Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $28,000.00 at 5% interest rate for a $53,000.00 home, you need to have a monthly payment of $229.18. You will make a total of 480 payments and you will pay off your mortgage on 2056/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $6,433.79 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $127.16 | 5% | 600 months | $101,295.31 | $48,295.31 |
| 50 years | Bi-Weekly | $63.58 | 5% | 512 months | $92,727.83 | $39,727.83 |
| 45 years | Monthly | $130.48 | 5% | 540 months | $95,461.37 | $42,461.37 |
| 45 years | Bi-Weekly | $65.24 | 5% | 461 months | $87,976.48 | $34,976.48 |
| 40 years | Monthly | $135.02 | 5% | 480 months | $89,807.22 | $36,807.22 |
| 40 years | Bi-Weekly | $67.51 | 5% | 409 months | $83,373.43 | $30,373.43 |
| 35 years | Monthly | $141.31 | 5% | 420 months | $84,351.27 | $31,351.27 |
| 35 years | Bi-Weekly | $70.66 | 5% | 358 months | $78,929.79 | $25,929.79 |
| 30 years | Monthly | $150.31 | 5% | 360 months | $79,111.62 | $26,111.62 |
| 30 years | Bi-Weekly | $75.16 | 5% | 307 months | $74,656.21 | $21,656.21 |
| 25 years | Monthly | $163.69 | 5% | 300 months | $74,105.56 | $21,105.56 |
| 25 years | Bi-Weekly | $81.85 | 5% | 256 months | $70,562.57 | $17,562.57 |
| 20 years | Monthly | $184.79 | 5% | 240 months | $69,349.03 | $16,349.03 |
| 20 years | Bi-Weekly | $92.40 | 5% | 205 months | $66,657.80 | $13,657.80 |
| 15 years | Monthly | $221.42 | 5% | 180 months | $64,856.00 | $11,856.00 |
| 15 years | Bi-Weekly | $110.71 | 5% | 154 months | $62,949.58 | $9,949.58 |
| 10 years | Monthly | $296.98 | 5% | 120 months | $60,638.01 | $7,638.01 |
| 10 years | Bi-Weekly | $148.49 | 5% | 103 months | $59,444.16 | $6,444.16 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $18.35 | $116.67 | $0.00 | $44.17 | $50.00 | $229.18 | $27,981.65 |
| 2 | 2016/05 | $18.42 | $116.59 | $0.00 | $44.17 | $50.00 | $229.18 | $27,963.23 |
| 3 | 2016/06 | $18.50 | $116.51 | $0.00 | $44.17 | $50.00 | $229.18 | $27,944.73 |
| 4 | 2016/07 | $18.58 | $116.44 | $0.00 | $44.17 | $50.00 | $229.18 | $27,926.15 |
| 5 | 2016/08 | $18.66 | $116.36 | $0.00 | $44.17 | $50.00 | $229.18 | $27,907.49 |
| 6 | 2016/09 | $18.73 | $116.28 | $0.00 | $44.17 | $50.00 | $229.18 | $27,888.76 |
| 7 | 2016/10 | $18.81 | $116.20 | $0.00 | $44.17 | $50.00 | $229.18 | $27,869.94 |
| 8 | 2016/11 | $18.89 | $116.12 | $0.00 | $44.17 | $50.00 | $229.18 | $27,851.05 |
| 9 | 2016/12 | $18.97 | $116.05 | $0.00 | $44.17 | $50.00 | $229.18 | $27,832.09 |
| 10 | 2017/01 | $19.05 | $115.97 | $0.00 | $44.17 | $50.00 | $229.18 | $27,813.04 |
| 11 | 2017/02 | $19.13 | $115.89 | $0.00 | $44.17 | $50.00 | $229.18 | $27,793.91 |
| 12 | 2017/03 | $19.21 | $115.81 | $0.00 | $44.17 | $50.00 | $229.18 | $27,774.70 |
| 13 | 2017/04 | $19.29 | $115.73 | $0.00 | $44.17 | $50.00 | $229.18 | $27,755.42 |
| 14 | 2017/05 | $19.37 | $115.65 | $0.00 | $44.17 | $50.00 | $229.18 | $27,736.05 |
| 15 | 2017/06 | $19.45 | $115.57 | $0.00 | $44.17 | $50.00 | $229.18 | $27,716.60 |
| 16 | 2017/07 | $19.53 | $115.49 | $0.00 | $44.17 | $50.00 | $229.18 | $27,697.07 |
| 17 | 2017/08 | $19.61 | $115.40 | $0.00 | $44.17 | $50.00 | $229.18 | $27,677.46 |
| 18 | 2017/09 | $19.69 | $115.32 | $0.00 | $44.17 | $50.00 | $229.18 | $27,657.77 |
| 19 | 2017/10 | $19.77 | $115.24 | $0.00 | $44.17 | $50.00 | $229.18 | $27,637.99 |
| 20 | 2017/11 | $19.86 | $115.16 | $0.00 | $44.17 | $50.00 | $229.18 | $27,618.14 |
| 21 | 2017/12 | $19.94 | $115.08 | $0.00 | $44.17 | $50.00 | $229.18 | $27,598.20 |
| 22 | 2018/01 | $20.02 | $114.99 | $0.00 | $44.17 | $50.00 | $229.18 | $27,578.17 |
| 23 | 2018/02 | $20.11 | $114.91 | $0.00 | $44.17 | $50.00 | $229.18 | $27,558.07 |
| 24 | 2018/03 | $20.19 | $114.83 | $0.00 | $44.17 | $50.00 | $229.18 | $27,537.88 |
| 25 | 2018/04 | $20.27 | $114.74 | $0.00 | $44.17 | $50.00 | $229.18 | $27,517.61 |
| 26 | 2018/05 | $20.36 | $114.66 | $0.00 | $44.17 | $50.00 | $229.18 | $27,497.25 |
| 27 | 2018/06 | $20.44 | $114.57 | $0.00 | $44.17 | $50.00 | $229.18 | $27,476.80 |
| 28 | 2018/07 | $20.53 | $114.49 | $0.00 | $44.17 | $50.00 | $229.18 | $27,456.28 |
| 29 | 2018/08 | $20.61 | $114.40 | $0.00 | $44.17 | $50.00 | $229.18 | $27,435.66 |
| 30 | 2018/09 | $20.70 | $114.32 | $0.00 | $44.17 | $50.00 | $229.18 | $27,414.96 |
| 31 | 2018/10 | $20.79 | $114.23 | $0.00 | $44.17 | $50.00 | $229.18 | $27,394.18 |
| 32 | 2018/11 | $20.87 | $114.14 | $0.00 | $44.17 | $50.00 | $229.18 | $27,373.30 |
| 33 | 2018/12 | $20.96 | $114.06 | $0.00 | $44.17 | $50.00 | $229.18 | $27,352.34 |
| 34 | 2019/01 | $21.05 | $113.97 | $0.00 | $44.17 | $50.00 | $229.18 | $27,331.30 |
| 35 | 2019/02 | $21.13 | $113.88 | $0.00 | $44.17 | $50.00 | $229.18 | $27,310.16 |
| 36 | 2019/03 | $21.22 | $113.79 | $0.00 | $44.17 | $50.00 | $229.18 | $27,288.94 |
| 37 | 2019/04 | $21.31 | $113.70 | $0.00 | $44.17 | $50.00 | $229.18 | $27,267.63 |
| 38 | 2019/05 | $21.40 | $113.62 | $0.00 | $44.17 | $50.00 | $229.18 | $27,246.23 |
| 39 | 2019/06 | $21.49 | $113.53 | $0.00 | $44.17 | $50.00 | $229.18 | $27,224.74 |
| 40 | 2019/07 | $21.58 | $113.44 | $0.00 | $44.17 | $50.00 | $229.18 | $27,203.16 |
| 41 | 2019/08 | $21.67 | $113.35 | $0.00 | $44.17 | $50.00 | $229.18 | $27,181.49 |
| 42 | 2019/09 | $21.76 | $113.26 | $0.00 | $44.17 | $50.00 | $229.18 | $27,159.73 |
| 43 | 2019/10 | $21.85 | $113.17 | $0.00 | $44.17 | $50.00 | $229.18 | $27,137.88 |
| 44 | 2019/11 | $21.94 | $113.07 | $0.00 | $44.17 | $50.00 | $229.18 | $27,115.94 |
| 45 | 2019/12 | $22.03 | $112.98 | $0.00 | $44.17 | $50.00 | $229.18 | $27,093.91 |
| 46 | 2020/01 | $22.12 | $112.89 | $0.00 | $44.17 | $50.00 | $229.18 | $27,071.79 |
| 47 | 2020/02 | $22.22 | $112.80 | $0.00 | $44.17 | $50.00 | $229.18 | $27,049.57 |
| 48 | 2020/03 | $22.31 | $112.71 | $0.00 | $44.17 | $50.00 | $229.18 | $27,027.26 |
| 49 | 2020/04 | $22.40 | $112.61 | $0.00 | $44.17 | $50.00 | $229.18 | $27,004.86 |
| 50 | 2020/05 | $22.49 | $112.52 | $0.00 | $44.17 | $50.00 | $229.18 | $26,982.37 |
| 51 | 2020/06 | $22.59 | $112.43 | $0.00 | $44.17 | $50.00 | $229.18 | $26,959.78 |
| 52 | 2020/07 | $22.68 | $112.33 | $0.00 | $44.17 | $50.00 | $229.18 | $26,937.10 |
| 53 | 2020/08 | $22.78 | $112.24 | $0.00 | $44.17 | $50.00 | $229.18 | $26,914.32 |
| 54 | 2020/09 | $22.87 | $112.14 | $0.00 | $44.17 | $50.00 | $229.18 | $26,891.45 |
| 55 | 2020/10 | $22.97 | $112.05 | $0.00 | $44.17 | $50.00 | $229.18 | $26,868.48 |
| 56 | 2020/11 | $23.06 | $111.95 | $0.00 | $44.17 | $50.00 | $229.18 | $26,845.42 |
| 57 | 2020/12 | $23.16 | $111.86 | $0.00 | $44.17 | $50.00 | $229.18 | $26,822.26 |
| 58 | 2021/01 | $23.26 | $111.76 | $0.00 | $44.17 | $50.00 | $229.18 | $26,799.00 |
| 59 | 2021/02 | $23.35 | $111.66 | $0.00 | $44.17 | $50.00 | $229.18 | $26,775.65 |
| 60 | 2021/03 | $23.45 | $111.57 | $0.00 | $44.17 | $50.00 | $229.18 | $26,752.20 |
| 61 | 2021/04 | $23.55 | $111.47 | $0.00 | $44.17 | $50.00 | $229.18 | $26,728.65 |
| 62 | 2021/05 | $23.65 | $111.37 | $0.00 | $44.17 | $50.00 | $229.18 | $26,705.01 |
| 63 | 2021/06 | $23.74 | $111.27 | $0.00 | $44.17 | $50.00 | $229.18 | $26,681.26 |
| 64 | 2021/07 | $23.84 | $111.17 | $0.00 | $44.17 | $50.00 | $229.18 | $26,657.42 |
| 65 | 2021/08 | $23.94 | $111.07 | $0.00 | $44.17 | $50.00 | $229.18 | $26,633.48 |
| 66 | 2021/09 | $24.04 | $110.97 | $0.00 | $44.17 | $50.00 | $229.18 | $26,609.43 |
| 67 | 2021/10 | $24.14 | $110.87 | $0.00 | $44.17 | $50.00 | $229.18 | $26,585.29 |
| 68 | 2021/11 | $24.24 | $110.77 | $0.00 | $44.17 | $50.00 | $229.18 | $26,561.05 |
| 69 | 2021/12 | $24.34 | $110.67 | $0.00 | $44.17 | $50.00 | $229.18 | $26,536.70 |
| 70 | 2022/01 | $24.45 | $110.57 | $0.00 | $44.17 | $50.00 | $229.18 | $26,512.26 |
| 71 | 2022/02 | $24.55 | $110.47 | $0.00 | $44.17 | $50.00 | $229.18 | $26,487.71 |
| 72 | 2022/03 | $24.65 | $110.37 | $0.00 | $44.17 | $50.00 | $229.18 | $26,463.06 |
| 73 | 2022/04 | $24.75 | $110.26 | $0.00 | $44.17 | $50.00 | $229.18 | $26,438.31 |
| 74 | 2022/05 | $24.86 | $110.16 | $0.00 | $44.17 | $50.00 | $229.18 | $26,413.45 |
| 75 | 2022/06 | $24.96 | $110.06 | $0.00 | $44.17 | $50.00 | $229.18 | $26,388.49 |
| 76 | 2022/07 | $25.06 | $109.95 | $0.00 | $44.17 | $50.00 | $229.18 | $26,363.43 |
| 77 | 2022/08 | $25.17 | $109.85 | $0.00 | $44.17 | $50.00 | $229.18 | $26,338.26 |
| 78 | 2022/09 | $25.27 | $109.74 | $0.00 | $44.17 | $50.00 | $229.18 | $26,312.99 |
| 79 | 2022/10 | $25.38 | $109.64 | $0.00 | $44.17 | $50.00 | $229.18 | $26,287.61 |
| 80 | 2022/11 | $25.48 | $109.53 | $0.00 | $44.17 | $50.00 | $229.18 | $26,262.13 |
| 81 | 2022/12 | $25.59 | $109.43 | $0.00 | $44.17 | $50.00 | $229.18 | $26,236.54 |
| 82 | 2023/01 | $25.70 | $109.32 | $0.00 | $44.17 | $50.00 | $229.18 | $26,210.85 |
| 83 | 2023/02 | $25.80 | $109.21 | $0.00 | $44.17 | $50.00 | $229.18 | $26,185.04 |
| 84 | 2023/03 | $25.91 | $109.10 | $0.00 | $44.17 | $50.00 | $229.18 | $26,159.13 |
| 85 | 2023/04 | $26.02 | $109.00 | $0.00 | $44.17 | $50.00 | $229.18 | $26,133.11 |
| 86 | 2023/05 | $26.13 | $108.89 | $0.00 | $44.17 | $50.00 | $229.18 | $26,106.99 |
| 87 | 2023/06 | $26.24 | $108.78 | $0.00 | $44.17 | $50.00 | $229.18 | $26,080.75 |
| 88 | 2023/07 | $26.35 | $108.67 | $0.00 | $44.17 | $50.00 | $229.18 | $26,054.40 |
| 89 | 2023/08 | $26.46 | $108.56 | $0.00 | $44.17 | $50.00 | $229.18 | $26,027.95 |
| 90 | 2023/09 | $26.57 | $108.45 | $0.00 | $44.17 | $50.00 | $229.18 | $26,001.38 |
| 91 | 2023/10 | $26.68 | $108.34 | $0.00 | $44.17 | $50.00 | $229.18 | $25,974.71 |
| 92 | 2023/11 | $26.79 | $108.23 | $0.00 | $44.17 | $50.00 | $229.18 | $25,947.92 |
| 93 | 2023/12 | $26.90 | $108.12 | $0.00 | $44.17 | $50.00 | $229.18 | $25,921.02 |
| 94 | 2024/01 | $27.01 | $108.00 | $0.00 | $44.17 | $50.00 | $229.18 | $25,894.01 |
| 95 | 2024/02 | $27.12 | $107.89 | $0.00 | $44.17 | $50.00 | $229.18 | $25,866.89 |
| 96 | 2024/03 | $27.24 | $107.78 | $0.00 | $44.17 | $50.00 | $229.18 | $25,839.65 |
| 97 | 2024/04 | $27.35 | $107.67 | $0.00 | $44.17 | $50.00 | $229.18 | $25,812.30 |
| 98 | 2024/05 | $27.46 | $107.55 | $0.00 | $44.17 | $50.00 | $229.18 | $25,784.84 |
| 99 | 2024/06 | $27.58 | $107.44 | $0.00 | $44.17 | $50.00 | $229.18 | $25,757.26 |
| 100 | 2024/07 | $27.69 | $107.32 | $0.00 | $44.17 | $50.00 | $229.18 | $25,729.57 |
| 101 | 2024/08 | $27.81 | $107.21 | $0.00 | $44.17 | $50.00 | $229.18 | $25,701.76 |
| 102 | 2024/09 | $27.92 | $107.09 | $0.00 | $44.17 | $50.00 | $229.18 | $25,673.83 |
| 103 | 2024/10 | $28.04 | $106.97 | $0.00 | $44.17 | $50.00 | $229.18 | $25,645.79 |
| 104 | 2024/11 | $28.16 | $106.86 | $0.00 | $44.17 | $50.00 | $229.18 | $25,617.64 |
| 105 | 2024/12 | $28.27 | $106.74 | $0.00 | $44.17 | $50.00 | $229.18 | $25,589.36 |
| 106 | 2025/01 | $28.39 | $106.62 | $0.00 | $44.17 | $50.00 | $229.18 | $25,560.97 |
| 107 | 2025/02 | $28.51 | $106.50 | $0.00 | $44.17 | $50.00 | $229.18 | $25,532.46 |
| 108 | 2025/03 | $28.63 | $106.39 | $0.00 | $44.17 | $50.00 | $229.18 | $25,503.83 |
| 109 | 2025/04 | $28.75 | $106.27 | $0.00 | $44.17 | $50.00 | $229.18 | $25,475.08 |
| 110 | 2025/05 | $28.87 | $106.15 | $0.00 | $44.17 | $50.00 | $229.18 | $25,446.21 |
| 111 | 2025/06 | $28.99 | $106.03 | $0.00 | $44.17 | $50.00 | $229.18 | $25,417.22 |
| 112 | 2025/07 | $29.11 | $105.91 | $0.00 | $44.17 | $50.00 | $229.18 | $25,388.11 |
| 113 | 2025/08 | $29.23 | $105.78 | $0.00 | $44.17 | $50.00 | $229.18 | $25,358.88 |
| 114 | 2025/09 | $29.35 | $105.66 | $0.00 | $44.17 | $50.00 | $229.18 | $25,329.53 |
| 115 | 2025/10 | $29.48 | $105.54 | $0.00 | $44.17 | $50.00 | $229.18 | $25,300.05 |
| 116 | 2025/11 | $29.60 | $105.42 | $0.00 | $44.17 | $50.00 | $229.18 | $25,270.45 |
| 117 | 2025/12 | $29.72 | $105.29 | $0.00 | $44.17 | $50.00 | $229.18 | $25,240.73 |
| 118 | 2026/01 | $29.85 | $105.17 | $0.00 | $44.17 | $50.00 | $229.18 | $25,210.89 |
| 119 | 2026/02 | $29.97 | $105.05 | $0.00 | $44.17 | $50.00 | $229.18 | $25,180.92 |
| 120 | 2026/03 | $30.09 | $104.92 | $0.00 | $44.17 | $50.00 | $229.18 | $25,150.82 |
| 121 | 2026/04 | $30.22 | $104.80 | $0.00 | $44.17 | $50.00 | $229.18 | $25,120.60 |
| 122 | 2026/05 | $30.35 | $104.67 | $0.00 | $44.17 | $50.00 | $229.18 | $25,090.26 |
| 123 | 2026/06 | $30.47 | $104.54 | $0.00 | $44.17 | $50.00 | $229.18 | $25,059.78 |
| 124 | 2026/07 | $30.60 | $104.42 | $0.00 | $44.17 | $50.00 | $229.18 | $25,029.18 |
| 125 | 2026/08 | $30.73 | $104.29 | $0.00 | $44.17 | $50.00 | $229.18 | $24,998.46 |
| 126 | 2026/09 | $30.85 | $104.16 | $0.00 | $44.17 | $50.00 | $229.18 | $24,967.60 |
| 127 | 2026/10 | $30.98 | $104.03 | $0.00 | $44.17 | $50.00 | $229.18 | $24,936.62 |
| 128 | 2026/11 | $31.11 | $103.90 | $0.00 | $44.17 | $50.00 | $229.18 | $24,905.51 |
| 129 | 2026/12 | $31.24 | $103.77 | $0.00 | $44.17 | $50.00 | $229.18 | $24,874.26 |
| 130 | 2027/01 | $31.37 | $103.64 | $0.00 | $44.17 | $50.00 | $229.18 | $24,842.89 |
| 131 | 2027/02 | $31.50 | $103.51 | $0.00 | $44.17 | $50.00 | $229.18 | $24,811.39 |
| 132 | 2027/03 | $31.63 | $103.38 | $0.00 | $44.17 | $50.00 | $229.18 | $24,779.75 |
| 133 | 2027/04 | $31.77 | $103.25 | $0.00 | $44.17 | $50.00 | $229.18 | $24,747.99 |
| 134 | 2027/05 | $31.90 | $103.12 | $0.00 | $44.17 | $50.00 | $229.18 | $24,716.09 |
| 135 | 2027/06 | $32.03 | $102.98 | $0.00 | $44.17 | $50.00 | $229.18 | $24,684.06 |
| 136 | 2027/07 | $32.16 | $102.85 | $0.00 | $44.17 | $50.00 | $229.18 | $24,651.89 |
| 137 | 2027/08 | $32.30 | $102.72 | $0.00 | $44.17 | $50.00 | $229.18 | $24,619.60 |
| 138 | 2027/09 | $32.43 | $102.58 | $0.00 | $44.17 | $50.00 | $229.18 | $24,587.16 |
| 139 | 2027/10 | $32.57 | $102.45 | $0.00 | $44.17 | $50.00 | $229.18 | $24,554.59 |
| 140 | 2027/11 | $32.70 | $102.31 | $0.00 | $44.17 | $50.00 | $229.18 | $24,521.89 |
| 141 | 2027/12 | $32.84 | $102.17 | $0.00 | $44.17 | $50.00 | $229.18 | $24,489.05 |
| 142 | 2028/01 | $32.98 | $102.04 | $0.00 | $44.17 | $50.00 | $229.18 | $24,456.07 |
| 143 | 2028/02 | $33.11 | $101.90 | $0.00 | $44.17 | $50.00 | $229.18 | $24,422.96 |
| 144 | 2028/03 | $33.25 | $101.76 | $0.00 | $44.17 | $50.00 | $229.18 | $24,389.70 |
| 145 | 2028/04 | $33.39 | $101.62 | $0.00 | $44.17 | $50.00 | $229.18 | $24,356.31 |
| 146 | 2028/05 | $33.53 | $101.48 | $0.00 | $44.17 | $50.00 | $229.18 | $24,322.78 |
| 147 | 2028/06 | $33.67 | $101.34 | $0.00 | $44.17 | $50.00 | $229.18 | $24,289.11 |
| 148 | 2028/07 | $33.81 | $101.20 | $0.00 | $44.17 | $50.00 | $229.18 | $24,255.30 |
| 149 | 2028/08 | $33.95 | $101.06 | $0.00 | $44.17 | $50.00 | $229.18 | $24,221.35 |
| 150 | 2028/09 | $34.09 | $100.92 | $0.00 | $44.17 | $50.00 | $229.18 | $24,187.26 |
| 151 | 2028/10 | $34.23 | $100.78 | $0.00 | $44.17 | $50.00 | $229.18 | $24,153.02 |
| 152 | 2028/11 | $34.38 | $100.64 | $0.00 | $44.17 | $50.00 | $229.18 | $24,118.65 |
| 153 | 2028/12 | $34.52 | $100.49 | $0.00 | $44.17 | $50.00 | $229.18 | $24,084.12 |
| 154 | 2029/01 | $34.66 | $100.35 | $0.00 | $44.17 | $50.00 | $229.18 | $24,049.46 |
| 155 | 2029/02 | $34.81 | $100.21 | $0.00 | $44.17 | $50.00 | $229.18 | $24,014.65 |
| 156 | 2029/03 | $34.95 | $100.06 | $0.00 | $44.17 | $50.00 | $229.18 | $23,979.70 |
| 157 | 2029/04 | $35.10 | $99.92 | $0.00 | $44.17 | $50.00 | $229.18 | $23,944.60 |
| 158 | 2029/05 | $35.25 | $99.77 | $0.00 | $44.17 | $50.00 | $229.18 | $23,909.35 |
| 159 | 2029/06 | $35.39 | $99.62 | $0.00 | $44.17 | $50.00 | $229.18 | $23,873.96 |
| 160 | 2029/07 | $35.54 | $99.47 | $0.00 | $44.17 | $50.00 | $229.18 | $23,838.42 |
| 161 | 2029/08 | $35.69 | $99.33 | $0.00 | $44.17 | $50.00 | $229.18 | $23,802.73 |
| 162 | 2029/09 | $35.84 | $99.18 | $0.00 | $44.17 | $50.00 | $229.18 | $23,766.89 |
| 163 | 2029/10 | $35.99 | $99.03 | $0.00 | $44.17 | $50.00 | $229.18 | $23,730.91 |
| 164 | 2029/11 | $36.14 | $98.88 | $0.00 | $44.17 | $50.00 | $229.18 | $23,694.77 |
| 165 | 2029/12 | $36.29 | $98.73 | $0.00 | $44.17 | $50.00 | $229.18 | $23,658.48 |
| 166 | 2030/01 | $36.44 | $98.58 | $0.00 | $44.17 | $50.00 | $229.18 | $23,622.05 |
| 167 | 2030/02 | $36.59 | $98.43 | $0.00 | $44.17 | $50.00 | $229.18 | $23,585.46 |
| 168 | 2030/03 | $36.74 | $98.27 | $0.00 | $44.17 | $50.00 | $229.18 | $23,548.71 |
| 169 | 2030/04 | $36.90 | $98.12 | $0.00 | $44.17 | $50.00 | $229.18 | $23,511.82 |
| 170 | 2030/05 | $37.05 | $97.97 | $0.00 | $44.17 | $50.00 | $229.18 | $23,474.77 |
| 171 | 2030/06 | $37.20 | $97.81 | $0.00 | $44.17 | $50.00 | $229.18 | $23,437.57 |
| 172 | 2030/07 | $37.36 | $97.66 | $0.00 | $44.17 | $50.00 | $229.18 | $23,400.21 |
| 173 | 2030/08 | $37.51 | $97.50 | $0.00 | $44.17 | $50.00 | $229.18 | $23,362.69 |
| 174 | 2030/09 | $37.67 | $97.34 | $0.00 | $44.17 | $50.00 | $229.18 | $23,325.02 |
| 175 | 2030/10 | $37.83 | $97.19 | $0.00 | $44.17 | $50.00 | $229.18 | $23,287.20 |
| 176 | 2030/11 | $37.99 | $97.03 | $0.00 | $44.17 | $50.00 | $229.18 | $23,249.21 |
| 177 | 2030/12 | $38.14 | $96.87 | $0.00 | $44.17 | $50.00 | $229.18 | $23,211.07 |
| 178 | 2031/01 | $38.30 | $96.71 | $0.00 | $44.17 | $50.00 | $229.18 | $23,172.76 |
| 179 | 2031/02 | $38.46 | $96.55 | $0.00 | $44.17 | $50.00 | $229.18 | $23,134.30 |
| 180 | 2031/03 | $38.62 | $96.39 | $0.00 | $44.17 | $50.00 | $229.18 | $23,095.68 |
| 181 | 2031/04 | $38.78 | $96.23 | $0.00 | $44.17 | $50.00 | $229.18 | $23,056.90 |
| 182 | 2031/05 | $38.94 | $96.07 | $0.00 | $44.17 | $50.00 | $229.18 | $23,017.95 |
| 183 | 2031/06 | $39.11 | $95.91 | $0.00 | $44.17 | $50.00 | $229.18 | $22,978.85 |
| 184 | 2031/07 | $39.27 | $95.75 | $0.00 | $44.17 | $50.00 | $229.18 | $22,939.58 |
| 185 | 2031/08 | $39.43 | $95.58 | $0.00 | $44.17 | $50.00 | $229.18 | $22,900.14 |
| 186 | 2031/09 | $39.60 | $95.42 | $0.00 | $44.17 | $50.00 | $229.18 | $22,860.54 |
| 187 | 2031/10 | $39.76 | $95.25 | $0.00 | $44.17 | $50.00 | $229.18 | $22,820.78 |
| 188 | 2031/11 | $39.93 | $95.09 | $0.00 | $44.17 | $50.00 | $229.18 | $22,780.85 |
| 189 | 2031/12 | $40.09 | $94.92 | $0.00 | $44.17 | $50.00 | $229.18 | $22,740.76 |
| 190 | 2032/01 | $40.26 | $94.75 | $0.00 | $44.17 | $50.00 | $229.18 | $22,700.50 |
| 191 | 2032/02 | $40.43 | $94.59 | $0.00 | $44.17 | $50.00 | $229.18 | $22,660.07 |
| 192 | 2032/03 | $40.60 | $94.42 | $0.00 | $44.17 | $50.00 | $229.18 | $22,619.47 |
| 193 | 2032/04 | $40.77 | $94.25 | $0.00 | $44.17 | $50.00 | $229.18 | $22,578.70 |
| 194 | 2032/05 | $40.94 | $94.08 | $0.00 | $44.17 | $50.00 | $229.18 | $22,537.76 |
| 195 | 2032/06 | $41.11 | $93.91 | $0.00 | $44.17 | $50.00 | $229.18 | $22,496.66 |
| 196 | 2032/07 | $41.28 | $93.74 | $0.00 | $44.17 | $50.00 | $229.18 | $22,455.38 |
| 197 | 2032/08 | $41.45 | $93.56 | $0.00 | $44.17 | $50.00 | $229.18 | $22,413.93 |
| 198 | 2032/09 | $41.62 | $93.39 | $0.00 | $44.17 | $50.00 | $229.18 | $22,372.30 |
| 199 | 2032/10 | $41.80 | $93.22 | $0.00 | $44.17 | $50.00 | $229.18 | $22,330.51 |
| 200 | 2032/11 | $41.97 | $93.04 | $0.00 | $44.17 | $50.00 | $229.18 | $22,288.53 |
| 201 | 2032/12 | $42.15 | $92.87 | $0.00 | $44.17 | $50.00 | $229.18 | $22,246.39 |
| 202 | 2033/01 | $42.32 | $92.69 | $0.00 | $44.17 | $50.00 | $229.18 | $22,204.07 |
| 203 | 2033/02 | $42.50 | $92.52 | $0.00 | $44.17 | $50.00 | $229.18 | $22,161.57 |
| 204 | 2033/03 | $42.68 | $92.34 | $0.00 | $44.17 | $50.00 | $229.18 | $22,118.89 |
| 205 | 2033/04 | $42.85 | $92.16 | $0.00 | $44.17 | $50.00 | $229.18 | $22,076.04 |
| 206 | 2033/05 | $43.03 | $91.98 | $0.00 | $44.17 | $50.00 | $229.18 | $22,033.01 |
| 207 | 2033/06 | $43.21 | $91.80 | $0.00 | $44.17 | $50.00 | $229.18 | $21,989.80 |
| 208 | 2033/07 | $43.39 | $91.62 | $0.00 | $44.17 | $50.00 | $229.18 | $21,946.41 |
| 209 | 2033/08 | $43.57 | $91.44 | $0.00 | $44.17 | $50.00 | $229.18 | $21,902.84 |
| 210 | 2033/09 | $43.75 | $91.26 | $0.00 | $44.17 | $50.00 | $229.18 | $21,859.08 |
| 211 | 2033/10 | $43.94 | $91.08 | $0.00 | $44.17 | $50.00 | $229.18 | $21,815.15 |
| 212 | 2033/11 | $44.12 | $90.90 | $0.00 | $44.17 | $50.00 | $229.18 | $21,771.03 |
| 213 | 2033/12 | $44.30 | $90.71 | $0.00 | $44.17 | $50.00 | $229.18 | $21,726.73 |
| 214 | 2034/01 | $44.49 | $90.53 | $0.00 | $44.17 | $50.00 | $229.18 | $21,682.24 |
| 215 | 2034/02 | $44.67 | $90.34 | $0.00 | $44.17 | $50.00 | $229.18 | $21,637.57 |
| 216 | 2034/03 | $44.86 | $90.16 | $0.00 | $44.17 | $50.00 | $229.18 | $21,592.71 |
| 217 | 2034/04 | $45.05 | $89.97 | $0.00 | $44.17 | $50.00 | $229.18 | $21,547.66 |
| 218 | 2034/05 | $45.23 | $89.78 | $0.00 | $44.17 | $50.00 | $229.18 | $21,502.43 |
| 219 | 2034/06 | $45.42 | $89.59 | $0.00 | $44.17 | $50.00 | $229.18 | $21,457.01 |
| 220 | 2034/07 | $45.61 | $89.40 | $0.00 | $44.17 | $50.00 | $229.18 | $21,411.40 |
| 221 | 2034/08 | $45.80 | $89.21 | $0.00 | $44.17 | $50.00 | $229.18 | $21,365.60 |
| 222 | 2034/09 | $45.99 | $89.02 | $0.00 | $44.17 | $50.00 | $229.18 | $21,319.60 |
| 223 | 2034/10 | $46.18 | $88.83 | $0.00 | $44.17 | $50.00 | $229.18 | $21,273.42 |
| 224 | 2034/11 | $46.38 | $88.64 | $0.00 | $44.17 | $50.00 | $229.18 | $21,227.05 |
| 225 | 2034/12 | $46.57 | $88.45 | $0.00 | $44.17 | $50.00 | $229.18 | $21,180.48 |
| 226 | 2035/01 | $46.76 | $88.25 | $0.00 | $44.17 | $50.00 | $229.18 | $21,133.71 |
| 227 | 2035/02 | $46.96 | $88.06 | $0.00 | $44.17 | $50.00 | $229.18 | $21,086.76 |
| 228 | 2035/03 | $47.15 | $87.86 | $0.00 | $44.17 | $50.00 | $229.18 | $21,039.60 |
| 229 | 2035/04 | $47.35 | $87.67 | $0.00 | $44.17 | $50.00 | $229.18 | $20,992.25 |
| 230 | 2035/05 | $47.55 | $87.47 | $0.00 | $44.17 | $50.00 | $229.18 | $20,944.70 |
| 231 | 2035/06 | $47.75 | $87.27 | $0.00 | $44.17 | $50.00 | $229.18 | $20,896.96 |
| 232 | 2035/07 | $47.94 | $87.07 | $0.00 | $44.17 | $50.00 | $229.18 | $20,849.01 |
| 233 | 2035/08 | $48.14 | $86.87 | $0.00 | $44.17 | $50.00 | $229.18 | $20,800.87 |
| 234 | 2035/09 | $48.34 | $86.67 | $0.00 | $44.17 | $50.00 | $229.18 | $20,752.53 |
| 235 | 2035/10 | $48.55 | $86.47 | $0.00 | $44.17 | $50.00 | $229.18 | $20,703.98 |
| 236 | 2035/11 | $48.75 | $86.27 | $0.00 | $44.17 | $50.00 | $229.18 | $20,655.23 |
| 237 | 2035/12 | $48.95 | $86.06 | $0.00 | $44.17 | $50.00 | $229.18 | $20,606.28 |
| 238 | 2036/01 | $49.16 | $85.86 | $0.00 | $44.17 | $50.00 | $229.18 | $20,557.12 |
| 239 | 2036/02 | $49.36 | $85.65 | $0.00 | $44.17 | $50.00 | $229.18 | $20,507.76 |
| 240 | 2036/03 | $49.57 | $85.45 | $0.00 | $44.17 | $50.00 | $229.18 | $20,458.20 |
| 241 | 2036/04 | $49.77 | $85.24 | $0.00 | $44.17 | $50.00 | $229.18 | $20,408.42 |
| 242 | 2036/05 | $49.98 | $85.04 | $0.00 | $44.17 | $50.00 | $229.18 | $20,358.44 |
| 243 | 2036/06 | $50.19 | $84.83 | $0.00 | $44.17 | $50.00 | $229.18 | $20,308.26 |
| 244 | 2036/07 | $50.40 | $84.62 | $0.00 | $44.17 | $50.00 | $229.18 | $20,257.86 |
| 245 | 2036/08 | $50.61 | $84.41 | $0.00 | $44.17 | $50.00 | $229.18 | $20,207.25 |
| 246 | 2036/09 | $50.82 | $84.20 | $0.00 | $44.17 | $50.00 | $229.18 | $20,156.43 |
| 247 | 2036/10 | $51.03 | $83.99 | $0.00 | $44.17 | $50.00 | $229.18 | $20,105.40 |
| 248 | 2036/11 | $51.24 | $83.77 | $0.00 | $44.17 | $50.00 | $229.18 | $20,054.16 |
| 249 | 2036/12 | $51.46 | $83.56 | $0.00 | $44.17 | $50.00 | $229.18 | $20,002.71 |
| 250 | 2037/01 | $51.67 | $83.34 | $0.00 | $44.17 | $50.00 | $229.18 | $19,951.04 |
| 251 | 2037/02 | $51.89 | $83.13 | $0.00 | $44.17 | $50.00 | $229.18 | $19,899.15 |
| 252 | 2037/03 | $52.10 | $82.91 | $0.00 | $44.17 | $50.00 | $229.18 | $19,847.05 |
| 253 | 2037/04 | $52.32 | $82.70 | $0.00 | $44.17 | $50.00 | $229.18 | $19,794.73 |
| 254 | 2037/05 | $52.54 | $82.48 | $0.00 | $44.17 | $50.00 | $229.18 | $19,742.19 |
| 255 | 2037/06 | $52.76 | $82.26 | $0.00 | $44.17 | $50.00 | $229.18 | $19,689.44 |
| 256 | 2037/07 | $52.98 | $82.04 | $0.00 | $44.17 | $50.00 | $229.18 | $19,636.46 |
| 257 | 2037/08 | $53.20 | $81.82 | $0.00 | $44.17 | $50.00 | $229.18 | $19,583.26 |
| 258 | 2037/09 | $53.42 | $81.60 | $0.00 | $44.17 | $50.00 | $229.18 | $19,529.85 |
| 259 | 2037/10 | $53.64 | $81.37 | $0.00 | $44.17 | $50.00 | $229.18 | $19,476.20 |
| 260 | 2037/11 | $53.86 | $81.15 | $0.00 | $44.17 | $50.00 | $229.18 | $19,422.34 |
| 261 | 2037/12 | $54.09 | $80.93 | $0.00 | $44.17 | $50.00 | $229.18 | $19,368.25 |
| 262 | 2038/01 | $54.31 | $80.70 | $0.00 | $44.17 | $50.00 | $229.18 | $19,313.94 |
| 263 | 2038/02 | $54.54 | $80.47 | $0.00 | $44.17 | $50.00 | $229.18 | $19,259.40 |
| 264 | 2038/03 | $54.77 | $80.25 | $0.00 | $44.17 | $50.00 | $229.18 | $19,204.63 |
| 265 | 2038/04 | $55.00 | $80.02 | $0.00 | $44.17 | $50.00 | $229.18 | $19,149.63 |
| 266 | 2038/05 | $55.22 | $79.79 | $0.00 | $44.17 | $50.00 | $229.18 | $19,094.41 |
| 267 | 2038/06 | $55.46 | $79.56 | $0.00 | $44.17 | $50.00 | $229.18 | $19,038.95 |
| 268 | 2038/07 | $55.69 | $79.33 | $0.00 | $44.17 | $50.00 | $229.18 | $18,983.27 |
| 269 | 2038/08 | $55.92 | $79.10 | $0.00 | $44.17 | $50.00 | $229.18 | $18,927.35 |
| 270 | 2038/09 | $56.15 | $78.86 | $0.00 | $44.17 | $50.00 | $229.18 | $18,871.20 |
| 271 | 2038/10 | $56.39 | $78.63 | $0.00 | $44.17 | $50.00 | $229.18 | $18,814.81 |
| 272 | 2038/11 | $56.62 | $78.40 | $0.00 | $44.17 | $50.00 | $229.18 | $18,758.19 |
| 273 | 2038/12 | $56.86 | $78.16 | $0.00 | $44.17 | $50.00 | $229.18 | $18,701.34 |
| 274 | 2039/01 | $57.09 | $77.92 | $0.00 | $44.17 | $50.00 | $229.18 | $18,644.25 |
| 275 | 2039/02 | $57.33 | $77.68 | $0.00 | $44.17 | $50.00 | $229.18 | $18,586.91 |
| 276 | 2039/03 | $57.57 | $77.45 | $0.00 | $44.17 | $50.00 | $229.18 | $18,529.34 |
| 277 | 2039/04 | $57.81 | $77.21 | $0.00 | $44.17 | $50.00 | $229.18 | $18,471.54 |
| 278 | 2039/05 | $58.05 | $76.96 | $0.00 | $44.17 | $50.00 | $229.18 | $18,413.49 |
| 279 | 2039/06 | $58.29 | $76.72 | $0.00 | $44.17 | $50.00 | $229.18 | $18,355.19 |
| 280 | 2039/07 | $58.54 | $76.48 | $0.00 | $44.17 | $50.00 | $229.18 | $18,296.66 |
| 281 | 2039/08 | $58.78 | $76.24 | $0.00 | $44.17 | $50.00 | $229.18 | $18,237.88 |
| 282 | 2039/09 | $59.02 | $75.99 | $0.00 | $44.17 | $50.00 | $229.18 | $18,178.85 |
| 283 | 2039/10 | $59.27 | $75.75 | $0.00 | $44.17 | $50.00 | $229.18 | $18,119.59 |
| 284 | 2039/11 | $59.52 | $75.50 | $0.00 | $44.17 | $50.00 | $229.18 | $18,060.07 |
| 285 | 2039/12 | $59.76 | $75.25 | $0.00 | $44.17 | $50.00 | $229.18 | $18,000.30 |
| 286 | 2040/01 | $60.01 | $75.00 | $0.00 | $44.17 | $50.00 | $229.18 | $17,940.29 |
| 287 | 2040/02 | $60.26 | $74.75 | $0.00 | $44.17 | $50.00 | $229.18 | $17,880.03 |
| 288 | 2040/03 | $60.51 | $74.50 | $0.00 | $44.17 | $50.00 | $229.18 | $17,819.51 |
| 289 | 2040/04 | $60.77 | $74.25 | $0.00 | $44.17 | $50.00 | $229.18 | $17,758.74 |
| 290 | 2040/05 | $61.02 | $73.99 | $0.00 | $44.17 | $50.00 | $229.18 | $17,697.72 |
| 291 | 2040/06 | $61.27 | $73.74 | $0.00 | $44.17 | $50.00 | $229.18 | $17,636.45 |
| 292 | 2040/07 | $61.53 | $73.49 | $0.00 | $44.17 | $50.00 | $229.18 | $17,574.92 |
| 293 | 2040/08 | $61.79 | $73.23 | $0.00 | $44.17 | $50.00 | $229.18 | $17,513.13 |
| 294 | 2040/09 | $62.04 | $72.97 | $0.00 | $44.17 | $50.00 | $229.18 | $17,451.09 |
| 295 | 2040/10 | $62.30 | $72.71 | $0.00 | $44.17 | $50.00 | $229.18 | $17,388.79 |
| 296 | 2040/11 | $62.56 | $72.45 | $0.00 | $44.17 | $50.00 | $229.18 | $17,326.23 |
| 297 | 2040/12 | $62.82 | $72.19 | $0.00 | $44.17 | $50.00 | $229.18 | $17,263.40 |
| 298 | 2041/01 | $63.08 | $71.93 | $0.00 | $44.17 | $50.00 | $229.18 | $17,200.32 |
| 299 | 2041/02 | $63.35 | $71.67 | $0.00 | $44.17 | $50.00 | $229.18 | $17,136.97 |
| 300 | 2041/03 | $63.61 | $71.40 | $0.00 | $44.17 | $50.00 | $229.18 | $17,073.36 |
| 301 | 2041/04 | $63.88 | $71.14 | $0.00 | $44.17 | $50.00 | $229.18 | $17,009.48 |
| 302 | 2041/05 | $64.14 | $70.87 | $0.00 | $44.17 | $50.00 | $229.18 | $16,945.34 |
| 303 | 2041/06 | $64.41 | $70.61 | $0.00 | $44.17 | $50.00 | $229.18 | $16,880.93 |
| 304 | 2041/07 | $64.68 | $70.34 | $0.00 | $44.17 | $50.00 | $229.18 | $16,816.26 |
| 305 | 2041/08 | $64.95 | $70.07 | $0.00 | $44.17 | $50.00 | $229.18 | $16,751.31 |
| 306 | 2041/09 | $65.22 | $69.80 | $0.00 | $44.17 | $50.00 | $229.18 | $16,686.09 |
| 307 | 2041/10 | $65.49 | $69.53 | $0.00 | $44.17 | $50.00 | $229.18 | $16,620.60 |
| 308 | 2041/11 | $65.76 | $69.25 | $0.00 | $44.17 | $50.00 | $229.18 | $16,554.84 |
| 309 | 2041/12 | $66.04 | $68.98 | $0.00 | $44.17 | $50.00 | $229.18 | $16,488.80 |
| 310 | 2042/01 | $66.31 | $68.70 | $0.00 | $44.17 | $50.00 | $229.18 | $16,422.49 |
| 311 | 2042/02 | $66.59 | $68.43 | $0.00 | $44.17 | $50.00 | $229.18 | $16,355.90 |
| 312 | 2042/03 | $66.87 | $68.15 | $0.00 | $44.17 | $50.00 | $229.18 | $16,289.04 |
| 313 | 2042/04 | $67.14 | $67.87 | $0.00 | $44.17 | $50.00 | $229.18 | $16,221.89 |
| 314 | 2042/05 | $67.42 | $67.59 | $0.00 | $44.17 | $50.00 | $229.18 | $16,154.47 |
| 315 | 2042/06 | $67.70 | $67.31 | $0.00 | $44.17 | $50.00 | $229.18 | $16,086.76 |
| 316 | 2042/07 | $67.99 | $67.03 | $0.00 | $44.17 | $50.00 | $229.18 | $16,018.78 |
| 317 | 2042/08 | $68.27 | $66.74 | $0.00 | $44.17 | $50.00 | $229.18 | $15,950.51 |
| 318 | 2042/09 | $68.55 | $66.46 | $0.00 | $44.17 | $50.00 | $229.18 | $15,881.95 |
| 319 | 2042/10 | $68.84 | $66.17 | $0.00 | $44.17 | $50.00 | $229.18 | $15,813.11 |
| 320 | 2042/11 | $69.13 | $65.89 | $0.00 | $44.17 | $50.00 | $229.18 | $15,743.98 |
| 321 | 2042/12 | $69.42 | $65.60 | $0.00 | $44.17 | $50.00 | $229.18 | $15,674.57 |
| 322 | 2043/01 | $69.70 | $65.31 | $0.00 | $44.17 | $50.00 | $229.18 | $15,604.86 |
| 323 | 2043/02 | $69.99 | $65.02 | $0.00 | $44.17 | $50.00 | $229.18 | $15,534.87 |
| 324 | 2043/03 | $70.29 | $64.73 | $0.00 | $44.17 | $50.00 | $229.18 | $15,464.58 |
| 325 | 2043/04 | $70.58 | $64.44 | $0.00 | $44.17 | $50.00 | $229.18 | $15,394.00 |
| 326 | 2043/05 | $70.87 | $64.14 | $0.00 | $44.17 | $50.00 | $229.18 | $15,323.13 |
| 327 | 2043/06 | $71.17 | $63.85 | $0.00 | $44.17 | $50.00 | $229.18 | $15,251.96 |
| 328 | 2043/07 | $71.47 | $63.55 | $0.00 | $44.17 | $50.00 | $229.18 | $15,180.50 |
| 329 | 2043/08 | $71.76 | $63.25 | $0.00 | $44.17 | $50.00 | $229.18 | $15,108.73 |
| 330 | 2043/09 | $72.06 | $62.95 | $0.00 | $44.17 | $50.00 | $229.18 | $15,036.67 |
| 331 | 2043/10 | $72.36 | $62.65 | $0.00 | $44.17 | $50.00 | $229.18 | $14,964.31 |
| 332 | 2043/11 | $72.66 | $62.35 | $0.00 | $44.17 | $50.00 | $229.18 | $14,891.65 |
| 333 | 2043/12 | $72.97 | $62.05 | $0.00 | $44.17 | $50.00 | $229.18 | $14,818.68 |
| 334 | 2044/01 | $73.27 | $61.74 | $0.00 | $44.17 | $50.00 | $229.18 | $14,745.41 |
| 335 | 2044/02 | $73.58 | $61.44 | $0.00 | $44.17 | $50.00 | $229.18 | $14,671.83 |
| 336 | 2044/03 | $73.88 | $61.13 | $0.00 | $44.17 | $50.00 | $229.18 | $14,597.95 |
| 337 | 2044/04 | $74.19 | $60.82 | $0.00 | $44.17 | $50.00 | $229.18 | $14,523.76 |
| 338 | 2044/05 | $74.50 | $60.52 | $0.00 | $44.17 | $50.00 | $229.18 | $14,449.26 |
| 339 | 2044/06 | $74.81 | $60.21 | $0.00 | $44.17 | $50.00 | $229.18 | $14,374.45 |
| 340 | 2044/07 | $75.12 | $59.89 | $0.00 | $44.17 | $50.00 | $229.18 | $14,299.33 |
| 341 | 2044/08 | $75.43 | $59.58 | $0.00 | $44.17 | $50.00 | $229.18 | $14,223.90 |
| 342 | 2044/09 | $75.75 | $59.27 | $0.00 | $44.17 | $50.00 | $229.18 | $14,148.15 |
| 343 | 2044/10 | $76.06 | $58.95 | $0.00 | $44.17 | $50.00 | $229.18 | $14,072.08 |
| 344 | 2044/11 | $76.38 | $58.63 | $0.00 | $44.17 | $50.00 | $229.18 | $13,995.70 |
| 345 | 2044/12 | $76.70 | $58.32 | $0.00 | $44.17 | $50.00 | $229.18 | $13,919.00 |
| 346 | 2045/01 | $77.02 | $58.00 | $0.00 | $44.17 | $50.00 | $229.18 | $13,841.98 |
| 347 | 2045/02 | $77.34 | $57.67 | $0.00 | $44.17 | $50.00 | $229.18 | $13,764.64 |
| 348 | 2045/03 | $77.66 | $57.35 | $0.00 | $44.17 | $50.00 | $229.18 | $13,686.98 |
| 349 | 2045/04 | $77.99 | $57.03 | $0.00 | $44.17 | $50.00 | $229.18 | $13,608.99 |
| 350 | 2045/05 | $78.31 | $56.70 | $0.00 | $44.17 | $50.00 | $229.18 | $13,530.68 |
| 351 | 2045/06 | $78.64 | $56.38 | $0.00 | $44.17 | $50.00 | $229.18 | $13,452.05 |
| 352 | 2045/07 | $78.96 | $56.05 | $0.00 | $44.17 | $50.00 | $229.18 | $13,373.08 |
| 353 | 2045/08 | $79.29 | $55.72 | $0.00 | $44.17 | $50.00 | $229.18 | $13,293.79 |
| 354 | 2045/09 | $79.62 | $55.39 | $0.00 | $44.17 | $50.00 | $229.18 | $13,214.16 |
| 355 | 2045/10 | $79.96 | $55.06 | $0.00 | $44.17 | $50.00 | $229.18 | $13,134.21 |
| 356 | 2045/11 | $80.29 | $54.73 | $0.00 | $44.17 | $50.00 | $229.18 | $13,053.92 |
| 357 | 2045/12 | $80.62 | $54.39 | $0.00 | $44.17 | $50.00 | $229.18 | $12,973.29 |
| 358 | 2046/01 | $80.96 | $54.06 | $0.00 | $44.17 | $50.00 | $229.18 | $12,892.33 |
| 359 | 2046/02 | $81.30 | $53.72 | $0.00 | $44.17 | $50.00 | $229.18 | $12,811.04 |
| 360 | 2046/03 | $81.64 | $53.38 | $0.00 | $44.17 | $50.00 | $229.18 | $12,729.40 |
| 361 | 2046/04 | $81.98 | $53.04 | $0.00 | $44.17 | $50.00 | $229.18 | $12,647.43 |
| 362 | 2046/05 | $82.32 | $52.70 | $0.00 | $44.17 | $50.00 | $229.18 | $12,565.11 |
| 363 | 2046/06 | $82.66 | $52.35 | $0.00 | $44.17 | $50.00 | $229.18 | $12,482.45 |
| 364 | 2046/07 | $83.00 | $52.01 | $0.00 | $44.17 | $50.00 | $229.18 | $12,399.44 |
| 365 | 2046/08 | $83.35 | $51.66 | $0.00 | $44.17 | $50.00 | $229.18 | $12,316.09 |
| 366 | 2046/09 | $83.70 | $51.32 | $0.00 | $44.17 | $50.00 | $229.18 | $12,232.39 |
| 367 | 2046/10 | $84.05 | $50.97 | $0.00 | $44.17 | $50.00 | $229.18 | $12,148.35 |
| 368 | 2046/11 | $84.40 | $50.62 | $0.00 | $44.17 | $50.00 | $229.18 | $12,063.95 |
| 369 | 2046/12 | $84.75 | $50.27 | $0.00 | $44.17 | $50.00 | $229.18 | $11,979.20 |
| 370 | 2047/01 | $85.10 | $49.91 | $0.00 | $44.17 | $50.00 | $229.18 | $11,894.10 |
| 371 | 2047/02 | $85.46 | $49.56 | $0.00 | $44.17 | $50.00 | $229.18 | $11,808.64 |
| 372 | 2047/03 | $85.81 | $49.20 | $0.00 | $44.17 | $50.00 | $229.18 | $11,722.83 |
| 373 | 2047/04 | $86.17 | $48.85 | $0.00 | $44.17 | $50.00 | $229.18 | $11,636.66 |
| 374 | 2047/05 | $86.53 | $48.49 | $0.00 | $44.17 | $50.00 | $229.18 | $11,550.13 |
| 375 | 2047/06 | $86.89 | $48.13 | $0.00 | $44.17 | $50.00 | $229.18 | $11,463.24 |
| 376 | 2047/07 | $87.25 | $47.76 | $0.00 | $44.17 | $50.00 | $229.18 | $11,375.99 |
| 377 | 2047/08 | $87.62 | $47.40 | $0.00 | $44.17 | $50.00 | $229.18 | $11,288.38 |
| 378 | 2047/09 | $87.98 | $47.03 | $0.00 | $44.17 | $50.00 | $229.18 | $11,200.40 |
| 379 | 2047/10 | $88.35 | $46.67 | $0.00 | $44.17 | $50.00 | $229.18 | $11,112.05 |
| 380 | 2047/11 | $88.71 | $46.30 | $0.00 | $44.17 | $50.00 | $229.18 | $11,023.33 |
| 381 | 2047/12 | $89.08 | $45.93 | $0.00 | $44.17 | $50.00 | $229.18 | $10,934.25 |
| 382 | 2048/01 | $89.46 | $45.56 | $0.00 | $44.17 | $50.00 | $229.18 | $10,844.79 |
| 383 | 2048/02 | $89.83 | $45.19 | $0.00 | $44.17 | $50.00 | $229.18 | $10,754.97 |
| 384 | 2048/03 | $90.20 | $44.81 | $0.00 | $44.17 | $50.00 | $229.18 | $10,664.76 |
| 385 | 2048/04 | $90.58 | $44.44 | $0.00 | $44.17 | $50.00 | $229.18 | $10,574.18 |
| 386 | 2048/05 | $90.96 | $44.06 | $0.00 | $44.17 | $50.00 | $229.18 | $10,483.23 |
| 387 | 2048/06 | $91.33 | $43.68 | $0.00 | $44.17 | $50.00 | $229.18 | $10,391.89 |
| 388 | 2048/07 | $91.72 | $43.30 | $0.00 | $44.17 | $50.00 | $229.18 | $10,300.18 |
| 389 | 2048/08 | $92.10 | $42.92 | $0.00 | $44.17 | $50.00 | $229.18 | $10,208.08 |
| 390 | 2048/09 | $92.48 | $42.53 | $0.00 | $44.17 | $50.00 | $229.18 | $10,115.60 |
| 391 | 2048/10 | $92.87 | $42.15 | $0.00 | $44.17 | $50.00 | $229.18 | $10,022.73 |
| 392 | 2048/11 | $93.25 | $41.76 | $0.00 | $44.17 | $50.00 | $229.18 | $9,929.48 |
| 393 | 2048/12 | $93.64 | $41.37 | $0.00 | $44.17 | $50.00 | $229.18 | $9,835.84 |
| 394 | 2049/01 | $94.03 | $40.98 | $0.00 | $44.17 | $50.00 | $229.18 | $9,741.80 |
| 395 | 2049/02 | $94.42 | $40.59 | $0.00 | $44.17 | $50.00 | $229.18 | $9,647.38 |
| 396 | 2049/03 | $94.82 | $40.20 | $0.00 | $44.17 | $50.00 | $229.18 | $9,552.56 |
| 397 | 2049/04 | $95.21 | $39.80 | $0.00 | $44.17 | $50.00 | $229.18 | $9,457.35 |
| 398 | 2049/05 | $95.61 | $39.41 | $0.00 | $44.17 | $50.00 | $229.18 | $9,361.74 |
| 399 | 2049/06 | $96.01 | $39.01 | $0.00 | $44.17 | $50.00 | $229.18 | $9,265.73 |
| 400 | 2049/07 | $96.41 | $38.61 | $0.00 | $44.17 | $50.00 | $229.18 | $9,169.32 |
| 401 | 2049/08 | $96.81 | $38.21 | $0.00 | $44.17 | $50.00 | $229.18 | $9,072.52 |
| 402 | 2049/09 | $97.21 | $37.80 | $0.00 | $44.17 | $50.00 | $229.18 | $8,975.30 |
| 403 | 2049/10 | $97.62 | $37.40 | $0.00 | $44.17 | $50.00 | $229.18 | $8,877.68 |
| 404 | 2049/11 | $98.02 | $36.99 | $0.00 | $44.17 | $50.00 | $229.18 | $8,779.66 |
| 405 | 2049/12 | $98.43 | $36.58 | $0.00 | $44.17 | $50.00 | $229.18 | $8,681.23 |
| 406 | 2050/01 | $98.84 | $36.17 | $0.00 | $44.17 | $50.00 | $229.18 | $8,582.38 |
| 407 | 2050/02 | $99.26 | $35.76 | $0.00 | $44.17 | $50.00 | $229.18 | $8,483.13 |
| 408 | 2050/03 | $99.67 | $35.35 | $0.00 | $44.17 | $50.00 | $229.18 | $8,383.46 |
| 409 | 2050/04 | $100.08 | $34.93 | $0.00 | $44.17 | $50.00 | $229.18 | $8,283.38 |
| 410 | 2050/05 | $100.50 | $34.51 | $0.00 | $44.17 | $50.00 | $229.18 | $8,182.87 |
| 411 | 2050/06 | $100.92 | $34.10 | $0.00 | $44.17 | $50.00 | $229.18 | $8,081.95 |
| 412 | 2050/07 | $101.34 | $33.67 | $0.00 | $44.17 | $50.00 | $229.18 | $7,980.61 |
| 413 | 2050/08 | $101.76 | $33.25 | $0.00 | $44.17 | $50.00 | $229.18 | $7,878.85 |
| 414 | 2050/09 | $102.19 | $32.83 | $0.00 | $44.17 | $50.00 | $229.18 | $7,776.67 |
| 415 | 2050/10 | $102.61 | $32.40 | $0.00 | $44.17 | $50.00 | $229.18 | $7,674.05 |
| 416 | 2050/11 | $103.04 | $31.98 | $0.00 | $44.17 | $50.00 | $229.18 | $7,571.01 |
| 417 | 2050/12 | $103.47 | $31.55 | $0.00 | $44.17 | $50.00 | $229.18 | $7,467.54 |
| 418 | 2051/01 | $103.90 | $31.11 | $0.00 | $44.17 | $50.00 | $229.18 | $7,363.64 |
| 419 | 2051/02 | $104.33 | $30.68 | $0.00 | $44.17 | $50.00 | $229.18 | $7,259.31 |
| 420 | 2051/03 | $104.77 | $30.25 | $0.00 | $44.17 | $50.00 | $229.18 | $7,154.54 |
| 421 | 2051/04 | $105.20 | $29.81 | $0.00 | $44.17 | $50.00 | $229.18 | $7,049.34 |
| 422 | 2051/05 | $105.64 | $29.37 | $0.00 | $44.17 | $50.00 | $229.18 | $6,943.70 |
| 423 | 2051/06 | $106.08 | $28.93 | $0.00 | $44.17 | $50.00 | $229.18 | $6,837.61 |
| 424 | 2051/07 | $106.52 | $28.49 | $0.00 | $44.17 | $50.00 | $229.18 | $6,731.09 |
| 425 | 2051/08 | $106.97 | $28.05 | $0.00 | $44.17 | $50.00 | $229.18 | $6,624.12 |
| 426 | 2051/09 | $107.41 | $27.60 | $0.00 | $44.17 | $50.00 | $229.18 | $6,516.70 |
| 427 | 2051/10 | $107.86 | $27.15 | $0.00 | $44.17 | $50.00 | $229.18 | $6,408.84 |
| 428 | 2051/11 | $108.31 | $26.70 | $0.00 | $44.17 | $50.00 | $229.18 | $6,300.53 |
| 429 | 2051/12 | $108.76 | $26.25 | $0.00 | $44.17 | $50.00 | $229.18 | $6,191.77 |
| 430 | 2052/01 | $109.22 | $25.80 | $0.00 | $44.17 | $50.00 | $229.18 | $6,082.55 |
| 431 | 2052/02 | $109.67 | $25.34 | $0.00 | $44.17 | $50.00 | $229.18 | $5,972.88 |
| 432 | 2052/03 | $110.13 | $24.89 | $0.00 | $44.17 | $50.00 | $229.18 | $5,862.75 |
| 433 | 2052/04 | $110.59 | $24.43 | $0.00 | $44.17 | $50.00 | $229.18 | $5,752.17 |
| 434 | 2052/05 | $111.05 | $23.97 | $0.00 | $44.17 | $50.00 | $229.18 | $5,641.12 |
| 435 | 2052/06 | $111.51 | $23.50 | $0.00 | $44.17 | $50.00 | $229.18 | $5,529.61 |
| 436 | 2052/07 | $111.98 | $23.04 | $0.00 | $44.17 | $50.00 | $229.18 | $5,417.63 |
| 437 | 2052/08 | $112.44 | $22.57 | $0.00 | $44.17 | $50.00 | $229.18 | $5,305.19 |
| 438 | 2052/09 | $112.91 | $22.10 | $0.00 | $44.17 | $50.00 | $229.18 | $5,192.28 |
| 439 | 2052/10 | $113.38 | $21.63 | $0.00 | $44.17 | $50.00 | $229.18 | $5,078.90 |
| 440 | 2052/11 | $113.85 | $21.16 | $0.00 | $44.17 | $50.00 | $229.18 | $4,965.05 |
| 441 | 2052/12 | $114.33 | $20.69 | $0.00 | $44.17 | $50.00 | $229.18 | $4,850.72 |
| 442 | 2053/01 | $114.80 | $20.21 | $0.00 | $44.17 | $50.00 | $229.18 | $4,735.92 |
| 443 | 2053/02 | $115.28 | $19.73 | $0.00 | $44.17 | $50.00 | $229.18 | $4,620.63 |
| 444 | 2053/03 | $115.76 | $19.25 | $0.00 | $44.17 | $50.00 | $229.18 | $4,504.87 |
| 445 | 2053/04 | $116.24 | $18.77 | $0.00 | $44.17 | $50.00 | $229.18 | $4,388.63 |
| 446 | 2053/05 | $116.73 | $18.29 | $0.00 | $44.17 | $50.00 | $229.18 | $4,271.90 |
| 447 | 2053/06 | $117.22 | $17.80 | $0.00 | $44.17 | $50.00 | $229.18 | $4,154.68 |
| 448 | 2053/07 | $117.70 | $17.31 | $0.00 | $44.17 | $50.00 | $229.18 | $4,036.98 |
| 449 | 2053/08 | $118.19 | $16.82 | $0.00 | $44.17 | $50.00 | $229.18 | $3,918.78 |
| 450 | 2053/09 | $118.69 | $16.33 | $0.00 | $44.17 | $50.00 | $229.18 | $3,800.10 |
| 451 | 2053/10 | $119.18 | $15.83 | $0.00 | $44.17 | $50.00 | $229.18 | $3,680.92 |
| 452 | 2053/11 | $119.68 | $15.34 | $0.00 | $44.17 | $50.00 | $229.18 | $3,561.24 |
| 453 | 2053/12 | $120.18 | $14.84 | $0.00 | $44.17 | $50.00 | $229.18 | $3,441.06 |
| 454 | 2054/01 | $120.68 | $14.34 | $0.00 | $44.17 | $50.00 | $229.18 | $3,320.38 |
| 455 | 2054/02 | $121.18 | $13.83 | $0.00 | $44.17 | $50.00 | $229.18 | $3,199.20 |
| 456 | 2054/03 | $121.69 | $13.33 | $0.00 | $44.17 | $50.00 | $229.18 | $3,077.52 |
| 457 | 2054/04 | $122.19 | $12.82 | $0.00 | $44.17 | $50.00 | $229.18 | $2,955.33 |
| 458 | 2054/05 | $122.70 | $12.31 | $0.00 | $44.17 | $50.00 | $229.18 | $2,832.63 |
| 459 | 2054/06 | $123.21 | $11.80 | $0.00 | $44.17 | $50.00 | $229.18 | $2,709.41 |
| 460 | 2054/07 | $123.73 | $11.29 | $0.00 | $44.17 | $50.00 | $229.18 | $2,585.69 |
| 461 | 2054/08 | $124.24 | $10.77 | $0.00 | $44.17 | $50.00 | $229.18 | $2,461.45 |
| 462 | 2054/09 | $124.76 | $10.26 | $0.00 | $44.17 | $50.00 | $229.18 | $2,336.69 |
| 463 | 2054/10 | $125.28 | $9.74 | $0.00 | $44.17 | $50.00 | $229.18 | $2,211.41 |
| 464 | 2054/11 | $125.80 | $9.21 | $0.00 | $44.17 | $50.00 | $229.18 | $2,085.61 |
| 465 | 2054/12 | $126.33 | $8.69 | $0.00 | $44.17 | $50.00 | $229.18 | $1,959.28 |
| 466 | 2055/01 | $126.85 | $8.16 | $0.00 | $44.17 | $50.00 | $229.18 | $1,832.43 |
| 467 | 2055/02 | $127.38 | $7.64 | $0.00 | $44.17 | $50.00 | $229.18 | $1,705.05 |
| 468 | 2055/03 | $127.91 | $7.10 | $0.00 | $44.17 | $50.00 | $229.18 | $1,577.14 |
| 469 | 2055/04 | $128.44 | $6.57 | $0.00 | $44.17 | $50.00 | $229.18 | $1,448.70 |
| 470 | 2055/05 | $128.98 | $6.04 | $0.00 | $44.17 | $50.00 | $229.18 | $1,319.72 |
| 471 | 2055/06 | $129.52 | $5.50 | $0.00 | $44.17 | $50.00 | $229.18 | $1,190.20 |
| 472 | 2055/07 | $130.06 | $4.96 | $0.00 | $44.17 | $50.00 | $229.18 | $1,060.15 |
| 473 | 2055/08 | $130.60 | $4.42 | $0.00 | $44.17 | $50.00 | $229.18 | $929.55 |
| 474 | 2055/09 | $131.14 | $3.87 | $0.00 | $44.17 | $50.00 | $229.18 | $798.41 |
| 475 | 2055/10 | $131.69 | $3.33 | $0.00 | $44.17 | $50.00 | $229.18 | $666.72 |
| 476 | 2055/11 | $132.24 | $2.78 | $0.00 | $44.17 | $50.00 | $229.18 | $534.48 |
| 477 | 2055/12 | $132.79 | $2.23 | $0.00 | $44.17 | $50.00 | $229.18 | $401.69 |
| 478 | 2056/01 | $133.34 | $1.67 | $0.00 | $44.17 | $50.00 | $229.18 | $268.35 |
| 479 | 2056/02 | $133.90 | $1.12 | $0.00 | $44.17 | $50.00 | $229.18 | $134.45 |
| 480 | 2056/03 | $134.45 | $0.56 | $0.00 | $44.17 | $50.00 | $229.18 | $0.00 |
| Totals | $28,000.00 | $36,807.22 | $0.00 | $21,200.00 | $24,000.00 | $110,007.22 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.