Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $535,000.00 at 5% interest rate for a $535,000.00 home, you need to have a monthly payment of $3,421.31 ~ $3,644.23. You will make a total of 600 payments and you will pay off your mortgage on 2072/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $163,700.21 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,429.64 | 5% | 600 months | $1,457,785.45 | $922,785.45 |
| 50 years | Bi-Weekly | $1,214.82 | 5% | 512 months | $1,294,085.24 | $759,085.24 |
| 45 years | Monthly | $2,493.18 | 5% | 540 months | $1,346,315.48 | $811,315.48 |
| 45 years | Bi-Weekly | $1,246.59 | 5% | 461 months | $1,203,300.53 | $668,300.53 |
| 40 years | Monthly | $2,579.75 | 5% | 480 months | $1,238,280.87 | $703,280.87 |
| 40 years | Bi-Weekly | $1,289.88 | 5% | 409 months | $1,115,349.40 | $580,349.40 |
| 35 years | Monthly | $2,700.08 | 5% | 420 months | $1,134,033.20 | $599,033.20 |
| 35 years | Bi-Weekly | $1,350.04 | 5% | 358 months | $1,030,444.23 | $495,444.23 |
| 30 years | Monthly | $2,872.00 | 5% | 360 months | $1,033,918.45 | $498,918.45 |
| 30 years | Bi-Weekly | $1,436.00 | 5% | 307 months | $948,788.20 | $413,788.20 |
| 25 years | Monthly | $3,127.56 | 5% | 300 months | $938,267.02 | $403,267.02 |
| 25 years | Bi-Weekly | $1,563.78 | 5% | 256 months | $870,570.51 | $335,570.51 |
| 20 years | Monthly | $3,530.76 | 5% | 240 months | $847,383.17 | $312,383.17 |
| 20 years | Bi-Weekly | $1,765.38 | 5% | 205 months | $795,961.52 | $260,961.52 |
| 15 years | Monthly | $4,230.75 | 5% | 180 months | $761,534.26 | $226,534.26 |
| 15 years | Bi-Weekly | $2,115.38 | 5% | 154 months | $725,108.10 | $190,108.10 |
| 10 years | Monthly | $5,674.51 | 5% | 120 months | $680,940.61 | $145,940.61 |
| 10 years | Bi-Weekly | $2,837.26 | 5% | 103 months | $658,129.43 | $123,129.43 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2022/08 | $200.48 | $2,229.17 | $222.92 | $891.67 | $100.00 | $3,644.23 | $534,799.52 |
| 2 | 2022/09 | $201.31 | $2,228.33 | $222.92 | $891.67 | $100.00 | $3,644.23 | $534,598.21 |
| 3 | 2022/10 | $202.15 | $2,227.49 | $222.92 | $891.67 | $100.00 | $3,644.23 | $534,396.06 |
| 4 | 2022/11 | $202.99 | $2,226.65 | $222.92 | $891.67 | $100.00 | $3,644.23 | $534,193.07 |
| 5 | 2022/12 | $203.84 | $2,225.80 | $222.92 | $891.67 | $100.00 | $3,644.23 | $533,989.23 |
| 6 | 2023/01 | $204.69 | $2,224.96 | $222.92 | $891.67 | $100.00 | $3,644.23 | $533,784.55 |
| 7 | 2023/02 | $205.54 | $2,224.10 | $222.92 | $891.67 | $100.00 | $3,644.23 | $533,579.01 |
| 8 | 2023/03 | $206.40 | $2,223.25 | $222.92 | $891.67 | $100.00 | $3,644.23 | $533,372.61 |
| 9 | 2023/04 | $207.26 | $2,222.39 | $222.92 | $891.67 | $100.00 | $3,644.23 | $533,165.35 |
| 10 | 2023/05 | $208.12 | $2,221.52 | $222.92 | $891.67 | $100.00 | $3,644.23 | $532,957.23 |
| 11 | 2023/06 | $208.99 | $2,220.66 | $222.92 | $891.67 | $100.00 | $3,644.23 | $532,748.25 |
| 12 | 2023/07 | $209.86 | $2,219.78 | $222.92 | $891.67 | $100.00 | $3,644.23 | $532,538.39 |
| 13 | 2023/08 | $210.73 | $2,218.91 | $222.92 | $891.67 | $100.00 | $3,644.23 | $532,327.65 |
| 14 | 2023/09 | $211.61 | $2,218.03 | $222.92 | $891.67 | $100.00 | $3,644.23 | $532,116.04 |
| 15 | 2023/10 | $212.49 | $2,217.15 | $222.92 | $891.67 | $100.00 | $3,644.23 | $531,903.55 |
| 16 | 2023/11 | $213.38 | $2,216.26 | $222.92 | $891.67 | $100.00 | $3,644.23 | $531,690.17 |
| 17 | 2023/12 | $214.27 | $2,215.38 | $222.92 | $891.67 | $100.00 | $3,644.23 | $531,475.91 |
| 18 | 2024/01 | $215.16 | $2,214.48 | $222.92 | $891.67 | $100.00 | $3,644.23 | $531,260.75 |
| 19 | 2024/02 | $216.06 | $2,213.59 | $222.92 | $891.67 | $100.00 | $3,644.23 | $531,044.69 |
| 20 | 2024/03 | $216.96 | $2,212.69 | $222.92 | $891.67 | $100.00 | $3,644.23 | $530,827.74 |
| 21 | 2024/04 | $217.86 | $2,211.78 | $222.92 | $891.67 | $100.00 | $3,644.23 | $530,609.88 |
| 22 | 2024/05 | $218.77 | $2,210.87 | $222.92 | $891.67 | $100.00 | $3,644.23 | $530,391.11 |
| 23 | 2024/06 | $219.68 | $2,209.96 | $222.92 | $891.67 | $100.00 | $3,644.23 | $530,171.43 |
| 24 | 2024/07 | $220.59 | $2,209.05 | $222.92 | $891.67 | $100.00 | $3,644.23 | $529,950.83 |
| 25 | 2024/08 | $221.51 | $2,208.13 | $222.92 | $891.67 | $100.00 | $3,644.23 | $529,729.32 |
| 26 | 2024/09 | $222.44 | $2,207.21 | $222.92 | $891.67 | $100.00 | $3,644.23 | $529,506.88 |
| 27 | 2024/10 | $223.36 | $2,206.28 | $222.92 | $891.67 | $100.00 | $3,644.23 | $529,283.52 |
| 28 | 2024/11 | $224.29 | $2,205.35 | $222.92 | $891.67 | $100.00 | $3,644.23 | $529,059.22 |
| 29 | 2024/12 | $225.23 | $2,204.41 | $222.92 | $891.67 | $100.00 | $3,644.23 | $528,834.00 |
| 30 | 2025/01 | $226.17 | $2,203.47 | $222.92 | $891.67 | $100.00 | $3,644.23 | $528,607.83 |
| 31 | 2025/02 | $227.11 | $2,202.53 | $222.92 | $891.67 | $100.00 | $3,644.23 | $528,380.72 |
| 32 | 2025/03 | $228.06 | $2,201.59 | $222.92 | $891.67 | $100.00 | $3,644.23 | $528,152.66 |
| 33 | 2025/04 | $229.01 | $2,200.64 | $222.92 | $891.67 | $100.00 | $3,644.23 | $527,923.66 |
| 34 | 2025/05 | $229.96 | $2,199.68 | $222.92 | $891.67 | $100.00 | $3,644.23 | $527,693.70 |
| 35 | 2025/06 | $230.92 | $2,198.72 | $222.92 | $891.67 | $100.00 | $3,644.23 | $527,462.78 |
| 36 | 2025/07 | $231.88 | $2,197.76 | $222.92 | $891.67 | $100.00 | $3,644.23 | $527,230.90 |
| 37 | 2025/08 | $232.85 | $2,196.80 | $222.92 | $891.67 | $100.00 | $3,644.23 | $526,998.05 |
| 38 | 2025/09 | $233.82 | $2,195.83 | $222.92 | $891.67 | $100.00 | $3,644.23 | $526,764.23 |
| 39 | 2025/10 | $234.79 | $2,194.85 | $222.92 | $891.67 | $100.00 | $3,644.23 | $526,529.44 |
| 40 | 2025/11 | $235.77 | $2,193.87 | $222.92 | $891.67 | $100.00 | $3,644.23 | $526,293.67 |
| 41 | 2025/12 | $236.75 | $2,192.89 | $222.92 | $891.67 | $100.00 | $3,644.23 | $526,056.92 |
| 42 | 2026/01 | $237.74 | $2,191.90 | $222.92 | $891.67 | $100.00 | $3,644.23 | $525,819.18 |
| 43 | 2026/02 | $238.73 | $2,190.91 | $222.92 | $891.67 | $100.00 | $3,644.23 | $525,580.45 |
| 44 | 2026/03 | $239.72 | $2,189.92 | $222.92 | $891.67 | $100.00 | $3,644.23 | $525,340.73 |
| 45 | 2026/04 | $240.72 | $2,188.92 | $222.92 | $891.67 | $100.00 | $3,644.23 | $525,100.00 |
| 46 | 2026/05 | $241.73 | $2,187.92 | $222.92 | $891.67 | $100.00 | $3,644.23 | $524,858.28 |
| 47 | 2026/06 | $242.73 | $2,186.91 | $222.92 | $891.67 | $100.00 | $3,644.23 | $524,615.55 |
| 48 | 2026/07 | $243.74 | $2,185.90 | $222.92 | $891.67 | $100.00 | $3,644.23 | $524,371.80 |
| 49 | 2026/08 | $244.76 | $2,184.88 | $222.92 | $891.67 | $100.00 | $3,644.23 | $524,127.04 |
| 50 | 2026/09 | $245.78 | $2,183.86 | $222.92 | $891.67 | $100.00 | $3,644.23 | $523,881.26 |
| 51 | 2026/10 | $246.80 | $2,182.84 | $222.92 | $891.67 | $100.00 | $3,644.23 | $523,634.46 |
| 52 | 2026/11 | $247.83 | $2,181.81 | $222.92 | $891.67 | $100.00 | $3,644.23 | $523,386.63 |
| 53 | 2026/12 | $248.86 | $2,180.78 | $222.92 | $891.67 | $100.00 | $3,644.23 | $523,137.76 |
| 54 | 2027/01 | $249.90 | $2,179.74 | $222.92 | $891.67 | $100.00 | $3,644.23 | $522,887.86 |
| 55 | 2027/02 | $250.94 | $2,178.70 | $222.92 | $891.67 | $100.00 | $3,644.23 | $522,636.92 |
| 56 | 2027/03 | $251.99 | $2,177.65 | $222.92 | $891.67 | $100.00 | $3,644.23 | $522,384.93 |
| 57 | 2027/04 | $253.04 | $2,176.60 | $222.92 | $891.67 | $100.00 | $3,644.23 | $522,131.89 |
| 58 | 2027/05 | $254.09 | $2,175.55 | $222.92 | $891.67 | $100.00 | $3,644.23 | $521,877.80 |
| 59 | 2027/06 | $255.15 | $2,174.49 | $222.92 | $891.67 | $100.00 | $3,644.23 | $521,622.64 |
| 60 | 2027/07 | $256.21 | $2,173.43 | $222.92 | $891.67 | $100.00 | $3,644.23 | $521,366.43 |
| 61 | 2027/08 | $257.28 | $2,172.36 | $222.92 | $891.67 | $100.00 | $3,644.23 | $521,109.15 |
| 62 | 2027/09 | $258.35 | $2,171.29 | $222.92 | $891.67 | $100.00 | $3,644.23 | $520,850.79 |
| 63 | 2027/10 | $259.43 | $2,170.21 | $222.92 | $891.67 | $100.00 | $3,644.23 | $520,591.36 |
| 64 | 2027/11 | $260.51 | $2,169.13 | $222.92 | $891.67 | $100.00 | $3,644.23 | $520,330.85 |
| 65 | 2027/12 | $261.60 | $2,168.05 | $222.92 | $891.67 | $100.00 | $3,644.23 | $520,069.25 |
| 66 | 2028/01 | $262.69 | $2,166.96 | $222.92 | $891.67 | $100.00 | $3,644.23 | $519,806.57 |
| 67 | 2028/02 | $263.78 | $2,165.86 | $222.92 | $891.67 | $100.00 | $3,644.23 | $519,542.78 |
| 68 | 2028/03 | $264.88 | $2,164.76 | $222.92 | $891.67 | $100.00 | $3,644.23 | $519,277.90 |
| 69 | 2028/04 | $265.98 | $2,163.66 | $222.92 | $891.67 | $100.00 | $3,644.23 | $519,011.92 |
| 70 | 2028/05 | $267.09 | $2,162.55 | $222.92 | $891.67 | $100.00 | $3,644.23 | $518,744.83 |
| 71 | 2028/06 | $268.21 | $2,161.44 | $222.92 | $891.67 | $100.00 | $3,644.23 | $518,476.62 |
| 72 | 2028/07 | $269.32 | $2,160.32 | $222.92 | $891.67 | $100.00 | $3,644.23 | $518,207.30 |
| 73 | 2028/08 | $270.45 | $2,159.20 | $222.92 | $891.67 | $100.00 | $3,644.23 | $517,936.85 |
| 74 | 2028/09 | $271.57 | $2,158.07 | $222.92 | $891.67 | $100.00 | $3,644.23 | $517,665.28 |
| 75 | 2028/10 | $272.70 | $2,156.94 | $222.92 | $891.67 | $100.00 | $3,644.23 | $517,392.58 |
| 76 | 2028/11 | $273.84 | $2,155.80 | $222.92 | $891.67 | $100.00 | $3,644.23 | $517,118.74 |
| 77 | 2028/12 | $274.98 | $2,154.66 | $222.92 | $891.67 | $100.00 | $3,644.23 | $516,843.76 |
| 78 | 2029/01 | $276.13 | $2,153.52 | $222.92 | $891.67 | $100.00 | $3,644.23 | $516,567.63 |
| 79 | 2029/02 | $277.28 | $2,152.37 | $222.92 | $891.67 | $100.00 | $3,644.23 | $516,290.35 |
| 80 | 2029/03 | $278.43 | $2,151.21 | $222.92 | $891.67 | $100.00 | $3,644.23 | $516,011.92 |
| 81 | 2029/04 | $279.59 | $2,150.05 | $222.92 | $891.67 | $100.00 | $3,644.23 | $515,732.33 |
| 82 | 2029/05 | $280.76 | $2,148.88 | $222.92 | $891.67 | $100.00 | $3,644.23 | $515,451.57 |
| 83 | 2029/06 | $281.93 | $2,147.71 | $222.92 | $891.67 | $100.00 | $3,644.23 | $515,169.64 |
| 84 | 2029/07 | $283.10 | $2,146.54 | $222.92 | $891.67 | $100.00 | $3,644.23 | $514,886.54 |
| 85 | 2029/08 | $284.28 | $2,145.36 | $222.92 | $891.67 | $100.00 | $3,644.23 | $514,602.26 |
| 86 | 2029/09 | $285.47 | $2,144.18 | $222.92 | $891.67 | $100.00 | $3,644.23 | $514,316.79 |
| 87 | 2029/10 | $286.66 | $2,142.99 | $222.92 | $891.67 | $100.00 | $3,644.23 | $514,030.13 |
| 88 | 2029/11 | $287.85 | $2,141.79 | $222.92 | $891.67 | $100.00 | $3,644.23 | $513,742.28 |
| 89 | 2029/12 | $289.05 | $2,140.59 | $222.92 | $891.67 | $100.00 | $3,644.23 | $513,453.23 |
| 90 | 2030/01 | $290.25 | $2,139.39 | $222.92 | $891.67 | $100.00 | $3,644.23 | $513,162.98 |
| 91 | 2030/02 | $291.46 | $2,138.18 | $222.92 | $891.67 | $100.00 | $3,644.23 | $512,871.52 |
| 92 | 2030/03 | $292.68 | $2,136.96 | $222.92 | $891.67 | $100.00 | $3,644.23 | $512,578.84 |
| 93 | 2030/04 | $293.90 | $2,135.75 | $222.92 | $891.67 | $100.00 | $3,644.23 | $512,284.94 |
| 94 | 2030/05 | $295.12 | $2,134.52 | $222.92 | $891.67 | $100.00 | $3,644.23 | $511,989.82 |
| 95 | 2030/06 | $296.35 | $2,133.29 | $222.92 | $891.67 | $100.00 | $3,644.23 | $511,693.47 |
| 96 | 2030/07 | $297.59 | $2,132.06 | $222.92 | $891.67 | $100.00 | $3,644.23 | $511,395.88 |
| 97 | 2030/08 | $298.83 | $2,130.82 | $222.92 | $891.67 | $100.00 | $3,644.23 | $511,097.06 |
| 98 | 2030/09 | $300.07 | $2,129.57 | $222.92 | $891.67 | $100.00 | $3,644.23 | $510,796.99 |
| 99 | 2030/10 | $301.32 | $2,128.32 | $222.92 | $891.67 | $100.00 | $3,644.23 | $510,495.66 |
| 100 | 2030/11 | $302.58 | $2,127.07 | $222.92 | $891.67 | $100.00 | $3,644.23 | $510,193.09 |
| 101 | 2030/12 | $303.84 | $2,125.80 | $222.92 | $891.67 | $100.00 | $3,644.23 | $509,889.25 |
| 102 | 2031/01 | $305.10 | $2,124.54 | $222.92 | $891.67 | $100.00 | $3,644.23 | $509,584.14 |
| 103 | 2031/02 | $306.38 | $2,123.27 | $222.92 | $891.67 | $100.00 | $3,644.23 | $509,277.77 |
| 104 | 2031/03 | $307.65 | $2,121.99 | $222.92 | $891.67 | $100.00 | $3,644.23 | $508,970.12 |
| 105 | 2031/04 | $308.93 | $2,120.71 | $222.92 | $891.67 | $100.00 | $3,644.23 | $508,661.18 |
| 106 | 2031/05 | $310.22 | $2,119.42 | $222.92 | $891.67 | $100.00 | $3,644.23 | $508,350.96 |
| 107 | 2031/06 | $311.51 | $2,118.13 | $222.92 | $891.67 | $100.00 | $3,644.23 | $508,039.45 |
| 108 | 2031/07 | $312.81 | $2,116.83 | $222.92 | $891.67 | $100.00 | $3,644.23 | $507,726.64 |
| 109 | 2031/08 | $314.11 | $2,115.53 | $222.92 | $891.67 | $100.00 | $3,644.23 | $507,412.52 |
| 110 | 2031/09 | $315.42 | $2,114.22 | $222.92 | $891.67 | $100.00 | $3,644.23 | $507,097.10 |
| 111 | 2031/10 | $316.74 | $2,112.90 | $222.92 | $891.67 | $100.00 | $3,644.23 | $506,780.36 |
| 112 | 2031/11 | $318.06 | $2,111.58 | $222.92 | $891.67 | $100.00 | $3,644.23 | $506,462.30 |
| 113 | 2031/12 | $319.38 | $2,110.26 | $222.92 | $891.67 | $100.00 | $3,644.23 | $506,142.92 |
| 114 | 2032/01 | $320.71 | $2,108.93 | $222.92 | $891.67 | $100.00 | $3,644.23 | $505,822.21 |
| 115 | 2032/02 | $322.05 | $2,107.59 | $222.92 | $891.67 | $100.00 | $3,644.23 | $505,500.16 |
| 116 | 2032/03 | $323.39 | $2,106.25 | $222.92 | $891.67 | $100.00 | $3,644.23 | $505,176.77 |
| 117 | 2032/04 | $324.74 | $2,104.90 | $222.92 | $891.67 | $100.00 | $3,644.23 | $504,852.03 |
| 118 | 2032/05 | $326.09 | $2,103.55 | $222.92 | $891.67 | $100.00 | $3,644.23 | $504,525.94 |
| 119 | 2032/06 | $327.45 | $2,102.19 | $222.92 | $891.67 | $100.00 | $3,644.23 | $504,198.48 |
| 120 | 2032/07 | $328.82 | $2,100.83 | $222.92 | $891.67 | $100.00 | $3,644.23 | $503,869.67 |
| 121 | 2032/08 | $330.19 | $2,099.46 | $222.92 | $891.67 | $100.00 | $3,644.23 | $503,539.48 |
| 122 | 2032/09 | $331.56 | $2,098.08 | $222.92 | $891.67 | $100.00 | $3,644.23 | $503,207.92 |
| 123 | 2032/10 | $332.94 | $2,096.70 | $222.92 | $891.67 | $100.00 | $3,644.23 | $502,874.98 |
| 124 | 2032/11 | $334.33 | $2,095.31 | $222.92 | $891.67 | $100.00 | $3,644.23 | $502,540.65 |
| 125 | 2032/12 | $335.72 | $2,093.92 | $222.92 | $891.67 | $100.00 | $3,644.23 | $502,204.93 |
| 126 | 2033/01 | $337.12 | $2,092.52 | $222.92 | $891.67 | $100.00 | $3,644.23 | $501,867.80 |
| 127 | 2033/02 | $338.53 | $2,091.12 | $222.92 | $891.67 | $100.00 | $3,644.23 | $501,529.28 |
| 128 | 2033/03 | $339.94 | $2,089.71 | $222.92 | $891.67 | $100.00 | $3,644.23 | $501,189.34 |
| 129 | 2033/04 | $341.35 | $2,088.29 | $222.92 | $891.67 | $100.00 | $3,644.23 | $500,847.99 |
| 130 | 2033/05 | $342.78 | $2,086.87 | $222.92 | $891.67 | $100.00 | $3,644.23 | $500,505.21 |
| 131 | 2033/06 | $344.20 | $2,085.44 | $222.92 | $891.67 | $100.00 | $3,644.23 | $500,161.01 |
| 132 | 2033/07 | $345.64 | $2,084.00 | $222.92 | $891.67 | $100.00 | $3,644.23 | $499,815.37 |
| 133 | 2033/08 | $347.08 | $2,082.56 | $222.92 | $891.67 | $100.00 | $3,644.23 | $499,468.29 |
| 134 | 2033/09 | $348.52 | $2,081.12 | $222.92 | $891.67 | $100.00 | $3,644.23 | $499,119.77 |
| 135 | 2033/10 | $349.98 | $2,079.67 | $222.92 | $891.67 | $100.00 | $3,644.23 | $498,769.79 |
| 136 | 2033/11 | $351.43 | $2,078.21 | $222.92 | $891.67 | $100.00 | $3,644.23 | $498,418.35 |
| 137 | 2033/12 | $352.90 | $2,076.74 | $222.92 | $891.67 | $100.00 | $3,644.23 | $498,065.46 |
| 138 | 2034/01 | $354.37 | $2,075.27 | $222.92 | $891.67 | $100.00 | $3,644.23 | $497,711.09 |
| 139 | 2034/02 | $355.85 | $2,073.80 | $222.92 | $891.67 | $100.00 | $3,644.23 | $497,355.24 |
| 140 | 2034/03 | $357.33 | $2,072.31 | $222.92 | $891.67 | $100.00 | $3,644.23 | $496,997.91 |
| 141 | 2034/04 | $358.82 | $2,070.82 | $222.92 | $891.67 | $100.00 | $3,644.23 | $496,639.09 |
| 142 | 2034/05 | $360.31 | $2,069.33 | $222.92 | $891.67 | $100.00 | $3,644.23 | $496,278.78 |
| 143 | 2034/06 | $361.81 | $2,067.83 | $222.92 | $891.67 | $100.00 | $3,644.23 | $495,916.97 |
| 144 | 2034/07 | $363.32 | $2,066.32 | $222.92 | $891.67 | $100.00 | $3,644.23 | $495,553.64 |
| 145 | 2034/08 | $364.84 | $2,064.81 | $222.92 | $891.67 | $100.00 | $3,644.23 | $495,188.81 |
| 146 | 2034/09 | $366.36 | $2,063.29 | $222.92 | $891.67 | $100.00 | $3,644.23 | $494,822.45 |
| 147 | 2034/10 | $367.88 | $2,061.76 | $222.92 | $891.67 | $100.00 | $3,644.23 | $494,454.57 |
| 148 | 2034/11 | $369.42 | $2,060.23 | $222.92 | $891.67 | $100.00 | $3,644.23 | $494,085.16 |
| 149 | 2034/12 | $370.95 | $2,058.69 | $222.92 | $891.67 | $100.00 | $3,644.23 | $493,714.20 |
| 150 | 2035/01 | $372.50 | $2,057.14 | $222.92 | $891.67 | $100.00 | $3,644.23 | $493,341.70 |
| 151 | 2035/02 | $374.05 | $2,055.59 | $222.92 | $891.67 | $100.00 | $3,644.23 | $492,967.65 |
| 152 | 2035/03 | $375.61 | $2,054.03 | $222.92 | $891.67 | $100.00 | $3,644.23 | $492,592.04 |
| 153 | 2035/04 | $377.18 | $2,052.47 | $222.92 | $891.67 | $100.00 | $3,644.23 | $492,214.86 |
| 154 | 2035/05 | $378.75 | $2,050.90 | $222.92 | $891.67 | $100.00 | $3,644.23 | $491,836.12 |
| 155 | 2035/06 | $380.33 | $2,049.32 | $222.92 | $891.67 | $100.00 | $3,644.23 | $491,455.79 |
| 156 | 2035/07 | $381.91 | $2,047.73 | $222.92 | $891.67 | $100.00 | $3,644.23 | $491,073.88 |
| 157 | 2035/08 | $383.50 | $2,046.14 | $222.92 | $891.67 | $100.00 | $3,644.23 | $490,690.38 |
| 158 | 2035/09 | $385.10 | $2,044.54 | $222.92 | $891.67 | $100.00 | $3,644.23 | $490,305.28 |
| 159 | 2035/10 | $386.70 | $2,042.94 | $222.92 | $891.67 | $100.00 | $3,644.23 | $489,918.58 |
| 160 | 2035/11 | $388.32 | $2,041.33 | $222.92 | $891.67 | $100.00 | $3,644.23 | $489,530.26 |
| 161 | 2035/12 | $389.93 | $2,039.71 | $222.92 | $891.67 | $100.00 | $3,644.23 | $489,140.33 |
| 162 | 2036/01 | $391.56 | $2,038.08 | $222.92 | $891.67 | $100.00 | $3,644.23 | $488,748.77 |
| 163 | 2036/02 | $393.19 | $2,036.45 | $222.92 | $891.67 | $100.00 | $3,644.23 | $488,355.58 |
| 164 | 2036/03 | $394.83 | $2,034.81 | $222.92 | $891.67 | $100.00 | $3,644.23 | $487,960.75 |
| 165 | 2036/04 | $396.47 | $2,033.17 | $222.92 | $891.67 | $100.00 | $3,644.23 | $487,564.28 |
| 166 | 2036/05 | $398.12 | $2,031.52 | $222.92 | $891.67 | $100.00 | $3,644.23 | $487,166.16 |
| 167 | 2036/06 | $399.78 | $2,029.86 | $222.92 | $891.67 | $100.00 | $3,644.23 | $486,766.37 |
| 168 | 2036/07 | $401.45 | $2,028.19 | $222.92 | $891.67 | $100.00 | $3,644.23 | $486,364.92 |
| 169 | 2036/08 | $403.12 | $2,026.52 | $222.92 | $891.67 | $100.00 | $3,644.23 | $485,961.80 |
| 170 | 2036/09 | $404.80 | $2,024.84 | $222.92 | $891.67 | $100.00 | $3,644.23 | $485,557.00 |
| 171 | 2036/10 | $406.49 | $2,023.15 | $222.92 | $891.67 | $100.00 | $3,644.23 | $485,150.51 |
| 172 | 2036/11 | $408.18 | $2,021.46 | $222.92 | $891.67 | $100.00 | $3,644.23 | $484,742.33 |
| 173 | 2036/12 | $409.88 | $2,019.76 | $222.92 | $891.67 | $100.00 | $3,644.23 | $484,332.45 |
| 174 | 2037/01 | $411.59 | $2,018.05 | $222.92 | $891.67 | $100.00 | $3,644.23 | $483,920.86 |
| 175 | 2037/02 | $413.31 | $2,016.34 | $222.92 | $891.67 | $100.00 | $3,644.23 | $483,507.55 |
| 176 | 2037/03 | $415.03 | $2,014.61 | $222.92 | $891.67 | $100.00 | $3,644.23 | $483,092.52 |
| 177 | 2037/04 | $416.76 | $2,012.89 | $222.92 | $891.67 | $100.00 | $3,644.23 | $482,675.77 |
| 178 | 2037/05 | $418.49 | $2,011.15 | $222.92 | $891.67 | $100.00 | $3,644.23 | $482,257.27 |
| 179 | 2037/06 | $420.24 | $2,009.41 | $222.92 | $891.67 | $100.00 | $3,644.23 | $481,837.04 |
| 180 | 2037/07 | $421.99 | $2,007.65 | $222.92 | $891.67 | $100.00 | $3,644.23 | $481,415.05 |
| 181 | 2037/08 | $423.75 | $2,005.90 | $222.92 | $891.67 | $100.00 | $3,644.23 | $480,991.30 |
| 182 | 2037/09 | $425.51 | $2,004.13 | $222.92 | $891.67 | $100.00 | $3,644.23 | $480,565.79 |
| 183 | 2037/10 | $427.28 | $2,002.36 | $222.92 | $891.67 | $100.00 | $3,644.23 | $480,138.51 |
| 184 | 2037/11 | $429.07 | $2,000.58 | $222.92 | $891.67 | $100.00 | $3,644.23 | $479,709.44 |
| 185 | 2037/12 | $430.85 | $1,998.79 | $222.92 | $891.67 | $100.00 | $3,644.23 | $479,278.59 |
| 186 | 2038/01 | $432.65 | $1,996.99 | $222.92 | $891.67 | $100.00 | $3,644.23 | $478,845.94 |
| 187 | 2038/02 | $434.45 | $1,995.19 | $222.92 | $891.67 | $100.00 | $3,644.23 | $478,411.49 |
| 188 | 2038/03 | $436.26 | $1,993.38 | $222.92 | $891.67 | $100.00 | $3,644.23 | $477,975.23 |
| 189 | 2038/04 | $438.08 | $1,991.56 | $222.92 | $891.67 | $100.00 | $3,644.23 | $477,537.15 |
| 190 | 2038/05 | $439.90 | $1,989.74 | $222.92 | $891.67 | $100.00 | $3,644.23 | $477,097.24 |
| 191 | 2038/06 | $441.74 | $1,987.91 | $222.92 | $891.67 | $100.00 | $3,644.23 | $476,655.51 |
| 192 | 2038/07 | $443.58 | $1,986.06 | $222.92 | $891.67 | $100.00 | $3,644.23 | $476,211.93 |
| 193 | 2038/08 | $445.43 | $1,984.22 | $222.92 | $891.67 | $100.00 | $3,644.23 | $475,766.50 |
| 194 | 2038/09 | $447.28 | $1,982.36 | $222.92 | $891.67 | $100.00 | $3,644.23 | $475,319.22 |
| 195 | 2038/10 | $449.15 | $1,980.50 | $222.92 | $891.67 | $100.00 | $3,644.23 | $474,870.07 |
| 196 | 2038/11 | $451.02 | $1,978.63 | $222.92 | $891.67 | $100.00 | $3,644.23 | $474,419.06 |
| 197 | 2038/12 | $452.90 | $1,976.75 | $222.92 | $891.67 | $100.00 | $3,644.23 | $473,966.16 |
| 198 | 2039/01 | $454.78 | $1,974.86 | $222.92 | $891.67 | $100.00 | $3,644.23 | $473,511.38 |
| 199 | 2039/02 | $456.68 | $1,972.96 | $222.92 | $891.67 | $100.00 | $3,644.23 | $473,054.70 |
| 200 | 2039/03 | $458.58 | $1,971.06 | $222.92 | $891.67 | $100.00 | $3,644.23 | $472,596.12 |
| 201 | 2039/04 | $460.49 | $1,969.15 | $222.92 | $891.67 | $100.00 | $3,644.23 | $472,135.63 |
| 202 | 2039/05 | $462.41 | $1,967.23 | $222.92 | $891.67 | $100.00 | $3,644.23 | $471,673.22 |
| 203 | 2039/06 | $464.34 | $1,965.31 | $222.92 | $891.67 | $100.00 | $3,644.23 | $471,208.88 |
| 204 | 2039/07 | $466.27 | $1,963.37 | $222.92 | $891.67 | $100.00 | $3,644.23 | $470,742.61 |
| 205 | 2039/08 | $468.21 | $1,961.43 | $222.92 | $891.67 | $100.00 | $3,644.23 | $470,274.39 |
| 206 | 2039/09 | $470.17 | $1,959.48 | $222.92 | $891.67 | $100.00 | $3,644.23 | $469,804.23 |
| 207 | 2039/10 | $472.12 | $1,957.52 | $222.92 | $891.67 | $100.00 | $3,644.23 | $469,332.10 |
| 208 | 2039/11 | $474.09 | $1,955.55 | $222.92 | $891.67 | $100.00 | $3,644.23 | $468,858.01 |
| 209 | 2039/12 | $476.07 | $1,953.58 | $222.92 | $891.67 | $100.00 | $3,644.23 | $468,381.94 |
| 210 | 2040/01 | $478.05 | $1,951.59 | $222.92 | $891.67 | $100.00 | $3,644.23 | $467,903.89 |
| 211 | 2040/02 | $480.04 | $1,949.60 | $222.92 | $891.67 | $100.00 | $3,644.23 | $467,423.85 |
| 212 | 2040/03 | $482.04 | $1,947.60 | $222.92 | $891.67 | $100.00 | $3,644.23 | $466,941.80 |
| 213 | 2040/04 | $484.05 | $1,945.59 | $222.92 | $891.67 | $100.00 | $3,644.23 | $466,457.75 |
| 214 | 2040/05 | $486.07 | $1,943.57 | $222.92 | $891.67 | $100.00 | $3,644.23 | $465,971.68 |
| 215 | 2040/06 | $488.09 | $1,941.55 | $222.92 | $891.67 | $100.00 | $3,644.23 | $465,483.59 |
| 216 | 2040/07 | $490.13 | $1,939.51 | $222.92 | $891.67 | $100.00 | $3,644.23 | $464,993.46 |
| 217 | 2040/08 | $492.17 | $1,937.47 | $222.92 | $891.67 | $100.00 | $3,644.23 | $464,501.29 |
| 218 | 2040/09 | $494.22 | $1,935.42 | $222.92 | $891.67 | $100.00 | $3,644.23 | $464,007.07 |
| 219 | 2040/10 | $496.28 | $1,933.36 | $222.92 | $891.67 | $100.00 | $3,644.23 | $463,510.79 |
| 220 | 2040/11 | $498.35 | $1,931.29 | $222.92 | $891.67 | $100.00 | $3,644.23 | $463,012.45 |
| 221 | 2040/12 | $500.42 | $1,929.22 | $222.92 | $891.67 | $100.00 | $3,644.23 | $462,512.02 |
| 222 | 2041/01 | $502.51 | $1,927.13 | $222.92 | $891.67 | $100.00 | $3,644.23 | $462,009.51 |
| 223 | 2041/02 | $504.60 | $1,925.04 | $222.92 | $891.67 | $100.00 | $3,644.23 | $461,504.91 |
| 224 | 2041/03 | $506.71 | $1,922.94 | $222.92 | $891.67 | $100.00 | $3,644.23 | $460,998.21 |
| 225 | 2041/04 | $508.82 | $1,920.83 | $222.92 | $891.67 | $100.00 | $3,644.23 | $460,489.39 |
| 226 | 2041/05 | $510.94 | $1,918.71 | $222.92 | $891.67 | $100.00 | $3,644.23 | $459,978.45 |
| 227 | 2041/06 | $513.07 | $1,916.58 | $222.92 | $891.67 | $100.00 | $3,644.23 | $459,465.39 |
| 228 | 2041/07 | $515.20 | $1,914.44 | $222.92 | $891.67 | $100.00 | $3,644.23 | $458,950.18 |
| 229 | 2041/08 | $517.35 | $1,912.29 | $222.92 | $891.67 | $100.00 | $3,644.23 | $458,432.83 |
| 230 | 2041/09 | $519.51 | $1,910.14 | $222.92 | $891.67 | $100.00 | $3,644.23 | $457,913.33 |
| 231 | 2041/10 | $521.67 | $1,907.97 | $222.92 | $891.67 | $100.00 | $3,644.23 | $457,391.66 |
| 232 | 2041/11 | $523.84 | $1,905.80 | $222.92 | $891.67 | $100.00 | $3,644.23 | $456,867.81 |
| 233 | 2041/12 | $526.03 | $1,903.62 | $222.92 | $891.67 | $100.00 | $3,644.23 | $456,341.79 |
| 234 | 2042/01 | $528.22 | $1,901.42 | $222.92 | $891.67 | $100.00 | $3,644.23 | $455,813.57 |
| 235 | 2042/02 | $530.42 | $1,899.22 | $222.92 | $891.67 | $100.00 | $3,644.23 | $455,283.15 |
| 236 | 2042/03 | $532.63 | $1,897.01 | $222.92 | $891.67 | $100.00 | $3,644.23 | $454,750.52 |
| 237 | 2042/04 | $534.85 | $1,894.79 | $222.92 | $891.67 | $100.00 | $3,644.23 | $454,215.67 |
| 238 | 2042/05 | $537.08 | $1,892.57 | $222.92 | $891.67 | $100.00 | $3,644.23 | $453,678.59 |
| 239 | 2042/06 | $539.31 | $1,890.33 | $222.92 | $891.67 | $100.00 | $3,644.23 | $453,139.28 |
| 240 | 2042/07 | $541.56 | $1,888.08 | $222.92 | $891.67 | $100.00 | $3,644.23 | $452,597.72 |
| 241 | 2042/08 | $543.82 | $1,885.82 | $222.92 | $891.67 | $100.00 | $3,644.23 | $452,053.90 |
| 242 | 2042/09 | $546.08 | $1,883.56 | $222.92 | $891.67 | $100.00 | $3,644.23 | $451,507.81 |
| 243 | 2042/10 | $548.36 | $1,881.28 | $222.92 | $891.67 | $100.00 | $3,644.23 | $450,959.45 |
| 244 | 2042/11 | $550.64 | $1,879.00 | $222.92 | $891.67 | $100.00 | $3,644.23 | $450,408.81 |
| 245 | 2042/12 | $552.94 | $1,876.70 | $222.92 | $891.67 | $100.00 | $3,644.23 | $449,855.87 |
| 246 | 2043/01 | $555.24 | $1,874.40 | $222.92 | $891.67 | $100.00 | $3,644.23 | $449,300.63 |
| 247 | 2043/02 | $557.56 | $1,872.09 | $222.92 | $891.67 | $100.00 | $3,644.23 | $448,743.07 |
| 248 | 2043/03 | $559.88 | $1,869.76 | $222.92 | $891.67 | $100.00 | $3,644.23 | $448,183.19 |
| 249 | 2043/04 | $562.21 | $1,867.43 | $222.92 | $891.67 | $100.00 | $3,644.23 | $447,620.98 |
| 250 | 2043/05 | $564.55 | $1,865.09 | $222.92 | $891.67 | $100.00 | $3,644.23 | $447,056.42 |
| 251 | 2043/06 | $566.91 | $1,862.74 | $222.92 | $891.67 | $100.00 | $3,644.23 | $446,489.52 |
| 252 | 2043/07 | $569.27 | $1,860.37 | $222.92 | $891.67 | $100.00 | $3,644.23 | $445,920.25 |
| 253 | 2043/08 | $571.64 | $1,858.00 | $222.92 | $891.67 | $100.00 | $3,644.23 | $445,348.61 |
| 254 | 2043/09 | $574.02 | $1,855.62 | $222.92 | $891.67 | $100.00 | $3,644.23 | $444,774.58 |
| 255 | 2043/10 | $576.41 | $1,853.23 | $222.92 | $891.67 | $100.00 | $3,644.23 | $444,198.17 |
| 256 | 2043/11 | $578.82 | $1,850.83 | $222.92 | $891.67 | $100.00 | $3,644.23 | $443,619.35 |
| 257 | 2043/12 | $581.23 | $1,848.41 | $222.92 | $891.67 | $100.00 | $3,644.23 | $443,038.12 |
| 258 | 2044/01 | $583.65 | $1,845.99 | $222.92 | $891.67 | $100.00 | $3,644.23 | $442,454.47 |
| 259 | 2044/02 | $586.08 | $1,843.56 | $222.92 | $891.67 | $100.00 | $3,644.23 | $441,868.39 |
| 260 | 2044/03 | $588.52 | $1,841.12 | $222.92 | $891.67 | $100.00 | $3,644.23 | $441,279.87 |
| 261 | 2044/04 | $590.98 | $1,838.67 | $222.92 | $891.67 | $100.00 | $3,644.23 | $440,688.89 |
| 262 | 2044/05 | $593.44 | $1,836.20 | $222.92 | $891.67 | $100.00 | $3,644.23 | $440,095.45 |
| 263 | 2044/06 | $595.91 | $1,833.73 | $222.92 | $891.67 | $100.00 | $3,644.23 | $439,499.54 |
| 264 | 2044/07 | $598.39 | $1,831.25 | $222.92 | $891.67 | $100.00 | $3,644.23 | $438,901.15 |
| 265 | 2044/08 | $600.89 | $1,828.75 | $222.92 | $891.67 | $100.00 | $3,644.23 | $438,300.26 |
| 266 | 2044/09 | $603.39 | $1,826.25 | $222.92 | $891.67 | $100.00 | $3,644.23 | $437,696.87 |
| 267 | 2044/10 | $605.91 | $1,823.74 | $222.92 | $891.67 | $100.00 | $3,644.23 | $437,090.96 |
| 268 | 2044/11 | $608.43 | $1,821.21 | $222.92 | $891.67 | $100.00 | $3,644.23 | $436,482.53 |
| 269 | 2044/12 | $610.97 | $1,818.68 | $222.92 | $891.67 | $100.00 | $3,644.23 | $435,871.57 |
| 270 | 2045/01 | $613.51 | $1,816.13 | $222.92 | $891.67 | $100.00 | $3,644.23 | $435,258.06 |
| 271 | 2045/02 | $616.07 | $1,813.58 | $222.92 | $891.67 | $100.00 | $3,644.23 | $434,641.99 |
| 272 | 2045/03 | $618.63 | $1,811.01 | $222.92 | $891.67 | $100.00 | $3,644.23 | $434,023.35 |
| 273 | 2045/04 | $621.21 | $1,808.43 | $222.92 | $891.67 | $100.00 | $3,644.23 | $433,402.14 |
| 274 | 2045/05 | $623.80 | $1,805.84 | $222.92 | $891.67 | $100.00 | $3,644.23 | $432,778.34 |
| 275 | 2045/06 | $626.40 | $1,803.24 | $222.92 | $891.67 | $100.00 | $3,644.23 | $432,151.94 |
| 276 | 2045/07 | $629.01 | $1,800.63 | $222.92 | $891.67 | $100.00 | $3,644.23 | $431,522.93 |
| 277 | 2045/08 | $631.63 | $1,798.01 | $222.92 | $891.67 | $100.00 | $3,644.23 | $430,891.30 |
| 278 | 2045/09 | $634.26 | $1,795.38 | $222.92 | $891.67 | $100.00 | $3,644.23 | $430,257.04 |
| 279 | 2045/10 | $636.90 | $1,792.74 | $222.92 | $891.67 | $100.00 | $3,644.23 | $429,620.14 |
| 280 | 2045/11 | $639.56 | $1,790.08 | $222.92 | $891.67 | $100.00 | $3,644.23 | $428,980.58 |
| 281 | 2045/12 | $642.22 | $1,787.42 | $222.92 | $891.67 | $100.00 | $3,644.23 | $428,338.35 |
| 282 | 2046/01 | $644.90 | $1,784.74 | $0.00 | $891.67 | $100.00 | $3,421.31 | $427,693.46 |
| 283 | 2046/02 | $647.59 | $1,782.06 | $0.00 | $891.67 | $100.00 | $3,421.31 | $427,045.87 |
| 284 | 2046/03 | $650.28 | $1,779.36 | $0.00 | $891.67 | $100.00 | $3,421.31 | $426,395.58 |
| 285 | 2046/04 | $652.99 | $1,776.65 | $0.00 | $891.67 | $100.00 | $3,421.31 | $425,742.59 |
| 286 | 2046/05 | $655.71 | $1,773.93 | $0.00 | $891.67 | $100.00 | $3,421.31 | $425,086.88 |
| 287 | 2046/06 | $658.45 | $1,771.20 | $0.00 | $891.67 | $100.00 | $3,421.31 | $424,428.43 |
| 288 | 2046/07 | $661.19 | $1,768.45 | $0.00 | $891.67 | $100.00 | $3,421.31 | $423,767.24 |
| 289 | 2046/08 | $663.95 | $1,765.70 | $0.00 | $891.67 | $100.00 | $3,421.31 | $423,103.29 |
| 290 | 2046/09 | $666.71 | $1,762.93 | $0.00 | $891.67 | $100.00 | $3,421.31 | $422,436.58 |
| 291 | 2046/10 | $669.49 | $1,760.15 | $0.00 | $891.67 | $100.00 | $3,421.31 | $421,767.09 |
| 292 | 2046/11 | $672.28 | $1,757.36 | $0.00 | $891.67 | $100.00 | $3,421.31 | $421,094.81 |
| 293 | 2046/12 | $675.08 | $1,754.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $420,419.73 |
| 294 | 2047/01 | $677.89 | $1,751.75 | $0.00 | $891.67 | $100.00 | $3,421.31 | $419,741.84 |
| 295 | 2047/02 | $680.72 | $1,748.92 | $0.00 | $891.67 | $100.00 | $3,421.31 | $419,061.12 |
| 296 | 2047/03 | $683.55 | $1,746.09 | $0.00 | $891.67 | $100.00 | $3,421.31 | $418,377.56 |
| 297 | 2047/04 | $686.40 | $1,743.24 | $0.00 | $891.67 | $100.00 | $3,421.31 | $417,691.16 |
| 298 | 2047/05 | $689.26 | $1,740.38 | $0.00 | $891.67 | $100.00 | $3,421.31 | $417,001.90 |
| 299 | 2047/06 | $692.13 | $1,737.51 | $0.00 | $891.67 | $100.00 | $3,421.31 | $416,309.76 |
| 300 | 2047/07 | $695.02 | $1,734.62 | $0.00 | $891.67 | $100.00 | $3,421.31 | $415,614.75 |
| 301 | 2047/08 | $697.91 | $1,731.73 | $0.00 | $891.67 | $100.00 | $3,421.31 | $414,916.83 |
| 302 | 2047/09 | $700.82 | $1,728.82 | $0.00 | $891.67 | $100.00 | $3,421.31 | $414,216.01 |
| 303 | 2047/10 | $703.74 | $1,725.90 | $0.00 | $891.67 | $100.00 | $3,421.31 | $413,512.27 |
| 304 | 2047/11 | $706.67 | $1,722.97 | $0.00 | $891.67 | $100.00 | $3,421.31 | $412,805.59 |
| 305 | 2047/12 | $709.62 | $1,720.02 | $0.00 | $891.67 | $100.00 | $3,421.31 | $412,095.97 |
| 306 | 2048/01 | $712.58 | $1,717.07 | $0.00 | $891.67 | $100.00 | $3,421.31 | $411,383.40 |
| 307 | 2048/02 | $715.54 | $1,714.10 | $0.00 | $891.67 | $100.00 | $3,421.31 | $410,667.85 |
| 308 | 2048/03 | $718.53 | $1,711.12 | $0.00 | $891.67 | $100.00 | $3,421.31 | $409,949.33 |
| 309 | 2048/04 | $721.52 | $1,708.12 | $0.00 | $891.67 | $100.00 | $3,421.31 | $409,227.81 |
| 310 | 2048/05 | $724.53 | $1,705.12 | $0.00 | $891.67 | $100.00 | $3,421.31 | $408,503.28 |
| 311 | 2048/06 | $727.55 | $1,702.10 | $0.00 | $891.67 | $100.00 | $3,421.31 | $407,775.73 |
| 312 | 2048/07 | $730.58 | $1,699.07 | $0.00 | $891.67 | $100.00 | $3,421.31 | $407,045.16 |
| 313 | 2048/08 | $733.62 | $1,696.02 | $0.00 | $891.67 | $100.00 | $3,421.31 | $406,311.54 |
| 314 | 2048/09 | $736.68 | $1,692.96 | $0.00 | $891.67 | $100.00 | $3,421.31 | $405,574.86 |
| 315 | 2048/10 | $739.75 | $1,689.90 | $0.00 | $891.67 | $100.00 | $3,421.31 | $404,835.11 |
| 316 | 2048/11 | $742.83 | $1,686.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $404,092.28 |
| 317 | 2048/12 | $745.92 | $1,683.72 | $0.00 | $891.67 | $100.00 | $3,421.31 | $403,346.36 |
| 318 | 2049/01 | $749.03 | $1,680.61 | $0.00 | $891.67 | $100.00 | $3,421.31 | $402,597.32 |
| 319 | 2049/02 | $752.15 | $1,677.49 | $0.00 | $891.67 | $100.00 | $3,421.31 | $401,845.17 |
| 320 | 2049/03 | $755.29 | $1,674.35 | $0.00 | $891.67 | $100.00 | $3,421.31 | $401,089.88 |
| 321 | 2049/04 | $758.43 | $1,671.21 | $0.00 | $891.67 | $100.00 | $3,421.31 | $400,331.45 |
| 322 | 2049/05 | $761.59 | $1,668.05 | $0.00 | $891.67 | $100.00 | $3,421.31 | $399,569.85 |
| 323 | 2049/06 | $764.77 | $1,664.87 | $0.00 | $891.67 | $100.00 | $3,421.31 | $398,805.09 |
| 324 | 2049/07 | $767.95 | $1,661.69 | $0.00 | $891.67 | $100.00 | $3,421.31 | $398,037.13 |
| 325 | 2049/08 | $771.15 | $1,658.49 | $0.00 | $891.67 | $100.00 | $3,421.31 | $397,265.98 |
| 326 | 2049/09 | $774.37 | $1,655.27 | $0.00 | $891.67 | $100.00 | $3,421.31 | $396,491.61 |
| 327 | 2049/10 | $777.59 | $1,652.05 | $0.00 | $891.67 | $100.00 | $3,421.31 | $395,714.02 |
| 328 | 2049/11 | $780.83 | $1,648.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $394,933.18 |
| 329 | 2049/12 | $784.09 | $1,645.55 | $0.00 | $891.67 | $100.00 | $3,421.31 | $394,149.09 |
| 330 | 2050/01 | $787.35 | $1,642.29 | $0.00 | $891.67 | $100.00 | $3,421.31 | $393,361.74 |
| 331 | 2050/02 | $790.64 | $1,639.01 | $0.00 | $891.67 | $100.00 | $3,421.31 | $392,571.10 |
| 332 | 2050/03 | $793.93 | $1,635.71 | $0.00 | $891.67 | $100.00 | $3,421.31 | $391,777.17 |
| 333 | 2050/04 | $797.24 | $1,632.40 | $0.00 | $891.67 | $100.00 | $3,421.31 | $390,979.94 |
| 334 | 2050/05 | $800.56 | $1,629.08 | $0.00 | $891.67 | $100.00 | $3,421.31 | $390,179.38 |
| 335 | 2050/06 | $803.90 | $1,625.75 | $0.00 | $891.67 | $100.00 | $3,421.31 | $389,375.48 |
| 336 | 2050/07 | $807.24 | $1,622.40 | $0.00 | $891.67 | $100.00 | $3,421.31 | $388,568.24 |
| 337 | 2050/08 | $810.61 | $1,619.03 | $0.00 | $891.67 | $100.00 | $3,421.31 | $387,757.63 |
| 338 | 2050/09 | $813.99 | $1,615.66 | $0.00 | $891.67 | $100.00 | $3,421.31 | $386,943.64 |
| 339 | 2050/10 | $817.38 | $1,612.27 | $0.00 | $891.67 | $100.00 | $3,421.31 | $386,126.27 |
| 340 | 2050/11 | $820.78 | $1,608.86 | $0.00 | $891.67 | $100.00 | $3,421.31 | $385,305.48 |
| 341 | 2050/12 | $824.20 | $1,605.44 | $0.00 | $891.67 | $100.00 | $3,421.31 | $384,481.28 |
| 342 | 2051/01 | $827.64 | $1,602.01 | $0.00 | $891.67 | $100.00 | $3,421.31 | $383,653.64 |
| 343 | 2051/02 | $831.09 | $1,598.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $382,822.56 |
| 344 | 2051/03 | $834.55 | $1,595.09 | $0.00 | $891.67 | $100.00 | $3,421.31 | $381,988.01 |
| 345 | 2051/04 | $838.03 | $1,591.62 | $0.00 | $891.67 | $100.00 | $3,421.31 | $381,149.98 |
| 346 | 2051/05 | $841.52 | $1,588.12 | $0.00 | $891.67 | $100.00 | $3,421.31 | $380,308.47 |
| 347 | 2051/06 | $845.02 | $1,584.62 | $0.00 | $891.67 | $100.00 | $3,421.31 | $379,463.44 |
| 348 | 2051/07 | $848.54 | $1,581.10 | $0.00 | $891.67 | $100.00 | $3,421.31 | $378,614.90 |
| 349 | 2051/08 | $852.08 | $1,577.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $377,762.82 |
| 350 | 2051/09 | $855.63 | $1,574.01 | $0.00 | $891.67 | $100.00 | $3,421.31 | $376,907.19 |
| 351 | 2051/10 | $859.20 | $1,570.45 | $0.00 | $891.67 | $100.00 | $3,421.31 | $376,047.99 |
| 352 | 2051/11 | $862.78 | $1,566.87 | $0.00 | $891.67 | $100.00 | $3,421.31 | $375,185.22 |
| 353 | 2051/12 | $866.37 | $1,563.27 | $0.00 | $891.67 | $100.00 | $3,421.31 | $374,318.85 |
| 354 | 2052/01 | $869.98 | $1,559.66 | $0.00 | $891.67 | $100.00 | $3,421.31 | $373,448.87 |
| 355 | 2052/02 | $873.61 | $1,556.04 | $0.00 | $891.67 | $100.00 | $3,421.31 | $372,575.26 |
| 356 | 2052/03 | $877.25 | $1,552.40 | $0.00 | $891.67 | $100.00 | $3,421.31 | $371,698.01 |
| 357 | 2052/04 | $880.90 | $1,548.74 | $0.00 | $891.67 | $100.00 | $3,421.31 | $370,817.11 |
| 358 | 2052/05 | $884.57 | $1,545.07 | $0.00 | $891.67 | $100.00 | $3,421.31 | $369,932.54 |
| 359 | 2052/06 | $888.26 | $1,541.39 | $0.00 | $891.67 | $100.00 | $3,421.31 | $369,044.29 |
| 360 | 2052/07 | $891.96 | $1,537.68 | $0.00 | $891.67 | $100.00 | $3,421.31 | $368,152.33 |
| 361 | 2052/08 | $895.67 | $1,533.97 | $0.00 | $891.67 | $100.00 | $3,421.31 | $367,256.65 |
| 362 | 2052/09 | $899.41 | $1,530.24 | $0.00 | $891.67 | $100.00 | $3,421.31 | $366,357.25 |
| 363 | 2052/10 | $903.15 | $1,526.49 | $0.00 | $891.67 | $100.00 | $3,421.31 | $365,454.09 |
| 364 | 2052/11 | $906.92 | $1,522.73 | $0.00 | $891.67 | $100.00 | $3,421.31 | $364,547.18 |
| 365 | 2052/12 | $910.70 | $1,518.95 | $0.00 | $891.67 | $100.00 | $3,421.31 | $363,636.48 |
| 366 | 2053/01 | $914.49 | $1,515.15 | $0.00 | $891.67 | $100.00 | $3,421.31 | $362,721.99 |
| 367 | 2053/02 | $918.30 | $1,511.34 | $0.00 | $891.67 | $100.00 | $3,421.31 | $361,803.69 |
| 368 | 2053/03 | $922.13 | $1,507.52 | $0.00 | $891.67 | $100.00 | $3,421.31 | $360,881.56 |
| 369 | 2053/04 | $925.97 | $1,503.67 | $0.00 | $891.67 | $100.00 | $3,421.31 | $359,955.59 |
| 370 | 2053/05 | $929.83 | $1,499.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $359,025.77 |
| 371 | 2053/06 | $933.70 | $1,495.94 | $0.00 | $891.67 | $100.00 | $3,421.31 | $358,092.06 |
| 372 | 2053/07 | $937.59 | $1,492.05 | $0.00 | $891.67 | $100.00 | $3,421.31 | $357,154.47 |
| 373 | 2053/08 | $941.50 | $1,488.14 | $0.00 | $891.67 | $100.00 | $3,421.31 | $356,212.97 |
| 374 | 2053/09 | $945.42 | $1,484.22 | $0.00 | $891.67 | $100.00 | $3,421.31 | $355,267.55 |
| 375 | 2053/10 | $949.36 | $1,480.28 | $0.00 | $891.67 | $100.00 | $3,421.31 | $354,318.19 |
| 376 | 2053/11 | $953.32 | $1,476.33 | $0.00 | $891.67 | $100.00 | $3,421.31 | $353,364.87 |
| 377 | 2053/12 | $957.29 | $1,472.35 | $0.00 | $891.67 | $100.00 | $3,421.31 | $352,407.58 |
| 378 | 2054/01 | $961.28 | $1,468.36 | $0.00 | $891.67 | $100.00 | $3,421.31 | $351,446.31 |
| 379 | 2054/02 | $965.28 | $1,464.36 | $0.00 | $891.67 | $100.00 | $3,421.31 | $350,481.02 |
| 380 | 2054/03 | $969.30 | $1,460.34 | $0.00 | $891.67 | $100.00 | $3,421.31 | $349,511.72 |
| 381 | 2054/04 | $973.34 | $1,456.30 | $0.00 | $891.67 | $100.00 | $3,421.31 | $348,538.38 |
| 382 | 2054/05 | $977.40 | $1,452.24 | $0.00 | $891.67 | $100.00 | $3,421.31 | $347,560.98 |
| 383 | 2054/06 | $981.47 | $1,448.17 | $0.00 | $891.67 | $100.00 | $3,421.31 | $346,579.50 |
| 384 | 2054/07 | $985.56 | $1,444.08 | $0.00 | $891.67 | $100.00 | $3,421.31 | $345,593.94 |
| 385 | 2054/08 | $989.67 | $1,439.97 | $0.00 | $891.67 | $100.00 | $3,421.31 | $344,604.28 |
| 386 | 2054/09 | $993.79 | $1,435.85 | $0.00 | $891.67 | $100.00 | $3,421.31 | $343,610.48 |
| 387 | 2054/10 | $997.93 | $1,431.71 | $0.00 | $891.67 | $100.00 | $3,421.31 | $342,612.55 |
| 388 | 2054/11 | $1,002.09 | $1,427.55 | $0.00 | $891.67 | $100.00 | $3,421.31 | $341,610.46 |
| 389 | 2054/12 | $1,006.27 | $1,423.38 | $0.00 | $891.67 | $100.00 | $3,421.31 | $340,604.20 |
| 390 | 2055/01 | $1,010.46 | $1,419.18 | $0.00 | $891.67 | $100.00 | $3,421.31 | $339,593.74 |
| 391 | 2055/02 | $1,014.67 | $1,414.97 | $0.00 | $891.67 | $100.00 | $3,421.31 | $338,579.07 |
| 392 | 2055/03 | $1,018.90 | $1,410.75 | $0.00 | $891.67 | $100.00 | $3,421.31 | $337,560.17 |
| 393 | 2055/04 | $1,023.14 | $1,406.50 | $0.00 | $891.67 | $100.00 | $3,421.31 | $336,537.03 |
| 394 | 2055/05 | $1,027.40 | $1,402.24 | $0.00 | $891.67 | $100.00 | $3,421.31 | $335,509.63 |
| 395 | 2055/06 | $1,031.69 | $1,397.96 | $0.00 | $891.67 | $100.00 | $3,421.31 | $334,477.94 |
| 396 | 2055/07 | $1,035.98 | $1,393.66 | $0.00 | $891.67 | $100.00 | $3,421.31 | $333,441.96 |
| 397 | 2055/08 | $1,040.30 | $1,389.34 | $0.00 | $891.67 | $100.00 | $3,421.31 | $332,401.66 |
| 398 | 2055/09 | $1,044.64 | $1,385.01 | $0.00 | $891.67 | $100.00 | $3,421.31 | $331,357.02 |
| 399 | 2055/10 | $1,048.99 | $1,380.65 | $0.00 | $891.67 | $100.00 | $3,421.31 | $330,308.03 |
| 400 | 2055/11 | $1,053.36 | $1,376.28 | $0.00 | $891.67 | $100.00 | $3,421.31 | $329,254.67 |
| 401 | 2055/12 | $1,057.75 | $1,371.89 | $0.00 | $891.67 | $100.00 | $3,421.31 | $328,196.93 |
| 402 | 2056/01 | $1,062.16 | $1,367.49 | $0.00 | $891.67 | $100.00 | $3,421.31 | $327,134.77 |
| 403 | 2056/02 | $1,066.58 | $1,363.06 | $0.00 | $891.67 | $100.00 | $3,421.31 | $326,068.19 |
| 404 | 2056/03 | $1,071.02 | $1,358.62 | $0.00 | $891.67 | $100.00 | $3,421.31 | $324,997.17 |
| 405 | 2056/04 | $1,075.49 | $1,354.15 | $0.00 | $891.67 | $100.00 | $3,421.31 | $323,921.68 |
| 406 | 2056/05 | $1,079.97 | $1,349.67 | $0.00 | $891.67 | $100.00 | $3,421.31 | $322,841.71 |
| 407 | 2056/06 | $1,084.47 | $1,345.17 | $0.00 | $891.67 | $100.00 | $3,421.31 | $321,757.24 |
| 408 | 2056/07 | $1,088.99 | $1,340.66 | $0.00 | $891.67 | $100.00 | $3,421.31 | $320,668.25 |
| 409 | 2056/08 | $1,093.52 | $1,336.12 | $0.00 | $891.67 | $100.00 | $3,421.31 | $319,574.73 |
| 410 | 2056/09 | $1,098.08 | $1,331.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $318,476.65 |
| 411 | 2056/10 | $1,102.66 | $1,326.99 | $0.00 | $891.67 | $100.00 | $3,421.31 | $317,373.99 |
| 412 | 2056/11 | $1,107.25 | $1,322.39 | $0.00 | $891.67 | $100.00 | $3,421.31 | $316,266.74 |
| 413 | 2056/12 | $1,111.86 | $1,317.78 | $0.00 | $891.67 | $100.00 | $3,421.31 | $315,154.88 |
| 414 | 2057/01 | $1,116.50 | $1,313.15 | $0.00 | $891.67 | $100.00 | $3,421.31 | $314,038.38 |
| 415 | 2057/02 | $1,121.15 | $1,308.49 | $0.00 | $891.67 | $100.00 | $3,421.31 | $312,917.23 |
| 416 | 2057/03 | $1,125.82 | $1,303.82 | $0.00 | $891.67 | $100.00 | $3,421.31 | $311,791.41 |
| 417 | 2057/04 | $1,130.51 | $1,299.13 | $0.00 | $891.67 | $100.00 | $3,421.31 | $310,660.90 |
| 418 | 2057/05 | $1,135.22 | $1,294.42 | $0.00 | $891.67 | $100.00 | $3,421.31 | $309,525.68 |
| 419 | 2057/06 | $1,139.95 | $1,289.69 | $0.00 | $891.67 | $100.00 | $3,421.31 | $308,385.72 |
| 420 | 2057/07 | $1,144.70 | $1,284.94 | $0.00 | $891.67 | $100.00 | $3,421.31 | $307,241.02 |
| 421 | 2057/08 | $1,149.47 | $1,280.17 | $0.00 | $891.67 | $100.00 | $3,421.31 | $306,091.55 |
| 422 | 2057/09 | $1,154.26 | $1,275.38 | $0.00 | $891.67 | $100.00 | $3,421.31 | $304,937.29 |
| 423 | 2057/10 | $1,159.07 | $1,270.57 | $0.00 | $891.67 | $100.00 | $3,421.31 | $303,778.22 |
| 424 | 2057/11 | $1,163.90 | $1,265.74 | $0.00 | $891.67 | $100.00 | $3,421.31 | $302,614.32 |
| 425 | 2057/12 | $1,168.75 | $1,260.89 | $0.00 | $891.67 | $100.00 | $3,421.31 | $301,445.57 |
| 426 | 2058/01 | $1,173.62 | $1,256.02 | $0.00 | $891.67 | $100.00 | $3,421.31 | $300,271.95 |
| 427 | 2058/02 | $1,178.51 | $1,251.13 | $0.00 | $891.67 | $100.00 | $3,421.31 | $299,093.44 |
| 428 | 2058/03 | $1,183.42 | $1,246.22 | $0.00 | $891.67 | $100.00 | $3,421.31 | $297,910.02 |
| 429 | 2058/04 | $1,188.35 | $1,241.29 | $0.00 | $891.67 | $100.00 | $3,421.31 | $296,721.67 |
| 430 | 2058/05 | $1,193.30 | $1,236.34 | $0.00 | $891.67 | $100.00 | $3,421.31 | $295,528.37 |
| 431 | 2058/06 | $1,198.27 | $1,231.37 | $0.00 | $891.67 | $100.00 | $3,421.31 | $294,330.09 |
| 432 | 2058/07 | $1,203.27 | $1,226.38 | $0.00 | $891.67 | $100.00 | $3,421.31 | $293,126.83 |
| 433 | 2058/08 | $1,208.28 | $1,221.36 | $0.00 | $891.67 | $100.00 | $3,421.31 | $291,918.55 |
| 434 | 2058/09 | $1,213.32 | $1,216.33 | $0.00 | $891.67 | $100.00 | $3,421.31 | $290,705.23 |
| 435 | 2058/10 | $1,218.37 | $1,211.27 | $0.00 | $891.67 | $100.00 | $3,421.31 | $289,486.86 |
| 436 | 2058/11 | $1,223.45 | $1,206.20 | $0.00 | $891.67 | $100.00 | $3,421.31 | $288,263.41 |
| 437 | 2058/12 | $1,228.54 | $1,201.10 | $0.00 | $891.67 | $100.00 | $3,421.31 | $287,034.87 |
| 438 | 2059/01 | $1,233.66 | $1,195.98 | $0.00 | $891.67 | $100.00 | $3,421.31 | $285,801.20 |
| 439 | 2059/02 | $1,238.80 | $1,190.84 | $0.00 | $891.67 | $100.00 | $3,421.31 | $284,562.40 |
| 440 | 2059/03 | $1,243.97 | $1,185.68 | $0.00 | $891.67 | $100.00 | $3,421.31 | $283,318.43 |
| 441 | 2059/04 | $1,249.15 | $1,180.49 | $0.00 | $891.67 | $100.00 | $3,421.31 | $282,069.29 |
| 442 | 2059/05 | $1,254.35 | $1,175.29 | $0.00 | $891.67 | $100.00 | $3,421.31 | $280,814.93 |
| 443 | 2059/06 | $1,259.58 | $1,170.06 | $0.00 | $891.67 | $100.00 | $3,421.31 | $279,555.35 |
| 444 | 2059/07 | $1,264.83 | $1,164.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $278,290.52 |
| 445 | 2059/08 | $1,270.10 | $1,159.54 | $0.00 | $891.67 | $100.00 | $3,421.31 | $277,020.42 |
| 446 | 2059/09 | $1,275.39 | $1,154.25 | $0.00 | $891.67 | $100.00 | $3,421.31 | $275,745.03 |
| 447 | 2059/10 | $1,280.70 | $1,148.94 | $0.00 | $891.67 | $100.00 | $3,421.31 | $274,464.33 |
| 448 | 2059/11 | $1,286.04 | $1,143.60 | $0.00 | $891.67 | $100.00 | $3,421.31 | $273,178.29 |
| 449 | 2059/12 | $1,291.40 | $1,138.24 | $0.00 | $891.67 | $100.00 | $3,421.31 | $271,886.89 |
| 450 | 2060/01 | $1,296.78 | $1,132.86 | $0.00 | $891.67 | $100.00 | $3,421.31 | $270,590.11 |
| 451 | 2060/02 | $1,302.18 | $1,127.46 | $0.00 | $891.67 | $100.00 | $3,421.31 | $269,287.92 |
| 452 | 2060/03 | $1,307.61 | $1,122.03 | $0.00 | $891.67 | $100.00 | $3,421.31 | $267,980.32 |
| 453 | 2060/04 | $1,313.06 | $1,116.58 | $0.00 | $891.67 | $100.00 | $3,421.31 | $266,667.26 |
| 454 | 2060/05 | $1,318.53 | $1,111.11 | $0.00 | $891.67 | $100.00 | $3,421.31 | $265,348.73 |
| 455 | 2060/06 | $1,324.02 | $1,105.62 | $0.00 | $891.67 | $100.00 | $3,421.31 | $264,024.71 |
| 456 | 2060/07 | $1,329.54 | $1,100.10 | $0.00 | $891.67 | $100.00 | $3,421.31 | $262,695.17 |
| 457 | 2060/08 | $1,335.08 | $1,094.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $261,360.09 |
| 458 | 2060/09 | $1,340.64 | $1,089.00 | $0.00 | $891.67 | $100.00 | $3,421.31 | $260,019.45 |
| 459 | 2060/10 | $1,346.23 | $1,083.41 | $0.00 | $891.67 | $100.00 | $3,421.31 | $258,673.22 |
| 460 | 2060/11 | $1,351.84 | $1,077.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $257,321.38 |
| 461 | 2060/12 | $1,357.47 | $1,072.17 | $0.00 | $891.67 | $100.00 | $3,421.31 | $255,963.91 |
| 462 | 2061/01 | $1,363.13 | $1,066.52 | $0.00 | $891.67 | $100.00 | $3,421.31 | $254,600.78 |
| 463 | 2061/02 | $1,368.81 | $1,060.84 | $0.00 | $891.67 | $100.00 | $3,421.31 | $253,231.98 |
| 464 | 2061/03 | $1,374.51 | $1,055.13 | $0.00 | $891.67 | $100.00 | $3,421.31 | $251,857.47 |
| 465 | 2061/04 | $1,380.24 | $1,049.41 | $0.00 | $891.67 | $100.00 | $3,421.31 | $250,477.23 |
| 466 | 2061/05 | $1,385.99 | $1,043.66 | $0.00 | $891.67 | $100.00 | $3,421.31 | $249,091.25 |
| 467 | 2061/06 | $1,391.76 | $1,037.88 | $0.00 | $891.67 | $100.00 | $3,421.31 | $247,699.48 |
| 468 | 2061/07 | $1,397.56 | $1,032.08 | $0.00 | $891.67 | $100.00 | $3,421.31 | $246,301.92 |
| 469 | 2061/08 | $1,403.38 | $1,026.26 | $0.00 | $891.67 | $100.00 | $3,421.31 | $244,898.54 |
| 470 | 2061/09 | $1,409.23 | $1,020.41 | $0.00 | $891.67 | $100.00 | $3,421.31 | $243,489.31 |
| 471 | 2061/10 | $1,415.10 | $1,014.54 | $0.00 | $891.67 | $100.00 | $3,421.31 | $242,074.20 |
| 472 | 2061/11 | $1,421.00 | $1,008.64 | $0.00 | $891.67 | $100.00 | $3,421.31 | $240,653.20 |
| 473 | 2061/12 | $1,426.92 | $1,002.72 | $0.00 | $891.67 | $100.00 | $3,421.31 | $239,226.28 |
| 474 | 2062/01 | $1,432.87 | $996.78 | $0.00 | $891.67 | $100.00 | $3,421.31 | $237,793.42 |
| 475 | 2062/02 | $1,438.84 | $990.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $236,354.58 |
| 476 | 2062/03 | $1,444.83 | $984.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $234,909.75 |
| 477 | 2062/04 | $1,450.85 | $978.79 | $0.00 | $891.67 | $100.00 | $3,421.31 | $233,458.90 |
| 478 | 2062/05 | $1,456.90 | $972.75 | $0.00 | $891.67 | $100.00 | $3,421.31 | $232,002.00 |
| 479 | 2062/06 | $1,462.97 | $966.67 | $0.00 | $891.67 | $100.00 | $3,421.31 | $230,539.03 |
| 480 | 2062/07 | $1,469.06 | $960.58 | $0.00 | $891.67 | $100.00 | $3,421.31 | $229,069.97 |
| 481 | 2062/08 | $1,475.18 | $954.46 | $0.00 | $891.67 | $100.00 | $3,421.31 | $227,594.78 |
| 482 | 2062/09 | $1,481.33 | $948.31 | $0.00 | $891.67 | $100.00 | $3,421.31 | $226,113.45 |
| 483 | 2062/10 | $1,487.50 | $942.14 | $0.00 | $891.67 | $100.00 | $3,421.31 | $224,625.95 |
| 484 | 2062/11 | $1,493.70 | $935.94 | $0.00 | $891.67 | $100.00 | $3,421.31 | $223,132.25 |
| 485 | 2062/12 | $1,499.92 | $929.72 | $0.00 | $891.67 | $100.00 | $3,421.31 | $221,632.32 |
| 486 | 2063/01 | $1,506.17 | $923.47 | $0.00 | $891.67 | $100.00 | $3,421.31 | $220,126.15 |
| 487 | 2063/02 | $1,512.45 | $917.19 | $0.00 | $891.67 | $100.00 | $3,421.31 | $218,613.70 |
| 488 | 2063/03 | $1,518.75 | $910.89 | $0.00 | $891.67 | $100.00 | $3,421.31 | $217,094.95 |
| 489 | 2063/04 | $1,525.08 | $904.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $215,569.87 |
| 490 | 2063/05 | $1,531.43 | $898.21 | $0.00 | $891.67 | $100.00 | $3,421.31 | $214,038.43 |
| 491 | 2063/06 | $1,537.82 | $891.83 | $0.00 | $891.67 | $100.00 | $3,421.31 | $212,500.62 |
| 492 | 2063/07 | $1,544.22 | $885.42 | $0.00 | $891.67 | $100.00 | $3,421.31 | $210,956.39 |
| 493 | 2063/08 | $1,550.66 | $878.98 | $0.00 | $891.67 | $100.00 | $3,421.31 | $209,405.74 |
| 494 | 2063/09 | $1,557.12 | $872.52 | $0.00 | $891.67 | $100.00 | $3,421.31 | $207,848.62 |
| 495 | 2063/10 | $1,563.61 | $866.04 | $0.00 | $891.67 | $100.00 | $3,421.31 | $206,285.01 |
| 496 | 2063/11 | $1,570.12 | $859.52 | $0.00 | $891.67 | $100.00 | $3,421.31 | $204,714.89 |
| 497 | 2063/12 | $1,576.66 | $852.98 | $0.00 | $891.67 | $100.00 | $3,421.31 | $203,138.23 |
| 498 | 2064/01 | $1,583.23 | $846.41 | $0.00 | $891.67 | $100.00 | $3,421.31 | $201,554.99 |
| 499 | 2064/02 | $1,589.83 | $839.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $199,965.16 |
| 500 | 2064/03 | $1,596.45 | $833.19 | $0.00 | $891.67 | $100.00 | $3,421.31 | $198,368.71 |
| 501 | 2064/04 | $1,603.11 | $826.54 | $0.00 | $891.67 | $100.00 | $3,421.31 | $196,765.60 |
| 502 | 2064/05 | $1,609.79 | $819.86 | $0.00 | $891.67 | $100.00 | $3,421.31 | $195,155.82 |
| 503 | 2064/06 | $1,616.49 | $813.15 | $0.00 | $891.67 | $100.00 | $3,421.31 | $193,539.32 |
| 504 | 2064/07 | $1,623.23 | $806.41 | $0.00 | $891.67 | $100.00 | $3,421.31 | $191,916.10 |
| 505 | 2064/08 | $1,629.99 | $799.65 | $0.00 | $891.67 | $100.00 | $3,421.31 | $190,286.10 |
| 506 | 2064/09 | $1,636.78 | $792.86 | $0.00 | $891.67 | $100.00 | $3,421.31 | $188,649.32 |
| 507 | 2064/10 | $1,643.60 | $786.04 | $0.00 | $891.67 | $100.00 | $3,421.31 | $187,005.72 |
| 508 | 2064/11 | $1,650.45 | $779.19 | $0.00 | $891.67 | $100.00 | $3,421.31 | $185,355.26 |
| 509 | 2064/12 | $1,657.33 | $772.31 | $0.00 | $891.67 | $100.00 | $3,421.31 | $183,697.94 |
| 510 | 2065/01 | $1,664.23 | $765.41 | $0.00 | $891.67 | $100.00 | $3,421.31 | $182,033.70 |
| 511 | 2065/02 | $1,671.17 | $758.47 | $0.00 | $891.67 | $100.00 | $3,421.31 | $180,362.53 |
| 512 | 2065/03 | $1,678.13 | $751.51 | $0.00 | $891.67 | $100.00 | $3,421.31 | $178,684.40 |
| 513 | 2065/04 | $1,685.12 | $744.52 | $0.00 | $891.67 | $100.00 | $3,421.31 | $176,999.28 |
| 514 | 2065/05 | $1,692.15 | $737.50 | $0.00 | $891.67 | $100.00 | $3,421.31 | $175,307.13 |
| 515 | 2065/06 | $1,699.20 | $730.45 | $0.00 | $891.67 | $100.00 | $3,421.31 | $173,607.93 |
| 516 | 2065/07 | $1,706.28 | $723.37 | $0.00 | $891.67 | $100.00 | $3,421.31 | $171,901.66 |
| 517 | 2065/08 | $1,713.39 | $716.26 | $0.00 | $891.67 | $100.00 | $3,421.31 | $170,188.27 |
| 518 | 2065/09 | $1,720.52 | $709.12 | $0.00 | $891.67 | $100.00 | $3,421.31 | $168,467.75 |
| 519 | 2065/10 | $1,727.69 | $701.95 | $0.00 | $891.67 | $100.00 | $3,421.31 | $166,740.06 |
| 520 | 2065/11 | $1,734.89 | $694.75 | $0.00 | $891.67 | $100.00 | $3,421.31 | $165,005.16 |
| 521 | 2065/12 | $1,742.12 | $687.52 | $0.00 | $891.67 | $100.00 | $3,421.31 | $163,263.04 |
| 522 | 2066/01 | $1,749.38 | $680.26 | $0.00 | $891.67 | $100.00 | $3,421.31 | $161,513.66 |
| 523 | 2066/02 | $1,756.67 | $672.97 | $0.00 | $891.67 | $100.00 | $3,421.31 | $159,756.99 |
| 524 | 2066/03 | $1,763.99 | $665.65 | $0.00 | $891.67 | $100.00 | $3,421.31 | $157,993.01 |
| 525 | 2066/04 | $1,771.34 | $658.30 | $0.00 | $891.67 | $100.00 | $3,421.31 | $156,221.67 |
| 526 | 2066/05 | $1,778.72 | $650.92 | $0.00 | $891.67 | $100.00 | $3,421.31 | $154,442.95 |
| 527 | 2066/06 | $1,786.13 | $643.51 | $0.00 | $891.67 | $100.00 | $3,421.31 | $152,656.82 |
| 528 | 2066/07 | $1,793.57 | $636.07 | $0.00 | $891.67 | $100.00 | $3,421.31 | $150,863.25 |
| 529 | 2066/08 | $1,801.05 | $628.60 | $0.00 | $891.67 | $100.00 | $3,421.31 | $149,062.20 |
| 530 | 2066/09 | $1,808.55 | $621.09 | $0.00 | $891.67 | $100.00 | $3,421.31 | $147,253.65 |
| 531 | 2066/10 | $1,816.09 | $613.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $145,437.56 |
| 532 | 2066/11 | $1,823.65 | $605.99 | $0.00 | $891.67 | $100.00 | $3,421.31 | $143,613.91 |
| 533 | 2066/12 | $1,831.25 | $598.39 | $0.00 | $891.67 | $100.00 | $3,421.31 | $141,782.66 |
| 534 | 2067/01 | $1,838.88 | $590.76 | $0.00 | $891.67 | $100.00 | $3,421.31 | $139,943.78 |
| 535 | 2067/02 | $1,846.54 | $583.10 | $0.00 | $891.67 | $100.00 | $3,421.31 | $138,097.24 |
| 536 | 2067/03 | $1,854.24 | $575.41 | $0.00 | $891.67 | $100.00 | $3,421.31 | $136,243.00 |
| 537 | 2067/04 | $1,861.96 | $567.68 | $0.00 | $891.67 | $100.00 | $3,421.31 | $134,381.04 |
| 538 | 2067/05 | $1,869.72 | $559.92 | $0.00 | $891.67 | $100.00 | $3,421.31 | $132,511.31 |
| 539 | 2067/06 | $1,877.51 | $552.13 | $0.00 | $891.67 | $100.00 | $3,421.31 | $130,633.80 |
| 540 | 2067/07 | $1,885.33 | $544.31 | $0.00 | $891.67 | $100.00 | $3,421.31 | $128,748.47 |
| 541 | 2067/08 | $1,893.19 | $536.45 | $0.00 | $891.67 | $100.00 | $3,421.31 | $126,855.28 |
| 542 | 2067/09 | $1,901.08 | $528.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $124,954.20 |
| 543 | 2067/10 | $1,909.00 | $520.64 | $0.00 | $891.67 | $100.00 | $3,421.31 | $123,045.20 |
| 544 | 2067/11 | $1,916.95 | $512.69 | $0.00 | $891.67 | $100.00 | $3,421.31 | $121,128.24 |
| 545 | 2067/12 | $1,924.94 | $504.70 | $0.00 | $891.67 | $100.00 | $3,421.31 | $119,203.30 |
| 546 | 2068/01 | $1,932.96 | $496.68 | $0.00 | $891.67 | $100.00 | $3,421.31 | $117,270.34 |
| 547 | 2068/02 | $1,941.02 | $488.63 | $0.00 | $891.67 | $100.00 | $3,421.31 | $115,329.33 |
| 548 | 2068/03 | $1,949.10 | $480.54 | $0.00 | $891.67 | $100.00 | $3,421.31 | $113,380.22 |
| 549 | 2068/04 | $1,957.22 | $472.42 | $0.00 | $891.67 | $100.00 | $3,421.31 | $111,423.00 |
| 550 | 2068/05 | $1,965.38 | $464.26 | $0.00 | $891.67 | $100.00 | $3,421.31 | $109,457.62 |
| 551 | 2068/06 | $1,973.57 | $456.07 | $0.00 | $891.67 | $100.00 | $3,421.31 | $107,484.05 |
| 552 | 2068/07 | $1,981.79 | $447.85 | $0.00 | $891.67 | $100.00 | $3,421.31 | $105,502.26 |
| 553 | 2068/08 | $1,990.05 | $439.59 | $0.00 | $891.67 | $100.00 | $3,421.31 | $103,512.21 |
| 554 | 2068/09 | $1,998.34 | $431.30 | $0.00 | $891.67 | $100.00 | $3,421.31 | $101,513.86 |
| 555 | 2068/10 | $2,006.67 | $422.97 | $0.00 | $891.67 | $100.00 | $3,421.31 | $99,507.20 |
| 556 | 2068/11 | $2,015.03 | $414.61 | $0.00 | $891.67 | $100.00 | $3,421.31 | $97,492.17 |
| 557 | 2068/12 | $2,023.43 | $406.22 | $0.00 | $891.67 | $100.00 | $3,421.31 | $95,468.74 |
| 558 | 2069/01 | $2,031.86 | $397.79 | $0.00 | $891.67 | $100.00 | $3,421.31 | $93,436.89 |
| 559 | 2069/02 | $2,040.32 | $389.32 | $0.00 | $891.67 | $100.00 | $3,421.31 | $91,396.56 |
| 560 | 2069/03 | $2,048.82 | $380.82 | $0.00 | $891.67 | $100.00 | $3,421.31 | $89,347.74 |
| 561 | 2069/04 | $2,057.36 | $372.28 | $0.00 | $891.67 | $100.00 | $3,421.31 | $87,290.38 |
| 562 | 2069/05 | $2,065.93 | $363.71 | $0.00 | $891.67 | $100.00 | $3,421.31 | $85,224.45 |
| 563 | 2069/06 | $2,074.54 | $355.10 | $0.00 | $891.67 | $100.00 | $3,421.31 | $83,149.91 |
| 564 | 2069/07 | $2,083.18 | $346.46 | $0.00 | $891.67 | $100.00 | $3,421.31 | $81,066.72 |
| 565 | 2069/08 | $2,091.86 | $337.78 | $0.00 | $891.67 | $100.00 | $3,421.31 | $78,974.86 |
| 566 | 2069/09 | $2,100.58 | $329.06 | $0.00 | $891.67 | $100.00 | $3,421.31 | $76,874.28 |
| 567 | 2069/10 | $2,109.33 | $320.31 | $0.00 | $891.67 | $100.00 | $3,421.31 | $74,764.95 |
| 568 | 2069/11 | $2,118.12 | $311.52 | $0.00 | $891.67 | $100.00 | $3,421.31 | $72,646.82 |
| 569 | 2069/12 | $2,126.95 | $302.70 | $0.00 | $891.67 | $100.00 | $3,421.31 | $70,519.88 |
| 570 | 2070/01 | $2,135.81 | $293.83 | $0.00 | $891.67 | $100.00 | $3,421.31 | $68,384.07 |
| 571 | 2070/02 | $2,144.71 | $284.93 | $0.00 | $891.67 | $100.00 | $3,421.31 | $66,239.36 |
| 572 | 2070/03 | $2,153.65 | $276.00 | $0.00 | $891.67 | $100.00 | $3,421.31 | $64,085.71 |
| 573 | 2070/04 | $2,162.62 | $267.02 | $0.00 | $891.67 | $100.00 | $3,421.31 | $61,923.09 |
| 574 | 2070/05 | $2,171.63 | $258.01 | $0.00 | $891.67 | $100.00 | $3,421.31 | $59,751.46 |
| 575 | 2070/06 | $2,180.68 | $248.96 | $0.00 | $891.67 | $100.00 | $3,421.31 | $57,570.79 |
| 576 | 2070/07 | $2,189.76 | $239.88 | $0.00 | $891.67 | $100.00 | $3,421.31 | $55,381.02 |
| 577 | 2070/08 | $2,198.89 | $230.75 | $0.00 | $891.67 | $100.00 | $3,421.31 | $53,182.13 |
| 578 | 2070/09 | $2,208.05 | $221.59 | $0.00 | $891.67 | $100.00 | $3,421.31 | $50,974.08 |
| 579 | 2070/10 | $2,217.25 | $212.39 | $0.00 | $891.67 | $100.00 | $3,421.31 | $48,756.83 |
| 580 | 2070/11 | $2,226.49 | $203.15 | $0.00 | $891.67 | $100.00 | $3,421.31 | $46,530.34 |
| 581 | 2070/12 | $2,235.77 | $193.88 | $0.00 | $891.67 | $100.00 | $3,421.31 | $44,294.58 |
| 582 | 2071/01 | $2,245.08 | $184.56 | $0.00 | $891.67 | $100.00 | $3,421.31 | $42,049.50 |
| 583 | 2071/02 | $2,254.44 | $175.21 | $0.00 | $891.67 | $100.00 | $3,421.31 | $39,795.06 |
| 584 | 2071/03 | $2,263.83 | $165.81 | $0.00 | $891.67 | $100.00 | $3,421.31 | $37,531.23 |
| 585 | 2071/04 | $2,273.26 | $156.38 | $0.00 | $891.67 | $100.00 | $3,421.31 | $35,257.97 |
| 586 | 2071/05 | $2,282.73 | $146.91 | $0.00 | $891.67 | $100.00 | $3,421.31 | $32,975.23 |
| 587 | 2071/06 | $2,292.25 | $137.40 | $0.00 | $891.67 | $100.00 | $3,421.31 | $30,682.99 |
| 588 | 2071/07 | $2,301.80 | $127.85 | $0.00 | $891.67 | $100.00 | $3,421.31 | $28,381.19 |
| 589 | 2071/08 | $2,311.39 | $118.25 | $0.00 | $891.67 | $100.00 | $3,421.31 | $26,069.80 |
| 590 | 2071/09 | $2,321.02 | $108.62 | $0.00 | $891.67 | $100.00 | $3,421.31 | $23,748.79 |
| 591 | 2071/10 | $2,330.69 | $98.95 | $0.00 | $891.67 | $100.00 | $3,421.31 | $21,418.10 |
| 592 | 2071/11 | $2,340.40 | $89.24 | $0.00 | $891.67 | $100.00 | $3,421.31 | $19,077.70 |
| 593 | 2071/12 | $2,350.15 | $79.49 | $0.00 | $891.67 | $100.00 | $3,421.31 | $16,727.55 |
| 594 | 2072/01 | $2,359.94 | $69.70 | $0.00 | $891.67 | $100.00 | $3,421.31 | $14,367.60 |
| 595 | 2072/02 | $2,369.78 | $59.87 | $0.00 | $891.67 | $100.00 | $3,421.31 | $11,997.82 |
| 596 | 2072/03 | $2,379.65 | $49.99 | $0.00 | $891.67 | $100.00 | $3,421.31 | $9,618.17 |
| 597 | 2072/04 | $2,389.57 | $40.08 | $0.00 | $891.67 | $100.00 | $3,421.31 | $7,228.61 |
| 598 | 2072/05 | $2,399.52 | $30.12 | $0.00 | $891.67 | $100.00 | $3,421.31 | $4,829.08 |
| 599 | 2072/06 | $2,409.52 | $20.12 | $0.00 | $891.67 | $100.00 | $3,421.31 | $2,419.56 |
| 600 | 2072/07 | $2,419.56 | $10.08 | $0.00 | $891.67 | $100.00 | $3,421.31 | $0.00 |
| Totals | $535,000.00 | $922,785.45 | $62,639.58 | $535,000.00 | $60,000.00 | $2,115,425.03 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.