Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $532,000.00 at 5% interest rate for a $535,000.00 home, you need to have a monthly payment of $2,975.03 ~ $3,196.70. You will make a total of 540 payments and you will pay off your mortgage on 2060/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $142,212.99 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,416.02 | 5% | 600 months | $1,452,610.95 | $917,610.95 |
| 50 years | Bi-Weekly | $1,208.01 | 5% | 512 months | $1,289,828.69 | $754,828.69 |
| 45 years | Monthly | $2,479.20 | 5% | 540 months | $1,341,766.04 | $806,766.04 |
| 45 years | Bi-Weekly | $1,239.60 | 5% | 461 months | $1,199,553.05 | $664,553.05 |
| 40 years | Monthly | $2,565.29 | 5% | 480 months | $1,234,337.24 | $699,337.24 |
| 40 years | Bi-Weekly | $1,282.65 | 5% | 409 months | $1,112,095.11 | $577,095.11 |
| 35 years | Monthly | $2,684.94 | 5% | 420 months | $1,130,674.14 | $595,674.14 |
| 35 years | Bi-Weekly | $1,342.47 | 5% | 358 months | $1,027,666.04 | $492,666.04 |
| 30 years | Monthly | $2,855.89 | 5% | 360 months | $1,031,120.77 | $496,120.77 |
| 30 years | Bi-Weekly | $1,427.95 | 5% | 307 months | $946,467.90 | $411,467.90 |
| 25 years | Monthly | $3,110.02 | 5% | 300 months | $936,005.71 | $401,005.71 |
| 25 years | Bi-Weekly | $1,555.01 | 5% | 256 months | $868,688.81 | $333,688.81 |
| 20 years | Monthly | $3,510.96 | 5% | 240 months | $845,631.49 | $310,631.49 |
| 20 years | Bi-Weekly | $1,755.48 | 5% | 205 months | $794,498.18 | $259,498.18 |
| 15 years | Monthly | $4,207.02 | 5% | 180 months | $760,263.98 | $225,263.98 |
| 15 years | Bi-Weekly | $2,103.51 | 5% | 154 months | $724,042.07 | $189,042.07 |
| 10 years | Monthly | $5,642.69 | 5% | 120 months | $680,122.25 | $145,122.25 |
| 10 years | Bi-Weekly | $2,821.35 | 5% | 103 months | $657,438.98 | $122,438.98 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $262.53 | $2,216.67 | $221.67 | $445.83 | $50.00 | $3,196.70 | $531,737.47 |
| 2 | 2015/04 | $263.62 | $2,215.57 | $221.67 | $445.83 | $50.00 | $3,196.70 | $531,473.85 |
| 3 | 2015/05 | $264.72 | $2,214.47 | $221.67 | $445.83 | $50.00 | $3,196.70 | $531,209.12 |
| 4 | 2015/06 | $265.83 | $2,213.37 | $221.67 | $445.83 | $50.00 | $3,196.70 | $530,943.30 |
| 5 | 2015/07 | $266.93 | $2,212.26 | $221.67 | $445.83 | $50.00 | $3,196.70 | $530,676.37 |
| 6 | 2015/08 | $268.04 | $2,211.15 | $221.67 | $445.83 | $50.00 | $3,196.70 | $530,408.32 |
| 7 | 2015/09 | $269.16 | $2,210.03 | $221.67 | $445.83 | $50.00 | $3,196.70 | $530,139.16 |
| 8 | 2015/10 | $270.28 | $2,208.91 | $221.67 | $445.83 | $50.00 | $3,196.70 | $529,868.88 |
| 9 | 2015/11 | $271.41 | $2,207.79 | $221.67 | $445.83 | $50.00 | $3,196.70 | $529,597.47 |
| 10 | 2015/12 | $272.54 | $2,206.66 | $221.67 | $445.83 | $50.00 | $3,196.70 | $529,324.93 |
| 11 | 2016/01 | $273.68 | $2,205.52 | $221.67 | $445.83 | $50.00 | $3,196.70 | $529,051.25 |
| 12 | 2016/02 | $274.82 | $2,204.38 | $221.67 | $445.83 | $50.00 | $3,196.70 | $528,776.44 |
| 13 | 2016/03 | $275.96 | $2,203.24 | $221.67 | $445.83 | $50.00 | $3,196.70 | $528,500.47 |
| 14 | 2016/04 | $277.11 | $2,202.09 | $221.67 | $445.83 | $50.00 | $3,196.70 | $528,223.36 |
| 15 | 2016/05 | $278.27 | $2,200.93 | $221.67 | $445.83 | $50.00 | $3,196.70 | $527,945.10 |
| 16 | 2016/06 | $279.43 | $2,199.77 | $221.67 | $445.83 | $50.00 | $3,196.70 | $527,665.67 |
| 17 | 2016/07 | $280.59 | $2,198.61 | $221.67 | $445.83 | $50.00 | $3,196.70 | $527,385.08 |
| 18 | 2016/08 | $281.76 | $2,197.44 | $221.67 | $445.83 | $50.00 | $3,196.70 | $527,103.32 |
| 19 | 2016/09 | $282.93 | $2,196.26 | $221.67 | $445.83 | $50.00 | $3,196.70 | $526,820.39 |
| 20 | 2016/10 | $284.11 | $2,195.08 | $221.67 | $445.83 | $50.00 | $3,196.70 | $526,536.28 |
| 21 | 2016/11 | $285.30 | $2,193.90 | $221.67 | $445.83 | $50.00 | $3,196.70 | $526,250.99 |
| 22 | 2016/12 | $286.48 | $2,192.71 | $221.67 | $445.83 | $50.00 | $3,196.70 | $525,964.50 |
| 23 | 2017/01 | $287.68 | $2,191.52 | $221.67 | $445.83 | $50.00 | $3,196.70 | $525,676.82 |
| 24 | 2017/02 | $288.88 | $2,190.32 | $221.67 | $445.83 | $50.00 | $3,196.70 | $525,387.95 |
| 25 | 2017/03 | $290.08 | $2,189.12 | $221.67 | $445.83 | $50.00 | $3,196.70 | $525,097.87 |
| 26 | 2017/04 | $291.29 | $2,187.91 | $221.67 | $445.83 | $50.00 | $3,196.70 | $524,806.58 |
| 27 | 2017/05 | $292.50 | $2,186.69 | $221.67 | $445.83 | $50.00 | $3,196.70 | $524,514.08 |
| 28 | 2017/06 | $293.72 | $2,185.48 | $221.67 | $445.83 | $50.00 | $3,196.70 | $524,220.36 |
| 29 | 2017/07 | $294.94 | $2,184.25 | $221.67 | $445.83 | $50.00 | $3,196.70 | $523,925.41 |
| 30 | 2017/08 | $296.17 | $2,183.02 | $221.67 | $445.83 | $50.00 | $3,196.70 | $523,629.24 |
| 31 | 2017/09 | $297.41 | $2,181.79 | $221.67 | $445.83 | $50.00 | $3,196.70 | $523,331.83 |
| 32 | 2017/10 | $298.65 | $2,180.55 | $221.67 | $445.83 | $50.00 | $3,196.70 | $523,033.18 |
| 33 | 2017/11 | $299.89 | $2,179.30 | $221.67 | $445.83 | $50.00 | $3,196.70 | $522,733.29 |
| 34 | 2017/12 | $301.14 | $2,178.06 | $221.67 | $445.83 | $50.00 | $3,196.70 | $522,432.15 |
| 35 | 2018/01 | $302.40 | $2,176.80 | $221.67 | $445.83 | $50.00 | $3,196.70 | $522,129.75 |
| 36 | 2018/02 | $303.66 | $2,175.54 | $221.67 | $445.83 | $50.00 | $3,196.70 | $521,826.10 |
| 37 | 2018/03 | $304.92 | $2,174.28 | $221.67 | $445.83 | $50.00 | $3,196.70 | $521,521.18 |
| 38 | 2018/04 | $306.19 | $2,173.00 | $221.67 | $445.83 | $50.00 | $3,196.70 | $521,214.99 |
| 39 | 2018/05 | $307.47 | $2,171.73 | $221.67 | $445.83 | $50.00 | $3,196.70 | $520,907.52 |
| 40 | 2018/06 | $308.75 | $2,170.45 | $221.67 | $445.83 | $50.00 | $3,196.70 | $520,598.77 |
| 41 | 2018/07 | $310.03 | $2,169.16 | $221.67 | $445.83 | $50.00 | $3,196.70 | $520,288.74 |
| 42 | 2018/08 | $311.33 | $2,167.87 | $221.67 | $445.83 | $50.00 | $3,196.70 | $519,977.41 |
| 43 | 2018/09 | $312.62 | $2,166.57 | $221.67 | $445.83 | $50.00 | $3,196.70 | $519,664.78 |
| 44 | 2018/10 | $313.93 | $2,165.27 | $221.67 | $445.83 | $50.00 | $3,196.70 | $519,350.86 |
| 45 | 2018/11 | $315.23 | $2,163.96 | $221.67 | $445.83 | $50.00 | $3,196.70 | $519,035.62 |
| 46 | 2018/12 | $316.55 | $2,162.65 | $221.67 | $445.83 | $50.00 | $3,196.70 | $518,719.08 |
| 47 | 2019/01 | $317.87 | $2,161.33 | $221.67 | $445.83 | $50.00 | $3,196.70 | $518,401.21 |
| 48 | 2019/02 | $319.19 | $2,160.01 | $221.67 | $445.83 | $50.00 | $3,196.70 | $518,082.02 |
| 49 | 2019/03 | $320.52 | $2,158.68 | $221.67 | $445.83 | $50.00 | $3,196.70 | $517,761.50 |
| 50 | 2019/04 | $321.86 | $2,157.34 | $221.67 | $445.83 | $50.00 | $3,196.70 | $517,439.64 |
| 51 | 2019/05 | $323.20 | $2,156.00 | $221.67 | $445.83 | $50.00 | $3,196.70 | $517,116.44 |
| 52 | 2019/06 | $324.54 | $2,154.65 | $221.67 | $445.83 | $50.00 | $3,196.70 | $516,791.90 |
| 53 | 2019/07 | $325.90 | $2,153.30 | $221.67 | $445.83 | $50.00 | $3,196.70 | $516,466.00 |
| 54 | 2019/08 | $327.25 | $2,151.94 | $221.67 | $445.83 | $50.00 | $3,196.70 | $516,138.75 |
| 55 | 2019/09 | $328.62 | $2,150.58 | $221.67 | $445.83 | $50.00 | $3,196.70 | $515,810.13 |
| 56 | 2019/10 | $329.99 | $2,149.21 | $221.67 | $445.83 | $50.00 | $3,196.70 | $515,480.14 |
| 57 | 2019/11 | $331.36 | $2,147.83 | $221.67 | $445.83 | $50.00 | $3,196.70 | $515,148.78 |
| 58 | 2019/12 | $332.74 | $2,146.45 | $221.67 | $445.83 | $50.00 | $3,196.70 | $514,816.03 |
| 59 | 2020/01 | $334.13 | $2,145.07 | $221.67 | $445.83 | $50.00 | $3,196.70 | $514,481.90 |
| 60 | 2020/02 | $335.52 | $2,143.67 | $221.67 | $445.83 | $50.00 | $3,196.70 | $514,146.38 |
| 61 | 2020/03 | $336.92 | $2,142.28 | $221.67 | $445.83 | $50.00 | $3,196.70 | $513,809.46 |
| 62 | 2020/04 | $338.32 | $2,140.87 | $221.67 | $445.83 | $50.00 | $3,196.70 | $513,471.14 |
| 63 | 2020/05 | $339.73 | $2,139.46 | $221.67 | $445.83 | $50.00 | $3,196.70 | $513,131.41 |
| 64 | 2020/06 | $341.15 | $2,138.05 | $221.67 | $445.83 | $50.00 | $3,196.70 | $512,790.26 |
| 65 | 2020/07 | $342.57 | $2,136.63 | $221.67 | $445.83 | $50.00 | $3,196.70 | $512,447.69 |
| 66 | 2020/08 | $344.00 | $2,135.20 | $221.67 | $445.83 | $50.00 | $3,196.70 | $512,103.69 |
| 67 | 2020/09 | $345.43 | $2,133.77 | $221.67 | $445.83 | $50.00 | $3,196.70 | $511,758.26 |
| 68 | 2020/10 | $346.87 | $2,132.33 | $221.67 | $445.83 | $50.00 | $3,196.70 | $511,411.39 |
| 69 | 2020/11 | $348.32 | $2,130.88 | $221.67 | $445.83 | $50.00 | $3,196.70 | $511,063.07 |
| 70 | 2020/12 | $349.77 | $2,129.43 | $221.67 | $445.83 | $50.00 | $3,196.70 | $510,713.31 |
| 71 | 2021/01 | $351.22 | $2,127.97 | $221.67 | $445.83 | $50.00 | $3,196.70 | $510,362.08 |
| 72 | 2021/02 | $352.69 | $2,126.51 | $221.67 | $445.83 | $50.00 | $3,196.70 | $510,009.39 |
| 73 | 2021/03 | $354.16 | $2,125.04 | $221.67 | $445.83 | $50.00 | $3,196.70 | $509,655.24 |
| 74 | 2021/04 | $355.63 | $2,123.56 | $221.67 | $445.83 | $50.00 | $3,196.70 | $509,299.60 |
| 75 | 2021/05 | $357.11 | $2,122.08 | $221.67 | $445.83 | $50.00 | $3,196.70 | $508,942.49 |
| 76 | 2021/06 | $358.60 | $2,120.59 | $221.67 | $445.83 | $50.00 | $3,196.70 | $508,583.89 |
| 77 | 2021/07 | $360.10 | $2,119.10 | $221.67 | $445.83 | $50.00 | $3,196.70 | $508,223.79 |
| 78 | 2021/08 | $361.60 | $2,117.60 | $221.67 | $445.83 | $50.00 | $3,196.70 | $507,862.19 |
| 79 | 2021/09 | $363.10 | $2,116.09 | $221.67 | $445.83 | $50.00 | $3,196.70 | $507,499.09 |
| 80 | 2021/10 | $364.62 | $2,114.58 | $221.67 | $445.83 | $50.00 | $3,196.70 | $507,134.47 |
| 81 | 2021/11 | $366.14 | $2,113.06 | $221.67 | $445.83 | $50.00 | $3,196.70 | $506,768.33 |
| 82 | 2021/12 | $367.66 | $2,111.53 | $221.67 | $445.83 | $50.00 | $3,196.70 | $506,400.67 |
| 83 | 2022/01 | $369.19 | $2,110.00 | $221.67 | $445.83 | $50.00 | $3,196.70 | $506,031.48 |
| 84 | 2022/02 | $370.73 | $2,108.46 | $221.67 | $445.83 | $50.00 | $3,196.70 | $505,660.75 |
| 85 | 2022/03 | $372.28 | $2,106.92 | $221.67 | $445.83 | $50.00 | $3,196.70 | $505,288.47 |
| 86 | 2022/04 | $373.83 | $2,105.37 | $221.67 | $445.83 | $50.00 | $3,196.70 | $504,914.64 |
| 87 | 2022/05 | $375.39 | $2,103.81 | $221.67 | $445.83 | $50.00 | $3,196.70 | $504,539.26 |
| 88 | 2022/06 | $376.95 | $2,102.25 | $221.67 | $445.83 | $50.00 | $3,196.70 | $504,162.31 |
| 89 | 2022/07 | $378.52 | $2,100.68 | $221.67 | $445.83 | $50.00 | $3,196.70 | $503,783.79 |
| 90 | 2022/08 | $380.10 | $2,099.10 | $221.67 | $445.83 | $50.00 | $3,196.70 | $503,403.69 |
| 91 | 2022/09 | $381.68 | $2,097.52 | $221.67 | $445.83 | $50.00 | $3,196.70 | $503,022.01 |
| 92 | 2022/10 | $383.27 | $2,095.93 | $221.67 | $445.83 | $50.00 | $3,196.70 | $502,638.74 |
| 93 | 2022/11 | $384.87 | $2,094.33 | $221.67 | $445.83 | $50.00 | $3,196.70 | $502,253.87 |
| 94 | 2022/12 | $386.47 | $2,092.72 | $221.67 | $445.83 | $50.00 | $3,196.70 | $501,867.40 |
| 95 | 2023/01 | $388.08 | $2,091.11 | $221.67 | $445.83 | $50.00 | $3,196.70 | $501,479.32 |
| 96 | 2023/02 | $389.70 | $2,089.50 | $221.67 | $445.83 | $50.00 | $3,196.70 | $501,089.62 |
| 97 | 2023/03 | $391.32 | $2,087.87 | $221.67 | $445.83 | $50.00 | $3,196.70 | $500,698.29 |
| 98 | 2023/04 | $392.95 | $2,086.24 | $221.67 | $445.83 | $50.00 | $3,196.70 | $500,305.34 |
| 99 | 2023/05 | $394.59 | $2,084.61 | $221.67 | $445.83 | $50.00 | $3,196.70 | $499,910.75 |
| 100 | 2023/06 | $396.23 | $2,082.96 | $221.67 | $445.83 | $50.00 | $3,196.70 | $499,514.51 |
| 101 | 2023/07 | $397.89 | $2,081.31 | $221.67 | $445.83 | $50.00 | $3,196.70 | $499,116.63 |
| 102 | 2023/08 | $399.54 | $2,079.65 | $221.67 | $445.83 | $50.00 | $3,196.70 | $498,717.09 |
| 103 | 2023/09 | $401.21 | $2,077.99 | $221.67 | $445.83 | $50.00 | $3,196.70 | $498,315.88 |
| 104 | 2023/10 | $402.88 | $2,076.32 | $221.67 | $445.83 | $50.00 | $3,196.70 | $497,913.00 |
| 105 | 2023/11 | $404.56 | $2,074.64 | $221.67 | $445.83 | $50.00 | $3,196.70 | $497,508.44 |
| 106 | 2023/12 | $406.24 | $2,072.95 | $221.67 | $445.83 | $50.00 | $3,196.70 | $497,102.19 |
| 107 | 2024/01 | $407.94 | $2,071.26 | $221.67 | $445.83 | $50.00 | $3,196.70 | $496,694.26 |
| 108 | 2024/02 | $409.64 | $2,069.56 | $221.67 | $445.83 | $50.00 | $3,196.70 | $496,284.62 |
| 109 | 2024/03 | $411.34 | $2,067.85 | $221.67 | $445.83 | $50.00 | $3,196.70 | $495,873.28 |
| 110 | 2024/04 | $413.06 | $2,066.14 | $221.67 | $445.83 | $50.00 | $3,196.70 | $495,460.22 |
| 111 | 2024/05 | $414.78 | $2,064.42 | $221.67 | $445.83 | $50.00 | $3,196.70 | $495,045.44 |
| 112 | 2024/06 | $416.51 | $2,062.69 | $221.67 | $445.83 | $50.00 | $3,196.70 | $494,628.93 |
| 113 | 2024/07 | $418.24 | $2,060.95 | $221.67 | $445.83 | $50.00 | $3,196.70 | $494,210.69 |
| 114 | 2024/08 | $419.99 | $2,059.21 | $221.67 | $445.83 | $50.00 | $3,196.70 | $493,790.70 |
| 115 | 2024/09 | $421.74 | $2,057.46 | $221.67 | $445.83 | $50.00 | $3,196.70 | $493,368.97 |
| 116 | 2024/10 | $423.49 | $2,055.70 | $221.67 | $445.83 | $50.00 | $3,196.70 | $492,945.48 |
| 117 | 2024/11 | $425.26 | $2,053.94 | $221.67 | $445.83 | $50.00 | $3,196.70 | $492,520.22 |
| 118 | 2024/12 | $427.03 | $2,052.17 | $221.67 | $445.83 | $50.00 | $3,196.70 | $492,093.19 |
| 119 | 2025/01 | $428.81 | $2,050.39 | $221.67 | $445.83 | $50.00 | $3,196.70 | $491,664.38 |
| 120 | 2025/02 | $430.59 | $2,048.60 | $221.67 | $445.83 | $50.00 | $3,196.70 | $491,233.79 |
| 121 | 2025/03 | $432.39 | $2,046.81 | $221.67 | $445.83 | $50.00 | $3,196.70 | $490,801.40 |
| 122 | 2025/04 | $434.19 | $2,045.01 | $221.67 | $445.83 | $50.00 | $3,196.70 | $490,367.21 |
| 123 | 2025/05 | $436.00 | $2,043.20 | $221.67 | $445.83 | $50.00 | $3,196.70 | $489,931.21 |
| 124 | 2025/06 | $437.82 | $2,041.38 | $221.67 | $445.83 | $50.00 | $3,196.70 | $489,493.39 |
| 125 | 2025/07 | $439.64 | $2,039.56 | $221.67 | $445.83 | $50.00 | $3,196.70 | $489,053.75 |
| 126 | 2025/08 | $441.47 | $2,037.72 | $221.67 | $445.83 | $50.00 | $3,196.70 | $488,612.28 |
| 127 | 2025/09 | $443.31 | $2,035.88 | $221.67 | $445.83 | $50.00 | $3,196.70 | $488,168.97 |
| 128 | 2025/10 | $445.16 | $2,034.04 | $221.67 | $445.83 | $50.00 | $3,196.70 | $487,723.81 |
| 129 | 2025/11 | $447.01 | $2,032.18 | $221.67 | $445.83 | $50.00 | $3,196.70 | $487,276.79 |
| 130 | 2025/12 | $448.88 | $2,030.32 | $221.67 | $445.83 | $50.00 | $3,196.70 | $486,827.92 |
| 131 | 2026/01 | $450.75 | $2,028.45 | $221.67 | $445.83 | $50.00 | $3,196.70 | $486,377.17 |
| 132 | 2026/02 | $452.62 | $2,026.57 | $221.67 | $445.83 | $50.00 | $3,196.70 | $485,924.55 |
| 133 | 2026/03 | $454.51 | $2,024.69 | $221.67 | $445.83 | $50.00 | $3,196.70 | $485,470.04 |
| 134 | 2026/04 | $456.40 | $2,022.79 | $221.67 | $445.83 | $50.00 | $3,196.70 | $485,013.63 |
| 135 | 2026/05 | $458.31 | $2,020.89 | $221.67 | $445.83 | $50.00 | $3,196.70 | $484,555.33 |
| 136 | 2026/06 | $460.22 | $2,018.98 | $221.67 | $445.83 | $50.00 | $3,196.70 | $484,095.11 |
| 137 | 2026/07 | $462.13 | $2,017.06 | $221.67 | $445.83 | $50.00 | $3,196.70 | $483,632.98 |
| 138 | 2026/08 | $464.06 | $2,015.14 | $221.67 | $445.83 | $50.00 | $3,196.70 | $483,168.92 |
| 139 | 2026/09 | $465.99 | $2,013.20 | $221.67 | $445.83 | $50.00 | $3,196.70 | $482,702.92 |
| 140 | 2026/10 | $467.93 | $2,011.26 | $221.67 | $445.83 | $50.00 | $3,196.70 | $482,234.99 |
| 141 | 2026/11 | $469.88 | $2,009.31 | $221.67 | $445.83 | $50.00 | $3,196.70 | $481,765.11 |
| 142 | 2026/12 | $471.84 | $2,007.35 | $221.67 | $445.83 | $50.00 | $3,196.70 | $481,293.26 |
| 143 | 2027/01 | $473.81 | $2,005.39 | $221.67 | $445.83 | $50.00 | $3,196.70 | $480,819.46 |
| 144 | 2027/02 | $475.78 | $2,003.41 | $221.67 | $445.83 | $50.00 | $3,196.70 | $480,343.67 |
| 145 | 2027/03 | $477.76 | $2,001.43 | $221.67 | $445.83 | $50.00 | $3,196.70 | $479,865.91 |
| 146 | 2027/04 | $479.76 | $1,999.44 | $221.67 | $445.83 | $50.00 | $3,196.70 | $479,386.16 |
| 147 | 2027/05 | $481.75 | $1,997.44 | $221.67 | $445.83 | $50.00 | $3,196.70 | $478,904.40 |
| 148 | 2027/06 | $483.76 | $1,995.44 | $221.67 | $445.83 | $50.00 | $3,196.70 | $478,420.64 |
| 149 | 2027/07 | $485.78 | $1,993.42 | $221.67 | $445.83 | $50.00 | $3,196.70 | $477,934.86 |
| 150 | 2027/08 | $487.80 | $1,991.40 | $221.67 | $445.83 | $50.00 | $3,196.70 | $477,447.06 |
| 151 | 2027/09 | $489.83 | $1,989.36 | $221.67 | $445.83 | $50.00 | $3,196.70 | $476,957.23 |
| 152 | 2027/10 | $491.87 | $1,987.32 | $221.67 | $445.83 | $50.00 | $3,196.70 | $476,465.35 |
| 153 | 2027/11 | $493.92 | $1,985.27 | $221.67 | $445.83 | $50.00 | $3,196.70 | $475,971.43 |
| 154 | 2027/12 | $495.98 | $1,983.21 | $221.67 | $445.83 | $50.00 | $3,196.70 | $475,475.45 |
| 155 | 2028/01 | $498.05 | $1,981.15 | $221.67 | $445.83 | $50.00 | $3,196.70 | $474,977.40 |
| 156 | 2028/02 | $500.12 | $1,979.07 | $221.67 | $445.83 | $50.00 | $3,196.70 | $474,477.27 |
| 157 | 2028/03 | $502.21 | $1,976.99 | $221.67 | $445.83 | $50.00 | $3,196.70 | $473,975.07 |
| 158 | 2028/04 | $504.30 | $1,974.90 | $221.67 | $445.83 | $50.00 | $3,196.70 | $473,470.77 |
| 159 | 2028/05 | $506.40 | $1,972.79 | $221.67 | $445.83 | $50.00 | $3,196.70 | $472,964.37 |
| 160 | 2028/06 | $508.51 | $1,970.68 | $221.67 | $445.83 | $50.00 | $3,196.70 | $472,455.85 |
| 161 | 2028/07 | $510.63 | $1,968.57 | $221.67 | $445.83 | $50.00 | $3,196.70 | $471,945.22 |
| 162 | 2028/08 | $512.76 | $1,966.44 | $221.67 | $445.83 | $50.00 | $3,196.70 | $471,432.47 |
| 163 | 2028/09 | $514.89 | $1,964.30 | $221.67 | $445.83 | $50.00 | $3,196.70 | $470,917.57 |
| 164 | 2028/10 | $517.04 | $1,962.16 | $221.67 | $445.83 | $50.00 | $3,196.70 | $470,400.53 |
| 165 | 2028/11 | $519.19 | $1,960.00 | $221.67 | $445.83 | $50.00 | $3,196.70 | $469,881.34 |
| 166 | 2028/12 | $521.36 | $1,957.84 | $221.67 | $445.83 | $50.00 | $3,196.70 | $469,359.98 |
| 167 | 2029/01 | $523.53 | $1,955.67 | $221.67 | $445.83 | $50.00 | $3,196.70 | $468,836.45 |
| 168 | 2029/02 | $525.71 | $1,953.49 | $221.67 | $445.83 | $50.00 | $3,196.70 | $468,310.74 |
| 169 | 2029/03 | $527.90 | $1,951.29 | $221.67 | $445.83 | $50.00 | $3,196.70 | $467,782.84 |
| 170 | 2029/04 | $530.10 | $1,949.10 | $221.67 | $445.83 | $50.00 | $3,196.70 | $467,252.74 |
| 171 | 2029/05 | $532.31 | $1,946.89 | $221.67 | $445.83 | $50.00 | $3,196.70 | $466,720.43 |
| 172 | 2029/06 | $534.53 | $1,944.67 | $221.67 | $445.83 | $50.00 | $3,196.70 | $466,185.90 |
| 173 | 2029/07 | $536.76 | $1,942.44 | $221.67 | $445.83 | $50.00 | $3,196.70 | $465,649.14 |
| 174 | 2029/08 | $538.99 | $1,940.20 | $221.67 | $445.83 | $50.00 | $3,196.70 | $465,110.15 |
| 175 | 2029/09 | $541.24 | $1,937.96 | $221.67 | $445.83 | $50.00 | $3,196.70 | $464,568.91 |
| 176 | 2029/10 | $543.49 | $1,935.70 | $221.67 | $445.83 | $50.00 | $3,196.70 | $464,025.42 |
| 177 | 2029/11 | $545.76 | $1,933.44 | $221.67 | $445.83 | $50.00 | $3,196.70 | $463,479.66 |
| 178 | 2029/12 | $548.03 | $1,931.17 | $221.67 | $445.83 | $50.00 | $3,196.70 | $462,931.63 |
| 179 | 2030/01 | $550.31 | $1,928.88 | $221.67 | $445.83 | $50.00 | $3,196.70 | $462,381.32 |
| 180 | 2030/02 | $552.61 | $1,926.59 | $221.67 | $445.83 | $50.00 | $3,196.70 | $461,828.71 |
| 181 | 2030/03 | $554.91 | $1,924.29 | $221.67 | $445.83 | $50.00 | $3,196.70 | $461,273.80 |
| 182 | 2030/04 | $557.22 | $1,921.97 | $221.67 | $445.83 | $50.00 | $3,196.70 | $460,716.58 |
| 183 | 2030/05 | $559.54 | $1,919.65 | $221.67 | $445.83 | $50.00 | $3,196.70 | $460,157.03 |
| 184 | 2030/06 | $561.88 | $1,917.32 | $221.67 | $445.83 | $50.00 | $3,196.70 | $459,595.16 |
| 185 | 2030/07 | $564.22 | $1,914.98 | $221.67 | $445.83 | $50.00 | $3,196.70 | $459,030.94 |
| 186 | 2030/08 | $566.57 | $1,912.63 | $221.67 | $445.83 | $50.00 | $3,196.70 | $458,464.37 |
| 187 | 2030/09 | $568.93 | $1,910.27 | $221.67 | $445.83 | $50.00 | $3,196.70 | $457,895.45 |
| 188 | 2030/10 | $571.30 | $1,907.90 | $221.67 | $445.83 | $50.00 | $3,196.70 | $457,324.15 |
| 189 | 2030/11 | $573.68 | $1,905.52 | $221.67 | $445.83 | $50.00 | $3,196.70 | $456,750.47 |
| 190 | 2030/12 | $576.07 | $1,903.13 | $221.67 | $445.83 | $50.00 | $3,196.70 | $456,174.40 |
| 191 | 2031/01 | $578.47 | $1,900.73 | $221.67 | $445.83 | $50.00 | $3,196.70 | $455,595.93 |
| 192 | 2031/02 | $580.88 | $1,898.32 | $221.67 | $445.83 | $50.00 | $3,196.70 | $455,015.05 |
| 193 | 2031/03 | $583.30 | $1,895.90 | $221.67 | $445.83 | $50.00 | $3,196.70 | $454,431.75 |
| 194 | 2031/04 | $585.73 | $1,893.47 | $221.67 | $445.83 | $50.00 | $3,196.70 | $453,846.02 |
| 195 | 2031/05 | $588.17 | $1,891.03 | $221.67 | $445.83 | $50.00 | $3,196.70 | $453,257.85 |
| 196 | 2031/06 | $590.62 | $1,888.57 | $221.67 | $445.83 | $50.00 | $3,196.70 | $452,667.23 |
| 197 | 2031/07 | $593.08 | $1,886.11 | $221.67 | $445.83 | $50.00 | $3,196.70 | $452,074.14 |
| 198 | 2031/08 | $595.55 | $1,883.64 | $221.67 | $445.83 | $50.00 | $3,196.70 | $451,478.59 |
| 199 | 2031/09 | $598.04 | $1,881.16 | $221.67 | $445.83 | $50.00 | $3,196.70 | $450,880.55 |
| 200 | 2031/10 | $600.53 | $1,878.67 | $221.67 | $445.83 | $50.00 | $3,196.70 | $450,280.03 |
| 201 | 2031/11 | $603.03 | $1,876.17 | $221.67 | $445.83 | $50.00 | $3,196.70 | $449,677.00 |
| 202 | 2031/12 | $605.54 | $1,873.65 | $221.67 | $445.83 | $50.00 | $3,196.70 | $449,071.45 |
| 203 | 2032/01 | $608.07 | $1,871.13 | $221.67 | $445.83 | $50.00 | $3,196.70 | $448,463.39 |
| 204 | 2032/02 | $610.60 | $1,868.60 | $221.67 | $445.83 | $50.00 | $3,196.70 | $447,852.79 |
| 205 | 2032/03 | $613.14 | $1,866.05 | $221.67 | $445.83 | $50.00 | $3,196.70 | $447,239.65 |
| 206 | 2032/04 | $615.70 | $1,863.50 | $221.67 | $445.83 | $50.00 | $3,196.70 | $446,623.95 |
| 207 | 2032/05 | $618.26 | $1,860.93 | $221.67 | $445.83 | $50.00 | $3,196.70 | $446,005.68 |
| 208 | 2032/06 | $620.84 | $1,858.36 | $221.67 | $445.83 | $50.00 | $3,196.70 | $445,384.85 |
| 209 | 2032/07 | $623.43 | $1,855.77 | $221.67 | $445.83 | $50.00 | $3,196.70 | $444,761.42 |
| 210 | 2032/08 | $626.02 | $1,853.17 | $221.67 | $445.83 | $50.00 | $3,196.70 | $444,135.40 |
| 211 | 2032/09 | $628.63 | $1,850.56 | $221.67 | $445.83 | $50.00 | $3,196.70 | $443,506.76 |
| 212 | 2032/10 | $631.25 | $1,847.94 | $221.67 | $445.83 | $50.00 | $3,196.70 | $442,875.51 |
| 213 | 2032/11 | $633.88 | $1,845.31 | $221.67 | $445.83 | $50.00 | $3,196.70 | $442,241.63 |
| 214 | 2032/12 | $636.52 | $1,842.67 | $221.67 | $445.83 | $50.00 | $3,196.70 | $441,605.11 |
| 215 | 2033/01 | $639.18 | $1,840.02 | $221.67 | $445.83 | $50.00 | $3,196.70 | $440,965.93 |
| 216 | 2033/02 | $641.84 | $1,837.36 | $221.67 | $445.83 | $50.00 | $3,196.70 | $440,324.09 |
| 217 | 2033/03 | $644.51 | $1,834.68 | $221.67 | $445.83 | $50.00 | $3,196.70 | $439,679.58 |
| 218 | 2033/04 | $647.20 | $1,832.00 | $221.67 | $445.83 | $50.00 | $3,196.70 | $439,032.38 |
| 219 | 2033/05 | $649.89 | $1,829.30 | $221.67 | $445.83 | $50.00 | $3,196.70 | $438,382.49 |
| 220 | 2033/06 | $652.60 | $1,826.59 | $221.67 | $445.83 | $50.00 | $3,196.70 | $437,729.89 |
| 221 | 2033/07 | $655.32 | $1,823.87 | $221.67 | $445.83 | $50.00 | $3,196.70 | $437,074.56 |
| 222 | 2033/08 | $658.05 | $1,821.14 | $221.67 | $445.83 | $50.00 | $3,196.70 | $436,416.51 |
| 223 | 2033/09 | $660.79 | $1,818.40 | $221.67 | $445.83 | $50.00 | $3,196.70 | $435,755.72 |
| 224 | 2033/10 | $663.55 | $1,815.65 | $221.67 | $445.83 | $50.00 | $3,196.70 | $435,092.17 |
| 225 | 2033/11 | $666.31 | $1,812.88 | $221.67 | $445.83 | $50.00 | $3,196.70 | $434,425.86 |
| 226 | 2033/12 | $669.09 | $1,810.11 | $221.67 | $445.83 | $50.00 | $3,196.70 | $433,756.77 |
| 227 | 2034/01 | $671.88 | $1,807.32 | $221.67 | $445.83 | $50.00 | $3,196.70 | $433,084.89 |
| 228 | 2034/02 | $674.68 | $1,804.52 | $221.67 | $445.83 | $50.00 | $3,196.70 | $432,410.22 |
| 229 | 2034/03 | $677.49 | $1,801.71 | $221.67 | $445.83 | $50.00 | $3,196.70 | $431,732.73 |
| 230 | 2034/04 | $680.31 | $1,798.89 | $221.67 | $445.83 | $50.00 | $3,196.70 | $431,052.42 |
| 231 | 2034/05 | $683.14 | $1,796.05 | $221.67 | $445.83 | $50.00 | $3,196.70 | $430,369.27 |
| 232 | 2034/06 | $685.99 | $1,793.21 | $221.67 | $445.83 | $50.00 | $3,196.70 | $429,683.28 |
| 233 | 2034/07 | $688.85 | $1,790.35 | $221.67 | $445.83 | $50.00 | $3,196.70 | $428,994.43 |
| 234 | 2034/08 | $691.72 | $1,787.48 | $221.67 | $445.83 | $50.00 | $3,196.70 | $428,302.71 |
| 235 | 2034/09 | $694.60 | $1,784.59 | $0.00 | $445.83 | $50.00 | $2,975.03 | $427,608.11 |
| 236 | 2034/10 | $697.50 | $1,781.70 | $0.00 | $445.83 | $50.00 | $2,975.03 | $426,910.62 |
| 237 | 2034/11 | $700.40 | $1,778.79 | $0.00 | $445.83 | $50.00 | $2,975.03 | $426,210.21 |
| 238 | 2034/12 | $703.32 | $1,775.88 | $0.00 | $445.83 | $50.00 | $2,975.03 | $425,506.89 |
| 239 | 2035/01 | $706.25 | $1,772.95 | $0.00 | $445.83 | $50.00 | $2,975.03 | $424,800.64 |
| 240 | 2035/02 | $709.19 | $1,770.00 | $0.00 | $445.83 | $50.00 | $2,975.03 | $424,091.45 |
| 241 | 2035/03 | $712.15 | $1,767.05 | $0.00 | $445.83 | $50.00 | $2,975.03 | $423,379.30 |
| 242 | 2035/04 | $715.12 | $1,764.08 | $0.00 | $445.83 | $50.00 | $2,975.03 | $422,664.18 |
| 243 | 2035/05 | $718.10 | $1,761.10 | $0.00 | $445.83 | $50.00 | $2,975.03 | $421,946.09 |
| 244 | 2035/06 | $721.09 | $1,758.11 | $0.00 | $445.83 | $50.00 | $2,975.03 | $421,225.00 |
| 245 | 2035/07 | $724.09 | $1,755.10 | $0.00 | $445.83 | $50.00 | $2,975.03 | $420,500.91 |
| 246 | 2035/08 | $727.11 | $1,752.09 | $0.00 | $445.83 | $50.00 | $2,975.03 | $419,773.80 |
| 247 | 2035/09 | $730.14 | $1,749.06 | $0.00 | $445.83 | $50.00 | $2,975.03 | $419,043.66 |
| 248 | 2035/10 | $733.18 | $1,746.02 | $0.00 | $445.83 | $50.00 | $2,975.03 | $418,310.48 |
| 249 | 2035/11 | $736.24 | $1,742.96 | $0.00 | $445.83 | $50.00 | $2,975.03 | $417,574.24 |
| 250 | 2035/12 | $739.30 | $1,739.89 | $0.00 | $445.83 | $50.00 | $2,975.03 | $416,834.94 |
| 251 | 2036/01 | $742.38 | $1,736.81 | $0.00 | $445.83 | $50.00 | $2,975.03 | $416,092.56 |
| 252 | 2036/02 | $745.48 | $1,733.72 | $0.00 | $445.83 | $50.00 | $2,975.03 | $415,347.08 |
| 253 | 2036/03 | $748.58 | $1,730.61 | $0.00 | $445.83 | $50.00 | $2,975.03 | $414,598.50 |
| 254 | 2036/04 | $751.70 | $1,727.49 | $0.00 | $445.83 | $50.00 | $2,975.03 | $413,846.79 |
| 255 | 2036/05 | $754.83 | $1,724.36 | $0.00 | $445.83 | $50.00 | $2,975.03 | $413,091.96 |
| 256 | 2036/06 | $757.98 | $1,721.22 | $0.00 | $445.83 | $50.00 | $2,975.03 | $412,333.98 |
| 257 | 2036/07 | $761.14 | $1,718.06 | $0.00 | $445.83 | $50.00 | $2,975.03 | $411,572.84 |
| 258 | 2036/08 | $764.31 | $1,714.89 | $0.00 | $445.83 | $50.00 | $2,975.03 | $410,808.53 |
| 259 | 2036/09 | $767.49 | $1,711.70 | $0.00 | $445.83 | $50.00 | $2,975.03 | $410,041.04 |
| 260 | 2036/10 | $770.69 | $1,708.50 | $0.00 | $445.83 | $50.00 | $2,975.03 | $409,270.34 |
| 261 | 2036/11 | $773.90 | $1,705.29 | $0.00 | $445.83 | $50.00 | $2,975.03 | $408,496.44 |
| 262 | 2036/12 | $777.13 | $1,702.07 | $0.00 | $445.83 | $50.00 | $2,975.03 | $407,719.31 |
| 263 | 2037/01 | $780.37 | $1,698.83 | $0.00 | $445.83 | $50.00 | $2,975.03 | $406,938.95 |
| 264 | 2037/02 | $783.62 | $1,695.58 | $0.00 | $445.83 | $50.00 | $2,975.03 | $406,155.33 |
| 265 | 2037/03 | $786.88 | $1,692.31 | $0.00 | $445.83 | $50.00 | $2,975.03 | $405,368.45 |
| 266 | 2037/04 | $790.16 | $1,689.04 | $0.00 | $445.83 | $50.00 | $2,975.03 | $404,578.29 |
| 267 | 2037/05 | $793.45 | $1,685.74 | $0.00 | $445.83 | $50.00 | $2,975.03 | $403,784.83 |
| 268 | 2037/06 | $796.76 | $1,682.44 | $0.00 | $445.83 | $50.00 | $2,975.03 | $402,988.07 |
| 269 | 2037/07 | $800.08 | $1,679.12 | $0.00 | $445.83 | $50.00 | $2,975.03 | $402,187.99 |
| 270 | 2037/08 | $803.41 | $1,675.78 | $0.00 | $445.83 | $50.00 | $2,975.03 | $401,384.58 |
| 271 | 2037/09 | $806.76 | $1,672.44 | $0.00 | $445.83 | $50.00 | $2,975.03 | $400,577.82 |
| 272 | 2037/10 | $810.12 | $1,669.07 | $0.00 | $445.83 | $50.00 | $2,975.03 | $399,767.70 |
| 273 | 2037/11 | $813.50 | $1,665.70 | $0.00 | $445.83 | $50.00 | $2,975.03 | $398,954.20 |
| 274 | 2037/12 | $816.89 | $1,662.31 | $0.00 | $445.83 | $50.00 | $2,975.03 | $398,137.31 |
| 275 | 2038/01 | $820.29 | $1,658.91 | $0.00 | $445.83 | $50.00 | $2,975.03 | $397,317.02 |
| 276 | 2038/02 | $823.71 | $1,655.49 | $0.00 | $445.83 | $50.00 | $2,975.03 | $396,493.31 |
| 277 | 2038/03 | $827.14 | $1,652.06 | $0.00 | $445.83 | $50.00 | $2,975.03 | $395,666.17 |
| 278 | 2038/04 | $830.59 | $1,648.61 | $0.00 | $445.83 | $50.00 | $2,975.03 | $394,835.58 |
| 279 | 2038/05 | $834.05 | $1,645.15 | $0.00 | $445.83 | $50.00 | $2,975.03 | $394,001.54 |
| 280 | 2038/06 | $837.52 | $1,641.67 | $0.00 | $445.83 | $50.00 | $2,975.03 | $393,164.01 |
| 281 | 2038/07 | $841.01 | $1,638.18 | $0.00 | $445.83 | $50.00 | $2,975.03 | $392,323.00 |
| 282 | 2038/08 | $844.52 | $1,634.68 | $0.00 | $445.83 | $50.00 | $2,975.03 | $391,478.48 |
| 283 | 2038/09 | $848.04 | $1,631.16 | $0.00 | $445.83 | $50.00 | $2,975.03 | $390,630.45 |
| 284 | 2038/10 | $851.57 | $1,627.63 | $0.00 | $445.83 | $50.00 | $2,975.03 | $389,778.88 |
| 285 | 2038/11 | $855.12 | $1,624.08 | $0.00 | $445.83 | $50.00 | $2,975.03 | $388,923.76 |
| 286 | 2038/12 | $858.68 | $1,620.52 | $0.00 | $445.83 | $50.00 | $2,975.03 | $388,065.08 |
| 287 | 2039/01 | $862.26 | $1,616.94 | $0.00 | $445.83 | $50.00 | $2,975.03 | $387,202.82 |
| 288 | 2039/02 | $865.85 | $1,613.35 | $0.00 | $445.83 | $50.00 | $2,975.03 | $386,336.97 |
| 289 | 2039/03 | $869.46 | $1,609.74 | $0.00 | $445.83 | $50.00 | $2,975.03 | $385,467.51 |
| 290 | 2039/04 | $873.08 | $1,606.11 | $0.00 | $445.83 | $50.00 | $2,975.03 | $384,594.43 |
| 291 | 2039/05 | $876.72 | $1,602.48 | $0.00 | $445.83 | $50.00 | $2,975.03 | $383,717.71 |
| 292 | 2039/06 | $880.37 | $1,598.82 | $0.00 | $445.83 | $50.00 | $2,975.03 | $382,837.34 |
| 293 | 2039/07 | $884.04 | $1,595.16 | $0.00 | $445.83 | $50.00 | $2,975.03 | $381,953.30 |
| 294 | 2039/08 | $887.72 | $1,591.47 | $0.00 | $445.83 | $50.00 | $2,975.03 | $381,065.57 |
| 295 | 2039/09 | $891.42 | $1,587.77 | $0.00 | $445.83 | $50.00 | $2,975.03 | $380,174.15 |
| 296 | 2039/10 | $895.14 | $1,584.06 | $0.00 | $445.83 | $50.00 | $2,975.03 | $379,279.01 |
| 297 | 2039/11 | $898.87 | $1,580.33 | $0.00 | $445.83 | $50.00 | $2,975.03 | $378,380.14 |
| 298 | 2039/12 | $902.61 | $1,576.58 | $0.00 | $445.83 | $50.00 | $2,975.03 | $377,477.53 |
| 299 | 2040/01 | $906.37 | $1,572.82 | $0.00 | $445.83 | $50.00 | $2,975.03 | $376,571.16 |
| 300 | 2040/02 | $910.15 | $1,569.05 | $0.00 | $445.83 | $50.00 | $2,975.03 | $375,661.01 |
| 301 | 2040/03 | $913.94 | $1,565.25 | $0.00 | $445.83 | $50.00 | $2,975.03 | $374,747.07 |
| 302 | 2040/04 | $917.75 | $1,561.45 | $0.00 | $445.83 | $50.00 | $2,975.03 | $373,829.32 |
| 303 | 2040/05 | $921.57 | $1,557.62 | $0.00 | $445.83 | $50.00 | $2,975.03 | $372,907.74 |
| 304 | 2040/06 | $925.41 | $1,553.78 | $0.00 | $445.83 | $50.00 | $2,975.03 | $371,982.33 |
| 305 | 2040/07 | $929.27 | $1,549.93 | $0.00 | $445.83 | $50.00 | $2,975.03 | $371,053.06 |
| 306 | 2040/08 | $933.14 | $1,546.05 | $0.00 | $445.83 | $50.00 | $2,975.03 | $370,119.91 |
| 307 | 2040/09 | $937.03 | $1,542.17 | $0.00 | $445.83 | $50.00 | $2,975.03 | $369,182.88 |
| 308 | 2040/10 | $940.93 | $1,538.26 | $0.00 | $445.83 | $50.00 | $2,975.03 | $368,241.95 |
| 309 | 2040/11 | $944.85 | $1,534.34 | $0.00 | $445.83 | $50.00 | $2,975.03 | $367,297.10 |
| 310 | 2040/12 | $948.79 | $1,530.40 | $0.00 | $445.83 | $50.00 | $2,975.03 | $366,348.30 |
| 311 | 2041/01 | $952.75 | $1,526.45 | $0.00 | $445.83 | $50.00 | $2,975.03 | $365,395.56 |
| 312 | 2041/02 | $956.71 | $1,522.48 | $0.00 | $445.83 | $50.00 | $2,975.03 | $364,438.84 |
| 313 | 2041/03 | $960.70 | $1,518.50 | $0.00 | $445.83 | $50.00 | $2,975.03 | $363,478.14 |
| 314 | 2041/04 | $964.70 | $1,514.49 | $0.00 | $445.83 | $50.00 | $2,975.03 | $362,513.44 |
| 315 | 2041/05 | $968.72 | $1,510.47 | $0.00 | $445.83 | $50.00 | $2,975.03 | $361,544.71 |
| 316 | 2041/06 | $972.76 | $1,506.44 | $0.00 | $445.83 | $50.00 | $2,975.03 | $360,571.95 |
| 317 | 2041/07 | $976.81 | $1,502.38 | $0.00 | $445.83 | $50.00 | $2,975.03 | $359,595.14 |
| 318 | 2041/08 | $980.88 | $1,498.31 | $0.00 | $445.83 | $50.00 | $2,975.03 | $358,614.26 |
| 319 | 2041/09 | $984.97 | $1,494.23 | $0.00 | $445.83 | $50.00 | $2,975.03 | $357,629.29 |
| 320 | 2041/10 | $989.07 | $1,490.12 | $0.00 | $445.83 | $50.00 | $2,975.03 | $356,640.21 |
| 321 | 2041/11 | $993.20 | $1,486.00 | $0.00 | $445.83 | $50.00 | $2,975.03 | $355,647.02 |
| 322 | 2041/12 | $997.33 | $1,481.86 | $0.00 | $445.83 | $50.00 | $2,975.03 | $354,649.68 |
| 323 | 2042/01 | $1,001.49 | $1,477.71 | $0.00 | $445.83 | $50.00 | $2,975.03 | $353,648.19 |
| 324 | 2042/02 | $1,005.66 | $1,473.53 | $0.00 | $445.83 | $50.00 | $2,975.03 | $352,642.53 |
| 325 | 2042/03 | $1,009.85 | $1,469.34 | $0.00 | $445.83 | $50.00 | $2,975.03 | $351,632.68 |
| 326 | 2042/04 | $1,014.06 | $1,465.14 | $0.00 | $445.83 | $50.00 | $2,975.03 | $350,618.62 |
| 327 | 2042/05 | $1,018.29 | $1,460.91 | $0.00 | $445.83 | $50.00 | $2,975.03 | $349,600.33 |
| 328 | 2042/06 | $1,022.53 | $1,456.67 | $0.00 | $445.83 | $50.00 | $2,975.03 | $348,577.81 |
| 329 | 2042/07 | $1,026.79 | $1,452.41 | $0.00 | $445.83 | $50.00 | $2,975.03 | $347,551.02 |
| 330 | 2042/08 | $1,031.07 | $1,448.13 | $0.00 | $445.83 | $50.00 | $2,975.03 | $346,519.95 |
| 331 | 2042/09 | $1,035.36 | $1,443.83 | $0.00 | $445.83 | $50.00 | $2,975.03 | $345,484.59 |
| 332 | 2042/10 | $1,039.68 | $1,439.52 | $0.00 | $445.83 | $50.00 | $2,975.03 | $344,444.91 |
| 333 | 2042/11 | $1,044.01 | $1,435.19 | $0.00 | $445.83 | $50.00 | $2,975.03 | $343,400.90 |
| 334 | 2042/12 | $1,048.36 | $1,430.84 | $0.00 | $445.83 | $50.00 | $2,975.03 | $342,352.54 |
| 335 | 2043/01 | $1,052.73 | $1,426.47 | $0.00 | $445.83 | $50.00 | $2,975.03 | $341,299.81 |
| 336 | 2043/02 | $1,057.11 | $1,422.08 | $0.00 | $445.83 | $50.00 | $2,975.03 | $340,242.70 |
| 337 | 2043/03 | $1,061.52 | $1,417.68 | $0.00 | $445.83 | $50.00 | $2,975.03 | $339,181.18 |
| 338 | 2043/04 | $1,065.94 | $1,413.25 | $0.00 | $445.83 | $50.00 | $2,975.03 | $338,115.24 |
| 339 | 2043/05 | $1,070.38 | $1,408.81 | $0.00 | $445.83 | $50.00 | $2,975.03 | $337,044.86 |
| 340 | 2043/06 | $1,074.84 | $1,404.35 | $0.00 | $445.83 | $50.00 | $2,975.03 | $335,970.01 |
| 341 | 2043/07 | $1,079.32 | $1,399.88 | $0.00 | $445.83 | $50.00 | $2,975.03 | $334,890.69 |
| 342 | 2043/08 | $1,083.82 | $1,395.38 | $0.00 | $445.83 | $50.00 | $2,975.03 | $333,806.87 |
| 343 | 2043/09 | $1,088.33 | $1,390.86 | $0.00 | $445.83 | $50.00 | $2,975.03 | $332,718.54 |
| 344 | 2043/10 | $1,092.87 | $1,386.33 | $0.00 | $445.83 | $50.00 | $2,975.03 | $331,625.67 |
| 345 | 2043/11 | $1,097.42 | $1,381.77 | $0.00 | $445.83 | $50.00 | $2,975.03 | $330,528.25 |
| 346 | 2043/12 | $1,102.00 | $1,377.20 | $0.00 | $445.83 | $50.00 | $2,975.03 | $329,426.25 |
| 347 | 2044/01 | $1,106.59 | $1,372.61 | $0.00 | $445.83 | $50.00 | $2,975.03 | $328,319.67 |
| 348 | 2044/02 | $1,111.20 | $1,368.00 | $0.00 | $445.83 | $50.00 | $2,975.03 | $327,208.47 |
| 349 | 2044/03 | $1,115.83 | $1,363.37 | $0.00 | $445.83 | $50.00 | $2,975.03 | $326,092.64 |
| 350 | 2044/04 | $1,120.48 | $1,358.72 | $0.00 | $445.83 | $50.00 | $2,975.03 | $324,972.16 |
| 351 | 2044/05 | $1,125.15 | $1,354.05 | $0.00 | $445.83 | $50.00 | $2,975.03 | $323,847.02 |
| 352 | 2044/06 | $1,129.83 | $1,349.36 | $0.00 | $445.83 | $50.00 | $2,975.03 | $322,717.18 |
| 353 | 2044/07 | $1,134.54 | $1,344.65 | $0.00 | $445.83 | $50.00 | $2,975.03 | $321,582.64 |
| 354 | 2044/08 | $1,139.27 | $1,339.93 | $0.00 | $445.83 | $50.00 | $2,975.03 | $320,443.37 |
| 355 | 2044/09 | $1,144.02 | $1,335.18 | $0.00 | $445.83 | $50.00 | $2,975.03 | $319,299.36 |
| 356 | 2044/10 | $1,148.78 | $1,330.41 | $0.00 | $445.83 | $50.00 | $2,975.03 | $318,150.58 |
| 357 | 2044/11 | $1,153.57 | $1,325.63 | $0.00 | $445.83 | $50.00 | $2,975.03 | $316,997.01 |
| 358 | 2044/12 | $1,158.38 | $1,320.82 | $0.00 | $445.83 | $50.00 | $2,975.03 | $315,838.63 |
| 359 | 2045/01 | $1,163.20 | $1,315.99 | $0.00 | $445.83 | $50.00 | $2,975.03 | $314,675.43 |
| 360 | 2045/02 | $1,168.05 | $1,311.15 | $0.00 | $445.83 | $50.00 | $2,975.03 | $313,507.38 |
| 361 | 2045/03 | $1,172.92 | $1,306.28 | $0.00 | $445.83 | $50.00 | $2,975.03 | $312,334.46 |
| 362 | 2045/04 | $1,177.80 | $1,301.39 | $0.00 | $445.83 | $50.00 | $2,975.03 | $311,156.66 |
| 363 | 2045/05 | $1,182.71 | $1,296.49 | $0.00 | $445.83 | $50.00 | $2,975.03 | $309,973.95 |
| 364 | 2045/06 | $1,187.64 | $1,291.56 | $0.00 | $445.83 | $50.00 | $2,975.03 | $308,786.31 |
| 365 | 2045/07 | $1,192.59 | $1,286.61 | $0.00 | $445.83 | $50.00 | $2,975.03 | $307,593.73 |
| 366 | 2045/08 | $1,197.56 | $1,281.64 | $0.00 | $445.83 | $50.00 | $2,975.03 | $306,396.17 |
| 367 | 2045/09 | $1,202.55 | $1,276.65 | $0.00 | $445.83 | $50.00 | $2,975.03 | $305,193.62 |
| 368 | 2045/10 | $1,207.56 | $1,271.64 | $0.00 | $445.83 | $50.00 | $2,975.03 | $303,986.07 |
| 369 | 2045/11 | $1,212.59 | $1,266.61 | $0.00 | $445.83 | $50.00 | $2,975.03 | $302,773.48 |
| 370 | 2045/12 | $1,217.64 | $1,261.56 | $0.00 | $445.83 | $50.00 | $2,975.03 | $301,555.84 |
| 371 | 2046/01 | $1,222.71 | $1,256.48 | $0.00 | $445.83 | $50.00 | $2,975.03 | $300,333.13 |
| 372 | 2046/02 | $1,227.81 | $1,251.39 | $0.00 | $445.83 | $50.00 | $2,975.03 | $299,105.32 |
| 373 | 2046/03 | $1,232.92 | $1,246.27 | $0.00 | $445.83 | $50.00 | $2,975.03 | $297,872.39 |
| 374 | 2046/04 | $1,238.06 | $1,241.13 | $0.00 | $445.83 | $50.00 | $2,975.03 | $296,634.33 |
| 375 | 2046/05 | $1,243.22 | $1,235.98 | $0.00 | $445.83 | $50.00 | $2,975.03 | $295,391.11 |
| 376 | 2046/06 | $1,248.40 | $1,230.80 | $0.00 | $445.83 | $50.00 | $2,975.03 | $294,142.71 |
| 377 | 2046/07 | $1,253.60 | $1,225.59 | $0.00 | $445.83 | $50.00 | $2,975.03 | $292,889.11 |
| 378 | 2046/08 | $1,258.83 | $1,220.37 | $0.00 | $445.83 | $50.00 | $2,975.03 | $291,630.29 |
| 379 | 2046/09 | $1,264.07 | $1,215.13 | $0.00 | $445.83 | $50.00 | $2,975.03 | $290,366.22 |
| 380 | 2046/10 | $1,269.34 | $1,209.86 | $0.00 | $445.83 | $50.00 | $2,975.03 | $289,096.88 |
| 381 | 2046/11 | $1,274.63 | $1,204.57 | $0.00 | $445.83 | $50.00 | $2,975.03 | $287,822.25 |
| 382 | 2046/12 | $1,279.94 | $1,199.26 | $0.00 | $445.83 | $50.00 | $2,975.03 | $286,542.32 |
| 383 | 2047/01 | $1,285.27 | $1,193.93 | $0.00 | $445.83 | $50.00 | $2,975.03 | $285,257.05 |
| 384 | 2047/02 | $1,290.63 | $1,188.57 | $0.00 | $445.83 | $50.00 | $2,975.03 | $283,966.42 |
| 385 | 2047/03 | $1,296.00 | $1,183.19 | $0.00 | $445.83 | $50.00 | $2,975.03 | $282,670.42 |
| 386 | 2047/04 | $1,301.40 | $1,177.79 | $0.00 | $445.83 | $50.00 | $2,975.03 | $281,369.01 |
| 387 | 2047/05 | $1,306.83 | $1,172.37 | $0.00 | $445.83 | $50.00 | $2,975.03 | $280,062.19 |
| 388 | 2047/06 | $1,312.27 | $1,166.93 | $0.00 | $445.83 | $50.00 | $2,975.03 | $278,749.92 |
| 389 | 2047/07 | $1,317.74 | $1,161.46 | $0.00 | $445.83 | $50.00 | $2,975.03 | $277,432.18 |
| 390 | 2047/08 | $1,323.23 | $1,155.97 | $0.00 | $445.83 | $50.00 | $2,975.03 | $276,108.95 |
| 391 | 2047/09 | $1,328.74 | $1,150.45 | $0.00 | $445.83 | $50.00 | $2,975.03 | $274,780.21 |
| 392 | 2047/10 | $1,334.28 | $1,144.92 | $0.00 | $445.83 | $50.00 | $2,975.03 | $273,445.93 |
| 393 | 2047/11 | $1,339.84 | $1,139.36 | $0.00 | $445.83 | $50.00 | $2,975.03 | $272,106.09 |
| 394 | 2047/12 | $1,345.42 | $1,133.78 | $0.00 | $445.83 | $50.00 | $2,975.03 | $270,760.67 |
| 395 | 2048/01 | $1,351.03 | $1,128.17 | $0.00 | $445.83 | $50.00 | $2,975.03 | $269,409.64 |
| 396 | 2048/02 | $1,356.66 | $1,122.54 | $0.00 | $445.83 | $50.00 | $2,975.03 | $268,052.99 |
| 397 | 2048/03 | $1,362.31 | $1,116.89 | $0.00 | $445.83 | $50.00 | $2,975.03 | $266,690.68 |
| 398 | 2048/04 | $1,367.99 | $1,111.21 | $0.00 | $445.83 | $50.00 | $2,975.03 | $265,322.69 |
| 399 | 2048/05 | $1,373.69 | $1,105.51 | $0.00 | $445.83 | $50.00 | $2,975.03 | $263,949.01 |
| 400 | 2048/06 | $1,379.41 | $1,099.79 | $0.00 | $445.83 | $50.00 | $2,975.03 | $262,569.60 |
| 401 | 2048/07 | $1,385.16 | $1,094.04 | $0.00 | $445.83 | $50.00 | $2,975.03 | $261,184.44 |
| 402 | 2048/08 | $1,390.93 | $1,088.27 | $0.00 | $445.83 | $50.00 | $2,975.03 | $259,793.51 |
| 403 | 2048/09 | $1,396.72 | $1,082.47 | $0.00 | $445.83 | $50.00 | $2,975.03 | $258,396.79 |
| 404 | 2048/10 | $1,402.54 | $1,076.65 | $0.00 | $445.83 | $50.00 | $2,975.03 | $256,994.25 |
| 405 | 2048/11 | $1,408.39 | $1,070.81 | $0.00 | $445.83 | $50.00 | $2,975.03 | $255,585.86 |
| 406 | 2048/12 | $1,414.26 | $1,064.94 | $0.00 | $445.83 | $50.00 | $2,975.03 | $254,171.61 |
| 407 | 2049/01 | $1,420.15 | $1,059.05 | $0.00 | $445.83 | $50.00 | $2,975.03 | $252,751.46 |
| 408 | 2049/02 | $1,426.07 | $1,053.13 | $0.00 | $445.83 | $50.00 | $2,975.03 | $251,325.39 |
| 409 | 2049/03 | $1,432.01 | $1,047.19 | $0.00 | $445.83 | $50.00 | $2,975.03 | $249,893.39 |
| 410 | 2049/04 | $1,437.97 | $1,041.22 | $0.00 | $445.83 | $50.00 | $2,975.03 | $248,455.41 |
| 411 | 2049/05 | $1,443.97 | $1,035.23 | $0.00 | $445.83 | $50.00 | $2,975.03 | $247,011.45 |
| 412 | 2049/06 | $1,449.98 | $1,029.21 | $0.00 | $445.83 | $50.00 | $2,975.03 | $245,561.46 |
| 413 | 2049/07 | $1,456.02 | $1,023.17 | $0.00 | $445.83 | $50.00 | $2,975.03 | $244,105.44 |
| 414 | 2049/08 | $1,462.09 | $1,017.11 | $0.00 | $445.83 | $50.00 | $2,975.03 | $242,643.35 |
| 415 | 2049/09 | $1,468.18 | $1,011.01 | $0.00 | $445.83 | $50.00 | $2,975.03 | $241,175.17 |
| 416 | 2049/10 | $1,474.30 | $1,004.90 | $0.00 | $445.83 | $50.00 | $2,975.03 | $239,700.87 |
| 417 | 2049/11 | $1,480.44 | $998.75 | $0.00 | $445.83 | $50.00 | $2,975.03 | $238,220.42 |
| 418 | 2049/12 | $1,486.61 | $992.59 | $0.00 | $445.83 | $50.00 | $2,975.03 | $236,733.81 |
| 419 | 2050/01 | $1,492.81 | $986.39 | $0.00 | $445.83 | $50.00 | $2,975.03 | $235,241.01 |
| 420 | 2050/02 | $1,499.03 | $980.17 | $0.00 | $445.83 | $50.00 | $2,975.03 | $233,741.98 |
| 421 | 2050/03 | $1,505.27 | $973.92 | $0.00 | $445.83 | $50.00 | $2,975.03 | $232,236.71 |
| 422 | 2050/04 | $1,511.54 | $967.65 | $0.00 | $445.83 | $50.00 | $2,975.03 | $230,725.17 |
| 423 | 2050/05 | $1,517.84 | $961.35 | $0.00 | $445.83 | $50.00 | $2,975.03 | $229,207.33 |
| 424 | 2050/06 | $1,524.17 | $955.03 | $0.00 | $445.83 | $50.00 | $2,975.03 | $227,683.16 |
| 425 | 2050/07 | $1,530.52 | $948.68 | $0.00 | $445.83 | $50.00 | $2,975.03 | $226,152.64 |
| 426 | 2050/08 | $1,536.89 | $942.30 | $0.00 | $445.83 | $50.00 | $2,975.03 | $224,615.75 |
| 427 | 2050/09 | $1,543.30 | $935.90 | $0.00 | $445.83 | $50.00 | $2,975.03 | $223,072.45 |
| 428 | 2050/10 | $1,549.73 | $929.47 | $0.00 | $445.83 | $50.00 | $2,975.03 | $221,522.72 |
| 429 | 2050/11 | $1,556.19 | $923.01 | $0.00 | $445.83 | $50.00 | $2,975.03 | $219,966.54 |
| 430 | 2050/12 | $1,562.67 | $916.53 | $0.00 | $445.83 | $50.00 | $2,975.03 | $218,403.87 |
| 431 | 2051/01 | $1,569.18 | $910.02 | $0.00 | $445.83 | $50.00 | $2,975.03 | $216,834.69 |
| 432 | 2051/02 | $1,575.72 | $903.48 | $0.00 | $445.83 | $50.00 | $2,975.03 | $215,258.97 |
| 433 | 2051/03 | $1,582.28 | $896.91 | $0.00 | $445.83 | $50.00 | $2,975.03 | $213,676.69 |
| 434 | 2051/04 | $1,588.88 | $890.32 | $0.00 | $445.83 | $50.00 | $2,975.03 | $212,087.81 |
| 435 | 2051/05 | $1,595.50 | $883.70 | $0.00 | $445.83 | $50.00 | $2,975.03 | $210,492.31 |
| 436 | 2051/06 | $1,602.15 | $877.05 | $0.00 | $445.83 | $50.00 | $2,975.03 | $208,890.17 |
| 437 | 2051/07 | $1,608.82 | $870.38 | $0.00 | $445.83 | $50.00 | $2,975.03 | $207,281.35 |
| 438 | 2051/08 | $1,615.52 | $863.67 | $0.00 | $445.83 | $50.00 | $2,975.03 | $205,665.82 |
| 439 | 2051/09 | $1,622.26 | $856.94 | $0.00 | $445.83 | $50.00 | $2,975.03 | $204,043.57 |
| 440 | 2051/10 | $1,629.01 | $850.18 | $0.00 | $445.83 | $50.00 | $2,975.03 | $202,414.55 |
| 441 | 2051/11 | $1,635.80 | $843.39 | $0.00 | $445.83 | $50.00 | $2,975.03 | $200,778.75 |
| 442 | 2051/12 | $1,642.62 | $836.58 | $0.00 | $445.83 | $50.00 | $2,975.03 | $199,136.13 |
| 443 | 2052/01 | $1,649.46 | $829.73 | $0.00 | $445.83 | $50.00 | $2,975.03 | $197,486.67 |
| 444 | 2052/02 | $1,656.34 | $822.86 | $0.00 | $445.83 | $50.00 | $2,975.03 | $195,830.34 |
| 445 | 2052/03 | $1,663.24 | $815.96 | $0.00 | $445.83 | $50.00 | $2,975.03 | $194,167.10 |
| 446 | 2052/04 | $1,670.17 | $809.03 | $0.00 | $445.83 | $50.00 | $2,975.03 | $192,496.93 |
| 447 | 2052/05 | $1,677.13 | $802.07 | $0.00 | $445.83 | $50.00 | $2,975.03 | $190,819.81 |
| 448 | 2052/06 | $1,684.11 | $795.08 | $0.00 | $445.83 | $50.00 | $2,975.03 | $189,135.69 |
| 449 | 2052/07 | $1,691.13 | $788.07 | $0.00 | $445.83 | $50.00 | $2,975.03 | $187,444.56 |
| 450 | 2052/08 | $1,698.18 | $781.02 | $0.00 | $445.83 | $50.00 | $2,975.03 | $185,746.38 |
| 451 | 2052/09 | $1,705.25 | $773.94 | $0.00 | $445.83 | $50.00 | $2,975.03 | $184,041.13 |
| 452 | 2052/10 | $1,712.36 | $766.84 | $0.00 | $445.83 | $50.00 | $2,975.03 | $182,328.77 |
| 453 | 2052/11 | $1,719.49 | $759.70 | $0.00 | $445.83 | $50.00 | $2,975.03 | $180,609.28 |
| 454 | 2052/12 | $1,726.66 | $752.54 | $0.00 | $445.83 | $50.00 | $2,975.03 | $178,882.62 |
| 455 | 2053/01 | $1,733.85 | $745.34 | $0.00 | $445.83 | $50.00 | $2,975.03 | $177,148.77 |
| 456 | 2053/02 | $1,741.08 | $738.12 | $0.00 | $445.83 | $50.00 | $2,975.03 | $175,407.69 |
| 457 | 2053/03 | $1,748.33 | $730.87 | $0.00 | $445.83 | $50.00 | $2,975.03 | $173,659.36 |
| 458 | 2053/04 | $1,755.62 | $723.58 | $0.00 | $445.83 | $50.00 | $2,975.03 | $171,903.75 |
| 459 | 2053/05 | $1,762.93 | $716.27 | $0.00 | $445.83 | $50.00 | $2,975.03 | $170,140.82 |
| 460 | 2053/06 | $1,770.28 | $708.92 | $0.00 | $445.83 | $50.00 | $2,975.03 | $168,370.54 |
| 461 | 2053/07 | $1,777.65 | $701.54 | $0.00 | $445.83 | $50.00 | $2,975.03 | $166,592.89 |
| 462 | 2053/08 | $1,785.06 | $694.14 | $0.00 | $445.83 | $50.00 | $2,975.03 | $164,807.83 |
| 463 | 2053/09 | $1,792.50 | $686.70 | $0.00 | $445.83 | $50.00 | $2,975.03 | $163,015.33 |
| 464 | 2053/10 | $1,799.97 | $679.23 | $0.00 | $445.83 | $50.00 | $2,975.03 | $161,215.36 |
| 465 | 2053/11 | $1,807.47 | $671.73 | $0.00 | $445.83 | $50.00 | $2,975.03 | $159,407.90 |
| 466 | 2053/12 | $1,815.00 | $664.20 | $0.00 | $445.83 | $50.00 | $2,975.03 | $157,592.90 |
| 467 | 2054/01 | $1,822.56 | $656.64 | $0.00 | $445.83 | $50.00 | $2,975.03 | $155,770.34 |
| 468 | 2054/02 | $1,830.15 | $649.04 | $0.00 | $445.83 | $50.00 | $2,975.03 | $153,940.19 |
| 469 | 2054/03 | $1,837.78 | $641.42 | $0.00 | $445.83 | $50.00 | $2,975.03 | $152,102.41 |
| 470 | 2054/04 | $1,845.44 | $633.76 | $0.00 | $445.83 | $50.00 | $2,975.03 | $150,256.97 |
| 471 | 2054/05 | $1,853.13 | $626.07 | $0.00 | $445.83 | $50.00 | $2,975.03 | $148,403.85 |
| 472 | 2054/06 | $1,860.85 | $618.35 | $0.00 | $445.83 | $50.00 | $2,975.03 | $146,543.00 |
| 473 | 2054/07 | $1,868.60 | $610.60 | $0.00 | $445.83 | $50.00 | $2,975.03 | $144,674.40 |
| 474 | 2054/08 | $1,876.39 | $602.81 | $0.00 | $445.83 | $50.00 | $2,975.03 | $142,798.01 |
| 475 | 2054/09 | $1,884.20 | $594.99 | $0.00 | $445.83 | $50.00 | $2,975.03 | $140,913.81 |
| 476 | 2054/10 | $1,892.06 | $587.14 | $0.00 | $445.83 | $50.00 | $2,975.03 | $139,021.75 |
| 477 | 2054/11 | $1,899.94 | $579.26 | $0.00 | $445.83 | $50.00 | $2,975.03 | $137,121.82 |
| 478 | 2054/12 | $1,907.86 | $571.34 | $0.00 | $445.83 | $50.00 | $2,975.03 | $135,213.96 |
| 479 | 2055/01 | $1,915.80 | $563.39 | $0.00 | $445.83 | $50.00 | $2,975.03 | $133,298.15 |
| 480 | 2055/02 | $1,923.79 | $555.41 | $0.00 | $445.83 | $50.00 | $2,975.03 | $131,374.37 |
| 481 | 2055/03 | $1,931.80 | $547.39 | $0.00 | $445.83 | $50.00 | $2,975.03 | $129,442.56 |
| 482 | 2055/04 | $1,939.85 | $539.34 | $0.00 | $445.83 | $50.00 | $2,975.03 | $127,502.71 |
| 483 | 2055/05 | $1,947.94 | $531.26 | $0.00 | $445.83 | $50.00 | $2,975.03 | $125,554.78 |
| 484 | 2055/06 | $1,956.05 | $523.14 | $0.00 | $445.83 | $50.00 | $2,975.03 | $123,598.73 |
| 485 | 2055/07 | $1,964.20 | $514.99 | $0.00 | $445.83 | $50.00 | $2,975.03 | $121,634.52 |
| 486 | 2055/08 | $1,972.39 | $506.81 | $0.00 | $445.83 | $50.00 | $2,975.03 | $119,662.14 |
| 487 | 2055/09 | $1,980.60 | $498.59 | $0.00 | $445.83 | $50.00 | $2,975.03 | $117,681.53 |
| 488 | 2055/10 | $1,988.86 | $490.34 | $0.00 | $445.83 | $50.00 | $2,975.03 | $115,692.68 |
| 489 | 2055/11 | $1,997.14 | $482.05 | $0.00 | $445.83 | $50.00 | $2,975.03 | $113,695.53 |
| 490 | 2055/12 | $2,005.46 | $473.73 | $0.00 | $445.83 | $50.00 | $2,975.03 | $111,690.07 |
| 491 | 2056/01 | $2,013.82 | $465.38 | $0.00 | $445.83 | $50.00 | $2,975.03 | $109,676.25 |
| 492 | 2056/02 | $2,022.21 | $456.98 | $0.00 | $445.83 | $50.00 | $2,975.03 | $107,654.04 |
| 493 | 2056/03 | $2,030.64 | $448.56 | $0.00 | $445.83 | $50.00 | $2,975.03 | $105,623.40 |
| 494 | 2056/04 | $2,039.10 | $440.10 | $0.00 | $445.83 | $50.00 | $2,975.03 | $103,584.30 |
| 495 | 2056/05 | $2,047.60 | $431.60 | $0.00 | $445.83 | $50.00 | $2,975.03 | $101,536.70 |
| 496 | 2056/06 | $2,056.13 | $423.07 | $0.00 | $445.83 | $50.00 | $2,975.03 | $99,480.58 |
| 497 | 2056/07 | $2,064.69 | $414.50 | $0.00 | $445.83 | $50.00 | $2,975.03 | $97,415.88 |
| 498 | 2056/08 | $2,073.30 | $405.90 | $0.00 | $445.83 | $50.00 | $2,975.03 | $95,342.59 |
| 499 | 2056/09 | $2,081.94 | $397.26 | $0.00 | $445.83 | $50.00 | $2,975.03 | $93,260.65 |
| 500 | 2056/10 | $2,090.61 | $388.59 | $0.00 | $445.83 | $50.00 | $2,975.03 | $91,170.04 |
| 501 | 2056/11 | $2,099.32 | $379.88 | $0.00 | $445.83 | $50.00 | $2,975.03 | $89,070.72 |
| 502 | 2056/12 | $2,108.07 | $371.13 | $0.00 | $445.83 | $50.00 | $2,975.03 | $86,962.65 |
| 503 | 2057/01 | $2,116.85 | $362.34 | $0.00 | $445.83 | $50.00 | $2,975.03 | $84,845.80 |
| 504 | 2057/02 | $2,125.67 | $353.52 | $0.00 | $445.83 | $50.00 | $2,975.03 | $82,720.13 |
| 505 | 2057/03 | $2,134.53 | $344.67 | $0.00 | $445.83 | $50.00 | $2,975.03 | $80,585.60 |
| 506 | 2057/04 | $2,143.42 | $335.77 | $0.00 | $445.83 | $50.00 | $2,975.03 | $78,442.17 |
| 507 | 2057/05 | $2,152.35 | $326.84 | $0.00 | $445.83 | $50.00 | $2,975.03 | $76,289.82 |
| 508 | 2057/06 | $2,161.32 | $317.87 | $0.00 | $445.83 | $50.00 | $2,975.03 | $74,128.50 |
| 509 | 2057/07 | $2,170.33 | $308.87 | $0.00 | $445.83 | $50.00 | $2,975.03 | $71,958.17 |
| 510 | 2057/08 | $2,179.37 | $299.83 | $0.00 | $445.83 | $50.00 | $2,975.03 | $69,778.80 |
| 511 | 2057/09 | $2,188.45 | $290.74 | $0.00 | $445.83 | $50.00 | $2,975.03 | $67,590.35 |
| 512 | 2057/10 | $2,197.57 | $281.63 | $0.00 | $445.83 | $50.00 | $2,975.03 | $65,392.78 |
| 513 | 2057/11 | $2,206.73 | $272.47 | $0.00 | $445.83 | $50.00 | $2,975.03 | $63,186.05 |
| 514 | 2057/12 | $2,215.92 | $263.28 | $0.00 | $445.83 | $50.00 | $2,975.03 | $60,970.13 |
| 515 | 2058/01 | $2,225.15 | $254.04 | $0.00 | $445.83 | $50.00 | $2,975.03 | $58,744.98 |
| 516 | 2058/02 | $2,234.43 | $244.77 | $0.00 | $445.83 | $50.00 | $2,975.03 | $56,510.55 |
| 517 | 2058/03 | $2,243.74 | $235.46 | $0.00 | $445.83 | $50.00 | $2,975.03 | $54,266.81 |
| 518 | 2058/04 | $2,253.08 | $226.11 | $0.00 | $445.83 | $50.00 | $2,975.03 | $52,013.73 |
| 519 | 2058/05 | $2,262.47 | $216.72 | $0.00 | $445.83 | $50.00 | $2,975.03 | $49,751.26 |
| 520 | 2058/06 | $2,271.90 | $207.30 | $0.00 | $445.83 | $50.00 | $2,975.03 | $47,479.36 |
| 521 | 2058/07 | $2,281.37 | $197.83 | $0.00 | $445.83 | $50.00 | $2,975.03 | $45,197.99 |
| 522 | 2058/08 | $2,290.87 | $188.32 | $0.00 | $445.83 | $50.00 | $2,975.03 | $42,907.12 |
| 523 | 2058/09 | $2,300.42 | $178.78 | $0.00 | $445.83 | $50.00 | $2,975.03 | $40,606.70 |
| 524 | 2058/10 | $2,310.00 | $169.19 | $0.00 | $445.83 | $50.00 | $2,975.03 | $38,296.70 |
| 525 | 2058/11 | $2,319.63 | $159.57 | $0.00 | $445.83 | $50.00 | $2,975.03 | $35,977.08 |
| 526 | 2058/12 | $2,329.29 | $149.90 | $0.00 | $445.83 | $50.00 | $2,975.03 | $33,647.78 |
| 527 | 2059/01 | $2,339.00 | $140.20 | $0.00 | $445.83 | $50.00 | $2,975.03 | $31,308.79 |
| 528 | 2059/02 | $2,348.74 | $130.45 | $0.00 | $445.83 | $50.00 | $2,975.03 | $28,960.04 |
| 529 | 2059/03 | $2,358.53 | $120.67 | $0.00 | $445.83 | $50.00 | $2,975.03 | $26,601.51 |
| 530 | 2059/04 | $2,368.36 | $110.84 | $0.00 | $445.83 | $50.00 | $2,975.03 | $24,233.16 |
| 531 | 2059/05 | $2,378.22 | $100.97 | $0.00 | $445.83 | $50.00 | $2,975.03 | $21,854.93 |
| 532 | 2059/06 | $2,388.13 | $91.06 | $0.00 | $445.83 | $50.00 | $2,975.03 | $19,466.80 |
| 533 | 2059/07 | $2,398.08 | $81.11 | $0.00 | $445.83 | $50.00 | $2,975.03 | $17,068.71 |
| 534 | 2059/08 | $2,408.08 | $71.12 | $0.00 | $445.83 | $50.00 | $2,975.03 | $14,660.64 |
| 535 | 2059/09 | $2,418.11 | $61.09 | $0.00 | $445.83 | $50.00 | $2,975.03 | $12,242.53 |
| 536 | 2059/10 | $2,428.19 | $51.01 | $0.00 | $445.83 | $50.00 | $2,975.03 | $9,814.34 |
| 537 | 2059/11 | $2,438.30 | $40.89 | $0.00 | $445.83 | $50.00 | $2,975.03 | $7,376.04 |
| 538 | 2059/12 | $2,448.46 | $30.73 | $0.00 | $445.83 | $50.00 | $2,975.03 | $4,927.57 |
| 539 | 2060/01 | $2,458.66 | $20.53 | $0.00 | $445.83 | $50.00 | $2,975.03 | $2,468.91 |
| 540 | 2060/02 | $2,468.91 | $10.29 | $0.00 | $445.83 | $50.00 | $2,975.03 | $0.00 |
| Totals | $532,000.00 | $806,766.04 | $51,870.00 | $240,750.00 | $27,000.00 | $1,658,386.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.