $218.16 | $1,911.75 | $0.00 | $449.17 | $50.00 | $2,629.08 | $458,601.14 |
| 54 | 2019/01 | $219.07 | $1,910.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $458,382.07 |
| 55 | 2019/02 | $219.99 | $1,909.93 | $0.00 | $449.17 | $50.00 | $2,629.08 | $458,162.08 |
| 56 | 2019/03 | $220.90 | $1,909.01 | $0.00 | $449.17 | $50.00 | $2,629.08 | $457,941.18 |
| 57 | 2019/04 | $221.82 | $1,908.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $457,719.36 |
| 58 | 2019/05 | $222.75 | $1,907.16 | $0.00 | $449.17 | $50.00 | $2,629.08 | $457,496.61 |
| 59 | 2019/06 | $223.67 | $1,906.24 | $0.00 | $449.17 | $50.00 | $2,629.08 | $457,272.94 |
| 60 | 2019/07 | $224.61 | $1,905.30 | $0.00 | $449.17 | $50.00 | $2,629.08 | $457,048.33 |
| 61 | 2019/08 | $225.54 | $1,904.37 | $0.00 | $449.17 | $50.00 | $2,629.08 | $456,822.79 |
| 62 | 2019/09 | $226.48 | $1,903.43 | $0.00 | $449.17 | $50.00 | $2,629.08 | $456,596.30 |
| 63 | 2019/10 | $227.43 | $1,902.48 | $0.00 | $449.17 | $50.00 | $2,629.08 | $456,368.88 |
| 64 | 2019/11 | $228.37 | $1,901.54 | $0.00 | $449.17 | $50.00 | $2,629.08 | $456,140.50 |
| 65 | 2019/12 | $229.33 | $1,900.59 | $0.00 | $449.17 | $50.00 | $2,629.08 | $455,911.18 |
| 66 | 2020/01 | $230.28 | $1,899.63 | $0.00 | $449.17 | $50.00 | $2,629.08 | $455,680.90 |
| 67 | 2020/02 | $231.24 | $1,898.67 | $0.00 | $449.17 | $50.00 | $2,629.08 | $455,449.66 |
| 68 | 2020/03 | $232.20 | $1,897.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $455,217.45 |
| 69 | 2020/04 | $233.17 | $1,896.74 | $0.00 | $449.17 | $50.00 | $2,629.08 | $454,984.28 |
| 70 | 2020/05 | $234.14 | $1,895.77 | $0.00 | $449.17 | $50.00 | $2,629.08 | $454,750.14 |
| 71 | 2020/06 | $235.12 | $1,894.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $454,515.02 |
| 72 | 2020/07 | $236.10 | $1,893.81 | $0.00 | $449.17 | $50.00 | $2,629.08 | $454,278.92 |
| 73 | 2020/08 | $237.08 | $1,892.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $454,041.84 |
| 74 | 2020/09 | $238.07 | $1,891.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $453,803.77 |
| 75 | 2020/10 | $239.06 | $1,890.85 | $0.00 | $449.17 | $50.00 | $2,629.08 | $453,564.71 |
| 76 | 2020/11 | $240.06 | $1,889.85 | $0.00 | $449.17 | $50.00 | $2,629.08 | $453,324.65 |
| 77 | 2020/12 | $241.06 | $1,888.85 | $0.00 | $449.17 | $50.00 | $2,629.08 | $453,083.59 |
| 78 | 2021/01 | $242.06 | $1,887.85 | $0.00 | $449.17 | $50.00 | $2,629.08 | $452,841.53 |
| 79 | 2021/02 | $243.07 | $1,886.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $452,598.46 |
| 80 | 2021/03 | $244.08 | $1,885.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $452,354.37 |
| 81 | 2021/04 | $245.10 | $1,884.81 | $0.00 | $449.17 | $50.00 | $2,629.08 | $452,109.27 |
| 82 | 2021/05 | $246.12 | $1,883.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $451,863.15 |
| 83 | 2021/06 | $247.15 | $1,882.76 | $0.00 | $449.17 | $50.00 | $2,629.08 | $451,616.00 |
| 84 | 2021/07 | $248.18 | $1,881.73 | $0.00 | $449.17 | $50.00 | $2,629.08 | $451,367.83 |
| 85 | 2021/08 | $249.21 | $1,880.70 | $0.00 | $449.17 | $50.00 | $2,629.08 | $451,118.61 |
| 86 | 2021/09 | $250.25 | $1,879.66 | $0.00 | $449.17 | $50.00 | $2,629.08 | $450,868.36 |
| 87 | 2021/10 | $251.29 | $1,878.62 | $0.00 | $449.17 | $50.00 | $2,629.08 | $450,617.07 |
| 88 | 2021/11 | $252.34 | $1,877.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $450,364.73 |
| 89 | 2021/12 | $253.39 | $1,876.52 | $0.00 | $449.17 | $50.00 | $2,629.08 | $450,111.34 |
| 90 | 2022/01 | $254.45 | $1,875.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $449,856.89 |
| 91 | 2022/02 | $255.51 | $1,874.40 | $0.00 | $449.17 | $50.00 | $2,629.08 | $449,601.39 |
| 92 | 2022/03 | $256.57 | $1,873.34 | $0.00 | $449.17 | $50.00 | $2,629.08 | $449,344.81 |
| 93 | 2022/04 | $257.64 | $1,872.27 | $0.00 | $449.17 | $50.00 | $2,629.08 | $449,087.17 |
| 94 | 2022/05 | $258.71 | $1,871.20 | $0.00 | $449.17 | $50.00 | $2,629.08 | $448,828.46 |
| 95 | 2022/06 | $259.79 | $1,870.12 | $0.00 | $449.17 | $50.00 | $2,629.08 | $448,568.67 |
| 96 | 2022/07 | $260.87 | $1,869.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $448,307.79 |
| 97 | 2022/08 | $261.96 | $1,867.95 | $0.00 | $449.17 | $50.00 | $2,629.08 | $448,045.83 |
| 98 | 2022/09 | $263.05 | $1,866.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $447,782.78 |
| 99 | 2022/10 | $264.15 | $1,865.76 | $0.00 | $449.17 | $50.00 | $2,629.08 | $447,518.63 |
| 100 | 2022/11 | $265.25 | $1,864.66 | $0.00 | $449.17 | $50.00 | $2,629.08 | $447,253.38 |
| 101 | 2022/12 | $266.36 | $1,863.56 | $0.00 | $449.17 | $50.00 | $2,629.08 | $446,987.02 |
| 102 | 2023/01 | $267.46 | $1,862.45 | $0.00 | $449.17 | $50.00 | $2,629.08 | $446,719.56 |
| 103 | 2023/02 | $268.58 | $1,861.33 | $0.00 | $449.17 | $50.00 | $2,629.08 | $446,450.98 |
| 104 | 2023/03 | $269.70 | $1,860.21 | $0.00 | $449.17 | $50.00 | $2,629.08 | $446,181.28 |
| 105 | 2023/04 | $270.82 | $1,859.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $445,910.46 |
| 106 | 2023/05 | $271.95 | $1,857.96 | $0.00 | $449.17 | $50.00 | $2,629.08 | $445,638.51 |
| 107 | 2023/06 | $273.08 | $1,856.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $445,365.42 |
| 108 | 2023/07 | $274.22 | $1,855.69 | $0.00 | $449.17 | $50.00 | $2,629.08 | $445,091.20 |
| 109 | 2023/08 | $275.36 | $1,854.55 | $0.00 | $449.17 | $50.00 | $2,629.08 | $444,815.84 |
| 110 | 2023/09 | $276.51 | $1,853.40 | $0.00 | $449.17 | $50.00 | $2,629.08 | $444,539.33 |
| 111 | 2023/10 | $277.66 | $1,852.25 | $0.00 | $449.17 | $50.00 | $2,629.08 | $444,261.66 |
| 112 | 2023/11 | $278.82 | $1,851.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $443,982.84 |
| 113 | 2023/12 | $279.98 | $1,849.93 | $0.00 | $449.17 | $50.00 | $2,629.08 | $443,702.86 |
| 114 | 2024/01 | $281.15 | $1,848.76 | $0.00 | $449.17 | $50.00 | $2,629.08 | $443,421.71 |
| 115 | 2024/02 | $282.32 | $1,847.59 | $0.00 | $449.17 | $50.00 | $2,629.08 | $443,139.39 |
| 116 | 2024/03 | $283.50 | $1,846.41 | $0.00 | $449.17 | $50.00 | $2,629.08 | $442,855.89 |
| 117 | 2024/04 | $284.68 | $1,845.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $442,571.22 |
| 118 | 2024/05 | $285.86 | $1,844.05 | $0.00 | $449.17 | $50.00 | $2,629.08 | $442,285.35 |
| 119 | 2024/06 | $287.06 | $1,842.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $441,998.30 |
| 120 | 2024/07 | $288.25 | $1,841.66 | $0.00 | $449.17 | $50.00 | $2,629.08 | $441,710.05 |
| 121 | 2024/08 | $289.45 | $1,840.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $441,420.59 |
| 122 | 2024/09 | $290.66 | $1,839.25 | $0.00 | $449.17 | $50.00 | $2,629.08 | $441,129.94 |
| 123 | 2024/10 | $291.87 | $1,838.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $440,838.07 |
| 124 | 2024/11 | $293.09 | $1,836.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $440,544.98 |
| 125 | 2024/12 | $294.31 | $1,835.60 | $0.00 | $449.17 | $50.00 | $2,629.08 | $440,250.67 |
| 126 | 2025/01 | $295.53 | $1,834.38 | $0.00 | $449.17 | $50.00 | $2,629.08 | $439,955.14 |
| 127 | 2025/02 | $296.76 | $1,833.15 | $0.00 | $449.17 | $50.00 | $2,629.08 | $439,658.38 |
| 128 | 2025/03 | $298.00 | $1,831.91 | $0.00 | $449.17 | $50.00 | $2,629.08 | $439,360.38 |
| 129 | 2025/04 | $299.24 | $1,830.67 | $0.00 | $449.17 | $50.00 | $2,629.08 | $439,061.13 |
| 130 | 2025/05 | $300.49 | $1,829.42 | $0.00 | $449.17 | $50.00 | $2,629.08 | $438,760.64 |
| 131 | 2025/06 | $301.74 | $1,828.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $438,458.90 |
| 132 | 2025/07 | $303.00 | $1,826.91 | $0.00 | $449.17 | $50.00 | $2,629.08 | $438,155.90 |
| 133 | 2025/08 | $304.26 | $1,825.65 | $0.00 | $449.17 | $50.00 | $2,629.08 | $437,851.64 |
| 134 | 2025/09 | $305.53 | $1,824.38 | $0.00 | $449.17 | $50.00 | $2,629.08 | $437,546.11 |
| 135 | 2025/10 | $306.80 | $1,823.11 | $0.00 | $449.17 | $50.00 | $2,629.08 | $437,239.31 |
| 136 | 2025/11 | $308.08 | $1,821.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $436,931.23 |
| 137 | 2025/12 | $309.36 | $1,820.55 | $0.00 | $449.17 | $50.00 | $2,629.08 | $436,621.87 |
| 138 | 2026/01 | $310.65 | $1,819.26 | $0.00 | $449.17 | $50.00 | $2,629.08 | $436,311.21 |
| 139 | 2026/02 | $311.95 | $1,817.96 | $0.00 | $449.17 | $50.00 | $2,629.08 | $435,999.27 |
| 140 | 2026/03 | $313.25 | $1,816.66 | $0.00 | $449.17 | $50.00 | $2,629.08 | $435,686.02 |
| 141 | 2026/04 | $314.55 | $1,815.36 | $0.00 | $449.17 | $50.00 | $2,629.08 | $435,371.47 |
| 142 | 2026/05 | $315.86 | $1,814.05 | $0.00 | $449.17 | $50.00 | $2,629.08 | $435,055.60 |
| 143 | 2026/06 | $317.18 | $1,812.73 | $0.00 | $449.17 | $50.00 | $2,629.08 | $434,738.42 |
| 144 | 2026/07 | $318.50 | $1,811.41 | $0.00 | $449.17 | $50.00 | $2,629.08 | $434,419.92 |
| 145 | 2026/08 | $319.83 | $1,810.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $434,100.10 |
| 146 | 2026/09 | $321.16 | $1,808.75 | $0.00 | $449.17 | $50.00 | $2,629.08 | $433,778.94 |
| 147 | 2026/10 | $322.50 | $1,807.41 | $0.00 | $449.17 | $50.00 | $2,629.08 | $433,456.44 |
| 148 | 2026/11 | $323.84 | $1,806.07 | $0.00 | $449.17 | $50.00 | $2,629.08 | $433,132.59 |
| 149 | 2026/12 | $325.19 | $1,804.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $432,807.40 |
| 150 | 2027/01 | $326.55 | $1,803.36 | $0.00 | $449.17 | $50.00 | $2,629.08 | $432,480.86 |
| 151 | 2027/02 | $327.91 | $1,802.00 | $0.00 | $449.17 | $50.00 | $2,629.08 | $432,152.95 |
| 152 | 2027/03 | $329.27 | $1,800.64 | $0.00 | $449.17 | $50.00 | $2,629.08 | $431,823.68 |
| 153 | 2027/04 | $330.65 | $1,799.27 | $0.00 | $449.17 | $50.00 | $2,629.08 | $431,493.03 |
| 154 | 2027/05 | $332.02 | $1,797.89 | $0.00 | $449.17 | $50.00 | $2,629.08 | $431,161.01 |
| 155 | 2027/06 | $333.41 | $1,796.50 | $0.00 | $449.17 | $50.00 | $2,629.08 | $430,827.60 |
| 156 | 2027/07 | $334.80 | $1,795.11 | $0.00 | $449.17 | $50.00 | $2,629.08 | $430,492.80 |
| 157 | 2027/08 | $336.19 | $1,793.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $430,156.61 |
| 158 | 2027/09 | $337.59 | $1,792.32 | $0.00 | $449.17 | $50.00 | $2,629.08 | $429,819.02 |
| 159 | 2027/10 | $339.00 | $1,790.91 | $0.00 | $449.17 | $50.00 | $2,629.08 | $429,480.02 |
| 160 | 2027/11 | $340.41 | $1,789.50 | $0.00 | $449.17 | $50.00 | $2,629.08 | $429,139.61 |
| 161 | 2027/12 | $341.83 | $1,788.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $428,797.78 |
| 162 | 2028/01 | $343.25 | $1,786.66 | $0.00 | $449.17 | $50.00 | $2,629.08 | $428,454.53 |
| 163 | 2028/02 | $344.68 | $1,785.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $428,109.85 |
| 164 | 2028/03 | $346.12 | $1,783.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $427,763.73 |
| 165 | 2028/04 | $347.56 | $1,782.35 | $0.00 | $449.17 | $50.00 | $2,629.08 | $427,416.16 |
| 166 | 2028/05 | $349.01 | $1,780.90 | $0.00 | $449.17 | $50.00 | $2,629.08 | $427,067.15 |
| 167 | 2028/06 | $350.46 | $1,779.45 | $0.00 | $449.17 | $50.00 | $2,629.08 | $426,716.69 |
| 168 | 2028/07 | $351.92 | $1,777.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $426,364.77 |
| 169 | 2028/08 | $353.39 | $1,776.52 | $0.00 | $449.17 | $50.00 | $2,629.08 | $426,011.37 |
| 170 | 2028/09 | $354.86 | $1,775.05 | $0.00 | $449.17 | $50.00 | $2,629.08 | $425,656.51 |
| 171 | 2028/10 | $356.34 | $1,773.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $425,300.17 |
| 172 | 2028/11 | $357.83 | $1,772.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $424,942.34 |
| 173 | 2028/12 | $359.32 | $1,770.59 | $0.00 | $449.17 | $50.00 | $2,629.08 | $424,583.02 |
| 174 | 2029/01 | $360.81 | $1,769.10 | $0.00 | $449.17 | $50.00 | $2,629.08 | $424,222.21 |
| 175 | 2029/02 | $362.32 | $1,767.59 | $0.00 | $449.17 | $50.00 | $2,629.08 | $423,859.89 |
| 176 | 2029/03 | $363.83 | $1,766.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $423,496.06 |
| 177 | 2029/04 | $365.34 | $1,764.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $423,130.72 |
| 178 | 2029/05 | $366.87 | $1,763.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $422,763.85 |
| 179 | 2029/06 | $368.39 | $1,761.52 | $0.00 | $449.17 | $50.00 | $2,629.08 | $422,395.46 |
| 180 | 2029/07 | $369.93 | $1,759.98 | $0.00 | $449.17 | $50.00 | $2,629.08 | $422,025.53 |
| 181 | 2029/08 | $371.47 | $1,758.44 | $0.00 | $449.17 | $50.00 | $2,629.08 | $421,654.06 |
| 182 | 2029/09 | $373.02 | $1,756.89 | $0.00 | $449.17 | $50.00 | $2,629.08 | $421,281.04 |
| 183 | 2029/10 | $374.57 | $1,755.34 | $0.00 | $449.17 | $50.00 | $2,629.08 | $420,906.47 |
| 184 | 2029/11 | $376.13 | $1,753.78 | $0.00 | $449.17 | $50.00 | $2,629.08 | $420,530.33 |
| 185 | 2029/12 | $377.70 | $1,752.21 | $0.00 | $449.17 | $50.00 | $2,629.08 | $420,152.63 |
| 186 | 2030/01 | $379.27 | $1,750.64 | $0.00 | $449.17 | $50.00 | $2,629.08 | $419,773.36 |
| 187 | 2030/02 | $380.86 | $1,749.06 | $0.00 | $449.17 | $50.00 | $2,629.08 | $419,392.50 |
| 188 | 2030/03 | $382.44 | $1,747.47 | $0.00 | $449.17 | $50.00 | $2,629.08 | $419,010.06 |
| 189 | 2030/04 | $384.04 | $1,745.88 | $0.00 | $449.17 | $50.00 | $2,629.08 | $418,626.02 |
| 190 | 2030/05 | $385.64 | $1,744.28 | $0.00 | $449.17 | $50.00 | $2,629.08 | $418,240.39 |
| 191 | 2030/06 | $387.24 | $1,742.67 | $0.00 | $449.17 | $50.00 | $2,629.08 | $417,853.14 |
| 192 | 2030/07 | $388.86 | $1,741.05 | $0.00 | $449.17 | $50.00 | $2,629.08 | $417,464.29 |
| 193 | 2030/08 | $390.48 | $1,739.43 | $0.00 | $449.17 | $50.00 | $2,629.08 | $417,073.81 |
| 194 | 2030/09 | $392.10 | $1,737.81 | $0.00 | $449.17 | $50.00 | $2,629.08 | $416,681.71 |
| 195 | 2030/10 | $393.74 | $1,736.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $416,287.97 |
| 196 | 2030/11 | $395.38 | $1,734.53 | $0.00 | $449.17 | $50.00 | $2,629.08 | $415,892.59 |
| 197 | 2030/12 | $397.03 | $1,732.89 | $0.00 | $449.17 | $50.00 | $2,629.08 | $415,495.57 |
| 198 | 2031/01 | $398.68 | $1,731.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $415,096.89 |
| 199 | 2031/02 | $400.34 | $1,729.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $414,696.55 |
| 200 | 2031/03 | $402.01 | $1,727.90 | $0.00 | $449.17 | $50.00 | $2,629.08 | $414,294.54 |
| 201 | 2031/04 | $403.68 | $1,726.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $413,890.86 |
| 202 | 2031/05 | $405.37 | $1,724.55 | $0.00 | $449.17 | $50.00 | $2,629.08 | $413,485.49 |
| 203 | 2031/06 | $407.05 | $1,722.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $413,078.44 |
| 204 | 2031/07 | $408.75 | $1,721.16 | $0.00 | $449.17 | $50.00 | $2,629.08 | $412,669.69 |
| 205 | 2031/08 | $410.45 | $1,719.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $412,259.23 |
| 206 | 2031/09 | $412.16 | $1,717.75 | $0.00 | $449.17 | $50.00 | $2,629.08 | $411,847.07 |
| 207 | 2031/10 | $413.88 | $1,716.03 | $0.00 | $449.17 | $50.00 | $2,629.08 | $411,433.19 |
| 208 | 2031/11 | $415.61 | $1,714.30 | $0.00 | $449.17 | $50.00 | $2,629.08 | $411,017.58 |
| 209 | 2031/12 | $417.34 | $1,712.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $410,600.24 |
| 210 | 2032/01 | $419.08 | $1,710.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $410,181.17 |
| 211 | 2032/02 | $420.82 | $1,709.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $409,760.35 |
| 212 | 2032/03 | $422.58 | $1,707.33 | $0.00 | $449.17 | $50.00 | $2,629.08 | $409,337.77 |
| 213 | 2032/04 | $424.34 | $1,705.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $408,913.43 |
| 214 | 2032/05 | $426.10 | $1,703.81 | $0.00 | $449.17 | $50.00 | $2,629.08 | $408,487.33 |
| 215 | 2032/06 | $427.88 | $1,702.03 | $0.00 | $449.17 | $50.00 | $2,629.08 | $408,059.45 |
| 216 | 2032/07 | $429.66 | $1,700.25 | $0.00 | $449.17 | $50.00 | $2,629.08 | $407,629.78 |
| 217 | 2032/08 | $431.45 | $1,698.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $407,198.33 |
| 218 | 2032/09 | $433.25 | $1,696.66 | $0.00 | $449.17 | $50.00 | $2,629.08 | $406,765.08 |
| 219 | 2032/10 | $435.06 | $1,694.85 | $0.00 | $449.17 | $50.00 | $2,629.08 | $406,330.02 |
| 220 | 2032/11 | $436.87 | $1,693.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $405,893.15 |
| 221 | 2032/12 | $438.69 | $1,691.22 | $0.00 | $449.17 | $50.00 | $2,629.08 | $405,454.46 |
| 222 | 2033/01 | $440.52 | $1,689.39 | $0.00 | $449.17 | $50.00 | $2,629.08 | $405,013.95 |
| 223 | 2033/02 | $442.35 | $1,687.56 | $0.00 | $449.17 | $50.00 | $2,629.08 | $404,571.59 |
| 224 | 2033/03 | $444.20 | $1,685.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $404,127.40 |
| 225 | 2033/04 | $446.05 | $1,683.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $403,681.35 |
| 226 | 2033/05 | $447.91 | $1,682.01 | $0.00 | $449.17 | $50.00 | $2,629.08 | $403,233.45 |
| 227 | 2033/06 | $449.77 | $1,680.14 | $0.00 | $449.17 | $50.00 | $2,629.08 | $402,783.68 |
| 228 | 2033/07 | $451.65 | $1,678.27 | $0.00 | $449.17 | $50.00 | $2,629.08 | $402,332.03 |
| 229 | 2033/08 | $453.53 | $1,676.38 | $0.00 | $449.17 | $50.00 | $2,629.08 | $401,878.50 |
| 230 | 2033/09 | $455.42 | $1,674.49 | $0.00 | $449.17 | $50.00 | $2,629.08 | $401,423.09 |
| 231 | 2033/10 | $457.31 | $1,672.60 | $0.00 | $449.17 | $50.00 | $2,629.08 | $400,965.77 |
| 232 | 2033/11 | $459.22 | $1,670.69 | $0.00 | $449.17 | $50.00 | $2,629.08 | $400,506.55 |
| 233 | 2033/12 | $461.13 | $1,668.78 | $0.00 | $449.17 | $50.00 | $2,629.08 | $400,045.42 |
| 234 | 2034/01 | $463.05 | $1,666.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $399,582.36 |
| 235 | 2034/02 | $464.98 | $1,664.93 | $0.00 | $449.17 | $50.00 | $2,629.08 | $399,117.38 |
| 236 | 2034/03 | $466.92 | $1,662.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $398,650.46 |
| 237 | 2034/04 | $468.87 | $1,661.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $398,181.59 |
| 238 | 2034/05 | $470.82 | $1,659.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $397,710.77 |
| 239 | 2034/06 | $472.78 | $1,657.13 | $0.00 | $449.17 | $50.00 | $2,629.08 | $397,237.99 |
| 240 | 2034/07 | $474.75 | $1,655.16 | $0.00 | $449.17 | $50.00 | $2,629.08 | $396,763.23 |
| 241 | 2034/08 | $476.73 | $1,653.18 | $0.00 | $449.17 | $50.00 | $2,629.08 | $396,286.50 |
| 242 | 2034/09 | $478.72 | $1,651.19 | $0.00 | $449.17 | $50.00 | $2,629.08 | $395,807.79 |
| 243 | 2034/10 | $480.71 | $1,649.20 | $0.00 | $449.17 | $50.00 | $2,629.08 | $395,327.07 |
| 244 | 2034/11 | $482.71 | $1,647.20 | $0.00 | $449.17 | $50.00 | $2,629.08 | $394,844.36 |
| 245 | 2034/12 | $484.73 | $1,645.18 | $0.00 | $449.17 | $50.00 | $2,629.08 | $394,359.63 |
| 246 | 2035/01 | $486.75 | $1,643.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $393,872.89 |
| 247 | 2035/02 | $488.77 | $1,641.14 | $0.00 | $449.17 | $50.00 | $2,629.08 | $393,384.11 |
| 248 | 2035/03 | $490.81 | $1,639.10 | $0.00 | $449.17 | $50.00 | $2,629.08 | $392,893.30 |
| 249 | 2035/04 | $492.86 | $1,637.06 | $0.00 | $449.17 | $50.00 | $2,629.08 | $392,400.45 |
| 250 | 2035/05 | $494.91 | $1,635.00 | $0.00 | $449.17 | $50.00 | $2,629.08 | $391,905.54 |
| 251 | 2035/06 | $496.97 | $1,632.94 | $0.00 | $449.17 | $50.00 | $2,629.08 | $391,408.57 |
| 252 | 2035/07 | $499.04 | $1,630.87 | $0.00 | $449.17 | $50.00 | $2,629.08 | $390,909.53 |
| 253 | 2035/08 | $501.12 | $1,628.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $390,408.40 |
| 254 | 2035/09 | $503.21 | $1,626.70 | $0.00 | $449.17 | $50.00 | $2,629.08 | $389,905.20 |
| 255 | 2035/10 | $505.31 | $1,624.60 | $0.00 | $449.17 | $50.00 | $2,629.08 | $389,399.89 |
| 256 | 2035/11 | $507.41 | $1,622.50 | $0.00 | $449.17 | $50.00 | $2,629.08 | $388,892.48 |
| 257 | 2035/12 | $509.53 | $1,620.39 | $0.00 | $449.17 | $50.00 | $2,629.08 | $388,382.95 |
| 258 | 2036/01 | $511.65 | $1,618.26 | $0.00 | $449.17 | $50.00 | $2,629.08 | $387,871.30 |
| 259 | 2036/02 | $513.78 | $1,616.13 | $0.00 | $449.17 | $50.00 | $2,629.08 | $387,357.52 |
| 260 | 2036/03 | $515.92 | $1,613.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $386,841.60 |
| 261 | 2036/04 | $518.07 | $1,611.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $386,323.53 |
| 262 | 2036/05 | $520.23 | $1,609.68 | $0.00 | $449.17 | $50.00 | $2,629.08 | $385,803.30 |
| 263 | 2036/06 | $522.40 | $1,607.51 | $0.00 | $449.17 | $50.00 | $2,629.08 | $385,280.91 |
| 264 | 2036/07 | $524.57 | $1,605.34 | $0.00 | $449.17 | $50.00 | $2,629.08 | $384,756.33 |
| 265 | 2036/08 | $526.76 | $1,603.15 | $0.00 | $449.17 | $50.00 | $2,629.08 | $384,229.57 |
| 266 | 2036/09 | $528.95 | $1,600.96 | $0.00 | $449.17 | $50.00 | $2,629.08 | $383,700.62 |
| 267 | 2036/10 | $531.16 | $1,598.75 | $0.00 | $449.17 | $50.00 | $2,629.08 | $383,169.46 |
| 268 | 2036/11 | $533.37 | $1,596.54 | $0.00 | $449.17 | $50.00 | $2,629.08 | $382,636.09 |
| 269 | 2036/12 | $535.59 | $1,594.32 | $0.00 | $449.17 | $50.00 | $2,629.08 | $382,100.49 |
| 270 | 2037/01 | $537.83 | $1,592.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $381,562.67 |
| 271 | 2037/02 | $540.07 | $1,589.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $381,022.60 |
| 272 | 2037/03 | $542.32 | $1,587.59 | $0.00 | $449.17 | $50.00 | $2,629.08 | $380,480.29 |
| 273 | 2037/04 | $544.58 | $1,585.33 | $0.00 | $449.17 | $50.00 | $2,629.08 | $379,935.71 |
| 274 | 2037/05 | $546.85 | $1,583.07 | $0.00 | $449.17 | $50.00 | $2,629.08 | $379,388.86 |
| 275 | 2037/06 | $549.12 | $1,580.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $378,839.74 |
| 276 | 2037/07 | $551.41 | $1,578.50 | $0.00 | $449.17 | $50.00 | $2,629.08 | $378,288.33 |
| 277 | 2037/08 | $553.71 | $1,576.20 | $0.00 | $449.17 | $50.00 | $2,629.08 | $377,734.62 |
| 278 | 2037/09 | $556.02 | $1,573.89 | $0.00 | $449.17 | $50.00 | $2,629.08 | $377,178.60 |
| 279 | 2037/10 | $558.33 | $1,571.58 | $0.00 | $449.17 | $50.00 | $2,629.08 | $376,620.27 |
| 280 | 2037/11 | $560.66 | $1,569.25 | $0.00 | $449.17 | $50.00 | $2,629.08 | $376,059.61 |
| 281 | 2037/12 | $563.00 | $1,566.92 | $0.00 | $449.17 | $50.00 | $2,629.08 | $375,496.61 |
| 282 | 2038/01 | $565.34 | $1,564.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $374,931.27 |
| 283 | 2038/02 | $567.70 | $1,562.21 | $0.00 | $449.17 | $50.00 | $2,629.08 | $374,363.58 |
| 284 | 2038/03 | $570.06 | $1,559.85 | $0.00 | $449.17 | $50.00 | $2,629.08 | $373,793.51 |
| 285 | 2038/04 | $572.44 | $1,557.47 | $0.00 | $449.17 | $50.00 | $2,629.08 | $373,221.07 |
| 286 | 2038/05 | $574.82 | $1,555.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $372,646.25 |
| 287 | 2038/06 | $577.22 | $1,552.69 | $0.00 | $449.17 | $50.00 | $2,629.08 | $372,069.03 |
| 288 | 2038/07 | $579.62 | $1,550.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $371,489.41 |
| 289 | 2038/08 | $582.04 | $1,547.87 | $0.00 | $449.17 | $50.00 | $2,629.08 | $370,907.37 |
| 290 | 2038/09 | $584.46 | $1,545.45 | $0.00 | $449.17 | $50.00 | $2,629.08 | $370,322.91 |
| 291 | 2038/10 | $586.90 | $1,543.01 | $0.00 | $449.17 | $50.00 | $2,629.08 | $369,736.01 |
| 292 | 2038/11 | $589.34 | $1,540.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $369,146.67 |
| 293 | 2038/12 | $591.80 | $1,538.11 | $0.00 | $449.17 | $50.00 | $2,629.08 | $368,554.87 |
| 294 | 2039/01 | $594.27 | $1,535.65 | $0.00 | $449.17 | $50.00 | $2,629.08 | $367,960.60 |
| 295 | 2039/02 | $596.74 | $1,533.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $367,363.86 |
| 296 | 2039/03 | $599.23 | $1,530.68 | $0.00 | $449.17 | $50.00 | $2,629.08 | $366,764.63 |
| 297 | 2039/04 | $601.72 | $1,528.19 | $0.00 | $449.17 | $50.00 | $2,629.08 | $366,162.91 |
| 298 | 2039/05 | $604.23 | $1,525.68 | $0.00 | $449.17 | $50.00 | $2,629.08 | $365,558.67 |
| 299 | 2039/06 | $606.75 | $1,523.16 | $0.00 | $449.17 | $50.00 | $2,629.08 | $364,951.92 |
| 300 | 2039/07 | $609.28 | $1,520.63 | $0.00 | $449.17 | $50.00 | $2,629.08 | $364,342.65 |
| 301 | 2039/08 | $611.82 | $1,518.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $363,730.83 |
| 302 | 2039/09 | $614.37 | $1,515.55 | $0.00 | $449.17 | $50.00 | $2,629.08 | $363,116.46 |
| 303 | 2039/10 | $616.93 | $1,512.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $362,499.54 |
| 304 | 2039/11 | $619.50 | $1,510.41 | $0.00 | $449.17 | $50.00 | $2,629.08 | $361,880.04 |
| 305 | 2039/12 | $622.08 | $1,507.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $361,257.97 |
| 306 | 2040/01 | $624.67 | $1,505.24 | $0.00 | $449.17 | $50.00 | $2,629.08 | $360,633.30 |
| 307 | 2040/02 | $627.27 | $1,502.64 | $0.00 | $449.17 | $50.00 | $2,629.08 | $360,006.02 |
| 308 | 2040/03 | $629.89 | $1,500.03 | $0.00 | $449.17 | $50.00 | $2,629.08 | $359,376.14 |
| 309 | 2040/04 | $632.51 | $1,497.40 | $0.00 | $449.17 | $50.00 | $2,629.08 | $358,743.63 |
| 310 | 2040/05 | $635.15 | $1,494.77 | $0.00 | $449.17 | $50.00 | $2,629.08 | $358,108.48 |
| 311 | 2040/06 | $637.79 | $1,492.12 | $0.00 | $449.17 | $50.00 | $2,629.08 | $357,470.69 |
| 312 | 2040/07 | $640.45 | $1,489.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $356,830.24 |
| 313 | 2040/08 | $643.12 | $1,486.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $356,187.12 |
| 314 | 2040/09 | $645.80 | $1,484.11 | $0.00 | $449.17 | $50.00 | $2,629.08 | $355,541.32 |
| 315 | 2040/10 | $648.49 | $1,481.42 | $0.00 | $449.17 | $50.00 | $2,629.08 | $354,892.84 |
| 316 | 2040/11 | $651.19 | $1,478.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $354,241.64 |
| 317 | 2040/12 | $653.90 | $1,476.01 | $0.00 | $449.17 | $50.00 | $2,629.08 | $353,587.74 |
| 318 | 2041/01 | $656.63 | $1,473.28 | $0.00 | $449.17 | $50.00 | $2,629.08 | $352,931.11 |
| 319 | 2041/02 | $659.36 | $1,470.55 | $0.00 | $449.17 | $50.00 | $2,629.08 | $352,271.75 |
| 320 | 2041/03 | $662.11 | $1,467.80 | $0.00 | $449.17 | $50.00 | $2,629.08 | $351,609.64 |
| 321 | 2041/04 | $664.87 | $1,465.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $350,944.77 |
| 322 | 2041/05 | $667.64 | $1,462.27 | $0.00 | $449.17 | $50.00 | $2,629.08 | $350,277.12 |
| 323 | 2041/06 | $670.42 | $1,459.49 | $0.00 | $449.17 | $50.00 | $2,629.08 | $349,606.70 |
| 324 | 2041/07 | $673.22 | $1,456.69 | $0.00 | $449.17 | $50.00 | $2,629.08 | $348,933.49 |
| 325 | 2041/08 | $676.02 | $1,453.89 | $0.00 | $449.17 | $50.00 | $2,629.08 | $348,257.46 |
| 326 | 2041/09 | $678.84 | $1,451.07 | $0.00 | $449.17 | $50.00 | $2,629.08 | $347,578.63 |
| 327 | 2041/10 | $681.67 | $1,448.24 | $0.00 | $449.17 | $50.00 | $2,629.08 | $346,896.96 |
| 328 | 2041/11 | $684.51 | $1,445.40 | $0.00 | $449.17 | $50.00 | $2,629.08 | $346,212.45 |
| 329 | 2041/12 | $687.36 | $1,442.55 | $0.00 | $449.17 | $50.00 | $2,629.08 | $345,525.09 |
| 330 | 2042/01 | $690.22 | $1,439.69 | $0.00 | $449.17 | $50.00 | $2,629.08 | $344,834.87 |
| 331 | 2042/02 | $693.10 | $1,436.81 | $0.00 | $449.17 | $50.00 | $2,629.08 | $344,141.77 |
| 332 | 2042/03 | $695.99 | $1,433.92 | $0.00 | $449.17 | $50.00 | $2,629.08 | $343,445.79 |
| 333 | 2042/04 | $698.89 | $1,431.02 | $0.00 | $449.17 | $50.00 | $2,629.08 | $342,746.90 |
| 334 | 2042/05 | $701.80 | $1,428.11 | $0.00 | $449.17 | $50.00 | $2,629.08 | $342,045.10 |
| 335 | 2042/06 | $704.72 | $1,425.19 | $0.00 | $449.17 | $50.00 | $2,629.08 | $341,340.38 |
| 336 | 2042/07 | $707.66 | $1,422.25 | $0.00 | $449.17 | $50.00 | $2,629.08 | $340,632.72 |
| 337 | 2042/08 | $710.61 | $1,419.30 | $0.00 | $449.17 | $50.00 | $2,629.08 | $339,922.11 |
| 338 | 2042/09 | $713.57 | $1,416.34 | $0.00 | $449.17 | $50.00 | $2,629.08 | $339,208.54 |
| 339 | 2042/10 | $716.54 | $1,413.37 | $0.00 | $449.17 | $50.00 | $2,629.08 | $338,492.00 |
| 340 | 2042/11 | $719.53 | $1,410.38 | $0.00 | $449.17 | $50.00 | $2,629.08 | $337,772.47 |
| 341 | 2042/12 | $722.53 | $1,407.39 | $0.00 | $449.17 | $50.00 | $2,629.08 | $337,049.95 |
| 342 | 2043/01 | $725.54 | $1,404.37 | $0.00 | $449.17 | $50.00 | $2,629.08 | $336,324.41 |
| 343 | 2043/02 | $728.56 | $1,401.35 | $0.00 | $449.17 | $50.00 | $2,629.08 | $335,595.85 |
| 344 | 2043/03 | $731.59 | $1,398.32 | $0.00 | $449.17 | $50.00 | $2,629.08 | $334,864.26 |
| 345 | 2043/04 | $734.64 | $1,395.27 | $0.00 | $449.17 | $50.00 | $2,629.08 | $334,129.61 |
| 346 | 2043/05 | $737.70 | $1,392.21 | $0.00 | $449.17 | $50.00 | $2,629.08 | $333,391.91 |
| 347 | 2043/06 | $740.78 | $1,389.13 | $0.00 | $449.17 | $50.00 | $2,629.08 | $332,651.13 |
| 348 | 2043/07 | $743.86 | $1,386.05 | $0.00 | $449.17 | $50.00 | $2,629.08 | $331,907.27 |
| 349 | 2043/08 | $746.96 | $1,382.95 | $0.00 | $449.17 | $50.00 | $2,629.08 | $331,160.30 |
| 350 | 2043/09 | $750.08 | $1,379.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $330,410.23 |
| 351 | 2043/10 | $753.20 | $1,376.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $329,657.02 |
| 352 | 2043/11 | $756.34 | $1,373.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $328,900.68 |
| 353 | 2043/12 | $759.49 | $1,370.42 | $0.00 | $449.17 | $50.00 | $2,629.08 | $328,141.19 |
| 354 | 2044/01 | $762.66 | $1,367.25 | $0.00 | $449.17 | $50.00 | $2,629.08 | $327,378.54 |
| 355 | 2044/02 | $765.83 | $1,364.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $326,612.70 |
| 356 | 2044/03 | $769.02 | $1,360.89 | $0.00 | $449.17 | $50.00 | $2,629.08 | $325,843.68 |
| 357 | 2044/04 | $772.23 | $1,357.68 | $0.00 | $449.17 | $50.00 | $2,629.08 | $325,071.45 |
| 358 | 2044/05 | $775.45 | $1,354.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $324,296.00 |
| 359 | 2044/06 | $778.68 | $1,351.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $323,517.33 |
| 360 | 2044/07 | $781.92 | $1,347.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $322,735.40 |
| 361 | 2044/08 | $785.18 | $1,344.73 | $0.00 | $449.17 | $50.00 | $2,629.08 | $321,950.22 |
| 362 | 2044/09 | $788.45 | $1,341.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $321,161.77 |
| 363 | 2044/10 | $791.74 | $1,338.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $320,370.04 |
| 364 | 2044/11 | $795.04 | $1,334.88 | $0.00 | $449.17 | $50.00 | $2,629.08 | $319,575.00 |
| 365 | 2044/12 | $798.35 | $1,331.56 | $0.00 | $449.17 | $50.00 | $2,629.08 | $318,776.65 |
| 366 | 2045/01 | $801.67 | $1,328.24 | $0.00 | $449.17 | $50.00 | $2,629.08 | $317,974.98 |
| 367 | 2045/02 | $805.02 | $1,324.90 | $0.00 | $449.17 | $50.00 | $2,629.08 | $317,169.96 |
| 368 | 2045/03 | $808.37 | $1,321.54 | $0.00 | $449.17 | $50.00 | $2,629.08 | $316,361.59 |
| 369 | 2045/04 | $811.74 | $1,318.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $315,549.86 |
| 370 | 2045/05 | $815.12 | $1,314.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $314,734.74 |
| 371 | 2045/06 | $818.52 | $1,311.39 | $0.00 | $449.17 | $50.00 | $2,629.08 | $313,916.22 |
| 372 | 2045/07 | $821.93 | $1,307.98 | $0.00 | $449.17 | $50.00 | $2,629.08 | $313,094.29 |
| 373 | 2045/08 | $825.35 | $1,304.56 | $0.00 | $449.17 | $50.00 | $2,629.08 | $312,268.94 |
| 374 | 2045/09 | $828.79 | $1,301.12 | $0.00 | $449.17 | $50.00 | $2,629.08 | $311,440.15 |
| 375 | 2045/10 | $832.24 | $1,297.67 | $0.00 | $449.17 | $50.00 | $2,629.08 | $310,607.91 |
| 376 | 2045/11 | $835.71 | $1,294.20 | $0.00 | $449.17 | $50.00 | $2,629.08 | $309,772.20 |
| 377 | 2045/12 | $839.19 | $1,290.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $308,933.00 |
| 378 | 2046/01 | $842.69 | $1,287.22 | $0.00 | $449.17 | $50.00 | $2,629.08 | $308,090.31 |
| 379 | 2046/02 | $846.20 | $1,283.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $307,244.11 |
| 380 | 2046/03 | $849.73 | $1,280.18 | $0.00 | $449.17 | $50.00 | $2,629.08 | $306,394.39 |
| 381 | 2046/04 | $853.27 | $1,276.64 | $0.00 | $449.17 | $50.00 | $2,629.08 | $305,541.12 |
| 382 | 2046/05 | $856.82 | $1,273.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $304,684.30 |
| 383 | 2046/06 | $860.39 | $1,269.52 | $0.00 | $449.17 | $50.00 | $2,629.08 | $303,823.90 |
| 384 | 2046/07 | $863.98 | $1,265.93 | $0.00 | $449.17 | $50.00 | $2,629.08 | $302,959.92 |
| 385 | 2046/08 | $867.58 | $1,262.33 | $0.00 | $449.17 | $50.00 | $2,629.08 | $302,092.35 |
| 386 | 2046/09 | $871.19 | $1,258.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $301,221.15 |
| 387 | 2046/10 | $874.82 | $1,255.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $300,346.33 |
| 388 | 2046/11 | $878.47 | $1,251.44 | $0.00 | $449.17 | $50.00 | $2,629.08 | $299,467.86 |
| 389 | 2046/12 | $882.13 | $1,247.78 | $0.00 | $449.17 | $50.00 | $2,629.08 | $298,585.74 |
| 390 | 2047/01 | $885.80 | $1,244.11 | $0.00 | $449.17 | $50.00 | $2,629.08 | $297,699.93 |
| 391 | 2047/02 | $889.49 | $1,240.42 | $0.00 | $449.17 | $50.00 | $2,629.08 | $296,810.44 |
| 392 | 2047/03 | $893.20 | $1,236.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $295,917.24 |
| 393 | 2047/04 | $896.92 | $1,232.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $295,020.31 |
| 394 | 2047/05 | $900.66 | $1,229.25 | $0.00 | $449.17 | $50.00 | $2,629.08 | $294,119.65 |
| 395 | 2047/06 | $904.41 | $1,225.50 | $0.00 | $449.17 | $50.00 | $2,629.08 | $293,215.24 |
| 396 | 2047/07 | $908.18 | $1,221.73 | $0.00 | $449.17 | $50.00 | $2,629.08 | $292,307.06 |
| 397 | 2047/08 | $911.96 | $1,217.95 | $0.00 | $449.17 | $50.00 | $2,629.08 | $291,395.10 |
| 398 | 2047/09 | $915.76 | $1,214.15 | $0.00 | $449.17 | $50.00 | $2,629.08 | $290,479.33 |
| 399 | 2047/10 | $919.58 | $1,210.33 | $0.00 | $449.17 | $50.00 | $2,629.08 | $289,559.75 |
| 400 | 2047/11 | $923.41 | $1,206.50 | $0.00 | $449.17 | $50.00 | $2,629.08 | $288,636.34 |
| 401 | 2047/12 | $927.26 | $1,202.65 | $0.00 | $449.17 | $50.00 | $2,629.08 | $287,709.08 |
| 402 | 2048/01 | $931.12 | $1,198.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $286,777.96 |
| 403 | 2048/02 | $935.00 | $1,194.91 | $0.00 | $449.17 | $50.00 | $2,629.08 | $285,842.96 |
| 404 | 2048/03 | $938.90 | $1,191.01 | $0.00 | $449.17 | $50.00 | $2,629.08 | $284,904.06 |
| 405 | 2048/04 | $942.81 | $1,187.10 | $0.00 | $449.17 | $50.00 | $2,629.08 | $283,961.25 |
| 406 | 2048/05 | $946.74 | $1,183.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $283,014.51 |
| 407 | 2048/06 | $950.68 | $1,179.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $282,063.82 |
| 408 | 2048/07 | $954.64 | $1,175.27 | $0.00 | $449.17 | $50.00 | $2,629.08 | $281,109.18 |
| 409 | 2048/08 | $958.62 | $1,171.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $280,150.56 |
| 410 | 2048/09 | $962.62 | $1,167.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $279,187.94 |
| 411 | 2048/10 | $966.63 | $1,163.28 | $0.00 | $449.17 | $50.00 | $2,629.08 | $278,221.31 |
| 412 | 2048/11 | $970.66 | $1,159.26 | $0.00 | $449.17 | $50.00 | $2,629.08 | $277,250.66 |
| 413 | 2048/12 | $974.70 | $1,155.21 | $0.00 | $449.17 | $50.00 | $2,629.08 | $276,275.96 |
| 414 | 2049/01 | $978.76 | $1,151.15 | $0.00 | $449.17 | $50.00 | $2,629.08 | $275,297.20 |
| 415 | 2049/02 | $982.84 | $1,147.07 | $0.00 | $449.17 | $50.00 | $2,629.08 | $274,314.36 |
| 416 | 2049/03 | $986.93 | $1,142.98 | $0.00 | $449.17 | $50.00 | $2,629.08 | $273,327.42 |
| 417 | 2049/04 | $991.05 | $1,138.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $272,336.38 |
| 418 | 2049/05 | $995.18 | $1,134.73 | $0.00 | $449.17 | $50.00 | $2,629.08 | $271,341.20 |
| 419 | 2049/06 | $999.32 | $1,130.59 | $0.00 | $449.17 | $50.00 | $2,629.08 | $270,341.88 |
| 420 | 2049/07 | $1,003.49 | $1,126.42 | $0.00 | $449.17 | $50.00 | $2,629.08 | $269,338.39 |
| 421 | 2049/08 | $1,007.67 | $1,122.24 | $0.00 | $449.17 | $50.00 | $2,629.08 | $268,330.72 |
| 422 | 2049/09 | $1,011.87 | $1,118.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $267,318.86 |
| 423 | 2049/10 | $1,016.08 | $1,113.83 | $0.00 | $449.17 | $50.00 | $2,629.08 | $266,302.77 |
| 424 | 2049/11 | $1,020.32 | $1,109.59 | $0.00 | $449.17 | $50.00 | $2,629.08 | $265,282.46 |
| 425 | 2049/12 | $1,024.57 | $1,105.34 | $0.00 | $449.17 | $50.00 | $2,629.08 | $264,257.89 |
| 426 | 2050/01 | $1,028.84 | $1,101.07 | $0.00 | $449.17 | $50.00 | $2,629.08 | $263,229.06 |
| 427 | 2050/02 | $1,033.12 | $1,096.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $262,195.93 |
| 428 | 2050/03 | $1,037.43 | $1,092.48 | $0.00 | $449.17 | $50.00 | $2,629.08 | $261,158.50 |
| 429 | 2050/04 | $1,041.75 | $1,088.16 | $0.00 | $449.17 | $50.00 | $2,629.08 | $260,116.75 |
| 430 | 2050/05 | $1,046.09 | $1,083.82 | $0.00 | $449.17 | $50.00 | $2,629.08 | $259,070.66 |
| 431 | 2050/06 | $1,050.45 | $1,079.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $258,020.21 |
| 432 | 2050/07 | $1,054.83 | $1,075.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $256,965.39 |
| 433 | 2050/08 | $1,059.22 | $1,070.69 | $0.00 | $449.17 | $50.00 | $2,629.08 | $255,906.16 |
| 434 | 2050/09 | $1,063.64 | $1,066.28 | $0.00 | $449.17 | $50.00 | $2,629.08 | $254,842.53 |
| 435 | 2050/10 | $1,068.07 | $1,061.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $253,774.46 |
| 436 | 2050/11 | $1,072.52 | $1,057.39 | $0.00 | $449.17 | $50.00 | $2,629.08 | $252,701.95 |
| 437 | 2050/12 | $1,076.99 | $1,052.92 | $0.00 | $449.17 | $50.00 | $2,629.08 | $251,624.96 |
| 438 | 2051/01 | $1,081.47 | $1,048.44 | $0.00 | $449.17 | $50.00 | $2,629.08 | $250,543.49 |
| 439 | 2051/02 | $1,085.98 | $1,043.93 | $0.00 | $449.17 | $50.00 | $2,629.08 | $249,457.51 |
| 440 | 2051/03 | $1,090.50 | $1,039.41 | $0.00 | $449.17 | $50.00 | $2,629.08 | $248,367.00 |
| 441 | 2051/04 | $1,095.05 | $1,034.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $247,271.95 |
| 442 | 2051/05 | $1,099.61 | $1,030.30 | $0.00 | $449.17 | $50.00 | $2,629.08 | $246,172.34 |
| 443 | 2051/06 | $1,104.19 | $1,025.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $245,068.15 |
| 444 | 2051/07 | $1,108.79 | $1,021.12 | $0.00 | $449.17 | $50.00 | $2,629.08 | $243,959.36 |
| 445 | 2051/08 | $1,113.41 | $1,016.50 | $0.00 | $449.17 | $50.00 | $2,629.08 | $242,845.94 |
| 446 | 2051/09 | $1,118.05 | $1,011.86 | $0.00 | $449.17 | $50.00 | $2,629.08 | $241,727.89 |
| 447 | 2051/10 | $1,122.71 | $1,007.20 | $0.00 | $449.17 | $50.00 | $2,629.08 | $240,605.18 |
| 448 | 2051/11 | $1,127.39 | $1,002.52 | $0.00 | $449.17 | $50.00 | $2,629.08 | $239,477.79 |
| 449 | 2051/12 | $1,132.09 | $997.82 | $0.00 | $449.17 | $50.00 | $2,629.08 | $238,345.70 |
| 450 | 2052/01 | $1,136.80 | $993.11 | $0.00 | $449.17 | $50.00 | $2,629.08 | $237,208.90 |
| 451 | 2052/02 | $1,141.54 | $988.37 | $0.00 | $449.17 | $50.00 | $2,629.08 | $236,067.36 |
| 452 | 2052/03 | $1,146.30 | $983.61 | $0.00 | $449.17 | $50.00 | $2,629.08 | $234,921.06 |
| 453 | 2052/04 | $1,151.07 | $978.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $233,769.99 |
| 454 | 2052/05 | $1,155.87 | $974.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $232,614.12 |
| 455 | 2052/06 | $1,160.69 | $969.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $231,453.43 |
| 456 | 2052/07 | $1,165.52 | $964.39 | $0.00 | $449.17 | $50.00 | $2,629.08 | $230,287.91 |
| 457 | 2052/08 | $1,170.38 | $959.53 | $0.00 | $449.17 | $50.00 | $2,629.08 | $229,117.53 |
| 458 | 2052/09 | $1,175.25 | $954.66 | $0.00 | $449.17 | $50.00 | $2,629.08 | $227,942.28 |
| 459 | 2052/10 | $1,180.15 | $949.76 | $0.00 | $449.17 | $50.00 | $2,629.08 | $226,762.13 |
| 460 | 2052/11 | $1,185.07 | $944.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $225,577.06 |
| 461 | 2052/12 | $1,190.01 | $939.90 | $0.00 | $449.17 | $50.00 | $2,629.08 | $224,387.05 |
| 462 | 2053/01 | $1,194.96 | $934.95 | $0.00 | $449.17 | $50.00 | $2,629.08 | $223,192.09 |
| 463 | 2053/02 | $1,199.94 | $929.97 | $0.00 | $449.17 | $50.00 | $2,629.08 | $221,992.15 |
| 464 | 2053/03 | $1,204.94 | $924.97 | $0.00 | $449.17 | $50.00 | $2,629.08 | $220,787.20 |
| 465 | 2053/04 | $1,209.96 | $919.95 | $0.00 | $449.17 | $50.00 | $2,629.08 | $219,577.24 |
| 466 | 2053/05 | $1,215.01 | $914.91 | $0.00 | $449.17 | $50.00 | $2,629.08 | $218,362.23 |
| 467 | 2053/06 | $1,220.07 | $909.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $217,142.16 |
| 468 | 2053/07 | $1,225.15 | $904.76 | $0.00 | $449.17 | $50.00 | $2,629.08 | $215,917.01 |
| 469 | 2053/08 | $1,230.26 | $899.65 | $0.00 | $449.17 | $50.00 | $2,629.08 | $214,686.76 |
| 470 | 2053/09 | $1,235.38 | $894.53 | $0.00 | $449.17 | $50.00 | $2,629.08 | $213,451.37 |
| 471 | 2053/10 | $1,240.53 | $889.38 | $0.00 | $449.17 | $50.00 | $2,629.08 | $212,210.84 |
| 472 | 2053/11 | $1,245.70 | $884.21 | $0.00 | $449.17 | $50.00 | $2,629.08 | $210,965.14 |
| 473 | 2053/12 | $1,250.89 | $879.02 | $0.00 | $449.17 | $50.00 | $2,629.08 | $209,714.25 |
| 474 | 2054/01 | $1,256.10 | $873.81 | $0.00 | $449.17 | $50.00 | $2,629.08 | $208,458.15 |
| 475 | 2054/02 | $1,261.34 | $868.58 | $0.00 | $449.17 | $50.00 | $2,629.08 | $207,196.82 |
| 476 | 2054/03 | $1,266.59 | $863.32 | $0.00 | $449.17 | $50.00 | $2,629.08 | $205,930.23 |
| 477 | 2054/04 | $1,271.87 | $858.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $204,658.36 |
| 478 | 2054/05 | $1,277.17 | $852.74 | $0.00 | $449.17 | $50.00 | $2,629.08 | $203,381.19 |
| 479 | 2054/06 | $1,282.49 | $847.42 | $0.00 | $449.17 | $50.00 | $2,629.08 | $202,098.70 |
| 480 | 2054/07 | $1,287.83 | $842.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $200,810.87 |
| 481 | 2054/08 | $1,293.20 | $836.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $199,517.67 |
| 482 | 2054/09 | $1,298.59 | $831.32 | $0.00 | $449.17 | $50.00 | $2,629.08 | $198,219.08 |
| 483 | 2054/10 | $1,304.00 | $825.91 | $0.00 | $449.17 | $50.00 | $2,629.08 | $196,915.08 |
| 484 | 2054/11 | $1,309.43 | $820.48 | $0.00 | $449.17 | $50.00 | $2,629.08 | $195,605.65 |
| 485 | 2054/12 | $1,314.89 | $815.02 | $0.00 | $449.17 | $50.00 | $2,629.08 | $194,290.77 |
| 486 | 2055/01 | $1,320.37 | $809.54 | $0.00 | $449.17 | $50.00 | $2,629.08 | $192,970.40 |
| 487 | 2055/02 | $1,325.87 | $804.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $191,644.53 |
| 488 | 2055/03 | $1,331.39 | $798.52 | $0.00 | $449.17 | $50.00 | $2,629.08 | $190,313.14 |
| 489 | 2055/04 | $1,336.94 | $792.97 | $0.00 | $449.17 | $50.00 | $2,629.08 | $188,976.20 |
| 490 | 2055/05 | $1,342.51 | $787.40 | $0.00 | $449.17 | $50.00 | $2,629.08 | $187,633.69 |
| 491 | 2055/06 | $1,348.10 | $781.81 | $0.00 | $449.17 | $50.00 | $2,629.08 | $186,285.59 |
| 492 | 2055/07 | $1,353.72 | $776.19 | $0.00 | $449.17 | $50.00 | $2,629.08 | $184,931.87 |
| 493 | 2055/08 | $1,359.36 | $770.55 | $0.00 | $449.17 | $50.00 | $2,629.08 | $183,572.51 |
| 494 | 2055/09 | $1,365.03 | $764.89 | $0.00 | $449.17 | $50.00 | $2,629.08 | $182,207.48 |
| 495 | 2055/10 | $1,370.71 | $759.20 | $0.00 | $449.17 | $50.00 | $2,629.08 | $180,836.77 |
| 496 | 2055/11 | $1,376.42 | $753.49 | $0.00 | $449.17 | $50.00 | $2,629.08 | $179,460.34 |
| 497 | 2055/12 | $1,382.16 | $747.75 | $0.00 | $449.17 | $50.00 | $2,629.08 | $178,078.18 |
| 498 | 2056/01 | $1,387.92 | $741.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $176,690.26 |
| 499 | 2056/02 | $1,393.70 | $736.21 | $0.00 | $449.17 | $50.00 | $2,629.08 | $175,296.56 |
| 500 | 2056/03 | $1,399.51 | $730.40 | $0.00 | $449.17 | $50.00 | $2,629.08 | $173,897.06 |
| 501 | 2056/04 | $1,405.34 | $724.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $172,491.72 |
| 502 | 2056/05 | $1,411.20 | $718.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $171,080.52 |
| 503 | 2056/06 | $1,417.08 | $712.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $169,663.44 |
| 504 | 2056/07 | $1,422.98 | $706.93 | $0.00 | $449.17 | $50.00 | $2,629.08 | $168,240.46 |
| 505 | 2056/08 | $1,428.91 | $701.00 | $0.00 | $449.17 | $50.00 | $2,629.08 | $166,811.56 |
| 506 | 2056/09 | $1,434.86 | $695.05 | $0.00 | $449.17 | $50.00 | $2,629.08 | $165,376.69 |
| 507 | 2056/10 | $1,440.84 | $689.07 | $0.00 | $449.17 | $50.00 | $2,629.08 | $163,935.85 |
| 508 | 2056/11 | $1,446.84 | $683.07 | $0.00 | $449.17 | $50.00 | $2,629.08 | $162,489.01 |
| 509 | 2056/12 | $1,452.87 | $677.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $161,036.13 |
| 510 | 2057/01 | $1,458.93 | $670.98 | $0.00 | $449.17 | $50.00 | $2,629.08 | $159,577.21 |
| 511 | 2057/02 | $1,465.01 | $664.91 | $0.00 | $449.17 | $50.00 | $2,629.08 | $158,112.20 |
| 512 | 2057/03 | $1,471.11 | $658.80 | $0.00 | $449.17 | $50.00 | $2,629.08 | $156,641.09 |
| 513 | 2057/04 | $1,477.24 | $652.67 | $0.00 | $449.17 | $50.00 | $2,629.08 | $155,163.85 |
| 514 | 2057/05 | $1,483.39 | $646.52 | $0.00 | $449.17 | $50.00 | $2,629.08 | $153,680.46 |
| 515 | 2057/06 | $1,489.58 | $640.34 | $0.00 | $449.17 | $50.00 | $2,629.08 | $152,190.88 |
| 516 | 2057/07 | $1,495.78 | $634.13 | $0.00 | $449.17 | $50.00 | $2,629.08 | $150,695.10 |
| 517 | 2057/08 | $1,502.01 | $627.90 | $0.00 | $449.17 | $50.00 | $2,629.08 | $149,193.08 |
| 518 | 2057/09 | $1,508.27 | $621.64 | $0.00 | $449.17 | $50.00 | $2,629.08 | $147,684.81 |
| 519 | 2057/10 | $1,514.56 | $615.35 | $0.00 | $449.17 | $50.00 | $2,629.08 | $146,170.25 |
| 520 | 2057/11 | $1,520.87 | $609.04 | $0.00 | $449.17 | $50.00 | $2,629.08 | $144,649.39 |
| 521 | 2057/12 | $1,527.21 | $602.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $143,122.18 |
| 522 | 2058/01 | $1,533.57 | $596.34 | $0.00 | $449.17 | $50.00 | $2,629.08 | $141,588.61 |
| 523 | 2058/02 | $1,539.96 | $589.95 | $0.00 | $449.17 | $50.00 | $2,629.08 | $140,048.65 |
| 524 | 2058/03 | $1,546.37 | $583.54 | $0.00 | $449.17 | $50.00 | $2,629.08 | $138,502.28 |
| 525 | 2058/04 | $1,552.82 | $577.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $136,949.46 |
| 526 | 2058/05 | $1,559.29 | $570.62 | $0.00 | $449.17 | $50.00 | $2,629.08 | $135,390.17 |
| 527 | 2058/06 | $1,565.79 | $564.13 | $0.00 | $449.17 | $50.00 | $2,629.08 | $133,824.39 |
| 528 | 2058/07 | $1,572.31 | $557.60 | $0.00 | $449.17 | $50.00 | $2,629.08 | $132,252.08 |
| 529 | 2058/08 | $1,578.86 | $551.05 | $0.00 | $449.17 | $50.00 | $2,629.08 | $130,673.22 |
| 530 | 2058/09 | $1,585.44 | $544.47 | $0.00 | $449.17 | $50.00 | $2,629.08 | $129,087.78 |
| 531 | 2058/10 | $1,592.05 | $537.87 | $0.00 | $449.17 | $50.00 | $2,629.08 | $127,495.73 |
| 532 | 2058/11 | $1,598.68 | $531.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $125,897.06 |
| 533 | 2058/12 | $1,605.34 | $524.57 | $0.00 | $449.17 | $50.00 | $2,629.08 | $124,291.72 |
| 534 | 2059/01 | $1,612.03 | $517.88 | $0.00 | $449.17 | $50.00 | $2,629.08 | $122,679.69 |
| 535 | 2059/02 | $1,618.75 | $511.17 | $0.00 | $449.17 | $50.00 | $2,629.08 | $121,060.94 |
| 536 | 2059/03 | $1,625.49 | $504.42 | $0.00 | $449.17 | $50.00 | $2,629.08 | $119,435.45 |
| 537 | 2059/04 | $1,632.26 | $497.65 | $0.00 | $449.17 | $50.00 | $2,629.08 | $117,803.19 |
| 538 | 2059/05 | $1,639.06 | $490.85 | $0.00 | $449.17 | $50.00 | $2,629.08 | $116,164.12 |
| 539 | 2059/06 | $1,645.89 | $484.02 | $0.00 | $449.17 | $50.00 | $2,629.08 | $114,518.23 |
| 540 | 2059/07 | $1,652.75 | $477.16 | $0.00 | $449.17 | $50.00 | $2,629.08 | $112,865.48 |
| 541 | 2059/08 | $1,659.64 | $470.27 | $0.00 | $449.17 | $50.00 | $2,629.08 | $111,205.84 |
| 542 | 2059/09 | $1,666.55 | $463.36 | $0.00 | $449.17 | $50.00 | $2,629.08 | $109,539.29 |
| 543 | 2059/10 | $1,673.50 | $456.41 | $0.00 | $449.17 | $50.00 | $2,629.08 | $107,865.79 |
| 544 | 2059/11 | $1,680.47 | $449.44 | $0.00 | $449.17 | $50.00 | $2,629.08 | $106,185.32 |
| 545 | 2059/12 | $1,687.47 | $442.44 | $0.00 | $449.17 | $50.00 | $2,629.08 | $104,497.85 |
| 546 | 2060/01 | $1,694.50 | $435.41 | $0.00 | $449.17 | $50.00 | $2,629.08 | $102,803.35 |
| 547 | 2060/02 | $1,701.56 | $428.35 | $0.00 | $449.17 | $50.00 | $2,629.08 | $101,101.78 |
| 548 | 2060/03 | $1,708.65 | $421.26 | $0.00 | $449.17 | $50.00 | $2,629.08 | $99,393.13 |
| 549 | 2060/04 | $1,715.77 | $414.14 | $0.00 | $449.17 | $50.00 | $2,629.08 | $97,677.36 |
| 550 | 2060/05 | $1,722.92 | $406.99 | $0.00 | $449.17 | $50.00 | $2,629.08 | $95,954.43 |
| 551 | 2060/06 | $1,730.10 | $399.81 | $0.00 | $449.17 | $50.00 | $2,629.08 | $94,224.33 |
| 552 | 2060/07 | $1,737.31 | $392.60 | $0.00 | $449.17 | $50.00 | $2,629.08 | $92,487.02 |
| 553 | 2060/08 | $1,744.55 | $385.36 | $0.00 | $449.17 | $50.00 | $2,629.08 | $90,742.48 |
| 554 | 2060/09 | $1,751.82 | $378.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $88,990.66 |
| 555 | 2060/10 | $1,759.12 | $370.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $87,231.54 |
| 556 | 2060/11 | $1,766.45 | $363.46 | $0.00 | $449.17 | $50.00 | $2,629.08 | $85,465.10 |
| 557 | 2060/12 | $1,773.81 | $356.10 | $0.00 | $449.17 | $50.00 | $2,629.08 | $83,691.29 |
| 558 | 2061/01 | $1,781.20 | $348.71 | $0.00 | $449.17 | $50.00 | $2,629.08 | $81,910.09 |
| 559 | 2061/02 | $1,788.62 | $341.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $80,121.47 |
| 560 | 2061/03 | $1,796.07 | $333.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $78,325.40 |
| 561 | 2061/04 | $1,803.55 | $326.36 | $0.00 | $449.17 | $50.00 | $2,629.08 | $76,521.85 |
| 562 | 2061/05 | $1,811.07 | $318.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $74,710.78 |
| 563 | 2061/06 | $1,818.62 | $311.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $72,892.16 |
| 564 | 2061/07 | $1,826.19 | $303.72 | $0.00 | $449.17 | $50.00 | $2,629.08 | $71,065.97 |
| 565 | 2061/08 | $1,833.80 | $296.11 | $0.00 | $449.17 | $50.00 | $2,629.08 | $69,232.17 |
| 566 | 2061/09 | $1,841.44 | $288.47 | $0.00 | $449.17 | $50.00 | $2,629.08 | $67,390.72 |
| 567 | 2061/10 | $1,849.12 | $280.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $65,541.61 |
| 568 | 2061/11 | $1,856.82 | $273.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $63,684.79 |
| 569 | 2061/12 | $1,864.56 | $265.35 | $0.00 | $449.17 | $50.00 | $2,629.08 | $61,820.23 |
| 570 | 2062/01 | $1,872.33 | $257.58 | $0.00 | $449.17 | $50.00 | $2,629.08 | $59,947.90 |
| 571 | 2062/02 | $1,880.13 | $249.78 | $0.00 | $449.17 | $50.00 | $2,629.08 | $58,067.77 |
| 572 | 2062/03 | $1,887.96 | $241.95 | $0.00 | $449.17 | $50.00 | $2,629.08 | $56,179.81 |
| 573 | 2062/04 | $1,895.83 | $234.08 | $0.00 | $449.17 | $50.00 | $2,629.08 | $54,283.98 |
| 574 | 2062/05 | $1,903.73 | $226.18 | $0.00 | $449.17 | $50.00 | $2,629.08 | $52,380.26 |
| 575 | 2062/06 | $1,911.66 | $218.25 | $0.00 | $449.17 | $50.00 | $2,629.08 | $50,468.60 |
| 576 | 2062/07 | $1,919.63 | $210.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $48,548.97 |
| 577 | 2062/08 | $1,927.62 | $202.29 | $0.00 | $449.17 | $50.00 | $2,629.08 | $46,621.35 |
| 578 | 2062/09 | $1,935.66 | $194.26 | $0.00 | $449.17 | $50.00 | $2,629.08 | $44,685.69 |
| 579 | 2062/10 | $1,943.72 | $186.19 | $0.00 | $449.17 | $50.00 | $2,629.08 | $42,741.97 |
| 580 | 2062/11 | $1,951.82 | $178.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $40,790.15 |
| 581 | 2062/12 | $1,959.95 | $169.96 | $0.00 | $449.17 | $50.00 | $2,629.08 | $38,830.20 |
| 582 | 2063/01 | $1,968.12 | $161.79 | $0.00 | $449.17 | $50.00 | $2,629.08 | $36,862.08 |
| 583 | 2063/02 | $1,976.32 | $153.59 | $0.00 | $449.17 | $50.00 | $2,629.08 | $34,885.76 |
| 584 | 2063/03 | $1,984.55 | $145.36 | $0.00 | $449.17 | $50.00 | $2,629.08 | $32,901.21 |
| 585 | 2063/04 | $1,992.82 | $137.09 | $0.00 | $449.17 | $50.00 | $2,629.08 | $30,908.39 |
| 586 | 2063/05 | $2,001.13 | $128.78 | $0.00 | $449.17 | $50.00 | $2,629.08 | $28,907.26 |
| 587 | 2063/06 | $2,009.46 | $120.45 | $0.00 | $449.17 | $50.00 | $2,629.08 | $26,897.80 |
| 588 | 2063/07 | $2,017.84 | $112.07 | $0.00 | $449.17 | $50.00 | $2,629.08 | $24,879.96 |
| 589 | 2063/08 | $2,026.24 | $103.67 | $0.00 | $449.17 | $50.00 | $2,629.08 | $22,853.72 |
| 590 | 2063/09 | $2,034.69 | $95.22 | $0.00 | $449.17 | $50.00 | $2,629.08 | $20,819.03 |
| 591 | 2063/10 | $2,043.16 | $86.75 | $0.00 | $449.17 | $50.00 | $2,629.08 | $18,775.87 |
| 592 | 2063/11 | $2,051.68 | $78.23 | $0.00 | $449.17 | $50.00 | $2,629.08 | $16,724.19 |
| 593 | 2063/12 | $2,060.23 | $69.68 | $0.00 | $449.17 | $50.00 | $2,629.08 | $14,663.96 |
| 594 | 2064/01 | $2,068.81 | $61.10 | $0.00 | $449.17 | $50.00 | $2,629.08 | $12,595.15 |
| 595 | 2064/02 | $2,077.43 | $52.48 | $0.00 | $449.17 | $50.00 | $2,629.08 | $10,517.72 |
| 596 | 2064/03 | $2,086.09 | $43.82 | $0.00 | $449.17 | $50.00 | $2,629.08 | $8,431.63 |
| 597 | 2064/04 | $2,094.78 | $35.13 | $0.00 | $449.17 | $50.00 | $2,629.08 | $6,336.85 |
| 598 | 2064/05 | $2,103.51 | $26.40 | $0.00 | $449.17 | $50.00 | $2,629.08 | $4,233.34 |
| 599 | 2064/06 | $2,112.27 | $17.64 | $0.00 | $449.17 | $50.00 | $2,629.08 | $2,121.07 |
| 600 | 2064/07 | $2,121.07 | $8.84 | $0.00 | $449.17 | $50.00 | $2,629.08 | $0.00 |
| Totals | $469,000.00 | $808,946.50 | $0.00 | $269,500.00 | $30,000.00 | $1,577,446.50 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.