Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $513,000.00 at 4% interest rate for a $533,000.00 home, you need to have a monthly payment of $2,497.84 ~ $2,540.59. You will make a total of 600 payments and you will pay off your mortgage on 2064/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $117,890.26 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,978.68 | 4% | 600 months | $1,207,206.15 | $674,206.15 |
| 50 years | Bi-Weekly | $989.34 | 4% | 512 months | $1,089,315.89 | $556,315.89 |
| 45 years | Monthly | $2,049.85 | 4% | 540 months | $1,126,921.40 | $593,921.40 |
| 45 years | Bi-Weekly | $1,024.93 | 4% | 461 months | $1,023,934.14 | $490,934.14 |
| 40 years | Monthly | $2,144.02 | 4% | 480 months | $1,049,131.69 | $516,131.69 |
| 40 years | Bi-Weekly | $1,072.01 | 4% | 409 months | $960,522.69 | $427,522.69 |
| 35 years | Monthly | $2,271.43 | 4% | 420 months | $974,002.46 | $441,002.46 |
| 35 years | Bi-Weekly | $1,135.72 | 4% | 358 months | $899,176.92 | $366,176.92 |
| 30 years | Monthly | $2,449.14 | 4% | 360 months | $901,690.57 | $368,690.57 |
| 30 years | Bi-Weekly | $1,224.57 | 4% | 307 months | $839,985.59 | $306,985.59 |
| 25 years | Monthly | $2,707.80 | 4% | 300 months | $832,340.90 | $299,340.90 |
| 25 years | Bi-Weekly | $1,353.90 | 4% | 256 months | $783,029.32 | $250,029.32 |
| 20 years | Monthly | $3,108.68 | 4% | 240 months | $766,082.98 | $233,082.98 |
| 20 years | Bi-Weekly | $1,554.34 | 4% | 205 months | $728,379.11 | $195,379.11 |
| 15 years | Monthly | $3,794.60 | 4% | 180 months | $703,027.83 | $170,027.83 |
| 15 years | Bi-Weekly | $1,897.30 | 4% | 154 months | $676,095.06 | $143,095.06 |
| 10 years | Monthly | $5,193.88 | 4% | 120 months | $643,265.07 | $110,265.07 |
| 10 years | Bi-Weekly | $2,596.94 | 4% | 103 months | $626,225.22 | $93,225.22 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/05 | $268.68 | $1,710.00 | $42.75 | $444.17 | $75.00 | $2,540.59 | $512,731.32 |
| 2 | 2014/06 | $269.57 | $1,709.10 | $42.75 | $444.17 | $75.00 | $2,540.59 | $512,461.75 |
| 3 | 2014/07 | $270.47 | $1,708.21 | $42.75 | $444.17 | $75.00 | $2,540.59 | $512,191.28 |
| 4 | 2014/08 | $271.37 | $1,707.30 | $42.75 | $444.17 | $75.00 | $2,540.59 | $511,919.91 |
| 5 | 2014/09 | $272.28 | $1,706.40 | $42.75 | $444.17 | $75.00 | $2,540.59 | $511,647.63 |
| 6 | 2014/10 | $273.18 | $1,705.49 | $42.75 | $444.17 | $75.00 | $2,540.59 | $511,374.44 |
| 7 | 2014/11 | $274.10 | $1,704.58 | $42.75 | $444.17 | $75.00 | $2,540.59 | $511,100.35 |
| 8 | 2014/12 | $275.01 | $1,703.67 | $42.75 | $444.17 | $75.00 | $2,540.59 | $510,825.34 |
| 9 | 2015/01 | $275.93 | $1,702.75 | $42.75 | $444.17 | $75.00 | $2,540.59 | $510,549.41 |
| 10 | 2015/02 | $276.85 | $1,701.83 | $42.75 | $444.17 | $75.00 | $2,540.59 | $510,272.57 |
| 11 | 2015/03 | $277.77 | $1,700.91 | $42.75 | $444.17 | $75.00 | $2,540.59 | $509,994.80 |
| 12 | 2015/04 | $278.69 | $1,699.98 | $42.75 | $444.17 | $75.00 | $2,540.59 | $509,716.11 |
| 13 | 2015/05 | $279.62 | $1,699.05 | $42.75 | $444.17 | $75.00 | $2,540.59 | $509,436.48 |
| 14 | 2015/06 | $280.56 | $1,698.12 | $42.75 | $444.17 | $75.00 | $2,540.59 | $509,155.93 |
| 15 | 2015/07 | $281.49 | $1,697.19 | $42.75 | $444.17 | $75.00 | $2,540.59 | $508,874.44 |
| 16 | 2015/08 | $282.43 | $1,696.25 | $42.75 | $444.17 | $75.00 | $2,540.59 | $508,592.01 |
| 17 | 2015/09 | $283.37 | $1,695.31 | $42.75 | $444.17 | $75.00 | $2,540.59 | $508,308.64 |
| 18 | 2015/10 | $284.31 | $1,694.36 | $42.75 | $444.17 | $75.00 | $2,540.59 | $508,024.32 |
| 19 | 2015/11 | $285.26 | $1,693.41 | $42.75 | $444.17 | $75.00 | $2,540.59 | $507,739.06 |
| 20 | 2015/12 | $286.21 | $1,692.46 | $42.75 | $444.17 | $75.00 | $2,540.59 | $507,452.85 |
| 21 | 2016/01 | $287.17 | $1,691.51 | $42.75 | $444.17 | $75.00 | $2,540.59 | $507,165.68 |
| 22 | 2016/02 | $288.12 | $1,690.55 | $42.75 | $444.17 | $75.00 | $2,540.59 | $506,877.56 |
| 23 | 2016/03 | $289.09 | $1,689.59 | $42.75 | $444.17 | $75.00 | $2,540.59 | $506,588.47 |
| 24 | 2016/04 | $290.05 | $1,688.63 | $42.75 | $444.17 | $75.00 | $2,540.59 | $506,298.42 |
| 25 | 2016/05 | $291.02 | $1,687.66 | $42.75 | $444.17 | $75.00 | $2,540.59 | $506,007.41 |
| 26 | 2016/06 | $291.99 | $1,686.69 | $42.75 | $444.17 | $75.00 | $2,540.59 | $505,715.42 |
| 27 | 2016/07 | $292.96 | $1,685.72 | $42.75 | $444.17 | $75.00 | $2,540.59 | $505,422.46 |
| 28 | 2016/08 | $293.94 | $1,684.74 | $42.75 | $444.17 | $75.00 | $2,540.59 | $505,128.53 |
| 29 | 2016/09 | $294.92 | $1,683.76 | $42.75 | $444.17 | $75.00 | $2,540.59 | $504,833.61 |
| 30 | 2016/10 | $295.90 | $1,682.78 | $42.75 | $444.17 | $75.00 | $2,540.59 | $504,537.71 |
| 31 | 2016/11 | $296.88 | $1,681.79 | $42.75 | $444.17 | $75.00 | $2,540.59 | $504,240.83 |
| 32 | 2016/12 | $297.87 | $1,680.80 | $42.75 | $444.17 | $75.00 | $2,540.59 | $503,942.95 |
| 33 | 2017/01 | $298.87 | $1,679.81 | $42.75 | $444.17 | $75.00 | $2,540.59 | $503,644.09 |
| 34 | 2017/02 | $299.86 | $1,678.81 | $42.75 | $444.17 | $75.00 | $2,540.59 | $503,344.22 |
| 35 | 2017/03 | $300.86 | $1,677.81 | $42.75 | $444.17 | $75.00 | $2,540.59 | $503,043.36 |
| 36 | 2017/04 | $301.87 | $1,676.81 | $42.75 | $444.17 | $75.00 | $2,540.59 | $502,741.50 |
| 37 | 2017/05 | $302.87 | $1,675.80 | $42.75 | $444.17 | $75.00 | $2,540.59 | $502,438.62 |
| 38 | 2017/06 | $303.88 | $1,674.80 | $42.75 | $444.17 | $75.00 | $2,540.59 | $502,134.74 |
| 39 | 2017/07 | $304.89 | $1,673.78 | $42.75 | $444.17 | $75.00 | $2,540.59 | $501,829.85 |
| 40 | 2017/08 | $305.91 | $1,672.77 | $42.75 | $444.17 | $75.00 | $2,540.59 | $501,523.94 |
| 41 | 2017/09 | $306.93 | $1,671.75 | $42.75 | $444.17 | $75.00 | $2,540.59 | $501,217.01 |
| 42 | 2017/10 | $307.95 | $1,670.72 | $42.75 | $444.17 | $75.00 | $2,540.59 | $500,909.05 |
| 43 | 2017/11 | $308.98 | $1,669.70 | $42.75 | $444.17 | $75.00 | $2,540.59 | $500,600.07 |
| 44 | 2017/12 | $310.01 | $1,668.67 | $42.75 | $444.17 | $75.00 | $2,540.59 | $500,290.06 |
| 45 | 2018/01 | $311.04 | $1,667.63 | $42.75 | $444.17 | $75.00 | $2,540.59 | $499,979.02 |
| 46 | 2018/02 | $312.08 | $1,666.60 | $42.75 | $444.17 | $75.00 | $2,540.59 | $499,666.94 |
| 47 | 2018/03 | $313.12 | $1,665.56 | $42.75 | $444.17 | $75.00 | $2,540.59 | $499,353.82 |
| 48 | 2018/04 | $314.16 | $1,664.51 | $42.75 | $444.17 | $75.00 | $2,540.59 | $499,039.65 |
| 49 | 2018/05 | $315.21 | $1,663.47 | $42.75 | $444.17 | $75.00 | $2,540.59 | $498,724.44 |
| 50 | 2018/06 | $316.26 | $1,662.41 | $42.75 | $444.17 | $75.00 | $2,540.59 | $498,408.18 |
| 51 | 2018/07 | $317.32 | $1,661.36 | $42.75 | $444.17 | $75.00 | $2,540.59 | $498,090.86 |
| 52 | 2018/08 | $318.37 | $1,660.30 | $42.75 | $444.17 | $75.00 | $2,540.59 | $497,772.49 |
| 53 | 2018/09 | $319.44 | $1,659.24 | $42.75 | $444.17 | $75.00 | $2,540.59 | $497,453.06 |
| 54 | 2018/10 | $320.50 | $1,658.18 | $42.75 | $444.17 | $75.00 | $2,540.59 | $497,132.56 |
| 55 | 2018/11 | $321.57 | $1,657.11 | $42.75 | $444.17 | $75.00 | $2,540.59 | $496,810.99 |
| 56 | 2018/12 | $322.64 | $1,656.04 | $42.75 | $444.17 | $75.00 | $2,540.59 | $496,488.35 |
| 57 | 2019/01 | $323.72 | $1,654.96 | $42.75 | $444.17 | $75.00 | $2,540.59 | $496,164.63 |
| 58 | 2019/02 | $324.79 | $1,653.88 | $42.75 | $444.17 | $75.00 | $2,540.59 | $495,839.84 |
| 59 | 2019/03 | $325.88 | $1,652.80 | $42.75 | $444.17 | $75.00 | $2,540.59 | $495,513.96 |
| 60 | 2019/04 | $326.96 | $1,651.71 | $42.75 | $444.17 | $75.00 | $2,540.59 | $495,186.99 |
| 61 | 2019/05 | $328.05 | $1,650.62 | $42.75 | $444.17 | $75.00 | $2,540.59 | $494,858.94 |
| 62 | 2019/06 | $329.15 | $1,649.53 | $42.75 | $444.17 | $75.00 | $2,540.59 | $494,529.79 |
| 63 | 2019/07 | $330.24 | $1,648.43 | $42.75 | $444.17 | $75.00 | $2,540.59 | $494,199.55 |
| 64 | 2019/08 | $331.35 | $1,647.33 | $42.75 | $444.17 | $75.00 | $2,540.59 | $493,868.20 |
| 65 | 2019/09 | $332.45 | $1,646.23 | $42.75 | $444.17 | $75.00 | $2,540.59 | $493,535.75 |
| 66 | 2019/10 | $333.56 | $1,645.12 | $42.75 | $444.17 | $75.00 | $2,540.59 | $493,202.20 |
| 67 | 2019/11 | $334.67 | $1,644.01 | $42.75 | $444.17 | $75.00 | $2,540.59 | $492,867.53 |
| 68 | 2019/12 | $335.79 | $1,642.89 | $42.75 | $444.17 | $75.00 | $2,540.59 | $492,531.74 |
| 69 | 2020/01 | $336.90 | $1,641.77 | $42.75 | $444.17 | $75.00 | $2,540.59 | $492,194.84 |
| 70 | 2020/02 | $338.03 | $1,640.65 | $42.75 | $444.17 | $75.00 | $2,540.59 | $491,856.81 |
| 71 | 2020/03 | $339.15 | $1,639.52 | $42.75 | $444.17 | $75.00 | $2,540.59 | $491,517.66 |
| 72 | 2020/04 | $340.28 | $1,638.39 | $42.75 | $444.17 | $75.00 | $2,540.59 | $491,177.37 |
| 73 | 2020/05 | $341.42 | $1,637.26 | $42.75 | $444.17 | $75.00 | $2,540.59 | $490,835.95 |
| 74 | 2020/06 | $342.56 | $1,636.12 | $42.75 | $444.17 | $75.00 | $2,540.59 | $490,493.40 |
| 75 | 2020/07 | $343.70 | $1,634.98 | $42.75 | $444.17 | $75.00 | $2,540.59 | $490,149.70 |
| 76 | 2020/08 | $344.84 | $1,633.83 | $42.75 | $444.17 | $75.00 | $2,540.59 | $489,804.85 |
| 77 | 2020/09 | $345.99 | $1,632.68 | $42.75 | $444.17 | $75.00 | $2,540.59 | $489,458.86 |
| 78 | 2020/10 | $347.15 | $1,631.53 | $42.75 | $444.17 | $75.00 | $2,540.59 | $489,111.71 |
| 79 | 2020/11 | $348.30 | $1,630.37 | $42.75 | $444.17 | $75.00 | $2,540.59 | $488,763.41 |
| 80 | 2020/12 | $349.47 | $1,629.21 | $42.75 | $444.17 | $75.00 | $2,540.59 | $488,413.94 |
| 81 | 2021/01 | $350.63 | $1,628.05 | $42.75 | $444.17 | $75.00 | $2,540.59 | $488,063.31 |
| 82 | 2021/02 | $351.80 | $1,626.88 | $42.75 | $444.17 | $75.00 | $2,540.59 | $487,711.51 |
| 83 | 2021/03 | $352.97 | $1,625.71 | $42.75 | $444.17 | $75.00 | $2,540.59 | $487,358.54 |
| 84 | 2021/04 | $354.15 | $1,624.53 | $42.75 | $444.17 | $75.00 | $2,540.59 | $487,004.39 |
| 85 | 2021/05 | $355.33 | $1,623.35 | $42.75 | $444.17 | $75.00 | $2,540.59 | $486,649.06 |
| 86 | 2021/06 | $356.51 | $1,622.16 | $42.75 | $444.17 | $75.00 | $2,540.59 | $486,292.55 |
| 87 | 2021/07 | $357.70 | $1,620.98 | $42.75 | $444.17 | $75.00 | $2,540.59 | $485,934.85 |
| 88 | 2021/08 | $358.89 | $1,619.78 | $42.75 | $444.17 | $75.00 | $2,540.59 | $485,575.95 |
| 89 | 2021/09 | $360.09 | $1,618.59 | $42.75 | $444.17 | $75.00 | $2,540.59 | $485,215.86 |
| 90 | 2021/10 | $361.29 | $1,617.39 | $42.75 | $444.17 | $75.00 | $2,540.59 | $484,854.57 |
| 91 | 2021/11 | $362.50 | $1,616.18 | $42.75 | $444.17 | $75.00 | $2,540.59 | $484,492.08 |
| 92 | 2021/12 | $363.70 | $1,614.97 | $42.75 | $444.17 | $75.00 | $2,540.59 | $484,128.37 |
| 93 | 2022/01 | $364.92 | $1,613.76 | $42.75 | $444.17 | $75.00 | $2,540.59 | $483,763.46 |
| 94 | 2022/02 | $366.13 | $1,612.54 | $42.75 | $444.17 | $75.00 | $2,540.59 | $483,397.32 |
| 95 | 2022/03 | $367.35 | $1,611.32 | $42.75 | $444.17 | $75.00 | $2,540.59 | $483,029.97 |
| 96 | 2022/04 | $368.58 | $1,610.10 | $42.75 | $444.17 | $75.00 | $2,540.59 | $482,661.40 |
| 97 | 2022/05 | $369.81 | $1,608.87 | $42.75 | $444.17 | $75.00 | $2,540.59 | $482,291.59 |
| 98 | 2022/06 | $371.04 | $1,607.64 | $42.75 | $444.17 | $75.00 | $2,540.59 | $481,920.55 |
| 99 | 2022/07 | $372.28 | $1,606.40 | $42.75 | $444.17 | $75.00 | $2,540.59 | $481,548.28 |
| 100 | 2022/08 | $373.52 | $1,605.16 | $42.75 | $444.17 | $75.00 | $2,540.59 | $481,174.76 |
| 101 | 2022/09 | $374.76 | $1,603.92 | $42.75 | $444.17 | $75.00 | $2,540.59 | $480,800.00 |
| 102 | 2022/10 | $376.01 | $1,602.67 | $42.75 | $444.17 | $75.00 | $2,540.59 | $480,423.99 |
| 103 | 2022/11 | $377.26 | $1,601.41 | $42.75 | $444.17 | $75.00 | $2,540.59 | $480,046.73 |
| 104 | 2022/12 | $378.52 | $1,600.16 | $42.75 | $444.17 | $75.00 | $2,540.59 | $479,668.20 |
| 105 | 2023/01 | $379.78 | $1,598.89 | $42.75 | $444.17 | $75.00 | $2,540.59 | $479,288.42 |
| 106 | 2023/02 | $381.05 | $1,597.63 | $42.75 | $444.17 | $75.00 | $2,540.59 | $478,907.37 |
| 107 | 2023/03 | $382.32 | $1,596.36 | $42.75 | $444.17 | $75.00 | $2,540.59 | $478,525.05 |
| 108 | 2023/04 | $383.59 | $1,595.08 | $42.75 | $444.17 | $75.00 | $2,540.59 | $478,141.46 |
| 109 | 2023/05 | $384.87 | $1,593.80 | $42.75 | $444.17 | $75.00 | $2,540.59 | $477,756.59 |
| 110 | 2023/06 | $386.15 | $1,592.52 | $42.75 | $444.17 | $75.00 | $2,540.59 | $477,370.43 |
| 111 | 2023/07 | $387.44 | $1,591.23 | $42.75 | $444.17 | $75.00 | $2,540.59 | $476,982.99 |
| 112 | 2023/08 | $388.73 | $1,589.94 | $42.75 | $444.17 | $75.00 | $2,540.59 | $476,594.26 |
| 113 | 2023/09 | $390.03 | $1,588.65 | $42.75 | $444.17 | $75.00 | $2,540.59 | $476,204.23 |
| 114 | 2023/10 | $391.33 | $1,587.35 | $42.75 | $444.17 | $75.00 | $2,540.59 | $475,812.90 |
| 115 | 2023/11 | $392.63 | $1,586.04 | $42.75 | $444.17 | $75.00 | $2,540.59 | $475,420.26 |
| 116 | 2023/12 | $393.94 | $1,584.73 | $42.75 | $444.17 | $75.00 | $2,540.59 | $475,026.32 |
| 117 | 2024/01 | $395.26 | $1,583.42 | $42.75 | $444.17 | $75.00 | $2,540.59 | $474,631.07 |
| 118 | 2024/02 | $396.57 | $1,582.10 | $42.75 | $444.17 | $75.00 | $2,540.59 | $474,234.49 |
| 119 | 2024/03 | $397.90 | $1,580.78 | $42.75 | $444.17 | $75.00 | $2,540.59 | $473,836.60 |
| 120 | 2024/04 | $399.22 | $1,579.46 | $42.75 | $444.17 | $75.00 | $2,540.59 | $473,437.38 |
| 121 | 2024/05 | $400.55 | $1,578.12 | $42.75 | $444.17 | $75.00 | $2,540.59 | $473,036.82 |
| 122 | 2024/06 | $401.89 | $1,576.79 | $42.75 | $444.17 | $75.00 | $2,540.59 | $472,634.94 |
| 123 | 2024/07 | $403.23 | $1,575.45 | $42.75 | $444.17 | $75.00 | $2,540.59 | $472,231.71 |
| 124 | 2024/08 | $404.57 | $1,574.11 | $42.75 | $444.17 | $75.00 | $2,540.59 | $471,827.14 |
| 125 | 2024/09 | $405.92 | $1,572.76 | $42.75 | $444.17 | $75.00 | $2,540.59 | $471,421.22 |
| 126 | 2024/10 | $407.27 | $1,571.40 | $42.75 | $444.17 | $75.00 | $2,540.59 | $471,013.94 |
| 127 | 2024/11 | $408.63 | $1,570.05 | $42.75 | $444.17 | $75.00 | $2,540.59 | $470,605.31 |
| 128 | 2024/12 | $409.99 | $1,568.68 | $42.75 | $444.17 | $75.00 | $2,540.59 | $470,195.32 |
| 129 | 2025/01 | $411.36 | $1,567.32 | $42.75 | $444.17 | $75.00 | $2,540.59 | $469,783.96 |
| 130 | 2025/02 | $412.73 | $1,565.95 | $42.75 | $444.17 | $75.00 | $2,540.59 | $469,371.23 |
| 131 | 2025/03 | $414.11 | $1,564.57 | $42.75 | $444.17 | $75.00 | $2,540.59 | $468,957.13 |
| 132 | 2025/04 | $415.49 | $1,563.19 | $42.75 | $444.17 | $75.00 | $2,540.59 | $468,541.64 |
| 133 | 2025/05 | $416.87 | $1,561.81 | $42.75 | $444.17 | $75.00 | $2,540.59 | $468,124.77 |
| 134 | 2025/06 | $418.26 | $1,560.42 | $42.75 | $444.17 | $75.00 | $2,540.59 | $467,706.51 |
| 135 | 2025/07 | $419.66 | $1,559.02 | $42.75 | $444.17 | $75.00 | $2,540.59 | $467,286.85 |
| 136 | 2025/08 | $421.05 | $1,557.62 | $42.75 | $444.17 | $75.00 | $2,540.59 | $466,865.80 |
| 137 | 2025/09 | $422.46 | $1,556.22 | $42.75 | $444.17 | $75.00 | $2,540.59 | $466,443.34 |
| 138 | 2025/10 | $423.87 | $1,554.81 | $42.75 | $444.17 | $75.00 | $2,540.59 | $466,019.47 |
| 139 | 2025/11 | $425.28 | $1,553.40 | $42.75 | $444.17 | $75.00 | $2,540.59 | $465,594.20 |
| 140 | 2025/12 | $426.70 | $1,551.98 | $42.75 | $444.17 | $75.00 | $2,540.59 | $465,167.50 |
| 141 | 2026/01 | $428.12 | $1,550.56 | $42.75 | $444.17 | $75.00 | $2,540.59 | $464,739.38 |
| 142 | 2026/02 | $429.55 | $1,549.13 | $42.75 | $444.17 | $75.00 | $2,540.59 | $464,309.84 |
| 143 | 2026/03 | $430.98 | $1,547.70 | $42.75 | $444.17 | $75.00 | $2,540.59 | $463,878.86 |
| 144 | 2026/04 | $432.41 | $1,546.26 | $42.75 | $444.17 | $75.00 | $2,540.59 | $463,446.44 |
| 145 | 2026/05 | $433.86 | $1,544.82 | $42.75 | $444.17 | $75.00 | $2,540.59 | $463,012.59 |
| 146 | 2026/06 | $435.30 | $1,543.38 | $42.75 | $444.17 | $75.00 | $2,540.59 | $462,577.29 |
| 147 | 2026/07 | $436.75 | $1,541.92 | $42.75 | $444.17 | $75.00 | $2,540.59 | $462,140.53 |
| 148 | 2026/08 | $438.21 | $1,540.47 | $42.75 | $444.17 | $75.00 | $2,540.59 | $461,702.33 |
| 149 | 2026/09 | $439.67 | $1,539.01 | $42.75 | $444.17 | $75.00 | $2,540.59 | $461,262.66 |
| 150 | 2026/10 | $441.13 | $1,537.54 | $42.75 | $444.17 | $75.00 | $2,540.59 | $460,821.52 |
| 151 | 2026/11 | $442.61 | $1,536.07 | $42.75 | $444.17 | $75.00 | $2,540.59 | $460,378.92 |
| 152 | 2026/12 | $444.08 | $1,534.60 | $42.75 | $444.17 | $75.00 | $2,540.59 | $459,934.84 |
| 153 | 2027/01 | $445.56 | $1,533.12 | $42.75 | $444.17 | $75.00 | $2,540.59 | $459,489.28 |
| 154 | 2027/02 | $447.05 | $1,531.63 | $42.75 | $444.17 | $75.00 | $2,540.59 | $459,042.23 |
| 155 | 2027/03 | $448.54 | $1,530.14 | $42.75 | $444.17 | $75.00 | $2,540.59 | $458,593.69 |
| 156 | 2027/04 | $450.03 | $1,528.65 | $42.75 | $444.17 | $75.00 | $2,540.59 | $458,143.66 |
| 157 | 2027/05 | $451.53 | $1,527.15 | $42.75 | $444.17 | $75.00 | $2,540.59 | $457,692.13 |
| 158 | 2027/06 | $453.04 | $1,525.64 | $42.75 | $444.17 | $75.00 | $2,540.59 | $457,239.09 |
| 159 | 2027/07 | $454.55 | $1,524.13 | $42.75 | $444.17 | $75.00 | $2,540.59 | $456,784.55 |
| 160 | 2027/08 | $456.06 | $1,522.62 | $42.75 | $444.17 | $75.00 | $2,540.59 | $456,328.49 |
| 161 | 2027/09 | $457.58 | $1,521.09 | $42.75 | $444.17 | $75.00 | $2,540.59 | $455,870.90 |
| 162 | 2027/10 | $459.11 | $1,519.57 | $42.75 | $444.17 | $75.00 | $2,540.59 | $455,411.80 |
| 163 | 2027/11 | $460.64 | $1,518.04 | $42.75 | $444.17 | $75.00 | $2,540.59 | $454,951.16 |
| 164 | 2027/12 | $462.17 | $1,516.50 | $42.75 | $444.17 | $75.00 | $2,540.59 | $454,488.99 |
| 165 | 2028/01 | $463.71 | $1,514.96 | $42.75 | $444.17 | $75.00 | $2,540.59 | $454,025.27 |
| 166 | 2028/02 | $465.26 | $1,513.42 | $42.75 | $444.17 | $75.00 | $2,540.59 | $453,560.01 |
| 167 | 2028/03 | $466.81 | $1,511.87 | $42.75 | $444.17 | $75.00 | $2,540.59 | $453,093.20 |
| 168 | 2028/04 | $468.37 | $1,510.31 | $42.75 | $444.17 | $75.00 | $2,540.59 | $452,624.84 |
| 169 | 2028/05 | $469.93 | $1,508.75 | $42.75 | $444.17 | $75.00 | $2,540.59 | $452,154.91 |
| 170 | 2028/06 | $471.49 | $1,507.18 | $42.75 | $444.17 | $75.00 | $2,540.59 | $451,683.41 |
| 171 | 2028/07 | $473.07 | $1,505.61 | $42.75 | $444.17 | $75.00 | $2,540.59 | $451,210.35 |
| 172 | 2028/08 | $474.64 | $1,504.03 | $42.75 | $444.17 | $75.00 | $2,540.59 | $450,735.71 |
| 173 | 2028/09 | $476.22 | $1,502.45 | $42.75 | $444.17 | $75.00 | $2,540.59 | $450,259.48 |
| 174 | 2028/10 | $477.81 | $1,500.86 | $42.75 | $444.17 | $75.00 | $2,540.59 | $449,781.67 |
| 175 | 2028/11 | $479.40 | $1,499.27 | $42.75 | $444.17 | $75.00 | $2,540.59 | $449,302.27 |
| 176 | 2028/12 | $481.00 | $1,497.67 | $42.75 | $444.17 | $75.00 | $2,540.59 | $448,821.26 |
| 177 | 2029/01 | $482.61 | $1,496.07 | $42.75 | $444.17 | $75.00 | $2,540.59 | $448,338.66 |
| 178 | 2029/02 | $484.21 | $1,494.46 | $42.75 | $444.17 | $75.00 | $2,540.59 | $447,854.44 |
| 179 | 2029/03 | $485.83 | $1,492.85 | $42.75 | $444.17 | $75.00 | $2,540.59 | $447,368.61 |
| 180 | 2029/04 | $487.45 | $1,491.23 | $42.75 | $444.17 | $75.00 | $2,540.59 | $446,881.17 |
| 181 | 2029/05 | $489.07 | $1,489.60 | $42.75 | $444.17 | $75.00 | $2,540.59 | $446,392.09 |
| 182 | 2029/06 | $490.70 | $1,487.97 | $42.75 | $444.17 | $75.00 | $2,540.59 | $445,901.39 |
| 183 | 2029/07 | $492.34 | $1,486.34 | $42.75 | $444.17 | $75.00 | $2,540.59 | $445,409.05 |
| 184 | 2029/08 | $493.98 | $1,484.70 | $42.75 | $444.17 | $75.00 | $2,540.59 | $444,915.07 |
| 185 | 2029/09 | $495.63 | $1,483.05 | $42.75 | $444.17 | $75.00 | $2,540.59 | $444,419.44 |
| 186 | 2029/10 | $497.28 | $1,481.40 | $42.75 | $444.17 | $75.00 | $2,540.59 | $443,922.16 |
| 187 | 2029/11 | $498.94 | $1,479.74 | $42.75 | $444.17 | $75.00 | $2,540.59 | $443,423.23 |
| 188 | 2029/12 | $500.60 | $1,478.08 | $42.75 | $444.17 | $75.00 | $2,540.59 | $442,922.63 |
| 189 | 2030/01 | $502.27 | $1,476.41 | $42.75 | $444.17 | $75.00 | $2,540.59 | $442,420.36 |
| 190 | 2030/02 | $503.94 | $1,474.73 | $42.75 | $444.17 | $75.00 | $2,540.59 | $441,916.42 |
| 191 | 2030/03 | $505.62 | $1,473.05 | $42.75 | $444.17 | $75.00 | $2,540.59 | $441,410.80 |
| 192 | 2030/04 | $507.31 | $1,471.37 | $42.75 | $444.17 | $75.00 | $2,540.59 | $440,903.49 |
| 193 | 2030/05 | $509.00 | $1,469.68 | $42.75 | $444.17 | $75.00 | $2,540.59 | $440,394.49 |
| 194 | 2030/06 | $510.70 | $1,467.98 | $42.75 | $444.17 | $75.00 | $2,540.59 | $439,883.79 |
| 195 | 2030/07 | $512.40 | $1,466.28 | $42.75 | $444.17 | $75.00 | $2,540.59 | $439,371.40 |
| 196 | 2030/08 | $514.11 | $1,464.57 | $42.75 | $444.17 | $75.00 | $2,540.59 | $438,857.29 |
| 197 | 2030/09 | $515.82 | $1,462.86 | $42.75 | $444.17 | $75.00 | $2,540.59 | $438,341.47 |
| 198 | 2030/10 | $517.54 | $1,461.14 | $42.75 | $444.17 | $75.00 | $2,540.59 | $437,823.93 |
| 199 | 2030/11 | $519.26 | $1,459.41 | $42.75 | $444.17 | $75.00 | $2,540.59 | $437,304.67 |
| 200 | 2030/12 | $520.99 | $1,457.68 | $42.75 | $444.17 | $75.00 | $2,540.59 | $436,783.67 |
| 201 | 2031/01 | $522.73 | $1,455.95 | $42.75 | $444.17 | $75.00 | $2,540.59 | $436,260.94 |
| 202 | 2031/02 | $524.47 | $1,454.20 | $42.75 | $444.17 | $75.00 | $2,540.59 | $435,736.47 |
| 203 | 2031/03 | $526.22 | $1,452.45 | $42.75 | $444.17 | $75.00 | $2,540.59 | $435,210.25 |
| 204 | 2031/04 | $527.98 | $1,450.70 | $42.75 | $444.17 | $75.00 | $2,540.59 | $434,682.27 |
| 205 | 2031/05 | $529.74 | $1,448.94 | $42.75 | $444.17 | $75.00 | $2,540.59 | $434,152.54 |
| 206 | 2031/06 | $531.50 | $1,447.18 | $42.75 | $444.17 | $75.00 | $2,540.59 | $433,621.03 |
| 207 | 2031/07 | $533.27 | $1,445.40 | $42.75 | $444.17 | $75.00 | $2,540.59 | $433,087.76 |
| 208 | 2031/08 | $535.05 | $1,443.63 | $42.75 | $444.17 | $75.00 | $2,540.59 | $432,552.71 |
| 209 | 2031/09 | $536.83 | $1,441.84 | $42.75 | $444.17 | $75.00 | $2,540.59 | $432,015.87 |
| 210 | 2031/10 | $538.62 | $1,440.05 | $42.75 | $444.17 | $75.00 | $2,540.59 | $431,477.25 |
| 211 | 2031/11 | $540.42 | $1,438.26 | $42.75 | $444.17 | $75.00 | $2,540.59 | $430,936.83 |
| 212 | 2031/12 | $542.22 | $1,436.46 | $42.75 | $444.17 | $75.00 | $2,540.59 | $430,394.61 |
| 213 | 2032/01 | $544.03 | $1,434.65 | $42.75 | $444.17 | $75.00 | $2,540.59 | $429,850.58 |
| 214 | 2032/02 | $545.84 | $1,432.84 | $42.75 | $444.17 | $75.00 | $2,540.59 | $429,304.74 |
| 215 | 2032/03 | $547.66 | $1,431.02 | $42.75 | $444.17 | $75.00 | $2,540.59 | $428,757.08 |
| 216 | 2032/04 | $549.49 | $1,429.19 | $42.75 | $444.17 | $75.00 | $2,540.59 | $428,207.59 |
| 217 | 2032/05 | $551.32 | $1,427.36 | $42.75 | $444.17 | $75.00 | $2,540.59 | $427,656.27 |
| 218 | 2032/06 | $553.16 | $1,425.52 | $42.75 | $444.17 | $75.00 | $2,540.59 | $427,103.12 |
| 219 | 2032/07 | $555.00 | $1,423.68 | $42.75 | $444.17 | $75.00 | $2,540.59 | $426,548.12 |
| 220 | 2032/08 | $556.85 | $1,421.83 | $0.00 | $444.17 | $75.00 | $2,497.84 | $425,991.27 |
| 221 | 2032/09 | $558.71 | $1,419.97 | $0.00 | $444.17 | $75.00 | $2,497.84 | $425,432.56 |
| 222 | 2032/10 | $560.57 | $1,418.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $424,871.99 |
| 223 | 2032/11 | $562.44 | $1,416.24 | $0.00 | $444.17 | $75.00 | $2,497.84 | $424,309.56 |
| 224 | 2032/12 | $564.31 | $1,414.37 | $0.00 | $444.17 | $75.00 | $2,497.84 | $423,745.25 |
| 225 | 2033/01 | $566.19 | $1,412.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $423,179.05 |
| 226 | 2033/02 | $568.08 | $1,410.60 | $0.00 | $444.17 | $75.00 | $2,497.84 | $422,610.97 |
| 227 | 2033/03 | $569.97 | $1,408.70 | $0.00 | $444.17 | $75.00 | $2,497.84 | $422,041.00 |
| 228 | 2033/04 | $571.87 | $1,406.80 | $0.00 | $444.17 | $75.00 | $2,497.84 | $421,469.13 |
| 229 | 2033/05 | $573.78 | $1,404.90 | $0.00 | $444.17 | $75.00 | $2,497.84 | $420,895.35 |
| 230 | 2033/06 | $575.69 | $1,402.98 | $0.00 | $444.17 | $75.00 | $2,497.84 | $420,319.65 |
| 231 | 2033/07 | $577.61 | $1,401.07 | $0.00 | $444.17 | $75.00 | $2,497.84 | $419,742.04 |
| 232 | 2033/08 | $579.54 | $1,399.14 | $0.00 | $444.17 | $75.00 | $2,497.84 | $419,162.50 |
| 233 | 2033/09 | $581.47 | $1,397.21 | $0.00 | $444.17 | $75.00 | $2,497.84 | $418,581.04 |
| 234 | 2033/10 | $583.41 | $1,395.27 | $0.00 | $444.17 | $75.00 | $2,497.84 | $417,997.63 |
| 235 | 2033/11 | $585.35 | $1,393.33 | $0.00 | $444.17 | $75.00 | $2,497.84 | $417,412.28 |
| 236 | 2033/12 | $587.30 | $1,391.37 | $0.00 | $444.17 | $75.00 | $2,497.84 | $416,824.98 |
| 237 | 2034/01 | $589.26 | $1,389.42 | $0.00 | $444.17 | $75.00 | $2,497.84 | $416,235.71 |
| 238 | 2034/02 | $591.22 | $1,387.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $415,644.49 |
| 239 | 2034/03 | $593.20 | $1,385.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $415,051.30 |
| 240 | 2034/04 | $595.17 | $1,383.50 | $0.00 | $444.17 | $75.00 | $2,497.84 | $414,456.12 |
| 241 | 2034/05 | $597.16 | $1,381.52 | $0.00 | $444.17 | $75.00 | $2,497.84 | $413,858.97 |
| 242 | 2034/06 | $599.15 | $1,379.53 | $0.00 | $444.17 | $75.00 | $2,497.84 | $413,259.82 |
| 243 | 2034/07 | $601.14 | $1,377.53 | $0.00 | $444.17 | $75.00 | $2,497.84 | $412,658.67 |
| 244 | 2034/08 | $603.15 | $1,375.53 | $0.00 | $444.17 | $75.00 | $2,497.84 | $412,055.53 |
| 245 | 2034/09 | $605.16 | $1,373.52 | $0.00 | $444.17 | $75.00 | $2,497.84 | $411,450.37 |
| 246 | 2034/10 | $607.18 | $1,371.50 | $0.00 | $444.17 | $75.00 | $2,497.84 | $410,843.19 |
| 247 | 2034/11 | $609.20 | $1,369.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $410,233.99 |
| 248 | 2034/12 | $611.23 | $1,367.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $409,622.76 |
| 249 | 2035/01 | $613.27 | $1,365.41 | $0.00 | $444.17 | $75.00 | $2,497.84 | $409,009.49 |
| 250 | 2035/02 | $615.31 | $1,363.36 | $0.00 | $444.17 | $75.00 | $2,497.84 | $408,394.18 |
| 251 | 2035/03 | $617.36 | $1,361.31 | $0.00 | $444.17 | $75.00 | $2,497.84 | $407,776.82 |
| 252 | 2035/04 | $619.42 | $1,359.26 | $0.00 | $444.17 | $75.00 | $2,497.84 | $407,157.40 |
| 253 | 2035/05 | $621.49 | $1,357.19 | $0.00 | $444.17 | $75.00 | $2,497.84 | $406,535.91 |
| 254 | 2035/06 | $623.56 | $1,355.12 | $0.00 | $444.17 | $75.00 | $2,497.84 | $405,912.36 |
| 255 | 2035/07 | $625.64 | $1,353.04 | $0.00 | $444.17 | $75.00 | $2,497.84 | $405,286.72 |
| 256 | 2035/08 | $627.72 | $1,350.96 | $0.00 | $444.17 | $75.00 | $2,497.84 | $404,659.00 |
| 257 | 2035/09 | $629.81 | $1,348.86 | $0.00 | $444.17 | $75.00 | $2,497.84 | $404,029.19 |
| 258 | 2035/10 | $631.91 | $1,346.76 | $0.00 | $444.17 | $75.00 | $2,497.84 | $403,397.27 |
| 259 | 2035/11 | $634.02 | $1,344.66 | $0.00 | $444.17 | $75.00 | $2,497.84 | $402,763.25 |
| 260 | 2035/12 | $636.13 | $1,342.54 | $0.00 | $444.17 | $75.00 | $2,497.84 | $402,127.12 |
| 261 | 2036/01 | $638.25 | $1,340.42 | $0.00 | $444.17 | $75.00 | $2,497.84 | $401,488.87 |
| 262 | 2036/02 | $640.38 | $1,338.30 | $0.00 | $444.17 | $75.00 | $2,497.84 | $400,848.49 |
| 263 | 2036/03 | $642.52 | $1,336.16 | $0.00 | $444.17 | $75.00 | $2,497.84 | $400,205.97 |
| 264 | 2036/04 | $644.66 | $1,334.02 | $0.00 | $444.17 | $75.00 | $2,497.84 | $399,561.31 |
| 265 | 2036/05 | $646.81 | $1,331.87 | $0.00 | $444.17 | $75.00 | $2,497.84 | $398,914.51 |
| 266 | 2036/06 | $648.96 | $1,329.72 | $0.00 | $444.17 | $75.00 | $2,497.84 | $398,265.55 |
| 267 | 2036/07 | $651.13 | $1,327.55 | $0.00 | $444.17 | $75.00 | $2,497.84 | $397,614.42 |
| 268 | 2036/08 | $653.30 | $1,325.38 | $0.00 | $444.17 | $75.00 | $2,497.84 | $396,961.13 |
| 269 | 2036/09 | $655.47 | $1,323.20 | $0.00 | $444.17 | $75.00 | $2,497.84 | $396,305.65 |
| 270 | 2036/10 | $657.66 | $1,321.02 | $0.00 | $444.17 | $75.00 | $2,497.84 | $395,647.99 |
| 271 | 2036/11 | $659.85 | $1,318.83 | $0.00 | $444.17 | $75.00 | $2,497.84 | $394,988.14 |
| 272 | 2036/12 | $662.05 | $1,316.63 | $0.00 | $444.17 | $75.00 | $2,497.84 | $394,326.09 |
| 273 | 2037/01 | $664.26 | $1,314.42 | $0.00 | $444.17 | $75.00 | $2,497.84 | $393,661.84 |
| 274 | 2037/02 | $666.47 | $1,312.21 | $0.00 | $444.17 | $75.00 | $2,497.84 | $392,995.37 |
| 275 | 2037/03 | $668.69 | $1,309.98 | $0.00 | $444.17 | $75.00 | $2,497.84 | $392,326.68 |
| 276 | 2037/04 | $670.92 | $1,307.76 | $0.00 | $444.17 | $75.00 | $2,497.84 | $391,655.75 |
| 277 | 2037/05 | $673.16 | $1,305.52 | $0.00 | $444.17 | $75.00 | $2,497.84 | $390,982.60 |
| 278 | 2037/06 | $675.40 | $1,303.28 | $0.00 | $444.17 | $75.00 | $2,497.84 | $390,307.19 |
| 279 | 2037/07 | $677.65 | $1,301.02 | $0.00 | $444.17 | $75.00 | $2,497.84 | $389,629.54 |
| 280 | 2037/08 | $679.91 | $1,298.77 | $0.00 | $444.17 | $75.00 | $2,497.84 | $388,949.63 |
| 281 | 2037/09 | $682.18 | $1,296.50 | $0.00 | $444.17 | $75.00 | $2,497.84 | $388,267.45 |
| 282 | 2037/10 | $684.45 | $1,294.22 | $0.00 | $444.17 | $75.00 | $2,497.84 | $387,583.00 |
| 283 | 2037/11 | $686.73 | $1,291.94 | $0.00 | $444.17 | $75.00 | $2,497.84 | $386,896.27 |
| 284 | 2037/12 | $689.02 | $1,289.65 | $0.00 | $444.17 | $75.00 | $2,497.84 | $386,207.24 |
| 285 | 2038/01 | $691.32 | $1,287.36 | $0.00 | $444.17 | $75.00 | $2,497.84 | $385,515.92 |
| 286 | 2038/02 | $693.62 | $1,285.05 | $0.00 | $444.17 | $75.00 | $2,497.84 | $384,822.30 |
| 287 | 2038/03 | $695.94 | $1,282.74 | $0.00 | $444.17 | $75.00 | $2,497.84 | $384,126.36 |
| 288 | 2038/04 | $698.26 | $1,280.42 | $0.00 | $444.17 | $75.00 | $2,497.84 | $383,428.11 |
| 289 | 2038/05 | $700.58 | $1,278.09 | $0.00 | $444.17 | $75.00 | $2,497.84 | $382,727.53 |
| 290 | 2038/06 | $702.92 | $1,275.76 | $0.00 | $444.17 | $75.00 | $2,497.84 | $382,024.61 |
| 291 | 2038/07 | $705.26 | $1,273.42 | $0.00 | $444.17 | $75.00 | $2,497.84 | $381,319.35 |
| 292 | 2038/08 | $707.61 | $1,271.06 | $0.00 | $444.17 | $75.00 | $2,497.84 | $380,611.73 |
| 293 | 2038/09 | $709.97 | $1,268.71 | $0.00 | $444.17 | $75.00 | $2,497.84 | $379,901.76 |
| 294 | 2038/10 | $712.34 | $1,266.34 | $0.00 | $444.17 | $75.00 | $2,497.84 | $379,189.42 |
| 295 | 2038/11 | $714.71 | $1,263.96 | $0.00 | $444.17 | $75.00 | $2,497.84 | $378,474.71 |
| 296 | 2038/12 | $717.09 | $1,261.58 | $0.00 | $444.17 | $75.00 | $2,497.84 | $377,757.62 |
| 297 | 2039/01 | $719.48 | $1,259.19 | $0.00 | $444.17 | $75.00 | $2,497.84 | $377,038.13 |
| 298 | 2039/02 | $721.88 | $1,256.79 | $0.00 | $444.17 | $75.00 | $2,497.84 | $376,316.25 |
| 299 | 2039/03 | $724.29 | $1,254.39 | $0.00 | $444.17 | $75.00 | $2,497.84 | $375,591.96 |
| 300 | 2039/04 | $726.70 | $1,251.97 | $0.00 | $444.17 | $75.00 | $2,497.84 | $374,865.26 |
| 301 | 2039/05 | $729.13 | $1,249.55 | $0.00 | $444.17 | $75.00 | $2,497.84 | $374,136.13 |
| 302 | 2039/06 | $731.56 | $1,247.12 | $0.00 | $444.17 | $75.00 | $2,497.84 | $373,404.57 |
| 303 | 2039/07 | $734.00 | $1,244.68 | $0.00 | $444.17 | $75.00 | $2,497.84 | $372,670.58 |
| 304 | 2039/08 | $736.44 | $1,242.24 | $0.00 | $444.17 | $75.00 | $2,497.84 | $371,934.14 |
| 305 | 2039/09 | $738.90 | $1,239.78 | $0.00 | $444.17 | $75.00 | $2,497.84 | $371,195.24 |
| 306 | 2039/10 | $741.36 | $1,237.32 | $0.00 | $444.17 | $75.00 | $2,497.84 | $370,453.88 |
| 307 | 2039/11 | $743.83 | $1,234.85 | $0.00 | $444.17 | $75.00 | $2,497.84 | $369,710.05 |
| 308 | 2039/12 | $746.31 | $1,232.37 | $0.00 | $444.17 | $75.00 | $2,497.84 | $368,963.74 |
| 309 | 2040/01 | $748.80 | $1,229.88 | $0.00 | $444.17 | $75.00 | $2,497.84 | $368,214.94 |
| 310 | 2040/02 | $751.29 | $1,227.38 | $0.00 | $444.17 | $75.00 | $2,497.84 | $367,463.65 |
| 311 | 2040/03 | $753.80 | $1,224.88 | $0.00 | $444.17 | $75.00 | $2,497.84 | $366,709.85 |
| 312 | 2040/04 | $756.31 | $1,222.37 | $0.00 | $444.17 | $75.00 | $2,497.84 | $365,953.54 |
| 313 | 2040/05 | $758.83 | $1,219.85 | $0.00 | $444.17 | $75.00 | $2,497.84 | $365,194.71 |
| 314 | 2040/06 | $761.36 | $1,217.32 | $0.00 | $444.17 | $75.00 | $2,497.84 | $364,433.35 |
| 315 | 2040/07 | $763.90 | $1,214.78 | $0.00 | $444.17 | $75.00 | $2,497.84 | $363,669.45 |
| 316 | 2040/08 | $766.45 | $1,212.23 | $0.00 | $444.17 | $75.00 | $2,497.84 | $362,903.00 |
| 317 | 2040/09 | $769.00 | $1,209.68 | $0.00 | $444.17 | $75.00 | $2,497.84 | $362,134.00 |
| 318 | 2040/10 | $771.56 | $1,207.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $361,362.44 |
| 319 | 2040/11 | $774.14 | $1,204.54 | $0.00 | $444.17 | $75.00 | $2,497.84 | $360,588.30 |
| 320 | 2040/12 | $776.72 | $1,201.96 | $0.00 | $444.17 | $75.00 | $2,497.84 | $359,811.59 |
| 321 | 2041/01 | $779.30 | $1,199.37 | $0.00 | $444.17 | $75.00 | $2,497.84 | $359,032.28 |
| 322 | 2041/02 | $781.90 | $1,196.77 | $0.00 | $444.17 | $75.00 | $2,497.84 | $358,250.38 |
| 323 | 2041/03 | $784.51 | $1,194.17 | $0.00 | $444.17 | $75.00 | $2,497.84 | $357,465.87 |
| 324 | 2041/04 | $787.12 | $1,191.55 | $0.00 | $444.17 | $75.00 | $2,497.84 | $356,678.75 |
| 325 | 2041/05 | $789.75 | $1,188.93 | $0.00 | $444.17 | $75.00 | $2,497.84 | $355,889.00 |
| 326 | 2041/06 | $792.38 | $1,186.30 | $0.00 | $444.17 | $75.00 | $2,497.84 | $355,096.62 |
| 327 | 2041/07 | $795.02 | $1,183.66 | $0.00 | $444.17 | $75.00 | $2,497.84 | $354,301.60 |
| 328 | 2041/08 | $797.67 | $1,181.01 | $0.00 | $444.17 | $75.00 | $2,497.84 | $353,503.92 |
| 329 | 2041/09 | $800.33 | $1,178.35 | $0.00 | $444.17 | $75.00 | $2,497.84 | $352,703.59 |
| 330 | 2041/10 | $803.00 | $1,175.68 | $0.00 | $444.17 | $75.00 | $2,497.84 | $351,900.60 |
| 331 | 2041/11 | $805.67 | $1,173.00 | $0.00 | $444.17 | $75.00 | $2,497.84 | $351,094.92 |
| 332 | 2041/12 | $808.36 | $1,170.32 | $0.00 | $444.17 | $75.00 | $2,497.84 | $350,286.56 |
| 333 | 2042/01 | $811.06 | $1,167.62 | $0.00 | $444.17 | $75.00 | $2,497.84 | $349,475.51 |
| 334 | 2042/02 | $813.76 | $1,164.92 | $0.00 | $444.17 | $75.00 | $2,497.84 | $348,661.75 |
| 335 | 2042/03 | $816.47 | $1,162.21 | $0.00 | $444.17 | $75.00 | $2,497.84 | $347,845.28 |
| 336 | 2042/04 | $819.19 | $1,159.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $347,026.08 |
| 337 | 2042/05 | $821.92 | $1,156.75 | $0.00 | $444.17 | $75.00 | $2,497.84 | $346,204.16 |
| 338 | 2042/06 | $824.66 | $1,154.01 | $0.00 | $444.17 | $75.00 | $2,497.84 | $345,379.50 |
| 339 | 2042/07 | $827.41 | $1,151.26 | $0.00 | $444.17 | $75.00 | $2,497.84 | $344,552.09 |
| 340 | 2042/08 | $830.17 | $1,148.51 | $0.00 | $444.17 | $75.00 | $2,497.84 | $343,721.92 |
| 341 | 2042/09 | $832.94 | $1,145.74 | $0.00 | $444.17 | $75.00 | $2,497.84 | $342,888.98 |
| 342 | 2042/10 | $835.71 | $1,142.96 | $0.00 | $444.17 | $75.00 | $2,497.84 | $342,053.26 |
| 343 | 2042/11 | $838.50 | $1,140.18 | $0.00 | $444.17 | $75.00 | $2,497.84 | $341,214.76 |
| 344 | 2042/12 | $841.29 | $1,137.38 | $0.00 | $444.17 | $75.00 | $2,497.84 | $340,373.47 |
| 345 | 2043/01 | $844.10 | $1,134.58 | $0.00 | $444.17 | $75.00 | $2,497.84 | $339,529.37 |
| 346 | 2043/02 | $846.91 | $1,131.76 | $0.00 | $444.17 | $75.00 | $2,497.84 | $338,682.46 |
| 347 | 2043/03 | $849.74 | $1,128.94 | $0.00 | $444.17 | $75.00 | $2,497.84 | $337,832.72 |
| 348 | 2043/04 | $852.57 | $1,126.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $336,980.16 |
| 349 | 2043/05 | $855.41 | $1,123.27 | $0.00 | $444.17 | $75.00 | $2,497.84 | $336,124.75 |
| 350 | 2043/06 | $858.26 | $1,120.42 | $0.00 | $444.17 | $75.00 | $2,497.84 | $335,266.49 |
| 351 | 2043/07 | $861.12 | $1,117.55 | $0.00 | $444.17 | $75.00 | $2,497.84 | $334,405.36 |
| 352 | 2043/08 | $863.99 | $1,114.68 | $0.00 | $444.17 | $75.00 | $2,497.84 | $333,541.37 |
| 353 | 2043/09 | $866.87 | $1,111.80 | $0.00 | $444.17 | $75.00 | $2,497.84 | $332,674.50 |
| 354 | 2043/10 | $869.76 | $1,108.91 | $0.00 | $444.17 | $75.00 | $2,497.84 | $331,804.74 |
| 355 | 2043/11 | $872.66 | $1,106.02 | $0.00 | $444.17 | $75.00 | $2,497.84 | $330,932.08 |
| 356 | 2043/12 | $875.57 | $1,103.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $330,056.51 |
| 357 | 2044/01 | $878.49 | $1,100.19 | $0.00 | $444.17 | $75.00 | $2,497.84 | $329,178.02 |
| 358 | 2044/02 | $881.42 | $1,097.26 | $0.00 | $444.17 | $75.00 | $2,497.84 | $328,296.60 |
| 359 | 2044/03 | $884.35 | $1,094.32 | $0.00 | $444.17 | $75.00 | $2,497.84 | $327,412.25 |
| 360 | 2044/04 | $887.30 | $1,091.37 | $0.00 | $444.17 | $75.00 | $2,497.84 | $326,524.94 |
| 361 | 2044/05 | $890.26 | $1,088.42 | $0.00 | $444.17 | $75.00 | $2,497.84 | $325,634.68 |
| 362 | 2044/06 | $893.23 | $1,085.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $324,741.45 |
| 363 | 2044/07 | $896.21 | $1,082.47 | $0.00 | $444.17 | $75.00 | $2,497.84 | $323,845.25 |
| 364 | 2044/08 | $899.19 | $1,079.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $322,946.06 |
| 365 | 2044/09 | $902.19 | $1,076.49 | $0.00 | $444.17 | $75.00 | $2,497.84 | $322,043.87 |
| 366 | 2044/10 | $905.20 | $1,073.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $321,138.67 |
| 367 | 2044/11 | $908.21 | $1,070.46 | $0.00 | $444.17 | $75.00 | $2,497.84 | $320,230.45 |
| 368 | 2044/12 | $911.24 | $1,067.43 | $0.00 | $444.17 | $75.00 | $2,497.84 | $319,319.21 |
| 369 | 2045/01 | $914.28 | $1,064.40 | $0.00 | $444.17 | $75.00 | $2,497.84 | $318,404.93 |
| 370 | 2045/02 | $917.33 | $1,061.35 | $0.00 | $444.17 | $75.00 | $2,497.84 | $317,487.60 |
| 371 | 2045/03 | $920.38 | $1,058.29 | $0.00 | $444.17 | $75.00 | $2,497.84 | $316,567.22 |
| 372 | 2045/04 | $923.45 | $1,055.22 | $0.00 | $444.17 | $75.00 | $2,497.84 | $315,643.77 |
| 373 | 2045/05 | $926.53 | $1,052.15 | $0.00 | $444.17 | $75.00 | $2,497.84 | $314,717.24 |
| 374 | 2045/06 | $929.62 | $1,049.06 | $0.00 | $444.17 | $75.00 | $2,497.84 | $313,787.62 |
| 375 | 2045/07 | $932.72 | $1,045.96 | $0.00 | $444.17 | $75.00 | $2,497.84 | $312,854.90 |
| 376 | 2045/08 | $935.83 | $1,042.85 | $0.00 | $444.17 | $75.00 | $2,497.84 | $311,919.07 |
| 377 | 2045/09 | $938.95 | $1,039.73 | $0.00 | $444.17 | $75.00 | $2,497.84 | $310,980.12 |
| 378 | 2045/10 | $942.08 | $1,036.60 | $0.00 | $444.17 | $75.00 | $2,497.84 | $310,038.05 |
| 379 | 2045/11 | $945.22 | $1,033.46 | $0.00 | $444.17 | $75.00 | $2,497.84 | $309,092.83 |
| 380 | 2045/12 | $948.37 | $1,030.31 | $0.00 | $444.17 | $75.00 | $2,497.84 | $308,144.46 |
| 381 | 2046/01 | $951.53 | $1,027.15 | $0.00 | $444.17 | $75.00 | $2,497.84 | $307,192.94 |
| 382 | 2046/02 | $954.70 | $1,023.98 | $0.00 | $444.17 | $75.00 | $2,497.84 | $306,238.23 |
| 383 | 2046/03 | $957.88 | $1,020.79 | $0.00 | $444.17 | $75.00 | $2,497.84 | $305,280.35 |
| 384 | 2046/04 | $961.08 | $1,017.60 | $0.00 | $444.17 | $75.00 | $2,497.84 | $304,319.28 |
| 385 | 2046/05 | $964.28 | $1,014.40 | $0.00 | $444.17 | $75.00 | $2,497.84 | $303,355.00 |
| 386 | 2046/06 | $967.49 | $1,011.18 | $0.00 | $444.17 | $75.00 | $2,497.84 | $302,387.50 |
| 387 | 2046/07 | $970.72 | $1,007.96 | $0.00 | $444.17 | $75.00 | $2,497.84 | $301,416.78 |
| 388 | 2046/08 | $973.95 | $1,004.72 | $0.00 | $444.17 | $75.00 | $2,497.84 | $300,442.83 |
| 389 | 2046/09 | $977.20 | $1,001.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $299,465.63 |
| 390 | 2046/10 | $980.46 | $998.22 | $0.00 | $444.17 | $75.00 | $2,497.84 | $298,485.17 |
| 391 | 2046/11 | $983.73 | $994.95 | $0.00 | $444.17 | $75.00 | $2,497.84 | $297,501.44 |
| 392 | 2046/12 | $987.01 | $991.67 | $0.00 | $444.17 | $75.00 | $2,497.84 | $296,514.44 |
| 393 | 2047/01 | $990.30 | $988.38 | $0.00 | $444.17 | $75.00 | $2,497.84 | $295,524.14 |
| 394 | 2047/02 | $993.60 | $985.08 | $0.00 | $444.17 | $75.00 | $2,497.84 | $294,530.55 |
| 395 | 2047/03 | $996.91 | $981.77 | $0.00 | $444.17 | $75.00 | $2,497.84 | $293,533.64 |
| 396 | 2047/04 | $1,000.23 | $978.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $292,533.41 |
| 397 | 2047/05 | $1,003.57 | $975.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $291,529.84 |
| 398 | 2047/06 | $1,006.91 | $971.77 | $0.00 | $444.17 | $75.00 | $2,497.84 | $290,522.93 |
| 399 | 2047/07 | $1,010.27 | $968.41 | $0.00 | $444.17 | $75.00 | $2,497.84 | $289,512.66 |
| 400 | 2047/08 | $1,013.63 | $965.04 | $0.00 | $444.17 | $75.00 | $2,497.84 | $288,499.03 |
| 401 | 2047/09 | $1,017.01 | $961.66 | $0.00 | $444.17 | $75.00 | $2,497.84 | $287,482.02 |
| 402 | 2047/10 | $1,020.40 | $958.27 | $0.00 | $444.17 | $75.00 | $2,497.84 | $286,461.61 |
| 403 | 2047/11 | $1,023.80 | $954.87 | $0.00 | $444.17 | $75.00 | $2,497.84 | $285,437.81 |
| 404 | 2047/12 | $1,027.22 | $951.46 | $0.00 | $444.17 | $75.00 | $2,497.84 | $284,410.59 |
| 405 | 2048/01 | $1,030.64 | $948.04 | $0.00 | $444.17 | $75.00 | $2,497.84 | $283,379.95 |
| 406 | 2048/02 | $1,034.08 | $944.60 | $0.00 | $444.17 | $75.00 | $2,497.84 | $282,345.87 |
| 407 | 2048/03 | $1,037.52 | $941.15 | $0.00 | $444.17 | $75.00 | $2,497.84 | $281,308.35 |
| 408 | 2048/04 | $1,040.98 | $937.69 | $0.00 | $444.17 | $75.00 | $2,497.84 | $280,267.36 |
| 409 | 2048/05 | $1,044.45 | $934.22 | $0.00 | $444.17 | $75.00 | $2,497.84 | $279,222.91 |
| 410 | 2048/06 | $1,047.93 | $930.74 | $0.00 | $444.17 | $75.00 | $2,497.84 | $278,174.98 |
| 411 | 2048/07 | $1,051.43 | $927.25 | $0.00 | $444.17 | $75.00 | $2,497.84 | $277,123.55 |
| 412 | 2048/08 | $1,054.93 | $923.75 | $0.00 | $444.17 | $75.00 | $2,497.84 | $276,068.62 |
| 413 | 2048/09 | $1,058.45 | $920.23 | $0.00 | $444.17 | $75.00 | $2,497.84 | $275,010.17 |
| 414 | 2048/10 | $1,061.98 | $916.70 | $0.00 | $444.17 | $75.00 | $2,497.84 | $273,948.20 |
| 415 | 2048/11 | $1,065.52 | $913.16 | $0.00 | $444.17 | $75.00 | $2,497.84 | $272,882.68 |
| 416 | 2048/12 | $1,069.07 | $909.61 | $0.00 | $444.17 | $75.00 | $2,497.84 | $271,813.61 |
| 417 | 2049/01 | $1,072.63 | $906.05 | $0.00 | $444.17 | $75.00 | $2,497.84 | $270,740.98 |
| 418 | 2049/02 | $1,076.21 | $902.47 | $0.00 | $444.17 | $75.00 | $2,497.84 | $269,664.77 |
| 419 | 2049/03 | $1,079.79 | $898.88 | $0.00 | $444.17 | $75.00 | $2,497.84 | $268,584.98 |
| 420 | 2049/04 | $1,083.39 | $895.28 | $0.00 | $444.17 | $75.00 | $2,497.84 | $267,501.58 |
| 421 | 2049/05 | $1,087.00 | $891.67 | $0.00 | $444.17 | $75.00 | $2,497.84 | $266,414.58 |
| 422 | 2049/06 | $1,090.63 | $888.05 | $0.00 | $444.17 | $75.00 | $2,497.84 | $265,323.95 |
| 423 | 2049/07 | $1,094.26 | $884.41 | $0.00 | $444.17 | $75.00 | $2,497.84 | $264,229.69 |
| 424 | 2049/08 | $1,097.91 | $880.77 | $0.00 | $444.17 | $75.00 | $2,497.84 | $263,131.78 |
| 425 | 2049/09 | $1,101.57 | $877.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $262,030.21 |
| 426 | 2049/10 | $1,105.24 | $873.43 | $0.00 | $444.17 | $75.00 | $2,497.84 | $260,924.96 |
| 427 | 2049/11 | $1,108.93 | $869.75 | $0.00 | $444.17 | $75.00 | $2,497.84 | $259,816.04 |
| 428 | 2049/12 | $1,112.62 | $866.05 | $0.00 | $444.17 | $75.00 | $2,497.84 | $258,703.41 |
| 429 | 2050/01 | $1,116.33 | $862.34 | $0.00 | $444.17 | $75.00 | $2,497.84 | $257,587.08 |
| 430 | 2050/02 | $1,120.05 | $858.62 | $0.00 | $444.17 | $75.00 | $2,497.84 | $256,467.03 |
| 431 | 2050/03 | $1,123.79 | $854.89 | $0.00 | $444.17 | $75.00 | $2,497.84 | $255,343.24 |
| 432 | 2050/04 | $1,127.53 | $851.14 | $0.00 | $444.17 | $75.00 | $2,497.84 | $254,215.71 |
| 433 | 2050/05 | $1,131.29 | $847.39 | $0.00 | $444.17 | $75.00 | $2,497.84 | $253,084.42 |
| 434 | 2050/06 | $1,135.06 | $843.61 | $0.00 | $444.17 | $75.00 | $2,497.84 | $251,949.35 |
| 435 | 2050/07 | $1,138.85 | $839.83 | $0.00 | $444.17 | $75.00 | $2,497.84 | $250,810.51 |
| 436 | 2050/08 | $1,142.64 | $836.04 | $0.00 | $444.17 | $75.00 | $2,497.84 | $249,667.87 |
| 437 | 2050/09 | $1,146.45 | $832.23 | $0.00 | $444.17 | $75.00 | $2,497.84 | $248,521.41 |
| 438 | 2050/10 | $1,150.27 | $828.40 | $0.00 | $444.17 | $75.00 | $2,497.84 | $247,371.14 |
| 439 | 2050/11 | $1,154.11 | $824.57 | $0.00 | $444.17 | $75.00 | $2,497.84 | $246,217.04 |
| 440 | 2050/12 | $1,157.95 | $820.72 | $0.00 | $444.17 | $75.00 | $2,497.84 | $245,059.08 |
| 441 | 2051/01 | $1,161.81 | $816.86 | $0.00 | $444.17 | $75.00 | $2,497.84 | $243,897.27 |
| 442 | 2051/02 | $1,165.69 | $812.99 | $0.00 | $444.17 | $75.00 | $2,497.84 | $242,731.58 |
| 443 | 2051/03 | $1,169.57 | $809.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $241,562.01 |
| 444 | 2051/04 | $1,173.47 | $805.21 | $0.00 | $444.17 | $75.00 | $2,497.84 | $240,388.54 |
| 445 | 2051/05 | $1,177.38 | $801.30 | $0.00 | $444.17 | $75.00 | $2,497.84 | $239,211.16 |
| 446 | 2051/06 | $1,181.31 | $797.37 | $0.00 | $444.17 | $75.00 | $2,497.84 | $238,029.85 |
| 447 | 2051/07 | $1,185.24 | $793.43 | $0.00 | $444.17 | $75.00 | $2,497.84 | $236,844.61 |
| 448 | 2051/08 | $1,189.19 | $789.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $235,655.41 |
| 449 | 2051/09 | $1,193.16 | $785.52 | $0.00 | $444.17 | $75.00 | $2,497.84 | $234,462.26 |
| 450 | 2051/10 | $1,197.14 | $781.54 | $0.00 | $444.17 | $75.00 | $2,497.84 | $233,265.12 |
| 451 | 2051/11 | $1,201.13 | $777.55 | $0.00 | $444.17 | $75.00 | $2,497.84 | $232,063.99 |
| 452 | 2051/12 | $1,205.13 | $773.55 | $0.00 | $444.17 | $75.00 | $2,497.84 | $230,858.86 |
| 453 | 2052/01 | $1,209.15 | $769.53 | $0.00 | $444.17 | $75.00 | $2,497.84 | $229,649.72 |
| 454 | 2052/02 | $1,213.18 | $765.50 | $0.00 | $444.17 | $75.00 | $2,497.84 | $228,436.54 |
| 455 | 2052/03 | $1,217.22 | $761.46 | $0.00 | $444.17 | $75.00 | $2,497.84 | $227,219.32 |
| 456 | 2052/04 | $1,221.28 | $757.40 | $0.00 | $444.17 | $75.00 | $2,497.84 | $225,998.04 |
| 457 | 2052/05 | $1,225.35 | $753.33 | $0.00 | $444.17 | $75.00 | $2,497.84 | $224,772.69 |
| 458 | 2052/06 | $1,229.43 | $749.24 | $0.00 | $444.17 | $75.00 | $2,497.84 | $223,543.25 |
| 459 | 2052/07 | $1,233.53 | $745.14 | $0.00 | $444.17 | $75.00 | $2,497.84 | $222,309.72 |
| 460 | 2052/08 | $1,237.64 | $741.03 | $0.00 | $444.17 | $75.00 | $2,497.84 | $221,072.07 |
| 461 | 2052/09 | $1,241.77 | $736.91 | $0.00 | $444.17 | $75.00 | $2,497.84 | $219,830.30 |
| 462 | 2052/10 | $1,245.91 | $732.77 | $0.00 | $444.17 | $75.00 | $2,497.84 | $218,584.40 |
| 463 | 2052/11 | $1,250.06 | $728.61 | $0.00 | $444.17 | $75.00 | $2,497.84 | $217,334.33 |
| 464 | 2052/12 | $1,254.23 | $724.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $216,080.10 |
| 465 | 2053/01 | $1,258.41 | $720.27 | $0.00 | $444.17 | $75.00 | $2,497.84 | $214,821.69 |
| 466 | 2053/02 | $1,262.60 | $716.07 | $0.00 | $444.17 | $75.00 | $2,497.84 | $213,559.09 |
| 467 | 2053/03 | $1,266.81 | $711.86 | $0.00 | $444.17 | $75.00 | $2,497.84 | $212,292.28 |
| 468 | 2053/04 | $1,271.04 | $707.64 | $0.00 | $444.17 | $75.00 | $2,497.84 | $211,021.24 |
| 469 | 2053/05 | $1,275.27 | $703.40 | $0.00 | $444.17 | $75.00 | $2,497.84 | $209,745.97 |
| 470 | 2053/06 | $1,279.52 | $699.15 | $0.00 | $444.17 | $75.00 | $2,497.84 | $208,466.44 |
| 471 | 2053/07 | $1,283.79 | $694.89 | $0.00 | $444.17 | $75.00 | $2,497.84 | $207,182.65 |
| 472 | 2053/08 | $1,288.07 | $690.61 | $0.00 | $444.17 | $75.00 | $2,497.84 | $205,894.59 |
| 473 | 2053/09 | $1,292.36 | $686.32 | $0.00 | $444.17 | $75.00 | $2,497.84 | $204,602.22 |
| 474 | 2053/10 | $1,296.67 | $682.01 | $0.00 | $444.17 | $75.00 | $2,497.84 | $203,305.56 |
| 475 | 2053/11 | $1,300.99 | $677.69 | $0.00 | $444.17 | $75.00 | $2,497.84 | $202,004.56 |
| 476 | 2053/12 | $1,305.33 | $673.35 | $0.00 | $444.17 | $75.00 | $2,497.84 | $200,699.24 |
| 477 | 2054/01 | $1,309.68 | $669.00 | $0.00 | $444.17 | $75.00 | $2,497.84 | $199,389.56 |
| 478 | 2054/02 | $1,314.05 | $664.63 | $0.00 | $444.17 | $75.00 | $2,497.84 | $198,075.51 |
| 479 | 2054/03 | $1,318.43 | $660.25 | $0.00 | $444.17 | $75.00 | $2,497.84 | $196,757.09 |
| 480 | 2054/04 | $1,322.82 | $655.86 | $0.00 | $444.17 | $75.00 | $2,497.84 | $195,434.27 |
| 481 | 2054/05 | $1,327.23 | $651.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $194,107.04 |
| 482 | 2054/06 | $1,331.65 | $647.02 | $0.00 | $444.17 | $75.00 | $2,497.84 | $192,775.38 |
| 483 | 2054/07 | $1,336.09 | $642.58 | $0.00 | $444.17 | $75.00 | $2,497.84 | $191,439.29 |
| 484 | 2054/08 | $1,340.55 | $638.13 | $0.00 | $444.17 | $75.00 | $2,497.84 | $190,098.74 |
| 485 | 2054/09 | $1,345.01 | $633.66 | $0.00 | $444.17 | $75.00 | $2,497.84 | $188,753.73 |
| 486 | 2054/10 | $1,349.50 | $629.18 | $0.00 | $444.17 | $75.00 | $2,497.84 | $187,404.23 |
| 487 | 2054/11 | $1,354.00 | $624.68 | $0.00 | $444.17 | $75.00 | $2,497.84 | $186,050.24 |
| 488 | 2054/12 | $1,358.51 | $620.17 | $0.00 | $444.17 | $75.00 | $2,497.84 | $184,691.73 |
| 489 | 2055/01 | $1,363.04 | $615.64 | $0.00 | $444.17 | $75.00 | $2,497.84 | $183,328.69 |
| 490 | 2055/02 | $1,367.58 | $611.10 | $0.00 | $444.17 | $75.00 | $2,497.84 | $181,961.11 |
| 491 | 2055/03 | $1,372.14 | $606.54 | $0.00 | $444.17 | $75.00 | $2,497.84 | $180,588.97 |
| 492 | 2055/04 | $1,376.71 | $601.96 | $0.00 | $444.17 | $75.00 | $2,497.84 | $179,212.25 |
| 493 | 2055/05 | $1,381.30 | $597.37 | $0.00 | $444.17 | $75.00 | $2,497.84 | $177,830.95 |
| 494 | 2055/06 | $1,385.91 | $592.77 | $0.00 | $444.17 | $75.00 | $2,497.84 | $176,445.04 |
| 495 | 2055/07 | $1,390.53 | $588.15 | $0.00 | $444.17 | $75.00 | $2,497.84 | $175,054.52 |
| 496 | 2055/08 | $1,395.16 | $583.52 | $0.00 | $444.17 | $75.00 | $2,497.84 | $173,659.36 |
| 497 | 2055/09 | $1,399.81 | $578.86 | $0.00 | $444.17 | $75.00 | $2,497.84 | $172,259.54 |
| 498 | 2055/10 | $1,404.48 | $574.20 | $0.00 | $444.17 | $75.00 | $2,497.84 | $170,855.06 |
| 499 | 2055/11 | $1,409.16 | $569.52 | $0.00 | $444.17 | $75.00 | $2,497.84 | $169,445.90 |
| 500 | 2055/12 | $1,413.86 | $564.82 | $0.00 | $444.17 | $75.00 | $2,497.84 | $168,032.05 |
| 501 | 2056/01 | $1,418.57 | $560.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $166,613.48 |
| 502 | 2056/02 | $1,423.30 | $555.38 | $0.00 | $444.17 | $75.00 | $2,497.84 | $165,190.18 |
| 503 | 2056/03 | $1,428.04 | $550.63 | $0.00 | $444.17 | $75.00 | $2,497.84 | $163,762.14 |
| 504 | 2056/04 | $1,432.80 | $545.87 | $0.00 | $444.17 | $75.00 | $2,497.84 | $162,329.33 |
| 505 | 2056/05 | $1,437.58 | $541.10 | $0.00 | $444.17 | $75.00 | $2,497.84 | $160,891.75 |
| 506 | 2056/06 | $1,442.37 | $536.31 | $0.00 | $444.17 | $75.00 | $2,497.84 | $159,449.38 |
| 507 | 2056/07 | $1,447.18 | $531.50 | $0.00 | $444.17 | $75.00 | $2,497.84 | $158,002.20 |
| 508 | 2056/08 | $1,452.00 | $526.67 | $0.00 | $444.17 | $75.00 | $2,497.84 | $156,550.20 |
| 509 | 2056/09 | $1,456.84 | $521.83 | $0.00 | $444.17 | $75.00 | $2,497.84 | $155,093.36 |
| 510 | 2056/10 | $1,461.70 | $516.98 | $0.00 | $444.17 | $75.00 | $2,497.84 | $153,631.66 |
| 511 | 2056/11 | $1,466.57 | $512.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $152,165.09 |
| 512 | 2056/12 | $1,471.46 | $507.22 | $0.00 | $444.17 | $75.00 | $2,497.84 | $150,693.63 |
| 513 | 2057/01 | $1,476.36 | $502.31 | $0.00 | $444.17 | $75.00 | $2,497.84 | $149,217.26 |
| 514 | 2057/02 | $1,481.29 | $497.39 | $0.00 | $444.17 | $75.00 | $2,497.84 | $147,735.98 |
| 515 | 2057/03 | $1,486.22 | $492.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $146,249.75 |
| 516 | 2057/04 | $1,491.18 | $487.50 | $0.00 | $444.17 | $75.00 | $2,497.84 | $144,758.57 |
| 517 | 2057/05 | $1,496.15 | $482.53 | $0.00 | $444.17 | $75.00 | $2,497.84 | $143,262.43 |
| 518 | 2057/06 | $1,501.14 | $477.54 | $0.00 | $444.17 | $75.00 | $2,497.84 | $141,761.29 |
| 519 | 2057/07 | $1,506.14 | $472.54 | $0.00 | $444.17 | $75.00 | $2,497.84 | $140,255.15 |
| 520 | 2057/08 | $1,511.16 | $467.52 | $0.00 | $444.17 | $75.00 | $2,497.84 | $138,743.99 |
| 521 | 2057/09 | $1,516.20 | $462.48 | $0.00 | $444.17 | $75.00 | $2,497.84 | $137,227.79 |
| 522 | 2057/10 | $1,521.25 | $457.43 | $0.00 | $444.17 | $75.00 | $2,497.84 | $135,706.54 |
| 523 | 2057/11 | $1,526.32 | $452.36 | $0.00 | $444.17 | $75.00 | $2,497.84 | $134,180.22 |
| 524 | 2057/12 | $1,531.41 | $447.27 | $0.00 | $444.17 | $75.00 | $2,497.84 | $132,648.81 |
| 525 | 2058/01 | $1,536.51 | $442.16 | $0.00 | $444.17 | $75.00 | $2,497.84 | $131,112.30 |
| 526 | 2058/02 | $1,541.64 | $437.04 | $0.00 | $444.17 | $75.00 | $2,497.84 | $129,570.66 |
| 527 | 2058/03 | $1,546.77 | $431.90 | $0.00 | $444.17 | $75.00 | $2,497.84 | $128,023.89 |
| 528 | 2058/04 | $1,551.93 | $426.75 | $0.00 | $444.17 | $75.00 | $2,497.84 | $126,471.96 |
| 529 | 2058/05 | $1,557.10 | $421.57 | $0.00 | $444.17 | $75.00 | $2,497.84 | $124,914.85 |
| 530 | 2058/06 | $1,562.29 | $416.38 | $0.00 | $444.17 | $75.00 | $2,497.84 | $123,352.56 |
| 531 | 2058/07 | $1,567.50 | $411.18 | $0.00 | $444.17 | $75.00 | $2,497.84 | $121,785.06 |
| 532 | 2058/08 | $1,572.73 | $405.95 | $0.00 | $444.17 | $75.00 | $2,497.84 | $120,212.33 |
| 533 | 2058/09 | $1,577.97 | $400.71 | $0.00 | $444.17 | $75.00 | $2,497.84 | $118,634.36 |
| 534 | 2058/10 | $1,583.23 | $395.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $117,051.13 |
| 535 | 2058/11 | $1,588.51 | $390.17 | $0.00 | $444.17 | $75.00 | $2,497.84 | $115,462.63 |
| 536 | 2058/12 | $1,593.80 | $384.88 | $0.00 | $444.17 | $75.00 | $2,497.84 | $113,868.82 |
| 537 | 2059/01 | $1,599.11 | $379.56 | $0.00 | $444.17 | $75.00 | $2,497.84 | $112,269.71 |
| 538 | 2059/02 | $1,604.44 | $374.23 | $0.00 | $444.17 | $75.00 | $2,497.84 | $110,665.27 |
| 539 | 2059/03 | $1,609.79 | $368.88 | $0.00 | $444.17 | $75.00 | $2,497.84 | $109,055.47 |
| 540 | 2059/04 | $1,615.16 | $363.52 | $0.00 | $444.17 | $75.00 | $2,497.84 | $107,440.31 |
| 541 | 2059/05 | $1,620.54 | $358.13 | $0.00 | $444.17 | $75.00 | $2,497.84 | $105,819.77 |
| 542 | 2059/06 | $1,625.94 | $352.73 | $0.00 | $444.17 | $75.00 | $2,497.84 | $104,193.83 |
| 543 | 2059/07 | $1,631.36 | $347.31 | $0.00 | $444.17 | $75.00 | $2,497.84 | $102,562.46 |
| 544 | 2059/08 | $1,636.80 | $341.87 | $0.00 | $444.17 | $75.00 | $2,497.84 | $100,925.66 |
| 545 | 2059/09 | $1,642.26 | $336.42 | $0.00 | $444.17 | $75.00 | $2,497.84 | $99,283.40 |
| 546 | 2059/10 | $1,647.73 | $330.94 | $0.00 | $444.17 | $75.00 | $2,497.84 | $97,635.67 |
| 547 | 2059/11 | $1,653.22 | $325.45 | $0.00 | $444.17 | $75.00 | $2,497.84 | $95,982.45 |
| 548 | 2059/12 | $1,658.74 | $319.94 | $0.00 | $444.17 | $75.00 | $2,497.84 | $94,323.71 |
| 549 | 2060/01 | $1,664.26 | $314.41 | $0.00 | $444.17 | $75.00 | $2,497.84 | $92,659.45 |
| 550 | 2060/02 | $1,669.81 | $308.86 | $0.00 | $444.17 | $75.00 | $2,497.84 | $90,989.63 |
| 551 | 2060/03 | $1,675.38 | $303.30 | $0.00 | $444.17 | $75.00 | $2,497.84 | $89,314.26 |
| 552 | 2060/04 | $1,680.96 | $297.71 | $0.00 | $444.17 | $75.00 | $2,497.84 | $87,633.29 |
| 553 | 2060/05 | $1,686.57 | $292.11 | $0.00 | $444.17 | $75.00 | $2,497.84 | $85,946.73 |
| 554 | 2060/06 | $1,692.19 | $286.49 | $0.00 | $444.17 | $75.00 | $2,497.84 | $84,254.54 |
| 555 | 2060/07 | $1,697.83 | $280.85 | $0.00 | $444.17 | $75.00 | $2,497.84 | $82,556.71 |
| 556 | 2060/08 | $1,703.49 | $275.19 | $0.00 | $444.17 | $75.00 | $2,497.84 | $80,853.22 |
| 557 | 2060/09 | $1,709.17 | $269.51 | $0.00 | $444.17 | $75.00 | $2,497.84 | $79,144.06 |
| 558 | 2060/10 | $1,714.86 | $263.81 | $0.00 | $444.17 | $75.00 | $2,497.84 | $77,429.19 |
| 559 | 2060/11 | $1,720.58 | $258.10 | $0.00 | $444.17 | $75.00 | $2,497.84 | $75,708.61 |
| 560 | 2060/12 | $1,726.31 | $252.36 | $0.00 | $444.17 | $75.00 | $2,497.84 | $73,982.30 |
| 561 | 2061/01 | $1,732.07 | $246.61 | $0.00 | $444.17 | $75.00 | $2,497.84 | $72,250.23 |
| 562 | 2061/02 | $1,737.84 | $240.83 | $0.00 | $444.17 | $75.00 | $2,497.84 | $70,512.39 |
| 563 | 2061/03 | $1,743.64 | $235.04 | $0.00 | $444.17 | $75.00 | $2,497.84 | $68,768.75 |
| 564 | 2061/04 | $1,749.45 | $229.23 | $0.00 | $444.17 | $75.00 | $2,497.84 | $67,019.30 |
| 565 | 2061/05 | $1,755.28 | $223.40 | $0.00 | $444.17 | $75.00 | $2,497.84 | $65,264.02 |
| 566 | 2061/06 | $1,761.13 | $217.55 | $0.00 | $444.17 | $75.00 | $2,497.84 | $63,502.89 |
| 567 | 2061/07 | $1,767.00 | $211.68 | $0.00 | $444.17 | $75.00 | $2,497.84 | $61,735.89 |
| 568 | 2061/08 | $1,772.89 | $205.79 | $0.00 | $444.17 | $75.00 | $2,497.84 | $59,963.00 |
| 569 | 2061/09 | $1,778.80 | $199.88 | $0.00 | $444.17 | $75.00 | $2,497.84 | $58,184.20 |
| 570 | 2061/10 | $1,784.73 | $193.95 | $0.00 | $444.17 | $75.00 | $2,497.84 | $56,399.47 |
| 571 | 2061/11 | $1,790.68 | $188.00 | $0.00 | $444.17 | $75.00 | $2,497.84 | $54,608.79 |
| 572 | 2061/12 | $1,796.65 | $182.03 | $0.00 | $444.17 | $75.00 | $2,497.84 | $52,812.15 |
| 573 | 2062/01 | $1,802.64 | $176.04 | $0.00 | $444.17 | $75.00 | $2,497.84 | $51,009.51 |
| 574 | 2062/02 | $1,808.65 | $170.03 | $0.00 | $444.17 | $75.00 | $2,497.84 | $49,200.87 |
| 575 | 2062/03 | $1,814.67 | $164.00 | $0.00 | $444.17 | $75.00 | $2,497.84 | $47,386.19 |
| 576 | 2062/04 | $1,820.72 | $157.95 | $0.00 | $444.17 | $75.00 | $2,497.84 | $45,565.47 |
| 577 | 2062/05 | $1,826.79 | $151.88 | $0.00 | $444.17 | $75.00 | $2,497.84 | $43,738.68 |
| 578 | 2062/06 | $1,832.88 | $145.80 | $0.00 | $444.17 | $75.00 | $2,497.84 | $41,905.80 |
| 579 | 2062/07 | $1,838.99 | $139.69 | $0.00 | $444.17 | $75.00 | $2,497.84 | $40,066.80 |
| 580 | 2062/08 | $1,845.12 | $133.56 | $0.00 | $444.17 | $75.00 | $2,497.84 | $38,221.68 |
| 581 | 2062/09 | $1,851.27 | $127.41 | $0.00 | $444.17 | $75.00 | $2,497.84 | $36,370.41 |
| 582 | 2062/10 | $1,857.44 | $121.23 | $0.00 | $444.17 | $75.00 | $2,497.84 | $34,512.97 |
| 583 | 2062/11 | $1,863.63 | $115.04 | $0.00 | $444.17 | $75.00 | $2,497.84 | $32,649.34 |
| 584 | 2062/12 | $1,869.85 | $108.83 | $0.00 | $444.17 | $75.00 | $2,497.84 | $30,779.49 |
| 585 | 2063/01 | $1,876.08 | $102.60 | $0.00 | $444.17 | $75.00 | $2,497.84 | $28,903.41 |
| 586 | 2063/02 | $1,882.33 | $96.34 | $0.00 | $444.17 | $75.00 | $2,497.84 | $27,021.08 |
| 587 | 2063/03 | $1,888.61 | $90.07 | $0.00 | $444.17 | $75.00 | $2,497.84 | $25,132.47 |
| 588 | 2063/04 | $1,894.90 | $83.77 | $0.00 | $444.17 | $75.00 | $2,497.84 | $23,237.57 |
| 589 | 2063/05 | $1,901.22 | $77.46 | $0.00 | $444.17 | $75.00 | $2,497.84 | $21,336.35 |
| 590 | 2063/06 | $1,907.56 | $71.12 | $0.00 | $444.17 | $75.00 | $2,497.84 | $19,428.80 |
| 591 | 2063/07 | $1,913.91 | $64.76 | $0.00 | $444.17 | $75.00 | $2,497.84 | $17,514.88 |
| 592 | 2063/08 | $1,920.29 | $58.38 | $0.00 | $444.17 | $75.00 | $2,497.84 | $15,594.59 |
| 593 | 2063/09 | $1,926.69 | $51.98 | $0.00 | $444.17 | $75.00 | $2,497.84 | $13,667.89 |
| 594 | 2063/10 | $1,933.12 | $45.56 | $0.00 | $444.17 | $75.00 | $2,497.84 | $11,734.78 |
| 595 | 2063/11 | $1,939.56 | $39.12 | $0.00 | $444.17 | $75.00 | $2,497.84 | $9,795.22 |
| 596 | 2063/12 | $1,946.03 | $32.65 | $0.00 | $444.17 | $75.00 | $2,497.84 | $7,849.19 |
| 597 | 2064/01 | $1,952.51 | $26.16 | $0.00 | $444.17 | $75.00 | $2,497.84 | $5,896.68 |
| 598 | 2064/02 | $1,959.02 | $19.66 | $0.00 | $444.17 | $75.00 | $2,497.84 | $3,937.65 |
| 599 | 2064/03 | $1,965.55 | $13.13 | $0.00 | $444.17 | $75.00 | $2,497.84 | $1,972.10 |
| 600 | 2064/04 | $1,972.10 | $6.57 | $0.00 | $444.17 | $75.00 | $2,497.84 | $0.00 |
| Totals | $513,000.00 | $674,206.15 | $9,362.25 | $266,500.00 | $45,000.00 | $1,508,068.40 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.